GE CAPITAL MORTGAGE SERVICES INC
8-K, 1998-03-06
ASSET-BACKED SECURITIES
Previous: HALSTEAD ENERGY CORP, SC 13D/A, 1998-03-06
Next: HEALTH MANAGEMENT ASSOCIATES INC, S-3/A, 1998-03-06



                SECURITIES AND EXCHANGE COMMISSION

                      Washington, D.C. 20549

                             Form 8-K

                          CURRENT REPORT

              Pursuant to Section 13 or 15(d) of the
                 Securities Exchange Act of 1934

              Date of Report (Date of earliest event
                   reported) February 26, 1998


                GE CAPITAL MORTGAGE SERVICES, INC.
          (as Seller and Servicer under the Pooling and
        Servicing Agreement, dated as of February 1, 1998,
         providing for the issuance of REMIC Multi-Class
            Pass-Through Certificates, Series 1998-4)



                GE Capital Mortgage Services, Inc.
      (Exact name of registrant as specified in its charter)

     New Jersey               33-5042             21-0627285
- -----------------------------------------------------------------
  (State or other           (Commission        (I.R.S. Employer
    jurisdiction            File Number)      Identification No.)
 of incorporation)




                      Three Executive Campus
                  Cherry Hill, New Jersey 08002
        (Address of Principal Executive Office) (Zip Code)




          Registrant's telephone number, including area
                       code (609) 661-6100


<PAGE>


ITEM 2.   ACQUISITION OR DISPOSITION OF ASSETS

General.
On February 26, 1998 GE Capital Mortgage Services, Inc.
("GECMSI") offered to investors certain classes of its REMIC
Multi-Class Pass-Through Certificates, Series 1998-4 (the
"Certificates") evidencing beneficial ownership interests in a
trust fund (the "Trust Fund"). The assets of the Trust Fund
consist primarily of a pool ("Pool 1998-4") of conventional, one-
to four-family residential loans (the "Mortgage
Loans"). Capitalized terms used herein and not otherwise defined
shall have the meanings assigned to them in the Prospectus dated
January 22, 1998 as supplemented by the Prospectus Supplement
dated February 19, 1998.

The original principal balance of each Class of the Certificates
is as follows:

               Class A1            $108,021,000.00
               Class A2             $81,654,000.00
               Class A3             $21,714,000.00
               Class A4              $4,653,000.00
               Class A5            $168,552,000.00
               Class A6             $98,853,000.00
               Class A7             $32,951,000.00
               Class A8             $60,141,355.00
               Class PO                $216,687.84
               Class M              $11,127,000.00
               Class B1              $5,413,000.00
               Class B2              $2,706,000.00
               Class B3              $2,406,000.00
               Class B4              $1,202,800.00
               Class B5              $1,803,179.84
               Class R                     $100.00
                                    --------------
                   Total:          $601,414,122.68



The initial Junior Percentage and initial Senior Percentage for
Pool 1998-4 are approximately 4.10% and 95.90%, respectively. The
"Bankruptcy Loss Amount," the "Fraud Loss Amount" and the
"Special Hazard Loss Amount" for Pool 1998-4 as of the initial
issuance of the Certificates are approximately $227,054,
$6,014,141 and $6,014,141, respectively, representing
approximately 0.04%, 1.00%, and 1.00%, respectively, of the
aggregate Scheduled Principal Balances of the Mortgage Loans as
of February 1, 1998 (the "Cut-off Date").


                                2
<PAGE>


Description of the Mortgage Pool and the Mortgaged Properties

Pool 1998-4

Pool 1998-4 consists primarily of fixed-rate, fully-amortizing
conventional Mortgage Loans evidenced by Mortgage Notes which
have original maturities of 20 to 30 years and an aggregate
outstanding Scheduled Principal Balance as of the Cut-off Date,
after deducting payments of principal due on or before such date
and prepayments of principal received before such date, of
$601,414,122.68.

The interest rates (the "Mortgage Rates") borne by the 1,944
Mortgage Loans conveyed by GECMSI to Pool 1998-4 range from
6.250% to 9.625% and the weighted average Mortgage Rate as of the
Cut-off Date is 7.5552% per annum (all weighted averages in this
filing are weighted by aggregate outstanding Scheduled Principal
Balance as of the Cut-off Date). At origination, the principal
balances of the Mortgage Loans in Pool 1998-4 ranged from
$28,000.00 to $1,200,000.00, and, as of the Cut-off Date, the
average outstanding Scheduled Principal Balance of the Mortgage
Loans in Pool 1998-4 is $309,369.40, after application of
principal payments due on or before the Cut-off Date and
prepayments of principal received before such date. The earliest
origination date of any Mortgage Loan in Pool 1998-4 is October
1987, and the latest scheduled maturity date of any such Mortgage
Loan is February 2028. The weighted average loan-to-value ratio
of the Mortgage Loans as of the Cut-off Date in Pool 1998-4 is
76.0486%.


                                3
<PAGE>


The Mortgage Loans in Pool 1998-4 have the following
characteristics as of the Cut-off Date.

a)   The following table sets forth information, as of the
     Cut-off Date, with respect to the Mortgage Rates borne by
     the Mortgage Loans in Pool 1998-4:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
     MORTGAGE         # OF                  AS OF         AGGREGATE
        RATES        LOANS           CUT-OFF DATE           BALANCE
     --------        -----           ------------         ---------
      6.2500%            1            $249,284.64           0.0414%
      6.7500%            3            $679,898.52           0.1130%
      6.8750%           27          $8,092,249.66           1.3455%
      7.0000%           59         $17,485,886.75           2.9075%
      7.1250%           94         $29,118,144.83           4.8416%
      7.2500%          168         $53,453,917.37           8.8880%
      7.3750%          206         $65,603,388.06          10.9082%
      7.5000%          390        $119,255,437.19          19.8293%
      7.6250%          378        $114,379,803.55          19.0185%
      7.7500%          311         $98,630,147.85          16.3997%
      7.8750%          222         $71,510,673.01          11.8904%
      8.0000%           42         $11,931,563.13           1.9839%
      8.1250%           14          $3,763,546.25           0.6258%
      8.2500%           15          $3,939,187.04           0.6550%
      8.3750%            8          $2,004,821.61           0.3334%
      8.5000%            4          $1,146,444.93           0.1906%
      9.1250%            1             $56,669.83           0.0094%
      9.6250%            1            $113,058.46           0.0188%
                     -----        ---------------         ---------
        Total        1,944        $601,414,122.68         100.0000%


                                4
<PAGE>


b)   The following table sets forth information, as of the
     Cut-off Date, with respect to the original principal
     balances of the Mortgage Loans in Pool 1998-4 :

                                            AGGREGATE             % OF
                                             BALANCES          POOL BY
          ORIGINAL           # OF               AS OF        AGGREGATE
          BALANCES          LOANS        CUT-OFF DATE          BALANCE
          --------          -----        ------------        ---------
         $ 0  -  227,150      143      $21,516,461.66          3.5776%
    $227,151  -  250,000      361      $86,472,008.83         14.3781%
    $250,001  -  300,000      675     $185,075,773.14         30.7736%
    $300,001  -  350,000      317     $103,045,619.55         17.1339%
    $350,001  -  400,000      164      $61,935,778.89         10.2984%
    $400,001  -  450,000      108      $45,871,905.43          7.6273%
    $450,001  -  600,000      133      $67,596,221.09         11.2395%
    $600,001  -  650,000       33      $20,868,109.53          3.4698%
  $650,001  - 1,000,000 +      10       $9,032,244.56          1.5018%
                            -----     ---------------        ---------
                  Total     1,944     $601,414,122.68        100.0000%

The largest outstanding Scheduled Principal Balance of any
Mortgage Loan, as of the Cut-off Date, in Pool 1998-4 is
$1,199,174.17.

The smallest outstanding Scheduled Principal Balance of any
Mortgage Loan, as of the Cut-off Date, in Pool 1998-4 is
$27,965.06.

c)   The following table sets forth information, as of the
     Cut-off Date, with respect to the years of origination of
     the Mortgage Loans in Pool 1998-4:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
      YEAR OF         # OF                  AS OF         AGGREGATE
  ORIGINATION        LOANS           CUT-OFF DATE           BALANCE
  -----------        -----           ------------         ---------
         1987            1            $225,924.75           0.0376%
         1988            1             $33,398.20           0.0056%
         1991            1            $113,058.46           0.0188%
         1996            3          $1,205,279.15           0.2004%
         1997         1757        $545,440,708.26          90.6930%
         1998          181         $54,395,753.86           9.0446%
                     -----        ---------------         ---------
        Total        1,944        $601,414,122.68         100.0000%


                                5
<PAGE>


d)   The following table sets forth information, as of the
     Cut-off Date, with respect to the loan-to-value ratios of
     the Mortgage Loans at origination in Pool 1998-4:

            LOAN-                           AGGREGATE             % OF
          TO-VALUE                           BALANCES          POOL BY
          RATIO AT           # OF               AS OF        AGGREGATE
         ORIGINATION        LOANS        CUT-OFF DATE          BALANCE
         -----------        -----        ------------        ---------
      00.000  -   50.00        47      $16,687,514.28          2.7747%
      50.001  -   60.00       109      $38,283,879.66          6.3656%
      60.001  -   70.00       212      $70,444,340.57         11.7131%
      70.001  -   75.00       290      $97,089,280.76         16.1435%
      75.001  -   80.00       942     $286,257,885.82         47.5976%
      80.001  -   85.00        40      $11,302,522.95          1.8793%
      85.001  -   90.00       203      $55,442,669.53          9.2187%
      90.001  -   95.00       101      $25,906,029.11          4.3075%
      95.001  -  100.00         0               $0.00          0.0000%
                            -----     ---------------        ---------
            Total           1,944     $601,414,122.68        100.0000%

e)   The following table sets forth information, as of the
     Cut-off Date, with respect to the type of Mortgaged
     Properties securing the Mortgage Loans in Pool 1998-4:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
TYPE OF               # OF                  AS OF         AGGREGATE
DWELLING             LOANS           CUT-OFF DATE           BALANCE
- --------             -----           ------------         ---------
Single-family
 detached             1791        $556,750,882.47          92.5737%
Single-family
 attached               65         $18,372,120.30           3.0548%
Condominium             63         $18,716,011.25           3.1120%
2 - 4 Family Units      22          $6,369,608.66           1.0591%
Co-Op                    3          $1,205,500.00           0.2004%
                     -----        ---------------         ---------
Total                1,944        $601,414,122.68         100.0000%

f)   The following table sets forth information, as of the
     Cut-off Date, with respect to the occupancy status of the
     Mortgaged Properties securing the Mortgage Loans as
     represented by the mortgagors at origination in Pool 1998-4:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
                      # OF                  AS OF         AGGREGATE
OCCUPANCY            LOANS           CUT-OFF DATE           BALANCE
- ---------            -----           ------------         ---------
Owner Occupied        1904        $591,160,152.99          98.2950%
Vacation                22          $7,395,627.57           1.2297%
Investment              18          $2,858,342.12           0.4753%
                     -----        ---------------         ---------
Total                1,944        $601,414,122.68         100.0000%


                                6
<PAGE>


g)   The following table sets forth information, as of the
     Cut-off Date, with respect to the geographic distribution of
     the Mortgaged Properties securing the Mortgage Loans in Pool
     1998-4:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
                      # OF                  AS OF         AGGREGATE
STATE                LOANS           CUT-OFF DATE           BALANCE
- -----                -----           ------------         ---------
Alaska                   1            $194,530.99           0.0323%
Alabama                  4          $1,241,944.45           0.2065%
Arizona                 31          $9,483,581.32           1.5769%
Arkansas                 2            $720,460.21           0.1198%
California             941        $300,100,962.51          49.8994%
Colorado                42         $12,380,169.44           2.0585%
Connecticut             34         $11,458,344.90           1.9052%
Delaware                 3            $931,038.26           0.1548%
District of Columbia     5          $1,899,796.09           0.3159%
Florida                 55         $17,047,392.50           2.8346%
Georgia                 37         $10,890,047.09           1.8107%
Hawaii                   9          $3,237,505.72           0.5383%
Iowa                     4          $1,062,706.26           0.1767%
Idaho                    1            $304,015.63           0.0506%
Illinois                53         $15,882,015.42           2.6408%
Indiana                  3            $935,204.60           0.1555%
Kansas                   2            $581,678.68           0.0967%
Kentucky                 4          $1,402,538.06           0.2332%
Louisiana                5          $1,923,351.16           0.3198%
Maine                    3            $785,176.91           0.1306%
Massachusetts           91         $28,597,513.26           4.7550%
Maryland                75         $22,869,623.40           3.8026%
Michigan                 7          $1,890,413.12           0.3143%
Minnesota               12          $3,284,675.10           0.5462%
Mississippi              1            $314,777.68           0.0523%
Missouri                 6          $1,831,541.49           0.3045%
Nebraska                 4          $1,196,334.45           0.1989%
North Carolina          18          $4,980,633.41           0.8282%
New Hampshire            6          $1,791,100.71           0.2978%
New Jersey              84         $24,480,335.96           4.0705%
New Mexico               6          $1,982,318.68           0.3296%
Nevada                  16          $4,718,262.38           0.7845%
New York                43         $14,208,285.14           2.3625%
Ohio                    16          $4,352,513.01           0.7237%
Oklahoma                 1            $299,777.35           0.0498%
Oregon                   6          $2,713,200.31           0.4511%
Pennsylvania            58         $17,916,729.78           2.9791%
Rhode Island             4          $1,023,989.99           0.1703%
South Carolina           7          $2,430,160.80           0.4041%
Tennessee               14          $4,089,520.24           0.6800%
Texas                   82         $20,179,696.37           3.3554%
Utah                    10          $2,621,138.31           0.4358%
Virginia               105         $31,359,918.82           5.2144%
Vermont                  1            $367,092.37           0.0610%
Washington              23          $7,088,488.64           1.1786%
West Virginia            1            $105,719.50           0.0176%
Wisconsin                8          $2,257,902.21           0.3754%
                     -----        ---------------         ---------
Total                1,944        $601,414,122.68         100.0000%


                                7
<PAGE>


h)   The following table sets forth information, as of the
     Cut-off Date, with respect to the maturity dates of the
     Mortgage Loans in Pool 1998-4:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
      YEAR OF         # OF                  AS OF         AGGREGATE
     MATURITY        LOANS           CUT-OFF DATE           BALANCE
     --------        -----           ------------         ---------
         2017            2            $813,010.37           0.1352%
         2018            9          $2,063,086.91           0.3430%
         2021            1            $113,058.46           0.0188%
         2023            1            $265,203.37           0.0441%
         2026            6          $2,541,938.42           0.4227%
         2027          682        $211,955,573.52          35.2429%
         2028         1243        $383,662,251.63          63.7933%
                     -----        ---------------         ---------
        Total        1,944        $601,414,122.68         100.0000%

The weighted average scheduled remaining term to maturity of the
Mortgage Loans in Pool 1998-4 calculated as of the Cut-off Date
is 358 months.

i)   The following table sets forth information, as of the
     Cut-off Date, with respect to the purpose of the Mortgage
     Loans in Pool 1998-4:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
PURPOSE               # OF                  AS OF         AGGREGATE
OF LOAN              LOANS           CUT-OFF DATE           BALANCE
- -------              -----           ------------         ---------
Purchase              1105        $330,013,812.97          54.8730%
Rate Term/Refinance    681        $219,070,633.59          36.4259%
Cash-out Refinance     158         $52,329,676.12           8.7011%
                     -----        ---------------         ---------
Total                1,944        $601,414,122.68         100.0000%


                                8
<PAGE>


ITEM 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL STATEMENTS AND
         EXHIBITS.

1.1  The Underwriting Agreement, dated as of February 24, 1997,
     and the related Terms Agreement, dated as of February 19,
     1998, for certain of the Series 1998-4 Certificates between
     GE Capital Mortgage Services, Inc. and Deutsche Morgan
     Grenfell Inc.

1.2  The Underwriting Agreement, dated as of April 24, 1995, and
     the related Terms Agreement, dated as of February 19, 1998,
     for certain of the Series 1998-4 Certificates between GE
     Capital Mortgage Services, Inc. and PaineWebber
     Incorporated.

4.1  The Pooling and Servicing Agreement for the Series 1998-4
     Certificates, dated as of February 1, 1998, between GE
     Capital Mortgage Services, Inc., as seller and servicer, and
     State Street Bank and Trust Company, as trustee.


                                9
<PAGE>



                                SIGNATURES





           Pursuant to the requirements of the Securities
           Exchange Act of 1934, the registrant has duly caused
           this report to be signed on its behalf by the
           undersigned thereunto duly authorized.



                                  GE Capital Mortgage Services, Inc.



                                  By:   /s/ Syed W. Ali
                                     --------------------------
                                  Name: Syed W. Ali
                                  Title: Vice President





Dated as of February 26, 1998



                               10
<PAGE>



                                SIGNATURES





           Pursuant to the requirements of the Securities
           Exchange Act of 1934, the registrant has duly caused
           this report to be signed on its behalf by the
           undersigned thereunto duly authorized.



                                  GE Capital Mortgage Services, Inc.



                                  By:
                                     --------------------------
                                  Name: Syed W. Ali
                                  Title: Vice President





Dated as of February 26, 1998



                               11
<PAGE>


                          EXHIBIT INDEX




The exhibits are being filed herewith:


- ----------------------------------------------------------------------
   EXHIBIT NO.           DESCRIPTION                        PAGE
- ----------------------------------------------------------------------

       1.1        The Underwriting Agreement,
                  dated as of February 24, 1997, and
                  the related Terms Agreement,
                  dated as of February 19, 1998, for
                  certain of the Series 1998-4
                  Certificates between GE Capital
                  Mortgage Services, Inc. and
                  Deutsche Morgan Grenfell Inc.

       1.2        The Underwriting Agreement,
                  dated as of April 24, 1995, and the
                  related Terms Agreement, dated as
                  of February 19, 1998, for certain
                  of the Series 1998-4 Certificates
                  between GE Capital Mortgage
                  Services, Inc. and PaineWebber
                  Incorporated.

       4.1        The Pooling and Servicing
                  Agreement for the Series 1998-4
                  Certificates, dated as of February
                  1, 1998, between GE Capital
                  Mortgage Services, Inc., as seller
                  and servicer, and State Street
                  Bank and Trust Company, as
                  trustee.

- ----------------------------------------------------------------------




                                                          EXECUTION








                GE CAPITAL MORTGAGE SERVICES, INC.

                    PASS-THROUGH CERTIFICATES
                       (Issuable in Series)

                      UNDERWRITING AGREEMENT


Deutsche Morgan Grenfell Inc.                    New York, New York
31 West 52nd Street                               February 24, 1997
New York, New York  10019


Ladies and Gentlemen:

           GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"), may offer for sale to you (the "Underwriter")
from time to time its Pass-Through Certificates evidencing
interests in pools of mortgage loans (the "Certificates"). The
Certificates may be issued in various series, and within each
series, in one or more classes, in one or more offerings on terms
determined at the time of sale (each such series, a "Series" and
each such class, a "Class"). Each Series of the Certificates will
be issued under a separate Pooling and Servicing Agreement (each,
a "Pooling and Servicing Agreement") to be dated as of the
respective cut-off date (each, a "Cut-off Date") between the
Company, as seller and servicer, and State Street Bank and Trust
Company, as trustee (the "Trustee"). Capitalized terms used but
not defined herein shall have the meanings given to them in the
related Pooling and Servicing Agreement.

           The Certificates issued under each Pooling and
Servicing Agreement will represent the entire beneficial
ownership interest in a trust fund (the "Trust Fund") established
by such Pooling and Servicing Agreement. The assets of each Trust
Fund will consist primarily of one or more pools of conventional,
fixed rate, first lien, fully amortizing, one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
original terms to maturity specified in the related Terms
Agreement referred to hereinbelow. If so specified in the related
Terms Agreement, one or more elections may be made to treat the
assets of each Trust Fund as a real estate mortgage investment
conduit (each, a "REMIC") for federal income tax purposes.


<PAGE>




           Whenever the Company determines to make an offering of
Certificates (each, a "Certificate Offering") pursuant to this
Agreement through you, it will enter into an agreement with you
(the "Terms Agreement") providing for the sale of specified
Classes of Offered Certificates (as defined below) to, and the
purchase and public offering thereof by, you. Each such
Certificate Offering which the Company elects to make pursuant to
this Agreement shall be governed by this Agreement, as
supplemented by the related Terms Agreement. Each Terms
Agreement, which shall be substantially in the form of Exhibit A
hereto, shall specify, among other things, the Classes of
Certificates to be purchased by the Underwriter (the "Offered
Certificates"), the principal balance or balances of the Offered
Certificates, each subject to any stated variance, and the price
or prices at which such Offered Certificates are to be purchased
by the Underwriter from the Company.

           1.   Representations and Warranties.  (a) The Company
represents and warrants to and agrees with the Underwriter, as of
the date of the related Terms Agreement, that:

                        (i) The registration statement specified
           in the related Terms Agreement, on Form S-3, including
           a prospectus, has been filed with the Securities and
           Exchange Commission (the "Commission") for the
           registration under the Securities Act of 1933, as
           amended (the "Act"), of pass-through certificates
           issuable in series, which registration statement has
           been declared effective by the Commission. Such
           registration statement, as amended to the date of the
           related Terms Agreement, including any documents
           incorporated by reference therein pursuant to Item 12
           of Form S-3 under the Act which were filed under the
           Securities Exchange Act of 1934, as amended (the
           "Exchange Act"), on or before the effective date of
           the Registration Statement, is hereinafter called the
           "Registration Statement", and such prospectus, as such
           prospectus is supplemented by a prospectus supplement
           relating to the Offered Certificates of the related
           Series, each in the form first filed after the date of
           the related Terms Agreement pursuant to Rule 424(b)
           under the Act, including any documents incorporated by
           reference therein pursuant to Item 12 of Form S-3
           under the Act which were filed under the Exchange Act
           on or before the date of such prospectus supplement
           (other than any such incorporated documents that
           relate to Collateral Term Sheets (as defined herein))
           (such prospectus supplement, including such incorporated 
           documents (other than those that relate to Collateral Term 
           Sheets), in the form first filed after the date of the 
           related Terms Agreement pursuant to Rule 424(b) is 
           hereinafter called the "Prospectus Supplement"), is

                               - 2 -

<PAGE>



           hereinafter called the "Prospectus". Any reference
           herein to the terms "amend", "amendment" or
           "supplement" with respect to the Registration
           Statement, the Prospectus or the Prospectus Supplement
           shall be deemed to refer to and include the filing of
           any document under the Exchange Act after the
           effective date of the Registration Statement or the
           issue date of the Prospectus or Prospectus Supplement,
           as the case may be, deemed to be incorporated therein
           by reference pursuant to Item 12 of Form S-3 under the
           Act.

                       (ii) The related Registration Statement,
           at the time it became effective, and the Prospectus
           contained therein, and any amendments thereof and
           supplements thereto filed prior to the date of the
           related Terms Agreement, conformed in all material
           respects to the requirements of the Act and the rules
           and regulations of the Commission thereunder; on the
           date of the related Terms Agreement and on each
           Closing Date (as defined in Section 3 below), the
           related Registration Statement and the related
           Prospectus, and any amendments thereof and supplements
           thereto, will conform in all material respects to the
           requirements of the Act and the rules and regulations
           of the Commission thereunder; such Registration
           Statement, at the time it became effective, did not
           contain any untrue statement of a material fact or
           omit to state a material fact required to be stated
           therein or necessary to make the statements therein
           not misleading; such Prospectus, on the date of any
           filing pursuant to Rule 424(b) and on each Closing
           Date, will not include any untrue statement of a
           material fact or omit to state a material fact
           necessary to make the statements therein, in the light
           of the circumstances under which they are made, not
           misleading; and the Detailed Description referred to
           in such Prospectus, on each Closing Date and the date
           of any filing thereof under cover of Form 8-K, will
           not include any untrue statement of a material fact or
           omit to state any information which such Prospectus
           states will be included in such Detailed Description;
           provided, however, that the Company makes no
           representations or warranties as to the information
           contained in or omitted from (A) such Registration
           Statement or such Prospectus (or any supplement
           thereto) in reliance upon and in conformity with
           written information furnished to the Company by or on
           behalf of the Underwriter specifically for use in the
           preparation thereof or (B) any Current Report (as
           defined in Section 5(b) below), or in any amendment
           thereof or supplement thereto, incorporated by
           reference in such Registration Statement or such

                               - 3 -

<PAGE>



           Prospectus (or any amendment thereof or supplement
           thereto).

                      (iii) The Certificates of the related
           Series will conform to the description thereof
           contained in the related Prospectus; will each, if
           rated at the time of issuance in one of the two
           highest rating categories by a nationally recognized
           statistical rating organization, be when issued a
           "mortgage related security" as such term is defined in
           Section 3(a)(41) of the Exchange Act, and will each on
           the related Closing Date be duly and validly
           authorized, and, when validly executed, countersigned,
           issued and delivered in accordance with the related
           Pooling and Servicing Agreement and sold to you as
           provided herein and in the related Terms Agreement,
           will each be validly issued and outstanding and
           entitled to the benefits of the related Pooling and
           Servicing Agreement.

                       (iv) Neither the issuance nor sale of the
           Certificates of the related Series nor the
           consummation of any other of the transactions herein
           contemplated, nor the fulfillment of the terms hereof
           or of the related Terms Agreement, will conflict with
           any statute, order or regulation applicable to the
           Company of any court, regulatory body, administrative
           agency or governmental body having jurisdiction over
           the Company or with any organizational document of the
           Company or any instrument or any agreement under which
           the Company is bound or to which it is a party.

                        (v) This Agreement and the related Terms
           Agreement have been duly authorized, executed and
           delivered by the Company.

                      (vi) At or prior to the related Closing
           Date, the Company will have entered into the related
           Pooling and Servicing Agreement and, assuming the due
           authorization, execution and delivery thereof by the
           Trustee, such Pooling and Servicing Agreement (on such
           Closing Date) will constitute the valid and binding
           agreement of the Company enforceable in accordance
           with its terms, subject as to enforceability, to
           bankruptcy, insolvency, reorganization or other
           similar laws affecting creditors' rights and to
           general principles of equity (regardless of whether
           the enforceability of such Pooling and Servicing
           Agreement is considered in a proceeding in equity or
           at law).

           2.   Purchase and Sale.  Subject to the execution of
the Terms Agreement for a particular Certificate Offering and

                               - 4 -

<PAGE>



subject to the terms and conditions and in reliance upon the
representations and warranties set forth in this Agreement and
such Terms Agreement, the Company agrees to sell to the
Underwriter, and the Underwriter agrees to purchase from the
Company, all, but not less than all, of the related Offered
Certificates at the purchase price therefor set forth in such
Terms Agreement (the "Purchase Price").

           The parties hereto agree that settlement for all
securities sold pursuant to this Agreement and the applicable
Terms Agreement shall take place on the settlement date agreed
upon at the time of the related transaction and set forth as the
"Closing Date" in such Terms Agreement and not as set forth in
Rule 15c6-1(a) of the Exchange Act.

           3. Delivery and Payment. Delivery of and payment for
the Offered Certificates of a Series shall be made at the offices
of Cleary, Gottlieb, Steen & Hamilton, New York, New York, at
10:00 A.M., New York City time, on the Closing Date specified in
the related Terms Agreement, which date and time may be postponed
by agreement between the Underwriter and the Company (such date
and time being herein called the "Closing Date"). Delivery of
such Offered Certificates shall be made to the Underwriter
against payment by the Underwriter of the Purchase Price thereof
to or upon the order of the Company by wire transfer in federal
or other immediately available funds or by check payable in
federal funds, as the Company shall specify no later than five
full business days prior to such Closing Date. Unless delivery is
made through the facilities of The Depository Trust Company, the
Offered Certificates shall be registered in such names and in
such authorized denominations as the Underwriter may request not
less than two full business days in advance of each Closing Date.

           The Company agrees to notify the Underwriter at least
two business days before each Closing Date of the exact principal
balance evidenced by the Offered Certificates and to have such
Offered Certificates available for inspection, checking and
packaging in New York, New York, no later than 12:00 noon on the
business day prior to such Closing Date.

           4. Offering by the Underwriter. It is understood that
the Underwriter proposes to offer the Offered Certificates of the
related Series for sale to the public as set forth in the related
Prospectus.

           5.   Agreements.  The Company agrees with the
Underwriter that:

                (a) The Company will cause the Prospectus as
      supplemented by a Prospectus Supplement relating to the
      Offered Certificates to be filed pursuant to Rule 424 under
      the Act and will promptly advise the Underwriter when such

                               - 5 -

<PAGE>



      Prospectus as so supplemented has been so filed, and prior
      to the termination of the Certificate Offering to which
      such Prospectus relates also will promptly advise the
      Underwriter (i) when any amendment to the related
      Registration Statement specifically relating to such
      Offered Certificates shall have become effective or any
      further supplement to such Prospectus has been filed, (ii)
      of any request by the Commission for any amendment of such
      Registration Statement or Prospectus or for any additional
      information, (iii) of the issuance by the Commission of any
      stop order suspending the effectiveness of such
      Registration Statement or the institution or threatening of
      any proceeding for that purpose and (iv) of the receipt by
      the Company of any written notification with respect to the
      suspension of the qualification of such Offered
      Certificates for sale in any jurisdiction or the initiation
      or threatening of any proceeding for such purpose. The
      Company will not file any amendment of the related
      Registration Statement or supplement to the related
      Prospectus (other than any amendment or supplement
      specifically relating to one or more Series of pass-through
      certificates other than the Series that includes the
      related Offered Certificates) unless the Company has
      furnished the Underwriter with a copy for its review prior
      to filing. The Company will use its best efforts to prevent
      the issuance of any such stop order and, if issued, to
      obtain as soon as possible the withdrawal thereof.

                (b) The Company will cause any Computational
      Materials and any Structural Term Sheets (each as defined
      in Section 8 below) with respect to the Offered
      Certificates of a Series that are delivered by the
      Underwriter to the Company pursuant to Section 8 to be
      filed with the Commission on a Current Report on Form 8-K
      (each such filing of such materials, a "Current Report")
      pursuant to Rule 13a- 11 under the Exchange Act on the
      business day immediately following the later of (i) the day
      on which such Computational Materials and Structural Term
      Sheets are delivered to counsel for the Company by the
      Underwriter prior to 10:30 a.m. and (ii) the date on which
      this Agreement is executed and delivered. The Company will
      cause one Collateral Term Sheet (as defined in Section 9
      below) with respect to the Offered Certificates of a Series
      that is delivered by the Underwriter to the Company in
      accordance with the provisions of Section 9 to be filed
      with the Commission on a Current Report pursuant to Rule
      13a-11 under the Exchange Act on the business day
      immediately following the day on which such Collateral 
      Term Sheet is delivered to counsel for the Company 
      by the Underwriter prior to 10:30 a.m. In addition, 
      if at any time prior to the availability of the 
      related Prospectus Supplement the Underwriter has 
      delivered to any prospective investor a Collateral Term

                               - 6 -

<PAGE>



      Sheet that reflects, in the reasonable judgment of the
      Underwriter and the Company, a material change in the
      characteristics of the Mortgage Loans for the related
      Series from those on which a Collateral Term Sheet with
      respect to the related Series previously filed with the
      Commission was based, the Company will cause any such
      Collateral Term Sheet that is delivered by the Underwriter
      to the Company in accordance with the provisions of Section
      9 to be filed with the Commission on a Current Report on
      the business day immediately following the day on which
      such Collateral Term Sheet is delivered to counsel for the
      Company by the Underwriter prior to 10:30 a.m. In each
      case, the Company will promptly advise the Underwriter when
      such Current Report has been so filed. Each such Current
      Report shall be incorporated by reference in the related
      Prospectus and the related Registration Statement.
      Notwithstanding the five preceding sentences, the Company
      shall have no obligation to file any materials provided by
      the Underwriter pursuant to Sections 8 and 9 which, in the
      reasonable determination of the Company after making
      reasonable efforts to consult with the Underwriter, are not
      required to be filed pursuant to the Kidder Letters or the
      PSA Letter (each as defined in Section 8 below), or which
      contain erroneous information or contain any untrue
      statement of a material fact or, when read in conjunction
      with the Prospectus and Prospectus Supplement, omit to
      state a material fact required to be stated therein or
      necessary to make the statements therein not misleading; it
      being understood, however, that the Company shall have no
      obligation to review or pass upon the accuracy or adequacy
      of, or to correct, any Computational Materials, Structural
      Term Sheets or Collateral Term Sheets provided by the
      Underwriter to the Company pursuant to Section 8 or Section
      9 hereof.

                (c) If, at any time when a prospectus relating to
      the Offered Certificates of a Series is required to be
      delivered under the Act, any event occurs as a result of
      which the related Prospectus as then amended or
      supplemented would include any untrue statement of a
      material fact or omit to state any material fact necessary
      to make the statements therein in light of the
      circumstances under which they were made not misleading, or
      if it shall be necessary at any time to amend or supplement
      the related Prospectus to comply with the Act or the rules
      thereunder, the Company promptly will prepare and file with
      the Commission, subject to paragraph (a) of this Section 5,
      an amendment or supplement which will correct such
      statement or omission or an amendment which will effect
      such compliance; provided, however, that the Company 
      will not be required to file any such amendment 
      or supplement with respect to any Computational 
      Materials, Structural Term Sheets or Collateral 
      Term Sheets incorporated by reference in the

                               - 7 -

<PAGE>



      Prospectus other than any amendments or supplements of such
      Computational Materials or Structural Term Sheets that are
      furnished to the Company by the Underwriter pursuant to
      Section 8(e) hereof or any amendments or supplements of
      such Collateral Term Sheets that are furnished to the
      Company by the Underwriter pursuant to Section 9(d) hereof
      which the Company determines to file in accordance
      therewith.

                (d) The Company will furnish to the Underwriter
      and counsel for the Underwriter, without charge, as many
      signed copies of the related Registration Statement
      (including exhibits thereto) and, so long as delivery of a
      prospectus by the Underwriter or dealer may be required by
      the Act, as many copies of the related Prospectus and any
      supplements thereto (other than exhibits to the related
      Current Report) as the Underwriter may reasonably request.

                (e) The Company will furnish such information,
      execute such instruments and take such actions as may be
      reasonably requested by the Underwriter to qualify the
      Offered Certificates of a Series for sale under the laws of
      such jurisdictions as the Underwriter may designate, to
      maintain such qualifications in effect so long as required
      for the distribution of such Offered Certificates and to
      determine the legality of such Offered Certificates for
      purchase by institutional investors; provided, however,
      that the Company shall not be required to qualify to do
      business in any jurisdiction where it is not qualified on
      the date of the related Terms Agreement or to take any
      action which would subject it to general or unlimited
      service of process in any jurisdiction in which it is not,
      on the date of the related Terms Agreement, subject to such
      service of process.

                (f) So long as the Offered Certificates of a
      Series are outstanding, the Company will furnish to the
      Underwriter copies of the annual independent public
      accountants' servicing report furnished to the Trustee
      pursuant to Section 3.13 of the related Pooling and
      Servicing Agreement.

                (g) Whether or not the transactions contemplated
      hereby and by the related Terms Agreement shall be
      consummated, the Company shall be responsible for the
      payment of any costs and expenses for which details are
      submitted, in connection with the performance of its
      obligations under this Agreement and the related Terms
      Agreement, including, without limitation, (a) the cost and
      expenses of printing or otherwise reproducing the related
      Registration Statement or Prospectus, this Agreement, the
      related Terms Agreement, the related Pooling and Servicing
      Agreement and the Offered Certificates, and (b) the cost of
      delivering the related Offered Certificates to the office of

                               - 8 -

<PAGE>



      the Underwriter, insured to the satisfaction of the
      Underwriter (it being understood that, except as provided
      in this paragraph (f) and in Section 7 hereof, the
      Underwriter will pay all its own costs and expenses,
      including the fees of Brown & Wood, counsel for the
      Underwriter, transfer taxes on resale of any Offered
      Certificates by it, advertising expenses connected with any
      offers that it may make, the fees of KPMG Peat Marwick LLP
      with respect to its letters furnished pursuant to Section
      6(i) of this Agreement and any letter furnished pursuant to
      the last sentence of Section 6(h) hereof, the fees of any
      firm of public accountants selected by the Underwriter with
      respect to their letter furnished pursuant to Section 8(c)
      of this Agreement, any other costs and expenses specified
      in the related Terms Agreement as "Additional Expenses",
      and all expenses (e.g., shipping, postage and courier
      costs) associated with the delivery of the related
      Prospectus to prospective investors and investors, other
      than the costs of delivery to the Underwriter's facilities,
      provided, that if courier services (other than overnight
      delivery services utilized in the ordinary course of
      business) are required to ensure that such Prospectus is
      delivered to investors on the day immediately preceding the
      related Closing Date, the Company will pay such courier
      expenses).

           6. Conditions to the Obligations of the Underwriter.
The obligations of the Underwriter to purchase the Offered
Certificates of any Series shall be subject to the accuracy in
all material respects of the representations and warranties on
the part of the Company contained in this Agreement, as
supplemented by the related Terms Agreement, as of the respective
dates thereof and the related Closing Date, to the accuracy of
the statements of the Company made in any applicable officers'
certificates pursuant to the provisions hereof, to the
performance by the Company of its obligations under this
Agreement and such Terms Agreement and to the following
additional conditions applicable to the related Certificate
Offering:

                (a) No stop order suspending the effectiveness of
      the related Registration Statement shall have been issued
      and no proceedings for that purpose shall have been
      instituted or threatened.

                (b) Cleary, Gottlieb, Steen & Hamilton, counsel
      for the Company, shall have furnished to the Underwriter an
      opinion, dated the related Closing Date, to the effect
      that:

                        (i) this Agreement and the related Terms
           Agreement have been duly executed and delivered by the
           Company under the law of the State of New York;


                               - 9 -

<PAGE>



                       (ii) the related Pooling and Servicing
           Agreement has been duly executed and delivered by the
           Company under the law of the State of New York and is
           a legal, valid and binding agreement of the Company
           enforceable against the Company in accordance with its
           terms;

                      (iii) the Offered Certificates, when duly
           executed and countersigned by the Trustee in
           accordance with the related Pooling and Servicing
           Agreement, will be validly issued and outstanding and
           entitled to the benefits of such Pooling and Servicing
           Agreement;

                       (iv) the related Pooling and Servicing
           Agreement is not required to be qualified under the
           Trust Indenture Act of 1939, as amended, and the trust
           created thereunder is not required to be registered
           under the Investment Company Act of 1940, as amended;

                        (v) such counsel confirms that (based
           solely upon telephone confirmation from a
           representative of the Commission) the related
           Registration Statement is effective under the Act and,
           to the best of such counsel's knowledge, no stop order
           with respect thereto has been issued, and no
           proceeding for that purpose has been instituted or
           threatened by the Commission; such Registration
           Statement (except the financial statements and
           schedules and other financial and statistical data
           included therein and the documents incorporated by
           reference therein, as to which such counsel need
           express no view), at the time it became effective and
           the related Prospectus (except the financial
           statements and schedules and the other financial and
           statistical data included therein, the documents
           incorporated by reference therein and the information
           included in the second sentence of the antepenultimate
           paragraph, the first sentence of the penultimate
           paragraph, and the last paragraph of the cover page of
           such Prospectus Supplement and in the second and
           fourth sentences of the first paragraph under the
           heading "Plan of Distribution" therein, as to which
           such counsel need express no view), as of the date of
           the Prospectus Supplement appeared on their face to be
           appropriately responsive in all material respects to
           the requirements of the Act and the rules and
           regulations thereunder; and no information has come to
           the attention of such counsel that causes it to
           believe that (A) such Registration Statement (except
           the financial statements and schedules and the other
           financial and statistical data included therein and
           the documents incorporated by reference therein, as to
           which such counsel need express no view) at the time it

                              - 10 -

<PAGE>



           became effective, contained an untrue statement of a
           material fact or omitted to state a material fact
           required to be stated therein or necessary to make the
           statements therein not misleading or (B) such
           Prospectus or any amendment or supplement thereto
           (except the financial statements and schedules and the
           other financial and statistical data included therein,
           the documents incorporated by reference therein and
           the information included in the second sentence of the
           antepenultimate paragraph, the first sentence of the
           penultimate paragraph, and the last paragraph of the
           cover page of such Prospectus Supplement and in the
           second and fourth sentences of the first paragraph
           under the heading "Plan of Distribution" therein, as
           to which such counsel need express no view), as of the
           date of the Prospectus Supplement, or at the related
           Closing Date, contained or contains an untrue
           statement of a material fact or omitted or omits to
           state a material fact necessary in order to make the
           statements therein, in the light of the circumstances
           under which they were made, not misleading;

                       (vi) the statements set forth under the
           heading "Description of the Certificates" in the
           related Prospectus, insofar as such statements purport
           to summarize certain provisions of the related Pooling
           and Servicing Agreement and the related Offered
           Certificates, provide a fair summary of such
           provisions;

                      (vii) the statements set forth in the
           related Prospectus under the headings "Certain Legal
           Aspects of the Mortgage Loans and Contracts -- The
           Mortgage Loans", "Certain Federal Income Tax
           Consequences" (insofar as they relate specifically to
           the purchase, ownership and disposition of the related
           Offered Certificates) and "ERISA Considerations"
           (insofar as they relate specifically to the purchase,
           ownership and disposition of such Offered
           Certificates), to the extent that they constitute
           matters of law or legal conclusions, provide a fair
           summary of such law or conclusions;

                     (viii) assuming compliance with all
           provisions of the related Pooling and Servicing
           Agreement, for federal income tax purposes, (A) if any
           election is made to treat the assets of the Trust Fund
           as a REMIC: the related Trust Fund (and any specified
           subgrouping therein) will qualify as a REMIC pursuant
           to Section 860D of the Internal Revenue Code of 1986,
           as amended (the "Code"), each Class of Certificates of
           the related Series, other than the related Residual

                              - 11 -

<PAGE>



           Class or Classes, will constitute a class of "regular
           interests" in the related REMIC within the meaning of
           the Code, and each Class of such Certificates
           specified in the related Prospectus as a Class of
           Residual Certificates will constitute the "residual
           interest" in the related REMIC within the meaning of
           the Code; (B) if no such REMIC election is made: the
           Trust Fund will be treated as a "grantor trust"; and

                       (ix) assuming that some or all of the
           Offered Certificates of the related Series shall be
           rated at the time of issuance in one of the two
           highest rating categories by a nationally recognized
           statistical rating organization, each Offered
           Certificate so rated will be at the time of issuance,
           a "mortgage related security" as such term is defined
           in Section 3(a)(41) of the Exchange Act.

      Such opinion may express its reliance as to factual matters
      on the representations and warranties made by, and on
      certificates or other documents furnished by, officers of
      the parties to this Agreement, the related Terms Agreement
      or the related Pooling and Servicing Agreement. Such
      opinion may assume the due authorization, execution and
      delivery of the instruments and documents referred to
      therein by the parties thereto other than the Company. Such
      opinion may be qualified, insofar as it concerns the
      enforceability of the documents referred to therein, to the
      extent that such enforceability may be limited by
      bankruptcy, insolvency, reorganization or other similar
      laws affecting the enforcement of creditors' rights in
      general and by general equity principles (regardless of
      whether such enforcement is considered in a proceeding in
      equity or at law). Such opinion may be further qualified as
      expressing no opinion as to (x) the statements in the
      related Prospectus under the heading "Certain Legal Aspects
      of the Mortgage Loans and Contracts -- The Mortgage Loans"
      except insofar as such statements relate to the laws of the
      State of New York and the laws of the United States, and
      (y) the statements in such Prospectus under the headings
      "ERISA Considerations" and "Certain Federal Income Tax
      Consequences" except insofar as such statements relate to
      the laws of the United States. In addition, such opinion
      may be qualified as an opinion only on the law of the State
      of New York and the federal law of the United States of
      America.

                (c) The General Counsel for the Company shall
      have furnished to the Underwriter an opinion, dated the
      related Closing Date, to the effect that:


                              - 12 -

<PAGE>



                        (i) The Company has been duly
           incorporated and is validly existing as a corporation
           in good standing under the laws of the State of New
           Jersey, with corporate power to own its properties, to
           conduct its business as described in the related
           Prospectus and to enter into and perform its
           obligations under this Agreement, the related Terms
           Agreement, the related Pooling and Servicing Agreement
           and the Certificates of the related Series;

                       (ii) The Company has full power and
           authority to sell and service the related Mortgage
           Loans as contemplated herein and in the related
           Pooling and Servicing Agreement;

                      (iii) No consent, approval, authorization
           or order of any court or governmental agency or body
           is required for the consummation by the Company of the
           transactions contemplated herein or in the related
           Pooling and Servicing Agreement, except such as may be
           required under the blue sky laws of any jurisdiction
           and such other approvals as have been obtained;

                       (iv) Neither the issuance of the
           Certificates of the related Series nor delivery of the
           related Offered Certificates, nor the consummation of
           any other of the transactions contemplated in this
           Agreement, the related Terms Agreement or the related
           Pooling and Servicing Agreement, nor the fulfillment
           of the terms of the related Certificates, the related
           Pooling and Servicing Agreement, this Agreement or the
           related Terms Agreement will conflict with or violate
           any term or provision of the articles of incorporation
           or by-laws of the Company or any statute, order or
           regulation applicable to the Company of any court,
           regulatory body, administrative agency or governmental
           body having jurisdiction over the Company and will not
           conflict with, result in a breach or violation or the
           acceleration of or constitute a default under the
           terms of any indenture or other agreement or
           instrument known to such counsel to which the Company
           is a party or by which it is bound; and

                        (v) There are no actions, proceedings or
           investigations pending or, to the best knowledge of
           such counsel, threatened before any court,
           administrative agency or other tribunal (i) asserting
           the invalidity of this Agreement, the related Terms
           Agreement, the related Pooling and Servicing Agreement
           or the related Certificates, (ii) seeking to prevent
           the issuance of the Certificates of the related Series
           or the consummation by the Company of any of the

                              - 13 -

<PAGE>



           transactions contemplated by this Agreement, such
           Terms Agreement or such Pooling and Servicing
           Agreement, or (iii) which might materially and
           adversely affect the performance by the Company of its
           obligations under, or the validity or enforceability
           of, this Agreement, such Terms Agreement, such Pooling
           and Servicing Agreement or the related Certificates.

      In rendering her opinion such counsel may rely as to
      matters of fact, to the extent deemed proper and as stated
      therein, on certificates of responsible officers of the
      Company or public officials. In addition, such opinion may
      be qualified as an opinion only on the laws of the State of
      New Jersey.

                (d) The Underwriter shall have received from
      Brown & Wood, counsel for the Underwriter, such opinion or
      opinions, dated the related Closing Date, with respect to
      the issuance and sale of the Certificates of the related
      Series, the related Registration Statement, the related
      Prospectus and such other related matters as the
      Underwriter may reasonably require, and the Company shall
      have furnished to such counsel such documents as the
      Underwriter may reasonably request for the purpose of
      enabling them to pass upon such matters.

                (e) The Company shall have furnished to the
      Underwriter a certificate of the Company, signed by the
      President or any Vice President and the Senior Vice
      President-Finance or the principal financial or accounting
      officer of the Company, dated the related Closing Date, to
      the effect that the signers of such certificate have
      carefully examined the related Registration Statement
      (excluding any Current Reports and any other documents
      incorporated by reference therein), the related Prospectus,
      the Detailed Description referred to in such Prospectus
      (excluding any related Current Report), this Agreement and
      the related Terms Agreement and that:

                        (i) the representations and warranties of
           the Company in this Agreement are true and correct in
           all material respects on and as of the related Closing
           Date with the same effect as if made on such Closing
           Date, and the Company has complied with all the
           agreements and satisfied all the conditions on its
           part to be performed or satisfied at or prior to such
           Closing Date;

                       (ii) no stop order suspending the
           effectiveness of such Registration Statement has been
           issued and no proceedings for that purpose have been
           instituted or, to their knowledge, threatened; and

                              - 14 -

<PAGE>




                      (iii) nothing has come to their attention
           that would lead them to believe that such Registration
           Statement (excluding any Current Report) contains any
           untrue statement of a material fact or omits to state
           any material fact required to be stated therein or
           necessary to make the statements therein not
           misleading, that the related Prospectus (excluding any
           related Current Report) contains any untrue statement
           of a material fact or omits to state a material fact
           required to be stated therein or necessary to make the
           statements therein, in the light of the circumstances
           under which they were made, not misleading, or that
           the Detailed Description referred to in such
           Prospectus includes any untrue statement of a material
           fact or omits to state any information which the
           Prospectus states will be included in such Detailed
           Description.

                (f) Peabody & Arnold, counsel for the Trustee,
      shall have furnished to the Underwriter an opinion, dated
      the related Closing Date, to the effect that:

                        (i) the Trustee has been duly
           incorporated and is validly existing as a corporation
           in good standing under the laws of the Commonwealth of
           Massachusetts with corporate power to own its
           properties and conduct its business as presently
           conducted by it, to conduct business as a trustee and
           to enter into and perform its obligations under the
           related Pooling and Servicing Agreement;

                       (ii) the related Pooling and Servicing
           Agreement has been duly authorized, executed and
           delivered by the Trustee and constitutes the legal,
           valid and binding agreement of the Trustee enforceable
           against the Trustee in accordance with its terms,
           subject to bankruptcy, insolvency, fraudulent
           conveyance, reorganization or other similar laws
           affecting the enforcement of creditors' rights
           generally and to judicial discretion, and general
           principles of equity (regardless of whether
           enforcement is sought in a proceeding in equity or at
           law);

                      (iii)    the Trustee has duly accepted its
           appointment as trustee under the related Pooling and
           Servicing Agreement;

                       (iv) no consent, approval, authorization
           or order of any Massachusetts or federal court or
           government agency or body is required on the part of
           the Trustee for the consummation of the transactions
           contemplated in the related Pooling and Servicing

                              - 15 -

<PAGE>



           Agreement, except such as may be required under any
           federal or state securities law; and

                        (v) the performance on the part of the
           Trustee of any of the transactions contemplated in the
           related Pooling and Servicing Agreement does not
           conflict with or result in a breach or violation of
           any term or provision of, or constitute a default
           under, the Articles of Organization, as amended, or
           By-Laws of the Trustee, or any Massachusetts or
           federal statute or regulation applicable to the
           Trustee, or to such counsel's knowledge, any indenture
           or other agreement or instrument to which the Trustee
           is a party or by which it is bound, or, to such
           counsel's knowledge, any order of any state or federal
           court, regulatory body, administrative agency or
           governmental body having jurisdiction over the
           Trustee.

      In addition, such counsel shall furnish to the Underwriter
      such opinions as to the treatment of the Trust Fund for
      purposes of Massachusetts tax law as are reasonably
      satisfactory to the Underwriter.

                (g) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter a letter, dated as of the date of the
      related Terms Agreement, in form and substance satisfactory
      to the Underwriter, stating in effect that they have
      performed certain specified procedures as a result of which
      they have determined that such information as the
      Underwriter may reasonably request of an accounting,
      financial or statistical nature (which is limited to
      accounting, financial or statistical information derived
      from the general accounting records of the Company) set
      forth in the related Prospectus Supplement under the
      caption "Delinquency and Foreclosure Experience of the
      Company" agrees with the accounting records of the Company,
      excluding any questions of legal interpretation.

                (h) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter a letter, dated as of the related Closing
      Date, in form and substance satisfactory to the
      Underwriter, stating in effect that they have performed
      certain specified procedures as a result of which they have
      determined that such information as the Underwriter may
      reasonably request of an accounting, financial or
      statistical nature (which is limited to accounting,
      financial or statistical information derived from the
      general accounting records of the Company and which is
      obtained from an analysis of a sample of the Mortgage 
      Loans included in the related pool) set forth in the 
      related Prospectus Supplement under the caption 
      "Description of the Mortgage Pool and the Mortgaged 
      Properties" or "Description of the Mortgage Pools and the

                              - 16 -

<PAGE>



      Mortgaged Properties", as the case may be, and in the
      Detailed Description relating to such Prospectus Supplement
      is mutually consistent and agrees with the accounting
      records of the Company and, where applicable, the related
      Mortgage Loan files of the Company, excluding any questions
      of legal interpretation. In addition, if applicable, such
      accountants shall have furnished to the Underwriter a
      letter, dated as of the related Closing Date, which shall
      include a statement or statements to the effect that based
      upon the assumptions and methodology agreed to by the
      Company (and which is consistent with the manner in which
      any final PAC Balances, TAC Balances, Scheduled Balances,
      Maximum and Minimum Scheduled Balances or any other
      scheduled balances are to be calculated as set forth in the
      related Prospectus), all of which shall be described by
      reference in such letter, such accountants shall have
      verified the mathematical accuracy of any final PAC
      Balances Table, TAC Balances Table, Scheduled Balances
      Table, Maximum or Minimum Scheduled Balances Table or other
      scheduled balances table attached as an exhibit to the
      related Pooling and Servicing Agreement.

                (i) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter and the Company a letter or letters, dated
      as of the date of the related Terms Agreement, in form and
      substance satisfactory to the Underwriter and the Company,
      including, without limitation, statements, if applicable,
      to the effect that:

                      (i) based upon the assumptions and
           methodology set forth in the related Prospectus, all
           of which shall be described by reference in such
           letter, they recomputed the percentages of initial
           principal balance outstanding as of each of the
           Distribution Dates (as defined in such Prospectus)
           indicated and the weighted average lives of each Class
           of Offered Certificates at each of the indicated
           percentages of the applicable Prepayment Assumption,
           and they compared the recomputed percentages and
           weighted average lives to the corresponding
           percentages and weighted average lives set forth in
           the related tables and found them to be in agreement;

                     (ii) based upon the assumptions and
           methodology set forth in such Prospectus, all of which
           shall be described by reference in such letter, they
           have verified the mathematical accuracy of any
           Scheduled Final Distribution Dates for the Offered
           Certificates, PAC Balances, TAC Balances, Scheduled
           Balances, Maximum and Minimum Scheduled Balances or
           any other scheduled balances set forth in such Prospectus 
           for each indicated Distribution Date, and have verified

                              - 17 -

<PAGE>



           the mathematical accuracy of any initial Effective
           Ranges of any PAC Certificates, Scheduled Certificates
           or other scheduled Certificates set forth in such
           Prospectus; and

                    (iii) based upon the assumptions and
           methodology set forth in such Prospectus, all of which
           shall be described by reference in such letter, they
           have verified the mathematical accuracy of the pre-tax
           yields to maturity and, if applicable, aggregate cash
           flows of any Class of Certificates for which such
           pre-tax yields and, if applicable, aggregate cash
           flows are set forth in such Prospectus at the
           indicated percentages of the Prepayment Assumption
           and, if applicable, at the indicated values of COFI,
           LIBOR or any other index, as applicable.

                (j) The Offered Certificates of the related
      Series shall have received the ratings specified in the
      related Terms Agreement (the "Required Ratings").

                (k) Prior to the related Closing Date, the
      Company shall have furnished to the Underwriter such
      further information, certificates and documents as the
      Underwriter may reasonably request.

                (l) If any Certificates of the related Series are
      to be sold to any other underwriter and/or offered in
      reliance upon an exemption from the registration
      requirements of the Act, the sale at or prior to the
      related Closing Date of such Certificates to the purchaser
      thereof shall have occurred.

                (m) Subsequent to the date of the related Terms
      Agreement, there shall not have been any change, or any
      development involving a prospective change, in or affecting
      the business or properties of the Company which the
      Underwriter concludes in its judgment, after consultation
      with the Company, materially impairs the investment quality
      of the Offered Certificates of the related Series so as to
      make it impractical or inadvisable to proceed with the
      public offering or the delivery of such Offered
      Certificates as contemplated by the related Prospectus.

           If any of the conditions specified in this Section 6
shall not have been fulfilled in all material respects with
respect to the particular Offered Certificates of a Series when
and as provided in this Agreement and the related Terms
Agreement, or if any of the opinions and certificates mentioned
above or elsewhere in this Agreement and the related Terms
Agreement shall not be in all material respects reasonably
satisfactory in form and substance to the Underwriter and its

                              - 18 -

<PAGE>



counsel, this Agreement (with respect to the related Offered
Certificates) and the related Terms Agreement and all obligations
of the Underwriter hereunder (with respect to the related Offered
Certificates) and thereunder may be canceled at, or at any time
prior to, the related Closing Date by the Underwriter. Notice of
such cancellation shall be given to the Company in writing, or by
telephone or telegraph confirmed in writing.

           7. Indemnification and Contribution. (a) The Company
agrees to indemnify and hold harmless the Underwriter and each
person who controls the Underwriter within the meaning of the Act
or the Exchange Act against any and all losses, claims, damages
or liabilities, joint or several, to which they or any of them
may become subject under the Act, the Exchange Act, or other
Federal or state statutory law or regulation, at common law or
otherwise, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon
any untrue statement or alleged untrue statement of a material
fact contained in the Registration Statement relating to the
Offered Certificates of the applicable Series as it became
effective or in any amendment or supplement thereof, or in such
Registration Statement or the related Prospectus, or in any
amendment thereof, or in the Detailed Description referred to in
such Prospectus or arise out of or are based upon the omission or
alleged omission (in the case of any Computational Materials or
ABS Term Sheets (in each case, as defined herein) in respect of
which the Company agrees to indemnify the Underwriter, as set
forth below, when such are read in conjunction with the related
Prospectus and Prospectus Supplement) to state therein a material
fact required to be stated therein or necessary to make the
statements therein not misleading, and agrees to reimburse each
such indemnified party for any legal or other expenses reasonably
incurred by them in connection with investigating or defending
any such loss, claim, damage, liability or action; provided,
however, that (i) the Company will not be liable in any such case
to the extent that any such loss, claim, damage or liability
arises out of or is based upon any such untrue statement or
alleged untrue statement or omission or alleged omission made
therein (A) in reliance upon and in conformity with written
information furnished to the Company as herein stated by or on
behalf of the Underwriter specifically for use in connection with
the preparation thereof or (B) in any Current Report or any
amendment or supplement thereof, except to the extent that any
untrue statement or alleged untrue statement therein or omission
therefrom results (or is alleged to have resulted) directly from
an error (a "Mortgage Pool Error") in the information concerning
the characteristics of the Mortgage Loans furnished by the
Company to the Underwriter in writing or by electronic
transmission that was used in the preparation of either (x) any
Computational Materials or ABS Term Sheets (or amendments or
supplements thereof) included in such Current Report (or
amendment or supplement thereof) or (y) any written or electronic

                              - 19 -

<PAGE>



materials furnished to prospective investors on which the
Computational Materials (or amendments or supplements) were
based, (ii) such indemnity with respect to any Corrected
Statement (as defined below) in such Prospectus (or supplement
thereto) shall not inure to the benefit of the Underwriter (or
any person controlling the Underwriter) from whom the person
asserting any loss, claim, damage or liability purchased the
Certificates of the related Series that are the subject thereof
if such person did not receive a copy of a supplement to such
Prospectus at or prior to the confirmation of the sale of such
Certificates and the untrue statement or omission of a material
fact contained in such Prospectus (or supplement thereto) was
corrected (a "Corrected Statement") in such other supplement and
such supplement was furnished by the Company to the Underwriter
prior to the delivery of such confirmation, and (iii) such
indemnity with respect to any Mortgage Pool Error shall not inure
to the benefit of the Underwriter (or any person controlling the
Underwriter) from whom the person asserting any loss, claim,
damage or liability received any Computational Materials (or any
written or electronic materials on which the Computational
Materials are based) or ABS Term Sheets that were prepared on the
basis of such Mortgage Pool Error, if, prior to the time of
confirmation of the sale of the applicable Certificates to such
person, the Company notified the Underwriter in writing of the
Mortgage Pool Error or provided in written or electronic form
information superseding or correcting such Mortgage Pool Error
(in any such case, a "Corrected Mortgage Pool Error"), and the
Underwriter failed to notify such person thereof or to deliver to
such person corrected Computational Materials (or underlying
written or electronic materials) or ABS Term Sheets. This
indemnity agreement will be in addition to any liability which
the Company may otherwise have.

           (b) The Underwriter agrees to indemnify and hold
harmless the Company, each of its directors, each of its officers
who signs the Registration Statement relating to the Offered
Certificates of the applicable Series, and each person who
controls the Company within the meaning of the Act or the
Exchange Act to the same extent as the foregoing indemnities from
the Company to the Underwriter, but only with reference to (A)
written information furnished to the Company by or on behalf of
the Underwriter specifically for use in the preparation of the
documents referred to in the foregoing indemnity with respect to
the related Series, or (B) any Computational Materials or ABS
Term Sheets (or amendments or supplements thereof) furnished to
the Company by the Underwriter pursuant to Section 8 or Section 9
and incorporated by reference in such Registration Statement or
the related Prospectus or any amendment or supplement thereof
(except that no such indemnity shall be available for any losses,
claims, damages or liabilities, or actions in respect thereof,
resulting from any Mortgage Pool Error, other than a Corrected
Mortgage Pool Error). This indemnity agreement will be in

                              - 20 -

<PAGE>



addition to any liability which the Underwriter may otherwise
have. The Company acknowledges that the statements set forth in
the second sentence of the ante-penultimate paragraph, the first
sentence of the penultimate paragraph, and in the last paragraph
appearing on the cover page of the related Prospectus Supplement
as such statements relate to such Offered Certificates and the
second sentence of the first paragraph under the heading "Plan of
Distribution" in such Prospectus Supplement as such statements
relate to such Offered Certificates constitute the only
information furnished in writing by or on behalf of the
Underwriter for inclusion in the related Prospectus (other than
any Computational Materials or ABS Term Sheets (or amendments or
supplements thereof) furnished to the Company by the
Underwriter), and the Underwriter confirms that such statements
are correct.

           (c) Promptly after receipt by an indemnified party
under Section 7 of notice of the commencement of any action, such
indemnified party will, if a claim in respect thereof is to be
made against the indemnifying party under this Section 7, notify
the indemnifying party in writing of the commencement thereof;
but the omission so to notify the indemnifying party will not
relieve it from any liability which it may have to any
indemnified party otherwise than under this Section 7. In case
any such action is brought against any indemnified party, and it
notifies the indemnifying party of the commencement thereof, the
indemnifying party will be entitled to participate therein, and
to the extent that it may elect by written notice delivered to
the indemnified party promptly after receiving the aforesaid
notice from such indemnified party, to assume the defense
thereof, with counsel satisfactory to such indemnified party;
provided, however, that if the defendants in any such action
include both the indemnified party and the indemnifying party and
the indemnified party shall have reasonably concluded that there
may be legal defenses available to it and/or other indemnified
parties which are different from or additional to those available
to the indemnifying party, the indemnified party or parties shall
have the right to select separate counsel to assert such legal
defenses and to otherwise participate in the defense of such
action on behalf of such indemnified party or parties. Upon
receipt of notice from the indemnifying party to such indemnified
party of its election so to assume the defense of such action and
approval by the indemnified party of counsel, the indemnifying
party will not be liable to such indemnified party under this
Section 7 for any legal or other expenses subsequently incurred
by such indemnified party in connection with the defense thereof
unless (i) the indemnified party shall have employed separate
counsel in connection with the assertion of legal defenses in
accordance with the proviso to the next preceding sentence (it
being understood, however, that the indemnifying party shall not
be liable for the expenses of more than one separate counsel
approved by the indemnified party in the case of subparagraph (a)

                              - 21 -

<PAGE>



or (b), representing the indemnified parties under subparagraph
(a) or (b), who are parties to such action), (ii) the
indemnifying party shall not have employed counsel satisfactory
to the indemnified party to represent the indemnified party
within a reasonable time after notice of commencement of the
action or (iii) the indemnifying party has authorized the
employment of counsel for the indemnified party at the expense of
the indemnifying party; and except that, if clause (i) or (iii)
is applicable, such liability shall be only in respect of the
counsel referred to in such clause (i) or (iii).

           (d) If the indemnification provided for in paragraph
(a) or (b) of this Section 7 is due in accordance with its terms
but is for any reason held by a court to be unavailable from the
Company or the Underwriter, on grounds of policy or otherwise, or
if the indemnified party failed to give notice under paragraph
(c) of this Section 7 in respect of a claim otherwise subject to
indemnification in accordance with paragraph (a) or (b) of this
Section 7, the Company and the Underwriter shall contribute to
the aggregate losses, claims, damages and liabilities (including
legal and other expenses reasonably incurred in connection with
investigating or defending same) to which the Company and the
Underwriter may be subject, as follows:

           (i) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which do not
      arise out of or are not based upon any untrue statement or
      omission of a material fact in any Computational Materials
      or ABS Term Sheets (or any amendments or supplements
      thereof), in such proportion so that the Underwriter is
      responsible for that portion represented by the difference
      between the proceeds to the Company in respect of the
      Offered Certificates appearing on the cover page of the
      Prospectus Supplement for the related Series and the total
      proceeds received by the Underwriter from the sale of such
      Offered Certificates (the "Underwriting Discount"), and the
      Company is responsible for the balance; provided, however,
      that in no case shall the Underwriter be responsible under
      this subparagraph (i) for any amount in excess of such
      Underwriting Discount applicable to the Offered
      Certificates purchased by the Underwriter pursuant to this
      Agreement and the related Terms Agreement; and

          (ii) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which arise out
      of or are based upon any untrue statement or omission of a
      material fact in any Computational Materials or ABS Term
      Sheets (or any amendments or supplements thereof) or in any
      written or electronic materials distributed to prospective
      investors on which the Computational Materials are based,
      in such proportion as is appropriate to reflect the relative 
      fault of the Company on the one hand and the Underwriter on

                              - 22 -

<PAGE>



      the other in connection with the statements or omissions
      which resulted in such losses, claims, damages or
      liabilities (or actions in respect thereof) as well as any
      other relevant equitable considerations. The relative fault
      shall be determined by reference to, among other things,
      whether the untrue or alleged untrue statement of a
      material fact or the omission or alleged omission to state
      a material fact in such Computational Materials or ABS Term
      Sheets (or any amendments or supplements thereof or such
      written or electronic materials) results from information
      prepared by the Company on the one hand or the Underwriter
      on the other and the parties' relative intent, knowledge,
      access to information and opportunity to correct or prevent
      such statement or omission.

Notwithstanding anything to the contrary in this Section 7(d), no
person guilty of fraudulent misrepresentation (within the meaning
of Section 11(f) of the Act) shall be entitled to contribution
from any person who was not guilty of such fraudulent
misrepresentation. For purposes of this Section 7, each person
who controls the Underwriter within the meaning of either the Act
or the Exchange Act shall have the same rights to contribution as
the Underwriter, and each person who controls the Company within
the meaning of either the Act or the Exchange Act, each officer
of the Company who shall have signed the Registration Statement
and each director of the Company shall have the same rights to
contribution as the Company, subject in each case to the
immediately preceding sentence of this paragraph (d).

           8. Computational Materials and Structural Term Sheets.
(a) Not later than 10:30 a.m., New York time, on the business day
before the date on which the Current Report relating to the
Offered Certificates of a Series is required to be filed by the
Company with the Commission pursuant to Section 5(b) hereof, the
Underwriter shall deliver to the Company five complete copies of
all materials provided by the Underwriter to prospective
investors in such Offered Certificates that constitute (i)
"Computational Materials" within the meaning of the no-action
letter dated May 20, 1994 issued by the Division of Corporation
Finance of the Commission to Kidder, Peabody Acceptance
Corporation I, Kidder, Peabody & Co. Incorporated, and Kidder
Structured Asset Corporation and the no-action letter dated May
27, 1994 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (together, the
"Kidder Letters"), the filing of which material is a condition of
the relief granted in such letter (such materials being the
"Computational Materials"), and (ii) "Structural Term Sheets"
within the meaning of the no-action letter dated February 17,
1995 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (the "PSA
Letter"), the filing of which material is a condition of the
relief granted in such letter (such materials being the

                              - 23 -

<PAGE>



"Structural Term Sheets"). Each delivery of Computational
Materials and Structural Term Sheets to the Company pursuant to
this paragraph (a) shall be effected by delivering four copies of
such materials to counsel for the Company on behalf of the
Company at the address specified in Section 3 hereof and one copy
of such materials to the Company.

           (b) The Underwriter represents and warrants to and
agrees with the Company, as of the date of the related Terms
Agreement and as of the Closing Date, that:

                (i) the Computational Materials furnished to the
           Company pursuant to Section 8(a) constitute (either in
           original, aggregated or consolidated form) all of the
           materials furnished to prospective investors by the
           Underwriter prior to the time of delivery thereof to
           the Company that are required to be filed with the
           Commission with respect to the related Offered
           Certificates in accordance with the Kidder Letters,
           and such Computational Materials comply with the
           requirements of the Kidder Letters;

               (ii) the Structural Term Sheets furnished to the
           Company pursuant to Section 8(a) constitute all of the
           materials furnished to prospective investors by the
           Underwriter prior to the time of delivery thereof to
           the Company that are required to be filed with the
           Commission as "Structural Term Sheets" with respect to
           the related Offered Certificates in accordance with
           the PSA Letter, and such Structural Term Sheets comply
           with the requirements of the PSA Letter; and

              (iii) on the date any such Computational Materials
           or Structural Term Sheets with respect to such Offered
           Certificates (or any written or electronic materials
           furnished to prospective investors on which the
           Computational Materials are based) were last furnished
           to each prospective investor and on the date of
           delivery thereof to the Company pursuant to Section
           8(a) and on the related Closing Date, such
           Computational Materials (or such other materials) or
           Structural Term Sheets did not and will not include
           any untrue statement of a material fact or, when read
           in conjunction with the related Prospectus and
           Prospectus Supplement, omit to state a material fact
           required to be stated therein or necessary to make the
           statements therein not misleading.

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Computational
Materials or Structural Term Sheets (or any written or electronic
materials on which the Computational Materials are based)

                              - 24 -

<PAGE>



included or will include any untrue statement resulting directly
from any Mortgage Pool Error (except any Corrected Mortgage Pool
Error, with respect to materials prepared after the receipt by
the Underwriter from the Company of notice of such Corrected
Mortgage Pool Error or materials superseding or correcting such
Corrected Mortgage Pool Error).

           (c) The Underwriter shall cause a firm of public
accountants to furnish to the Company a letter, dated as of the
date on which the Underwriter delivers any Computational
Materials (which term shall be deemed to include, for purposes of
this paragraph (c), calculated statistical information delivered
to prospective investors in the form of a Structural Term Sheet)
to the Company pursuant to Section 8(a), in form and substance
satisfactory to the Company, stating in effect that they have
verified the mathematical accuracy of any calculations performed
by the Underwriter and set forth in such Computational Materials.

           (d) The Underwriter acknowledges and agrees that any
Computational Materials or Structural Term Sheets with respect to
Series 1997-2 and any subsequent Series of Certificates as to
which it acts as Underwriter have been prepared and disseminated
by the Underwriter and not by or on behalf of the Company, and
that such materials included and shall include a disclaimer in
form satisfactory to the Company to the effect that such
materials have been prepared and disseminated by the Underwriter,
and that the content and accuracy of such materials have not been
reviewed by the Company.

           (e) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Computational Materials or
Structural Term Sheets provided by the Underwriter pursuant to
this Section 8 or the omission to state therein a material fact
required, when considered in conjunction with the related
Prospectus and Prospectus Supplement, to be stated therein or
necessary to make the statements therein, when read in
conjunction with the related Prospectus and Prospectus
Supplement, not misleading, or if it shall be necessary to amend
or supplement any Current Report relating to any Computational
Materials or Structural Term Sheets to comply with the Act or the
rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a

                              - 25 -

<PAGE>



material fact required to be stated therein or necessary to make
the statements therein not misleading; provided, however, that
the Underwriter makes no representation or warranty as to whether
any such amendment or supplement will include any untrue
statement resulting directly from any Mortgage Pool Error (except
any Corrected Mortgage Pool Error, with respect to any such
amendment or supplement prepared after the receipt by the
Underwriter from the Company of notice of such Corrected Mortgage
Pool Error or materials superseding or correcting such Corrected
Mortgage Pool Error). The Company shall have no obligation to
file such amendment or supplement if the Company determines that
(i) such amendment or supplement contains any untrue statement of
a material fact or, when read in conjunction with the related
Prospectus and Prospectus Supplement, omits to state a material
fact required to be stated therein or necessary to make the
statements therein not misleading; it being understood, however,
that the Company shall have no obligation to review or pass upon
the accuracy or adequacy of, or to correct, any such amendment or
supplement provided by the Underwriter to the Company pursuant to
this paragraph (e) or (ii) such filing is not required under the
Act.

           9. Collateral Term Sheets. (a) Prior to the delivery
of any "Collateral Term Sheet" within the meaning of the PSA
Letter, the filing of which material is a condition of the relief
granted in such letter (such material being the "Collateral Term
Sheets"), to a prospective investor in any Offered Certificates,
the Underwriter shall, in order to facilitate the timely filing
of such material with the Commission, notify the Company and its
counsel by telephone of its intention to deliver such materials
and the approximate date on which the first such delivery of such
materials is expected to occur. Not later than 10:30 a.m., New
York time, on the business day immediately following the date on
which any Collateral Term Sheet was first delivered to a
prospective investor in such Offered Certificates, the
Underwriter shall deliver to the Company five complete copies of
all materials provided by the Underwriter to prospective
investors in the Offered Certificates that constitute "Collateral
Term Sheets." Each delivery of a Collateral Term Sheet to the
Company pursuant to this paragraph (a) shall be effected by
delivering four copies of such materials to counsel for the
Company on behalf of the Company at the address specified in
Section 3 hereof and one copy of such materials to the Company.
(Collateral Term Sheets and Structural Term Sheets are, together,
referred to herein as "ABS Term Sheets.") At the time of each
such delivery, the Underwriter shall indicate in writing that 
the materials being delivered constitute Collateral Term 
Sheets, and, if there has been any prior such delivery 
with respect to the related Series, shall indicate whether 
such materials differ in any material respect from any 
Collateral Term Sheets previously delivered to the Company 
with respect to such Series pursuant to this Section 9(a)

                              - 26 -

<PAGE>



as a result of the occurrence of a material change in the
characteristics of the related Mortgage Loans.

           (b) The Underwriter represents and warrants to and
agrees with the Company as of the date of the related Terms
Agreement and as of the Closing Date, that:

                     (i) The Collateral Term Sheets furnished to
      the Company pursuant to Section 9(a) constitute all of the
      materials furnished to prospective investors by the
      Underwriter prior to time of delivery thereof to the
      Company that are required to be filed with the Commission
      as "Collateral Term Sheets" with respect to the related
      Offered Certificates in accordance with the PSA Letter, and
      such Collateral Term Sheets comply with the requirements of
      the PSA Letter; and

                    (ii) On the date any such Collateral Term
      Sheets with respect to such Offered Certificates were last
      furnished to each prospective investor and on the date of
      delivery thereof to the Company pursuant to Section 9(a)
      and on the related Closing Date, such Collateral Term
      Sheets did not and will not include any untrue statement of
      a material fact or, when read in conjunction with the
      Prospectus and Prospectus Supplement, omit to state a
      material fact required to be stated therein or necessary to
      make the statements therein not misleading.

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Collateral Term
Sheet included or will include any untrue statement or material
omission resulting directly from any Mortgage Pool Error (except
any Corrected Mortgage Pool Error, with respect to materials
prepared after the receipt by the Underwriter from the Company of
notice of such Corrected Mortgage Pool Error or materials
superseding or correcting such Corrected Mortgage Pool Error).

           (c) The Underwriter acknowledges and agrees that any
Collateral Term Sheets with respect to any Series of Certificates
furnished to prospective investors from and after the date hereof
will have been prepared and disseminated by the Underwriter and
not by or on behalf of the Company, and that such materials shall
include a disclaimer in form satisfactory to the Company to the
effect set forth in Section 8(d) hereof, and to the effect that
the information contained in such materials supersedes the
information contained in any prior Collateral Term Sheet with
respect to such Series of Offered Certificates and will be
superseded by the description of the related Mortgage Loans in
the related Prospectus Supplement and in the Detailed Description
relating to such Prospectus Supplement to be filed under cover of
Form 8-K. The Underwriter agrees that it will not represent to

                              - 27 -

<PAGE>



prospective investors that any Collateral Term Sheets were
prepared or disseminated on behalf of the Company.

           (d) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Collateral Term Sheets provided by
the Underwriter pursuant to this Section 9 or the omission to
state therein a material fact required, when considered in
conjunction with the related Prospectus and Prospectus
Supplement, to be stated therein or necessary to make the
statements therein, when read in conjunction with the related
Prospectus and Prospectus Supplement, not misleading, or if it
shall be necessary to amend or supplement any Current Report
relating to any Collateral Term Sheets to comply with the Act or
the rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading; provided, however, the
Underwriter makes no representation or warranty as to whether any
such amendment or supplement will include any untrue statement
resulting directly from any Mortgage Pool Error (except any
Corrected Mortgage Pool Error, with respect to any such amendment
or supplement prepared after the receipt by the Underwriter from
the Company of notice of such Corrected Mortgage Pool Error or
materials superseding or correcting such Corrected Mortgage Pool
Error). The Company shall have no obligation to file such
amendment or supplement if the Company determines that (i) such
amendment or supplement contains any untrue statement of a
material fact or, when read in conjunction with the related
Prospectus and Prospectus Supplement, omits to state a material
fact required to be stated therein or necessary to make the
statements therein not misleading; it being understood, however,
that the Company shall have no obligation to review or pass upon
the accuracy or adequacy of, or to correct, any such amendment or
supplement provided by the Underwriter to the Company pursuant to
this paragraph (d) or (ii) such filing is not required under the
Act.

           10.  Termination.  This Agreement (with respect to a
particular Certificate Offering) and the related Terms Agreement
shall be subject to termination in the absolute discretion of the
Underwriter, by notice given to the Company prior to delivery of
and payment for the related Offered Certificates, if prior to the

                              - 28 -

<PAGE>



related Closing Date (i) trading in securities generally on the
New York Stock Exchange shall have been suspended or materially
limited, (ii) a general moratorium on commercial banking
activities in New York shall have been declared by either federal
or New York State authorities, or (iii) there shall have occurred
any outbreak or material escalation of hostilities or other
calamity or crisis the effect of which on the financial markets
of the United States is such as to make it, in the reasonable
judgment of the Underwriter, impracticable to market such Offered
Certificates.

           11. Representations and Indemnities to Survive
Delivery. The agreements, representations, warranties,
indemnities and other statements of the Company or its officers
and of the Underwriter set forth in or made pursuant to this
Agreement and the related Terms Agreement will remain in full
force and effect, regardless of any investigation made by or on
behalf of the Underwriter or the Company or any of the officers,
directors or controlling persons referred to in Section 7 hereof,
and will survive delivery of and payment for the related Offered
Certificates. The provisions of Section 7 hereof shall survive
the termination or cancellation of this Agreement and the related
Terms Agreement.

           12. Successors. This Agreement and the related Terms
Agreement will inure to the benefit of and be binding upon the
parties hereto and thereto and their respective successors and
the officers, directors and controlling persons referred to in
Section 7 hereof, and their successors and assigns, and no other
person will have any right or obligation hereunder or thereunder.
No purchaser of any Offered Certificate from the Underwriter
shall be deemed a successor or assign by reason of such purchase.

           13.  APPLICABLE LAW.  THIS AGREEMENT AND THE RELATED
TERMS AGREEMENT WILL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE
WITH, THE LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS
MADE AND TO BE PERFORMED THEREIN.

           14. Miscellaneous. This Agreement, as supplemented by
the related Terms Agreement, supersedes all prior and
contemporaneous agreements and understandings relating to the
subject matter hereof. This Agreement and the related Terms
Agreement or any term of each may not be changed, waived,
discharged or terminated except by an affirmative written
agreement made by the party against whom enforcement of the
change, waiver, discharge or termination is sought. The headings
in this Agreement and the related Terms Agreement are for
purposes of reference only and shall not limit or otherwise
affect the meaning hereof or thereof.

           15.  Notices.  All communications hereunder will be in
writing and effective only on receipt, and, if sent to the

                              - 29 -

<PAGE>



Underwriter, will be delivered to it at the address first above
written; or if sent to the Company, will be delivered to GE
Capital Mortgage Services, Inc., Three Executive Campus, Cherry
Hill, New Jersey 08002, Attention: General Counsel.

                              - 30 -

<PAGE>



           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Company and the Underwriter.

                               Very truly yours,

                               GE CAPITAL MORTGAGE SERVICES, INC.



                               By:_____________________________
                                  Name:
                                  Title:



The foregoing Agreement is 
hereby confirmed and accepted 
as of the date first above written.

DEUTSCHE MORGAN GRENFELL INC.



By:_____________________________
   Name:
   Title:


By:_____________________________
   Name:
   Title:




<PAGE>



                                                          EXHIBIT A

                GE CAPITAL MORTGAGE SERVICES, INC.

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES ____-__

                         TERMS AGREEMENT
                   (to Underwriting Agreement,
                     dated February [ ], 1997
             between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.               New York, New York
Three Executive Campus                                       [Date]
Cherry Hill, NJ 08002

           Deutsche Morgan Grenfell Inc. (the "Underwriter")
agrees, subject to the terms and provisions herein and of the
captioned Underwriting Agreement (the "Underwriting Agreement"),
to purchase such Classes of Series ____-__ Certificates specified
in Section 2(a) hereof (the "Offered Certificates"). This letter
supplements and modifies the Underwriting Agreement solely as it
relates to the purchase and sale of the Offered Certificates
described below. The Series ____-__ Certificates are registered
with the Securities and Exchange Commission by means of an
effective Registration Statement (No. 33-___). Capitalized terms
used and not defined herein have the meanings given them in the
Underwriting Agreement.

           Section 1. The Mortgage Pool: The Series ____-__
Certificates shall evidence the entire beneficial ownership
interest in a mortgage pool (the "Mortgage Pool") of
conventional, fixed rate, fully amortizing one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of ________ __, ____ (the "Cut-off
Date"):

           (a) Aggregate Principal Amount of the Mortgage Pool:
      $[ ] aggregate principal balance as of the Cutoff Date,
      subject to [an upward or downward variance of up to [ ]%,
      the precise aggregate principal balance to be determined by
      the Company][a permitted variance such that the aggregate
      Scheduled Principal Balance thereof will be not less than
      $[ ] or greater than $[ ]].

           (b)  Original Terms to Maturity:  The original term to
      maturity of each Mortgage Loan included in the Mortgage Pool
      shall be between ___ and ___ years.



                               A-1


<PAGE>



           Section 2.     The Certificates:  The Offered
Certificates shall be issued as follows:

           (a) Classes: The Offered Certificates shall be issued
      with the following Class designations, interest rates and
      principal balances, subject in the aggregate to the
      variance referred to in Section 1(a)[and, as to any
      particular Class, to an upward or downward variance of up
      to [ ]%]:


                Principal      Interest           Class Purchase
Class            Balance         Rate            Price Percentage
- -----            -------         ----            ----------------








           (b) The Offered Certificates shall have such other
      characteristics as described in the related Prospectus.

           Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificates Principal Balance thereof plus
accrued interest at the rate of [ ]% per annum from and including
the Cut-off Date up to, but not including, _________ __, ____
(the "Closing Date").

           Section 4.     Required Ratings:    The Offered
Certificates shall have received Required Ratings of at least
[   ] from [   ].

           Section 5.     Tax Treatment:  [One or more elections
will be made to treat the assets of the Trust Fund as a REMIC.]
[The Trust Fund will be treated as a "grantor trust" for federal
income tax purposes.]

           [Section 6.    Additional Expenses:]*

- --------
* to be inserted if applicable.


                               A-2


<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                               Very truly yours,

                               DEUTSCHE MORGAN GRENFELL INC.



                               By:_____________________________
                                  Name:
                                  Title:



The foregoing Agreement is 
hereby confirmed and accepted 
as of the date first above written.


GE CAPITAL MORTGAGE SERVICES, INC.



By:_____________________________
   Name:
   Title:



                               A-3



                                                          Execution






                GE CAPITAL MORTGAGE SERVICES, INC.

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                           SERIES 1998-4

                          TERMS AGREEMENT
                          ---------------
                    (to Underwriting Agreement
                     dated February 24, 1997,
             between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.               New York, New York
Three Executive Campus                            February 19, 1998
Cherry Hill, NJ 08002



           Deutsche Morgan Grenfell Inc. (the "Underwriter")
agrees, subject to the terms and provisions herein and of the
captioned Underwriting Agreement (the "Underwriting Agreement"),
to purchase the Classes of Series 1998-4 Certificates specified
in Section 2(a) hereof (the "Offered Certificates"). This Terms
Agreement supplements and modifies the Underwriting Agreement
solely as it relates to the purchase and sale of the Offered
Certificates described below. The Series 1998-4 Certificates are
registered with the Securities and Exchange Commission by means
of an effective Registration Statement (No. 333-43755).
Capitalized terms used and not defined herein have the meanings
given them in the Underwriting Agreement.

           Section 1. The Mortgage Pool: The Series 1998-4
Certificates shall evidence the entire beneficial ownership
interest in a mortgage pool (the "Mortgage Pool") of
conventional, fixed rate, fully amortizing one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of February 1, 1998 (the "Cut-off
Date"):

           (a) Aggregate Principal Amount of the Mortgage Pool:
      $601,414,123 aggregate principal balance as of the Cut-off
      Date, subject to a permitted variance such that the
      aggregate original Certificate Principal Balance will be
      not less than $570,000,000 or greater than $630,000,000.


<PAGE>



           (b) Original Terms to Maturity: The original term to
      maturity of substantially all of the Mortgage Loans
      included in the Mortgage Pool shall be between 20 and 30
      years.

           Section 2.  The Certificates:  The Offered Certificates
shall be issued as follows:

           (a) Classes: The Offered Certificates shall be issued
      with the following Class designations, interest rates and
      principal balances, subject in the aggregate to the
      variance referred to in Section 1(a):
                                                    Class
                                                  Purchase
Class           Principal       Interest            Price
- -----           Balance          Rate            Percentage
                -------          ----            ----------
                 
Class A1     $108,021,000.00      6.50%          99.4140625%
Class A2       81,654,000.00      7.00           99.4140625
Class A3      21,714,000.00        (1)           99.4140625
Class A4       4,653,000.00        (1)           99.4140625
Class A5     168,552,000.00       6.75           99.4140625
Class A6      98,853,000.00        (1)           99.4140625
Class A7      32,951,000.00        (1)           99.4140625
Class A8      60,141,355.00       6.75           99.4140625
Class R              100.00       6.75           99.4140625

      ------------
      (1)  Interest will accrue on the Class A3, Class A4, Class
           A6 and Class A7 Certificates at the respective rates
           described in the Prospectus.

           (b) The Offered Certificates shall have such other
      characteristics as described in the related Prospectus.

           Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificate Principal Balance thereof plus
accrued interest at the initial interest rate per annum from and
including the Cut-off Date up to, but not including, February 26,
1998 (the "Closing Date").

           Section 4. Required Ratings: The Offered Certificates,
other than the Class A4 and Class A7 Certificates, shall have
received Required Ratings of at least "AAA" from each of Fitch
IBCA, Inc. ("Fitch") and Standard & Poor's Rating Services, a
division of The McGraw-Hill Companies, Inc. ("S&P"). The Class A4
and Class A7 Certificates shall have received required ratings of
at least "AAA" from Fitch and "AAAr" from S&P.

           Section 5.  Tax Treatment:  One or more elections will
be made to treat the assets of the Trust Fund as a REMIC.


                                 2

<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                                    Very truly yours,

                                    DEUTSCHE MORGAN GRENFELL INC.




                                    By:____________________________
                                       Name:
                                       Title:


The foregoing Agreement is 
hereby confirmed and accepted 
as of the date hereof.

GE CAPITAL MORTGAGE SERVICES, INC.



By:_______________________________
   Name:
   Title:





                                                        EXECUTION






               GE CAPITAL MORTGAGE SERVICES, INC.

                    PASS-THROUGH CERTIFICATES
                       (Issuable in Series)

                      UNDERWRITING AGREEMENT


PaineWebber Incorporated                       New York, New York
1285 Avenue of the Americas                        April 24, 1995
New York, New York  10019

Ladies and Gentlemen:

          GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"), may offer for sale to you (the "Underwriter")
from time to time its Pass-Through Certificates evidencing
interests in pools of mortgage loans (the "Certificates"). The
Certificates may be issued in various series, and within each
series, in one or more classes, in one or more offerings on terms
determined at the time of sale (each such series, a "Series" and
each such class, a "Class"). Each Series of the Certificates will
be issued under a separate Pooling and Servicing Agreement (each,
a "Pooling and Servicing Agreement") to be dated as of the
respective cut-off date (each, a "Cut-off Date") between the
Company, as seller and servicer, and State Street Bank and Trust
Company, as trustee (the "Trustee"). Capitalized terms used but
not defined herein shall have the meanings given to them in the
related Pooling and Servicing Agreement.

          The Certificates issued under each Pooling and
Servicing Agreement will represent the entire beneficial
ownership interest in a trust fund (the "Trust Fund") established
by such Pooling and Servicing Agreement. The assets of each Trust
Fund will consist primarily of a pool of conventional, fixed
rate, first lien, fully amortizing, one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
original terms to maturity specified in the related Terms
Agreement referred to hereinbelow. If so specified in the related
Terms Agreement, one or more elections may be made to treat the
assets of each Trust Fund as a real estate mortgage investment
conduit (each, a "REMIC") for federal income tax purposes.

          Whenever the Company determines to make an offering of
Certificates (each, a "Certificate Offering") pursuant to this


<PAGE>


Agreement through you, it will enter into an agreement with you
(the "Terms Agreement") providing for the sale of specified
Classes of Offered Certificates (as defined below) to, and the
purchase and public offering thereof by, you. Each such
Certificate Offering which the Company elects to make pursuant to
this Agreement shall be governed by this Agreement, as
supplemented by the related Terms Agreement. Each Terms
Agreement, which shall be substantially in the form of Exhibit A
hereto, shall specify, among other things, the Classes of
Certificates to be purchased by the Underwriter (the "Offered
Certificates"), the principal balance or balances of the Offered
Certificates, each subject to any stated variance, and the price
or prices at which such Offered Certificates are to be purchased
by the Underwriter from the Company.

          1.   Representations and Warranties.  (a) The Company
represents and warrants to and agrees with the Underwriter, as of
the date of the related Terms Agreement, that:

                      (i) The registration statement specified in
          the related Terms Agreement, on Form S-3, including a
          prospectus, has been filed with the Securities and
          Exchange Commission (the "Commission") for the
          registration under the Securities Act of 1933, as
          amended (the "Act"), of pass-through certificates
          issuable in series, which registration statement has
          been declared effective by the Commission. Such
          registration statement, as amended to the date of the
          related Terms Agreement, including any documents
          incorporated by reference therein pursuant to Item 12
          of Form S-3 under the Act which were filed under the
          Securities Exchange Act of 1934, as amended (the
          "Exchange Act"), on or before the effective date of the
          Registration Statement, is hereinafter called the
          "Registration Statement," and such prospectus, as such
          prospectus is supplemented by a prospectus supplement
          relating to the Offered Certificates of the related
          Series, each in the form first filed after the date of
          the related Terms Agreement pursuant to Rule 424(b)
          under the Act, including any documents incorporated by
          reference therein pursuant to Item 12 of Form S-3 under
          the Act which were filed under the Exchange Act on or
          before the date of such Prospectus Supplement (other
          than any such incorporated documents that relate to
          Collateral Term Sheets (as defined herein)) (such
          prospectus supplement, including such incorporated
          documents (other than those that relate to Collateral
          Term Sheets), in the form first filed after the date of
          the related Terms Agreement pursuant to Rule 424(b) is
          hereinafter called the "Prospectus Supplement"), is
          hereinafter called the "Prospectus". Any reference
          herein to the terms "amend," "amendment" or


                                2
<PAGE>


          "supplement" with respect to the Registration
          Statement, the Prospectus or the Prospectus Supplement
          shall be deemed to refer to and include the filing of
          any document under the Exchange Act after the effective
          date of the Registration Statement or the issue date of
          the Prospectus or Prospectus Supplement, as the case
          may be, deemed to be incorporated therein by reference
          pursuant to Item 12 of Form S-3 under the Act.

                     (ii) The related Registration Statement, at
          the time it became effective, and the prospectus
          contained therein, and any amendments thereof and
          supplements thereto filed prior to the date of the
          related Terms Agreement, conformed in all material
          respects to the requirements of the Act and the rules
          and regulations of the Commission thereunder; on the
          date of the related Terms Agreement and on each Closing
          Date (as defined in Section 3 below), the related
          Registration Statement and the related Prospectus, and
          any amendments thereof and supplements thereto, will
          conform in all material respects to the requirements of
          the Act and the rules and regulations of the Commission
          thereunder; such Registration Statement, at the time it
          became effective, did not contain any untrue statement
          of a material fact or omit to state a material fact
          required to be stated therein or necessary to make the
          statements therein not misleading; such Prospectus, on
          the date of any filing pursuant to Rule 424(b) and on
          each Closing Date, will not include any untrue
          statement of a material fact or omit to state a
          material fact necessary to make the statements therein,
          in the light of the circumstances under which they are
          made, not misleading; and the Detailed Description
          referred to in such Prospectus, on each Closing Date
          and the date of any filing thereof under cover of Form
          8-K, will not include any untrue statement of a
          material fact or omit to state any information which
          such Prospectus states will be included in such
          Detailed Description; provided, however, that the
          Company makes no representations or warranties as to
          the information contained in or omitted from (A) such
          Registration Statement or such Prospectus (or any
          supplement thereto) in reliance upon and in conformity
          with written information furnished to the Company by or
          on behalf of the Underwriter specifically for use in
          the preparation thereof or (B) any Current Report (as
          defined in Section 5(b) below), or in any amendment
          thereof or supplement thereto, incorporated by
          reference in such Registration Statement or such
          Prospectus (or any amendment thereof or supplement
          thereto).


                                3
<PAGE>


                    (iii) The Certificates of the related Series
          will conform to the description thereof contained in
          the related Prospectus; will each, if rated at the time
          of issuance in one of the two highest rating categories
          by a nationally recognized statistical rating
          organization, be when issued a "mortgage related
          security" as such term is defined in Section 3(a)(41)
          of the Exchange Act, and will each on the related
          Closing Date be duly and validly authorized, and, when
          validly executed, countersigned, issued and delivered
          in accordance with the related Pooling and Servicing
          Agreement and sold to you as provided herein and in the
          related Terms Agreement, will each be validly issued
          and outstanding and entitled to the benefits of the
          related Pooling and Servicing Agreement.

                     (iv) Neither the issuance nor sale of the
          Certificates of the related Series nor the consummation
          of any other of the transactions herein contemplated,
          nor the fulfillment of the terms hereof or of the
          related Terms Agreement, will conflict with any
          statute, order or regulation applicable to the Company
          of any court, regulatory body, administrative agency or
          governmental body having jurisdiction over the Company
          or with any organizational document of the Company or
          any instrument or any agreement under which the Company
          is bound or to which it is a party.

                      (v)     This Agreement and the related
          Terms Agreement have been duly authorized, executed and
          delivered by the Company.

                     (vi) At or prior to the related Closing
          Date, the Company will have entered into the related
          Pooling and Servicing Agreement and, assuming the due
          authorization, execution and delivery thereof by the
          Trustee, such Pooling and Servicing Agreement (on such
          Closing Date) will constitute the valid and binding
          agreement of the Company enforceable in accordance with
          its terms, subject as to enforceability, to bankruptcy,
          insolvency, reorganization or other similar laws
          affecting creditors' rights and to general principles
          of equity (regardless of whether the enforceability of
          such Pooling and Servicing Agreement is considered in a
          proceeding in equity or at law).

          2.   Purchase and Sale.  Subject to the execution of
the Terms Agreement for a particular Certificate Offering and
subject to the terms and conditions and in reliance upon the
representations and warranties set forth in this Agreement and
such Terms Agreement, the Company agrees to sell to the


                                4
<PAGE>


Underwriter, and the Underwriter agrees to purchase from the
Company, all, but not less than all, of the related Offered
Certificates at the purchase price therefor set forth in such
Terms Agreement (the "Purchase Price").

          3. Delivery and Payment. Delivery of and payment for
the Offered Certificates of a Series shall be made at the offices
of Cleary, Gottlieb, Steen & Hamilton, New York, New York, at
10:00 A.M., New York City time, on the Closing Date specified in
the related Terms Agreement, which date and time may be postponed
by agreement between the Underwriter and the Company (such date
and time being herein called the "Closing Date"). Delivery of
such Offered Certificates shall be made to the Underwriter
against payment by the Underwriter of the Purchase Price thereof
to or upon the order of the Company by wire transfer in federal
or other immediately available funds or by check payable in
federal funds, as the Company shall specify no later than five
full business days prior to such Closing Date. Unless delivery is
made through the facilities of The Depository Trust Company, the
Offered Certificates shall be registered in such names and in
such authorized denominations as the Underwriter may request not
less than two full business days in advance of each Closing Date.

          The Company agrees to notify the Underwriter at least
two business days before each Closing Date of the exact principal
balance evidenced by the Offered Certificates and to have such
Offered Certificates available for inspection, checking and
packaging in New York, New York, no later than 12:00 noon on the
business day prior to such Closing Date.

          4. Offering by the Underwriter. It is understood that
the Underwriter proposes to offer the Offered Certificates of the
related Series for sale to the public as set forth in the related
Prospectus.

          5.   Agreements.  The Company agrees with the
Underwriter that:

               (a) The Company will cause the Prospectus as
     supplemented by a Prospectus Supplement relating to the
     Offered Certificates to be filed pursuant to Rule 424 under
     the Act and will promptly advise the Underwriter when such
     Prospectus as so supplemented has been so filed, and prior
     to the termination of the Certificate Offering to which such
     Prospectus relates also will promptly advise the Underwriter
     (i) when any amendment to the related Registration Statement
     specifically relating to such Offered Certificates shall
     have become effective or any further supplement to such
     Prospectus has been filed, (ii) of any request by the
     Commission for any amendment of such Registration Statement
     or Prospectus or for any additional information, (iii) of
     the issuance by the Commission of any stop order suspending


                                5
<PAGE>


     the effectiveness of such Registration Statement or the
     institution or threatening of any proceeding for that
     purpose and (iv) of the receipt by the Company of any
     written notification with respect to the suspension of the
     qualification of such Offered Certificates for sale in any
     jurisdiction or the initiation or threatening of any
     proceeding for such purpose. The Company will not file any
     amendment of the related Registration Statement or
     supplement to the related Prospectus (other than any
     amendment or supplement specifically relating to one or more
     Series of pass-through certificates other than the Series
     that includes the related Offered Certificates) unless the
     Company has furnished the Underwriter with a copy for its
     review prior to filing. The Company will use its best
     efforts to prevent the issuance of any such stop order and,
     if issued, to obtain as soon as possible the withdrawal
     thereof.

               (b) The Company will cause any Computational
     Materials and any Structural Term Sheets (each as defined in
     Section 8 below) with respect to the Offered Certificates of
     a Series that are delivered by the Underwriter to the
     Company pursuant to Section 8 to be filed with the
     Commission on a Current Report on Form 8-K (a "Current
     Report") pursuant to Rule 13a-11 under the Exchange Act on
     the business day immediately following the later of (i) the
     day on which such Computational Materials and Structural
     Term Sheets are delivered to counsel for the Company by the
     Underwriter prior to 10:30 a.m. and (ii) the date on which
     this Agreement is executed and delivered. The Company will
     cause one Collateral Term Sheet (as defined in Section 9
     below) with respect to the Offered Certificates of a Series
     that is delivered by the Underwriter to the Company in
     accordance with the provisions of Section 9 to be filed with
     the Commission on a Current Report pursuant to Rule 13a-11
     under the Exchange Act on the business day immediately
     following the day on which such Collateral Term Sheet is
     delivered to counsel for the Company by the Underwriter
     prior to 10:30 a.m. In addition, if at any time prior to the
     availability of the related Prospectus Supplement the
     Underwriter has delivered to any prospective investor a
     Collateral Term Sheet that reflects, in the reasonable
     judgement of the Underwriter and the Company, a material
     change in the characteristics of the Mortgage Loans for the
     related Series from those on which a Collateral Term Sheet
     with respect to the related Series previously filed with the
     Commission was based, the Company will cause any such
     Collateral Term Sheet that is delivered by the Underwriter
     to the Company in accordance with the provisions of Section
     9 to be filed with the Commission on a Current Report on the
     business day immediately following the day on which such
     Collateral Term Sheet is delivered to counsel for the


                                6
<PAGE>


     Company by the Underwriter prior to 10:30 a.m. In each case,
     the Company will promptly advise the Underwriter when such
     Current Report has been so filed. Each such Current Report
     shall be incorporated by reference in the related Prospectus
     and the related Registration Statement. Notwithstanding the
     five preceding sentences, the Company shall have no
     obligation to file any materials provided by the Underwriter
     pursuant to Sections 8 and 9 which, in the reasonable
     determination of the Company after making reasonable efforts
     to consult with the Underwriter, are not required to be
     filed pursuant to the Kidder Letters or the PSA Letter (each
     as defined in Section 8 below), or which contain erroneous
     information or contain any untrue statement of a material
     fact or, when read in conjunction with the Prospectus and
     Prospectus Supplement, omit to state a material fact
     required to be stated therein or necessary to make the
     statements therein not misleading; it being understood,
     however, that the Company shall have no obligation to review
     or pass upon the accuracy or adequacy of, or to correct, any
     Computational Materials, Structural Term Sheets or
     Collateral Term Sheets provided by the Underwriter to the
     Company pursuant to Section 8 or Section 9 hereof.

               (c) If, at any time when a prospectus relating to
     the Offered Certificates of a Series is required to be
     delivered under the Act, any event occurs as a result of
     which the related Prospectus as then amended or supplemented
     would include any untrue statement of a material fact or
     omit to state any material fact necessary to make the
     statements therein in light of the circumstances under which
     they were made not misleading, or if it shall be necessary
     at any time to amend or supplement the related Prospectus to
     comply with the Act or the rules thereunder, the Company
     promptly will prepare and file with the Commission, subject
     to paragraph (a) of this Section 5, an amendment or
     supplement which will correct such statement or omission or
     an amendment which will effect such compliance; provided,
     however, that the Company will not be required to file any
     such amendment or supplement with respect to any
     Computational Materials, Structural Term Sheets or
     Collateral Term Sheets incorporated by reference in the
     Prospectus other than any amendments or supplements of such
     Computational Materials or Structural Term Sheets that are
     furnished to the Company by the Underwriter pursuant to
     Section 8(e) hereof or any amendments or supplements of such
     Collateral Term Sheets that are furnished to the Company by
     the Underwriter pursuant to Section 9(d) hereof which the
     Company determines to file in accordance therewith.

               (d)  The Company will furnish to the Underwriter
     and counsel for the Underwriter, without charge, as many


                                7
<PAGE>


     signed copies of the related Registration Statement
     (including exhibits thereto) and, so long as delivery of a
     prospectus by the Underwriter or dealer may be required by
     the Act, as many copies of the related Prospectus and any
     supplements thereto (other than exhibits to the related
     Current Report) as the Underwriter may reasonably request.

               (e) The Company will furnish such information,
     execute such instruments and take such actions as may be
     reasonably requested by the Underwriter to qualify the
     Offered Certificates of a Series for sale under the laws of
     such jurisdictions as the Underwriter may designate, to
     maintain such qualifications in effect so long as required
     for the distribution of such Offered Certificates and to
     determine the legality of such Offered Certificates for
     purchase by institutional investors; provided, however, that
     the Company shall not be required to qualify to do business
     in any jurisdiction where it is not qualified on the date of
     the related Terms Agreement or to take any action which
     would subject it to general or unlimited service of process
     in any jurisdiction in which it is not, on the date of the
     related Terms Agreement, subject to such service of process.

               (f) So long as the Offered Certificates of a
     Series are outstanding, the Company will furnish to the
     Underwriter copies of the annual independent public
     accountants' servicing report furnished to the Trustee
     pursuant to Section 3.13 of the related Pooling and
     Servicing Agreement.

               (g) Whether or not the transactions contemplated
     hereby and by the related Terms Agreement shall be
     consummated, the Company shall be responsible for the
     payment of any costs and expenses for which details are
     submitted, in connection with the performance of its
     obligations under this Agreement and the related Terms
     Agreement, including, without limitation, (a) the cost and
     expenses of printing or otherwise reproducing the related
     Registration Statement or Prospectus, this Agreement, the
     related Terms Agreement, the related Pooling and Servicing
     Agreement and the Offered Certificates, and (b) the cost of
     delivering the related Offered Certificates to the office of
     the Underwriter, insured to the satisfaction of the
     Underwriter (it being understood that, except as provided in
     this paragraph (f) and in Section 7 hereof, the Underwriter
     will pay all its own costs and expenses, including the fees
     of Brown & Wood, counsel for the Underwriter, transfer taxes
     on resale of any Offered Certificates by it, advertising
     expenses connected with any offers that it may make, the
     fees of KPMG Peat Marwick with respect to its letters
     furnished pursuant to Section 6(i) of the Agreement and any
     letter furnished pursuant to the last sentence of Section


                                8
<PAGE>


     6(h) hereof, the fees of any firm of public accountants
     selected by the Underwriter with respect to their letter
     furnished pursuant to Section 8(c) of the Agreement and any
     other costs and expenses specified in the related Terms
     Agreement as "Additional Expenses").

          6. Conditions to the Obligations of the Underwriter.
The obligations of the Underwriter to purchase the Offered
Certificates of any Series shall be subject to the accuracy in
all material respects of the representations and warranties on
the part of the Company contained in this Agreement, as
supplemented by the related Terms Agreement, as of the respective
dates thereof and the related Closing Date, to the accuracy of
the statements of the Company made in any applicable officers'
certificates pursuant to the provisions hereof, to the
performance by the Company of its obligations under this
Agreement and such Terms Agreement and to the following
additional conditions applicable to the related Certificate
Offering:

               (a) No stop order suspending the effectiveness of
     the related Registration Statement shall have been issued
     and no proceedings for that purpose shall have been
     instituted or threatened.

               (b) Cleary, Gottlieb, Steen & Hamilton, counsel
     for the Company, shall have furnished to the Underwriter an
     opinion, dated the related Closing Date, to the effect that:

                      (i)     this Agreement and the related
          Terms Agreement have been duly authorized, executed and
          delivered by the Company;

                     (ii) the related Pooling and Servicing
          Agreement has been duly authorized, executed and
          delivered by the Company and is a legal, valid and
          binding agreement of the Company enforceable against
          the Company in accordance with its terms;

                    (iii) the issuance of the Certificates of the
          related Series and sale of the related Offered
          Certificates has been duly authorized by the Company
          and the Certificates of such Series, when duly
          countersigned by the Trustee in accordance with the
          related Pooling and Servicing Agreement, will be
          validly issued and outstanding and entitled to the
          benefits of such Pooling and Servicing Agreement;

                     (iv) the related Pooling and Servicing
          Agreement is not required to be qualified under the
          Trust Indenture Act of 1939, as amended, and the trust
          created thereunder is not required to be registered


                                9
<PAGE>


          under the Investment Company Act of 1940, as amended;

                      (v) the related Registration Statement has
          become effective under the Act, and, to the best of the
          knowledge of such counsel, no stop order suspending the
          effectiveness of such Registration Statement has been
          issued and no proceedings for that purpose have been
          instituted or are pending or contemplated by the
          Commission under the Act; such Registration Statement
          and the related Prospectus, and each amendment or
          supplement thereto (except the financial statements and
          schedules and other financial and statistical data
          included therein and the documents incorporated by
          reference therein) applicable to the related Offered
          Certificates and the obligations of the Company
          relating thereto, as of their respective effective or
          issue dates, appeared on their face to be appropriately
          responsive in all material respects to the requirements
          of the Act and the rules and regulations thereunder;
          and no information has come to the attention of such
          counsel that causes it to believe that (A) such
          Registration Statement (except any document
          incorporated by reference therein), as of the date it
          became effective, or such Registration Statement
          (except as aforesaid, and except the financial
          statements and schedules and statistical data included
          therein and the documents incorporated by reference
          therein) as of the date the most recent post-effective
          amendment thereto, if any, became effective, contained
          any untrue statement of a material fact or omitted to
          state any material fact required to be stated therein
          or necessary to make the statements therein not
          misleading or (B) such Prospectus (except any document
          incorporated by reference therein) or any amendment or
          supplement thereto (except as aforesaid, and except the
          financial statements and schedules and statistical data
          included therein and the documents incorporated by
          reference therein), as of their respective issue dates
          or at the related Closing Date, contained or contains
          any untrue statement of a material fact or omitted or
          omits to state any material fact necessary in order to
          make the statements therein, in light of the
          circumstances under which they were made, not
          misleading;

                     (vi) the statements set forth under the
          heading "Description of the Certificates" in the
          related Prospectus, insofar as such statements purport
          to summarize certain provisions of the related Pooling
          and Servicing Agreement and the related Offered
          Certificates, provide a fair summary of such
          provisions;


                                10
<PAGE>


                    (vii) the statements in the related
          Prospectus under the headings "Certain Legal Aspects of
          the Mortgage Loans and Contracts -- The Mortgage
          Loans", "Certain Federal Income Tax Consequences"
          (insofar as they relate specifically to the purchase,
          ownership and disposition of the related Offered
          Certificates) and "ERISA Considerations" (insofar as
          they relate specifically to the purchase, ownership and
          disposition of such Offered Certificates), to the
          extent that they constitute matters of law or legal
          conclusions, provide a fair summary of such law or
          conclusions;

                   (viii) assuming compliance with the provisions
          of the related Pooling and Servicing Agreement, for
          federal income tax purposes, (A) if any election is
          made to treat the assets of the Trust Fund as a REMIC:
          the related Trust Fund (and any specified subgrouping
          therein) will qualify as a REMIC pursuant to Section
          860D of the Internal Revenue Code of 1986, as amended
          (the "Code"), each Class of Certificates of the related
          Series, other than the related Residual Class or
          Classes, will constitute a class of "regular interests"
          in the related REMIC within the meaning of the Code,
          and each Class of such Certificates specified in the
          related Prospectus as a Class of Residual Certificates
          will constitute the "residual interest" in the related
          REMIC within the meaning of the Code; (B) if no such
          REMIC election is made: the Trust Fund will be treated
          as a "grantor trust"; and

                     (ix) assuming that some or all of the
          Offered Certificates of the related Series shall be
          rated at the time of issuance in one of the two highest
          rating categories by a nationally recognized
          statistical rating organization, each Offered
          Certificate so rated will be at the time of issuance, a
          "mortgage related security" as such term is defined in
          Section 3(a)(41) of the Exchange Act.

     Such opinion may express its reliance as to factual matters
     on the representations and warranties made by, and on
     certificates or other documents furnished by, officers of
     the parties to this Agreement, the related Terms Agreement
     or the related Pooling and Servicing Agreement. Such opinion
     may assume the due authorization, execution and delivery of
     the instruments and documents referred to therein by the
     parties thereto other than the Company. Such opinion may be
     qualified, insofar as it concerns the enforceability of the
     documents referred to therein, to the extent that such
     enforceability may be limited by bankruptcy, insolvency,
     reorganization or other similar laws affecting the 


                                11
<PAGE>


     enforcement of creditors' rights in general and by 
     general equity principles (regardless of whether such
     enforcement is considered in a proceeding in equity or at
     law). Such opinion may be further qualified as expressing no
     opinion as to (x) the statements in the related Prospectus
     under the heading "Certain Legal Aspects of the Mortgage
     Loans and Contracts -- The Mortgage Loans" except insofar as
     such statements relate to the laws of the State of New York
     and the laws of the United States, and (y) the statements in
     such Prospectus under the headings "ERISA Considerations"
     and "Certain Federal Income Tax Consequences" except insofar
     as such statements relate to the laws of the United States.
     In addition, such opinion may be qualified as an opinion
     only on the laws of the State of New York and the laws of
     the United States.

               (c) The General Counsel for the Company shall have
     furnished to the Underwriter an opinion, dated the related
     Closing Date, to the effect that:

                      (i) The Company has been duly incorporated
          and is validly existing as a corporation in good
          standing under the laws of the State of New Jersey,
          with corporate power to own its properties, to conduct
          its business as described in the related Prospectus and
          to enter into and perform its obligations under this
          Agreement, the related Terms Agreement, the related
          Pooling and Servicing Agreement and the Certificates of
          the related Series;

                     (ii) The Company has full power and
          authority to sell and service the related Mortgage
          Loans as contemplated herein and in the related Pooling
          and Servicing Agreement;

                    (iii) No consent, approval, authorization or
          order of any court or governmental agency or body is
          required for the consummation by the Company of the
          transactions contemplated herein or in the related
          Pooling and Servicing Agreement, except such as may be
          required under the blue sky laws of any jurisdiction
          and such other approvals as have been obtained;

                     (iv) Neither the issuance of the
          Certificates of the related Series nor delivery of the
          related Offered Certificates, nor the consummation of
          any other of the transactions contemplated in this
          Agreement, the related Terms Agreement or the related
          Pooling and Servicing Agreement, nor the fulfillment of
          the terms of the related Certificates, the related
          Pooling and Servicing Agreement, this Agreement or the
          related Terms Agreement will conflict with or violate


                                12
<PAGE>


          any term or provision of the articles of incorporation
          or by-laws of the Company or any statute, order or
          regulation applicable to the Company of any court,
          regulatory body, administrative agency or governmental
          body having jurisdiction over the Company and will not
          conflict with, result in a breach or violation or the
          acceleration of or constitute a default under the terms
          of any indenture or other agreement or instrument known
          to such counsel to which the Company is a party or by
          which it is bound; and

                      (v) There are no actions, proceedings or
          investigations pending or, to the best knowledge of
          such counsel, threatened before any court,
          administrative agency or other tribunal (i) asserting
          the invalidity of this Agreement, the related Terms
          Agreement, the related Pooling and Servicing Agreement
          or the related Certificates, (ii) seeking to prevent
          the issuance of the Certificates of the related Series
          or the consummation by the Company of any of the
          transactions contemplated by this Agreement, such Terms
          Agreement or such Pooling and Servicing Agreement, or
          (iii) which might materially and adversely affect the
          performance by the Company of its obligations under, or
          the validity or enforceability of, this Agreement, such
          Terms Agreement, such Pooling and Servicing Agreement
          or the related Certificates.

     In rendering her opinion such counsel may rely as to matters
     of fact, to the extent deemed proper and as stated therein,
     on certificates of responsible officers of the Company or
     public officials. In addition, such opinion may be qualified
     as an opinion only on the laws of the State of New Jersey.

               (d) The Underwriter shall have received from Brown
     & Wood, counsel for the Underwriter, such opinion or
     opinions, dated the related Closing Date, with respect to
     the issuance and sale of the Certificates of the related
     Series, the related Registration Statement, the related
     Prospectus and such other related matters as the Underwriter
     may reasonably require, and the Company shall have furnished
     to such counsel such documents as the Underwriter may
     reasonably request for the purpose of enabling them to pass
     upon such matters.

               (e) The Company shall have furnished to the
     Underwriter a certificate of the Company, signed by the
     President or any Vice President and the Senior Vice
     President-Finance or the principal financial or accounting
     officer of the Company, dated the related Closing Date, to
     the effect that the signers of such certificate have


                                13
<PAGE>


     carefully examined the related Registration Statement
     (excluding any Current Reports and any other documents
     incorporated by reference therein), the related Prospectus,
     the Detailed Description referred to in such Prospectus
     (excluding any related Current Report), this Agreement and
     the related Terms Agreement and that:

                      (i) the representations and warranties of
          the Company in this Agreement are true and correct in
          all material respects on and as of the related Closing
          Date with the same effect as if made on such Closing
          Date, and the Company has complied with all the
          agreements and satisfied all the conditions on its part
          to be performed or satisfied at or prior to such
          Closing Date;

                     (ii) no stop order suspending the
          effectiveness of such Registration Statement has been
          issued and no proceedings for that purpose have been
          instituted or, to their knowledge, threatened; and

                    (iii) nothing has come to their attention
          that would lead them to believe that such Registration
          Statement (excluding any Current Report) contains any
          untrue statement of a material fact or omits to state
          any material fact required to be stated therein or
          necessary to make the statements therein not
          misleading, that the related Prospectus (excluding any
          related Current Report) contains any untrue statement
          of a material fact or omits to state a material fact
          required to be stated therein or necessary to make the
          statements therein, in the light of the circumstances
          under which they were made, not misleading, or that the
          Detailed Description referred to in such Prospectus
          includes any untrue statement of a material fact or
          omits to state any information which the Prospectus
          states will be included in such Detailed Description.

               (f) Peabody & Arnold, counsel for the Trustee,
     shall have furnished to the Underwriter an opinion, dated
     the related Closing Date, to the effect that:

                      (i) the Trustee has been duly incorporated
          and is validly existing as a corporation in good
          standing under the laws of the Commonwealth of
          Massachusetts with corporate power to own its
          properties and conduct its business as presently
          conducted by it, to conduct business as a trustee and
          to enter into and perform its obligations under the
          related Pooling and Servicing Agreement;

                     (ii) the related Pooling and Servicing


                                14
<PAGE>


          Agreement has been duly authorized, executed and
          delivered by the Trustee and constitutes the legal,
          valid and binding agreement of the Trustee enforceable
          against the Trustee in accordance with its terms,
          subject to bankruptcy, insolvency, fraudulent
          conveyance, reorganization or other similar laws
          affecting the enforcement of creditors' rights
          generally and to judicial discretion, and general
          principles of equity (regardless of whether enforcement
          is sought in a proceeding in equity or at law);

                    (iii) the Trustee has duly accepted its
          appointment as trustee under the related Pooling and
          Servicing Agreement;

                     (iv) no consent, approval, authorization or
          order of any Massachusetts or federal court or
          government agency or body is required on the part of
          the Trustee for the consummation of the transactions
          contemplated in the related Pooling and Servicing
          Agreement, except such as may be required under any
          federal or state securities law; and

                      (v) the performance on the part of the
          Trustee of any of the transactions contemplated in the
          related Pooling and Servicing Agreement does not
          conflict with or result in a breach or violation of any
          term or provision of, or constitute a default under,
          the Articles of Organization, as amended, or By-Laws of
          the Trustee, or any Massachusetts or federal statute or
          regulation applicable to the Trustee, or to such
          counsel's knowledge, any indenture or other agreement
          or instrument to which the Trustee is a party or by
          which it is bound, or, to such counsel's knowledge, any
          order of any state or federal court, regulatory body,
          administrative agency or governmental body having
          jurisdiction over the Trustee.

     In addition, such counsel shall furnish to the Underwriter
     such opinions as to the treatment of the Trust Fund for
     purposes of Massachusetts tax law as are reasonably
     satisfactory to the Underwriter.

               (g) KPMG Peat Marwick shall have furnished to the
     Underwriter a letter, dated as of the date of the related
     Terms Agreement, in form and substance satisfactory to the
     Underwriter, stating in effect that they have performed
     certain specified procedures as a result of which they have
     determined that such information as the Underwriter may
     reasonably request of an accounting, financial or
     statistical nature (which is limited to accounting,
     financial or statistical information derived from the


                                15
<PAGE>


     general accounting records of the Company) set forth in the
     related Prospectus Supplement under the caption "Delinquency
     and Foreclosure Experience of the Company" agrees with the
     accounting records of the Company, excluding any questions
     of legal interpretation.

               (h) KPMG Peat Marwick shall have furnished to the
     Underwriter a letter, dated as of the related Closing Date,
     in form and substance satisfactory to the Underwriter,
     stating in effect that they have performed certain specified
     procedures as a result of which they have determined that
     such information as the Underwriter may reasonably request
     of an accounting, financial or statistical nature (which is
     limited to accounting, financial or statistical information
     derived from the general accounting records of the Company
     and which is obtained from an analysis of a sample of the
     Mortgage Loans included in the related pool) set forth in
     the related Prospectus Supplement under the caption
     "Description of the Mortgage Pool and the Mortgaged
     Properties" or "Description of the Mortgage Pools and the
     Mortgaged Properties", as the case may be, and in the
     Detailed Description relating to such Prospectus Supplement
     is mutually consistent and agrees with the accounting
     records of the Company and, where applicable, the related
     Mortgage Loan files of the Company, excluding any questions
     of legal interpretation. In addition, if applicable, such
     accountants shall have furnished to the Underwriter a
     letter, dated as of the related Closing Date, which shall
     include a statement or statements to the effect that based
     upon the assumptions and methodology agreed to by the
     Company (and which is consistent with the manner in which
     any final PAC Balances, TAC Balances, Scheduled Balances,
     Maximum and Minimum Scheduled Balances or any other
     scheduled balances are to be calculated as set forth in the
     related Prospectus), all of which shall be described by
     reference in such letter, such accountants shall have
     verified the mathematical accuracy of any final PAC Balances
     Table, TAC Balances Table, Scheduled Balances Table, Maximum
     or Minimum Scheduled Balances Table or other scheduled
     balances table attached as an exhibit to the related Pooling
     and Servicing Agreement.

               (i) KPMG Peat Marwick shall have furnished to the
     Underwriter and the Company a letter or letters, dated as of
     the date of the related Terms Agreement, in form and
     substance satisfactory to the Underwriter and the Company,
     including, without limitation, statements, if applicable, to
     the effect that:

                     (i)  based upon the assumptions and
          methodology set forth in the related Prospectus, all of
          which shall be described by reference in such letter,


                                16
<PAGE>


          they recomputed the percentages of initial principal
          balance outstanding as of each of the Distribution
          Dates (as defined in such Prospectus) indicated and the
          weighted average lives of each Class of Offered
          Certificates at each of the indicated percentages of
          the applicable Prepayment Assumption, and they compared
          the recomputed percentages and weighted average lives
          to the corresponding percentages and weighted average
          lives set forth in the related tables and found them to
          be in agreement;

                    (ii) based upon the assumptions and
          methodology set forth in such Prospectus, all of which
          shall be described by reference in such letter, they
          have verified the mathematical accuracy of any
          Scheduled Final Distribution Dates for the Offered
          Certificates, PAC Balances, TAC Balances, Scheduled
          Balances, Maximum and Minimum Scheduled Balances or any
          other scheduled balances set forth in such Prospectus
          for each indicated Distribution Date, and have verified
          the mathematical accuracy of any initial Effective
          Ranges of any PAC Certificates, Scheduled Certificates
          or other scheduled Certificates set forth in such
          Prospectus; and

                   (iii) based upon the assumptions and
          methodology set forth in such Prospectus, all of which
          shall be described by reference in such letter, they
          have verified the mathematical accuracy of the pre-tax
          yields to maturity and, if applicable, aggregate cash
          flows of any Class of Certificates for which such
          pre-tax yields and, if applicable, aggregate cash flows
          are set forth in such Prospectus at the indicated
          percentages of the Prepayment Assumption and, if
          applicable, at the indicated values of COFI, LIBOR or
          any other index, as applicable.

               (j) The Offered Certificates of the related Series
     shall have received the ratings specified in the related
     Terms Agreement (the "Required Ratings").

               (k) Prior to the related Closing Date, the Company
     shall have furnished to the Underwriter such further
     information, certificates and documents as the Underwriter
     may reasonably request.

               (l) If any Certificates of the related Series are
     to be sold to any other underwriter and/or offered in
     reliance upon an exemption from the registration
     requirements of the Act, the sale at or prior to the related
     Closing Date of such Certificates to the purchaser thereof
     shall have occurred.


                                17
<PAGE>


               (m) Subsequent to the date of the related Terms
     Agreement, there shall not have been any change, or any
     development involving a prospective change, in or affecting
     the business or properties of the Company which the
     Underwriter concludes in its judgment, after consultation
     with the Company, materially impairs the investment quality
     of the Offered Certificates of the related Series so as to
     make it impractical or inadvisable to proceed with the
     public offering or the delivery of such Offered Certificates
     as contemplated by the related Prospectus.

          If any of the conditions specified in this Section 6
shall not have been fulfilled in all material respects with
respect to the particular Offered Certificates of a Series when
and as provided in this Agreement and the related Terms
Agreement, or if any of the opinions and certificates mentioned
above or elsewhere in this Agreement and the related Terms
Agreement shall not be in all material respects reasonably
satisfactory in form and substance to the Underwriter and its
counsel, this Agreement (with respect to the related Offered
Certificates) and the related Terms Agreement and all obligations
of the Underwriter hereunder (with respect to the related Offered
Certificates) and thereunder may be canceled at, or at any time
prior to, the related Closing Date by the Underwriter. Notice of
such cancellation shall be given to the Company in writing, or by
telephone or telegraph confirmed in writing.

          7. Indemnification and Contribution. (a) The Company
agrees to indemnify and hold harmless the Underwriter and each
person who controls the Underwriter within the meaning of the Act
or the Exchange Act against any and all losses, claims, damages
or liabilities, joint or several, to which they or any of them
may become subject under the Act, the Exchange Act, or other
Federal or state statutory law or regulation, at common law or
otherwise, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon
any untrue statement or alleged untrue statement of a material
fact contained in the Registration Statement relating to the
Offered Certificates of the applicable Series as it became
effective or in any amendment or supplement thereof, or in such
Registration Statement or the related Prospectus, or in any
amendment thereof, or in the Detailed Description referred to in
such Prospectus or arise out of or are based upon the omission or
alleged omission (in the case of any Computational Materials and
ABS Term Sheets in respect of which the Company agrees to
indemnify the Underwriter, as set forth below, when such are read
in conjunction with the related Prospectus and Prospectus
Supplement) to state therein a material fact required to be
stated therein or necessary to make the statements therein not
misleading, and agrees to reimburse each such indemnified party
for any legal or other expenses reasonably incurred by them in
connection with investigating or defending any such loss, claim,


                                18
<PAGE>


damage, liability or action; provided, however, that (i) the
Company will not be liable in any such case to the extent that
any such loss, claim, damage or liability arises out of or is
based upon any such untrue statement or alleged untrue statement
or omission or alleged omission made therein (A) in reliance upon
and in conformity with written information furnished to the
Company as herein stated by or on behalf of the Underwriter
specifically for use in connection with the preparation thereof
or (B) in any Current Report or any amendment or supplement
thereof, except to the extent that any untrue statement or
alleged untrue statement therein or omission therefrom results
(or is alleged to have resulted) directly from an error (a
"Mortgage Pool Error") in the information concerning the
characteristics of the Mortgage Loans furnished by the Company to
the Underwriter in writing or by electronic transmission that was
used in the preparation of either (x) any Computational Materials
or ABS Term Sheets (as defined in Section 9 below) (or amendments
or supplements thereof) included in such Current Report (or
amendment or supplement thereof) or (y) any written or electronic
materials furnished to prospective investors on which the
Computational Materials (or amendments or supplements) were
based, (ii) such indemnity with respect to any Corrected
Statement (as defined below) in such Prospectus (or supplement
thereto) shall not inure to the benefit of the Underwriter (or
any person controlling the Underwriter) from whom the person
asserting any loss, claim, damage or liability purchased the
Certificates of the related Series that are the subject thereof
if such person did not receive a copy of a supplement to such
Prospectus at or prior to the confirmation of the sale of such
Certificates and the untrue statement or omission of a material
fact contained in such Prospectus (or supplement thereto) was
corrected (a "Corrected Statement") in such other supplement and
such supplement was furnished by the Company to the Underwriter
prior to the delivery of such confirmation, and (iii) such
indemnity with respect to any Mortgage Pool Error shall not inure
to the benefit of the Underwriter (or any person controlling the
Underwriter) from whom the person asserting any loss, claim,
damage or liability received any Computational Materials or ABS
Term Sheets (or any written or electronic materials on which the
Computational Materials are based) that were prepared on the
basis of such Mortgage Pool Error, if, prior to the time of
confirmation of the sale of the applicable Certificates to such
person, the Company notified the Underwriter in writing of the
Mortgage Pool Error or provided in written or electronic form
information superseding or correcting such Mortgage Pool Error
(in any such case, a "Corrected Mortgage Pool Error"), and the
Underwriter failed to notify such person thereof or to deliver to
such person corrected Computational Materials (or underlying
written or electronic materials) or ABS Term Sheets. This
indemnity agreement will be in addition to any liability which
the Company may otherwise have.


                                19
<PAGE>


          (b) The Underwriter agrees to indemnify and hold
harmless the Company, each of its directors, each of its officers
who signs the Registration Statement relating to the Offered
Certificates of the applicable Series, and each person who
controls the Company within the meaning of the Act or the
Exchange Act to the same extent as the foregoing indemnities from
the Company to the Underwriter, but only with reference to (A)
written information furnished to the Company by or on behalf of
the Underwriter specifically for use in the preparation of the
documents referred to in the foregoing indemnity with respect to
the related Series, or (B) any Computational Materials or ABS
Term Sheets (or amendments or supplements thereof) furnished to
the Company by the Underwriter pursuant to Section 8 and
incorporated by reference in such Registration Statement or the
related Prospectus or any amendment or supplement thereof (except
that no such indemnity shall be available for any losses, claims,
damages or liabilities, or actions in respect thereof, resulting
from any Mortgage Pool Error, other than a Corrected Mortgage
Pool Error). This indemnity agreement will be in addition to any
liability which the Underwriter may otherwise have. The Company
acknowledges that the statements set forth in the second sentence
of the ante-penultimate paragraph, the first sentence of the
penultimate paragraph, and in the last paragraph appearing on the
cover page of the related Prospectus Supplement as such
statements relate to such Offered Certificates and the second
sentence of the first paragraph under the heading "Plan of
Distribution" in such Prospectus Supplement as such statements
relate to such Offered Certificates constitute the only
information furnished in writing by or on behalf of the
Underwriter for inclusion in the related Prospectus (other than
any Computational Materials or ABS Term Sheets (or amendments or
supplements thereof) furnished to the Company by the
Underwriter), and the Underwriter confirms that such statements
are correct.

          (c) Promptly after receipt by an indemnified party
under Section 7 of notice of the commencement of any action, such
indemnified party will, if a claim in respect thereof is to be
made against the indemnifying party under this Section 7, notify
the indemnifying party in writing of the commencement thereof;
but the omission so to notify the indemnifying party will not
relieve it from any liability which it may have to any
indemnified party otherwise than under this Section 7. In case
any such action is brought against any indemnified party, and it
notifies the indemnifying party of the commencement thereof, the
indemnifying party will be entitled to participate therein, and
to the extent that it may elect by written notice delivered to
the indemnified party promptly after receiving the aforesaid
notice from such indemnified party, to assume the defense
thereof, with counsel satisfactory to such indemnified party;
provided, however, that if the defendants in any such action
include both the indemnified party and the indemnifying party and


                                20
<PAGE>


the indemnified party shall have reasonably concluded that there
may be legal defenses available to it and/or other indemnified
parties which are different from or additional to those available
to the indemnifying party, the indemnified party or parties shall
have the right to select separate counsel to assert such legal
defenses and to otherwise participate in the defense of such
action on behalf of such indemnified party or parties. Upon
receipt of notice from the indemnifying party to such indemnified
party of its election so to assume the defense of such action and
approval by the indemnified party of counsel, the indemnifying
party will not be liable to such indemnified party under this
Section 7 for any legal or other expenses subsequently incurred
by such indemnified party in connection with the defense thereof
unless (i) the indemnified party shall have employed separate
counsel in connection with the assertion of legal defenses in
accordance with the proviso to the next preceding sentence (it
being understood, however, that the indemnifying party shall not
be liable for the expenses of more than one separate counsel
approved by the indemnified party in the case of subparagraph (a)
or (b), representing the indemnified parties under subparagraph
(a) or (b), who are parties to such action), (ii) the
indemnifying party shall not have employed counsel satisfactory
to the indemnified party to represent the indemnified party
within a reasonable time after notice of commencement of the
action or (iii) the indemnifying party has authorized the
employment of counsel for the indemnified party at the expense of
the indemnifying party; and except that, if clause (i) or (iii)
is applicable, such liability shall be only in respect of the
counsel referred to in such clause (i) or (iii).

          (d) If the indemnification provided for in paragraph
(a) or (b) of this Section 7 is due in accordance with its terms
but is for any reason held by a court to be unavailable from the
Company or the Underwriter, on grounds of policy or otherwise, or
if the indemnified party failed to give notice under paragraph
(c) of this Section 7 in respect of a claim otherwise subject to
indemnification in accordance with paragraph (a) or (b) of this
Section 7, the Company and the Underwriter shall contribute to
the aggregate losses, claims, damages and liabilities (including
legal and other expenses reasonably incurred in connection with
investigating or defending same) to which the Company and the
Underwriter may be subject, as follows:

          (i) in the case of any losses, claims, damages and
     liabilities (or actions in respect thereof) which do not
     arise out of or are not based upon any untrue statement or
     omission of a material fact in any Computational Materials
     or ABS Term Sheets (or any amendments or supplements
     thereof), in such proportion so that the Underwriter is
     responsible for that portion represented by the difference
     between the proceeds to the Company in respect of the
     Offered Certificates appearing on the cover page of the


                                21
<PAGE>


     Prospectus Supplement for the related Series and the total
     proceeds received by the Underwriter from the sale of such
     Offered Certificates (the "Underwriting Discount"), and the
     Company is responsible for the balance; provided, however,
     that in no case shall the Underwriter be responsible under
     this subparagraph (i) for any amount in excess of such
     Underwriting Discount applicable to the Offered Certificates
     purchased by the Underwriter pursuant to this Agreement and
     the related Terms Agreement; and

         (ii) in the case of any losses, claims, damages and
     liabilities (or actions in respect thereof) which arise out
     of or are based upon any untrue statement or omission of a
     material fact in any Computational Materials or ABS Term
     Sheets (or any amendments or supplements thereof) or in any
     written or electronic materials on which the Computational
     Materials are based, in such proportion as is appropriate to
     reflect the relative fault of the Company on the one hand
     and the Underwriter on the other in connection with the
     statements or omissions which resulted in such losses,
     claims, damages or liabilities (or actions in respect
     thereof) as well as any other relevant equitable
     considerations. The relative fault shall be determined by
     reference to, among other things, whether the untrue or
     alleged untrue statement of a material fact or the omission
     or alleged omission to state a material fact in such
     Computational Materials or ABS Term Sheets (or any
     amendments or supplements thereof or such written or
     electronic materials) results from information prepared by
     the Company on the one hand or the Underwriter on the other
     and the parties' relative intent, knowledge, access to
     information and opportunity to correct or prevent such
     statement or omission.

Notwithstanding anything to the contrary in this Section 7(d), no
person guilty of fraudulent misrepresentation (within the meaning
of Section 11(f) of the Act) shall be entitled to contribution
from any person who was not guilty of such fraudulent
misrepresentation. For purposes of this Section 7, each person
who controls the Underwriter within the meaning of either the Act
or the Exchange Act shall have the same rights to contribution as
the Underwriter, and each person who controls the Company within
the meaning of either the Act or the Exchange Act, each officer
of the Company who shall have signed the Registration Statement
and each director of the Company shall have the same rights to
contribution as the Company, subject in each case to the
immediately preceding sentence of this paragraph (d).

          8.   Computational Materials and Structural Term
Sheets.  (a) Not later than 10:30 a.m., New York time, on the
business day before the date on which the Current Report relating
to the Offered Certificates of a Series is required to be filed


                                22
<PAGE>


by the Company with the Commission pursuant to Section 5(b)
hereof, the Underwriter shall deliver to the Company five
complete copies of all materials provided by the Underwriter to
prospective investors in such Offered Certificates which
constitute (i) "Computational Materials" within the meaning of
the no-action letter dated May 20, 1994 issued by the Division of
Corporation Finance of the Commission to Kidder, Peabody
Acceptance Corporation I, Kidder, Peabody & Co. Incorporated, and
Kidder Structured Asset Corporation and the no-action letter
dated May 27, 1994 issued by the Division of Corporation Finance
of the Commission to the Public Securities Association (together,
the "Kidder Letters"), the filing of which material is a
condition of the relief granted in such letter (such materials
being the "Computational Materials"), and (ii) "Structural Term
Sheets" within the meaning of the no-action letter dated February
17, 1995 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (the "PSA
Letter"), the filing of which material is a condition of the
relief granted in such letter (such materials being the
"Structural Term Sheets"). Each delivery of Computational
Materials and Structural Term Sheets to the Company pursuant to
this paragraph (a) shall be effected by delivering four copies of
such materials to counsel for the Company on behalf of the
Company at the address specified in Section 3 hereof and one copy
of such materials to the Company.

          (b) The Underwriter represents and warrants to and
agrees with the Company, as of the date of the related Terms
Agreement and as of the Closing Date, that:

               (i) the Computational Materials furnished to the
          Company pursuant to Section 8(a) constitute (either in
          original, aggregated or consolidated form) all of the
          materials furnished to prospective investors by the
          Underwriter prior to the time of delivery thereof to
          the Company that are required to be filed with the
          Commission with respect to the related Offered
          Certificates in accordance with the Kidder Letters, and
          such Computational Materials comply with the
          requirements of the Kidder Letters;

              (ii) the Structural Term Sheets furnished to the
          Company pursuant to Section 8(a) constitute all of the
          materials furnished to prospective investors by the
          Underwriter prior to the time of delivery thereof to
          the Company that are required to be filed with the
          Commission as "Structural Term Sheets" with respect to
          the related Offered Certificates in accordance with the
          PSA Letter, and such Structural Term Sheets comply with
          the requirements of the PSA Letter;

              (iii) on the date any such Computational Materials


                                23
<PAGE>


          or Structural Term Sheets with respect to such Offered
          Certificates (or any written or electronic materials
          furnished to prospective investors on which the
          Computational Materials are based) were last furnished
          to each prospective investor and on the date of
          delivery thereof to the Company pursuant to Section
          8(a) and on the related Closing Date, such
          Computational Materials (or such other materials) or
          Structural Term Sheets did not and will not include any
          untrue statement of a material fact or, when read in
          conjunction with the related Prospectus and Prospectus
          Supplement, omit to state a material fact required to
          be stated therein or necessary to make the statements
          therein not misleading;

             (iv) the Underwriter has not represented to any
          prospective investor that any Computational Materials
          or Structural Term Sheets with respect to any Series
          were prepared or disseminated on behalf of the Company,
          and, except as otherwise disclosed by the Underwriter
          to the Company in writing prior to the date hereof, all
          Computational Materials and Structural Term Sheets
          furnished to prospective investors (and all written and
          electronic materials furnished to prospective investors
          on which the Computational Materials are based)
          included a disclaimer to the effect set forth in
          Section 8(d); and

              (v) at the time any Computational Materials (or any
          written or electronic materials furnished to
          prospective investors on which the Computational
          Materials are based) with respect to such Offered
          Certificates were furnished to a prospective investor
          and on the date of the related Terms Agreement, the
          Underwriter possessed, and on the date of delivery of
          such materials to the Company pursuant to this Section
          8 and on the related Closing Date, the Underwriter will
          possess, the capability, knowledge, expertise,
          resources and systems of internal control necessary to
          ensure that such Computational Materials conform to the
          representations and warranties of the Underwriter
          contained in subparagraphs (i) and (iii) above of this
          paragraph (b).

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Computational
Materials or Structural Term Sheets (or any written or electronic
materials on which the Computational Materials are based)
included or will include any untrue statement resulting directly
from any Mortgage Pool Error (except any Corrected Mortgage Pool
Error, with respect to materials prepared after the receipt by
the Underwriter from the Company of notice of such Corrected


                                24
<PAGE>


Mortgage Pool Error or materials superseding or correcting such
Corrected Mortgage Pool Error).

          (c) The Underwriter shall cause a firm of public
accountants to furnish to the Company a letter, dated as of the
date on which the Underwriter delivers any Computational
Materials (which term shall be deemed to include, for purposes of
this paragraph (c), calculated statistical information delivered
to prospective investors in the form of a Structural Term Sheet)
to the Company pursuant to Section 8(a), in form and substance
satisfactory to the Company, stating in effect that they have
verified the mathematical accuracy of any calculations performed
by the Underwriter and set forth in such Computational Materials.

          (d) The Underwriter acknowledges and agrees that the
Company has not authorized and will not authorize the
distribution of any Computational Materials (or any written or
electronic materials on which the Computational Materials are
based) or Structural Term Sheets to any prospective investor, and
agrees that any Computational Materials or Structural Term Sheets
with respect to any Series of Certificates furnished to
prospective investors from and after the date hereof shall
include a disclaimer in form satisfactory to the Company to the
effect that such materials have been prepared and disseminated
solely by and on behalf of the Underwriter, and that the Company
has not reviewed or participated in the preparation or
dissemination of such materials and is not responsible for the
contents or accuracy thereof. The Underwriter agrees that it will
not represent to prospective investors that any Computational
Materials or Structural Term Sheets were prepared or disseminated
on behalf of the Company.

          (e) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Computational Materials or
Structural Term Sheets provided by the Underwriter pursuant to
this Section 8 or the omission to state therein a material fact
required, when considered in conjunction with the related
Prospectus and Prospectus Supplement, to be stated therein or
necessary to make the statements therein, when read in
conjunction with the related Prospectus and Prospectus
Supplement, not misleading, or if it shall be necessary to amend
or supplement any Current Report relating to any Computational
Materials or Structural Term Sheets to comply with the Act or the
rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,


                                25

<PAGE>


that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading. The Company shall have no
obligation to file such amendment or supplement if the Company
determines that (i) such amendment or supplement contains any
untrue statement of a material fact or, when read in conjunction
with the related Prospectus and Prospectus Supplement, omits to
state a material fact required to be stated therein or necessary
to make the statements therein not misleading; it being
understood, however, that the Company shall have no obligation to
review or pass upon the accuracy or adequacy of, or to correct,
any such amendment or supplement provided by the Underwriter to
the Company pursuant to this paragraph (e) or (ii) such filing is
not required under the Act.

          9. Collateral Term Sheets. (a) Prior to the delivery of
any "Collateral Term Sheet" within the meaning of the PSA Letter,
the filing of which material is a condition of the relief granted
in such letter (such material being the "Collateral Term
Sheets"), to a prospective investor in any Offered Certificates,
the Underwriter shall, in order to facilitate the timely filing
of such material with the Commission, notify the Company and its
counsel by telephone of its intention to deliver such materials
and the approximate date on which the first such delivery of such
materials is expected to occur. Not later than 10:30 a.m., New
York time, on the business day immediately following the date on
which any Collateral Term Sheet was first delivered to a
prospective investor in such Offered Certificates, the
Underwriter shall deliver to the Company five complete copies of
all materials provided by the Underwriter to prospective
investors in such Offered Certificates which constitute
"Collateral Term Sheets." Each delivery of a Collateral Term
Sheet to the Company pursuant to this paragraph (a) shall be
effected by delivering four copies of such materials to counsel
for the Company on behalf of the Company at the address specified
in Section 3 hereof and one copy of such materials to the
Company. (Collateral Term Sheets and Structural Term Sheets are,
together, referred to herein as "ABS Term Sheets.") At the time
of each such delivery, the Underwriter shall indicate in writing
that the materials being delivered constitute Collateral Term
Sheets, and, if there has been any prior such delivery with
respect to the related Series, shall indicate whether such
materials differ in any material respect from any Collateral Term
Sheets previously delivered to the Company with respect to such
Series pursuant to this Section 9(a) as a result of the
occurrence of a material change in the characteristics of the
related Mortgage Loans.

          (b)  The Underwriter represents and warrants to and
agrees with the Company as of the date of the related Terms


                                26
<PAGE>


Agreement and as of the Closing Date, that:

                    (i) The Collateral Term Sheets furnished to
     the Company pursuant to Section 9(a) constitute all of the
     materials furnished to prospective investors by the
     Underwriter prior to time of delivery thereof to the Company
     that are required to be filed with the Commission as
     "Collateral Term Sheets" with respect to the related Offered
     Certificates in accordance with the PSA Letter, and such
     Collateral Term Sheets comply with the requirements of the
     PSA Letter;

                   (ii) On the date any such Collateral Term
     Sheets with respect to such Offered Certificates were last
     furnished to each prospective investor and on the date of
     delivery thereof to the Company pursuant to Section 9(a) and
     on the related Closing Date, such Collateral Term Sheets did
     not and will not include any untrue statement of a material
     fact or, when read in conjunction with the Prospectus and
     Prospectus Supplement, omit to state a material fact
     required to be stated therein or necessary to make the
     statements therein not misleading; and

                  (iii) the Underwriter has not represented to
     any prospective investor that any Collateral Term Sheets
     with respect to any Series were prepared or disseminated on
     behalf of the Company, and, except as otherwise disclosed by
     the Underwriter to the Company in writing prior to the date
     hereof, all Collateral Term Sheets previously furnished to
     prospective investors included a disclaimer to the effect
     set forth in Section 8(d).

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Collateral Term
Sheet included or will include any untrue statement or material
omission resulting directly from any Mortgage Pool Error (except
any Corrected Mortgage Pool Error, with respect to materials
prepared after the receipt by the Underwriter from the Company of
notice of such Corrected Mortgage Pool Error or materials
superseding or correcting such Corrected Mortgage Pool Error).

          (c) The Underwriter acknowledges and agrees that any
Collateral Term Sheets with respect to any Series of Certificates
furnished to prospective investors from and after the date hereof
shall include a disclaimer in form satisfactory to the Company to
the effect set forth in Section 8(d) hereof, and to the effect
that the information contained in such materials supersedes the
information contained in any prior Collateral Term Sheet with
respect to such Series of Offered Certificates and will be
superseded by the description of the related Mortgage Loans in
the related Prospectus Supplement and in the Detailed Description
relating to such Prospectus Supplement to be filed under cover of


                                27
<PAGE>


Form 8-K. The Underwriter agrees that it will not represent to
prosective investors that any Collateral Term Sheets were
prepared or disseminated on behalf of the Company.

          (d) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Collateral Term Sheets provided by
the Underwriter pursuant to this Section 9 or the omission to
state therein a material fact required, when considered in
conjunction with the related Prospectus and Prospectus
Supplement, to be stated therein or necessary to make the
statements therein, when read in conjunction with the related
Prospectus and Prospectus Supplement, not misleading, or if it
shall be necessary to amend or supplement any Current Report
relating to any Collateral Term Sheets to comply with the Act or
the rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading. The Company shall have no
obligation to file such amendment or supplement if the Company
determines that (i) such amendment or supplement contains any
untrue statement of a material fact or, when read in conjunction
with the related Prospectus and Prospectus Supplement, omits to
state a material fact required to be stated therein or necessary
to make the statements therein not misleading; it being
understood, however, that the Company shall have no obligation to
review or pass upon the accuracy or adequacy of, or to correct,
any such amendment or supplement provided by the Underwriter to
the Company pursuant to this paragraph (d) or (ii) such filing is
not required under the Act.

          10. Termination. This Agreement (with respect to a
particular Certificate Offering) and the related Terms Agreement
shall be subject to termination in the absolute discretion of the
Underwriter, by notice given to the Company prior to delivery of
and payment for the related Offered Certificates, if prior to the
related Closing Date (i) trading in securities generally on the
New York Stock Exchange shall have been suspended or materially
limited, (ii) a general moratorium on commercial banking
activities in New York shall have been declared by either federal
or New York State authorities, or (iii) there shall have occurred
any outbreak or material escalation of hostilities or other
calamity or crisis the effect of which on the financial markets


                                28
<PAGE>


of the United States is such as to make it, in the reasonable
judgment of the Underwriter, impracticable to market such Offered
Certificates.

          11. Representations and Indemnities to Survive
Delivery. The agreements, representations, warranties,
indemnities and other statements of the Company or its officers
and of the Underwriter set forth in or made pursuant to this
Agreement and the related Terms Agreement will remain in full
force and effect, regardless of any investigation made by or on
behalf of the Underwriter or the Company or any of the officers,
directors or controlling persons referred to in Section 7 hereof,
and will survive delivery of and payment for the related Offered
Certificates. The provisions of Section 7 hereof shall survive
the termination or cancellation of this Agreement and the related
Terms Agreement.

          12. Successors. This Agreement and the related Terms
Agreement will inure to the benefit of and be binding upon the
parties hereto and thereto and their respective successors and
the officers, directors and controlling persons referred to in
Section 7 hereof, and their successors and assigns, and no other
person will have any right or obligation hereunder or thereunder.
No purchaser of any Offered Certificate from the Underwriter
shall be deemed a successor or assign by reason of such purchase.

          13.  APPLICABLE LAW.  THIS AGREEMENT AND THE RELATED
TERMS AGREEMENT WILL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE
WITH, THE LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS
MADE AND TO BE PERFORMED THEREIN.

          14. Miscellaneous. This Agreement, as supplemented by
the related Terms Agreement, supersedes all prior and
contemporaneous agreements and understandings relating to the
subject matter hereof. This Agreement and the related Terms
Agreement or any term of each may not be changed, waived,
discharged or terminated except by an affirmative written
agreement made by the party against whom enforcement of the
change, waiver, discharge or termination is sought. The headings
in this Agreement and the related Terms Agreement are for
purposes of reference only and shall not limit or otherwise
affect the meaning hereof or thereof.

          15. Notices. All communications hereunder will be in
writing and effective only on receipt, and, if sent to the
Underwriter, will be delivered to it at the address first above
written; or if sent to the Company, will be delivered to GE
Capital Mortgage Services, Inc., Three Executive Campus, Post
Office Box 5260, Cherry Hill, New Jersey 08002, Attention:
General Counsel.

          If the foregoing is in accordance with your


                                29
<PAGE>


understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Company and the Underwriter.

                              Very truly yours,

                              GE CAPITAL MORTGAGE SERVICES, INC.



                              By: ____________________________
                                  Name:
                                  Title:


The foregoing Agreement is hereby confirmed and accepted as of
the date first above written.

PAINEWEBBER INCORPORATED


By: _____________________________
    Name:
    Title:


                                30
<PAGE>


                                                        EXHIBIT A

               GE CAPITAL MORTGAGE SERVICES, INC.

           REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES ____-__

                         TERMS AGREEMENT
                   (to Underwriting Agreement,
                       dated April 24, 1995
             between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.             New York, New York
Three Executive Campus                                     [Date]
Cherry Hill, NJ 08034

          PaineWebber Incorporated (the "Underwriter") agrees,
subject to the terms and provisions herein and of the captioned
Underwriting Agreement (the "Underwriting Agreement"), to
purchase such Classes of Series ____-__ Certificates specified in
Section 2(a) hereof (the "Offered Certificates"). This letter
supplements and modifies the Underwriting Agreement solely as it
relates to the purchase and sale of the Offered Certificates
described below. The Series ____-__ Certificates are registered
with the Securities and Exchange Commission by means of an
effective Registration Statement (No. 33-___). Capitalized terms
used and not defined herein have the meanings given them in the
Underwriting Agreement.

          Section 1. The Mortgage Pool: The Series ____-__
Certificates shall evidence the entire beneficial ownership
interest in a mortgage pool (the "Mortgage Pool") of
conventional, fixed rate, fully amortizing one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of ________ __, ____ (the "Cut-off
Date"):

          (a) Aggregate Principal Amount of the Mortgage Pool: $[
     ] aggregate principal balance as of the Cutoff Date, subject
     to [an upward or downward variance of up to [ ]%, the
     precise aggregate principal balance to be determined by the
     Company][a permitted variance such that the aggregate
     Scheduled Principal Balance thereof will be not less than $[
     ] or greater than $[ ]].

          (b)  Original Terms to Maturity:  The original term to
     maturity of each Mortgage Loan included in the Mortgage Pool
     shall be between ___ and ___ years.


                              A - 1
<PAGE>


          Section 2.     The Certificates:  The Offered
Certificates shall be issued as follows:

          (a) Classes: The Offered Certificates shall be issued
     with the following Class designations, interest rates and
     principal balances, subject in the aggregate to the variance
     referred to in Section 1(a)[and, as to any particular Class,
     to an upward or downward variance of up to [ ]%]:


Class          Principal      Interest        Class Purchase
                Balance         Rate         Price Percentage




          (b) The Offered Certificates shall have such other
     characteristics as described in the related Prospectus.

          Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificates Principal Balance thereof plus
accrued interest at the rate of [ ]% per annum from and including
the Cut-off Date up to, but not including, _________ __, ____
(the "Closing Date").

          Section 4.     Required Ratings:   The Offered
Certificates shall have received Required Ratings of at least
[   ] from [   ].

          Section 5.     Tax Treatment: [One or more elections
will be made to treat the assets of the Trust Fund as a REMIC.]
[The Trust Fund will be treated as a "grantor trust" for federal
income tax purposes.]

          [Section 6.    Additional Expenses:]*





- --------------

     * to be inserted if applicable.


                              A - 2
<PAGE>


          If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                              Very truly yours,

                              PAINEWEBBER INCORPORATED



                              By:   ____________________________
                                    Name:
                                    Title:



The foregoing Agreement is hereby confirmed and accepted as of
the date first above written.


GE CAPITAL MORTGAGE SERVICES, INC.



By:   ____________________________
      Name:
      Title:



                              A - 3


                                                          Execution






                GE CAPITAL MORTGAGE SERVICES, INC.

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES 1998-4

                         TERMS AGREEMENT
                         ---------------
                    (to Underwriting Agreement
                      dated April 24, 1995,
             between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.               New York, New York
Three Executive Campus                            February 19, 1998
Cherry Hill, NJ 08002



           PaineWebber Incorporated (the "Underwriter") agrees,
subject to the terms and provisions herein and of the captioned
Underwriting Agreement (the "Underwriting Agreement"), to
purchase the Classes of Series 1998-4 Certificates specified in
Section 2(a) hereof (the "Offered Certificates"). This Terms
Agreement supplements and modifies the Underwriting Agreement
solely as it relates to the purchase and sale of the Offered
Certificates described below. The Series 1998-4 Certificates are
registered with the Securities and Exchange Commission by means
of an effective Registration Statement (No. 333-43755).
Capitalized terms used and not defined herein have the meanings
given them in the Underwriting Agreement.

           Section 1. The Mortgage Pool: The Series 1998-4
Certificates shall evidence the entire beneficial ownership
interest in a mortgage pool (the "Mortgage Pool") of
conventional, fixed rate, fully amortizing one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of February 1, 1998 (the "Cut-off
Date"):

           (a) Aggregate Principal Amount of the Mortgage Pool:
      $601,414,123 aggregate principal balance as of the Cut-off
      Date, subject to a permitted variance such that the
      aggregate original Certificate Principal Balance will be
      not less than $570,000,000 or greater than $630,000,000.


<PAGE>


           (b) Original Terms to Maturity: The original term to
      maturity of substantially all of the Mortgage Loans
      included in the Mortgage Pool shall be between 20 and 30
      years.

           Section 2.  The Certificates:  The Offered Certificates
shall be issued as follows:

           (a) Classes: The Offered Certificates shall be issued
      with the following Class designations, interest rates and
      principal balances, subject in the aggregate to the
      variance referred to in Section 1(a):
                                               Class
                                              Purchase
              Principal         Interest       Price
Class         Balance             Rate        Percentage
- -----         -------             ----        ----------

Class M     $11,127,000.00        6.75%       98.531250%
Class B1      5,413,000.00        6.75        97.812500
Class B2      2,706,000.00        6.75        95.375000


           (b) The Offered Certificates shall have such other
      characteristics as described in the related Prospectus.

           Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificate Principal Balance thereof plus
accrued interest at the initial interest rate per annum from and
including the Cut-off Date up to, but not including, February 26,
1998 (the "Closing Date").

           Section 4. Required Ratings: The Class M, Class B1 and
Class B2 Certificates, shall have received Required Ratings of at
least "AA," "A" and "BBB," respectively, from Fitch IBCA, Inc.

           Section 5.  Tax Treatment:  One or more elections will
be made to treat the assets of the Trust Fund as a REMIC.

           Section 6. Additional Expenses. The Underwriter will
pay all expenses (e.g., shipping, postage and courier costs)
associated with the delivery of the Prospectus to prospective
investors and investors, other than the costs of delivery to the
Underwriter's facilities, provided, that if courier services
(other than overnight delivery services utilized in the ordinary
course of business) are required to ensure that the Prospectus is
delivered to investors on the day immediately preceding the
Closing Date, the Company will pay such courier expenses.


                                 2

<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                               Very truly yours,

                               PAINEWEBBER INCORPORATED




                               By:_______________________________
                                  Name:
                                  Title:


The foregoing Agreement is 
hereby confirmed and accepted 
as of the date hereof.

GE CAPITAL MORTGAGE SERVICES, INC.



By:_______________________________
   Name:
   Title:


                                                          Execution












- -----------------------------------------------------------------


                GE CAPITAL MORTGAGE SERVICES, INC.,

                        Seller and Servicer


                                and




               STATE STREET BANK AND TRUST COMPANY,

                              Trustee


              ------------------------------------



                  POOLING AND SERVICING AGREEMENT

                   Dated as of February 1, 1998

              ------------------------------------

           REMIC Multi-Class Pass-Through Certificates,
                           Series 1998-4



- -----------------------------------------------------------------


<PAGE>


Section                                                        Page
- -------                                                        ----

                         TABLE OF CONTENTS
                         -----------------


                             ARTICLE I

                            DEFINITIONS

1.01.  Definitions..............................................  1

                            ARTICLE II

                   CONVEYANCE OF MORTGAGE LOANS;
                 ORIGINAL ISSUANCE OF CERTIFICATES

2.01.  Conveyance of Mortgage Loans............................. 41
2.02.  Acceptance by Trustee.................................... 46
2.03.  Representations and Warranties of the Company;
        Mortgage Loan Repurchase................................ 47
2.04.  Execution of Certificates................................ 54
2.05.  Designations under the REMIC Provisions.................. 55

                            ARTICLE III

                   ADMINISTRATION AND SERVICING
                         OF MORTGAGE LOANS

3.01.  Company to Act as Servicer............................... 56
3.02.  Collection of Certain Mortgage Loan Payments;
        Mortgage Loan Payment Record; Certificate Account....... 60
3.03.  Collection of Taxes, Assessments and Other Items......... 63
3.04.  Permitted Debits to the Mortgage Loan Payment Record..... 64
3.05.  Maintenance of the Primary Insurance Policies............ 65
3.06.  Maintenance of Hazard Insurance.......................... 66
3.07.  Assumption and Modification Agreements................... 67
3.08.  Realization Upon Defaulted Mortgage Loans................ 68
3.09.  Trustee to Cooperate; Release of Mortgage Files.......... 71
3.10.  Servicing Compensation; Payment of Certain Expenses
        by the Company.......................................... 72
3.11.  Reports to the Trustee; Certificate Account Statements... 73
3.12.  Annual Statement as to Compliance........................ 73
3.13.  Annual Independent Public Accountants'
        Servicing Report........................................ 73
3.14.  Access to Certain Documentation and Information
        Regarding the Mortgage Loans............................ 74
3.15.  Maintenance of Certain Servicing Policies................ 75
3.16.  Optional Purchase of Defaulted Mortgage Loans............ 75



                                 i

<PAGE>


Section                                                        Page
- -------                                                        ----

                            ARTICLE IV

                      PAYMENTS AND STATEMENTS

4.01.  Distributions............................................ 75
4.02.  Method of Distribution................................... 81
4.03.  Allocation of Losses..................................... 82
4.04.  Monthly Advances; Purchases of Defaulted
        Mortgage Loans.......................................... 84
4.05.  Statements to Certificateholders......................... 85
4.06.  Servicer's Certificate................................... 88
4.07.  Reports of Foreclosures and Abandonments of Mortgaged
        Property................................................ 88
4.08.  Reduction of Base Servicing Fees by Compensating
        Interest Payments....................................... 88
4.09.  Surety Bond.............................................. 88

                             ARTICLE V

                         THE CERTIFICATES

5.01.  The Certificates......................................... 88
5.02.  Registration of Transfer and Exchange of
        Certificates............................................ 91
5.03.  Mutilated, Destroyed, Lost or Stolen Certificates........ 98
5.04.  Persons Deemed Owners.................................... 98
5.05.  Access to List of Certificateholders' Names
        and Addresses........................................... 98
5.06.  Representation of Certain Certificateholders............. 99
5.07.  Determination of COFI.................................... 99
5.08.  Determination of LIBOR...................................100

                            ARTICLE VI

                            THE COMPANY

6.01.  Liability of the Company.................................101
6.02.  Merger or Consolidation of, or Assumption of the
        Obligations of, the Company.............................102
6.03.  Assignment...............................................102
6.04.  Limitation on Liability of the Company and Others........102
6.05.  The Company Not to Resign................................103

                            ARTICLE VII

                              DEFAULT

7.01.  Events of Default........................................103
7.02.  Trustee to Act; Appointment of Successor.................105
7.03.  Notification to Certificateholders.......................106



                                ii

<PAGE>


Section                                                        Page
- -------                                                        ----

                           ARTICLE VIII

                            THE TRUSTEE

8.01.  Duties of Trustee........................................106
8.02.  Certain Matters Affecting the Trustee....................108
8.03.  Trustee Not Liable for Certificates or
        Mortgage Loans..........................................109
8.04.  Trustee May Own Certificates.............................110
8.05.  The Company to Pay Trustee's Fees and Expenses...........110
8.06.  Eligibility Requirements for Trustee.....................110
8.07.  Resignation or Removal of Trustee........................111
8.08.  Successor Trustee........................................111
8.09.  Merger or Consolidation of Trustee.......................112
8.10.  Appointment of Co-Trustee or Separate Trustee............112
8.11.  Compliance with REMIC Provisions; Tax Returns............114

                            ARTICLE IX

                            TERMINATION

9.01.  Termination upon Repurchase by the Company or
        Liquidation of All Mortgage Loans.......................114
9.02.  Additional Termination Requirements......................116


                             ARTICLE X

                     MISCELLANEOUS PROVISIONS

10.01.  Amendment...............................................117
10.02.  Recordation of Agreement................................118
10.03.  Limitation on Rights of Certificateholders..............118
10.04.  Governing Law...........................................119
10.05.  Notices.................................................119
10.06.  Notices to the Rating Agencies..........................120
10.07.  Severability of Provisions..............................120
10.08.  Certificates Nonassessable and Fully Paid...............121


                                iii

<PAGE>


Section                                                        Page
- -------                                                        ----

                             Exhibits
                             --------



EXHIBIT A       Forms of Certificates
EXHIBIT B       Principal Balance Schedules
EXHIBIT C       Mortgage Loans (including list of Cooperative
                Loans)
EXHIBIT D       Form of Servicer's Certificate
EXHIBIT E       Form of Transfer Certificate as to
                       ERISA Matters for Definitive
                       ERISA-Restricted Certificates
EXHIBIT F       Form of Residual Certificate
                       Transferee Affidavit
EXHIBIT G       Form of Residual Certificate
                       Transferor Letter
EXHIBIT H       Additional Servicer Compensation
EXHIBIT I       Form of Investment Letter for
                       Definitive Restricted Certificates
EXHIBIT J       Form of Distribution Date
                       Statement
EXHIBIT K       Form of Special Servicing and
                       Collateral Fund Agreement
EXHIBIT L       Form of Lost Note Affidavit and
                       Agreement
EXHIBIT M       Schedule of Designated Loans
EXHIBIT N       Schedule of Pledged Asset Mortgage Loans



                                iv

<PAGE>


           THIS POOLING AND SERVICING AGREEMENT, dated as of
February 1, 1998, between GE CAPITAL MORTGAGE SERVICES, INC., a
corporation organized and existing under the laws of the State of
New Jersey, and STATE STREET BANK AND TRUST COMPANY, a
Massachusetts banking corporation, as Trustee.


                  W I T N E S S E T H  T H A T :


           In consideration of the mutual agreements herein
contained, GE Capital Mortgage Services, Inc. and State Street
Bank and Trust Company agree as follows:


                             ARTICLE I

                            DEFINITIONS

           Section 1.01.  Definitions.  Whenever used in this
Agreement, the following words and phrases, unless the context
otherwise requires, shall have the following meanings:

           Accretion Directed Certificate:  None.

           Accretion Termination Date:  None.

           Accrual Amount: As to any Class of Accrual
      Certificates and any Accrual Component and each
      Distribution Date through the related Accretion Termination
      Date, the sum of (x) any amount of Accrued Certificate
      Interest allocable to such Class or Component pursuant to
      Section 4.01(a)(i) on such Distribution Date and (y) any
      amount of Unpaid Class Interest Shortfall allocable to such
      Class or Component pursuant to Section 4.01(a)(ii) on such
      Distribution Date, to the extent that such amounts are
      distributed to any Accretion Directed Certificates pursuant
      to Section 4.01(e). As to any Class of Accrual Certificates
      and any Accrual Component and each Distribution Date after
      the related Accretion Termination Date, zero.

           Accrual Certificates:  None.

           Accrual Component:  None.

           Accrued Certificate Interest: As to any Distribution
      Date and any Class of Certificates (other than any Class of
      Principal Only Certificates and any Class of Certificates
      consisting of Specified Components), interest accrued
      during the related Interest Accrual Period at the
      applicable Certificate Interest Rate on the Class
      Certificate Principal


                                 1

<PAGE>


      Balance (or, in the case of any Class of Notional
      Certificates on the aggregate Notional Principal Balance)
      thereof immediately prior to such Distribution Date,
      calculated on the basis of a 360-day year consisting of
      twelve 30-day months. As to any Distribution Date and any
      Specified Component (other than any Principal Only
      Component), interest accrued during the related Interest
      Accrual Period at the applicable Component Interest Rate on
      the Component Principal Balance (or Notional Component
      Principal Balance) thereof immediately prior to such
      Distribution Date, calculated on the basis of a 360-day
      year consisting of twelve 30-day months. As to any
      Distribution Date and any Class of Certificates consisting
      of Specified Components, the aggregate of Accrued
      Certificate Interest on such Specified Components for such
      Distribution Date.

           Accrued Certificate Interest on each Class of
      Certificates (other than any Class of Principal Only
      Certificates and any Class of Certificates consisting of
      Specified Components) and any Specified Component (other
      than any Principal Only Component) shall be reduced by such
      Class's or Specified Component's share of the amount of any
      Net Interest Shortfall and Certificate Interest Losses for
      such Distribution Date. Any Net Interest Shortfall and
      Certificate Interest Losses shall be allocated among (x)
      the Classes of Certificates (other than any Class of
      Principal Only Certificates and any Class of Certificates
      consisting of Specified Components) and (y) the Specified
      Components (other than any Principal Only Component) of any
      Component Certificate in proportion to the respective
      amounts of Accrued Certificate Interest that would have
      resulted absent such shortfall or losses.

           Additional Collateral: With respect to any Mortgage
      100SM Loan, the marketable securities held from time to
      time as security for the repayment of such Mortgage 100SM
      Loan and any related collateral. With respect to any Parent
      PowerSM Loan, the third-party guarantee for such Parent
      PowerSM Loan, together with (i) any marketable securities
      held from time to time as security for the performance of
      such guarantee and any related collateral or (ii) any
      mortgaged property securing the performance of such
      guarantee, the related home equity line of credit loan and
      any related collateral.

           Agreement:  This Pooling and Servicing Agreement and
      all amendments hereof and supplements hereto.

           Allocable Share:  (a)  As to any Distribution Date and
      amounts distributable pursuant to clauses (i) and (iii) of
      the definition of Junior Optimal Principal Amount, and as to
      each Class of Junior Certificates, the fraction, expressed


                                 2

<PAGE>


      as a percentage, the numerator of which is the Class
      Certificate Principal Balance of such Class and the
      denominator of which is the aggregate Class Certificate
      Principal Balance of the Junior Certificates.

           (b) As to any Distribution Date and amounts
      distributable pursuant to clauses (ii), (iv) and (v) of the
      definition of Junior Optimal Principal Amount, and as to
      the Class M Certificates and each Class of Class B
      Certificates for which the related Prepayment Distribution
      Trigger has been satisfied on such Distribution Date, the
      fraction, expressed as a percentage, the numerator of which
      is the Class Certificate Principal Balance of such Class
      and the denominator of which is the aggregate Class
      Certificate Principal Balance of all such Classes. As to
      any Distribution Date and each Class of Class B
      Certificates for which the related Prepayment Distribution
      Trigger has not been satisfied on such Distribution Date,
      0%.

           Amortization Payment: As to any REO Mortgage Loan and
      any month, the payment of principal and accrued interest
      due in such month in accordance with the terms of the
      related Mortgage Note as contemplated by Section 3.08(b).

           Amount Held for Future Distribution: As to each
      Distribution Date, the total of all amounts credited to the
      Mortgage Loan Payment Record as of the preceding
      Determination Date on account of (i) Principal Prepayments,
      Insurance Proceeds and Liquidation Proceeds received
      subsequent to the preceding Prepayment Period applicable to
      such receipts, and (ii) monthly payments of principal and
      interest due subsequent to the preceding Due Date.

           Anniversary Determination Date:  The Determination Date
      occurring in March of each year that the Certificates are
      outstanding, commencing in March 1999.

           Assignment of Proprietary Lease: With respect to a
      Cooperative Loan, the assignment of the related Proprietary
      Lease from the Mortgagor to the originator of the
      Cooperative Loan.

           Assumed Monthly Payment Reduction: As of any
      Anniversary Determination Date and as to any Non-Primary
      Residence Loan remaining in the Mortgage Pool whose
      original principal balance was 80% or greater of the
      Original Value thereof, the excess of (i) the Monthly
      Payment thereof calculated on the assumption that the
      Mortgage Rate thereon was equal to the weighted average (by
      principal balance) of the Remittance Rates of all
      Outstanding Mortgage Loans (the "Weighted Average Rate") as
      of such Anniversary Determination Date over (ii) the
      Monthly Payment thereof


                                 3

<PAGE>


      calculated on the assumption that the Remittance Rate
      thereon was equal to the Weighted Average Rate less 1.25%
      per annum.

           Available Funds: As to each Distribution Date, an
      amount equal to the sum of (i) all amounts credited to the
      Mortgage Loan Payment Record pursuant to Section 3.02 as of
      the preceding Determination Date, (ii) any Monthly Advance
      and any Compensating Interest Payment for such Distribution
      Date, (iii) the Purchase Price of any Defective Mortgage
      Loans and Defaulted Mortgage Loans deposited in the
      Certificate Account on the Business Day preceding such
      Distribution Date (including any amounts deposited in the
      Certificate Account in connection with any substitution of
      a Mortgage Loan as specified in Section 2.03(b)), and (iv)
      the purchase price of any defaulted Mortgage Loan purchased
      under an agreement entered into pursuant to Section 3.08(e)
      as of the end of the preceding Prepayment Period less the
      sum of (x) the Amount Held for Future Distribution, (y) the
      amount of any Unanticipated Recovery credited to the
      Mortgage Loan Payment Record pursuant to clause (vi) of
      Section 3.02, and (z) amounts permitted to be debited from
      the Mortgage Loan Payment Record pursuant to clauses (i)
      through (vii) and (ix) of Section 3.04.

           Bankruptcy Coverage Termination Date: The Distribution
      Date upon which the Bankruptcy Loss Amount has been reduced
      to zero or a negative number (or the Cross-Over Date, if
      earlier).

           Bankruptcy Loss Amount: As of any Determination Date
      prior to the first Anniversary Determination Date, the
      Bankruptcy Loss Amount shall equal $227,054, as reduced by
      the aggregate amount of Deficient Valuations and Debt
      Service Reductions since the Cut-off Date. As of any
      Determination Date after the first Anniversary
      Determination Date, other than an Anniversary Determination
      Date, the Bankruptcy Loss Amount shall equal the Bankruptcy
      Loss Amount on the immediately preceding Anniversary
      Determination Date as reduced by the aggregate amount of
      Deficient Valuations and Debt Service Reductions since such
      preceding Anniversary Determination Date. As of any
      Anniversary Determination Date, the Bankruptcy Loss Amount
      shall equal the lesser of (x) the Bankruptcy Loss Amount as
      of the preceding Determination Date as reduced by any
      Deficient Valuations and Debt Service Reductions for the
      preceding Distribution Date, and (y) the greater of (i) the
      Fitch Formula Amount for such Anniversary Determination
      Date and (ii) the Formula Amount for such Anniversary
      Determination Date.


                                 4

<PAGE>


           The Bankruptcy Loss Amount may be further reduced by
      the Company (including accelerating the manner in which
      such coverage is reduced) provided that prior to any such
      reduction, the Company shall obtain written confirmation
      from each Rating Agency that such reduction shall not
      adversely affect the then-current rating assigned to the
      related Classes of Certificates by such Rating Agency and
      shall provide a copy of such written confirmation to the
      Trustee.

           Base Servicing Fee: As to any Mortgage Loan and
      Distribution Date, an amount equal to the product of (i)
      the Scheduled Principal Balance of such Mortgage Loan as of
      the Due Date in the preceding calendar month and (ii) the
      Base Servicing Fee Rate for such Mortgage Loan. The Base
      Servicing Fee for any Distribution Date is subject to
      adjustment pursuant to Section 3.08(d) (with respect to a
      Realized Loss) or the definition of Interest Loss (with
      respect to the interest portion of a Debt Service
      Reduction).

           Base Servicing Fee Rate:  As to any Mortgage Loan, the
      per annum rate identified as such for such Mortgage Loan and
      set forth in the Mortgage Loan Schedule.

           BBA:  The British Bankers' Association.

           BIF:  The Bank Insurance Fund of the FDIC, or its
      successor in interest.

           Book-Entry Certificate: Any Certificate registered in
      the name of the Depository or its nominee, ownership of
      which is reflected on the books of the Depository or on the
      books of a person maintaining an account with such
      Depository (directly or as an indirect participant in
      accordance with the rules of such Depository). As of the
      Closing Date, each Class of Certificates, other than the
      Class B3, Class B4, Class B5, Class PO and Class R
      Certificates, constitutes a Class of Book-Entry
      Certificates.

           Book-Entry Nominee:  As defined in Section 5.02(b).

           Business Day: Any day other than a Saturday or a
      Sunday, or a day on which banking institutions in New York
      City or the city in which the Corporate Trust Office is
      located are authorized or obligated by law or executive
      order to be closed.

           Buydown Funds:  Funds contributed by the Mortgagor or
      another source in order to reduce the interest payments


                                 5

<PAGE>


      required from the Mortgagor for a specified period in
      specified amounts.

           Buydown Mortgage Loan: Any Mortgage Loan as to which
      the Mortgagor pays less than the full monthly payment
      specified in the Mortgage Note during the Buydown Period
      and the difference between the amount paid by the Mortgagor
      and the amount specified in the Mortgage Note is paid from
      the related Buydown Funds.

           Buydown Period:  The period during which Buydown Funds
      are required to be applied to the related Buydown Mortgage
      Loan.

           Certificate:  Any one of the certificates signed and
      countersigned by the Trustee in substantially the forms
      attached hereto as Exhibit A.

           Certificate Account:  The trust account or accounts
      created and maintained with the Trustee pursuant to Section
      3.02 and which must be an Eligible Account.

           Certificate Interest Loss: (i) On or prior to the
      Cross-Over Date, any Interest Loss in respect of an Excess
      Loss and (ii) after the Cross-Over Date, any Interest Loss,
      in each case to the extent such Interest Loss is allocable
      to the Certificates in accordance with Section 3.08(d)
      (with respect to a Realized Loss) or the definition of
      Interest Loss (with respect to the interest portion of a
      Debt Service Reduction).

           Certificate Interest Rate: With respect to any Class
      of Certificates, other than the LIBOR Certificates, and as
      of any Distribution Date, the per annum fixed rate
      specified in Section 5.01(b). With respect to each Class of
      LIBOR Certificates, the per annum variable rate at any time
      at which interest accrues on the Certificates of such
      Class, as determined pursuant to Section 5.01(e).

           Certificate Owner:  With respect to any Book-Entry
      Certificate, the person who is the beneficial owner thereof.

           Certificate Principal Balance: As to any Certificate
      other than a Notional Certificate, and as of any
      Distribution Date, the Initial Certificate Principal
      Balance of such Certificate (plus, in the case of any
      Accrual Certificate, its Percentage Interest of any related
      Accrual Amount for each previous Distribution Date) less
      the sum of (i) all amounts distributed with respect to such
      Certificate in reduction of the Certificate Principal
      Balance thereof on previous Distribution Dates pursuant to
      Section 4.01, (ii) any Realized Losses allocated to such
      Certificate on


                                 6

<PAGE>


      previous Distribution Dates pursuant to Section 4.03(b) and
      (c), and (iii) in the case of a Subordinate Certificate,
      such Certificate's Percentage Interest of the Subordinate
      Certificate Writedown Amount allocated to such Certificate
      on previous Distribution Dates. The Notional Certificates
      are issued without Certificate Principal Balances.

           Certificate Register and Certificate Registrar:  The
      register maintained and the registrar appointed pursuant to
      Section 5.02.

           Certificateholder or Holder: The person in whose name
      a Certificate is registered in the Certificate Register,
      except that, solely for the purposes of giving any consent
      pursuant to this Agreement, a Certificate of any Class to
      the extent that the Company or any affiliate is the
      Certificate Owner or Holder thereof (except to the extent
      the Company or any affiliate thereof shall be the
      Certificate Owner or Holder of all Certificates of such
      Class), shall be deemed not to be outstanding and the
      Percentage Interest (or Voting Rights) evidenced thereby
      shall not be taken into account in determining whether the
      requisite amount of Percentage Interests (or Voting Rights)
      necessary to effect any such consent has been obtained;
      provided, however, that in determining whether the Trustee
      shall be protected in relying on such consent only the
      Certificates that the Trustee knows to be so held shall be
      so disregarded.

           Class:  All Certificates bearing the same class
      designation.

           Class A8 Percentage: With respect to any Distribution
      Date, the percentage (carried to six places rounded up)
      obtained by dividing (x) the Class Certificate Principal
      Balance of the Class A8 Certificates immediately preceding
      such Distribution Date, by (y) the aggregate Class
      Certificate Principal Balance of all of the Senior
      Certificates (other than the Class PO Certificates)
      immediately preceding such Distribution Date.

           Class A8 Prepayment Distribution Percentage: 0%
      through the Distribution Date in February 2003; 30%
      thereafter through the Distribution Date in February 2004;
      40% thereafter through the Distribution Date in February
      2005; 60% thereafter through the Distribution Date in
      February 2006; 80% thereafter through the Distribution Date
      in February 2007; and 100% thereafter.

           Class A8 Principal Distribution Amount:  With respect
      to any Distribution Date, the sum of (a) the total of the
      amounts described in clauses (i) and (iii) of the definition


                                 7

<PAGE>



      of Senior Optimal Principal Amount for such date multiplied
      by the Class A8 Scheduled Distribution Percentage for such
      date and (b) the total of the amounts described in clauses
      (ii), (iv) and (v) of the definition of Senior Optimal
      Principal Amount for such date multiplied by the product of
      (x) the Class A8 Percentage for such date and (y) the Class
      A8 Prepayment Distribution Percentage for such date;
      provided, however, (i) on the Group I Final Distribution
      Date, the Class A8 Principal Distribution Amount will be
      increased by the portion of the Senior Optimal Principal
      Amount remaining after distributions of principal have been
      made on the Group I Senior Certificates and (ii) following
      the Group I Final Distribution Date, the Class A8 Principal
      Distribution Amount will equal the Senior Optimal Principal
      Amount.

           Class A8 Scheduled Distribution Percentage: For any
      Distribution Date through the Distribution Date occurring
      in February 2003, 0%. For any Distribution Date occurring
      after the Distribution Date occurring in February 2003, the
      Class A8 Percentage for such Distribution Date.
      Notwithstanding the foregoing, on any Distribution Date
      after the Group I Final Distribution Date, the Class A8
      Scheduled Distribution Percentage will equal the Class A8
      Percentage.

           Class B Certificate:  Any Class B1, Class B2, Class B3,
      Class B4 or Class B5 Certificate.

           Class Certificate Principal Balance: As to any Class
      of Certificates, other than any Class of Notional
      Certificates, and as of any date of determination, the
      aggregate of the Certificate Principal Balances of all
      Certificates of such Class. The Class Certificate Principal
      Balance of each such Class of Certificates as of the
      Closing Date is specified in Section 5.01(b).

           Class Interest Shortfall: As to any Distribution Date
      and any Class of Certificates (other than any Class of
      Principal Only Certificates or any Class consisting of
      Specified Components) or any Specified Component, any
      amount by which the amount distributed to Holders of such
      Class of Certificates or in respect of such Specified
      Component (or added to the Class Certificate Principal
      Balance of any Class of Accrual Certificates or to the
      Component Principal Balance of any Accrual Component
      constituting a Specified Component) on such Distribution
      Date is less than the Accrued Certificate Interest thereon
      or in respect thereof for such Distribution Date. As to any
      Distribution Date and any Class of Certificates consisting
      of Specified Components, the sum of the Class Interest
      Shortfalls for such Components on such date.


                                 8

<PAGE>


           Class PO Deferred Amount: As to any Distribution Date
      on or prior to the Cross-Over Date, the aggregate of the
      applicable PO Percentage of the principal portion of each
      Realized Loss, other than any Excess Loss, to be allocated
      to the Class PO Certificates on such Distribution Date or
      previously allocated to the Class PO Certificates and not
      yet paid to the Holders of the Class PO Certificates
      pursuant to Section 4.01(a)(iv).

           Closing Date:  February 26, 1998.

           Code: The Internal Revenue Code of 1986, as it may be
      amended from time to time, any successor statutes thereto,
      and applicable U.S. Department of the Treasury temporary or
      final regulations promulgated thereunder.

           COFI: The monthly weighted average cost of funds for
      savings institutions the home offices of which are located
      in Arizona, California, or Nevada that are member
      institutions of the Eleventh Federal Home Loan Bank
      District, as computed from statistics tabulated and
      published by the Federal Home Loan Bank of San Francisco in
      its monthly Information Bulletin.

           COFI Certificates:  None.

           COFI Determination Date: As to each Interest Accrual
      Period for any COFI Certificates, the last Business Day of
      the calendar month preceding the commencement of such
      Interest Accrual Period.

           Company: GE Capital Mortgage Services, Inc., a
      corporation organized and existing under the laws of the
      State of New Jersey, or its successor in interest or, if
      any successor servicer is appointed as herein provided,
      then such successor servicer.

           Compensating Interest Payment: With respect to any
      Distribution Date, an amount equal to the aggregate of the
      Interest Shortfalls described in clauses (a) and (b) of the
      definition thereof with respect to such Distribution Date;
      provided, however, that such amount shall not exceed the
      lesser of (i) an amount equal to the product of (x) the
      Pool Scheduled Principal Balance with respect to such
      Distribution Date and (y) one-twelfth of 0.125%, and (ii)
      the aggregate of the Base Servicing Fees that the Company
      would be entitled to retain on such Distribution Date (less
      any portion thereof paid as servicing compensation to any
      Primary Servicer) without giving effect to any Compensating
      Interest Payment.

           Component:  None.


                                 9

<PAGE>


           Component Certificate:  None.

           Component Interest Rate:  None.

           Component Principal Balance: As of any Distribution
      Date, and with respect to any Component, other than any
      Notional Component, the initial Component Principal Balance
      thereof (as set forth, as applicable, in the definition of
      Component) (plus, in the case of any Accrual Component, any
      related Accrual Amount for each previous Distribution Date)
      less the sum of (x) all amounts distributed in reduction
      thereof on previous Distribution Dates pursuant to Section
      4.01 and (y) the amount of all Realized Losses allocated
      thereto pursuant to Section 4.03(d).

           Confirmatory Mortgage Note: With respect to any
      Mortgage Loan, a note or other evidence of indebtedness
      executed by the Mortgagor confirming its obligation under
      the note or other evidence of indebtedness previously
      executed by the Mortgagor upon the origination of the
      related Mortgage Loan.

           Cooperative: A private, cooperative housing
      corporation organized in accordance with applicable state
      laws which owns or leases land and all or part of a
      building or buildings located in the relevant state,
      including apartments, spaces used for commercial purposes
      and common areas therein and whose board of directors
      authorizes, among other things, the sale of Cooperative
      Stock.

           Cooperative Apartment: A dwelling unit in a
      multi-dwelling building owned or leased by a Cooperative,
      which unit the Mortgagor has an exclusive right to occupy
      pursuant to the terms of one or more Proprietary Leases.

           Cooperative Loans: Any of the Mortgage Loans made in
      respect of a Cooperative Apartment, evidenced by a Mortgage
      Note and secured by (i) a Security Agreement, (ii) the
      related Cooperative Stock Certificate(s), (iii) an
      assignment of the Proprietary Lease(s), (iv) financing
      statements and (v) a stock power (or other similar
      instrument), and in addition thereto, a recognition
      agreement between the Cooperative and the originator of the
      Cooperative Loan, each of which was transferred and
      assigned to the Trustee pursuant to Section 2.01 and are
      from time to time held as part of the Trust Fund. The
      Mortgage Loans identified in Exhibit C hereto are
      Cooperative Loans.

           Cooperative Stock:  With respect to a Cooperative Loan,
      the single outstanding class of stock, partnership interest
      or other ownership instrument in the related Cooperative.


                                10

<PAGE>


           Cooperative Stock Certificate:  With respect to a
      Cooperative Loan, the stock certificate(s) or other
      instrument evidencing the related Cooperative Stock.

           Corporate Trust Office: The principal office of the
      Trustee at which at any particular time its corporate trust
      business shall be administered, which office at the date of
      the execution of this instrument is located at Two
      International Place, Boston, Massachusetts 02110,
      Attention:
      Corporate Trust Department.

           Cross-Over Date: The first Distribution Date on which
      the aggregate Class Certificate Principal Balance of the
      Junior Certificates has been reduced to zero (giving effect
      to all distributions on such Distribution Date).

           Cut-off Date:  February 1, 1998.

           Debt Service Reduction: As to any Mortgage Loan and
      any Determination Date, the excess of (a) the then current
      Monthly Payment for such Mortgage Loan over (b) the amount
      of the monthly payment of principal and interest required
      to be paid by the Mortgagor as established by a court of
      competent jurisdiction as a result of a proceeding
      initiated by or against the related Mortgagor under the
      Bankruptcy Code, as amended from time to time (11 U.S.C.).

           Defaulted Mortgage Loan: With respect to any
      Determination Date, a Mortgage Loan as to which the related
      Mortgagor has failed to make unexcused payment in full of a
      total of three or more consecutive installments of
      principal and interest, and as to which such delinquent
      installments have not been paid, as of the close of
      business on the last Business Day of the month next
      preceding the month of such Determination Date.

           Defective Mortgage Loan: Any Mortgage Loan which is
      required to be purchased by the Company (or which the
      Company may replace with a substitute Mortgage Loan)
      pursuant to Section 2.02 or 2.03(a).

           Deficient Valuation: As to any Mortgage Loan and any
      Determination Date, the excess of (a) the then outstanding
      indebtedness under such Mortgage Loan over (b) the
      valuation by a court of competent jurisdiction of the
      related Mortgaged Property as a result of a proceeding
      initiated by or against the related Mortgagor under the
      Bankruptcy Code, as amended from time to time (11 U.S.C.),
      pursuant to which such Mortgagor retained such Mortgaged
      Property.


                                11

<PAGE>


           Definitive Certificate:  Any Certificate, other than a
      Book-Entry Certificate, issued in definitive, fully
      registered form.

           Definitive Restricted Junior Certificate:  Any
      Restricted Junior Certificate that is in the form of a
      Definitive Certificate.

           Depository: The initial Depository shall be The
      Depository Trust Company, the nominee of which is CEDE &
      Co. The Depository shall at all times be a "clearing
      corporation" as defined in Section 8-102(3) of the Uniform
      Commercial Code of the State of New York, as amended, or
      any successor provisions thereto.

           Depository Participant: A broker, dealer, bank or
      other financial institution or other Person for which, from
      time to time, the Depository effects book-entry transfers
      and pledges of securities deposited with such Depository.

           Designated Loan Closing Documents: With respect to any
      Designated Loan, a Lost Note Affidavit substantially in the
      form of Exhibit L, and an assignment of the related
      Mortgage to the Trustee in recordable form (except for the
      omission therein of recording information concerning such
      Mortgage).

           Designated Loans:  None.

           Designated Telerate Page: The Dow Jones Telerate
      Service page 3750 (or such other page as may replace page
      3750 on that service or such other service as may be
      nominated by the BBA for the purpose of displaying the
      Interest Settlement Rates).

           Determination Date:  With respect to any Distribution
      Date, the fifth Business Day prior thereto.

           Discount Mortgage Loan:  Any Mortgage Loan with a Net
      Mortgage Rate less than 6.75% per annum.

           Disqualified Organization: Any of the following: (i)
      the United States, any State or political subdivision
      thereof, or any agency or instrumentality of any of the
      foregoing (including but not limited to state pension
      organizations); (ii) a foreign government, International
      Organization or any agency or instrumentality of either of
      the foregoing; (iii) an organization (except certain
      farmers' cooperatives described in Code section 521) which
      is exempt from tax imposed by Chapter 1 of the Code
      (including the tax imposed by section 511 of the Code on
      unrelated business taxable income); and (iv) a rural


                                12

<PAGE>


      electric and telephone cooperative described in Code
      section 1381(a)(2)(C). The terms "United States," "State"
      and "International Organization" shall have the meanings
      set forth in Code section 7701 or successor provisions. A
      corporation will not be treated as an instrumentality of
      the United States or of any State or political subdivision
      thereof for these purposes if all of its activities are
      subject to tax and a majority of its board of directors is
      not selected by such governmental unit.

           Distribution Date: The 25th day of each calendar month
      after the month of initial issuance of the Certificates,
      or, if such 25th day is not a Business Day, the next
      succeeding Business Day.

           Distribution Date Statement:  The statement referred to
      in Section 4.05(a).

           Document File:  As defined in Section 2.01.

           Due Date:  The first day of the month of the related
      Distribution Date.

           Eligible Account: An account that is either (i)
      maintained with a depository institution the debt
      obligations of which have been rated by each Rating Agency
      in one of its two highest long-term rating categories and
      has been assigned by S&P its highest short-term rating,
      (ii) an account or accounts the deposits in which are fully
      insured by either the BIF or the SAIF, (iii) an account or
      accounts, in a depository institution in which such
      accounts are insured by the BIF or the SAIF (to the limits
      established by the FDIC), the uninsured deposits in which
      accounts are either invested in Permitted Investments or
      are otherwise secured to the extent required by the Rating
      Agencies such that, as evidenced by an Opinion of Counsel
      delivered to the Trustee, the Certificateholders have a
      claim with respect to the funds in such account or a
      perfected first security interest against any collateral
      (which shall be limited to Permitted Investments) securing
      such funds that is superior to claims of any other
      depositors or creditors of the depository institution with
      which such account is maintained, (iv) a trust account
      maintained with the corporate trust department of a federal
      or state chartered depository institution or of a trust
      company with trust powers and acting in its fiduciary
      capacity for the benefit of the Trustee hereunder or (v)
      such account as will not cause either Rating Agency to
      downgrade or withdraw its then-current rating assigned to
      the Certificates, as evidenced in writing by the Rating
      Agencies.


                                13

<PAGE>


           ERISA:  The Employee Retirement Income Security Act of
      1974, as amended.

           ERISA-Restricted Certificate:  Any Junior Certificate.

           Event of Default:  An event described in Section 7.01.

           Excess Bankruptcy Loss: Any Deficient Valuation or
      Debt Service Reduction, or portion thereof, (i) occurring
      after the Bankruptcy Coverage Termination Date or (ii) if
      on such date, in excess of the then-applicable Bankruptcy
      Loss Amount.

           Excess Fraud Loss: Any Fraud Loss, or portion thereof,
      (i) occurring after the Fraud Coverage Termination Date or
      (ii) if on such date, in excess of the then-applicable
      Fraud Loss Amount.

           Excess Loss:  Any Excess Bankruptcy Loss, Excess Fraud
      Loss or Excess Special Hazard Loss.

           Excess Special Hazard Loss: Any Special Hazard Loss,
      or portion thereof, (i) occurring after the Special Hazard
      Termination Date or (ii) if on such date, in excess of the
      then-applicable Special Hazard Loss Amount.

           FDIC:  The Federal Deposit Insurance Corporation, or
      its successor in interest.

           FHLMC:  The Federal Home Loan Mortgage Corporation or
      its successor in interest.

           Financial Intermediary: A broker, dealer, bank or
      other financial institution or other Person that clears
      through or maintains a custodial relationship with a
      Depository Participant.

           Fitch:  Fitch IBCA, Inc. and its successors.

           Fitch Formula Amount: As to each Anniversary
      Determination Date, the greater of (i) $50,000 and (ii) the
      product of (x) the greatest Assumed Monthly Payment
      Reduction for any Non-Primary Residence Loan whose original
      principal balance was 80% or greater of the Original Value
      thereof, (y) the weighted average remaining term to
      maturity (expressed in months) of all the Non-Primary
      Residence Loans remaining in the Mortgage Pool as of such
      Anniversary Determination Date, and (z) the sum of (A) one
      plus (B) the number of all remaining Non-Primary Residence
      Loans divided by the total number of Outstanding Mortgage
      Loans as of such Anniversary Determination Date.


                                14

<PAGE>


           FNMA:  The Federal National Mortgage Association or its
      successor in interest.

           Formula Amount: As to each Anniversary Determination
      Date, the greater of (i) $100,000 and (ii) the product of
      (x) 0.06% and (y) the Scheduled Principal Balance of each
      Mortgage Loan remaining in the Mortgage Pool whose original
      principal balance was 75% or greater of the Original Value
      thereof.

           Fraud Coverage Termination Date: The Distribution Date
      upon which the related Fraud Loss Amount has been reduced
      to zero or a negative number (or the Cross-Over Date, if
      earlier).

           Fraud Loss:  Any Realized Loss attributable to fraud in
      the origination of the related Mortgage Loan.

           Fraud Loss Amount: As of any Distribution Date after
      the Cut-off Date, (x) prior to the first anniversary of the
      Cut-off Date, an amount equal to $6,014,141 minus the
      aggregate amount of Fraud Losses that would have been
      allocated to the Junior Certificates in accordance with
      Section 4.03 in the absence of the Loss Allocation
      Limitation since the Cut-off Date, and (y) from the first
      through the fifth anniversary of the Cut-off Date, an
      amount equal to (1) the lesser of (a) the Fraud Loss Amount
      as of the most recent anniversary of the Cut-off Date and
      (b) 1% (from the first through and excluding the third
      anniversaries of the Cut-Off Date) or 0.5% (from and
      including the third through and excluding the fifth
      anniversaries of the Cut-Off Date) of the aggregate
      outstanding principal balance of all of the Mortgage Loans
      as of the most recent anniversary of the Cut-off Date minus
      (2) the Fraud Losses that would have been allocated to the
      Junior Certificates in accordance with Section 4.03 in the
      absence of the Loss Allocation Limitation since the most
      recent anniversary of the Cut-off Date. After the fifth
      anniversary of the Cut-off Date the Fraud Loss Amount shall
      be zero.

           Group I Final Distribution Date: The Distribution Date
      on which the aggregate Certificate Principal Balance of the
      Group I Senior Certificates has been reduced to zero.

           Group I Senior Certificate: Any Class A1, Class A2,
      Class A3, Class A4, Class A5, Class A6, Class A7 or Class R
      Certificate.

           Group II Senior Certificate:  Any Class A8 Certificate.


                                15

<PAGE>


           Initial Certificate Principal Balance: With respect to
      any Certificate, other than a Notional Certificate, the
      Certificate Principal Balance of such Certificate or any
      predecessor Certificate on the Closing Date.

           Initial LIBOR Rate:  5.60938%.

           Insurance Proceeds: Proceeds paid pursuant to the
      Primary Insurance Policies, if any, and amounts paid by any
      insurer pursuant to any other insurance policy covering a
      Mortgage Loan.

           Insured Expenses:  Expenses covered by the Primary
      Insurance Policies, if any, or any other insurance policy or
      policies applicable to the Mortgage Loans.

           Interest Accrual Period: With respect to any
      Distribution Date and any Class of Certificates (other than
      any Class of Principal Only Certificates and any LIBOR
      Certificates), or Component (other than any Component
      having a Component Interest Rate determined by reference to
      LIBOR), the one-month period ending on the last day of the
      month preceding the month in which such Distribution Date
      occurs. With respect to any Distribution Date and any Class
      of LIBOR Certificates, the one-month period commencing on
      the 25th day of the preceding month and ending on the 24th
      day of the month in which such Distribution Date occurs.

           Interest Loss: (i) With respect to any Realized Loss,
      the excess of accrued and unpaid interest due on the
      related Mortgage Loan over the amount allocated to interest
      thereon in accordance with Section 3.08(d), and (ii) with
      respect to any Debt Service Reduction and any calendar
      month, the reduction in the amount of interest due on the
      related Mortgage Loan during such month as a result of the
      relevant bankruptcy proceeding.

           The amount of any Interest Loss described in clause
      (i) of the preceding paragraph will be allocated among the
      Base Servicing Fee, the Supplemental Servicing Fee and the
      Certificates in accordance with Section 3.08(d). The amount
      of any Interest Loss described in clause (ii) of the
      preceding paragraph will be allocated among the Base
      Servicing Fee, the Supplemental Servicing Fee and the
      Certificates in proportion to the amount of interest that
      would have been allocated to the Base Servicing Fee at the
      Base Servicing Fee Rate, the Supplemental Servicing Fee at
      the Supplemental Servicing Fee Rate and interest at the
      Remittance Rate, respectively, in the absence of the Debt
      Service Reduction.


                                16

<PAGE>


           Interest Settlement Rate: With respect to any Interest
      Accrual Period, the rate (expressed as a percentage per
      annum) for one-month U.S. Dollar deposits reported by the
      BBA at 11:00 a.m. London time on the related LIBOR
      Determination Date and as it appears on the Designated
      Telerate Page.

           Interest Shortfall: With respect to any Distribution
      Date and each Mortgage Loan that during the related
      Prepayment Period was the subject of a Voluntary Principal
      Prepayment or constitutes a Relief Act Mortgage Loan, an
      amount determined as follows:

                (a)  partial principal prepayments:  one month's
           interest at the applicable Net Mortgage Rate on the
           amount of such prepayment;

                (b) principal prepayments in full received on or
           after the sixteenth day of the month preceding the
           month of such Distribution Date (or, in the case of
           the first Distribution Date, on or after the Cut-off
           Date) but on or before the last day of the month
           preceding the month of such Distribution Date, the
           difference between (i) one month's interest at the
           applicable Net Mortgage Rate on the Scheduled
           Principal Balance of such Mortgage Loan immediately
           prior to such prepayment and (ii) the amount of
           interest for the calendar month of such prepayment
           (adjusted to the applicable Net Mortgage Rate)
           received at the time of such prepayment;

                (c) principal prepayments in full received by the
           Company (or of which the Company receives notice, in
           the case of a Mortgage Loan serviced by a Primary
           Servicer) on or after the first day but on or before
           the fifteenth day of the month of such Distribution
           Date: none; and

                (d) Relief Act Mortgage Loans: As to any Relief
           Act Mortgage Loan, the excess of (i) 30 days' interest
           (or, in the case of a Principal Prepayment in full,
           interest to the date of prepayment) on the Scheduled
           Principal Balance thereof (or, in the case of a
           Principal Prepayment in part, on the amount so
           prepaid) at the related Net Mortgage Rate over (ii) 30
           days' interest (or, in the case of a Principal
           Prepayment in full, interest to the date of
           prepayment) on such Scheduled Principal Balance (or,
           in the case of a Principal Prepayment in part, on the
           amount so prepaid) at the Net Mortgage Rate required
           to be paid by the Mortgagor as limited by application
           of the Relief Act.


                                17

<PAGE>


           For purposes of the definitions of Net Interest
      Shortfall and Supplemental Servicing Fee, the amount of any
      Interest Shortfall shall be allocated between the
      Certificates and the Supplemental Servicing Fee in
      proportion to the amount of interest that would have been
      allocated to the Certificates (at the Remittance Rate) and
      the Supplemental Servicing Fee (at the Supplemental
      Servicing Fee Rate), respectively, in the absence of such
      Interest Shortfall.

           Junior Certificate:  Any Class M or Class B
      Certificate.

           Junior Optimal Principal Amount: As to any
      Distribution Date, an amount equal to the sum of the
      following (but in no event greater than the aggregate
      Certificate Principal Balance of the Junior Certificates
      immediately prior to such Distribution Date):

           (i) the Junior Percentage of the applicable Non-PO
               Percentage of the principal portion of each
               Monthly Payment due on the related Due Date on
               each Outstanding Mortgage Loan as of such Due Date
               as specified in the amortization schedule at the
               time applicable thereto (after adjustment for
               previous Principal Prepayments and the principal
               portion of Debt Service Reductions subsequent to
               the Bankruptcy Coverage Termination Date but
               before any adjustment to such amortization
               schedule by reason of any bankruptcy (other than
               as aforesaid) or similar proceeding or any
               moratorium or similar waiver or grace period);

          (ii) the Junior Prepayment Percentage of the applicable
               Non-PO Percentage of all principal prepayments in
               part received during the related Prepayment
               Period, and 100% of any Senior Optimal Principal
               Amount not distributed to the Senior Certificates
               on such Distribution Date, together with the
               Junior Prepayment Percentage of the applicable
               Non-PO Percentage of the Scheduled Principal
               Balance of each Mortgage Loan which was the
               subject of a Voluntary Principal Prepayment in
               full during the related Prepayment Period;

         (iii) the excess, if any, of (x) the applicable Non-PO
               Percentage of the sum of (A) all Net Liquidation
               Proceeds allocable to principal received during
               the related Prepayment Period (other than in
               respect of Mortgage Loans described in clause (B))
               and (B) the principal balance of each Mortgage
               Loan that was purchased by an insurer from the


                                18

<PAGE>


               Trustee during the related Prepayment Period pursuant
               to the related Primary Insurance Policy, over (y)
               the amount distributable pursuant to clause (iii)
               of the definition of Senior Optimal Principal
               Amount on such Distribution Date;

          (iv) the Junior Prepayment Percentage of the applicable
               Non-PO Percentage of the Scheduled Principal
               Balance of each Mortgage Loan which was purchased
               on such Distribution Date pursuant to Section
               2.02, 2.03(a) or 3.16; and

           (v) the Junior Prepayment Percentage of the
               applicable Non-PO Percentage of the Substitution
               Amount for any Mortgage Loan substituted during
               the month of such Distribution Date.

      For purposes of clause (ii) above, a Voluntary Principal
      Prepayment in full with respect to a Mortgage Loan serviced
      by a Primary Servicer shall be deemed to have been received
      when the Company, as servicer, receives notice thereof.

      After the Class Certificate Principal Balances of the
      Junior Certificates have been reduced to zero, the Junior
      Optimal Principal Amount shall be zero.

           Junior Percentage:  As to any Distribution Date, the
      excess of 100% over the Senior Percentage for such
      Distribution Date.

           Junior Prepayment Percentage: As to any Distribution
      Date, the excess of 100% over the Senior Prepayment
      Percentage for such Distribution Date, except that (i)
      after the aggregate Certificate Principal Balance of the
      Senior Certificates other than the Class PO Certificates
      has been reduced to zero, the Junior Prepayment Percentage
      shall be 100%, and (ii) after the Cross-Over Date, the
      Junior Prepayment Percentage shall be zero.

           Latest Possible Maturity Date:  March 25, 2030.

           LIBOR: With respect to any Interest Accrual Period,
      the per annum rate determined, pursuant to Section 5.08, on
      the basis of the Interest Settlement Rate or as otherwise
      provided in such Section.

           LIBOR Certificate:  Any Class A3, Class A4, Class A6 or
      Class A7 Certificate.

           LIBOR Determination Date: The second London Banking
      Day immediately preceding the commencement of each Interest
      Accrual Period for any LIBOR Certificates.


                                19

<PAGE>


           Liquidated Mortgage Loan: Any defaulted Mortgage Loan
      as to which the Company has determined that all amounts
      which it expects to recover on behalf of the Trust Fund
      from or on account of such Mortgage Loan have been
      recovered, including any Mortgage Loan with respect to
      which the Company determines not to foreclose upon the
      related Mortgaged Property based on its belief that such
      Mortgaged Property may be contaminated with or affected by
      hazardous or toxic wastes, materials or substances.

           Liquidation Expenses: Expenses which are incurred by
      the Company in connection with the liquidation of any
      defaulted Mortgage Loan and not recovered by the Company
      under any Primary Insurance Policy for reasons other than
      the Company's failure to comply with Section 3.05, such
      expenses including, without limitation, legal fees and
      expenses, and, regardless of when incurred, any
      unreimbursed amount expended by the Company pursuant to
      Section 3.03 or Section 3.06 respecting the related
      Mortgage Loan and any related and unreimbursed Property
      Protection Expenses.

           Liquidation Proceeds: Cash (other than Insurance
      Proceeds) received in connection with the liquidation of
      any defaulted Mortgage Loan whether through judicial
      foreclosure or otherwise.

           Loan-to-Value Ratio: With respect to each Mortgage
      Loan, the original principal amount of such Mortgage Loan,
      divided by the Original Value of the related Mortgaged
      Property.

           London Banking Day:  Any day on which banks are open
      for dealing in foreign currency and exchange in London,
      England.

           Loss Allocation Limitation:  As defined in Section
      4.03(g).

           MLCC:  Merrill Lynch Credit Corporation, or its
      successor in interest.

           Monthly Advance: With respect to any Distribution
      Date, the aggregate of the advances required to be made by
      the Company pursuant to Section 4.04(a) (or by the Trustee
      pursuant to Section 4.04(b)) on such Distribution Date, the
      amount of any such Monthly Advance being equal to (a) the
      aggregate of payments of principal and interest (adjusted
      to the related Remittance Rate) on the Mortgage Loans that
      were due on the related Due Date, without regard to any
      arrangements entered into by the Company with the related
      Mortgagors pursuant to Section 3.02(a)(ii), and delinquent
      as of the close of business on the Business Day next


                                20

<PAGE>


      preceding the related Determination Date, less (b) the
      amount of any such payments which the Company or the
      Trustee, as applicable, in its reasonable judgment believes
      will not be ultimately recoverable by it either out of late
      payments by the Mortgagor, Net Liquidation Proceeds,
      Insurance Proceeds, REO Proceeds or otherwise. With respect
      to any Mortgage Loan, the portion of any such advance or
      advances made with respect thereto.

           Monthly Payment:  The scheduled monthly payment on a
      Mortgage Loan for any month allocable to principal or
      interest on such Mortgage Loan.

           Moody's:  Moody's Investors Service, Inc. and its
      successors.

           Mortgage:  The mortgage or deed of trust creating a
      first lien on a fee simple interest in real property
      securing a Mortgage Note.

           Mortgage 100SM Loan: A Mortgage Loan identified on
      Exhibit N hereof that has a Loan-to-Value Ratio at
      origination in excess of 80.00% and that is secured by
      Additional Collateral and does not have a Primary Insurance
      Policy.

           Mortgage File: The mortgage documents listed in
      Section 2.01 pertaining to a particular Mortgage Loan and
      any additional documents required to be added to such
      documents pursuant to this Agreement.

           Mortgage Loan Payment Record:  The record maintained by
      the Company pursuant to Section 3.02(b).

           Mortgage Loan Schedule: As of any date of
      determination, the schedule of Mortgage Loans included in
      the Trust Fund. The initial schedule of Mortgage Loans as
      of the Cut-off Date is attached hereto as Exhibit C.

           Mortgage Loans: As of any date of determination, each
      of the mortgage loans identified on the Mortgage Loan
      Schedule (as amended pursuant to Section 2.03(b)) delivered
      and assigned to the Trustee pursuant to Section 2.01 or
      2.03(b), and not theretofore released from the Trust Fund
      by the Trustee.

           Mortgage Note: With respect to any Mortgage Loan, the
      note or other evidence of indebtedness (which may consist
      of a Confirmatory Mortgage Note) evidencing the
      indebtedness of a Mortgagor under such Mortgage Loan.


                                21

<PAGE>


           Mortgage Pool:  The aggregate of the Mortgage Loans
      identified in the Mortgage Loan Schedule.

           Mortgage Rate:  The per annum rate of interest borne by
      a Mortgage Loan as set forth in the related Mortgage Note.

           Mortgaged Property: The underlying real property
      securing the Mortgage Loan, or with respect to a
      Cooperative Loan, the related Proprietary Lease and
      Cooperative Stock.

           Mortgagor:  With respect to any Mortgage Loan, each
      obligor on the related Mortgage Note.

           Net Interest Shortfall: With respect to any
      Distribution Date, the excess, if any, of the aggregate
      Interest Shortfalls allocable to the Certificates (as
      determined in accordance with the definition of Interest
      Shortfall) for such Distribution Date over any Compensating
      Interest Payment for such date.

           Net Liquidation Proceeds: As to any Liquidated
      Mortgage Loan, the sum of (i) any Liquidation Proceeds
      therefor less the related Liquidation Expenses, and (ii)
      any Insurance Proceeds therefor, other than any such
      Insurance Proceeds applied to the restoration of the
      related Mortgaged Property.

           Net Mortgage Rate:  With respect to any Mortgage Loan,
      the related Mortgage Rate less the applicable Base Servicing
      Fee Rate.

           Non-Book-Entry Certificate:  Any Certificate other than
      a Book-Entry Certificate.

           Non-Credit Loss:  Any Fraud Loss, Special Hazard Loss
      or Deficient Valuation.

           Non-Discount Mortgage Loan:  Any Mortgage Loan with a
      Net Mortgage Rate greater than or equal to 6.75% per annum.

           Non-permitted Foreign Holder:  As defined in Section
      5.02(b).

           Non-PO Percentage: As to any Discount Mortgage Loan, a
      fraction (expressed as a percentage), the numerator of
      which is the Net Mortgage Rate of such Discount Mortgage
      Loan and the denominator of which is 6.75%. As to any
      Non-Discount Mortgage Loan, 100%.

           Non-Primary Residence Loan:  Any Mortgage Loan secured
      by a Mortgaged Property that is (on the basis of


                                22

<PAGE>


      representations made by the Mortgagors at origination) a
      second home or investor-owned property.

           Nonrecoverable Advance: All or any portion of any
      Monthly Advance or Monthly Advances previously made by the
      Company (or the Trustee) which, in the reasonable judgment
      of the Company (or, as applicable, the Trustee) will not be
      ultimately recoverable from related Net Liquidation
      Proceeds, Insurance Proceeds, REO Proceeds or otherwise.
      The determination by the Company that it has made a
      Nonrecoverable Advance or that any advance, if made, would
      constitute a Nonrecoverable Advance, shall be evidenced by
      an Officer's Certificate of the Company delivered to the
      Trustee and detailing the reasons for such determination.

           Non-U.S. Person:  As defined in Section 4.02(c).

           Notional Certificate:  None.

           Notional Component:  None.

           Notional Component Balance:  None.

           Notional Principal Balance:  None.

           Officer's Certificate:  A certificate signed by the
      President, a Senior Vice President or a Vice President of
      the Company and delivered to the Trustee.

           Opinion of Counsel: A written opinion of counsel, who
      may be counsel for the Company; provided, however, that any
      Opinion of Counsel with respect to the interpretation or
      application of the REMIC Provisions or the status of an
      account as an Eligible Account shall be the opinion of
      independent counsel satisfactory to the Trustee.

           Original Subordinate Principal Balance:  As set forth
      in the definition of Senior Prepayment Percentage.

           Original Value: The value of the property underlying a
      Mortgage Loan based, in the case of the purchase of the
      underlying Mortgaged Property, on the lower of an appraisal
      satisfactory to the Company or the sales price of such
      property or, in the case of a refinancing, on an appraisal
      satisfactory to the Company.

           Outstanding Mortgage Loan: With respect to any Due
      Date, a Mortgage Loan which, prior to such Due Date, was
      not the subject of a Principal Prepayment in full, did not
      become a Liquidated Mortgage Loan and was not purchased
      pursuant to Section 2.02, 2.03(a), 3.01(c) or 3.16 or
      replaced pursuant to Section 2.03(b).


                                23

<PAGE>


           Outstanding Non-Discount Mortgage Loan:  Any
      Outstanding Mortgage Loan that is a Non-Discount Mortgage
      Loan.

           PAC Balance: As to any Distribution Date and any Class
      of PAC Certificates and any PAC Component, the balance
      designated as such for such Distribution Date and such
      Class or Component as set forth in the Principal Balance
      Schedules.

           PAC Certificate:  None.

           PAC Component:  None.

           Parent PowerSM Loan: A Mortgage Loan identified on
      Exhibit N hereto that has a Loan-to-Value Ratio at
      origination in excess of 80.00%, that is supported by
      Additional Collateral and does not have a Primary Insurance
      Policy.

           Pay-out Rate: With respect to any Class of
      Certificates (other than any Class of Principal Only
      Certificates) and any Distribution Date, the rate at which
      interest is distributed on such Class on such Distribution
      Date and which is equal to a fraction (expressed as an
      annualized percentage) the numerator of which is the
      Accrued Certificate Interest for such Class and
      Distribution Date, and the denominator of which is the
      Class Certificate Principal Balance (or, in the case of the
      Notional Certificates, the Notional Principal Balance) of
      such Class immediately prior to such Distribution Date.

           Percentage Interest: With respect to any Certificate,
      the percentage interest in the undivided beneficial
      ownership interest in the Trust Fund evidenced by
      Certificates of the same Class as such Certificate. With
      respect to any Certificate, the Percentage Interest
      evidenced thereby shall equal the Initial Certificate
      Principal Balance (or, in the case of a Notional
      Certificate, the initial Notional Principal Balance)
      thereof divided by the aggregate Initial Certificate
      Principal Balance (or, in the case of a Notional
      Certificate, the aggregate initial Notional Principal
      Balance) of all Certificates of the same Class.

           Permitted Investments: One or more of the following;
      provided, however, that no such Permitted Investment may
      mature later than the Business Day preceding the
      Distribution Date after such investment except as otherwise
      provided in Section 3.02(e) hereof, provided, further, that
      such investments qualify as "cash flow investments" as
      defined in section 860G(a)(6) of the Code:


                                24

<PAGE>


                (i) obligations of, or guaranteed as to timely
           receipt of principal and interest by, the United
           States or any agency or instrumentality thereof when
           such obligations are backed by the full faith and
           credit of the United States;

               (ii) repurchase agreements on obligations
           specified in clause (i) provided that the unsecured
           obligations of the party agreeing to repurchase such
           obligations are at the time rated by each Rating
           Agency in the highest long-term rating category;

              (iii) federal funds, certificates of deposit, time
           deposits and banker's acceptances, of any U.S.
           depository institution or trust company incorporated
           under the laws of the United States or any state
           provided that the debt obligations of such depository
           institution or trust company at the date of
           acquisition thereof have been rated by each Rating
           Agency in the highest long-term rating category;

               (iv) commercial paper of any corporation
           incorporated under the laws of the United States or
           any state thereof which on the date of acquisition has
           the highest short term rating of each Rating Agency;
           and

                (v) other obligations or securities that are
           acceptable to each Rating Agency as a Permitted
           Investment hereunder and will not, as evidenced in
           writing, result in a reduction or withdrawal in the
           then current rating of the Certificates.

      Notwithstanding the foregoing, Permitted Investments shall
      not include "stripped securities" and investments which
      contractually may return less than the purchase price
      therefor.

           Person: Any legal person, including any individual,
      corporation, partnership, limited liability company, joint
      venture, association, joint-stock company, trust,
      unincorporated organization or government or any agency or
      political subdivision thereof.

           Plan:  Any Person which is an employee benefit plan
      subject to ERISA or a plan subject to section 4975 of the
      Code.

           Pledged Asset Loan-to-Value Ratio: With respect to any
      Pledged Asset Mortgage Loan, (i) the original loan amount
      less the portion of any required Additional Collateral
      which is covered by the Surety Bond, divided by (ii) the
      Original Value of the related Mortgaged Property.


                                25

<PAGE>


           Pledged Asset Mortgage Loan: Each Mortgage 100SM Loan
      and Parent PowerSM Loan purchased from MLCC that is
      supported by Additional Collateral and identified on
      Exhibit N hereto.

           Pledged Asset Mortgage Servicing Agreement:  The
      Pledged Asset Mortgage Servicing Agreement, dated as of
      July 31, 1997 between MLCC and the Company.

           PO Percentage: As to any Discount Mortgage Loan, a
      fraction (expressed as a percentage), the numerator of
      which is the excess of 6.75% over the Net Mortgage Rate of
      such Discount Mortgage Loan and the denominator of which is
      6.75%. As to any Non-Discount Mortgage Loan, 0%.

           PO Principal Distribution Amount:  As to any
      Distribution Date, an amount equal to the sum of the
      applicable PO Percentage of:

           (i) the principal portion of each Monthly Payment due
               on the related Due Date on each Outstanding
               Mortgage Loan as of such Due Date as specified in
               the amortization schedule at the time applicable
               thereto (after adjustments for previous Principal
               Prepayments and the principal portion of Debt
               Service Reductions subsequent to the Bankruptcy
               Coverage Termination Date but before any
               adjustment to such amortization schedule by reason
               of any bankruptcy (except as aforesaid) or similar
               proceeding or any moratorium or similar waiver or
               grace period);

          (ii) all principal prepayments in part received during the
               related Prepayment Period, together with the
               Scheduled Principal Balance (as reduced by any
               Deficient Valuation occurring on or prior to the
               Bankruptcy Coverage Termination Date) of each
               Mortgage Loan which was the subject of a Voluntary
               Principal Prepayment in full during the related
               Prepayment Period;

         (iii) the sum of (A) all Net Liquidation Proceeds
               allocable to principal received in respect of each
               Mortgage Loan that became a Liquidated Mortgage
               Loan during the related Prepayment Period (other
               than Mortgage Loans described in clause (B)) and
               (B) the principal balance of each Mortgage Loan
               purchased by an insurer from the Trustee pursuant
               to the related Primary Insurance Policy, in each
               case during the related Prepayment Period;


                                26

<PAGE>


          (iv) the Scheduled Principal Balance (as reduced by any
               Deficient Valuation occurring on or prior to the
               Bankruptcy Coverage Termination Date) of each
               Mortgage Loan which was purchased on such
               Distribution Date pursuant to Section 2.02,
               2.03(a) or 3.16; and

           (v) the Substitution Amount for any Mortgage Loan
               substituted during the month of such Distribution
               Date; for purposes of this clause (v), the
               definition of "Substitution Amount" shall be
               modified to reduce the Scheduled Principal Balance
               of the Mortgage Loan that is substituted for by
               any Deficient Valuation occurring on or prior to
               the Bankruptcy Coverage Termination Date.

      For purposes of clause (ii) above, a Voluntary Principal
      Prepayment in full with respect to a Mortgage Loan serviced
      by a Primary Servicer shall be deemed to have been received
      when the Company, as servicer, receives notice thereof.

           Pool Scheduled Principal Balance: With respect to any
      Distribution Date, the aggregate Scheduled Principal
      Balance of all the Mortgage Loans that were Outstanding
      Mortgage Loans on the Due Date in the month next preceding
      the month of such Distribution Date (or, in the case of the
      first Distribution Date, the Cut-off Date; or, if so
      specified, such other date).

           Prepayment Assumption: The assumed fixed schedule of
      prepayments on a pool of new mortgage loans with such
      schedule given as a monthly sequence of prepayment rates,
      expressed as annualized percent values. These values start
      at 0.2% per year in the first month, increase by 0.2% per
      year in each succeeding month until month 30, ending at
      6.0% per year. At such time, the rate remains constant at
      6.0% per year for the balance of the remaining term.
      Multiples of the Prepayment Assumption are calculated from
      this prepayment rate series.

           Prepayment Assumption Multiple:  275% of the Prepayment
      Assumption.

           Prepayment Distribution Trigger: As of any
      Distribution Date and as to each Class of Class B
      Certificates, the related Prepayment Distribution Trigger
      is satisfied if (x) the fraction, expressed as a
      percentage, the numerator of which is the aggregate Class
      Certificate Principal Balance of such Class and each Class
      subordinate thereto, if any, on such Distribution Date, and
      the denominator of which is the Pool Scheduled Principal
      Balance


                                27

<PAGE>


      for such Distribution Date, equals or exceeds (y) such
      percentage calculated as of the Closing Date.

           Prepayment Interest Excess: As to any Voluntary
      Principal Prepayment in full received from the first day
      through the fifteenth day of any calendar month (other than
      the calendar month in which the Cut-off Date occurs), all
      amounts paid in respect of interest on such Principal
      Prepayment. For purposes of determining the amount of
      Prepayment Interest Excess for any month, a Voluntary
      Principal Prepayment in full with respect to a Mortgage
      Loan serviced by a Primary Servicer shall be deemed to have
      been received when the Company, as servicer, receives
      notice thereof. All Prepayment Interest Excess shall be
      retained by the Company, as servicer, as additional
      servicing compensation.

           Prepayment Period: With respect to any Distribution
      Date and any Voluntary Principal Prepayment in part or
      other Principal Prepayment other than a Voluntary Principal
      Prepayment in full, the calendar month preceding the month
      of such Distribution Date; with respect to any Distribution
      Date and any Voluntary Principal Prepayment in full, the
      period beginning on the sixteenth day of the calendar month
      preceding the month of such Distribution Date (or, in the
      case of the first Distribution Date, beginning on the
      Cutoff Date) and ending on the fifteenth day of the month
      in which such Distribution Date occurs.

           Primary Insurance Policy: The certificate of private
      mortgage insurance relating to a particular Mortgage Loan,
      or an electronic screen print setting forth the information
      contained in such certificate of private mortgage
      insurance, including, without limitation, information
      relating to the name of the mortgage insurance carrier, the
      certificate number, the loan amount, the property address,
      the effective date of coverage, the amount of coverage and
      the expiration date of the policy. Each such policy covers
      defaults by the Mortgagor, which coverage shall equal the
      portion of the unpaid principal balance of the related
      Mortgage Loan that exceeds 75% (or such lesser coverage
      required or permitted by FNMA or FHLMC) of the Original
      Value of the underlying Mortgaged Property.

           Primary Servicer:  Any servicer with which the Company
      has entered into a servicing agreement, as described in
      Section 3.01(f).

           Principal Balance Schedules:  Any principal balance
      schedules attached hereto, if applicable, as Exhibit B,
      setting forth the PAC Balances of any PAC Certificates and
      PAC Components, the TAC Balances of any TAC Certificates and


                                28

<PAGE>


      TAC Components, and the Scheduled Balances of any Scheduled
      Certificates and Scheduled Components.

           Principal Only Certificate:  Any Class PO Certificate.

           Principal Only Component:  None.

           Principal Prepayment: Any payment or other recovery of
      principal on a Mortgage Loan (including, for this purpose,
      any refinancing permitted by Section 3.01 and any REO
      Proceeds treated as such pursuant to Section 3.08(b)) which
      is received in advance of its scheduled Due Date and is not
      accompanied by an amount of interest representing scheduled
      interest for any month subsequent to the month of
      prepayment.

           Private Placement Memorandum:  The private placement
      memorandum relating to the Restricted Junior Certificates
      dated February 19, 1998.

           Prohibited Transaction Exemption:  U.S. Department of
      Labor Prohibited Transaction Exemption 97-34, 62 Fed. Reg.
      39021, July 21, 1997.

           Property Protection Expenses: With respect to any
      Mortgage Loan, expenses paid or incurred by or for the
      account of the Company in accordance with the related
      Mortgage for (a) real estate property taxes and property
      repair, replacement, protection and preservation expenses
      and (b) similar expenses reasonably paid or incurred to
      preserve or protect the value of such Mortgage to the
      extent the Company is not reimbursed therefor pursuant to
      the Primary Insurance Policy, if any, or any other
      insurance policy with respect thereto.

           Proprietary Lease: With respect to a Cooperative Loan,
      the proprietary lease(s) or occupancy agreement with
      respect to the Cooperative Apartment occupied by the
      Mortgagor and relating to the related Cooperative Stock,
      which lease or agreement confers an exclusive right to the
      holder of such Cooperative Stock to occupy such apartment.

           Purchase Price: With respect to any Mortgage Loan
      required or permitted to be purchased hereunder from the
      Trust Fund, an amount equal to 100% of the unpaid principal
      balance thereof plus interest thereon at the applicable
      Mortgage Rate from the date to which interest was last paid
      to the first day of the month in which such purchase price
      is to be distributed; provided, however, that if the
      Company is the servicer hereunder, such purchase price
      shall be net of unreimbursed Monthly Advances with respect
      to such Mortgage Loan, and the interest component of the
      Purchase


                                29

<PAGE>


      Price may be computed on the basis of the Remittance Rate
      for such Mortgage Loan.

           QIB:  A "qualified institutional buyer" as defined in
      Rule 144A under the Securities Act of 1933, as amended.

           Rating Agency: Any statistical credit rating agency,
      or its successor, that rated any of the Certificates at the
      request of the Company at the time of the initial issuance
      of the Certificates. If such agency or a successor is no
      longer in existence, "Rating Agency" shall be such
      statistical credit rating agency, or other comparable
      Person, designated by the Company, notice of which
      designation shall be given to the Trustee. References
      herein to the two highest long-term rating categories of a
      Rating Agency shall mean such ratings without any
      modifiers. As of the date of the initial issuance of the
      Certificates, the Rating Agencies are Fitch and S&P; except
      that for purposes of the Junior Certificates, other than
      the Class B5 Certificates, Fitch shall be the sole Rating
      Agency. The Class B5 Certificates are issued without
      ratings.

           Realized Loss: Any (i) Deficient Valuation or (ii) as
      to any Liquidated Mortgage Loan, (x) the unpaid principal
      balance of such Liquidated Mortgage Loan plus accrued and
      unpaid interest thereon at the Net Mortgage Rate through
      the last day of the month of such liquidation less (y) the
      related Liquidation Proceeds and Insurance Proceeds (as
      reduced by the related Liquidation Expenses).

           Record Date:  The last Business Day of the month
      immediately preceding the month of the related Distribution
      Date.

           Reference Banks:  As defined in Section 5.08.

           Relief Act:  The Soldiers' and Sailors' Civil Relief
      Act of 1940, as amended.

           Relief Act Mortgage Loan:  Any Mortgage Loan as to
      which the Monthly Payment thereof has been reduced due to
      the application of the Relief Act.

           REMIC:  A "real estate mortgage investment conduit"
      within the meaning of section 860D of the Code.

           REMIC Provisions: Provisions of the federal income tax
      law relating to real estate mortgage investment conduits,
      which appear at sections 860A through 860G of Part IV of
      Subchapter M of Chapter 1 of the Code, and related
      provisions, and U.S. Office of the Treasury temporary or
      final regulations promulgated thereunder, as the foregoing


                                30

<PAGE>


      may be in effect from time to time, as well as provisions of
      applicable state laws.

           Remittance Rate:  With respect to any Mortgage Loan,
      the related Mortgage Rate less the sum of the applicable
      Base Servicing Fee Rate and the Supplemental Servicing Fee
      Rate.

           REO Mortgage Loan: Any Mortgage Loan which is not a
      Liquidated Mortgage Loan and as to which the related
      Mortgaged Property is held as part of the Trust Fund.

           REO Proceeds: Proceeds, net of any related expenses of
      the Company, received in respect of any REO Mortgage Loan
      (including, without limitation, proceeds from the rental of
      the related Mortgaged Property).

           Required Surety Payment: With respect to any Pledged
      Asset Mortgage Loan that becomes a Liquidated Mortgage
      Loan, the lesser of (i) the principal portion of the
      Realized Loss with respect to such Mortgage Loan and (ii)
      the excess, if any, of (a) the amount of Additional
      Collateral required at origination with respect to such
      Mortgage Loan which is covered by the Surety Bond over (b)
      the net proceeds realized by MLCC from the liquidation of
      the related Additional Collateral.

           Reserve Fund:  None.

           Reserve Interest Rate:  As defined in Section 5.08.

           Residual Certificate:  Any Class R Certificate.

           Responsible Officer: When used with respect to the
      Trustee, any officer or assistant officer assigned to and
      working in the Corporate Trust Department of the Trustee
      and, also, with respect to a particular matter, any other
      officer to whom such matter is referred because of such
      officer's knowledge of and familiarity with the particular
      subject.

           Restricted Certificate:  Any Restricted Junior
      Certificate or Class PO Certificate.

           Restricted Junior Certificate:  Any Class B3, Class B4
      or Class B5 Certificate.

           S&P: Standard & Poor's Ratings Services, a division of
      The McGraw-Hill Companies, Inc., and its successors.

           SAIF:  The Savings Association Insurance Fund of the
      FDIC, or its successor in interest.


                                31

<PAGE>


           Scheduled Balance: As to any Distribution Date and any
      Class of Scheduled Certificates and any Scheduled
      Component, the balance designated as such for such
      Distribution Date and such Class or Component as set forth
      in the Principal Balance Schedules.

           Scheduled Certificates:  None.

           Scheduled Component:  None.

           Scheduled Principal Balance: As to any Mortgage Loan
      and Distribution Date, the principal balance of such
      Mortgage Loan as of the Due Date in the month next
      preceding the month of such Distribution Date (or, if so
      specified, such other date) as specified in the
      amortization schedule at the time relating to such Mortgage
      Loan (before any adjustment to such amortization schedule
      by reason of any bankruptcy or similar proceeding or any
      moratorium or similar waiver or grace period) after giving
      effect to any previous Principal Prepayments, Deficient
      Valuations incurred subsequent to the Bankruptcy Coverage
      Termination Date, adjustments due to the application of the
      Relief Act and the payment of principal due on such Due
      Date, irrespective of any delinquency in payment by the
      related Mortgagor. As to any Mortgage Loan and the Cut-off
      Date, the "unpaid balance" thereof specified in the initial
      Mortgage Loan Schedule.

           Security Agreement:  With respect to a Cooperative
      Loan, the agreement creating a security interest in favor of
      the originator in the related Cooperative Stock and
      Proprietary Lease.

           Senior Certificate:  Any Certificate other than a
      Junior Certificate.

           Senior Certificate Principal Balance: As of any
      Distribution Date, an amount equal to the sum of the
      Certificate Principal Balances of the Senior Certificates
      (other than any Class PO Certificates).

           Senior Optimal Principal Amount:  As to any
      Distribution Date, an amount equal to the sum of:

           (i) the Senior Percentage of the applicable Non-PO
               Percentage of the principal portion of each
               Monthly Payment due on the related Due Date on
               each Outstanding Mortgage Loan as of such Due Date
               as specified in the amortization schedule at the
               time applicable thereto (after adjustments for
               previous Principal Prepayments and the principal
               portion of Debt Service Reductions subsequent to


                               32

<PAGE>


               the Bankruptcy Coverage Termination Date but
               before any adjustment to such amortization
               schedule by reason of any bankruptcy (except as
               aforesaid) or similar proceeding or any
               moratorium or similar waiver or grace period);

          (ii) the Senior Prepayment Percentage of the applicable
               Non-PO Percentage of all principal prepayments in
               part received during the related Prepayment
               Period, together with the Senior Prepayment
               Percentage of the applicable Non-PO Percentage of
               the Scheduled Principal Balance of each Mortgage
               Loan which was the subject of a Voluntary
               Principal Prepayment in full during the related
               Prepayment Period;

         (iii) the lesser of (x) the Senior Percentage of the
               applicable Non-PO Percentage of the sum of (A) the
               Scheduled Principal Balance of each Mortgage Loan
               that became a Liquidated Mortgage Loan (other than
               Mortgage Loans described in clause (B)) during the
               related Prepayment Period and (B) the Scheduled
               Principal Balance of each Mortgage Loan that was
               purchased by an insurer from the Trustee during
               the related Prepayment Period pursuant to the
               related Primary Insurance Policy, as reduced in
               each case by the Senior Percentage of the
               applicable Non-PO Percentage of the principal
               portion of any Excess Losses (other than Excess
               Bankruptcy Losses attributable to Debt Service
               Reductions), and (y) the Senior Prepayment
               Percentage of the applicable Non-PO Percentage of
               the sum of (A) all Net Liquidation Proceeds
               allocable to principal received in respect of each
               such Liquidated Mortgage Loan (other than Mortgage
               Loans described in clause (B)) and (B) the
               principal balance of each such Mortgage Loan
               purchased by an insurer from the Trustee pursuant
               to the related Primary Insurance Policy, in each
               case during the related Prepayment Period;

          (iv) the Senior Prepayment Percentage of the applicable
               Non-PO Percentage of the Scheduled Principal
               Balance of each Mortgage Loan which was purchased
               on such Distribution Date pursuant to Section
               2.02, 2.03(a) or 3.16; and

           (v) the Senior Prepayment Percentage of the
               applicable Non-PO Percentage of the Substitution
               Amount for any Mortgage Loan substituted during
               the month of such Distribution Date.


                                33

<PAGE>


      For purposes of clause (ii) above, a Voluntary Principal
      Prepayment in full with respect to a Mortgage Loan serviced
      by a Primary Servicer shall be deemed to have been received
      when the Company, as servicer, receives notice thereof.

           Senior Percentage: As to any Distribution Date, the
      lesser of (i) 100% and (ii) the percentage (carried to six
      places rounded up) obtained by dividing the Senior
      Certificate Principal Balance immediately prior to such
      Distribution Date by an amount equal to the sum of the
      Certificate Principal Balances of all the Certificates
      other than any Class PO Certificates immediately prior to
      such Distribution Date.

           Senior Prepayment Percentage: For any Distribution
      Date occurring prior to the fifth anniversary of the first
      Distribution Date, 100%. For any Distribution Date
      occurring on or after the fifth anniversary of the first
      Distribution Date, an amount as follows:

           (i) for any Distribution Date subsequent to February
               2003 to and including the Distribution Date in
               February 2004, the Senior Percentage for such
               Distribution Date plus 70% of the Junior
               Percentage for such Distribution Date;

          (ii) for any Distribution Date subsequent to February
               2004 to and including the Distribution Date in
               February 2005, the Senior Percentage for such
               Distribution Date plus 60% of the Junior
               Percentage for such Distribution Date;

         (iii) for any Distribution Date subsequent to February
               2005 to and including the Distribution Date in
               February 2006, the Senior Percentage for such
               Distribution Date plus 40% of the Junior
               Percentage for such Distribution Date;

          (iv) for any Distribution Date subsequent to February
               2006 to and including the Distribution Date in
               February 2007, the Senior Percentage for such
               Distribution Date plus 20% of the Junior
               Percentage for such Distribution Date; and

           (v) for any Distribution Date thereafter, the Senior
               Percentage for such Distribution Date.

      Notwithstanding the foregoing, if on any Distribution Date
      the Senior Percentage exceeds the Senior Percentage as of
      the Closing Date, the Senior Prepayment Percentage for such
      Distribution Date will equal 100%.


                                34

<PAGE>


      In addition, notwithstanding the foregoing, no reduction of
      the Senior Prepayment Percentage below the level in effect
      for the most recent prior period as set forth in clauses
      (i) through (iv) above shall be effective on any
      Distribution Date unless at least one of the following two
      tests is satisfied:

                Test I: If, as of the last day of the month
           preceding such Distribution Date, (i) the aggregate
           Scheduled Principal Balance of Mortgage Loans
           delinquent 60 days or more (including for this purpose
           any Mortgage Loans in foreclosure and REO Mortgage
           Loans) as a percentage of the aggregate Class
           Certificate Principal Balance of the Junior
           Certificates as of such date, does not exceed 50%, and
           (ii) cumulative Realized Losses with respect to the
           Mortgage Loans do not exceed (a) 30% of the aggregate
           Class Certificate Principal Balance of the Junior
           Certificates as of the Closing Date (the "Original
           Subordinate Principal Balance") if such Distribution
           Date occurs between and including March 2003 and
           February 2004, (b) 35% of the Original Subordinate
           Principal Balance if such Distribution Date occurs
           between and including March 2004 and February 2005,
           (c) 40% of the Original Subordinate Principal Balance
           if such Distribution Date occurs between and including
           March 2005 and February 2006, (d) 45% of the Original
           Subordinate Principal Balance if such Distribution
           Date occurs between and including March 2006 and
           February 2007 and (e) 50% of the Original Subordinate
           Principal Balance if such Distribution Date occurs
           during or after March 2007; or

                Test II: If, as of the last day of the month
           preceding such Distribution Date, (i) the aggregate
           Scheduled Principal Balance of Mortgage Loans
           delinquent 60 days or more (including for this purpose
           any Mortgage Loans in foreclosure and REO Mortgage
           Loans) averaged over the last three months, as a
           percentage of the aggregate Scheduled Principal
           Balance of Mortgage Loans averaged over the last three
           months, does not exceed 4%, and (ii) cumulative
           Realized Losses with respect to the Mortgage Loans do
           not exceed (a) 10% of the Original Subordinate
           Principal Balance if such Distribution Date occurs
           between and including March 2003 and February 2004,
           (b) 15% of the Original Subordinate Principal Balance
           if such Distribution Date occurs between and including
           March 2004 and February 2005, (c) 20% of the Original
           Subordinate Principal Balance if such Distribution
           Date occurs between and including March 2005 and
           February 2006, (d) 25% of the Original Subordinate
           Principal Balance if such


                                35

<PAGE>


           Distribution Date occurs between and including March
           2006 and February 2007, and (e) 30% of the Original
           Subordinate Principal Balance if such Distribution
           Date occurs during or after March 2007.

           Servicer's Certificate: A certificate, completed by
      and executed on behalf of the Company by a Servicing
      Officer in accordance with Section 4.06, substantially in
      the form of Exhibit D hereto or in such other form as the
      Company and the Trustee shall agree.

           Servicing Fee:  As to any Mortgage Loan and
      Distribution Date, the sum of (a) the Base Servicing Fee and
      (b) the Supplemental Servicing Fee.

           Servicing Officer: Any officer of the Company involved
      in, or responsible for, the administration and servicing of
      the Mortgage Loans whose name appears on a list of
      servicing officers attached to an Officer's Certificate
      furnished to the Trustee by the Company, as such list may
      from time to time be amended.

           Single Certificate: A Certificate with an Initial
      Certificate Principal Balance, or initial Notional
      Principal Balance, of $1,000 or, in the case of a Class of
      Certificates issued with an initial Class Certificate
      Principal Balance or initial Notional Principal Balance of
      less than $1,000, such lesser amount.

           Special Hazard Loss: (i) A Realized Loss suffered by a
      Mortgaged Property on account of direct physical loss,
      exclusive of (a) any loss covered by a hazard policy or a
      flood insurance policy required to be maintained in respect
      of such Mortgaged Property under Section 3.06 and (b) any
      loss caused by or resulting from:

           (1)  normal wear and tear;

           (2)  conversion or other dishonest act on the part of
                the Trustee, the Company or any of their agents
                or employees; or

           (3)  errors in design, faulty workmanship or faulty
                materials, unless the collapse of the property or
                a part thereof ensues;

      or (ii) any Realized Loss suffered by the Trust Fund
      arising from or related to the presence or suspected
      presence of hazardous wastes or hazardous substances on a
      Mortgaged Property unless such loss to a Mortgaged Property
      is covered by a hazard policy or a flood insurance policy
      required to


                                36

<PAGE>


      be maintained in respect of such Mortgaged Property under
      Section 3.06.

           Special Hazard Loss Amount: As of any Distribution
      Date, an amount equal to $6,014,141 minus the sum of (i)
      the aggregate amount of Special Hazard Losses that would
      have been allocated to the Junior Certificates in
      accordance with Section 4.03 in the absence of the Loss
      Allocation Limitation and (ii) the Adjustment Amount (as
      defined below) as most recently calculated. On each
      anniversary of the Cut-off Date, the "Adjustment Amount"
      shall be equal to the amount, if any, by which the amount
      calculated in accordance with the preceding sentence
      (without giving effect to the deduction of the Adjustment
      Amount for such anniversary) exceeds the lesser of (x) the
      greater of (A) the product of the Special Hazard Percentage
      for such anniversary multiplied by the outstanding
      principal balance of all the Mortgage Loans on the
      Distribution Date immediately preceding such anniversary
      and (B) twice the outstanding principal balance of the
      Mortgage Loan which has the largest outstanding principal
      balance on the Distribution Date immediately preceding such
      anniversary, and (y) an amount calculated by the Company
      and approved by each Rating Agency, which amount shall not
      be less than $500,000.

           Special Hazard Percentage: As of each anniversary of
      the Cut-off Date, the greater of (i) 1.00% and (ii) the
      largest percentage obtained by dividing (x) the aggregate
      outstanding principal balance (as of the immediately
      preceding Distribution Date) of the Mortgage Loans secured
      by Mortgaged Properties located in a single, five-digit zip
      code area in the State of California by (y) the outstanding
      principal balance of all the Mortgage Loans as of the
      immediately preceding Distribution Date.

           Special Hazard Termination Date: The Distribution Date
      upon which the Special Hazard Loss Amount has been reduced
      to zero or a negative number (or the Cross-Over Date, if
      earlier).

           Specified Component: None.

           Startup Day:  As defined in Section 2.06(c).

           Subordinate Certificates: As to any date of
      determination, first, the Class B5 Certificates until the
      Class Certificate Principal Balance thereof has been
      reduced to zero; second, the Class B4 Certificates until
      the Class Certificate Principal Balance thereof has been
      reduced to zero; third, the Class B3 Certificates until the
      Class Certificate Principal Balance thereof has been
      reduced to zero; fourth, the Class B2 Certificates until
      the Class


                                37

<PAGE>


      Certificate Principal Balance thereof has been reduced to
      zero; fifth, the Class B1 Certificates until the Class
      Certificate Principal Balance thereof has been reduced to
      zero; and sixth, the Class M Certificates until the Class
      Certificate Principal Balance thereof has been reduced to
      zero.

           Subordinate Certificate Writedown Amount: As to any
      Distribution Date, first, any amount distributed to the
      Class PO Certificates on such Distribution Date pursuant to
      Section 4.01(a)(iv) and second, after giving effect to the
      application of clause first above, the amount by which (i)
      the sum of the Class Certificate Principal Balances of all
      the Certificates (after giving effect to the distribution
      of principal and the application of Realized Losses in
      reduction of the Certificate Principal Balances of the
      related Certificates on such Distribution Date) exceeds
      (ii) the Pool Scheduled Principal Balance on the first day
      of the month of such Distribution Date less any Deficient
      Valuations occurring on or prior to the Bankruptcy Coverage
      Termination Date.

           Substitution Amount: With respect to any Mortgage Loan
      substituted pursuant to Section 2.03(b), the excess of (x)
      the Scheduled Principal Balance of the Mortgage Loan that
      is substituted for, over (y) the Scheduled Principal
      Balance of the related substitute Mortgage Loan, each
      balance being determined as of the date of substitution.

           Supplemental Servicing Fee: As to any Mortgage Loan
      and Distribution Date, an amount equal to the product of
      (i) the Scheduled Principal Balance of such Mortgage Loan
      as of the Due Date in the preceding calendar month and (ii)
      the Supplemental Servicing Fee Rate for such Mortgage Loan.
      The Supplemental Servicing Fee for any Distribution Date
      shall be reduced by its allocable share of Interest
      Shortfalls (as provided in the definition thereof) and any
      Interest Losses (in accordance with Section 3.08(d)).

           Supplemental Servicing Fee Rate: As to any Mortgage
      Loan and Distribution Date, a fixed rate per annum equal to
      the excess, if any, of the Net Mortgage Rate thereof over
      6.75%.

           Surety:  Ambac Assurance Corporation, or its successors
      in interest.

           Surety Bond:  The Limited Purpose Surety Bond (Policy
      No. AB0039BE), dated February 28, 1996, issued by the Surety
      for the benefit of certain beneficiaries, including the
      Trustee for the benefit of the Holders of the Certificates,


                                38

<PAGE>


      but only to the extent that such Limited Purpose Surety
      Bond covers any Pledged Asset Mortgage Loans.

           TAC Balance: As to any Distribution Date and any Class
      of TAC Certificates and any TAC Component, the balance
      designated as such for such Distribution Date and such
      Class or Component as set forth in the Principal Balance
      Schedules attached as Exhibit B hereto.

           TAC Certificates:  Any Class A2 Certificates.

           TAC Component:  None.

           Trigger Event: Any one or more of the following: (i)
      if the Company is not a wholly-owned direct or indirect
      subsidiary of General Electric Company or if General
      Electric Capital Corporation shall not own (directly or
      indirectly) at least two-thirds of the voting shares of the
      capital stock of the Company, (ii) if the long-term senior
      unsecured rating of General Electric Capital Corporation is
      downgraded or withdrawn by Fitch or S&P below their two
      highest rating categories, (iii) if General Electric
      Capital Corporation is no longer obligated pursuant to the
      terms of the support agreement, dated as of October 1,
      1990, between General Electric Capital Corporation and the
      Company, to maintain the Company's net worth or liquidity
      (as such terms are defined therein) at the levels specified
      therein, or if such support agreement, including any
      amendment thereto, has been breached, terminated or
      otherwise held to be unenforceable and (iv) if such support
      agreement, including any amendment thereto, is amended or
      modified.

           Trust Fund:  The corpus of the trust created by this
      Agreement evidenced by the Certificates and consisting of:

                (i)   the Mortgage Loans;

                (ii) all payments on or collections in respect of
           such Mortgage Loans, except as otherwise described in
           the first paragraph of Section 2.01, including the
           proceeds from the liquidation of any Additional
           Collateral for any Pledged Asset Mortgage Loan;

                (iii) the obligation of the Company to deposit in
           the Certificate Account the amounts required by
           Sections 3.02(d), 3.02(e) and 4.04(a), and the
           obligation of the Trustee to deposit in the
           Certificate Account any amount required pursuant to
           Section 4.04(b);


                                39

<PAGE>


                (iv) the obligation of the Company to purchase or
           replace any Defective Mortgage Loan pursuant to
           Section 2.02 or 2.03;

                (v) all property acquired by foreclosure or deed
           in lieu of foreclosure with respect to any REO
           Mortgage Loan;

                (vi) the proceeds of the Primary Insurance
           Policies, if any, and the hazard insurance policies
           required by Section 3.06, in each case, in respect of
           the Mortgage Loans, and the Company's interest in the
           Surety Bond transferred to the Trustee pursuant to
           Section 2.01;

                (vii) the Certificate Account established
           pursuant to Section 3.02(d);

                (viii) the Eligible Account or Accounts, if any,
           established pursuant to Section 3.02(e);

                (ix) any collateral funds established to secure
           the obligations of the Holder of the Class B4 and
           Class B5 Certificates, respectively, under any
           agreements entered into between such holder and the
           Company pursuant to Section 3.08(e); and

                (x) all rights of the Company as assignee under
           any security agreements, pledge agreements or
           guarantees relating to the Additional Collateral
           supporting any Pledged Asset Mortgage Loan.

           Trustee: The institution executing this Agreement as
      Trustee, or its successor in interest, or if any successor
      trustee is appointed as herein provided, then such
      successor trustee so appointed.

           Unanticipated Recovery:  As defined in Section 4.01(e)
      herein.

           Uninsured Cause: Any cause of damage to property
      subject to a Mortgage such that the complete restoration of
      the property is not fully reimbursable by the hazard
      insurance policies required to be maintained pursuant to
      Section 3.06.

           Unpaid Class Interest Shortfall: As to any
      Distribution Date and any Class of Certificates (other than
      any Class of Principal Only Certificates and any Class
      consisting of Specified Components) or any Specified
      Component (other than any Principal Only Component), the
      amount, if any, by which the aggregate of the Class
      Interest


                                40

<PAGE>


      Shortfalls for such Class or in respect of such Specified
      Component for prior Distribution Dates is in excess of the
      aggregate amounts distributed on prior Distribution Dates
      to Holders of such Class of Certificates or in respect of
      such Specified Component (or added to the Class Certificate
      Principal Balance of any Class of Accrual Certificates, or
      to the Component Principal Balance of any Accrual Component
      constituting a Specified Component) pursuant to Section
      4.01(a)(ii), in the case of the Senior Certificates (other
      than any Class of Principal Only Certificates) and any
      Specified Component thereof (other than any Principal Only
      Component), Section 4.01(a)(vi), in the case of the Class M
      Certificates, Section 4.01(a)(ix), in the case of the Class
      B1 Certificates, Section 4.01(a)(xii), in the case of the
      Class B2 Certificates, Section 4.01(a)(xv), in the case of
      the Class B3 Certificates, Section 4.01(a)(xviii), in the
      case of the Class B4 Certificates, and Section
      4.01(a)(xxi), in the case of the Class B5 Certificates. As
      to any Class of Certificates consisting of Specified
      Components and any Distribution Date, the sum of the Unpaid
      Class Interest Shortfalls for the Specified Components
      thereof on such date.

           Voluntary Principal Prepayment:  With respect to any
      Distribution Date, any prepayment of principal received from
      the related Mortgagor on a Mortgage Loan.

           Voting Rights: The portion of the voting rights of all
      the Certificates that is allocated to any Certificate for
      purposes of the voting provisions of Section 10.01. At all
      times during the term of this Agreement, 100% of all Voting
      Rights shall be allocated among the Classes (and among the
      Certificates within each such Class) in proportion to their
      Class Certificate Principal Balances or Certificate
      Principal Balances, as the case may be.


                            ARTICLE II

                   CONVEYANCE OF MORTGAGE LOANS;
                 ORIGINAL ISSUANCE OF CERTIFICATES

           Section 2.01. Conveyance of Mortgage Loans. (a) The
Company, concurrently with the execution and delivery of this
Agreement, does hereby transfer, assign, set-over and otherwise
convey to the Trustee without recourse (except as provided
herein) all the right, title and interest of the Company in and
to the Mortgage Loans, including all interest and principal
received by the Company on or with respect to the Mortgage Loans
(other than payments of principal and interest due and payable on
the Mortgage Loans on or before, and all Principal Prepayments
received before, the Cut-off Date).


                                41

<PAGE>


           In addition, with respect to any Pledged Asset
Mortgage Loan, the Company does hereby transfer, assign, set-over
and otherwise convey to the Trustee without recourse (except as
provided herein) (i) its rights as assignee under any security
agreements, pledge agreements or guarantees relating to the
Additional Collateral supporting any Pledged Asset Mortgage Loan,
(ii) its security interest in and to any Additional Collateral,
(iii) its right to receive payments in respect of any Pledged
Asset Mortgage Loan pursuant to the Pledged Asset Mortgage
Servicing Agreement, and (iv) its rights as beneficiary under the
Surety Bond in respect of any Pledged Asset Mortgage Loan.

           (b) In connection with such transfer and assignment,
the Company does hereby deliver to the Trustee the following
documents or instruments with respect to:

           (1) Each Mortgage Loan (other than any Cooperative
      Loan or Designated Loan) so transferred and assigned:

                (i) The Mortgage Note, endorsed without recourse
           in blank by the Company, including all intervening
           endorsements showing a complete chain of endorsement
           from the originator to the Company; provided, however,
           that if such Mortgage Note is a Confirmatory Mortgage
           Note, such Confirmatory Mortgage Note may be payable
           directly to the Company or may show a complete chain
           of endorsement from the named payee to the Company;

                (ii) Any assumption and modification agreement;

               (iii) An assignment in recordable form (which may
           be included in a blanket assignment or assignments) of
           the Mortgage to the Trustee; and

           (2) Each Cooperative Loan (other than a Designated
      Loan) so transferred and assigned:

                (i) The Mortgage Note, endorsed without recourse
           in blank by the Company and showing an unbroken chain
           of endorsements from the originator to the Company;
           provided, however, that if such Mortgage Note is a
           Confirmatory Mortgage Note, such Confirmatory Mortgage
           Note may be payable directly to the Company or may
           show a complete chain of endorsement from the named
           payee to the Company;

                (ii) A counterpart of the Proprietary Lease and
           the Assignment of Proprietary Lease executed in blank
           or to the originator of the Cooperative Loan;


                                42

<PAGE>


               (iii) The related Cooperative Stock Certificate,
           together with an undated stock power (or other similar
           instrument) executed in blank;

                (iv) A counterpart of the recognition agreement
           by the Cooperative of the interests of the mortgagee
           with respect to the related Cooperative Loan;

                (v)  The Security Agreement;

                (vi) Copies of the original UCC-1 financing
           statement, and any continuation statements, filed by
           the originator of such Cooperative Loan as secured
           party, each with evidence of recording thereof,
           evidencing the interest of the originator in the
           Cooperative Stock and the Proprietary Lease;

               (vii) Copies of the UCC-3 assignments of the
           security interest described in clause (vi) above, sent
           to the appropriate public office for filing, showing
           an unbroken chain of title from the originator to the
           Company (if applicable), evidencing the interest of
           the originator in the Cooperative Stock and the
           Proprietary Lease;

              (viii) An executed assignment (which may be a
           blanket assignment for all Cooperative Loans) of the
           interest of the Company in the Security Agreement,
           Assignment of Proprietary Lease and the recognition
           agreement described in clause (iv) above, showing an
           unbroken chain of title from the originator to the
           Trustee; and

                (ix) A UCC-3 assignment from the Company to the
           Trustee of the security interest described in clause
           (vi) above, in form suitable for filing, otherwise
           complete except for filing information regarding the
           original UCC-1 if unavailable (which may be included
           in a blanket assignment to the Trustee);

           In instances where a completed assignment of the
Mortgage in recordable form cannot be delivered by the Company to
the Trustee in accordance with Section 2.01(b)(1)(iii) prior to
or concurrently with the execution and delivery of this
Agreement, due to a delay in connection with recording of the
Mortgage, the Company may, in lieu of delivering the completed
assignment in recordable form, deliver to the Trustee the
assignment in such form, otherwise complete except for recording
information.


                                43

<PAGE>



           (3) With respect to each Designated Loan, the Company
      does hereby deliver to the Trustee the Designated Loan
      Closing Documents.

           (c) In connection with each Mortgage Loan transferred
and assigned to the Trustee, the Company shall deliver to the
Trustee the following documents or instruments as promptly as
practicable, but in any event within 30 days, after receipt by
the Company of all such documents and instruments for all of the
outstanding Mortgage Loans:

           (i) the Mortgage with evidence of recording indicated
      thereon (other than with respect to a Cooperative Loan);

           (ii) a copy of the title insurance policy (other than
      with respect to a Cooperative Loan);

          (iii) with respect to any Mortgage that has been
      assigned to the Company, the related recorded intervening
      assignment or assignments of Mortgage, showing a complete
      chain of assignment from the originator to the Company
      (other than with respect to a Cooperative Loan); and

           (iv) with respect to any Cooperative Loan that has
      been assigned to the Company, the related filed intervening
      UCC-3 financing statements (not previously delivered
      pursuant to Section 2.01(b)(2)(vii)), showing a complete
      chain of assignment from the named originator to the
      Company.

Pending such delivery, the Company shall retain in its files (a)
copies of the documents described in clauses (i) and (iii) of the
preceding sentence, without evidence of recording thereon, and
(b) title insurance binders with respect to the Mortgage Loans
(other than with respect to a Cooperative Loan). The Company
shall also retain in its files evidence of any primary mortgage
insurance relating to the Mortgage Loans during the period when
the related insurance is in force. Pending delivery of the
documents referred to in the second preceding sentence, such
evidence of primary mortgage insurance shall include a copy of
the relevant Primary Insurance Policy. (The copies of the
Mortgage, intervening assignments of Mortgage, if any, title
insurance binder and the Primary Insurance Policy, if any,
described in the second and third preceding sentences are
collectively referred to herein as the "Document File" with
respect to each Mortgage Loan.) The Company shall advise the
Trustee in writing if such delivery to the Trustee shall not have
occurred on or before the first anniversary of the Closing Date.
The Company shall promptly furnish to the Trustee the documents
included in the Document Files (other than any such documents
previously delivered to the Trustee as originals or copies)
either (a) upon the written request of the Trustee or (b) when
the Company or the Trustee obtains actual notice or knowledge of


                                44

<PAGE>


a Trigger Event. The Trustee shall have no obligation to request
delivery of the Document Files unless a Responsible Officer of
the Trustee has actual notice or knowledge of the occurrence of a
Trigger Event.

           In the case of Mortgage Loans which have been prepaid
in full after the Cut-off Date and prior to the date of execution
and delivery of this Agreement, the Company, in lieu of
delivering the above documents to the Trustee, herewith delivers
to the Trustee a certification of a Servicing Officer of the
nature set forth in Section 3.09.

           (d) The Company shall not be required to record the
assignments of the Mortgages referred to in Section
2.01(b)(1)(iii) or file the UCC-3 assignments referred to in
Section 2.01(b)(2)(ix) to the Trustee unless the Company or the
Trustee obtains actual notice or knowledge of the occurrence of
any Trigger Event; provided, however, that such recording or
filing shall not be required if the Company delivers to the
Trustee a letter from each Rating Agency to the effect that the
failure to take such action will not cause such Rating Agency to
reduce or withdraw its then current ratings of the Certificates.
The party obtaining actual notice or knowledge of any of such
events shall give the other party prompt written notice thereof.
For purposes of the foregoing (as well as for purposes of
determining whether the Company shall be required to deliver the
Document Files to the Trustee following the occurrence of a
Trigger Event), the Company shall be deemed to have knowledge of
any such downgrading referred to in the definition of Trigger
Event if, in the exercise of reasonable diligence, the Company
has or should have had knowledge thereof. As promptly as
practicable subsequent to the Company's delivery or receipt of
such written notice, as the case may be, the Company shall insert
the recording or filing information in the assignments of the
Mortgages or UCC-3 assignments to the Trustee and shall cause the
same to be recorded or filed, at the Company's expense, in the
appropriate public office for real property records or UCC
financing statements, except that the Company need not cause to
be so completed and recorded any assignment of mortgage which
relates to a Mortgage Loan secured by property in a jurisdiction
under the laws of which, on the basis of an Opinion of Counsel
reasonably satisfactory to the Trustee and satisfactory to each
Rating Agency (as evidenced in writing), recordation of such
assignment is not necessary to protect the Trustee against
discharge of such Mortgage Loan by the Company or any valid
assertion that any Person other than the Trustee has title to or
any rights in such Mortgage Loan. In the event that the Company
fails or refuses to record or file the assignment of Mortgages or
UCC-3 financing statement in the circumstances provided above,
the Trustee shall record or cause to be recorded or filed such
assignment or UCC-3 financing statement at the expense of the
Company. In connection with any such recording or filing, the


                                45

<PAGE>


Company shall furnish such documents as may be reasonably
necessary to accomplish such recording or filing. Notwithstanding
the foregoing, at any time the Company may record or file, or
cause to be recorded or filed, the assignments of Mortgages or
UCC-3 financing statement at the expense of the Company.

           Section 2.02. Acceptance by Trustee. Subject to the
examination hereinafter provided, the Trustee acknowledges
receipt of the Mortgage Notes, the assignments of the Mortgages
to the Trustee, the assumption and modification agreements, if
any, the documents specified in Section 2.01(b)(2) (subject to
any permitted delayed delivery of the documents described in
Section 2.01(c)(iv)), and the Designated Loan Closing Documents,
if any, delivered pursuant to Section 2.01, and declares that the
Trustee holds and will hold such documents and each other
document delivered to it pursuant to Section 2.01 in trust, upon
the trusts herein set forth, for the use and benefit of all
present and future Certificateholders. The Trustee agrees, for
the benefit of Certificateholders, to review each Mortgage File
within 45 days after (i) the execution and delivery of this
Agreement, in the case of the Mortgage Notes, the assignments of
the Mortgages to the Trustee, the assumption and modification
agreements, if any, the documents specified in Section 2.01(b)(2)
(subject to any permitted delayed delivery of the documents
described in Section 2.01(c)(iv)), and the Designated Loan
Closing Documents, if any, (ii) delivery to the Trustee after the
Closing Date of the Mortgage Notes and the assumption and
modification agreements, if any, with respect to each Designated
Loan, and (iii) delivery of the recorded Mortgages, title
insurance policies, recorded intervening assignments of Mortgage,
if any, and filed intervening UCC-3 financing statements, if any,
with respect to any Cooperative Loan to ascertain that all
required documents set forth in Section 2.01 have been executed,
received and recorded, if applicable, and that such documents
relate to the Mortgage Loans identified in Exhibit C hereto. In
performing such examination, the Trustee may conclusively assume
the due execution and genuineness of any such document and the
genuineness of any signature thereon. It is understood that the
scope of the Trustee's examination of the Mortgage Files is
limited solely to confirming, after receipt of the documents
listed in Section 2.01, that such documents have been executed,
received and recorded, if applicable, and relate to the Mortgage
Loans identified in Exhibit C to this Agreement. If in the course
of such review the Trustee finds (1) that any document required
to be delivered as aforesaid has not been delivered, or (2) any
such document has been mutilated, defaced or physically altered
without the borrower's authorization or approval, or (3) based
upon its examination of such documents, the information with
respect to any Mortgage Loan set forth on Exhibit C is not
accurate, the Trustee shall promptly so notify the Company in
writing, which shall have a period of 60 days after receipt of
such notice to correct or cure any such defect. The Company


                                46

<PAGE>


hereby covenants and agrees that, if any such material defect
cannot be corrected or cured, the Company will on a Distribution
Date which is not later than the first Distribution Date which is
more than ten days after the end of such 60-day period repurchase
the related Mortgage Loan from the Trustee at the Purchase Price
therefor or replace such Mortgage Loan pursuant to Section
2.03(b); provided, however, that if the defect (or breach
pursuant to Section 2.03(a)) is one that, had it been discovered
before the Startup Day, would have prevented the Mortgage Loan
from being a "qualified mortgage" within the meaning of the REMIC
Provisions, such defect or breach shall be cured, or the related
Mortgage Loan shall be repurchased or replaced, on a Distribution
Date which falls within 90 days of the date of discovery of such
defect or breach. The Purchase Price for the repurchased Mortgage
Loan, or any amount required in respect of a substitution
pursuant to Section 2.03(b), shall be deposited by the Company in
the Certificate Account pursuant to Section 3.02(d) on the
Business Day prior to the applicable Distribution Date and, upon
receipt by the Trustee of written notification of such deposit
signed by a Servicing Officer, the Trustee shall release or cause
to be released to the Company the related Mortgage File and shall
execute and deliver or cause to be executed and delivered such
instruments of transfer or assignment, in each case without
recourse, as shall be necessary to vest in the Company any
Mortgage Loan released pursuant hereto. It is understood and
agreed that the obligation of the Company to repurchase or
replace any Mortgage Loan as to which a material defect in a
constituent document exists shall constitute the sole remedy
respecting such defect available to Certificateholders or the
Trustee on behalf of Certificateholders.

           Upon receipt by the Trustee of the Mortgage Note with
respect to a Designated Loan that is not defective in accordance
with the fifth sentence of the preceding paragraph, the related
Lost Note Affidavit delivered pursuant to Section 2.01 shall be
void and the Trustee shall return it to the Company.

           Section 2.03.  Representations and Warranties of the
Company; Mortgage Loan Repurchase.  (a)  The Company hereby
represents and warrants to the Trustee that:

           (i) The information set forth in Exhibit C hereto was
      true and correct in all material respects at the date or
      dates respecting which such information is furnished;

          (ii) As of the date of the initial issuance of the
      Certificates, other than with respect to Cooperative Loans,
      each Mortgage is a valid and enforceable first lien on the
      property securing the related Mortgage Note subject only to
      (a) the lien of current real property taxes and
      assessments, (b) covenants, conditions and restrictions,
      rights of way,


                                47

<PAGE>


      easements and other matters of public record as of the date
      of recording of such Mortgage, such exceptions appearing of
      record being acceptable to mortgage lending institutions
      generally in the area wherein the property subject to the
      Mortgage is located or specifically reflected in the
      appraisal obtained in connection with the origination of
      the related Mortgage Loan obtained by the Company and (c)
      other matters to which like properties are commonly subject
      which do not materially interfere with the benefits of the
      security intended to be provided by such Mortgage;

         (iii) Immediately prior to the transfer and assignment
      herein contemplated, the Company had good title to, and was
      the sole owner of, each Mortgage Loan and all action had
      been taken to obtain good record title to each related
      Mortgage. Each Mortgage Loan has been transferred free and
      clear of any liens, claims and encumbrances;

          (iv) As of the date of the initial issuance of the
      Certificates, no payment of principal of or interest on or
      in respect of any Mortgage Loan is 30 or more days past due
      and none of the Mortgage Loans have been past due 30 or
      more days more than once during the preceding 12 months;

           (v) As of the date of the initial issuance of the
      Certificates, other than with respect to Cooperative Loans,
      there is no mechanics' lien or claim for work, labor or
      material affecting the premises subject to any Mortgage
      which is or may be a lien prior to, or equal or coordinate
      with, the lien of such Mortgage except those which are
      insured against by the title insurance policy referred to
      in (x) below;

          (vi) As of the date of the initial issuance of the
      Certificates, other than with respect to Cooperative Loans,
      there is no delinquent tax or assessment lien against the
      property subject to any Mortgage;

         (vii) As of the date of the initial issuance of the
      Certificates, there is no valid offset, defense or
      counterclaim to any Mortgage Note or Mortgage, including
      the obligation of the Mortgagor to pay the unpaid principal
      and interest on such Mortgage Note;

        (viii) As of the date of the initial issuance of the
      Certificates, the physical property subject to any Mortgage
      (or, in the case of a Cooperative Loan, the related
      Cooperative Apartment) is free of material damage and is in
      good repair;

          (ix) Each Mortgage Loan at the time it was made
      complied in all material respects with applicable state and


                                48

<PAGE>


      federal laws, including, without limitation, usury, equal
      credit opportunity and disclosure laws;

           (x) Other than with respect to Cooperative Loans, a
      lender's title insurance policy or binder, or other
      assurance of title insurance customary in the relevant
      jurisdiction therefor was issued on the date of the
      origination of each Mortgage Loan and each such policy or
      binder is valid and remains in full force and effect;

          (xi) None of the Mortgage Loans constitute Pledged
      Asset Mortgage Loans. The Loan-to-Value Ratio of each
      Mortgage Loan, was not more than 95%. As of the Cut-off
      Date, no more than 15.50% of the Mortgage Loans by
      Scheduled Principal Balance had Loan-to-Value Ratios of
      more than 80% and each such Mortgage Loan is covered by a
      Primary Insurance Policy so long as its then outstanding
      principal amount exceeds 80% of the greater of (a) the
      Original Value and (b) the then current value of the
      related Mortgaged Property as evidenced by an appraisal
      thereof satisfactory to the Company. Each Primary Insurance
      Policy is issued by a private mortgage insurer acceptable
      to FNMA or FHLMC.

         (xii) Each Mortgage Note is payable on the first day of
      each month in self-amortizing monthly installments of
      principal and interest, with interest payable in arrears,
      over an original term of not more than thirty years. The
      Mortgage Rate of each Mortgage Note of the related Mortgage
      Loan was not less than 6.250% per annum and not greater
      than 9.625% per annum. The Mortgage Rate of each Mortgage
      Note is fixed for the life of the related Mortgage Loan;

        (xiii) Other than with respect to Cooperative Loans, the
      improvements on the Mortgaged Properties are insured
      against loss under a hazard insurance policy with extended
      coverage and conforming to the requirements of Section 3.06
      hereof. As of the date of initial issuance of the
      Certificates, all such insurance policies are in full force
      and effect;

         (xiv) As of the Cut-off Date, (i) no more than 9% of the
      Mortgage Loans by Scheduled Principal Balance had a
      Scheduled Principal Balance of more than $500,000 and up to
      and including $750,000; (ii) no more than 1% of the
      Mortgage Loans by Scheduled Principal Balance had a
      Scheduled Principal Balance of more than $750,000 and up to
      and including $1,000,000; and (iii) no more than 0.50% of
      the Mortgage Loans by Scheduled Principal Balance had a
      Scheduled Principal Balance of more than $1,000,000;

          (xv) As of the Cut-off Date, no more than 0.75% of the
      Mortgage Loans by Scheduled Principal Balance are secured
      by


                                49

<PAGE>


      Mortgaged Properties located in any one postal zip code
      area;

         (xvi) As of the Cut-off Date, at least 98.25% of the
      Mortgage Loans by Scheduled Principal Balance are secured
      by Mortgaged Properties determined by the Company to be the
      primary residence of the Mortgagor. The basis for such
      determination is the making of a representation by the
      Mortgagor at origination that he or she intends to occupy
      the underlying property;

        (xvii) As of the Cut-off Date, at least 92.50% of the
      Mortgage Loans by Scheduled Principal Balance are secured
      by one-family detached residences;

       (xviii) As of the Cut-off Date, no more than 3.25% of the
      Mortgage Loans by Scheduled Principal Balance are secured
      by condominiums and, as of the Cut-off Date, no more than
      1.25% of the Mortgage Loans by Scheduled Principal Balance
      are secured by two- to four-family residential properties.
      As to each condominium or related Mortgage Loan, (a) the
      related condominium is in a project that is on the FNMA or
      FHLMC approved list, (b) the related condominium is in a
      project that, upon submission of appropriate application,
      could be so approved by either FNMA or FHLMC, (c) the
      related Mortgage Loan meets the requirements for purchase
      by FNMA or FHLMC, (d) the related Mortgage Loan is of the
      type that could be approved for purchase by FNMA or FHLMC
      but for the principal balance of the related Mortgage Loan
      or the pre-sale requirements or (e) the related Mortgage
      Loan has been approved by a nationally recognized mortgage
      pool insurance company for coverage under a mortgage pool
      insurance policy issued by such insurer. As of the Cut-off
      Date, no more than 0.25% of the Mortgage Loans by Scheduled
      Principal Balance are secured by condominiums located in
      any one postal zip code area;

         (xix) Other than with respect to Cooperative Loans, no
      Mortgage Loan is secured by a leasehold interest in the
      related Mortgaged Property, and each Mortgagor holds fee
      title to the related Mortgaged Property;

          (xx) As of the Cut-off Date, no more than 0.75% of the
      Mortgage Loans by Scheduled Principal Balance constituted
      Buydown Mortgage Loans. The maximum Buydown Period for any
      Buydown Mortgage Loan is three years, and the maximum
      difference between the stated Mortgage Rate of any Buydown
      Mortgage Loan and the rate paid by the related Mortgagor is
      three percentage points. The portion of the interest rate
      paid by the related Mortgagor will not increase by more
      than one percentage point for each six-month period.


                                50

<PAGE>


         (xxi) The original principal balances of the Mortgage
      Loans range from $28,000 to $1,200,000;

        (xxii) As of the Cut-off Date, no more than 1.25% of the
      Mortgage Loans by Scheduled Principal Balance are secured
      by second homes and no more than 0.50% of the Mortgage
      Loans by Scheduled Principal Balance are secured by
      investor-owned properties;

       (xxiii) All appraisals have been prepared substantially in
      accordance with the description contained under the caption
      "The Trust Fund - The Mortgage Loans" in the prospectus
      dated January 22, 1998, included in the registration
      statement on Form S-3 (file no. 333-43755) filed by the
      Company with the Securities and Exchange Commission with
      respect to the offer and sale of certain Classes of the
      Certificates;

        (xxiv) No selection procedures, other than those
      necessary to comply with the representations and warranties
      set forth herein or the description of the Mortgage Loans
      made in any disclosure document delivered to prospective
      investors in the Certificates, have been utilized in
      selecting the Mortgage Loans from the Company's portfolio
      which would be adverse to the interests of the
      Certificateholders;

        (xxv) Other than with respect to Cooperative Loans, to
      the best of the Company's knowledge, at origination no
      improvement located on or being part of a Mortgaged
      Property was in violation of any applicable zoning and
      subdivision laws and ordinances;

        (xxvi) None of the Mortgage Loans is a temporary
      construction loan. With respect to any Mortgaged Property
      which constitutes new construction, the related
      construction has been completed substantially in accordance
      with the specifications therefor and any incomplete aspect
      of such construction shall not be material or interfere
      with the habitability or legal occupancy of the Mortgaged
      Property. Mortgage Loan amounts sufficient to effect any
      such completion are in escrow for release upon or in
      connection with such completion or a performance bond or
      completion bond is in place to provide funds for this
      purpose and such completion shall be accomplished within
      120 days after weather conditions permit the commencement
      thereof;

       (xxvii) As of the Closing Date, each Mortgage Loan is a
      "qualified mortgage" as defined in Section 860G(a)(3) of
      the Code;


                                51

<PAGE>


      (xxviii) As of the Closing Date, the Company possesses the
      Document File with respect to each Mortgage Loan, and,
      other than with respect to Cooperative Loans, the related
      Mortgages and intervening assignment or assignments of
      Mortgages, if any, have been delivered to a title insurance
      company for recording; and

      (xxix) As of the Cut-Off Date, 0.2004% of the Mortgage
      Loans, by Scheduled Principal Balance, are Cooperative
      Loans. With respect to each Cooperative Loan:

                (A) The Security Agreement creates a first lien
           in the stock ownership and leasehold rights associated
           with the related Cooperative Apartment;

                (B) With respect to each Cooperative Loan, the
           lien created by the related Security Agreement is a
           valid, enforceable and subsisting first priority
           security interest in the related Cooperative Stock
           securing the related Mortgage Note, subject only to
           (a) liens of the Cooperative for unpaid assessments
           representing the Mortgagor's pro rata share of the
           Cooperative's payments for its blanket mortgage,
           current and future real property taxes, insurance
           premiums, maintenance fees and other assessments to
           which like collateral is commonly subject and (b)
           other matters to which like collateral is commonly
           subject which do not materially interfere with the
           benefits of the security intended to be provided by
           the Security Agreement. There are no liens against or
           security interest in the Cooperative Stock relating to
           such Cooperative Loan (except for unpaid maintenance,
           assessments and other amounts owed to the related
           Cooperative which individually or in the aggregate do
           not have a material adverse effect on such Cooperative
           Loan), which have priority over the Trustee's security
           interest in such Cooperative Stock;

                (C) With respect to each Cooperative Loan, the
           Cooperative Stock that is pledged as security for the
           Mortgage Loan is held by a person as a
           "tenant-stockholder" within the meaning of section 216
           of the Code, the related Cooperative that owns title
           to the related cooperative apartment building is a
           "cooperative housing corporation" within the meaning
           of section 216 of the Code, and such Cooperative is in
           material compliance with applicable federal, state and
           local laws which, if not complied with, could have a
           material adverse effect on the Mortgaged Property; and


                                52

<PAGE>


                (D) With respect to each Cooperative Loan, there
           is no prohibition against pledging the Cooperative
           Stock or assigning the Proprietary Lease.

           It is understood and agreed that the representations
and warranties set forth in this Section 2.03(a) shall survive
delivery of the respective Mortgage Files to the Trustee. Upon
discovery by either the Company or the Trustee of a breach of any
of the foregoing representations and warranties which materially
and adversely affects the interests of the Certificateholders in
the related Mortgage Loan, the party discovering such breach
shall give prompt written notice to the other. Subject to the
following sentence, within 60 days of its discovery or its
receipt of notice of breach, or, with the prior written consent
of a Responsible Officer of the Trustee, such longer period
specified in such consent, the Company shall cure such breach in
all material respects or shall repurchase such Mortgage Loan from
the Trustee or replace such Mortgage Loan pursuant to Section
2.03(b). Any such repurchase by the Company shall be accomplished
in the manner set forth in Section 2.02, subject to the proviso
of the third-to-last sentence thereof, and at the Purchase Price.
It is understood and agreed that the obligation of the Company to
repurchase or replace any Mortgage Loan as to which a breach
occurred and is continuing shall constitute the sole remedy
respecting such breach available to Certificateholders or the
Trustee on behalf of Certificateholders and such obligation of
the Company to repurchase or replace any such Mortgage Loan shall
not be assumed by any Person which may succeed the Company as
servicer hereunder, but shall continue as an obligation of the
Company. Notwithstanding the preceding sentence, if a breach of
the representation and warranty of the Company contained in
Section 2.03(a)(ix) occurs as a result of a violation of the
federal Truth in Lending Act, 15 U.S.C. ss. 1601 et seq., as
amended ("TILA") or any state truth-in lending or similar
statute, and the Trustee or the Trust Fund is named as a
defendant in a TILA suit or a suit under any such statutes in
respect of such violation and liability in respect thereof is
imposed upon the Trustee or the Trust Fund as assignees of the
related Mortgage Loan pursuant to Section 1641 of TILA, or any
analogous provision of any such statute, the Company shall
indemnify the Trustee and the Trust Fund from, and hold them
harmless against, any and all losses, liabilities, damages,
claims or expenses (including reasonable attorneys' fees) to
which the Trustee and the Trust Fund, or either of them, become
subject pursuant to TILA or any such statute, insofar as such
losses, damages, claims or expenses (including reasonable
attorneys' fees) result from such violation. The Company's
obligations under the preceding sentence shall not impair or
derogate from the Company's obligations to the Trustee under
Section 8.05.


                                53

<PAGE>


           (b) If the Company is required to repurchase any
Mortgage Loan pursuant to Section 2.02 or 2.03(a), the Company
may, at its option, within the applicable time period specified
in such respective Sections, remove such Defective Mortgage Loan
from the terms of this Agreement and substitute one or more other
mortgage loans for such Defective Mortgage Loan, in lieu of
repurchasing such Defective Mortgage Loan, provided that no such
substitution shall occur more than two years after the Closing
Date. Any substitute Mortgage Loan shall (a) have a Scheduled
Principal Balance (together with that of any other Mortgage Loan
substituted for the same Defective Mortgage Loan) as of the first
Distribution Date following the month of substitution not in
excess of the Scheduled Principal Balance of the Defective
Mortgage Loan as of such date (the amount of any difference, plus
one month's interest thereon at the respective Remittance Rate,
to be deposited by the Company in the Certificate Account
pursuant to Section 2.02), (b) have a Mortgage Rate not less
than, and not more than one percentage point greater than, the
Mortgage Rate of the Defective Mortgage Loan, (c) have the same
Net Mortgage Rate as the Defective Mortgage Loan, (d) have a
remaining term to stated maturity not later than, and not more
than one year less than, the remaining term to stated maturity of
the Defective Mortgage Loan, (e) be, in the reasonable
determination of the Company, of the same type, quality and
character as the Defective Mortgage Loan as if the defect or
breach had not occurred, (f) have a ratio of its current
principal amount to its Original Value not greater than that of
the removed Mortgage Loan and (g) be, in the reasonable
determination of the Company, in compliance with the
representations and warranties contained in Section 2.03(a) as of
the date of substitution.

           The Company shall amend the Mortgage Loan Schedule to
reflect the withdrawal of any Defective Mortgage Loan and the
substitution of a substitute Mortgage Loan therefor. Upon such
amendment the Company shall be deemed to have made as to such
substitute Mortgage Loan the representations and warranties set
forth in Section 2.03(a) as of the date of such substitution,
which shall be continuing as long as any Certificate shall be
outstanding or this Agreement has not been terminated, and the
remedies for breach of any such representation or warranty shall
be as set forth in Section 2.03(a). Upon such amendment, the
Trustee shall review the Mortgage File delivered to it relating
to the substitute Mortgage Loan, within the time and in the
manner and with the remedies specified in Section 2.02, except
that for purposes of this Section 2.03(b) (other than the
two-year period specified in the first sentence of the preceding
paragraph of this Section 2.03(b)), such time shall be measured
from the date of the applicable substitution.

           Section 2.04.  Execution of Certificates.  The Trustee
has caused to be executed, countersigned and delivered to or upon


                                54

<PAGE>


the order of the Company, in exchange for the Mortgage Loans, the
Certificates in authorized denominations evidencing the entire
ownership of the Trust Fund.

           Section 2.05. Designations under the REMIC Provisions.
(a) The Company hereby designates the Classes of Certificates
identified in Section 5.01(b), other than the Residual
Certificates, as "regular interests," and the Class R Certificate
as the single class of "residual interests," in the REMIC
established hereunder for purposes of the REMIC Provisions.

           (b) The Closing Date will be the "Startup Day" for the
REMIC established hereunder for purposes of the REMIC Provisions.

           (c) The "tax matters person" with respect to the REMIC
established hereunder for purposes of the REMIC Provisions shall
be (i) the Company, if the Company is the owner of a Class R
Certificate, or (ii) in any other case, the beneficial owner of
the Class R Certificate having the largest Percentage Interest of
such Class; provided, however, that such largest beneficial owner
and, to the extent relevant, each other holder of a Class R
Certificate, by its acceptance thereof irrevocably appoints the
Company as its agent and attorney-in-fact to act as "tax matters
person" with respect to the REMIC established hereunder for
purposes of the REMIC Provisions.

           (d) The "latest possible maturity date" of the regular
interests in the REMIC established hereunder is the Latest
Possible Maturity Date for purposes of section 860G(a)(1) of the
Code.

           (e) In no event shall the assets described in clause
(x) of the definition of the term Trust Fund constitute a part of
the REMIC established hereunder.

           (f) In the event that the Servicing Fee exceeds the
amount reasonable for such services (within the meaning of
Treasury Regulation 1.860D-1(b)(1)(ii)), the portion or portions
of such fee that can be measured as a fixed number of basis
points on some or all of the Mortgage Loans and can be treated as
one or more stripped coupons within the meaning of Treasury
Regulation 1.860D-1(b)(2)(iii) shall be treated as such stripped
coupons and shall not be treated as a REMIC asset.


                                55

<PAGE>


                            ARTICLE III

                   ADMINISTRATION AND SERVICING
                         OF MORTGAGE LOANS

           Section 3.01. Company to Act as Servicer. (a) It is
intended that the REMIC established hereunder shall constitute,
and that the affairs of the REMIC shall be conducted so as to
qualify the Trust Fund (other than any collateral fund
established under the agreement referred to in Section 3.08(e)),
as a "real estate mortgage investment conduit" as defined in and
in accordance with the REMIC Provisions. In furtherance of such
intention, the Company covenants and agrees that it shall act as
agent (and the Company is hereby appointed to act as agent) on
behalf of the Trust Fund and the Holders of the Residual
Certificates and that in such capacity it shall:

           (i) prepare and file, or cause to be prepared and
      filed, in a timely manner, a U.S. Real Estate Mortgage
      Investment Conduit Income Tax Return (Form 1066) and
      prepare and file or cause to be prepared and filed with the
      Internal Revenue Service and applicable state or local tax
      authorities income tax or information returns for each
      taxable year with respect to the REMIC established
      hereunder, using the calendar year as the taxable year and
      the accrual method of accounting, containing such
      information and at the times and in the manner as may be
      required by the Code or state or local tax laws,
      regulations, or rules, and shall furnish or cause to be
      furnished to Certificateholders the schedules, statements
      or information at such times and in such manner as may be
      required thereby;

          (ii) within thirty days of the Closing Date, shall
      furnish or cause to be furnished to the Internal Revenue
      Service, on Form 8811 or as otherwise may be required by
      the Code, the name, title, address, and telephone number of
      the person that the holders of the Certificates may contact
      for tax information relating thereto (and the Company shall
      act as the representative of the REMIC established
      hereunder for this purpose), together with such additional
      information as may be required by such Form, and shall
      update such information at the time or times and in the
      manner required by the Code;

         (iii) make or cause to be made an election, on behalf of
      the REMIC established hereunder, to be treated as a REMIC,
      and make the appropriate designations, if applicable, in
      accordance with Section 2.05 hereof on the federal tax
      return of the Trust Fund for its first taxable year (and,
      if necessary, under applicable state law);


                                56

<PAGE>


          (iv) prepare and forward, or cause to be prepared and
      forwarded, to the Certificateholders and to the Internal
      Revenue Service and, if necessary, state tax authorities,
      all information returns or reports, or furnish or cause to
      be furnished by telephone, mail, publication or other
      appropriate method such information, as and when required
      to be provided to them in accordance with the REMIC
      Provisions, including without limitation, the calculation
      of any original issue discount using the Prepayment
      Assumption Multiple;

           (v) provide information necessary for the computation
      of tax imposed on the transfer of a Residual Certificate to
      a Disqualified Organization, or an agent (including a
      broker, nominee or other middleman) of a Disqualified
      Organization, or a pass-through entity in which a
      Disqualified Organization is the record holder of an
      interest (the reasonable cost of computing and furnishing
      such information may be charged to the Person liable for
      such tax);

          (vi) use its best reasonable efforts to conduct the
      affairs of the REMIC established hereunder at all times
      that any Certificates are outstanding so as to maintain the
      status thereof as a REMIC under the REMIC Provisions;

         (vii) not knowingly or intentionally take any action or
      omit to take any action that would cause the termination of
      the REMIC status of the REMIC or that would subject the
      Trust Fund to tax, except for taxes for which the Company
      is required to indemnify the REMIC pursuant to Section
      3.01(c);

        (viii) exercise reasonable care not to allow the creation
      of any "interests" in the REMIC within the meaning of
      section 860D(a)(2) of the Code other than the interests
      represented by the Classes of Certificates identified in
      Section 5.01(b);

          (ix) exercise reasonable care not to allow the
      occurrence of any "prohibited transactions" within the
      meaning of section 860F of the Code, unless the Company
      shall have provided an Opinion of Counsel to the Trustee
      that such occurrence would not (a) result in a taxable
      gain, (b) otherwise subject the Trust Fund to tax, or (c)
      cause the REMIC established hereunder to fail to qualify as
      a REMIC;

           (x) exercise reasonable care not to allow the Trust
      Fund to receive income from the performance of services or
      from assets not permitted under the REMIC Provisions to be
      held by a REMIC;


                                57

<PAGE>


          (xi) pay the amount of any federal or state tax,
      including prohibited transaction taxes, taxes on certain
      contributions to the REMIC after the Startup Day, and taxes
      on net income from foreclosure property, imposed on the
      Trust Fund when and as the same shall be due and payable
      (but such obligation shall not prevent the Company or any
      other appropriate Person from contesting any such tax in
      appropriate proceedings and shall not prevent the Company
      from withholding payment of such tax, if permitted by law,
      pending the outcome of such proceedings);

         (xii) ensure that federal, state or local income tax or
      information returns shall be signed by the Trustee or such
      other person as may be required to sign such returns by the
      Code or state or local laws, regulations or rules; and

        (xiii) maintain such records relating to the REMIC
      established hereunder, including but not limited to the
      income, expenses, individual Mortgage Loans (including
      Mortgaged Property), other assets and liabilities thereof,
      and the fair market value and adjusted basis of the
      property of each determined at such intervals as may be
      required by the Code, as may be necessary to prepare the
      foregoing returns, schedules, statements or information.

           The Company shall be entitled to be reimbursed
pursuant to Section 3.04 for any federal income taxes paid by it
pursuant to clause (xi) of the preceding sentence, except to the
extent that such taxes are imposed as a result of the bad faith,
misfeasance or negligence of the Company in the performance of
its obligations hereunder. The Company shall not be entitled to
be reimbursed for any taxes paid pursuant to the indemnification
provisions of Section 3.01(c) (except as provided therein). With
respect to any reimbursement of prohibited transaction taxes, the
Company shall inform the Trustee of the circumstances under which
such taxes were incurred.

           (b) The Company shall service and administer the
Mortgage Loans and shall have full power and authority, acting
alone or through one or more Primary Servicers, to do any and all
things in connection with such servicing and administration which
it may deem necessary or desirable. Without limiting the
generality of the foregoing, the Company shall continue, and is
hereby authorized and empowered by the Trustee, to execute and
deliver, or file, as appropriate, on behalf of itself, the
Certificateholders and the Trustee or any of them, any and all
continuation statements, termination statements, instruments of
satisfaction or cancellation, or of partial or full release or
discharge and all other comparable instruments, with respect to
the Mortgage Loans and with respect to the properties subject to
the Mortgages. Without limitation of the foregoing, if the
Company in its individual capacity agrees to refinance any


                                58

<PAGE>


Mortgage Loan upon the request of the related Mortgagor, the
Company, as servicer hereunder, may execute an instrument of
assignment in customary form to the Company in its individual
capacity. In connection with any such refinancing, the Trustee
shall, upon certification of a Servicing Officer to the effect
that an amount equal to the principal balance of the related
Mortgage Loan together with accrued and unpaid interest thereon
at the applicable Remittance Rate to the date of such
certification has been credited to the Mortgage Loan Payment
Record, release the related Mortgage File to the Company
whereupon the Company may cancel the related Mortgage Note. Upon
request by the Company after the execution and delivery of this
Agreement, the Trustee shall furnish the Company with any powers
of attorney and other documents necessary or appropriate to
enable the Company to carry out its servicing and administrative
duties hereunder. Except as otherwise provided herein, the
Company shall maintain servicing standards substantially
equivalent to those required for approval by FNMA or FHLMC. The
Company shall not agree to any modification of the material terms
of any Mortgage Loan except as provided in Section 3.01(c), the
second sentence of Section 3.02(a) and in Section 3.07. The
Company shall not release any portion of any Mortgaged Property
from the lien of the related Mortgage unless the related Mortgage
Loan would be a "qualified mortgage" within the meaning of the
REMIC Provisions following such release.

           (c)  [Intentionally Omitted.]

           (d) The relationship of the Company (and of any
successor to the Company as servicer under this Agreement) to the
Trustee under this Agreement is intended by the parties to be
that of an independent contractor and not that of a joint
venturer, partner or agent.

           (e) All costs incurred by the Company in effecting the
timely payment of taxes and assessments on the properties subject
to the Mortgage Loans shall not, for the purpose of calculating
monthly distributions to Certificateholders, be added to the
amount owing under the related Mortgage Loans, notwithstanding
that the terms of such Mortgage Loans so permit, and such costs
shall be recoverable by the Company to the extent permitted by
Section 3.04. The Company shall collect such amounts from the
Mortgagor and shall credit the Mortgage Loan Payment Record
accordingly.

           (f) If the Company enters into a servicing agreement
with any servicer (a "Primary Servicer") pursuant to which such
Primary Servicer shall directly service certain Mortgage Loans
and the Company shall perform master servicing with respect
thereto, the Company shall not be released from its obligations
to the Trustee and Certificateholders with respect to the
servicing and administration of the Mortgage Loans in accordance


                                59

<PAGE>


with the provisions of Article III hereof and such obligations
shall not be diminished by virtue of any such servicing agreement
or arrangement and the Company shall be obligated to the same
extent and under the same terms and conditions as if the Company
alone were servicing and administering the Mortgage Loans. Any
amounts received by a Primary Servicer in respect of a Mortgage
Loan shall be deemed to have been received by the Company whether
or not actually received by it. Any servicing agreement that may
be entered into and any transactions or services relating to the
Mortgage Loans involving a Primary Servicer in its capacity as
such shall be deemed to be between the Company and the Primary
Servicer alone, and the Trustee and the Certificateholders shall
have no claims, obligations, duties or liabilities with respect
thereto. Notwithstanding the foregoing, in the event the Company
has been removed as the servicer hereunder pursuant to Section
6.04 or Section 7.01, the Trustee or any successor servicer
appointed pursuant to Section 7.02 shall succeed to all of the
Company's rights and interests (but not to any obligations or
liabilities of the Company arising prior to the date of
succession) under any servicing agreement with any Primary
Servicer in respect of the Mortgage Loans, subject to the
limitation on the Trustee's responsibilities under Section 7.02.

           (g) In no event shall any collateral fund established
under the agreement referred to in Section 3.08(e) constitute an
asset of any REMIC established hereunder.

           Section 3.02. Collection of Certain Mortgage Loan
Payments; Mortgage Loan Payment Record; Certificate Account. (a)
The Company shall make reasonable efforts to collect all payments
called for under the terms and provisions of the Mortgage Loans,
and shall, to the extent such procedures shall be consistent with
this Agreement, follow such collection procedures as it follows
with respect to mortgage loans comparable to the Mortgage Loans
in its servicing portfolio. Consistent with the foregoing, the
Company may in its discretion (i) waive any late payment charge
or any assumption fees or other fees which may be collected in
the ordinary course of servicing such Mortgage Loan and (ii) if a
default on the Mortgage Loan has occurred or is reasonably
foreseeable, arrange at any time prior to foreclosure with a
Mortgagor a schedule for the payment of due and unpaid principal
and interest for a period extending not longer than, generally,
one year after the date that such schedule is arranged. Any
arrangement of the sort described in clause (ii) above shall not
affect the amount or timing of the Company's obligation to make
Monthly Advances with respect to any Mortgage Loan which Monthly
Advances shall be made pursuant to the original amortization
schedule applicable to such Mortgage Loan.

           (b) The Company shall establish and maintain a
Mortgage Loan Payment Record in which the following payments on
and collections in respect of each Mortgage Loan shall as


                                60

<PAGE>


promptly as practicable be credited by the Company for the
account of the Holders of the Certificates:

           (i) All payments on account of principal, including
      Principal Prepayments (other than (A) payments of principal
      due and payable on the Mortgage Loans on or before, and all
      Principal Prepayments received before, the Cut-off Date,
      (B) in the case of a substitute Mortgage Loan, payments of
      principal due and payable on such Mortgage Loan on or
      before the Determination Date in the month of substitution,
      and all Principal Prepayments received before the first day
      of the month of substitution, and (C) in the case of a
      replaced Mortgage Loan, payments of principal due and
      payable on such Mortgage Loan after the Determination Date
      in the month of substitution, and all Principal Prepayments
      received in the month of substitution);

          (ii) All payments (other than (A) those due and payable
      on or before the Cut-off Date, (B) in the case of a
      substitute Mortgage Loan, those due and payable on such
      Mortgage Loan on or before the Determination Date in the
      month of substitution, and (C) in the case of a replaced
      Mortgage Loan, those due and payable on such Mortgage Loan
      after the Determination Date in the month of substitution)
      on account of interest at the applicable Remittance Rate on
      the Mortgage Loan received from the related Mortgagor,
      including any Buydown Funds applied with respect to
      interest at the applicable Remittance Rate on any Buydown
      Mortgage Loan;

         (iii) All Liquidation Proceeds received by the Company
      with respect to such Mortgage Loan and the Purchase Price
      for any Mortgage Loan purchased by the Company pursuant to
      Sections 2.02, 2.03, 3.01(c) and 3.16 (including any
      amounts received in respect of a substitution of a Mortgage
      Loan);

          (iv) All Insurance Proceeds (including, for this
      purpose, any amounts required to be credited by the Company
      pursuant to the last sentence of Section 3.06) received by
      the Company for the benefit of the Trust Fund, other than
      proceeds to be applied to the restoration or repair of the
      property subject to the related Mortgage or released, or to
      be released, to the related Mortgagor in accordance with
      the normal servicing procedures of the Company;

           (v)  All REO Proceeds;

          (vi)  All Unanticipated Recoveries; and

          (vii) All amounts received by the Company with respect
      to any Pledged Asset Mortgage Loan pursuant to the
      liquidation of any Additional Collateral or pursuant to any


                                61

<PAGE>


      recovery under the Surety Bond in accordance with Section
      4.09.

The foregoing requirements respecting credits to the Mortgage
Loan Payment Record are exclusive, it being understood that,
without limiting the generality of the foregoing, the Company
need not enter in the Mortgage Loan Payment Record collections,
Liquidation Proceeds or Insurance Proceeds in respect of Mortgage
Loans which have been previously released from the terms of this
Agreement, amounts representing fees or late charge penalties
payable by Mortgagors, or amounts received by the Company for the
account of Mortgagors for application towards the payment of
taxes, insurance premiums, assessments and similar items.

           (c) Subject to subsection (e) below, until the
Business Day prior to each Distribution Date on which amounts are
required to be transferred to the Certificate Account pursuant to
subsection (d) of this Section 3.02, the Company may retain and
commingle such amounts with its own funds and shall be entitled
to retain for its own account any gain or investment income
thereon, and any such investment income shall not be subject to
any claim of the Trustee or Certificateholders. To the extent
that the Company realizes any net loss on any such investments,
the Company shall deposit in the Certificate Account an amount
equal to such net loss at the time the Company is required to
deposit amounts in the Certificate Account pursuant to subsection
(d) of this section 3.02. Any such deposit shall not increase the
Company's obligation under said subsection (d).

           (d) The Trustee shall establish and maintain with the
Trustee in its corporate trust department a single separate trust
account designated in the name of the Trustee for the benefit of
the Holders of the Certificates issued hereunder (the
"Certificate Account") into which the Company shall transfer, not
later than 11:00 a.m. New York time on the Business Day prior to
each Distribution Date, an amount in next day funds equal to the
sum of Available Funds for such Distribution Date and any
Unanticipated Recoveries received in the calendar month preceding
the month of such Distribution Date. If the Trustee does not
receive such transfer by 2:00 p.m. on such Business Day, it shall
give the Company written notice thereof.

           (e) If the Company or a Responsible Officer of the
Trustee obtains actual notice of or knowledge of the occurrence
of either (x) any Trigger Event or (y) the downgrade by S&P of
General Electric Capital Corporation's short-term senior
unsecured debt rating below A-1+ then, notwithstanding subsection
(c) above, the Company shall promptly establish, and thereafter
maintain, one or more Eligible Accounts in the name of the
Trustee and bearing a designation indicating that amounts therein
are held for the benefit of the Trustee and the
Certificateholders, into which the Company and any Primary


                                62

<PAGE>


Servicer shall deposit within two Business Days after receipt,
all amounts otherwise required to be credited to the Mortgage
Loan Payment Record pursuant to Section 3.02(b); provided,
however, that such action shall not be required if the Company
delivers to the Trustee a letter from each Rating Agency to the
effect that the failure to take such action will not cause such
Rating Agency to withdraw or reduce its then current ratings of
the Certificates. All amounts so deposited shall be held in trust
for the benefit of Certificateholders. Amounts so deposited may
be invested at the written instruction of the Company in
Permitted Investments in the name of the Trustee maturing no
later than the Business Day preceding the Distribution Date
following the date of such investment; provided, however, that
any such Permitted Investment which is an obligation of State
Street Bank and Trust Company, in its individual capacity and not
in its capacity as Trustee, may mature on such Distribution Date;
and, provided further, that no such Permitted Investment shall be
sold before the maturity thereof if the sale thereof would result
in the realization of gain prior to maturity unless the Company
has obtained an Opinion of Counsel that such sale or disposition
will not cause the Trust Fund to be subject to the tax on
prohibited transactions under section 860F of the Code, or
otherwise subject the Trust Fund to tax or cause the REMIC
established hereunder to fail to qualify as a REMIC. The Trustee
shall maintain physical possession of all Permitted Investments,
other than Permitted Investments maintained in book-entry form.
The Company, as servicer, shall be entitled to retain for its own
account any gain or other income from Permitted Investments, and
neither the Trustee nor Cer- tificateholders shall have any right
or claim with respect to such income. The Company shall deposit
an amount equal to any loss realized on any Permitted Investment
as soon as any such loss is realized. If the provisions in this
subsection (e) become operable, references in this Agreement to
the Mortgage Loan Payment Record and credits and debits to such
Record shall be deemed to refer to Eligible Accounts and
transfers to and withdrawals from such Eligible Accounts. Any
action which may be necessary to establish the terms of an
account pursuant to this Section 3.02(e) may be taken by an
amendment or supplement to this Agreement or pursuant to a
written order of the Company, which amendment, supplement or
order shall not require the consent of Certificateholders,
provided that the Company has delivered to the Trustee a letter
from each Rating Agency to the effect that such amendment,
supplement or order will not cause such Rating Agency to withdraw
or reduce its then current ratings of the Certificates.

           Section 3.03. Collection of Taxes, Assessments and
Other Items. Other than with respect to any Cooperative Loan, the
Company shall establish and maintain with one or more depository
institutions one or more accounts into which it shall deposit all
collections of taxes, assessments, private mortgage


                                63

<PAGE>


or hazard insurance premiums or comparable items for the account
of the Mortgagors. As servicer, the Company shall effect the
timely payment of all such items for the account of Mortgagors.
Withdrawals from such account or accounts may be made only to
effect payment of taxes, assessments, private mortgage or
standard hazard insurance premiums or comparable items, to
reimburse the Company out of related collections for any payments
made regarding taxes and assessments or for any payments made
pursuant to Section 3.05 regarding premiums on Primary Insurance
Policies and Section 3.06 regarding premiums on standard hazard
insurance policies, to refund to any Mortgagors any sums
determined to be overages, or to pay interest owed to Mortgagors
to the extent required by law.

           Section 3.04. Permitted Debits to the Mortgage Loan
Payment Record. The Company (or any successor servicer pursuant
to Section 7.02) may, from time to time, make debits to the
Mortgage Loan Payment Record for the following purposes:

           (i) To reimburse the Company or the applicable Primary
      Servicer for Liquidation Expenses theretofore incurred in
      respect of any Mortgage Loan in an amount not to exceed the
      amount of the related Liquidation Proceeds credited to the
      Mortgage Loan Payment Record pursuant to Section
      3.02(b)(iii); provided that the Company or the applicable
      Primary Servicer shall not be entitled to reimbursement for
      Liquidation Expenses incurred after the initiation of
      foreclosure proceedings in respect of any Defaulted
      Mortgage Loan that is repurchased pursuant to Section 3.16;

          (ii) To reimburse the Company or the applicable Primary
      Servicer for Insured Expenses and amounts expended by it
      pursuant to Section 3.08 in good faith in connection with
      the restoration of property damaged by an Uninsured Cause,
      in an amount not to exceed the amount of the related
      Insurance Proceeds and Liquidation Proceeds (net of any
      debits pursuant to clause (i) above) and amounts
      representing proceeds of other insurance policies covering
      the property subject to the related Mortgage credited to
      the Mortgage Loan Payment Record pursuant to Section
      3.02(b) (iii) and (iv);

         (iii) To reimburse the Company to the extent permitted
      by Sections 3.01(a) and 6.04;

          (iv) To pay to the Company amounts received in respect
      of any Defective Mortgage Loan or Defaulted Mortgage Loan
      purchased by the Company to the extent that the
      distribution of any such amounts on the Distribution Date
      upon which the proceeds of such purchase are distributed
      would make the total amount distributed in respect of any
      such Mortgage Loan on such Distribution Date greater than
      the Purchase


                                64

<PAGE>


      Price therefor, net of any unreimbursed Monthly Advances
      made by the Company;

           (v) To reimburse the Company (or the Trustee, as
      applicable) for Monthly Advances theretofore made in
      respect of any Mortgage Loan to the extent of late
      payments, REO Proceeds, Insurance Proceeds and Liquidation
      Proceeds in
      respect of such Mortgage Loan;

          (vi) To reimburse the Company from any Mortgagor
      payment of interest or other recovery with respect to a
      particular Mortgage Loan, to the extent not previously
      retained by the Company, for unpaid Servicing Fees with
      respect to such Mortgage Loan, subject to Section 3.08(d);

         (vii) To reimburse the Company (or the Trustee, as
      applicable) for any Nonrecoverable Advance (which right of
      reimbursement of the Trustee pursuant to this clause shall
      be prior to such right of the Company);

        (viii) To make transfers of funds to the Certificate
      Account pursuant to Section 3.02(d); and

          (ix) to deduct any amount credited to the Mortgage Loan
      Payment Record in error.

           The Company shall keep and maintain separate
accounting records, on a Mortgage Loan by Mortgage Loan basis,
for the purpose of accounting for debits to the Mortgage Loan
Payment Record pursuant to clauses (i), (ii), (iv), (v) and (vi)
of this Section 3.04; provided, however, that it is understood
and agreed that the records of such accounting need not be
retained by the Company for a period longer than the five most
recent fiscal years.

           Section 3.05. Maintenance of the Primary Insurance
Policies. (a) The Company shall not take any action which would
result in non-coverage under any applicable Primary Insurance
Policy of any loss which, but for the actions of the Company,
would have been covered thereunder. To the extent coverage is
available, the Company shall keep or cause to be kept in full
force and effect each such Primary Insurance Policy until the
principal balance of the related Mortgage Note is 80% or less of
the greater of (i) the related Original Value and (ii) the then
current value of the property underlying the related Mortgage
Note as evidenced by an appraisal thereof satisfactory to the
Company; provided that no such Primary Insurance Policy need be
kept in effect if doing so would violate applicable law. The
Company shall not cancel or refuse to renew any such Primary
Insurance Policy applicable to a Mortgage Loan that is in effect
at the Closing Date and is required to be kept in force hereunder
unless the replacement Primary Insurance Policy for such canceled


                                65

<PAGE>


or non-renewed policy is maintained with an insurer whose
claims-paying ability is acceptable to each Rating Agency for
mortgage pass-through certificates having ratings equal to or
better than the ratings then assigned to the Certificates by such
Rating Agency. The Company agrees to effect the timely payment of
the premium on each Primary Insurance Policy, and such costs not
otherwise recoverable shall be recoverable by the Company from
related Insurance Proceeds and Liquidation Proceeds pursuant to
Section 3.04.

           (b) In connection with its activities as administrator
and servicer of the Mortgage Loans, the Company agrees to
present, on behalf of itself, the Trustee and the
Certificateholders, claims to the insurer under each Primary
Insurance Policy and, in this regard, to take such reasonable
action as shall be necessary to permit recovery under any Primary
Insurance Policy respecting a related defaulted Mortgage Loan. To
the extent provided in Section 3.02(b), any amounts collected by
the Company under any Primary Insurance Policy in respect of the
Mortgage Loans (including, without limitation, a Mortgage Loan
purchased by a related insurer) shall be credited to the Mortgage
Loan Payment Record.

           Section 3.06. Maintenance of Hazard Insurance. The
Company shall cause to be maintained for each Mortgage Loan,
other than a Cooperative Loan, hazard insurance with a standard
mortgagee clause and with extended coverage in an amount which is
at least equal to the maximum insurable value of the improvements
securing such Mortgage Loan from time to time or the principal
balance owing on such Mortgage Loan from time to time, whichever
is less. The Company shall also maintain on property (other than
Cooperative Apartments) acquired upon foreclosure, or by deed in
lieu of foreclosure, hazard insurance with extended coverage in
an amount which is at least equal to the lesser of (i) the
maximum insurable value from time to time of the improvements
which are a part of such property or (ii) the unpaid principal
balance of such Mortgage Loan at the time of such foreclosure or
deed in lieu of foreclosure plus accrued interest and the
good-faith estimate of the Company of related Liquidation
Expenses to be incurred in connection therewith. To the extent
provided in Section 3.02(b)(iv), amounts collected by the Company
under any such policies in respect of the Mortgage Loans shall be
credited to the Mortgage Loan Payment Record. Such costs shall be
recoverable by the Company pursuant to Sections 3.03 and 3.04. In
cases in which property securing any Mortgage Loan other than a
Cooperative Loan is located in a federally designated flood area,
the hazard insurance to be maintained for such Mortgage Loan
shall include flood insurance. All such flood insurance shall be
in such amounts as are required under applicable guidelines of
FNMA. The Company shall be under no obligation to require that
any Mortgagor maintain earthquake or other additional insurance
and shall be under no obligation itself to


                                66

<PAGE>


maintain any such additional insurance on property acquired in
respect of a Mortgage Loan, other than pursuant to such
applicable laws and regulations as shall at any time be in force
and as shall require such additional insurance. If the Company
shall obtain and maintain a blanket policy insuring against
hazard losses on all of the Mortgage Loans (whether or not
including Cooperative Loans), it shall conclusively be deemed to
have satisfied its obligations as set forth in the first sentence
of this Section 3.06, it being understood and agreed that such
policy may contain a deductible clause, in which case the Company
shall, in the event that there shall not have been maintained on
the related Mortgaged Property a policy complying with the first
sentence of this Section 3.06, and there shall have been a loss
which would have been covered by such policy, credit to the
Mortgage Loan Payment Record the amount not otherwise payable
under the blanket policy because of such deductible clause.

           Section 3.07. Assumption and Modification Agreements.
(a) In any case in which property subject to a Mortgage has been
or is about to be conveyed by the Mortgagor, the Company shall
exercise its right to accelerate the maturity of such Mortgage
Loan under any "due-on-sale" clause applicable thereto, unless in
the reasonable discretion of the Company, such exercise would
adversely affect or jeopardize coverage under the related Primary
Insurance Policy, if any; provided, however, that if the Company
is prevented, as provided in Section 3.07(b), from enforcing any
such clause, the Company is authorized to make or enter into an
assumption and modification agreement from or with the Person to
whom such property has been or is about to be conveyed, pursuant
to which such Person becomes liable under the Mortgage Note and
the Mortgagor remains liable thereon. In connection with any such
assumption and modification agreement, the Company shall apply
its then current underwriting standards to such Person. The
Company shall not make or enter into any such assumption and
modification agreement, however, unless (to the extent
practicable in the circumstances) it shall have received
confirmation of the continued effectiveness of any applicable
Primary Insurance Policy and hazard insurance policy. The Company
shall notify the Trustee that any assumption and modification
agreement has been completed by forwarding to the Trustee the
original copy thereof, which copy shall be added by the Trustee
to the related Mortgage File and shall, for all purposes, be
considered a part of such Mortgage File to the same extent as all
other documents and instruments constituting a part thereof. In
connection with any such agreement, the Mortgage Rate, mortgage
term and any other material term of such Mortgage Loan shall not
be changed. Any fee collected by the Company for entering into
any such agreement will be retained by the Company as additional
servicing compensation.

           (b) Notwithstanding Section 3.07(a) or any other
provision of this Agreement, the Company shall not be deemed to


                                67

<PAGE>


be in default, breach or any other violation of its obligations
hereunder by reason of any assumption of a Mortgage Loan, or
transfer of the property subject to a Mortgage without the
assumption thereof, by operation of law or any assumption or
transfer which the Company reasonably believes it may be
restricted by law from preventing, for any reason whatsoever.

           Section 3.08. Realization Upon Defaulted Mortgage
Loans. (a) The Company shall foreclose upon or otherwise
comparably convert the ownership of properties securing such of
the Mortgage Loans as come into and continue in default and as to
which no satisfactory arrangements can be made for collection of
delinquent payments pursuant to Section 3.02. In connection with
such foreclosure or other conversion the Company shall,
consistent with Section 3.05, follow such practices and
procedures as it shall deem necessary or advisable and as shall
be normal and usual in its general mortgage servicing activities.
The foregoing is subject to the proviso that the Company shall
not be required to expend its own funds in connection with any
foreclosure or towards the restoration of any property unless it
shall determine (i) that such restoration or foreclosure will
increase the proceeds of liquidation of the Mortgage Loan to
Certificateholders after reimbursement to itself for such
expenses and (ii) that such expenses will be recoverable to it
either through Liquidation Proceeds or Insurance Proceeds.
Notwithstanding the foregoing, the Company shall not be entitled
to recover legal expenses incurred in connection with foreclosure
proceedings where the Mortgage Loan is reinstated and such
foreclosure proceedings are terminated prior to completion, other
than sums received from the Mortgagor for such expenses.

           Notwithstanding anything to the contrary contained
herein, the Company shall be under no obligation to foreclose
upon or otherwise convert the ownership of any Mortgaged Property
which it believes may be contaminated with or affected by
hazardous or toxic wastes, materials or substances. The Company
may, but shall not be obligated to, make such determination on
the basis of a Phase I environmental assessment with respect to
the related Mortgaged Property. Neither the Trustee nor the
Company shall be liable to the Trust Fund or the
Certificateholders if, based on the Company's belief that such
contamination or effect exists, the Company does not foreclose
upon or otherwise convert the ownership of a Mortgaged Property.
In addition, neither the Trustee nor the Company shall be liable
to the Trust Fund or the Certificateholders if, based on the
Company's belief that no such contamination or effect exists, the
Company forecloses upon a Mortgaged Property and the Trustee or
its nominee on behalf of the Trust Fund takes title to such
Mortgaged Property, and thereafter such Mortgaged Property is
determined to be so contaminated or affected.


                                68

<PAGE>


           (b) In the event that title to any Mortgaged Property
is acquired in foreclosure or by deed in lieu of foreclosure, the
deed or certificate of sale shall be issued to the Trustee, or to
its nominee on behalf of the Trust Fund. Notwithstanding any such
acquisition of title and cancellation of the related Mortgage
Loan, such Mortgage Loan shall (except for purposes of Section
9.01) be considered to be an Outstanding Mortgage Loan until such
time as the Mortgaged Property shall be sold and such Mortgage
Loan becomes a Liquidated Mortgage Loan. Consistent with the
foregoing, for purposes of all calculations hereunder so long as
such Mortgage Loan shall be considered to be an Outstanding
Mortgage Loan, it shall be assumed that the related Mortgage Note
and its amortization schedule in effect on and after such
acquisition of title (after giving effect to any previous
Principal Prepayments and Deficient Valuations incurred
subsequent to the related Bankruptcy Coverage Termination Date
and before any adjustment thereto by reason of any bankruptcy
(other than as aforesaid) or any similar proceeding or any
moratorium or similar waiver or grace period) remain in effect
(notwithstanding that the indebtedness evidenced by such Mortgage
Note shall have been discharged), subject to adjustment to
reflect the application of REO Proceeds received in any month.
REO Proceeds received in any month shall be applied to the
payment of the installments of principal due and interest accrued
on the related REO Mortgage Loan in accordance with the terms of
such Mortgage Note. REO Proceeds received in any month in excess
of the Amortization Payment for such month due on an REO Mortgage
Loan shall be treated as a Principal Prepayment received in
respect of such Mortgage Loan.

           (c) In the event that the Trust Fund acquires any
Mortgaged Property as aforesaid or otherwise in connection with a
default or imminent default on a Mortgage Loan, the Company shall
dispose of such Mortgaged Property prior to the close of the
third calendar year after the year of its acquisition by the
Trust Fund unless (a) the Trustee shall have been supplied with
an Opinion of Counsel to the effect that the holding by the Trust
Fund of such Mortgaged Property subsequent to such period (and
specifying the period beyond such period for which the Mortgaged
Property may be held) will not result in the imposition of taxes
on "prohibited transactions" of the Trust Fund as defined in
section 860F of the Code, or cause the REMIC established
hereunder to fail to qualify as a REMIC at any time that any
Certificates are outstanding, in which case the Trust Fund may
continue to hold such Mortgaged Property (subject to any
conditions contained in such Opinion of Counsel), or (b) the
Trustee (at the Company's expense) or the Company shall have
applied for, not later than 61 days prior to the expiration of
such period, an extension of such period in the manner
contemplated by section 856(e)(3) of the Code, in which case such
period shall be extended by the time period permitted by section
856(e)(3) of the Code. Notwithstanding any other provision of


                                69

<PAGE>


this Agreement, no Mortgaged Property acquired by the Trust Fund
shall be rented (or allowed to continue to be rented) or
otherwise used for the production of income by or on behalf of
the Trust Fund or sold in such a manner or pursuant to any terms
that would (i) cause such Mortgaged Property to fail to qualify
at any time as "foreclosure property" within the meaning of
section 860G(a)(8) of the Code, (ii) subject the Trust Fund to
the imposition of any federal or state income taxes on "net
income from foreclosure property" with respect to such Mortgaged
Property within the meaning of section 860G(c) of the Code, or
(iii) cause the sale of such Mortgaged Property to result in the
receipt by the Trust Fund of any income from non-permitted assets
as described in section 860F(a)(2)(B) of the Code, unless the
Company has agreed to indemnify and hold harmless the Trust Fund
with respect to the imposition of any such taxes.

           (d) Any collection of Insurance Proceeds or
Liquidation Proceeds will be applied in the following order of
priority: first, to reimburse the Company for any related
unreimbursed Liquidation Expenses and to reimburse the Company or
the Trustee, as applicable, for any related unreimbursed Monthly
Advances; second, to accrued and unpaid interest on the Mortgage
Loan at the Mortgage Rate from the date to which interest was
last paid or advanced to the Due Date prior to the Distribution
Date on which such amounts are to be distributed; and third, as a
recovery of principal of the Mortgage Loan. If the amount so
allocated to interest is less than the full amount of accrued and
unpaid interest due on such Mortgage Loan, the amount of such
recovery will be allocated among the Base Servicing Fee at the
Base Servicing Fee Rate, the Supplemental Servicing Fee at the
Supplemental Servicing Fee Rate and interest at the Remittance
Rate in proportion to the amount of such accrued interest which
would have been allocated to each such category in the absence of
any shortfall. The resulting Interest Loss shall be allocated
among each such category in the same proportion as described in
the preceding sentence. The portion so allocated to interest at
the Remittance Rate shall be allocated to the Certificates for
purposes of making the allocation specified in the definition of
Certificate Interest Loss.

           (e) Notwithstanding anything to the contrary contained
herein, the Company shall have the right to enter into an
agreement substantially in the form of Exhibit K hereto with any
Person that is the Holder of 100% of the Class B5 Certificates
(provided that such form may be revised to delete the option on
the part of such Person to purchase a defaulted Mortgage Loan as
set forth in Section 2.02(f) thereof). Prior to entering into any
such agreement with any Person, the Company shall obtain a
certification from such Person to the effect that (i) such Person
is not an "affiliate" (within the meaning of the Prohibited
Transaction Exemption) of the Trustee and (ii) such Person will
not purchase any Certificates if such purchase would cause such


                                70

<PAGE>


Person to hold more than a ten percent interest in the Mortgage
Pool. It is understood that the right of the Company to be
reimbursed for Monthly Advances and Nonrecoverable Advances under
this Agreement shall not be affected in any way by the provisions
of any such agreement. The Trustee hereby agrees to perform such
obligations as may be expressly required of it pursuant to the
provisions of such agreement and to promptly notify each party to
such agreement if a Responsible Officer of the Trustee (with
direct responsibility for administration of this Agreement)
becomes aware of any discussions, plans or events that might lead
to the Trustee's becoming an "affiliate" (within the meaning of
the Prohibited Transaction Exemption) of any Person with which
the Company has entered into such agreement, provided that the
contents of any such notification shall be kept confidential by
the parties to such agreement. The Company agrees to promptly
notify the Trustee upon entering into any such agreement. In
addition, the Company shall provide the Trustee with such
information as may be necessary for the Trustee to perform its
obligations thereunder, including written instructions, clearly
identifying the source, amount and application of funds to be
deposited or withdrawn from the Collateral Fund (as defined in
such agreement). The Trustee shall provide the Company with such
information concerning credits and debits to the Collateral Fund
on account of income, gains and losses realized from Collateral
Fund Permitted Investments (as defined in such agreement), and
costs associated with the purchase and sale thereof, as the
Company may request in order to prepare the instructions
described in the preceding sentence.

           In addition, subject to the provisions of the
preceding paragraph, the Company shall have the right to enter
into an agreement substantially in the form of Exhibit K hereto
with the Person that is the Holder of 100% of the Class B4
Certificates, provided that (i) such Person is also the Holder of
100% of the Class B5 Certificates, (ii) such Person shall have no
rights under such agreement until the date on which the Class
Certificate Principal Balance of the Class B5 Certificates has
been reduced to zero, and (iii) any rights of such Person under
such agreement shall terminate in the event that such Person
transfers, directly or indirectly, the Class B4 Certificates to
any other Person.

           Section 3.09. Trustee to Cooperate; Release of
Mortgage Files. Upon the payment in full of any Mortgage Loan,
the Company will immediately notify the Trustee by a
certification (which certification shall include a statement to
the effect that all amounts received in connection with such
payment which are required to be credited to the Mortgage Loan
Payment Record pursuant to Section 3.02 have been so credited) of
a Servicing Officer and shall request delivery to it of the
Mortgage File. If a Buydown Mortgage Loan is the subject of a
Principal Prepayment in full during the related Buydown Period,


                                71

<PAGE>


the related Buydown Funds will be applied or returned to the
Person entitled thereto in accordance with the terms of such
Buydown Mortgage Loan. Upon receipt of such certification and
request in form satisfactory to the Trustee, the Trustee shall
promptly, but in any event within five Business Days, release the
related Mortgage File to the Company; provided, that the Trustee
shall not be responsible for any delay in the release of a
Mortgage File resulting from acts beyond its control, including
without limitation, acts of God, strikes, lockouts, riots, acts
of war or terrorism, epidemics, nationalization, governmental
regulations imposed after the fact, fire, communication line
failures, computer viruses, power failures, earthquakes or other
disasters. Upon any such payment in full, the Company is
authorized to execute, pursuant to the authorization contained in
Section 3.01, an instrument of satisfaction regarding such
Mortgage, which instrument of satisfaction shall be recorded by
the Company if required by applicable law and be delivered to the
Person entitled thereto, it being understood and agreed that no
expenses incurred in connection with such instrument of
satisfaction shall be reimbursed from amounts at the time
credited to the Mortgage Loan Payment Record. From time to time
and as appropriate for the servicing or foreclosure of any
Mortgage Loan (including, without limitation, collection under
any Primary Insurance Policy), the Trustee shall, upon request of
the Company and delivery to the Trustee of a receipt signed by a
Servicing Officer, release the related Mortgage File to the
Company and shall execute such documents as shall be necessary to
the prosecution of any such proceedings. Such receipt shall
obligate the Company to return the Mortgage File to the Trustee
when the need therefor by the Company no longer exists unless the
Mortgage Loan shall be liquidated, in which case, upon receipt of
a certificate of a Servicing Officer similar to that hereinabove
specified, the receipt shall be released by the Trustee to the
Company.

           Section 3.10. Servicing Compensation; Payment of
Certain Expenses by the Company. (a) As compensation for its
activities and obligations hereunder, the Company shall be
entitled to withhold and pay to itself out of each payment
received by it on account of interest on each Mortgage Loan
(including the portion of any Buydown Funds applied to the
related Buydown Mortgage Loan for the applicable period) an
amount equal to the Servicing Fee. The aggregate of the Servicing
Fees payable to the Company on any Distribution Date shall be
reduced by the amount of any Compensating Interest Payment for
such Distribution Date. Additional servicing compensation in the
form of Prepayment Interest Excess, assumption fees, modification
fees, late payment charges, interest income or gain with respect
to amounts deposited in the Certificate Account and invested by
the Company or otherwise shall be retained by the Company,
subject to Section 3.10(b), if applicable. The Company shall be
required to pay all expenses


                                72

<PAGE>


incurred by it in connection with its activities hereunder
(including payment of Trustee fees and all other fees and
expenses not expressly stated hereunder to be for the account of
the Certificateholders) and shall not be entitled to
reimbursement therefor except as provided in Sections 3.01, 3.03,
3.04 and 3.08.

           (b) The Company may, as a condition to granting any
request by a Mortgagor for any consent, modification, waiver or
amendment or any other matter or thing, the granting of which is
in the Company's discretion pursuant to the terms of the
instruments evidencing or securing the related Mortgage Loan and
is permitted by other sections of this Agreement, require (to the
extent permitted by applicable law) that such Mortgagor pay to it
a reasonable or customary fee in accordance with the schedule set
forth as Exhibit H (which may be amended from time to time by
provision of a revised schedule of such fees to the Trustee,
whereupon such revised schedule shall be deemed to be Exhibit H
hereunder) for the additional services performed in connection
with such request, together with any related costs and expenses
incurred by it. Such fees shall be additional servicing
compensation to the Company.

           Section 3.11. Reports to the Trustee; Certificate
Account Statements. Not later than 15 days after each
Distribution Date, the Company shall forward to the Trustee a
statement, certified by a Servicing Officer, setting forth the
status of the Mortgage Loan Payment Record as of the close of
business on such Distribution Date and showing, for the period
covered by such statement, the aggregate of credits to the
Mortgage Loan Payment Record for each category of credit
specified in Section 3.02 and each category of debit specified in
Section 3.04.

           Section 3.12. Annual Statement as to Compliance. The
Company will deliver to the Trustee, on or before March 31 of
each year, beginning with March 31, 1999, an Officer's
Certificate stating that (a) a review of the activities of the
Company during the preceding calendar year and of its performance
under this Agreement has been made under such Officer's
supervision and (b) to the best of such Officer's knowledge,
based on such review, the Company has fulfilled all its material
obligations under this Agreement throughout such year, or, if
there has been a default in the fulfillment of any such
obligation, specifying each such default known to such Officer
and the nature and status thereof.

           Section 3.13.  Annual Independent Public Accountants'
Servicing Report.  On or before March 31 of each year, beginning
with March 31, 1999, the Company shall:


                                73

<PAGE>


           (a) furnish to a firm of independent public
      accountants (which may also render other services to the
      Company) a statement substantially to the effect that the
      Company has complied in all material respects with the
      minimum servicing standards set forth in the Uniform Single
      Attestation Program for Mortgage Bankers (the "Minimum
      Servicing Standards") with respect to the mortgage loans in
      the Company's servicing portfolio (which may exclude home
      equity loans) or, if there has been material noncompliance
      with such servicing standards, containing a description of
      such noncompliance; and

           (b) at its expense cause such firm of independent
      public accountants to furnish a report to the Trustee
      stating its opinion as to the Company's assertion contained
      in the statement delivered pursuant to Section 3.13(a),
      which opinion shall be based on an examination conducted by
      such firm in accordance with the standards established by
      the American Institute of Certified Public Accountants,
      including examining, on a test basis, evidence about the
      Company's compliance with the Minimum Servicing Standards.
      Such opinion shall be to the effect that the Company has
      complied in all material respects with the Minimum
      Servicing Standards with respect to the mortgage loan
      portfolio described in the Company's statement delivered
      pursuant to Section 3.13(a) hereof or if there has been
      material noncompliance with the Minimum Servicing
      Standards, shall contain a description of such
      noncompliance in accordance with applicable accounting
      standards. In rendering such report, such firm may rely, as
      to matters relating to direct servicing of Mortgage Loans
      by any primary servicer, upon comparable reports of
      independent public accountants with respect to such primary
      servicer.

           Section 3.14. Access to Certain Documentation and
Information Regarding the Mortgage Loans. To the extent permitted
by applicable law, the Company shall provide to the Trustee,
Certificateholders which are regulated insurance entities and the
applicable insurance regulatory agencies thereof,
Certificateholders which are federally insured savings and loan
associations, the Office of Thrift Supervision, the FDIC and the
supervisory agents and examiners thereof access to the
documentation regarding the Mortgage Loans required by applicable
regulations of the Office of Thrift Supervision or of such
insurance regulatory agencies, as the case may be, such access
being afforded without charge but only upon reasonable request
and during normal business hours at the offices of the Company.
Nothing in this Section 3.14 shall derogate from the obligation
of the Company to observe any applicable law prohibiting
disclosure of information regarding the Mortgagors and the
failure of the Company to provide access as provided in this


                                74

<PAGE>


Section 3.14 as a result of such obligation shall not constitute
a breach of this Section 3.14.

           Section 3.15. Maintenance of Certain Servicing
Policies. The Company shall during the term of its service as
servicer maintain in force (i) a policy or policies of insurance
covering errors and omissions in the performance of its
obligations as servicer hereunder and (ii) a fidelity bond in
respect of its officers, employees or agents. Each such policy or
policies and bond shall, together, comply with the requirements
from time to time of FNMA for persons performing servicing for
mortgage loans purchased by such association.

           Section 3.16. Optional Purchase of Defaulted Mortgage
Loans. The Company shall have the right, but not the obligation,
to purchase any Defaulted Mortgage Loan for a price equal to the
Purchase Price therefor. Any such purchase shall be accomplished
as provided in Section 4.04(a) hereof.


                            ARTICLE IV

                      PAYMENTS AND STATEMENTS

           Section 4.01. Distributions. (a) On each Distribution
Date, the Trustee shall withdraw the Available Funds from the
Certificate Account and shall make distributions to Holders of
the Certificates as of the preceding Record Date in the following
order of priority, to the extent of the remaining Available
Funds:

           (i) to each Class of Senior Certificates (other than
      any Class of Principal Only Certificates) the Accrued
      Certificate Interest thereon for such Distribution Date;
      provided that any shortfall in available amounts shall be
      allocated among such Classes in proportion to the amount of
      Accrued Certificate Interest that would otherwise be
      distributable thereon;

          (ii) to each Class of Senior Certificates (other than
      any Class of Principal Only Certificates) any related
      Unpaid Class Interest Shortfall for such Distribution Date;
      provided that any shortfall in available amounts shall be
      allocated among such Classes in proportion to the Unpaid
      Class Interest Shortfall for each such Class on such
      Distribution Date;

         (iii) to the Classes of Senior Certificates, in
      reduction of the Class Certificate Principal Balances
      thereof, concurrently, as follows:


                                75

<PAGE>


                (A) to the Class A8 Certificates, the Class A8
           Principal Distribution Amount for such Distribution
           Date, until the Class Certificate Principal Balance
           thereof has been reduced to zero;

                (B) to the Group I Senior Certificates, the
           Senior Optimal Principal Amount for such Distribution
           Date, as reduced by the Class A8 Principal
           Distribution Amount for such Distribution Date, in the
           following
           order of priority:

                     (i) to the Class R Certificates, until the
                Class Certificate Principal Balance thereof has
                been reduced to zero;

                    (ii) to the Class A1, Class A2, Class A3,
                Class A4 and Class A5 Certificates, concurrently,
                as follows:

                          (a) to the Class A1 Certificates,
                     28.087021638% of the remaining amount set
                     forth in clause (a)(iii)(B) of this Section
                     4.01, until the Class Certificate Principal
                     Balance thereof has been reduced to zero;

                          (b) to the Class A2, Class A3 and Class
                     A4 Certificates, 28.087021638% of the
                     remaining amount set forth in clause
                     (a)(iii)(B) of this Section 4.01, in the
                     following order of priority:

                          (1)  to the Class A2 Certificates, up
                               to the amount necessary to reduce
                               the Class Certificate Principal
                               Balance of such Class to its TAC
                               Balance for such Distribution
                               Date);

                          (2)  concurrently, to the Class A3 and
                               Class A4 Certificates, in
                               proportion to their respective
                               Class Certificate Principal
                               Balances, until the Class
                               Certificate Principal Balances
                               thereof have each been reduced to
                               zero; and

                          (3)  to the Class A2 Certificates,
                               without regard to the TAC Balance
                               thereof, until the Class
                               Certificate Principal Balance
                               thereof has been reduced to zero;
                               and


                                76

<PAGE>


                          (c) to the Class A5 Certificates,
                     43.825956724% of the remaining amount set
                     forth in clause (a)(iii)(B) of this Section
                     4.01, until the Class Certificate Principal
                     Balances thereof has been reduced to zero;
                     and

                         (iii) concurrently, to the Class A6 and
                Class A7 Certificates, in proportion to their
                respective Class Certificate Principal Balances,
                until the Class Certificate Principal Balances
                thereof have been reduced to zero; and

                (C) to the Class PO Certificates, the PO
           Principal Distribution Amount for such Distribution
           Date, until the Class Certificate Principal Balance
           thereof has been reduced to zero;

          (iv) to the Class PO Certificates, any Class PO
      Deferred Amount for such Distribution Date, up to an amount
      not to exceed the Junior Optimal Principal Amount for such
      Distribution Date, until the Class Certificate Principal
      Balance of such Class has been reduced to zero; provided,
      that any such amounts distributed to the Class PO
      Certificates pursuant to this clause (iv) shall not reduce
      the Class Certificate Principal Balance thereof;

           (v)  to the Class M Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

          (vi)  to the Class M Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

         (vii) to the Class M Certificates, in reduction of the
      Class Certificate Principal Balance thereof, such Class's
      Allocable Share of the Junior Optimal Principal Amount on
      such Distribution Date;

        (viii) to the Class B1 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

          (ix) to the Class B1 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

           (x) to the Class B1 Certificates, in reduction of the
      Class Certificate Principal Balance thereof, such Class's
      Allocable Share of the Junior Optimal Principal Amount on
      such Distribution Date;

          (xi) to the Class B2 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;


                                77

<PAGE>


         (xii) to the Class B2 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

        (xiii) to the Class B2 Certificates, in reduction of the
      Class Certificate Principal Balance thereof, such Class's
      Allocable Share of the Junior Optimal Principal Amount on
      such Distribution Date;

         (xiv) to the Class B3 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

          (xv) to the Class B3 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

         (xvi) to the Class B3 Certificates, in reduction of the
      Class Certificate Principal Balance thereof, such Class's
      Allocable Share of the Junior Optimal Principal Amount on
      such Distribution Date;

        (xvii) to the Class B4 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

       (xviii) to the Class B4 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

         (xix) to the Class B4 Certificates, in reduction of the
      Class Certificate Principal Balance thereof, such Class's
      Allocable Share of the Junior Optimal Principal Amount on
      such Distribution Date;

          (xx) to the Class B5 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

         (xxi) to the Class B5 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date; and

        (xxii) to the Class B5 Certificates, in reduction of the
      Class Certificate Principal Balance thereof, such Class's
      Allocable Share of the Junior Optimal Principal Amount on
      such Distribution Date.

Notwithstanding the foregoing, amounts otherwise distributable
pursuant to clauses (vii), (x), (xiii), (xvi), (xix) and (xxii)
on any Distribution Date shall be reduced, in inverse order of
priority, by any amount distributed pursuant to clause (iv) on
such date, such that such amount distributed pursuant to clause
(iv) on such date shall be applied first to reduce the amount
distributable pursuant to clause (xxii), and then, to the extent
of any excess, applied second, to reduce the amount distributable
pursuant to clause (xix), third, to reduce the amount
distributable pursuant to clause (xvi), fourth, to reduce the
amount distributable pursuant to clause (xiii), fifth, to reduce


                                78

<PAGE>


the amount distributable pursuant to clause (x) and sixth, to
reduce the amount distributable pursuant to clause (vii).

           (b) On each Distribution Date, the Trustee shall
distribute to the holder of the Class R Certificate any remaining
Available Funds for such Distribution Date after application of
all amounts described in clause (a) of this Section 4.01,
together with any Unanticipated Recoveries received by the
Company in the calendar month preceding the month of such
Distribution Date and not distributed on such Distribution Date
to the holders of outstanding Certificates of any other Class
pursuant to Section 4.01(e). Any distributions pursuant to this
clause (b) shall not reduce the Class Certificate Principal
Balance of the Class R Certificate.

           (c) If on any Distribution Date the Class Certificate
Principal Balances of the Junior Certificates have each been
reduced to zero, the amount distributable to the Senior
Certificates other than the Class PO Certificates pursuant to
Section 4.01(a)(iii) for such Distribution Date and each
succeeding Distribution Date shall be allocated among such
Classes of Senior Certificates, pro rata, on the basis of their
respective Class Certificate Principal Balances immediately prior
to such Distribution Date, regardless of the priorities and
amounts set forth in Section 4.01(a)(iii).

           (d) If on any Distribution Date (i) the Class
Certificate Principal Balance of the Class M Certificates or any
Class of Class B Certificates for which the related Prepayment
Distribution Trigger was satisfied on such Distribution Date is
reduced to zero and (ii) amounts distributable pursuant to
clauses (ii), (iv) and (v) of the Junior Optimal Principal Amount
remain undistributed on such Distribution Date after all amounts
otherwise distributable on such date pursuant to clauses (iv)
through (xxii) of Section 4.01(a) have been distributed, such
amounts shall be distributed on such Distribution Date to the
remaining Classes of Junior Certificates in order of priority,
such that no such distribution shall be made to any Class of
Junior Certificates while a prior such Class is outstanding.

           (e) In the event that in any calendar month the
Company recovers an amount (an "Unanticipated Recovery") in
respect of principal of a Mortgage Loan which had previously been
allocated as a Realized Loss to any Class of Certificates
pursuant to Section 4.03, on the Distribution Date in the next
succeeding calendar month the Trustee shall withdraw from the
Certificate Account and distribute to the holders of each
outstanding Class to which such Realized Loss had previously been
allocated its share (determined as described in the succeeding
paragraph) of such Unanticipated Recovery in an amount not to
exceed the amount of such Realized Loss previously allocated to
such Class. When the Class Certificate Principal Balance of a


                                79

<PAGE>


Class of Certificates has been reduced to zero, the holders of
such Class shall not be entitled to any share of an Unanticipated
Recovery, and such Unanticipated Recovery shall be allocated
among all outstanding Classes of Certificates entitled thereto in
accordance with the preceding sentence, subject to the remainder
of this subsection (e). In the event that (i) any Unanticipated
Recovery remains undistributed in accordance with the preceding
sentence or (ii) the amount of an Unanticipated Recovery exceeds
the amount of the Realized Loss previously allocated to any
outstanding Classes with respect to the related Mortgage Loan, on
the applicable Distribution Date the Trustee shall distribute to
the holders of all outstanding Classes of the related
Certificates to which Realized Losses had previously been
allocated and not reimbursed their pro rata share (determined as
described below) of such excess in an amount not to exceed the
aggregate amount of any Realized Loss previously allocated to
such Class with respect to any other Mortgage Loan that has not
been recovered in accordance with Section 4.01(e). Any
distributions made pursuant to this Section 4.01(e) shall not
reduce the Class Certificate Principal Balance of the related
Certificate.

           For purposes of the preceding paragraph, the share of
an Unanticipated Recovery allocable to any Class of Certificates
with respect to a Mortgage Loan shall be (i) with respect to the
Class PO Certificates, based on the applicable PO Percentage of
the principal portion of the Realized Loss previously allocated
thereto with respect to such Mortgage Loan (or all Mortgage Loans
for purposes of the next to last sentence of the preceding
paragraph), and (ii) with respect to any other Class of
Certificates, based on its pro rata share (in proportion to the
Class Certificate Principal Balances thereof with respect to such
Distribution Date) of the applicable Non-PO Percentage of the
principal portion of any such Realized Loss previously allocated
with respect to such Mortgage Loan (or Loans); provided, however,
that (i) the share of an Unanticipated Recovery allocable to a
Class PO Certificate with respect to any Mortgage Loan (or Loans)
shall be reduced by the aggregate amount previously distributed
to such Class on account of the applicable Class PO Deferred
Amount in respect of such Mortgage Loan (or Loans) and (ii) the
amount by which the distributions to the Class PO Certificates
have been so reduced shall be distributed to the Classes of
Certificates described in clause (ii) of the preceding paragraph
in the same proportion as described in such clause (ii). For
purposes of the preceding sentence, any Class PO Deferred Amount
distributed to a Class PO Certificate on previous Distribution
Dates shall be deemed to have been allocated in respect of the
Mortgage Loans as to which the applicable PO Percentage of the
principal portion of Realized Losses has previously been
allocated to such Class on a pro rata basis (based on the amount
of Realized Losses so allocated).


                                80

<PAGE>


           Section 4.02. Method of Distribution. (a) All
distributions with respect to each Class of Certificates on each
Distribution Date shall be made pro rata among the outstanding
Certificates of such Class, based on the Percentage Interest in
such Class represented by each Certificate. Payments to the
Certificateholders on each Distribution Date will be made by the
Trustee to the Certificateholders of record on the related Record
Date (other than as provided in Section 9.01 respecting the final
distribution) by check or money order mailed to a
Certificateholder at the address appearing in the Certificate
Register, or upon written request by such Certificateholder to
the Trustee made not later than the applicable Record Date, by
wire transfer to a U.S. depository institution acceptable to the
Trustee, or by such other means of payment as such
Certificateholder and the Trustee shall agree.

           (b) Each distribution with respect to a Book-Entry
Certificate shall be paid to the Depository, which shall credit
the amount of such distribution to the accounts of its Depository
Participants in accordance with its normal procedures. Each
Depository Participant shall be responsible for disbursing such
distribution to the Certificate Owners that it represents and to
each Financial Intermediary for which it acts as agent. Each
Financial Intermediary shall be responsible for disbursing funds
to the Certificate Owners that it represents. All such credits
and disbursements with respect to a Book-Entry Certificate are to
be made by the Depository and the Depository Participants in
accordance with the provisions of the applicable Certificates.
Neither the Trustee nor the Company shall have any responsibility
therefor except as otherwise provided by applicable law.

           (c) The Trustee shall withhold or cause to be withheld
such amounts as it reasonably determines are required by the Code
(giving full effect to any exemptions from withholding and
related certifications required to be furnished by
Certificateholders or Certificate Owners and any reductions to
withholding by virtue of any bilateral tax treaties and any
applicable certification required to be furnished by
Certificateholders or Certificate Owners with respect thereto)
from distributions to be made to Non-U.S. Persons. If the Trustee
reasonably determines that a more accurate determination of the
amount required to be withheld for a distribution can be made
within a reasonable period after the scheduled date for such
distribution, it may hold such distribution in trust for a holder
of a Residual Certificate until such determination can be made.
For the purposes of this paragraph, a "Non-U.S. Person" is (i) an
individual other than a citizen or resident of the United States,
(ii) a partnership, corporation or entity treated as a
partnership or corporation for U.S. federal income tax purposes
not formed under the laws of the United States, any state thereof
or the District of Columbia (unless, in the case of a
partnership, Treasury regulations provide otherwise), (iii) any


                                81

<PAGE>


estate, the income of which is not subject to U.S. federal income
taxation, regardless of source, and (iv) any trust, other than a
trust that a court within the United States is able to exercise
primary supervision over the administration of the trust and one
or more U.S. Persons have the authority to control all
substantial decisions of the trust.

           Section 4.03. Allocation of Losses. (a) On or prior to
each Determination Date, the Company shall determine the amount
of any Realized Loss in respect of each Mortgage Loan that
occurred during the immediately preceding calendar month.

           (b) With respect to any Distribution Date, the
principal portion of each Realized Loss (other than any Excess
Loss) shall be allocated as follows:

           (i) the applicable PO Percentage of the principal
      portion of any such Realized Loss shall be allocated to the
      Class PO Certificates until the Class Certificate Principal
      Balance thereof has been reduced to zero; and

          (ii) the applicable Non-PO Percentage of the principal
      portion of any such Realized Loss shall be allocated in the
      following order of priority:

                first, to the Class B5 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                second, to the Class B4 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                third, to the Class B3 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                fourth, to the Class B2 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                fifth, to the Class B1 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                sixth, to the Class M Certificates until the Class
           Certificate Principal Balance thereof has been reduced
           to zero; and

                seventh, to the Classes of Senior Certificates
           other than the Class PO Certificates, pro rata, in
           accordance with their Class Certificate Principal


                                82

<PAGE>


           Balances; provided, that any such loss allocated to
           any Class of Accrual Certificates (and any Accrual
           Component) shall be allocated (subject to Section
           4.03(d)) on the basis of the lesser of (x) the Class
           Certificate Principal Balance (or Component Principal
           Balance) thereof immediately prior to the applicable
           Distribution Date and (y) the Class Certificate
           Principal Balance (or Component Principal Balance)
           thereof on the Closing Date (as reduced by any
           Realized Losses previously allocated thereto).

           (c) With respect to any Distribution Date, the
principal portion of any Excess Loss (other than Excess
Bankruptcy Losses attributable to Debt Service Reductions) shall
be allocated as follows: (1) the PO Percentage of any such loss
shall be allocated to the Class PO Certificates, and (2) the
Non-PO Percentage of any such loss shall be allocated to each
Class of Certificates other than the Class PO Certificates, pro
rata, based on the respective Class Certificate Principal
Balances thereof; provided, that any such loss allocated to any
Class of Accrual Certificates (and any Accrual Component) shall
be allocated (subject to Section 4.03(d)) on the basis of the
lesser of (x) the Class Certificate Principal Balance (or
Component Principal Balance) thereof immediately prior to the
applicable Distribution Date and (y) the Class Certificate
Principal Balance (or Component Principal Balance) thereof on the
Closing Date (as reduced by any Realized Losses previously
allocated thereto).

           (d) Any Realized Losses allocated to a Class of
Certificates pursuant to Section 4.03(b) or (c) shall be
allocated among the Certificates of such Class in proportion to
their respective Certificate Principal Balances. In addition, any
Realized Losses allocated to any Class of Component Certificates
on a Distribution Date shall be allocated in reduction of the
Component Principal Balances of the related Components (other
than any Notional Component) in proportion to their respective
Component Principal Balances immediately prior to such
Distribution Date. Any allocation of Realized Losses pursuant to
this paragraph (d) shall be accomplished by reducing the
Certificate Principal Balance (or, in the case of any Component,
the Component Principal Balance) of the related Certificates (or
Components) on the related Distribution Date in accordance with
Section 4.03(e).

           (e) Realized Losses allocated in accordance with this
Section 4.03 shall be allocated on the Distribution Date in the
month following the month in which such loss was incurred and, in
the case of the principal portion thereof, after giving effect to
distributions made on such Distribution Date, except that the
aggregate amount of Realized Losses to be allocated to the Class
PO Certificates on such Distribution Date will be taken into


                                83

<PAGE>


account in determining distributions in respect of any Class PO
Deferred Amount for such date.

           (f) On each Distribution Date, the Company shall
determine the Subordinate Certificate Writedown Amount, if any.
Any such Subordinate Certificate Writedown Amount shall effect a
corresponding reduction in the Certificate Principal Balance of
the Subordinate Certificates, which reduction shall occur on such
Distribution Date after giving effect to distributions made on
such Distribution Date.

           (g) Notwithstanding the foregoing, no such allocation
of any Realized Loss shall be made on a Distribution Date to a
Class of Certificates to the extent that such allocation would
result in the reduction of the aggregate Certificate Principal
Balances of all the Certificates as of such Distribution Date,
after giving effect to all distributions and prior allocations of
Realized Losses on such date, to an amount less than the
aggregate Scheduled Principal Balance of the Mortgage Loans as of
the first day of the month of such Distribution Date, less any
Deficient Valuations occurring on or prior to the Bankruptcy
Coverage Termination Date (such limitation, the "Loss Allocation
Limitation").

           Section 4.04. Monthly Advances; Purchases of Defaulted
Mortgage Loans. (a) The Company shall be required to make Monthly
Advances in the manner and to the extent provided herein. Prior
to the close of business on each Determination Date, the Company
shall determine (i) the amount of the Monthly Advance which it is
required to make on the related Distribution Date and (ii)
whether it has elected to purchase any Defaulted Mortgage Loan or
Loans on such Distribution Date. If the Company so elects to
purchase any Defaulted Mortgage Loans (or is required to purchase
any Mortgage Loan pursuant to Section 2.02 or 2.03(a)), no
Monthly Advance shall be required with respect thereto for the
month in which such purchase occurs. The Company shall include
information as to each of such determinations in the Servicer's
Certificate furnished by it to the Trustee in accordance with
Section 4.06 and shall be obligated to transfer to the
Certificate Account pursuant to Section 3.02(d) on or before
11:00 a.m. New York time on the Business Day next preceding the
following Distribution Date in next-day funds the respective
amounts applicable to such determinations appearing in such
Servicer's Certificate. Upon receipt by the Trustee of written
notification signed by a Servicing Officer of any such deposit
relating to the purchase by the Company of such a Mortgage Loan,
the Trustee shall release to the Company the related Mortgage
File and shall execute and deliver such instruments of transfer
or assignment, in each case without recourse, as shall be
necessary to vest in the Company any Mortgage Loan released
pursuant hereto.


                                84

<PAGE>


           (b) In the event that the Company transfers or expects
to transfer less than the Available Funds required to be
deposited by it pursuant to Section 3.02(d), the Company shall so
notify the Trustee no later than 9:00 a.m. on the Business Day
preceding the related Distribution Date, and the amount so
transferred, if any, shall be deemed to have been transferred
first pursuant to clause (i) of the definition of Available
Funds, second pursuant to clause (iii) of the definition of
Available Funds, and third pursuant to clause (ii) of the
definition of Available Funds. Such notice shall specify each
Mortgage Loan delinquent as of the preceding Determination Date.
In such event, the Trustee shall make any Monthly Advance
required to be made hereunder, in the manner and to the extent
required; provided, the Trustee shall not be so obligated if
prohibited by applicable law.

           (c) In the event that the Company is succeeded
hereunder as servicer, the obligation to make Monthly Advances in
the manner and to the extent required by Section 4.04(a) shall be
assumed by the successor servicer (subject to Section 7.02).

           Section 4.05. Statements to Certificateholders. Each
month, at least two Business Days prior to each Distribution
Date, the Company shall deliver to the Trustee for mailing to
each Certificateholder, and the Trustee shall mail to each
Certificateholder on such Distribution Date, a statement (each, a
"Distribution Date Statement") substantially in the form of
Exhibit J hereto, setting forth:

           (i) The amount of such distribution to the
      Certificateholders of each Class (and in respect of any
      Component), other than any Notional Certificates (and any
      Notional Component), allocable to principal, separately
      identifying the aggregate amount of any Principal
      Prepayments included therein (including, for this purpose,
      the Scheduled Principal Balances of all Defaulted Mortgage
      Loans and Defective Mortgage Loans purchased pursuant to
      Section 2.02, 2.03(b) or 3.16, respectively, and any
      amounts deposited pursuant to Section 2.03(b) in connection
      with the substitution of any Mortgage Loans pursuant to
      Section 2.02 or 2.03(a), the proceeds of which purchases or
      substitutions are being distributed on such Distribution
      Date);

          (ii) The amount of such distribution to the
      Certificateholders of each Class (other than any Class of
      Principal Only Certificates) allocable to interest,
      including any Accrual Amount added to the Class Certificate
      Principal Balance or Component Principal Balance of any
      Class of Accrual Certificates or any Accrual Components;

         (iii) The amount of servicing compensation paid to the
      Company during the month preceding the month of
      distribution


                                85

<PAGE>


      in respect of the Mortgage Loans and such other customary
      information as the Company deems necessary or desirable to
      enable Certificateholders to prepare their tax returns;

          (iv) The Pool Scheduled Principal Balance and the
      aggregate number of the Mortgage Loans on the preceding Due
      Date after giving effect to all distributions allocable to
      principal made on such Distribution Date;

           (v) The Class Certificate Principal Balance (or
      Notional Principal Balance) of each Class, the Component
      Principal Balance of each Component and the Certificate
      Principal Balance (or Notional Principal Balance) of a
      Single Certificate of each Class after giving effect to (i)
      all distributions allocable to principal (or reductions in
      the Notional Principal Balance, in the case of the Notional
      Certificates, or the addition of any Accrual Amount, in the
      case of any Class of Accrual Certificates) made on such
      Distribution Date and (ii) the allocation of any Realized
      Losses and any Subordinate Certificate Writedown Amount for
      such Distribution Date;

          (vi) The Pay-out Rate applicable to each Class of
      Certificates;

         (vii) The book value and unpaid principal balance of any
      real estate acquired on behalf of Certificateholders
      through foreclosure, or grant of a deed in lieu of
      foreclosure or otherwise, of any REO Mortgage Loan, and the
      number of the related Mortgage Loans;

        (viii) The aggregate Scheduled Principal Balances and
      number of Mortgage Loans which, as of the close of business
      on the last day of the month preceding the related
      Distribution Date, were (a) delinquent as to a total of (x)
      30-59 days, (y) 60-89 days and (z) 90 days or more, and (b)
      in foreclosure;

          (ix) The Scheduled Principal Balance of any Mortgage
      Loan replaced pursuant to Section 2.03(b) ;

           (x) The Certificate Interest Rates of any LIBOR
      Certificates and any COFI Certificates applicable to the
      Interest Accrual Period relating to such Distribution Date
      and such Class;

          (xi)  The Senior Percentage, Class A8 Percentage, the
      Class A8 Scheduled Distribution Percentage and Junior
      Percentage for such Distribution Date;


                                86

<PAGE>


         (xii)  The Senior Prepayment Percentage, the Class A8
      Prepayment Distribution Percentage and the Junior Prepayment
      Percentage for such Distribution Date; and

        (xiii) The amount of such distribution to the
      Certificateholders of each Class allocable to Unanticipated
      Recoveries.

           In the case of information furnished pursuant to
clauses (i) through (iii) above, the amounts shall be expressed
as a dollar amount per Single Certificate.

           In connection with any proposed transfer of a
Certificate that is purported to be made in reliance on Rule 144A
under the Securities Act, the Company shall be responsible for
furnishing such information as may be required thereunder to a
proposed transferee. In furtherance of the Company's obligations
hereunder, the Company hereby instructs the Trustee, at the
Company's expense and on its behalf, and the Trustee agrees, to
promptly make available to the proposed transferee, upon request
of the holder, (i) all statements furnished to Certificateholders
pursuant to this Section 4.05(a) on previous Distribution Dates,
(ii) all certificates furnished to the Trustee pursuant to
Section 4.06 in prior months, (iii) Officer's Certificates
furnished to the Trustee pursuant to Section 3.12 for the two
years preceding such request, (iv) reports of independent
accountants furnished to the Trustee pursuant to Section 3.13 for
the two years preceding such request, (v) a copy of the Private
Placement Memorandum relating to such Certificate, together with
any amendments or supplements thereto issued by the Company
(which copy shall be furnished to the Trustee by the Company),
and (vi) the Company's Current Report on Form 8-K, dated the
Closing Date, relating to the Mortgage Loans; provided, however,
that the Trustee shall in no event be required to make available
such statements or certificates pursuant to clauses (i) and (ii)
above relating to Distribution Dates occurring more than
twenty-four months preceding the month in which such request was
received; provided, further, however, that notwithstanding the
Trustee's agreement as aforesaid to provide such materials to a
proposed transferee, the Trustee does not assume, and shall not
thereby be deemed to have assumed, any responsibility for
compliance by the Company with Rule 144A (subject to the
Trustee's agreement set forth in the second sentence of this
paragraph) and shall be entitled to include a notice with such
statements or certificates to the effect that such materials have
not been prepared or assembled by the Trustee and that the
Trustee assumes no responsibility for the adequacy, sufficiency
or contents thereof. In connection with any such proposed
transfer, the Company shall make available to the proposed
holder, at the request of the related transferor, such additional
information, if any, as may be required to be delivered pursuant
to Rule 144A(d)(4).


                                87

<PAGE>


           Section 4.06. Servicer's Certificate. Each month, not
later than the second Business Day next preceding each
Distribution Date, the Company shall deliver to the Trustee a
completed Servicer's Certificate.

           Section 4.07. Reports of Foreclosures and Abandonments
of Mortgaged Property. The Trustee (or the Company on behalf of
the Trustee) shall, in each year beginning after 1998, make the
reports of foreclosures and abandonments of any Mortgaged
Property as required by section 6050J of the Code. In order to
facilitate this reporting process, the Company, on or before
January 15th of each year, shall provide to the Trustee reports
relating to each instance occurring during the previous calendar
year in which the Company (i) on behalf of the Trustee acquires
an interest in a Mortgaged Property through foreclosure or other
comparable conversion in full or partial satisfaction of a
Mortgage Loan, or (ii) knows or has reason to know that a
Mortgaged Property has been abandoned. Reports from the Company
shall be in form and substance sufficient to meet the reporting
requirements imposed by section 6050J of the Code.

           Section 4.08. Reduction of Base Servicing Fees by
Compensating Interest Payments. The aggregate amount of the Base
Servicing Fees subject to retention by the Company as servicer in
respect of any Distribution Date shall be reduced by the amount
of any Compensating Interest Payment for such Distribution Date.

           Section 4.09. Surety Bond. (a) If a Required Surety
Payment is payable pursuant to the Surety Bond with respect to
any Pledged Asset Mortgage Loan, the Company shall so notify the
Trustee as soon as reasonably practicable and shall, on behalf of
the Trustee for the benefit of the Certificateholders, promptly
complete the notice in the form of Attachment 1 to the Surety
Bond and shall promptly submit such notice to the Surety as a
claim for a Required Surety Payment.

           (b) Upon receipt of a Required Surety Payment from the
Surety on behalf of the Certificateholders, the Company shall
promptly credit the Mortgage Loan Payment Record and shall
distribute such Required Surety Payment, or the proceeds thereof,
in accordance with the provisions of Section 4.01.

                             ARTICLE V

                         THE CERTIFICATES

           Section 5.01. The Certificates. (a) The Certificates
shall be substantially in the forms set forth in Exhibit A
hereto, as applicable, and shall, on original issue, be executed
by the Trustee, not in its individual capacity but solely as
Trustee, and countersigned and delivered by the Trustee to or
upon the order of the Company as provided in Article II.


                                88

<PAGE>


           (b) The Certificates shall be issued in an aggregate
Initial Certificate Principal Balance of $601,414,122.68. Such
aggregate original principal balance shall be divided among the
Classes having the designations, Class Certificate Principal
Balances, Certificate Interest Rates and minimum denominations as
follows:

                   Initial
                    Class
                  Certificate      Certificate
                   Principal        Interest             Minimum
Designation         Balance           Rate            Denominations
- -----------         -------           ----            -------------

Class A1      $ 108,021,000.00        6.50%         $    25,000
Class A2         81,654,000.00        7.00               25,000
Class A3         21,714,000.00         (1)               25,000
Class A4          4,653,000.00         (1)               25,000
Class A5        168,552,000.00        6.75               25,000
Class A6         98,853,000.00         (1)               25,000
Class A7         32,951,000.00         (1)               25,000
Class A8         60,141,355.00        6.75               25,000
Class PO            216,687.84        0.00              200,000
Class M          11,127,000.00        6.75              100,000
Class B1          5,413,000.00        6.75              100,000
Class B2          2,706,000.00        6.75              100,000
Class B3          2,406,000.00        6.75              250,000
Class B4          1,202,800.00        6.75              250,000
Class B5          1,803,179.84        6.75              250,000
Class R                 100.00        6.75                  100

- ------------
(1) The Certificate Interest Rates of the Class A3, Class A4,
Class A6 and Class A7 Certificates for each Interest Annual
Period shall be determined as provided in Section 5.01(e).

           (c) The Certificates shall be issuable in registered
form only. The Book-Entry Certificates will be evidenced by one
or more certificates, beneficial ownership of which will be held
in the minimum dollar denominations in Certificate Principal
Balance or Notional Principal Balance, as applicable, specified
in Section 5.01(b), and integral multiples of $1,000 in excess
thereof. The Non-Book-Entry Certificates other than the Residual
Certificate shall each be issued in the minimum dollar
denominations in Certificate Principal Balance or Notional
Principal Balance, as applicable, specified in Section 5.01(b),
and integral multiples of $1,000 in excess thereof (and, if
necessary, in the amount of the remaining Class Certificate
Principal Balance or Notional Principal Balance, as applicable,
of each Class, in the case of one Certificate of such Class). The
Residual Certificate shall be issued as a single certificate
evidencing the entire Class Certificate Principal Balance of such
Class and having a Percentage Interest of 100%. If necessary, one
Certificate of each Class of Book-Entry Certificates may evidence
an additional amount equal to the remainder of the Class


                                89

<PAGE>


Certificate Principal Balance (or Notional Principal Balance) of
such Class.

           (d) The Certificates shall be executed by manual or
facsimile signature on behalf of the Trustee by an authorized
officer under its seal, which may be in facsimile form and be
imprinted or otherwise reproduced thereon. Certificates bearing
the manual or facsimile signatures of individuals who were, at
the time when such signatures were affixed, authorized to sign on
behalf of the Trustee shall bind the Trustee, notwithstanding
that such individuals or any of them have ceased to be so
authorized prior to the authentication and delivery of such
Certificates or did not hold such offices at the date of such
Certificate. No Certificate shall be entitled to any benefit
under this Agreement, or be valid for any purpose, unless such
Certificate shall have been manually countersigned by the Trustee
substantially in the forms set forth in Exhibit A hereto, and
such countersignature upon any Certificate shall be conclusive
evidence, and the only evidence, that such Certificate has been
duly executed and delivered hereunder. All Certificates issued on
the Closing Date shall be dated the Closing Date; all
Certificates issued thereafter shall be dated the date of their
countersignature.

      (e) During the first Interest Accrual Period, the
Certificate Interest Rate of the Class A3 Certificates shall be
6.05938% per annum. For each subsequent Interest Accrual Period,
the Certificate Interest Rate of the Class A3 Certificates shall
be a per annum rate equal to the lesser of (i) 0.45% plus LIBOR
and (ii) 8.50%, subject to a minimum rate of 0.45%.

      During the first Interest Accrual Period, the Certificate
Interest Rate of the Class A4 Certificates shall be 11.38956% per
annum. For each subsequent Interest Accrual Period, the
Certificate Interest Rate of the Class A4 Certificates shall be a
per annum rate equal to the lesser of (i) 37.56667% minus the
product of 4.66667 and LIBOR, and (ii) 37.56667%, subject to a
minimum rate of 0.0%.

      During the first Interest Accrual Period, the Certificate
Interest Rate of the Class A6 Certificates shall be 6.40938% per
annum. For each subsequent Interest Accrual Period, the
Certificate Interest Rate of the Class A6 Certificates shall be a
per annum rate equal to the lesser of (i) 0.80% plus LIBOR and
(ii) 9.00%, subject to a minimum rate of 0.80%.

      During the first Interest Accrual Period, the Certificate
Interest Rate of the Class A7 Certificates shall be 7.77186% per
annum. For each subsequent Interest Accrual Period, the
Certificate Interest Rate of the Class A7 Certificates shall be a
per annum rate equal to the lesser of (i) 24.60% minus the


                                90

<PAGE>


product of 3.00 and LIBOR, and (ii) 24.60%, subject to a minimum
of 0.0%.

           Section 5.02. Registration of Transfer and Exchange of
Certificates. (a) The Trustee shall cause to be kept at an office
or agency in the city in which the Corporate Trust Office of the
Trustee is located or in the City of New York, New York a
Certificate Register in which, subject to such reasonable
regulations as it may prescribe, the Trustee shall provide for
the registration of Certificates and of transfers and exchanges
of Certificates as herein provided. The Trustee shall initially
serve as Certificate Registrar for the purpose of registering
Certificates and transfers and exchanges of Certificates as
herein provided.

           Subject to Sections 5.02(b) and 5.02(c), upon
surrender for registration of transfer of any Certificate at the
Corporate Trust Office, the Trustee shall execute, authenticate
and deliver, in the name of the designated transferee or
transferees, one or more new Certificates of the same Class in
authorized denominations of a like Percentage Interest.

           At the option of a Certificateholder, Certificates may
be exchanged for other Certificates of authorized denominations
of a like Class and Percentage Interest, upon surrender of the
Certificates to be exchanged at any such office or agency.
Whenever any Certificates are so surrendered for exchange the
Trustee shall execute, countersign and deliver the Certificates
which the Certificateholder making the exchange is entitled to
receive. Every Certificate presented or surrendered for
registration of transfer or exchange shall be accompanied by a
written instrument of transfer in form satisfactory to the
Trustee and the Certificate Registrar duly executed by the Holder
thereof or his attorney duly authorized in writing.

           No service charge shall be made for any registration
of transfer or exchange of Certificates, but the Trustee may
require payment of a sum sufficient to cover any tax or
governmental charge that may be imposed in connection with any
transfer or exchange of Certificates.

           All Certificates surrendered for registration of
transfer and exchange shall be canceled and subsequently
destroyed by the Trustee and a certificate of destruction shall
be delivered by the Trustee to the Company.

           (b) No legal or beneficial interest in all or any
portion of the Residual Certificates may be transferred directly
or indirectly to (i) a Disqualified Organization or an agent of a
Disqualified Organization (including a broker, nominee, or
middleman), (ii) an entity that holds REMIC residual securities
as nominee to facilitate the clearance and settlement of such


                                91

<PAGE>


securities through electronic book-entry changes in accounts of
participating organizations (a "Book-Entry Nominee"), or (iii) an
individual, corporation, partnership or other person unless such
transferee (A) is not a Non-U.S. Person or (B) is a Non-U.S.
Person that holds a Residual Certificate in connection with the
conduct of a trade or business within the United States and has
furnished the transferor and the Trustee with an effective
Internal Revenue Service Form 4224 or (C) is a Non-U.S. Person
that has delivered to both the transferor and the Trustee an
opinion of a nationally recognized tax counsel to the effect that
the transfer of a Residual Certificate to it is in accordance
with the requirements of the Code and the regulations promulgated
thereunder and that such transfer of a Residual Certificate will
not be disregarded for federal income tax purposes (any such
person who is not covered by clause (A), (B) or (C) above being
referred to herein as a "Non-permitted Foreign Holder"), and any
such purported transfer shall be void and have no effect. The
Trustee shall not execute, and shall not authenticate and
deliver, a Residual Certificate in connection with any transfer
thereof unless the transferor shall have provided to the Trustee
an affidavit, substantially in the form attached as Exhibit F
hereto, signed by the transferee, to the effect that the
transferee is not such a Disqualified Organization, an agent
(including a broker, nominee, or middleman) for any entity as to
which the transferee has not received a substantially similar
affidavit, a Book-Entry Nominee or a Non-permitted Foreign
Holder, which affidavit shall contain the consent of the
transferee to any such amendments of this Agreement as may be
required to further effectuate the foregoing restrictions on
transfer of the Residual Certificates to Disqualified
Organizations, Book-Entry Nominees or Non-permitted Foreign
Holders, and an agreement by the Transferee that it will not
transfer a Residual Certificate without providing to the Trustee
an affidavit substantially in the form attached as Exhibit F
hereto and a letter substantially in the form attached as Exhibit
G hereto. Such affidavit shall also contain the statement of the
transferee that (i) it does not have the intention to impede the
assessment or collection of any federal, state or local taxes
legally required to be paid with respect to the Residual
Certificates and (ii) it understands that it may incur tax
liabilities in excess of cash flows generated by a Residual
Certificate and that it intends to pay taxes associated with
holding a Residual Certificate as they become due.

           The affidavit described in the preceding paragraph, if
not executed in connection with the initial issuance of the
Residual Certificates, shall be accompanied by a written
statement in the form attached as Exhibit G hereto, signed by the
transferor, to the effect that as of the time of the transfer,
the transferor has (i) no actual knowledge that the transferee is
a Disqualified Organization, Book-Entry Nominee or Non-permitted
Foreign Holder, (ii) no reason to believe that the transferee has
the intention to


                                 92

<PAGE>


impede the assessment or collection of any federal, state or
local taxes legally required to be paid with respect to a
Residual Certificate, and (iii) conducted a reasonable
investigation and found that the transferee had historically paid
its debts as they came due and found no significant evidence to
indicate that the transferee will not continue to pay its debts
as they become due. The Residual Certificates shall bear a legend
referring to the foregoing restrictions contained in this
paragraph and the preceding paragraph.

           Upon notice to the Company that any legal or
beneficial interest in any portion of the Residual Certificates
has been transferred, directly or indirectly, to a Disqualified
Organization or agent thereof (including a broker, nominee, or
middleman) in contravention of the foregoing restrictions, (i)
such transferee shall be deemed to hold the Residual Certificate
in constructive trust for the last transferor who was not a
Disqualified Organization or agent thereof, and such transferor
shall be restored as the owner of such Residual Certificate as
completely as if such transfer had never occurred, provided that
the Company may, but is not required to, recover any
distributions made to such transferee with respect to the
Residual Certificate and return such recovery to the transferor,
and (ii) the Company agrees to furnish to the Internal Revenue
Service and to any transferor of the Residual Certificate or such
agent (within 60 days of the request therefor by the transferor
or agent) such information necessary to the application of
section 860E(e) of the Code as may be required by the Code,
including but not limited to the present value of the total
anticipated excess inclusions with respect to the Residual
Certificate (or portion thereof) for periods after such transfer.
At the election of the Company, the cost to the Company of
computing and furnishing such information may be charged to the
transferor or such agent referred to above; however, the Company
shall in no event be excused from furnishing such information.

           The restrictions on transfers of the Residual
Certificates set forth in the preceding three paragraphs shall
cease to apply to transfers (and the applicable portions of the
legend to the Residual Certificates may be deleted) after
delivery to the Trustee of an Opinion of Counsel to the effect
that the elimination of such restrictions will not cause the
REMIC established hereunder to fail to qualify as a REMIC at any
time that the Certificates are outstanding.

           No transfer of a Restricted Certificate shall be made
unless such transfer is made pursuant to an effective
registration statement under the Securities Act of 1933, as
amended (the "Act"), and any applicable state securities laws, in
each case as evidenced by an Officer's Certificate, or is exempt
from the registration requirements of the Act and any applicable
state securities laws. In the event of such registration, any


                                93

<PAGE>


restrictive legends set forth in the form of the relevant
Restricted Certificate in Exhibit A hereto with respect to the
Act and state securities law restrictions shall be removed by the
Trustee upon request of the Holder thereof and automatically upon
exchange or registration of transfer thereof. As a condition to
any transfer that is to be made in reliance upon an exemption
from the Act and such laws of a (i) Class PO Certificate or (ii)
Restricted Junior Certificate to any person other than a QIB (as
certified by the proposed transferee in the form of assignment
attached to the related Certificate), either (x) the Trustee
shall require the transferee to execute an investment letter in
the form substantially as set forth in Exhibit I hereto or in
such other form as may be acceptable to the Trustee, certifying
as to the facts surrounding such transfer, or (y) in lieu of such
investment letter, the Trustee may accept a written Opinion of
Counsel (in form and substance acceptable to the Trustee) that
such proposed transfer may be made pursuant to an exemption from
the Act. As an additional condition to any transfer of a
Restricted Certificate, either (i) the transferor and the
transferee shall complete the form of assignment attached to the
Certificate proposed to be transferred, or (ii) the Trustee shall
have received the above-referenced Opinion of Counsel. The holder
of any Restricted Certificate desiring to effect the transfer
thereof to a person other than a QIB shall, and hereby agrees to,
comply with any applicable conditions set forth in the preceding
two sentences and indemnify the Trustee and the Company against
any liability that may result if the transfer thereof is not so
exempt or is not made in accordance with such federal and state
laws. Such agreement to so indemnify the Trustee and the Company
shall survive the termination of this Agreement. Notwithstanding
the foregoing, no Opinion of Counsel or investment letter shall
be required upon the original issuance of (i) the Restricted
Junior Certificates to the Initial Purchaser (as defined in the
Private Placement Memorandum) or its nominee and (ii) the Class
PO Certificates to the Company or upon any subsequent transfer of
any Class PO Certificate by the Company, provided that if any
Restricted Junior Certificates are, at the request of the Initial
Purchaser, registered in the name of its nominee, the Initial
Purchaser shall be deemed to acknowledge and agree with the
Company and the Trustee that no transfer of a beneficial interest
in such Certificates will be made without registering such
Certificates in the name of the transferee, which shall be a
Person other than such nominee. Any opinion or letter required
pursuant to this paragraph shall not be at the expense of the
Trust Fund or the Trustee.

           (c) (i) No transfer of an ERISA-Restricted Certificate
in the form of a Definitive Certificate shall be made to any
Person unless the Trustee has received (A) a certificate
(substantially in the form of Exhibit E or such other form as is
acceptable to the Company and the Trustee) from such transferee
to the effect that such transferee (i) is not a Plan or a Person


                                94

<PAGE>


that is using the assets of a Plan to acquire such
ERISA-Restricted Certificate or (ii) is an insurance company
investing assets of its general account and the exemptions
provided by Section III(a) of Department of Labor Prohibited
Transaction Class Exemption 95-60, 60 Fed. Reg. 35925 (July 12,
1995) (the "Exemptions") apply to the transferee's acquisition
and holding of any ERISA-Restricted Certificate or (B) an opinion
of counsel satisfactory to the Trustee and the Company to the
effect that the purchase and holding of such a Certificate will
not constitute or result in the assets of the Trust Fund being
deemed to be "plan assets" subject to the prohibited transactions
provisions of ERISA or Section 4975 of the Code and will not
subject the Trustee or the Company to any obligation in addition
to those undertaken in the Agreement; provided, however, that the
Trustee will not require such certificate or opinion in the event
that, as a result of a change of law or otherwise, counsel
satisfactory to the Trustee has rendered an opinion to the effect
that the purchase and holding of an ERISA-Restricted Certificate
by a Plan or a Person that is purchasing or holding such a
Certificate with the assets of a Plan will not constitute or
result in a prohibited transaction under ERISA or Section 4975 of
the Code. The preparation and delivery of the certificate and
opinions referred to above shall not be an expense of the Trust
Fund, the Trustee or the Company. Notwithstanding the foregoing,
no opinion or certificate shall be required for the initial
issuance of the ERISA-Restricted Certificates.

          (ii) No transfer of a Residual Certificate shall be
made to any Person unless the Trustee has received a
certification (substantially in the form of paragraph 4 of
Exhibit F) from such transferee to the effect that, among other
things, such transferee is not a Plan or a Person that is using
the assets of a Plan to acquire any such Certificate. The
preparation and delivery of such certificate shall not be an
expense of the Trust Fund, the Trustee or the Company.

           (d) Subject to Section 8.01(i) hereof, the Trustee may
conclusively rely upon any certificate, affidavit or opinion
delivered pursuant to Section 5.02(b) or (c). Any certificate or
affidavit required to be delivered by a transferee under this
Section 5.02 may be executed and delivered in the name of such
transferee by its attorney-in-fact duly authorized in writing in
form and substance satisfactory to the Trustee.

           (e) Except as to any additional Certificate of any
Class of Book-Entry Certificates held in physical certificated
form pursuant to Section 5.02(g) or any Restricted Junior
Certificate of any Class of Book-Entry Certificates that is
transferred to an entity other than a QIB, the Book-Entry
Certificates shall, subject to Section 5.02(f), at all times
remain registered in the name of the Depository or its nominee
and at all times: (i) registration thereof may not be


                                95

<PAGE>


transferred by the Trustee except to another Depository; (ii) the
Depository shall maintain book-entry records with respect to the
Certificate Owners and with respect to ownership and transfers of
such Certificates; (iii) ownership and transfers of registration
of the Certificates issued in book-entry form on the books of the
Depository shall be governed by applicable rules established by
the Depository and the rights of Certificate Owners with respect
to Book-Entry Certificates shall be governed by applicable law
and agreements between such Certificate Owners and the
Depository, Depository Participants, and indirect participating
firms; (iv) the Depository may collect its usual and customary
fees, charges and expenses from its Depository Participants; (v)
the Trustee shall deal with the Depository, Depository
Participants and indirect participating firms as authorized
representatives of the Certificate Owners of the Certificates
issued in book-entry form for all purposes including the making
of payments due on the Book-Entry Certificates and exercising the
rights of Holders under this Agreement, and requests and
directions for and votes of such representatives shall not be
deemed to be inconsistent if they are made with respect to
different Certificate Owners; (vi) the Trustee may rely and shall
be fully protected in relying upon information furnished by the
Depository with respect to its Depository Participants and
furnished by the Depository Participants with respect to indirect
participating firms and persons shown on the books of such
indirect participating firms as direct or indirect Certificate
Owners; (vii) Certificate Owners shall not be entitled to
certificates for the Book-Entry Certificates and (viii) the
Trustee may establish a reasonable record date in connection with
solicitations of consents from or voting by Certificateholders
and give notice to the Depository of such record date.

           All transfers by Certificate Owners of Book-Entry
Certificates shall be made in accordance with the procedures
established by the Depository Participant or brokerage firm
representing such Certificate Owner. Each Depository Participant
shall only transfer Book-Entry Certificates of Certificate Owners
it represents or of brokerage firms for which it acts as agent in
accordance with the Depository's normal procedures. Except as
provided herein, the Trustee shall have no duty to monitor or
restrict the transfer of Certificates or interests therein, and
shall have no liability for any transfer, including any transfer
made through the book-entry facilities of the Depository or
between or among Depository Participants or Certificate Owners,
made in violation of applicable restrictions set forth herein,
except in the event of the failure of the Trustee to perform its
duties and fulfill its obligations under this Agreement.

           (f) If (x)(i) the Company or the Depository advises
the Trustee in writing that the Depository is no longer willing,
qualified or able to properly discharge its responsibilities as
Depository, and (ii) the Trustee or the Company is unable to


                                96

<PAGE>


locate a qualified successor, (y) the Company at its option
advises the Trustee in writing that it elects to terminate the
book-entry system through the Depository or (z) after the
occurrence of an Event of Default, Certificate Owners
representing not less than 51% of the aggregate Voting Rights
allocated to the Book-Entry Certificates together advise the
Trustee and the Depository through the Depository Participants in
writing that the continuation of a book-entry system through the
Depository is no longer in the best interests of the Certificate
Owners, the Trustee shall notify all Certificate Owners, through
the Depository, of the occurrence of any such event and of the
availability of Definitive Certificates to Certificate Owners
requesting the same. Upon surrender to the Trustee of such
Certificates by the Depository, accompanied by registration
instructions from the Depository for registration, the Trustee
shall issue the Definitive Certificates. Neither the Company nor
the Trustee shall be liable for any delay in delivery of such
instructions and may conclusively rely on, and shall be protected
in relying on, such instructions. Upon the issuance of Definitive
Certificates all references herein to obligations imposed upon or
to be performed by the Depository shall be deemed to be imposed
upon and performed by the Trustee, to the extent applicable with
respect to such Definitive Certificates and the Trustee shall
recognize the Holders of the Definitive Certificates as
Certificateholders hereunder.

           (g) On or prior to the Closing Date, there shall be
delivered to the Depository (or to State Street Bank and Trust
Company acting as custodian for the Depository pursuant to the
Depository's procedures) one certificate for each Class of
Book-Entry Certificates registered in the name of the
Depository's nominee, Cede & Co. The face amount of each such
Certificate shall represent 100% of the initial Class Certificate
Principal Balance thereof, except for such amount that does not
constitute an acceptable denomination to the Depository. An
additional Certificate of each Class of Book-Entry Certificates
may be issued evidencing such remainder and, if so issued, will
be held in physical certificated form by the Holders thereof.
Each Certificate issued in book-entry form shall bear the
following legend:

           "Unless this Certificate is presented by an authorized
representative of The Depository Trust Company, a New York
corporation ("DTC"), to Issuer or its agent for registration of
transfer, exchange, or payment, and any certificate issued is
registered in the name of Cede & Co. or in such other name as
requested by an authorized representative of DTC (and any payment
is made to Cede & Co. or to such other entity as is requested by
an authorized representative of DTC), ANY TRANSFER, PLEDGE OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has
an interest herein."


                                97

<PAGE>


           Section 5.03. Mutilated, Destroyed, Lost or Stolen
Certificates. If (a) any mutilated Certificate is surrendered to
the Certificate Registrar, or the Certificate Registrar receives
evidence to its satisfaction of the destruction, loss or theft of
any Certificate and (b) there is delivered to the Company, the
Certificate Registrar and the Trustee such security or indemnity
as may be required by them to save each of them harmless, then,
in the absence of notice to the Certificate Registrar or the
Trustee that such Certificate has been acquired by a bona fide
purchaser, the Trustee shall execute, countersign and deliver, in
exchange for or in lieu of any such mutilated, destroyed, lost or
stolen Certificate, a new Certificate of like tenor, Class and
Percentage Interest. In connection with the issuance of any new
Certificate under this Section 5.03, the Trustee may require the
payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in relation thereto and
any other expenses (including the fees and expenses of the
Trustee and the Certificate Registrar) connected therewith. Any
duplicate Certificate issued pursuant to this Section 5.03 shall
constitute complete and indefeasible evidence of ownership in the
Trust Fund, as if originally issued, whether or not the lost,
stolen or destroyed Certificate shall be found at any time.

           Section 5.04. Persons Deemed Owners. Prior to due
presentation of a Certificate for registration of transfer, the
Company, the Trustee, the Certificate Registrar and any agent of
the Company, the Trustee or the Certificate Registrar may treat
the person in whose name any Certificate is registered as the
owner of such Certificate for the purpose of receiving
distributions pursuant to Section 4.01 and for all other purposes
whatsoever, and neither the Company, the Trustee, the Certificate
Registrar nor any agent of the Company, the Trustee or the
Certificate Registrar shall be affected by any notice to the
contrary.

           Section 5.05. Access to List of Certificateholders'
Names and Addresses. The Certificate Registrar will furnish or
cause to be furnished to the Company, within 15 days after
receipt by the Certificate Registrar of request therefor from the
Company in writing, a list, in such form as the Company may
reasonably require, of the names and addresses of the
Certificateholders as of the most recent Record Date for payment
of distributions to Certificateholders. If three or more
Certificateholders (hereinafter referred to as "applicants")
apply in writing to the Trustee, and such application states that
the applicants desire to communicate with other
Certificateholders with respect to their rights under this
Agreement or under the Certificates and is accompanied by a copy
of the communication which such applicants propose to transmit,
then the Trustee shall, within five Business Days after the
receipt of such application, afford such applicants access during
normal business hours to the most recent list of


                                98

<PAGE>


Certificateholders held by the Trustee. If such list is as of a
date more than 90 days prior to the date of receipt of such
applicants' request, the Trustee shall promptly request from the
Certificate Registrar a current list as provided above, and shall
afford such applicants access to such list promptly upon receipt.
Every Certificateholder, by receiving and holding a Certificate,
agrees with the Certificate Registrar and the Trustee that
neither the Certificate Registrar nor the Trustee shall be held
accountable by reason of the disclosure of any such information
as to the names and addresses of the Certificateholders
hereunder, regardless of the source from which such information
was derived.

           Section 5.06. Representation of Certain
Certificateholders. The fiduciary of any Plan which becomes a
Holder of a Certificate, by virtue of its acceptance of such
Certificate, will be deemed to have represented and warranted to
the Trustee and the Company that such Plan is an "accredited
investor" as defined in Rule 501(a)(1) of Regulation D
promulgated by the Securities and Exchange Commission under the
Securities Act of 1933.

           Section 5.07. Determination of COFI. (a) If the
outstanding Certificates include any COFI Certificates, then on
each COFI Determination Date the Trustee shall determine the
value of COFI on the basis of the most recently available
Information Bulletin referred to in the definition of "COFI". The
establishment of COFI by the Trustee and the Trustee's subsequent
calculation of the rates of interest applicable to the COFI
Certificates for each Interest Accrual Period shall (in the
absence of manifest error) be final and binding. During each
Interest Accrual Period, the Certificate Interest Rate for the
COFI Certificates for the current and immediately preceding
Interest Accrual Period shall be made available by the Trustee to
Certificate Owners and Certificateholders at the following
telephone number: (617) 664-5500.

           (b) The failure by the Federal Home Loan Bank of San
Francisco to publish COFI for a period of 65 calendar days will
constitute an "Alternative Rate Event" for purposes hereof. Upon
the occurrence of an Alternative Rate Event, the Company will
calculate the Certificate Interest Rates for the COFI
Certificates for the subsequent Interest Accrual Periods by
using, in place of COFI, (i) the replacement index, if any,
published or designated by the Federal Home Loan Bank of San
Francisco or (ii) if no replacement index is so published or
designated, an alternative index to be selected by the Company
that has performed, or that the Company expects to perform, in a
manner substantially similar to COFI. At the time an alternative
index is first selected by the Company, the Company shall
determine the average number of basis points, if any, by which
the alternative index differed from COFI for such period as the


                                99

<PAGE>


Company, in its sole discretion, reasonably determines to reflect
fairly the long-term difference between COFI and the alternative
index, and shall adjust the alternative index by such average.
The Company shall select a particular index as an alternative
only if it receives an Opinion of Counsel to the effect that the
selection of such index will not cause any REMIC established
hereunder to fail to qualify as a REMIC for federal income tax
purposes. In the absence of manifest error, the selection of any
alternative index as provided by this Section 5.07(b) shall be
final and binding for each subsequent Interest Accrual Period.
Upon the occurrence of an Alternative Rate Event, the Trustee
shall have no responsibility for the determination of any
alternative index or the calculation of the Certificate Interest
Rates for the COFI Certificates.

           (c) If at any time after the occurrence of an
Alternative Rate Event the Federal Home Loan Bank of San
Francisco resumes publication of COFI, the Certificate Interest
Rates for the COFI Certificates for each Interest Accrual Period
commencing thereafter will be calculated by reference to COFI.

           Section 5.08. Determination of LIBOR. (a) If the
outstanding Certificates include any LIBOR Certificates, then on
each LIBOR Determination Date the Trustee shall determine LIBOR
for the related Interest Accrual Period as such rate equal to the
Interest Settlement Rate. If such rate does not appear on the
Designated Telerate Page as of 11:00 a.m., London time, on the
applicable LIBOR Determination Date:

      (i) The Trustee will request the principal London office of
      each Reference Bank (as defined in Section 5.08(e)) to
      provide such bank's offered quotation (expressed as a
      percentage per annum) to prime banks in the London
      interbank market for one-month U.S. Dollar deposits as of
      11:00 a.m., London time, on the applicable LIBOR
      Determination Date.

      (ii) If on any LIBOR Determination Date, two or more of the
      Reference Banks provide such offered quotations, LIBOR for
      the next Interest Accrual Period will be the arithmetic
      mean of such offered quotations (rounding such arithmetic
      mean upwards, if necessary, to the nearest whole multiple
      of 1/16%). If on any LIBOR Determination Date only one or
      none of the Reference Banks provide such offered
      quotations, LIBOR for the next Interest Accrual Period will
      be the rate per annum the Trustee determines to be the
      arithmetic mean (rounding such arithmetic mean upwards, if
      necessary, to the nearest whole multiple of 1/16%) of the
      one-month Eurodollar lending rate that three major banks in
      New York City selected by the Trustee are quoting as of
      approximately 11:00 a.m., New York City time, on the first
      day of the applicable Interest Accrual Period.


                                100

<PAGE>


      (iii) If on any LIBOR Determination Date the Trustee is
      required but unable to determine LIBOR in the manner
      provided in subparagraph (ii) of this section 5.08(a),
      LIBOR for the next Interest Accrual Period will be LIBOR as
      determined on the previous LIBOR Determination Date, or, in
      the case of the first LIBOR Determination Date, the Initial
      LIBOR Rate.

           (b) The establishment of LIBOR by the Trustee and the
Trustee's subsequent calculation of the Certificate Interest
Rates applicable to the LIBOR Certificates for the relevant
Interest Accrual Period, in the absence of manifest error, will
be final and binding.

           (c) Within five Business Days of the Trustee's
calculation of the Certificate Interest Rates of the LIBOR
Certificates, the Trustee shall furnish to the Company by
telecopy (or by such other means as the Trustee and the Company
may agree from time to time) such Certificate Interest Rates.

           (d) The Trustee shall provide to Certificateholders
who inquire of it by telephone the Certificate Interest Rates of
the LIBOR Certificates for the current and immediately preceding
Interest Accrual Period.

           (e) As used herein, "Reference Banks" shall mean no
more than four leading banks engaged in transactions in
Eurodollar deposits in the international Eurocurrency market (i)
with an established place of business in London, England, (ii)
whose quotations appear on the display designated "LIBO" on the
Reuters Monitor Money Rates Service (the "Reuters Screen LIBO
Page") on the applicable LIBOR Determination Date and (iii) which
have been designated as such by the Trustee and are able and
willing to provide such quotations to the Trustee on each LIBOR
Determination Date. The Reference Banks initially shall be:
Barclay's plc, Bank of Tokyo, National Westminster Bank and Trust
Company and Bankers Trust Company. If any of the initial
Reference Banks should be removed from the Reuters Screen LIBO
Page or in any other way fail to meet the qualifications of a
Reference Bank, or if such page is no longer published, the
Trustee, after consultation with the Company, shall use its best
efforts to designate alternate Reference Banks.


                            ARTICLE VI

                            THE COMPANY

           Section 6.01. Liability of the Company. The Company
shall be liable in accordance herewith only to the extent of the
obligations specifically imposed upon and undertaken by the
Company herein.


                                101

<PAGE>


           Section 6.02. Merger or Consolidation of, or
Assumption of the Obligations of, the Company. Any corporation
into which the Company may be merged or consolidated, or any
corporation resulting from any merger, conversion or
consolidation to which the Company shall be a party, or any
corporation succeeding to the business of the Company, or any
corporation, more than 50% of the voting stock of which is,
directly or indirectly, owned by General Electric Company, or any
limited partnership, the sole general partner of which is either
the Company or a corporation, more than 50% of the voting stock
of which is owned, directly or indirectly, by General Electric
Company, which executes an agreement of assumption to perform
every obligation of the Company hereunder, shall be the successor
of the Company hereunder, without the execution or filing of any
paper or any further act on the part of any of the parties
hereto, anything herein to the contrary notwithstanding.

           Section 6.03. Assignment. The Company may assign its
rights and delegate its duties and obligations as servicer under
this Agreement; provided, that (i) the purchaser or transferee
accepting such assignment or delegation is qualified to service
mortgage loans for FNMA or FHLMC, is reasonably satisfactory to
the Trustee and executes and delivers to the Trustee an
agreement, in form and substance reasonably satisfactory to the
Trustee, which contains an assumption by such purchaser or
transferee of the due and punctual performance and observance of
each covenant and condition to be performed or observed by the
Company as servicer hereunder from and after the date of such
agreement and (ii) each Rating Agency's rating of any Classes of
Certificates in effect immediately prior to such assignment or
delegation would not be qualified, downgraded or withdrawn as a
result thereof. In the case of any such assignment or delegation,
the Company will be released from its obligations as servicer
hereunder except for liabilities and obligations as servicer
incurred prior to such assignment or delegation.

           Section 6.04. Limitation on Liability of the Company
and Others. Neither the Company nor any of the directors or
officers or employees or agents of the Company shall be under any
liability to the Trust Fund or the Certificateholders for any
action taken or for refraining from the taking of any action by
the Company pursuant to this Agreement, or for errors in
judgment; provided, however, that this provision shall not
protect the Company or any such person against any liability
which would otherwise be imposed by reason of willful
misfeasance, bad faith or gross negligence in the performance of
duties of the Company or by reason of reckless disregard of
obligations and duties of the Company hereunder. The Company and
any director or officer or employee or agent of the Company may
rely in good faith on any document of any kind prima facie
properly executed and submitted by any Person respecting any
matters arising hereunder. The Company and any director or


                                102

<PAGE>


officer or employee or agent of the Company shall be indemnified
by the Trust Fund and held harmless against any loss, liability
or expense incurred in connection with any legal action relating
to this Agreement or the Certificates, other than any loss,
liability or expense related to any specific Mortgage Loan or
Mortgage Loans (except as any such loss, liability or expense
shall be otherwise reimbursable pursuant to this Agreement) and
any loss, liability or expense incurred by reason of willful
misfeasance, bad faith or gross negligence in the performance of
duties hereunder or by reason of reckless disregard of
obligations and duties hereunder. The Company shall be under no
obligation to appear in, prosecute or defend any legal action
which is not incidental to its duties to service the Mortgage
Loans in accordance with this Agreement and which in its opinion
may involve it in any expense or liability; provided, however,
that the Company may in its sole discretion undertake any such
action which it may deem necessary or desirable in respect of
this Agreement, and the rights and duties of the parties hereto
and the interests of the Certificateholders hereunder. In such
event, the legal expenses and costs of such action and any
liability resulting therefrom shall be expenses, costs and
liabilities of the Trust Fund and the Company shall be entitled
to be reimbursed therefor from amounts credited to the Mortgage
Loan Payment Record as provided by Section 3.04.

           Section 6.05. The Company Not to Resign. Subject to
the provisions of Sections 6.02 and 6.03, the Company shall not
resign from the obligations and duties hereby imposed on it
except upon determination that the performance of its duties
hereunder is no longer permissible under applicable law. Any such
determination permitting the resignation of the Company shall be
evidenced by an Opinion of Counsel to such effect delivered to
the Trustee. No such resignation shall become effective until the
Trustee or a successor servicer shall have assumed the
responsibilities and obligations of the Company in accordance
with Section 7.02.


                            ARTICLE VII

                              DEFAULT

           Section 7.01.  Events of Default.  If any one of the
following events ("Events of Default") shall occur and be
continuing:

           (i) Any failure by the Company to make any payment to
      the Trustee of funds pursuant to Section 3.02(d) out of
      which distributions to Certificateholders of any Class are
      required to be made under the terms of the Certificates and
      this Agreement which failure continues unremedied for a
      period of three Business Days after the date upon which


                                103

<PAGE>


      written notice of such failure shall have been given to the
      Company by the Trustee or to the Company and the Trustee by
      Holders of Certificates of each Class affected thereby
      evidencing, as to each such Class, Percentage Interests
      aggregating not less than 25%; or

          (ii) Failure on the part of the Company duly to observe
      or perform in any material respect any other covenants or
      agreements of the Company set forth in the Certificates or
      in this Agreement, which covenants and agreements (A)
      materially affect the rights of Certificateholders and (B)
      continue unremedied for a period of 60 days after the date
      on which written notice of such failure, requiring the same
      to be remedied, shall have been given to the Company by the
      Trustee, or to the Company and the Trustee by the Holders
      of Certificates of each Class affected thereby evidencing,
      as to each such Class, Percentage Interests aggregating not
      less than 25%; or

         (iii) The entry of a decree or order by a court or
      agency or supervisory authority having jurisdiction in the
      premises for the appointment of a conservator, receiver or
      liquidator in any insolvency, readjustment of debt,
      marshalling of assets and liabilities or similar
      proceedings of or relating to the Company, or for the
      winding up or liquidation of the Company's affairs, and the
      continuance of any such decree or order unstayed and in
      effect for a period of 60 consecutive days; or

          (iv) The consent by the Company to the appointment of a
      conservator or receiver or liquidator in any insolvency,
      readjustment of debt, marshalling of assets and liabilities
      or similar proceedings of or relating to the Company or of
      or relating to substantially all of its property; or the
      Company shall admit in writing its inability to pay its
      debts generally as they become due, file a petition to take
      advantage of any applicable insolvency or reorganization
      statute, make an assignment for the benefit of its
      creditors, or voluntarily suspend payment of its
      obligations;

then, and in each and every such case, so long as an Event of
Default shall not have been remedied by the Company, either the
Trustee, or the Holders of Certificates of each Class affected
thereby evidencing, as to each such Class, Percentage Interests
aggregating not less than 51%, by notice then given in writing to
the Company (and to the Trustee if given by the
Certificateholders) may terminate all of the rights and
obligations of the Company as servicer under this Agreement. On
or after the receipt by the Company of such written notice, all
authority and power of the Company under this Agreement, whether
with respect to the Certificates or the Mortgage Loans or


                                104

<PAGE>


otherwise, shall pass to and be vested in the Trustee pursuant to
and under this Section 7.01; and, without limitation, the Trustee
is hereby authorized and empowered to execute and deliver, on
behalf of the Company, as attorney-in-fact or otherwise, any and
all documents and other instruments, and to do or accomplish all
other acts or things necessary or appropriate to effect the
purposes of such notice of termination, whether to complete the
transfer and endorsement of the Mortgage Loans and related
documents, or otherwise, including, without limitation, the
recordation of the assignments of the Mortgage Loans to it. The
Company agrees to cooperate with the Trustee in effecting the
termination of the responsibilities and rights of the Company
hereunder, including, without limitation, the transfer to the
Trustee for the administration by it of all cash amounts that
shall at the time be held by the Company and that have been or
should have been credited by it to the Mortgage Loan Payment
Record, or that have been deposited by the Company in the
Certificate Account or are thereafter received by the Company
with respect to the Mortgage Loans. In addition to any other
amounts which are then, or, notwithstanding the termination of
its activities as servicer, may become, payable to the Company
under this Agreement, the Company shall be entitled to receive
out of any delinquent payment on account of interest on a
Mortgage Loan, due during the period prior to the notice pursuant
to this Section 7.01 which terminates the obligation and rights
of the Company hereunder and received after such notice, that
portion of such payment which it would have been entitled to
retain pursuant to Section 3.04(vi) if such notice had not been
given.

           Section 7.02. Trustee to Act; Appointment of
Successor. (a) On and after the time the Company receives a
notice of termination pursuant to Section 7.01, the Trustee shall
be the successor in all respects to the Company in its capacity
as servicer under this Agreement and the transactions set forth
or provided for herein and shall succeed to all the rights of and
be subject to all the responsibilities, duties and liabilities
relating thereto placed on the Company in its capacity as
servicer by the terms and provisions hereof; provided, however,
that the responsibilities and duties of the Company pursuant to
Sections 2.02 and 2.03(a) and, if the Trustee is prohibited by
law or regulation from making Monthly Advances, the
responsibility to make Monthly Advances pursuant to Section 4.04,
shall not be the responsibilities, duties or obligations of the
Trustee; and provided further, that any failure of the Trustee to
perform such duties and responsibilities that is caused by the
Company's failure to cooperate with the Trustee as required by
Section 7.01 shall not be considered a default by the Trustee
hereunder. As compensation therefor, the Trustee shall, except as
provided in Section 7.01, be entitled to such compensation as the
Company would have been entitled to hereunder if no such notice
of termination had been given. Notwithstanding the above,


                                105

<PAGE>


the Trustee may, if it shall be unwilling so to act, or shall, if
it is legally unable so to act, appoint, or petition a court of
competent jurisdiction to appoint, any established housing and
home finance institution approved to service mortgage loans for
either FNMA or FHLMC, having a net worth of not less than
$10,000,000, as the successor to the Company hereunder in the
assumption of all or any part of the responsibilities, duties or
liabilities of the Company hereunder. Pending appointment of a
successor to the Company pursuant to this Article VII, unless the
Trustee is prohibited by law from so acting, the Trustee shall
act in such capacity as hereinabove provided. In connection with
such appointment and assumption, the Trustee may make such
arrangements for the compensation of such successor out of
payments on Mortgage Loans as it and such successor shall agree;
provided, however, that no such compensation shall be in excess
of that permitted the Company hereunder. The Trustee and such
successor shall take such action, consistent with this Agreement,
as shall be necessary to effectuate any such succession.

           (b) Any successor, including the Trustee, to the
Company as servicer pursuant to this Article VII shall during the
term of its service as servicer maintain in force (i) a policy or
policies of insurance covering errors and omissions in the
performance of its obligations as servicer hereunder, and (ii) a
fidelity bond in respect of its officers, employees and agents to
the same extent as the Company is so required pursuant to Section
3.15.

           Section 7.03. Notification to Certificateholders. Upon
any termination or appointment of a successor to the Company
pursuant to this Article VII, the Trustee shall give prompt
written notice thereof to Certificateholders at their respective
addresses appearing in the Certificate Register.


                           ARTICLE VIII

                            THE TRUSTEE

           Section 8.01. Duties of Trustee. The Trustee, prior to
the occurrence of an Event of Default and after the curing of all
Events of Default which may have occurred, undertakes to perform
such duties and only such duties as are specifically set forth in
this Agreement. If an Event of Default has occurred (which has
not been cured), the Trustee shall exercise such of the rights
and powers vested in it by this Agreement, and use the same
degree of care and skill in their exercise, as a prudent person
would exercise or use under the circumstances in the conduct of
his or her own affairs.

           The Trustee, upon receipt of all resolutions,
certificates, statements, opinions, reports, documents, orders or


                                106

<PAGE>


other instruments furnished to the Trustee which are specifically
required to be furnished pursuant to any provision of this
Agreement, shall examine them to determine whether they conform
to the requirements of this Agreement.

           No provision of this Agreement shall be construed to
relieve the Trustee from liability for its own negligent action,
its own negligent failure to act or its own misconduct; provided,
however, that:

           (i) Prior to the occurrence of an Event of Default,
      and after the curing of all such Events of Default which
      may have occurred, the duties and obligations of the
      Trustee shall be determined solely by the express
      provisions of this Agreement, the Trustee shall not be
      liable except for the performance of such duties and
      obligations as are specifically set forth in this
      Agreement, no implied covenants or obligations shall be
      read into this Agreement against the Trustee and, in the
      absence of bad faith on the part of the Trustee, the
      Trustee may conclusively rely, as to the truth of the
      statements and the correctness of the opinions expressed
      therein, upon any certificates or opinions furnished to the
      Trustee and conforming to the requirements of this
      Agreement;

          (ii) The Trustee shall not be personally liable for an
      error of judgment made in good faith by a Responsible
      Officer of the Trustee, unless it shall be proved that the
      Trustee was negligent in performing its duties in
      accordance with the terms of this Agreement;

         (iii) The Trustee shall not be personally liable with
      respect to any action taken, suffered or omitted to be
      taken by it in good faith in accordance with the direction
      of the Holders of Certificates of each Class affected
      thereby evidencing, as to each such Class, Percentage
      Interests aggregating not less than 25%, relating to the
      time, method and place of conducting any proceeding for any
      remedy available to the Trustee, or exercising any trust or
      power conferred upon the Trustee, under this Agreement; and

          (iv) The Trustee shall not be charged with knowledge of
      (A) any failure by the Company to comply with the
      obligations of the Company referred to in clauses (i) and
      (ii) of Section 7.01, (B) the rating downgrade referred to
      in the definition of "Trigger Event" or (C) any failure by
      the Company to comply with the obligations of the Company
      to record the assignments of Mortgages referred to in
      Section 2.01 unless a Responsible Officer of the Trustee at
      the Corporate Trust Office obtains actual knowledge of such
      failures, occurrence or downgrade or the Trustee receives
      written notice of such failures, occurrence or downgrade


                                107

<PAGE>


      from the Company or the Holders of Certificates of each
      Class affected thereby evidencing, as to each such Class,
      Percentage Interests aggregating not less than 25%.

           Subject to any obligation of the Trustee to make
Monthly Advances as provided herein, the Trustee shall not be
required to expend or risk its own funds or otherwise incur
financial liability in the performance of any of its duties
hereunder, or in the exercise of any of its rights or powers, if
there is reasonable ground for believing that the repayment of
such funds or adequate indemnity against such risk or liability
is not reasonably assured to it, and none of the provisions
contained in this Agreement shall in any event require the
Trustee to perform, or be responsible for the manner of
performance of, any of the obligations of the Company under this
Agreement, except during such time, if any, as the Trustee shall
be the successor to, and be vested with the rights, duties,
powers and privileges of, the Company in accordance with the
terms of this Agreement.

           Section 8.02.  Certain Matters Affecting the Trustee.
Except as otherwise provided in Section 8.01:

           (i) The Trustee may conclusively rely and shall be
      protected in acting or refraining from acting upon any
      resolution, Officer's Certificate, certificate of auditors
      or any other certificate, statement, instrument, opinion,
      report, notice, request, consent, order, appraisal, bond or
      other paper or document believed by it to be genuine and to
      have been signed or presented by the proper party or
      parties;

          (ii) The Trustee may consult with counsel and any
      Opinion of Counsel shall be full and complete authorization
      and protection in respect of any action taken or suffered
      or omitted by it hereunder in good faith and in accordance
      with such Opinion of Counsel;

         (iii) The Trustee shall be under no obligation to
      exercise any of the rights or powers vested in it by this
      Agreement, or to institute, conduct or defend any
      litigation hereunder or in relation hereto, at the request,
      order or direction of any of the Certificateholders,
      pursuant to the provisions of this Agreement, unless such
      Certificateholders shall have offered to the Trustee
      reasonable security or indemnity against the costs,
      expenses and liabilities which may be incurred therein or
      thereby; nothing contained herein shall, however, relieve
      the Trustee of the obligations, upon the occurrence of an
      Event of Default (which has not been cured), to exercise
      such of the rights and powers vested in it by this
      Agreement, and to use the same degree of care and skill in
      their exercise as a prudent person would exercise


                                108

<PAGE>


      or use under the circumstances in the conduct of his or her
      own affairs;

          (iv) The Trustee shall not be personally liable for any
      action taken, suffered or omitted by it in good faith and
      believed by it to be authorized or within the discretion or
      rights or powers conferred upon it by this Agreement;

           (v) Prior to the occurrence of an Event of Default and
      after the curing of all Events of Default which may have
      occurred, the Trustee shall not be bound to make any
      investigation into the facts or matters stated in any
      resolution, certificate, statement, instrument, opinion,
      report, notice, request, consent, order, approval, bond or
      other paper or documents, unless requested in writing so to
      do by Holders of Certificates of each Class affected
      thereby evidencing, as to each such Class, Percentage
      Interests aggregating not less than 25%; provided, however,
      that if the payment within a reasonable time to the Trustee
      of the costs, expenses or liabilities likely to be incurred
      by it in the making of such investigation is, in the
      opinion of the Trustee, not reasonably assured to the
      Trustee by the security afforded to it by the terms of this
      Agreement, the Trustee may require reasonable indemnity
      against such cost, expense or liability as a condition to
      such proceeding. The reasonable expense of every such
      investigation shall be paid by the Company or, if paid by
      the Trustee, shall be reimbursed by the Company upon
      demand. Nothing in this clause (v) shall derogate from the
      obligation of the Company to observe any applicable law
      prohibiting disclosure of information regarding the
      Mortgagors; and

          (vi) The Trustee may execute any of the trusts or
      powers hereunder or perform any duties hereunder either
      directly or by or through agents or attorneys or a
      custodian.

           Section 8.03. Trustee Not Liable for Certificates or
Mortgage Loans. The recitals contained herein and in the
Certificates (other than the signature and countersignature of
the Trustee on the Certificates) shall be taken as the statements
of the Company, and the Trustee assumes no responsibility for the
correctness of the same. The Trustee makes no representations as
to the validity or sufficiency of this Agreement or of the
Certificates (other than the signature and countersignature of
the Trustee on the Certificates) or of any Mortgage Loan or
related document. The Trustee shall not be accountable for the
use or application by the Company of any of the Certificates or
of the proceeds of such Certificates, or for the use or
application of any funds paid to the Company in respect of the
Mortgage Loans or deposited in or withdrawn from the Certificate
Account by the Company.


                                109

<PAGE>


           Section 8.04. Trustee May Own Certificates. The
Trustee in its individual or any other capacity may become the
owner or pledgee of Certificates with the same rights as it would
have if it were not Trustee.

           Section 8.05. The Company to Pay Trustee's Fees and
Expenses. The Company covenants and agrees to pay to the Trustee
from time to time, and the Trustee shall be entitled to,
reasonable compensation (which shall not be limited by any
provision of law in regard to the compensation of a trustee of an
express trust) for all services rendered by it in the execution
of the trusts hereby created and in the exercise and performance
of any of the powers and duties hereunder of the Trustee, and the
Company will pay or reimburse the Trustee upon its request for
all reasonable expenses, disbursements and advances (including
any Monthly Advances of the Trustee not previously reimbursed
thereto pursuant to Section 3.04) incurred or made by the Trustee
in accordance with any of the provisions of this Agreement
(including the reasonable compensation and the expenses and
disbursements of its counsel and of all persons not regularly in
its employ) except any such expense, disbursement or advance as
may arise from its negligence or bad faith or which is the
responsibility of Certificateholders hereunder. In addition, the
Company covenants and agrees to indemnify the Trustee from, and
hold it harmless against, any and all losses, liabilities,
damages, claims or expenses other than those resulting from the
negligence or bad faith of the Trustee. From time to time, the
Trustee may request that the Company debit the Mortgage Loan
Payment Record pursuant to Section 3.04 to reimburse the Trustee
for any Monthly Advances and Nonrecoverable Advances.

           Section 8.06. Eligibility Requirements for Trustee.
The Trustee hereunder shall at all times be a corporation having
its principal office either in the State of New York or in the
same state as that in which the initial Trustee under this
Agreement has its principal office and organized and doing
business under the laws of such State or the United States of
America, authorized under such laws to exercise corporate trust
powers, having a combined capital and surplus of at least
$50,000,000 and subject to supervision or examination by federal
or state authority. If such corporation publishes reports of
condition at least annually, pursuant to law or to the
requirements of the aforesaid supervising or examining authority,
then for the purposes of this Section 8.06, the combined capital
and surplus of such corporation shall be deemed to be its
combined capital and surplus as set forth in its most recent
report of condition so published. The Trustee shall not be an
affiliate of the Company. In case at any time the Trustee shall
cease to be eligible in accordance with the provisions of this
Section 8.06, the Trustee shall resign immediately in the manner
and with the effect specified in Section 8.07.


                                110

<PAGE>


           Section 8.07. Resignation or Removal of Trustee. The
Trustee may at any time resign and be discharged from the trusts
hereby created by giving written notice thereof to the Company.
Upon receiving such notice of resignation, the Company shall
promptly appoint a successor Trustee by written instrument, in
duplicate, one copy of which instrument shall be delivered to the
resigning Trustee and one copy to the successor Trustee. If no
successor Trustee shall have been so appointed and having
accepted appointment within 30 days after the giving of such
notice of resignation, the resigning Trustee may petition any
court of competent jurisdiction for the appointment of a
successor Trustee.

           If the conditions in any of the following clauses (i),
(ii) or (iii) shall occur at any time, the Company may remove the
Trustee: (i) the Trustee shall cease to be eligible in accordance
with the provisions of Section 8.06 and shall fail to resign
after written request therefor by the Company; (ii) the Trustee
shall be legally unable to act, or shall be adjudged a bankrupt
or insolvent, or a receiver of the Trustee or of its property
shall be appointed, or any public officer shall take charge or
control of the Trustee or of its property or affairs for the
purpose of rehabilitation, conservation or liquidation; or (iii)
the replacement of the Trustee with a successor Trustee will
enable the Company to avoid (and should, based on the information
included in the notice referred to below, result in the avoidance
of) a downgrading of the ratings assigned to the Certificates by
the Rating Agencies (whether or not other actions could avoid
such downgrading) and no Event of Default, as provided by Section
7.01 hereof, shall have occurred or be continuing; provided,
however, that no action shall be taken pursuant to this clause
(iii) unless reasonable notice shall have been provided to the
Trustee, which notice shall set forth the basis for any rating
downgrade as contemplated by the Rating Agencies and shall also
indicate the manner in which such proposed action is intended to
avoid such downgrade. If it removes the Trustee under the
authority of the immediately preceding sentence, the Company
shall promptly appoint a successor trustee by written instrument,
in duplicate, one copy of which instrument shall be delivered to
the Trustee so removed and one copy to the successor trustee.

           Any resignation or removal of the Trustee and
appointment of a successor Trustee pursuant to any of the
provisions of this Section 8.07 shall not become effective until
acceptance of appointment by the successor Trustee as provided in
Section 8.08.

           Section 8.08.  Successor Trustee.  Any successor
Trustee appointed as provided in Section 8.07 shall execute,
acknowledge and deliver to the Company and to its predecessor
Trustee an instrument accepting such appointment hereunder, and


                                111

<PAGE>


thereupon the resignation or removal of the predecessor Trustee
shall become effective and such successor Trustee, without any
further act, deed or conveyance, shall become fully vested with
all the rights, powers, duties and obligations of its predecessor
hereunder, with like effect as if originally named as Trustee.
The predecessor Trustee shall deliver to the successor Trustee
all Mortgage Files and related documents and statements held by
it hereunder; and the Company and the predecessor Trustee shall
execute and deliver such instruments and do such other things as
may reasonably be required for fully and certainly vesting and
confirming in the successor Trustee all such rights, powers,
duties and obligations.

           No successor Trustee shall accept appointment as
provided in this Section 8.08 unless at the time of such
acceptance such successor Trustee shall be eligible under the
provisions of Section 8.06.

           Upon acceptance of appointment by a successor Trustee
as provided in this Section 8.08, the Company shall mail notice
of the succession of such Trustee hereunder to all holders of
Certificates at their addresses as shown in the Certificate
Register. If the Company fails to mail such notice within 10 days
after acceptance of appointment by the successor Trustee, the
successor Trustee shall cause such notice to be mailed at the
expense of the Company.

           Section 8.09. Merger or Consolidation of Trustee. Any
corporation into which the Trustee may be merged or converted or
with which it may be consolidated, or any corporation resulting
from any merger, conversion or consolidation to which the Trustee
shall be a party, or any corporation succeeding to the corporate
trust business of the Trustee, shall be the successor of the
Trustee hereunder, provided that such corporation shall be
eligible under the provisions of Section 8.06, without the
execution or filing of any paper or any further act on the part
of any of the parties hereto, anything herein to the contrary
notwithstanding.

           Section 8.10. Appointment of Co-Trustee or Separate
Trustee. Notwithstanding any other provisions of this Agreement,
at any time, for the purpose of meeting any legal requirements of
any jurisdiction in which any part of the Trust Fund or property
securing any Mortgage Note may at the time be located, the
Company and the Trustee acting jointly shall have the power and
shall execute and deliver all instruments to appoint one or more
Persons approved by the Trustee to act as co-trustee or
co-trustees, jointly with the Trustee, of all or any part of the
Trust Fund, or separate trustee or separate trustees of any part
of the Trust Fund, and to vest in such Person or Persons, in such
capacity and for the benefit of the Certificateholders, such
title to the Trust Fund, or any part thereof, and, subject to the


                                112

<PAGE>


other provisions of this Section 8.10, such powers, duties,
obligations, rights and trusts as the Company and the Trustee may
consider necessary or desirable. If the Company shall not have
joined in such appointment within 15 days after the receipt by it
of a request so to do, or in case an Event of Default shall have
occurred and be continuing, the Trustee alone shall have the
power to make such appointment. No co-trustee or separate trustee
hereunder shall be required to meet the terms of eligibility as a
successor trustee under Section 8.06 and no notice to
Certificateholders of the appointment of any co-trustee or
separate trustee shall be required under Section 8.08.

           Every separate trustee and co-trustee shall, to the
extent permitted by law, be appointed and act subject to the
following provisions and conditions:

           (i) All rights, powers, duties and obligations
      conferred or imposed upon the Trustee shall be conferred or
      imposed upon and exercised or performed by the Trustee and
      such separate trustee or co-trustee jointly (it being
      understood that such separate trustee or co-trustee is not
      authorized to act separately without the Trustee joining in
      such act), except to the extent that under any law of any
      jurisdiction in which any particular act or acts are to be
      performed (whether as Trustee hereunder or as successor to
      the Company hereunder), the Trustee shall be incompetent or
      unqualified to perform such act or acts, in which event
      such rights, powers, duties and obligations (including the
      holding of title to the Trust Fund or any portion thereof
      in any such jurisdiction) shall be exercised and performed
      singly by such separate trustee or co-trustee, but solely
      at the direction of the Trustee;

          (ii) No trustee hereunder shall be held personally
      liable by reason of any act or omission of any other
      trustee hereunder; and

         (iii) The Company and the Trustee acting jointly may at
      any time accept the resignation of or remove any separate
      trustee or co-trustee.

           Any notice, request or other writing given to the
Trustee shall be deemed to have been given to each of the then
separate trustees and co-trustees, as effectively as if given to
each of them. Every instrument appointing any separate trustee or
co-trustee shall refer to this Agreement and the conditions of
this Article VIII. Each separate trustee and co-trustee, upon its
acceptance of the trusts conferred, shall be vested with the
estates or property specified in its instrument of appointment,
either jointly with the Trustee or separately, as may be provided
therein, subject to all the provisions of this Agreement,
specifically including every provision of this Agreement relating


                                113

<PAGE>


to the conduct of, affecting the liability of, or affording
protection to, the Trustee. Every such instrument shall be filed
with the Trustee and a copy thereof given to the Company.

           Any separate trustee or co-trustee may, at any time,
constitute the Trustee, its agent or attorney-in-fact, with full
power and authority, to the extent not prohibited by law, to do
any lawful act under or in respect of this Agreement on its
behalf and in its name. If any separate trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all
of its estates, properties, rights, remedies and trusts shall
vest in and be exercised by the Trustee, to the extent permitted
by law, without the appointment of a new or successor trustee.

           Section 8.11. Compliance with REMIC Provisions; Tax
Returns. The Trustee shall at all times act in such a manner in
the performance of its duties hereunder as shall be necessary to
prevent the Trust Fund from failing to qualify as a REMIC and to
prevent the imposition of a tax on the Trust Fund or the REMIC
established hereunder. The Trustee, upon request, will furnish
the Company with all such information within its possession as
may be reasonably required in connection with the preparation of
all tax returns of the Trust Fund and any Reserve Fund, and
shall, upon request, execute such returns.


                            ARTICLE IX

                            TERMINATION

           Section 9.01. Termination upon Repurchase by the
Company or Liquidation of All Mortgage Loans. Subject to Section
9.02, the respective obligations and responsibilities of the
Company and the Trustee created hereby (other than the obligation
of the Trustee to make certain payments to Certificateholders
after the final Distribution Date and the obligation of the
Trustee to send certain notices as hereinafter set forth) shall
terminate upon the last action required to be taken by the
Trustee on the final Distribution Date pursuant to this Article
IX following the earlier of (a) the repurchase by the Company of
all Mortgage Loans and all REO Mortgage Loans remaining in the
Trust Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than any REO
Mortgage Loans described in the following clause) plus accrued
and unpaid interest thereon at the applicable Remittance Rate
(less any amounts constituting previously unreimbursed Monthly
Advances) to the first day of the month in which such purchase
price is to be distributed to Certificateholders and (y) the
appraised value of any REO Mortgage Loan (less the good faith
estimate of the Company of Liquidation Expenses to be incurred in
connection with its disposal thereof), such appraisal to be
conducted by an appraiser mutually agreed upon by the Company and


                                114

<PAGE>


the Trustee, and (b) the later of the final payment or other
liquidation (or any Monthly Advance with respect thereto) of the
last Mortgage Loan remaining in the Trust Fund or the disposition
of all property acquired upon foreclosure or by deed in lieu of
foreclosure of any Mortgage Loan; provided, however, that in no
event shall the Trust Fund created hereby continue beyond the
expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late ambassador of the
United States of America to the Court of St. James's, living on
the date of this Agreement. The right of the Company to
repurchase all Mortgage Loans pursuant to clause (a) above shall
be conditioned upon the aggregate of the Scheduled Principal
Balance of the Outstanding Mortgage Loans, at the time of any
such repurchase, aggregating less than 10 percent of the
aggregate of the Scheduled Principal Balance of the Mortgage
Loans as of the Cut-off Date.

           Notice of any termination, specifying the Distribution
Date upon which the Certificateholders may surrender their
Certificates to the Trustee for payment of the final distribution
and cancellation, shall be given promptly by the Trustee by
letter to Certificateholders mailed not earlier than the 15th day
and not later than the 25th day of the month next preceding the
month of such final distribution specifying (A) the Distribution
Date upon which final payment of the Certificates will be made
upon presentation and surrender of the Certificates at the office
of the Trustee therein designated, (B) the amount of any such
final payment and (C) that the Record Date otherwise applicable
to such Distribution Date is not applicable, payments being made
only upon presentation and surrender of the Certificates at the
office of the Trustee therein specified. The Trustee shall give
such notice to the Certificate Registrar at the time such notice
is given to Certificateholders. In the event such notice is given
in connection with the exercise by the Company of its right of
repurchase, the Company shall deposit in the Certificate Account
not later than 11:00 a.m. on the Business Day prior to the final
Distribution Date in next-day funds an amount equal to the price
described above. Upon presentation and surrender of the
Certificates, the Trustee shall cause to be distributed to
Certificateholders an amount equal to the price calculated as
above provided, any such repurchase being in lieu of the
distribution otherwise required to be made on the Distribution
Date upon which the repurchase is effected. Upon certification to
the Trustee by a Servicing Officer following such final deposit,
the Trustee shall promptly release to the Company the Mortgage
Files for the repurchased Mortgage Loans.

           On the final Distribution Date, the Trustee shall
distribute amounts on deposit in the Certificate Account in
accordance with the applicable priorities provided by Section
4.01. Distributions on each Certificate shall be made on the


                                115

<PAGE>


final Distribution Date in the manner specified in Section 4.02
but only upon presentation and surrender of the Certificates.

           In the event that all of the Certificateholders shall
not surrender their Certificates for cancellation within six
months after the date specified in the above-mentioned written
notice, the Trustee shall give a second written notice to the
remaining Certificateholders to surrender their Certificates for
cancellation and receive the final distribution with respect
thereto. If within one year after the second notice all the
Certificates shall not have been surrendered for cancellation,
the Trustee may take appropriate steps, or may appoint an agent
to take appropriate steps, to contact the remaining
Certificateholders concerning surrender of their Certificates,
and the cost thereof shall be paid out of the funds and other
assets which remain subject hereto.

           Section 9.02. Additional Termination Requirements. (a)
In the event the Company exercises its purchase option as
provided in Section 9.01, the Trust Fund and the REMIC
established hereunder shall be terminated in accordance with the
following additional requirements, unless the Trustee has been
supplied with an Opinion of Counsel to the effect that the
failure to comply with the requirements of this Section 9.02 will
not (i) result in the imposition of taxes on "prohibited
transactions" of such REMIC as defined in section 860F of the
Code, or (ii) cause the Trust Fund to fail to qualify as a REMIC
at any time that any Certificates are outstanding:

           (i) Within 90 days prior to the final Distribution
      Date set forth in the notice given by the Trustee under
      Section 9.01, the Company shall prepare and the Trustee
      shall execute and adopt a plan of complete liquidation for
      such REMIC within the meaning of section 860F(a)(4)(A)(i)
      of the Code, which shall be evidenced by such notice; and

          (ii) Within 90 days after the time of adoption of such
      a plan of complete liquidation, the Trustee shall sell all
      of the assets of the Trust Fund to the Company for cash in
      accordance with Section 9.01.

           (b) By their acceptance of the Residual Certificates,
the Holders thereof hereby authorize the Trustee to adopt such a
plan of complete liquidation which authorization shall be binding
on all successor Holders of the Residual Certificates.

           (c) On the final federal income tax return for the
REMIC established hereunder, the Trustee will attach a statement
specifying the date of the adoption of the plan of liquidation.


                                116

<PAGE>


                             ARTICLE X

                     MISCELLANEOUS PROVISIONS

           Section 10.01. Amendment. This Agreement may be
amended from time to time by the Company and the Trustee, without
the consent of any of the Certificateholders, to cure any
ambiguity, to correct or supplement any provisions herein or
therein which may be defective or inconsistent with any other
provisions herein, or to surrender any right or power herein
conferred upon the Company, or to add any other provisions with
respect to matters or questions arising under this Agreement,
which shall not be materially inconsistent with the provisions of
this Agreement; provided, however, that such action shall not, as
evidenced by an Opinion of Counsel, adversely affect in any
material respect the interests of any Certificateholder.
Notwithstanding the foregoing, without the consent of the
Certificateholders, the Trustee and the Company may at any time
and from time to time amend this Agreement to modify, eliminate
or add to any of its provisions to such extent as shall be
necessary or appropriate to maintain the qualification of the
Trust Fund as a REMIC under the Code or to avoid or minimize the
risk of the imposition of any tax on the Trust Fund pursuant to
the Code that would be a claim against the Trust Fund at any time
prior to the final redemption of the Certificates, provided that
the Trustee has obtained an opinion of independent counsel (which
opinion also shall be addressed to the Company) to the effect
that such action is necessary or appropriate to maintain such
qualification or to avoid or minimize the risk of the imposition
of such a tax.

           This Agreement may also be amended from time to time
by the Company and the Trustee with the consent of Holders of
Certificates evidencing (i) not less than 66% of the Voting
Rights of all the Certificates or (ii) Percentage Interests
aggregating not less than 66% of each Class affected by such
amendment, for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions of
this Agreement, or of modifying in any manner the rights of the
Holders of Certificates; provided, however, that no such
amendment shall (a) reduce in any manner the amount of, or delay
the timing of, collections of payments on the Mortgage Loans or
distributions which are required to be made on any Certificate
without the consent of the Holder of such Certificate, (b)
adversely affect in any material respects the interests of the
Holders of any Class of Certificates in any manner other than as
described in (a), without the consent of the Holders of
Certificates evidencing Percentage Interests aggregating not less
than 66% of such Class, or (c) reduce the aforesaid percentages
of Certificates of any Class required to consent to any such
amendment, without the consent of the Holders of all Certificates
of such Class then outstanding. For purposes of this paragraph,


                                117

<PAGE>


references to "Holder" or "Holders" shall be deemed to include,
in the case of any Class of Book-Entry Certificates, the related
Certificate Owners.

           Notwithstanding any contrary provision of this
Agreement, the Trustee shall not consent to any amendment to this
Agreement unless it shall have first received an Opinion of
Counsel to the effect that such amendment will not subject the
Trust Fund to tax or cause the Trust Fund to fail to qualify as a
REMIC at any time that any Certificates are outstanding.

           Promptly after the execution of any such amendment or
consent the Trustee shall furnish written notification of the
substance of such amendment to each Certificateholder.

           It shall not be necessary for the consent of
Certificateholders under this Section 10.01 to approve the
particular form of any proposed amendment, but it shall be
sufficient if such consent shall approve the substance thereof.
The manner of obtaining such consents and of evidencing the
authorization of the execution thereof by Certificateholders
shall be subject to such reasonable requirements as the Trustee
may prescribe.

           Section 10.02. Recordation of Agreement. This
Agreement is subject to recordation in all appropriate public
offices for real property records in all the counties or other
comparable jurisdictions in which any or all of the properties
subject to the Mortgages are situated, and in any other
appropriate public recording office or elsewhere, such
recordation to be effected by the Company and at its expense on
direction by the Trustee, but only upon direction of the Trustee
accompanied by an Opinion of Counsel to the effect that such
recordation materially and beneficially affects the interests of
Certificateholders.

           For the purpose of facilitating the recordation of
this Agreement as herein provided and for other purposes, this
Agreement may be executed simultaneously in any number of
counterparts, each of which counterparts shall be deemed to be an
original, and such counterparts shall constitute but one and the
same instrument.

           Section 10.03. Limitation on Rights of
Certificateholders. The death or incapacity of any
Certificateholder shall not operate to terminate this Agreement
or the Trust Fund, nor entitle such Certificateholder's legal
representatives or heirs to claim an accounting or to take any
action or commence any proceeding in any court for a partition or
winding up of the Trust Fund, nor otherwise affect the rights,
obligations and liabilities of the parties hereto or any of them.



                                118

<PAGE>


           No Certificateholder shall have any right to vote
(except as provided in Section 10.01) or in any manner otherwise
control the operation and management of the Trust Fund, or the
obligations of the parties hereto, nor shall anything herein set
forth, or contained in the terms of the Certificates, be
construed so as to constitute the Certificateholders from time to
time as partners or members of an association; nor shall any
Certificateholder be under any liability to any third person by
reason of any action taken by the parties to this Agreement
pursuant to any provision hereof.

           No Certificateholder shall have any right by virtue or
by availing itself of any provisions of this Agreement to
institute any suit, action or proceeding in equity or at law upon
or under or with respect to this Agreement, unless such Holder
previously shall have given to the Trustee a written notice of
default and of the continuance thereof, as hereinbefore provided,
and unless also the Holders of Certificates of each Class
affected thereby evidencing, as to each such Class, Percentage
Interests aggregating not less than 25% shall have made written
request upon the Trustee to institute such action, suit or
proceeding in its own name as Trustee hereunder and shall have
offered to the Trustee such reasonable indemnity as it may
require against the costs, expenses and liabilities to be
incurred therein or thereby, and the Trustee, for 60 days after
its receipt of such notice, request and offer of indemnity, shall
have neglected or refused to institute any such action, suit or
proceeding; it being understood and intended, and being expressly
covenanted by each Certificateholder with every other
Certificateholder and the Trustee, that no one or more Holders of
Certificates shall have any right in any manner whatever by
virtue or by availing itself or themselves of any provisions of
this Agreement to affect, disturb or prejudice the rights of the
Holders of any other of the Certificates, or to obtain or seek to
obtain priority over or preference to any other such Holder, or
to enforce any right under this Agreement, except in the manner
herein provided and for the equal, ratable and common benefit of
all Certificateholders. For the protection and enforcement of the
provisions of this Section 10.03, each and every
Certificateholder and the Trustee shall be entitled to such
relief as can be given either at law or in equity.

           Section 10.04. Governing Law. THIS AGREEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK
AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER
SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

           Section 10.05. Notices. All demands, notices and
communications hereunder shall be in writing and shall be deemed
to have been duly given if personally delivered at or mailed by
certified mail, return receipt requested, (a) in the case of the
Company, to GE Capital Mortgage Services, Inc., 3 Executive


                                119

<PAGE>


Campus, Cherry Hill, New Jersey 08002, Attention: General
Counsel, (b) in the case of the Trustee, to State Street Bank and
Trust Company, Corporate Trust Department, 225 Franklin Street,
Boston, Massachusetts 02110, (c) in the case of Fitch, to Fitch
IBCA, Inc., One State Street Plaza, New York, New York 10004,
Attention: Structured Finance Surveillance, and (d) in the case
of S&P, Standard and Poor's Ratings Services, 26 Broadway, 16th
Floor, New York, New York 10007, Attention: Mortgage-Backed
Securities, or, as to each such Person, at such other address as
shall be designated by such Person in a written notice to each
other named Person. Any notice required or permitted to be mailed
to a Certificateholder shall be given by first class mail,
postage prepaid, at the address of such Holder as shown in the
Certificate Register. Any notice so mailed within the time
prescribed in this Agreement shall be conclusively presumed to
have been duly given, whether or not the Certificateholder
receives such notice.

           Section 10.06. Notices to the Rating Agencies. The
Company shall deliver written notice of the following events to
each Rating Agency promptly following the occurrence thereof:
material amendment to this Agreement; any Event of Default; any
Trigger Event; change in or termination of the Trustee; removal
of the Company or any successor servicer as servicer; repurchase
or replacement of any Defective Mortgage Loan pursuant to Section
2.03; and final payment to Certificateholders. In addition, the
Company shall deliver copies of the following documents to each
Rating Agency at the time such documents are required to be
delivered pursuant to this Agreement: monthly statements to
Certificateholders pursuant to Section 4.05, annual report of
independent accountants pursuant to Section 3.13 and annual
servicer compliance report pursuant to Section 3.12.
Notwithstanding the foregoing, the failure to deliver such
notices or copies shall not constitute an Event of Default under
this Agreement.

           Section 10.07. Severability of Provisions. If any one
or more of the covenants, agreements, provisions or terms of this
Agreement shall be for any reason whatsoever held invalid, then
to the extent permitted by law such covenants, agreements,
provisions or terms shall be deemed severable from the remaining
covenants, agreements, provisions or terms of this Agreement and
shall in no way affect the validity or enforceability of the
other provisions of this Agreement or of the Certificates or the
rights of the Holders thereof.


                                120

<PAGE>


           Section 10.08. Certificates Nonassessable and Fully
Paid. It is the intention of the Trustee that Certificateholders
shall not be personally liable for obligations of the Trust Fund,
that the beneficial ownership interests represented by the
Certificates shall be nonassessable for any losses or expenses of
the Trust Fund or for any reason whatsoever, and that
Certificates upon execution, countersignature and delivery
thereof by the Trustee are and shall be deemed fully paid.

                           *     *     *


<PAGE>


           IN WITNESS WHEREOF, the Company and the Trustee have
caused this Agreement to be duly executed by their respective
officers and their respective seals, duly attested, to be
hereunto affixed, all as of the day and year first above written.


                               GE CAPITAL MORTGAGE
                                 SERVICES, INC.


                               By:_______________________________
                                  Name:
                                  Title:
[SEAL]


Attest:


By:_______________________________
   Name:
   Title:


                               STATE STREET BANK AND
                                  TRUST COMPANY,
                                 as Trustee


                               By:_______________________________
                                  Name:
                                  Title:
[SEAL]


Attest:


By:_______________________________
   Name:
   Title:


<PAGE>


State of New Jersey  )
                     ) ss.:
County of Camden    )


           On the       day of February, 1998 before me, a notary
public in and for the State of New Jersey, personally appeared
_______________________, known to me who, being by me duly sworn,
did depose and say that he/she resides at
______________________________________________________________;
that he/she is a(n) _________________________ of GE Capital
Mortgage Services, Inc., a corporation formed under the laws of
the State of New Jersey, one of the parties that executed the
foregoing instrument; that he/she knows the seal of said
corporation; that the seal affixed to said instrument is such
corporate seal; that it was so affixed by order of the Board of
Directors of said corporation; and that he/she signed his/her
name thereto by like order.




            ______________________________
                          Notary Public



[Notarial Seal]


<PAGE>


The Commonwealth of Massachusetts     )
                                      ) ss.:
County of Suffolk                     )


           On the day of February, 1998 before me, a notary
public in and for the Commonwealth of Massachusetts, personally
appeared ____________________, known to me who, being by me duly
sworn, did depose and say that he/she resides at
______________________________________________________________;
that he/she is a(n) __________________________________ of State
Street Bank and Trust Company, one of the parties that executed
the foregoing instrument; that he/she knows the seal of said
Bank; that the seal affixed to said instrument is such corporate
seal; that it was so affixed by order of the Board of Directors
of said Bank; and that he/she signed his/her name thereto by
order of the Board of Directors of said Bank.



                                   _______________________________
                                                  Notary Public



[Notarial Seal]


<PAGE>


                             EXHIBIT A

                       FORMS OF CERTIFICATES


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-4


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class A1 Certificate
                                    Principal Balance:
Class A1                              $108,021,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.50%               Balance of this Certificate:
                                      $
Cut-off Date:
February 1, 1998

First Distribution Date:            CUSIP:  36157REF8
March 25, 1998


                               2
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A1 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of February 1, 1998 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in March 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the


                               3
<PAGE>


pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-4, issued in sixteen Classes (Class A1,
Class A2, Class A3, Class A4, Class A5, Class A6, Class A7, Class
A8, Class R, Class M, Class B1, Class B2, Class B3, Class B4,
Class B5 and Class PO, herein called the "Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange


                               4
<PAGE>


herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption
95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the "Exemption")
applies to such transferee's acquisition and holding of such
Certificate, or (ii) an opinion of counsel satisfactory to the
Trustee, which opinion shall not be an expense of the Trustee or
the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the
Trust Fund being deemed to be "plan assets" and subject to the
prohibited transaction provisions of ERISA or Section 4975 and
will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in
the event that, as a result of a change of law or otherwise,
counsel satisfactory to the Trustee has rendered an opinion to
the effect that the purchase and holding of a Class M, Class B1,
Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or
a Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.

           No transfer of any Class R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class R Certificate.


                               5
<PAGE>


           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)


                               6
<PAGE>


and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of
any Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Pool Scheduled Principal Balance at the time of
repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise
of such right will result in early retirement of the
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               7
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:______________________
                          Name:
                          Title:



Countersigned:


By______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but
solely as Trustee


Dated:__________________

                               8
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:--------------------




- ------------------------------------
Signature by or on behalf of assignor




- --------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.

                                9
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               10
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-4


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class A2 Certificate
                                    Principal Balance:
Class A2                              $81,654,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum: 7.00%               Balance of this Certificate:
                                      $
Cut-off Date:
February 1, 1998

First Distribution Date:            CUSIP:  36157REG6
March 25, 1998


                               11
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A2 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of February 1, 1998 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in March 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


                               12
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               13
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-4


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class A3 Certificate
                                    Principal Balance:
Class A3                              $21,714,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum: variable            Balance of this Certificate:
                                      $
Cut-off Date:
February 1, 1998

First Distribution Date:            CUSIP:  36157REH4
March 25, 1998


                               14
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A3 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of February 1, 1998 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in March 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


                               15
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               16
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-4


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class A4 Certificate
                                    Principal Balance:
Class A4                              $4,653,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum: variable            Balance of this Certificate:
                                      $
Cut-off Date:
February 1, 1998

First Distribution Date:            CUSIP:  36157REJ0
March 25, 1998


                               17
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A4 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of February 1, 1998(the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in March 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


                               18
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               19
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-4


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class A5 Certificate
                                    Principal Balance:
Class A5                              $168,552,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:
                                      $
Cut-off Date:
February 1, 1998

First Distribution Date:            CUSIP:  36157REK7
March 25, 1998


                               20
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A5 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of February 1, 1998 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in March 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


                               21
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               22
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-4


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class A6 Certificate
                                    Principal Balance:
Class A6                              $98,853,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum: variable            Balance of this Certificate:
                                      $
Cut-off Date:
February 1, 1998

First Distribution Date:            CUSIP:  36157REL5
March 25, 1998


                               23
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A6 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of February 1, 1998(the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in March 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


                               24
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               25
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-4


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class A7 Certificate
                                    Principal Balance:
Class A7                              $32,951,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum: variable            Balance of this Certificate:
                                      $
Cut-off Date:
February 1, 1998

First Distribution Date:            CUSIP:  36157REM3
March 25, 1998


                               26
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A7 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of February 1, 1998(the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in March 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


                               27
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               28
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-4


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class A8 Certificate
                                    Principal Balance:
Class A8                              $60,141,355.00

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:
                                      $
Cut-off Date:
February 1, 1998

First Distribution Date:            CUSIP:  36157REN1
March 25, 1998


                               29
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A8 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of February 1, 1998 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in March 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


                               30
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               31
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-4


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class M Certificate
                                    Principal Balance:
Class M                               $11,127,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:
                                      $
Cut-off Date:
February 1, 1998

First Distribution Date:            CUSIP:  36157REQ4
March 25, 1998


                               32
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class M Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of February 1, 1998 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in March 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the


                               33
<PAGE>


pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-4, issued in sixteen Classes (Class A1,
Class A2, Class A3, Class A4, Class A5, Class A6, Class A7, Class
A8, Class R, Class M, Class B1, Class B2, Class B3, Class B4,
Class B5 and Class PO, herein called the "Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange


                               34
<PAGE>


herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption
95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the "Exemption")
applies to such transferee's acquisition and holding of such
Certificate, or (ii) an opinion of counsel satisfactory to the
Trustee, which opinion shall not be an expense of the Trustee or
the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the
Trust Fund being deemed to be "plan assets" and subject to the
prohibited transaction provisions of ERISA or Section 4975 and
will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in
the event that, as a result of a change of law or otherwise,
counsel satisfactory to the Trustee has rendered an opinion to
the effect that the purchase and holding of a Class M, Class B1,
Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or
a Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.

           No transfer of any Class R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class R Certificate.


                               35
<PAGE>


           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)


                               36
<PAGE>


and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of
any Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Pool Scheduled Principal Balance at the time of
repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise
of such right will result in early retirement of the
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               37
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:________________________
                          Name:
                          Title:



Countersigned:


By________________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but
solely as Trustee


Dated:____________________


                               38
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:-------------------




- -------------------------------------
Signature by or on behalf of assignor




- ------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               39
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               40
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-4


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class B1 Certificate
                                    Principal Balance:
Class B1                              $5,413,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:
                                      $
Cut-off Date:
February 1, 1998

First Distribution Date:            CUSIP:  36157RER2
March 25, 1998


                               41
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B1 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of February 1, 1998 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in March 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


                               42
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               43
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-4


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class B2 Certificate
                                    Principal Balance:
Class B2                              $2,706,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:
                                      $
Cut-off Date:
February 1, 1998

First Distribution Date:            CUSIP:  36157RES0
March 25, 1998


                               44
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B2 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of February 1, 1998 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in March 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


                               45
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

 THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).


                               46
<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.

     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-4


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R                               Initial Class B3 Certificate
                                    Principal Balance:
Class B3                              $2,406,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:
                                      $
Cut-off Date:
February 1, 1998

First Distribution Date:            CUSIP:  36157RET8
March 25, 1998


                               47
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B3 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of February 1, 1998 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in March 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-4, issued in sixteen Classes (Class A1,
Class A2, Class A3, Class A4, Class A5, Class A6, Class A7, Class
A8, Class R, Class M, Class B1, Class B2, Class B3, Class B4,
Class B5 and Class PO, herein called the "Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable


                               48
<PAGE>


under this Certificate or the Agreement or, except as expressly
provided in the Agreement, subject to any liability under the
Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption
95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the "Exemption")
applies to such transferee's acquisition and holding of such
Certificate, or (ii) an opinion of counsel satisfactory to the
Trustee, which opinion shall not be an expense of the Trustee or
the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the
Trust Fund being deemed to be "plan assets" and subject to the
prohibited transaction provisions of ERISA or Section 4975 and
will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in
the event that, as a result of a change of law or otherwise,
counsel satisfactory to the Trustee has rendered an opinion to
the effect that the purchase and holding of a Class M, Class B1,
Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or
a Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.

           No transfer of any Class R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such


                               49
<PAGE>


transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of
any Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Pool Scheduled Principal Balance at the time of
repurchase being less than 10


                               50
<PAGE>


percent of the Pool Scheduled Principal Balance as of the Cut-off
Date. The Company's exercise of such right will result in early
retirement of the Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.

                               51
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:________________________
                          Name:
                          Title:



Countersigned:


By______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but
solely as Trustee


Dated:__________________


                               52
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and
transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:--------------------




- -------------------------------------
Signature by or on behalf of assignor




- --------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.

                               53
<PAGE>


           In connection with any transfer of this Certificate,
the undersigned registered holder hereof confirms that without
utilizing any general solicitation or general advertising:

(Check One) -

           |_|  (a)  This Certificate is being transferred by the
                     undersigned to a person whom the undersigned
                     reasonably believes is a "qualified
                     institutional buyer" (as defined in Rule 144A
                     under the Securities Act of 1933, as amended)
                     pursuant to the exemption from registration
                     under the Securities Act of 1933, as amended,
                     provided by Rule 144A thereunder.

           |_|  (b)  This Certificate is being transferred by the
                     undersigned to an institutional "accredited
                     investor" (as defined in Rule 501(a)(1), (2),
                     (3) or (7) of Regulation D under the
                     Securities Act of 1933, as amended) and that
                     the undersigned has been advised by the
                     prospective purchaser that it intends to hold
                     this Certificate for investment and not for
                     distribution or resale.


Dated
- ----------------------------
(Signature)


If none of the foregoing boxes is checked, the Trustee shall not
be obligated to register this Certificate in the name of any
person other than the registered holder thereof unless and until
the conditions to any such transfer of registration set forth
herein, and in the Pooling and Servicing Agreement have been
satisfied.


TO BE COMPLETED BY PURCHASER IF (a) ABOVE IS CHECKED:

           The undersigned represents and warrants that (i) it is
a "qualified institutional buyer" (as defined in Rule 144A under
the Securities Act of 1933, as amended) and acknowledges that it
has received such information as the undersigned has requested


                               54
<PAGE>


pursuant to Rule 144A or has determined not to request such
information and that it is aware that the registered holder is
relying upon the undersigned's foregoing representations in order
to claim the exemption from registration provided by Rule 144A,
and (ii) the undersigned (x) is not an employee benefit plan
subject to the Employee Retirement Income Security Act of 1974,
as amended, or a plan subject to Section 4975 of the Internal
Revenue Code of 1986, as amended, and is not using the assets of
any such employee benefit or other plan to acquire this
Certificate or (y) is an insurance company investing assets of
its general account and the exemptions provided by Section III(a)
of Department of Labor Prohibited Transaction Exemption 95-60, 60
Fed. Reg. 35925 (July 12, 1995), apply to the acquisition and
holding by the undersigned of this Certificate.


Dated
- ----------------------------
(Signature)


TO BE COMPLETED BY PURCHASER IF (b) ABOVE IS CHECKED:

           The undersigned represents and warrants that (i) it is
an institutional "accredited investor" (as defined in Rule
501(a)(1), (2), (3) or (7) of Regulation D under the Securities
Act of 1933, as amended), and (ii) the undersigned (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended, or a plan subject to Section
4975 of the Internal Revenue Code of 1986, as amended, and is not
using the assets of any such employee benefit or other plan to
acquire this Certificate or (y) is an insurance company investing
assets of its general account and the exemptions provided by
Section III(a) of Department of Labor Prohibited Transaction
Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995), apply to the
acquisition and holding by the undersigned of this Certificate.


Dated
- ----------------------------
(Signature)


                               55
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).


                               56
<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.

     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-4


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R                               Initial Class B4 Certificate
                                    Principal Balance:
Class B4                              $1,202,800.00

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:
                                      $
Cut-off Date:
February 1, 1998

First Distribution Date:            CUSIP:  36157REU5
March 25, 1998


                                57
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B4 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of February 1, 1998 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in March 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


                                58
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).


                                59
<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.

     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-4


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R                               Initial Class B5 Certificate
                                    Principal Balance:
Class B5                              $1,803,179.84

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:
                                      $
Cut-off Date:
February 1, 1998

First Distribution Date:            CUSIP:  36157REV3
March 25, 1998


                                60


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B5 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of February 1, 1998 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in March 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


                                61
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A
"RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN
SECTIONS 860G(a)(2) AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE"). A TRANSFEREE OF THIS CERTIFICATE,
BY ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE
SUBJECT TO CERTAIN RESTRICTIONS ON TRANSFERABILITY AS SET FORTH
IN THE AGREEMENT, AND SHALL BE REQUIRED TO FURNISH AN AFFIDAVIT
TO THE TRANSFEROR AND THE TRUSTEE TO THE EFFECT THAT IT IS NOT A
DISQUALIFIED ORGANIZATION, AS SUCH TERM IS DEFINED IN CODE
SECTION 860E(e)(5), AN AGENT (INCLUDING A BROKER, NOMINEE OR
OTHER MIDDLEMAN) FOR SUCH DISQUALIFIED ORGANIZATION, OR AN ENTITY
THAT HOLDS REMIC RESIDUAL SECURITIES AS NOMINEE TO FACILITATE THE
CLEARANCE AND SETTLEMENT OF SUCH SECURITIES THROUGH BOOK-ENTRY
CHANGES IN ACCOUNTS OF PARTICIPATING ORGANIZATIONS (A "BOOK-ENTRY
NOMINEE") AND TO HAVE AGREED TO SUCH AMENDMENTS TO THE AGREEMENT
AS MAY BE REQUIRED TO FURTHER EFFECTUATE THE RESTRICTIONS ON
TRANSFERS TO DISQUALIFIED ORGANIZATIONS, AGENTS THEREOF OR BOOK-
ENTRY NOMINEES.

THE HOLDER OF THIS CLASS R CERTIFICATE, BY ACCEPTANCE HEREOF, IS
DEEMED TO HAVE IRREVOCABLY APPOINTED THE COMPANY (AS DEFINED
HEREIN) AS ITS AGENT AND ATTORNEY-IN-FACT TO ACT AS "TAX MATTERS
PERSON" OF THE REMIC TO PERFORM THE FUNCTIONS OF A "TAX MATTERS
PARTNER" FOR PURPOSES OF SUBCHAPTER C OF CHAPTER 63 OF SUBTITLE F
OF THE CODE, WITH RESPECT TO THE TRUST FUND.


                                62
<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
DISQUALIFIED ORGANIZATION, BOOK-ENTRY NOMINEE OR NON-PERMITTED
FOREIGN HOLDER, AS DEFINED IN THE AGREEMENT OR TO ANY EMPLOYEE
BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY
ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO SECTION
4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED ("SECTION
4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS OF A PLAN
TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER
RESTRICTIONS AS SET FORTH HEREIN.

     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-4


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class R Certificate
                                    Principal Balance:
Class R                               $100.00

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:
                                      $
Cut-off Date:
February 1, 1998

First Distribution Date:            CUSIP:  36157REP6
March 25, 1998


                                63
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class R Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of February 1, 1998(the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in March 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the


                                64
<PAGE>


pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-4, issued in sixteen Classes (Class A1,
Class A2, Class A3, Class A4, Class A5, Class A6, Class A7, Class
A8, Class R, Class M, Class B1, Class B2, Class B3, Class B4,
Class B5 and Class PO, herein called the "Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange


                                56
<PAGE>


herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption
95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the "Exemption")
applies to such transferee's acquisition and holding of such
Certificate, or (ii) an opinion of counsel satisfactory to the
Trustee, which opinion shall not be an expense of the Trustee or
the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the
Trust Fund being deemed to be "plan assets" and subject to the
prohibited transaction provisions of ERISA or Section 4975 and
will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in
the event that, as a result of a change of law or otherwise,
counsel satisfactory to the Trustee has rendered an opinion to
the effect that the purchase and holding of a Class M, Class B1,
Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or
a Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.

           No transfer of any Class R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class R Certificate.


                                66
<PAGE>


           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)


                                67
<PAGE>


and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of
any Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Pool Scheduled Principal Balance at the time of
repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise
of such right will result in early retirement of the
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.

                                68
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:_______________________
                          Name:
                          Title:



Countersigned:


By______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but
solely as Trustee


Dated:__________________


                               69
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:-------------------




- -------------------------------------
Signature by or on behalf of assignor




- -------------------------
*Signature Guaranteed*

      *The signature hereon must be guaranteed by a bank, trust
      company or broker of the signatory who is a member of a
      signature guarantee medallion program.


                                70
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"). ANY RESALE OR
TRANSFER OF THIS CERTIFICATE WITHOUT REGISTRATION THEREOF UNDER
THE SECURITIES ACT MAY ONLY BE MADE IN A TRANSACTION EXEMPT FROM
THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND IN
ACCORDANCE WITH SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).


                                71
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-4

          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class PO Certificate
                                       Principal Balance:
Class PO                                  $216,687.84

Certificate Interest                Initial Certificate Principal
  Rate per annum:                      Balance of this Certificate:
non-interest bearing                      $

Cut-off Date:
February 1, 1998

First Distribution Date:
March 25, 1998


                                72
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class PO Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of February 1, 1998 (the "Agreement") between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in March 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the


                                73
<PAGE>


pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-4, issued in sixteen Classes (Class A1,
Class A2, Class A3, Class A4, Class A5, Class A6, Class A7, Class
A8, Class R, Class M, Class B1, Class B2, Class B3, Class B4,
Class B5 and Class PO, herein called the "Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange


                                74
<PAGE>


herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Class
Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the
"Exemption") applies to such transferee's acquisition and holding
of such Certificate, or (ii) an opinion of counsel satisfactory
to the Trustee, which opinion shall not be an expense of the
Trustee or the Company, to the effect that the purchase and
holding of such Certificate will not constitute or result in the
assets of the Trust Fund being deemed to be "plan assets" and
subject to the prohibited transaction provisions of ERISA or
Section 4975 and will not subject the Trustee or the Company to
any obligation in addition to those undertaken in the Agreement;
provided, however, that the Trustee will not require such
certificate or opinion in the event that, as a result of a change
of law or otherwise, counsel satisfactory to the Trustee has
rendered an opinion to the effect that the purchase and holding
of a Class M, Class B1, Class B2, Class B3, Class B4 or Class B5
Certificate by a Plan or a Person that is purchasing or holding
such Certificate with the assets of a Plan will not constitute or
result in a prohibited transaction under ERISA or Section 4975.

           No transfer of any Class R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class R Certificate.


                               75
<PAGE>


           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)


                                76
<PAGE>


and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of
any Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Pool Scheduled Principal Balance at the time of
repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise
of such right will result in early retirement of the
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                                77
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:_________________________
                          Name:
                          Title:



Countersigned:


By______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:__________________


                               78
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:--------------------




- -------------------------------------
Signature by or on behalf of assignor




- --------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.

                                79

<PAGE>



                             EXHIBIT B

                    PRINCIPAL BALANCE SCHEDULES

                        TAC BALANCES TABLE

     The TAC Balances set forth in the table below were
calculated on the basis of the Class Certificate Principal
Balance of the TAC Certificates set forth on the cover hereof and
a constant prepayment rate of 100% of the Prepayment Assumption.
If such Class Certificate Principal Balance is increased or
decreased in accordance with the variance permitted hereby, the
applicable balances set forth in the table below will be
increased or decreased substantially correspondingly. In such
event, the final TAC Balances Table will be calculated on or
about the Closing Date on the basis of such revised Class
Certificate Principal Balance and on the basis of (1) the actual
characteristics of the Mortgage Loans included in the Mortgage
Pool, and (2) the assumptions set forth in clauses (i), (iv)
through (viii), (x) and (xi) of the Modeling Assumptions. The
final TAC Balances Table will be set forth in the Agreement,
which will be filed as an exhibit to the Detailed Description.


                                                TAC Balances
                                               --------------
Distribution Date                                 Class A2
- --------------------------------------------   --------------

Initial Balance.............................    81,654,000.00
March 1998..................................    81,476,518.63
April 1998..................................    81,270,133.14
May 1998....................................    81,034,917.50
June 1998...................................    80,770,932.45
July 1998...................................    80,478,253.63
August 1998.................................    80,156,971.56
September 1998..............................    79,807,191.60
October 1998................................    79,429,033.93
November 1998...............................    79,022,633.50
December 1998...............................    78,588,139.98
January 1999................................    78,125,717.64
February 1999...............................    77,635,545.33
March 1999..................................    77,117,816.32
April 1999..................................    76,572,738.23
May 1999....................................    76,000,532.86
June 1999...................................    75,401,436.11
July 1999...................................    74,775,697.80
August 1999.................................    74,123,581.47
September 1999..............................    73,445,364.28
October 1999................................    72,741,336.79
November 1999...............................    72,011,802.72
December 1999...............................    71,257,078.81
January 2000................................    70,477,494.57
February 2000...............................    69,673,392.02
March 2000..................................    68,845,125.50
April 2000..................................    67,993,061.36
May 2000....................................    67,117,577.73
June 2000...................................    66,219,064.26
July 2000...................................    65,298,502.59
August 2000.................................    64,382,590.70
September 2000..............................    63,471,304.93
October 2000................................    62,564,621.77
November 2000...............................    61,662,517.82
December 2000...............................    60,764,969.79
January 2001................................    59,871,954.55
February 2001...............................    58,983,449.06
March 2001..................................    58,099,430.40
April 2001..................................    57,219,875.79
May 2001....................................    56,344,762.57
June 2001...................................    55,474,068.17
July 2001...................................    54,607,770.17
August 2001.................................    53,745,846.26
September 2001..............................    52,888,274.24
October 2001................................    52,035,032.02
November 2001...............................    51,186,097.66
December 2001...............................    50,341,449.30
January 2002................................    49,501,065.21
February 2002...............................    48,664,923.77
March 2002..................................    47,833,003.48


<PAGE>


                                                TAC Balances
                                               --------------
Distribution Date                                 Class A2
- --------------------------------------------   --------------
April 2002..................................    47,005,282.96

May 2002....................................    46,181,740.92
June 2002...................................    45,362,356.20
July 2002...................................    44,547,107.75
August 2002.................................    43,735,974.64
September 2002..............................    42,928,936.02
October 2002................................    42,125,971.18
November 2002...............................    41,327,059.51
December 2002...............................    40,532,180.51
January 2003................................    39,741,313.79
February 2003...............................    38,954,439.05
March 2003..................................    38,228,037.71
April 2003..................................    37,505,569.25
May 2003....................................    36,787,013.94
June 2003...................................    36,072,352.17
July 2003...................................    35,361,564.43
August 2003.................................    34,654,631.29
September 2003..............................    33,951,533.48
October 2003................................    33,252,251.77
November 2003...............................    32,556,767.08
December 2003...............................    31,865,060.40
January 2004................................    31,177,112.86
February 2004...............................    30,492,905.65
March 2004..................................    29,824,210.99
April 2004..................................    29,159,145.97
May 2004....................................    28,497,692.10
June 2004...................................    27,839,831.00
July 2004...................................    27,185,544.37
August 2004.................................    26,534,814.01
September 2004..............................    25,887,621.83
October 2004................................    25,243,949.82
November 2004...............................    24,603,780.08
December 2004...............................    23,967,094.79
January 2005................................    23,333,876.24
February 2005...............................    22,704,106.81
March 2005..................................    22,100,121.85
April 2005..................................    21,499,370.72
May 2005....................................    20,901,836.45
June 2005...................................    20,307,502.15
July 2005...................................    19,716,351.03
August 2005.................................    19,128,366.40
September 2005..............................    18,543,531.64
October 2005................................    17,961,830.23
November 2005...............................    17,383,245.73
December 2005...............................    16,807,761.79
January 2006................................    16,235,362.14
February 2006...............................    15,666,030.61
March 2006..................................    15,120,531.75
April 2006..................................    14,577,852.88
May 2006....................................    14,037,979.02
June 2006...................................    13,500,895.27
July 2006...................................    12,966,586.83
August 2006.................................    12,435,038.93
September 2006..............................    11,906,236.94
October 2006................................    11,380,166.25
November 2006...............................    10,856,812.36
December 2006...............................    10,336,160.84
January 2007................................     9,818,197.34
February 2007...............................     9,302,907.57
March 2007..................................     8,809,314.67
April 2007..................................     8,318,126.22
May 2007....................................     7,829,329.70
June 2007...................................     7,342,912.65
July 2007...................................     6,858,862.68
August 2007.................................     6,377,167.48


<PAGE>


                                                TAC Balances
                                               --------------
Distribution Date                                 Class A2
- --------------------------------------------   --------------
September 2007..............................     5,897,814.77

October 2007................................     5,420,792.35
November 2007...............................     4,946,088.10
December 2007...............................     4,473,689.93
January 2008................................     4,003,585.84
February 2008...............................     3,535,763.86
March 2008..................................     3,070,212.12
April 2008..................................     2,606,918.79
May 2008....................................     2,145,872.09
June 2008...................................     1,687,060.31
July 2008...................................     1,230,471.82
August 2008.................................       776,095.02
September 2008..............................       323,918.38
October 2008................................             0.00


<PAGE>


                             EXHIBIT C

                          MORTGAGE LOANS


           [Each Mortgage Loan shall be identified by loan
number, address of the Mortgaged Property and name of the
Mortgagor. The following details shall be set forth as to each
Mortgage Loan: (i) the principal balance at the time of its
origination, (ii) the Scheduled Principal Balance as of the
Cut-off Date, (iii) the interest rate borne by the Mortgage Note,
(iv) the scheduled monthly level payment of principal and
interest, (v) the loan-to-value ratio, (vi) the maturity date of
the Mortgage Note and (vii) the Base Servicing Fee Rate for such
Mortgage Loan. Cooperative Loans shall be designated as such.]


1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:            1
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0004281788     MORTGAGORS: DE FILIPPIS          RALPH

    REGION CODE    ADDRESS   : 728 EVERGREEN PARKWAY
        04         CITY      :    UNION TOWNSHIP
                   STATE/ZIP : NJ  07083
    MORTGAGE AMOUNT :   120,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    113,058.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,019.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      9.62500  MATURITY DATE     :   02/01/21
    CURRENT INT RATE:      9.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007657828     MORTGAGORS: HONEYCUTT            ROBERT

    REGION CODE    ADDRESS   : 612 ELIZABETH STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   497,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    496,296.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,560.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.73684
    ----------------------------------------------------------------
0   0030502819     MORTGAGORS: BRAGG                GILBERT
                               BRAGG                GLENDA
    REGION CODE    ADDRESS   : 3709 GREEN TRAILS SOUTH
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78731
    MORTGAGE AMOUNT :   260,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,601.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,801.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.85000
    ----------------------------------------------------------------
0   0030607964     MORTGAGORS: OLIVER               DONALD
                               OLIVER               ROBIN
    REGION CODE    ADDRESS   : 14 PINE TREE ROAD
        01         CITY      :    SOUTHAMPTON
                   STATE/ZIP : NY  11968
    MORTGAGE AMOUNT :   114,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    114,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       778.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.57700
    ----------------------------------------------------------------
0   0030767438     MORTGAGORS: IDTENSOHN            RICHARD
                               RODMAN-IDTENSOHN     SUSAN
    REGION CODE    ADDRESS   : 8 SOUTH STREET
        01         CITY      :    TITUSVILLE
                   STATE/ZIP : FL  32780
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,795.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,153.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 62.52600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,288,900.00
                                P & I AMT:      9,313.67
                                UPB AMT:   1,280,851.78

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:            2
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030768071     MORTGAGORS: HARTWELL             LARRY
                               JOHNSON-HARTWEL      LOUISE
    REGION CODE    ADDRESS   : 15308 JOHNSTONE LANE
        01         CITY      :    BOWIE
                   STATE/ZIP : MD  20721
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,811.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,847.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0030771737     MORTGAGORS: WEIR                 BARBARA

    REGION CODE    ADDRESS   : 47 BUSH CABIN COURT
        01         CITY      :    PARKTON
                   STATE/ZIP : MD  21120
    MORTGAGE AMOUNT :   269,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,798.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0030835508     MORTGAGORS: GREENE               JOHN
                               DAVIS                SHANNON
    REGION CODE    ADDRESS   : LOT 169 BARONNE COURT
        01         CITY      :    GREER
                   STATE/ZIP : SC  29650
    MORTGAGE AMOUNT :   401,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    401,045.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,911.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.52475
    ----------------------------------------------------------------
0   0030840490     MORTGAGORS: FOSTER               CHESTER
                               FOSTER               PATRICIA
    REGION CODE    ADDRESS   : 3825 WEST 192ND STREET
        01         CITY      :    HOMEWOOD
                   STATE/ZIP : IL  60430
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.59300
    ----------------------------------------------------------------
0   0030873277     MORTGAGORS: GASPAROVICH          MICHAEL

    REGION CODE    ADDRESS   : 42 QUAIL HOLLOW DRIVE
        01         CITY      :    SEWELL
                   STATE/ZIP : NJ  08080
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,340.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,742.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,419,350.00
                                P & I AMT:     10,132.59
                                UPB AMT:   1,417,995.94

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:            3
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030880801     MORTGAGORS: HURST                HARRY
                               HURST                MARSHA
    REGION CODE    ADDRESS   : 111 LADDERBACK LANE
        01         CITY      :    DEVON
                   STATE/ZIP : PA  19333
    MORTGAGE AMOUNT :   371,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,506.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,694.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030883078     MORTGAGORS: MARTINEZ             JAIME
                               RAMOS                LUIS
    REGION CODE    ADDRESS   : 335 W. EVERGREEN AVENUE
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60610
    MORTGAGE AMOUNT :   352,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,464.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0030893671     MORTGAGORS: FLOYD                THOMAS
                               FLOYD                KAY
    REGION CODE    ADDRESS   : 8532 TOURNAMENT DRIVE
        01         CITY      :    MEMPHIS
                   STATE/ZIP : TN  38125
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,878.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,501.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/26
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.16400
    ----------------------------------------------------------------
0   0030900823     MORTGAGORS: BERRY                ROBERT
                               BERRY                LINDA
    REGION CODE    ADDRESS   : 405 AVALON LANE
        01         CITY      :    COPPELL
                   STATE/ZIP : TX  75019
    MORTGAGE AMOUNT :   232,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,100.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,644.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 87.99200
    ----------------------------------------------------------------
0   0030901086     MORTGAGORS: MOSELEY              JAMES
                               MOSELEY              NANCY
    REGION CODE    ADDRESS   : 10040 ISLAND FOG COURT
        01         CITY      :    BRISTOW
                   STATE/ZIP : VA  20136
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,820.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,569.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.20100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,536,400.00
                                P & I AMT:     10,874.06
                                UPB AMT:   1,531,805.69

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:            4
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030911978     MORTGAGORS: NARDONE              ERNESTO
                               MONACO               CARMELA
    REGION CODE    ADDRESS   : 9 JASMINE LANE MEADOW RIDGE LANE
        01         CITY      :    WILLISTON
                   STATE/ZIP : VT  05495
    MORTGAGE AMOUNT :   367,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,092.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,665.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030917413     MORTGAGORS: GOLDSTEIN            DAVID

    REGION CODE    ADDRESS   : 3448 CAMINO LARGO
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   310,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,163.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,143.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0030937585     MORTGAGORS: COX                  DAVID
                               COX                  MARGARET
    REGION CODE    ADDRESS   : 33 SUNSET ROAD
        01         CITY      :    WESTON
                   STATE/ZIP : MA  02193
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,424.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,380.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 72.00000
    ----------------------------------------------------------------
0   0030940258     MORTGAGORS: WRITER               SUSAN
                               WRITER               DEXTER
    REGION CODE    ADDRESS   : 4837 W 73RD AVE
        01         CITY      :    WESTMINSTER
                   STATE/ZIP : CO  80030
    MORTGAGE AMOUNT :   100,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    100,407.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       757.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 79.37000
    ----------------------------------------------------------------
0   0030952600     MORTGAGORS: RYAN                 THOMAS
                               RYAN                 KATHLEEN
    REGION CODE    ADDRESS   : 16 LOUNSBERY DRIVE
        01         CITY      :    BALDWIN PLACE
                   STATE/ZIP : NY  10505
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,240.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,751.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 89.28571
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,603,800.00
                                P & I AMT:     11,698.82
                                UPB AMT:   1,601,328.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:            5
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030955348     MORTGAGORS: GALLAGHER            DEREK
                               GALLAGHER            DIANA
    REGION CODE    ADDRESS   : 6501 SPARTINA CIRCLE
        01         CITY      :    JUPITER
                   STATE/ZIP : FL  33458
    MORTGAGE AMOUNT :   289,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,205.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 94.99700
    ----------------------------------------------------------------
0   0030955702     MORTGAGORS: MILLER               GEORGE
                               MILLER               PAULA JO
    REGION CODE    ADDRESS   : 2140 O'BRIEN PLACE
        01         CITY      :    FORT MITCHELL
                   STATE/ZIP : KY  41017
    MORTGAGE AMOUNT :   487,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    486,144.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,534.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0030958144     MORTGAGORS: FITZGERALD           JAMES
                               FITZGERALD           IDA
    REGION CODE    ADDRESS   : 52 RED GATE LANE
        01         CITY      :    READING
                   STATE/ZIP : MA  01867
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,771.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,321.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030958391     MORTGAGORS: LASHWAY              LORI
                               BACKMAN              ADAM
    REGION CODE    ADDRESS   : 9 APPLETREE GREEN UNIT 8
        01         CITY      :    NASHUA
                   STATE/ZIP : NH  03062
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,199.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,088.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030960926     MORTGAGORS: HUGHEY               THOMAS
                               HUGHEY               CHERYL
    REGION CODE    ADDRESS   : 37 DANVERS LANE
        01         CITY      :    NEW CANAAN
                   STATE/ZIP : CT  06840
    MORTGAGE AMOUNT :   540,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    538,193.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,868.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,928,900.00
                                P & I AMT:     13,936.25
                                UPB AMT:   1,924,514.86

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:            6
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030966121     MORTGAGORS: HOROWITZ             JACOB
                               HOROWITZ             CHANSIE
    REGION CODE    ADDRESS   : 1109 DOUGHTY BLVD
        01         CITY      :    LAWRENCE
                   STATE/ZIP : NY  11559
    MORTGAGE AMOUNT :   241,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,320.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,688.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0030967400     MORTGAGORS: NIDO                 ROMEO
                               NIDO                 CAROLINA
    REGION CODE    ADDRESS   : 12750 ALDER WOODS DRIVE
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22033
    MORTGAGE AMOUNT :   307,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,374.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,201.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.14296
    ----------------------------------------------------------------
0   0030972327     MORTGAGORS: VAN                  JERRY

    REGION CODE    ADDRESS   : 4568 BOCAIRE BLVD
        01         CITY      :    BOCA RATON
                   STATE/ZIP : FL  33487
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    498,229.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,582.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 62.89308
    ----------------------------------------------------------------
0   0030973002     MORTGAGORS: WIZNITZER            STEPHEN
                               WIZNITZER            JANE
    REGION CODE    ADDRESS   : 134 LYNAM ROAD
        01         CITY      :    STAMFORD
                   STATE/ZIP : CT  06903
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,813.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,692.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 36.45800
    ----------------------------------------------------------------
0   0030973507     MORTGAGORS: LAUTIN               JEFFREY
                               LAUTIN               JACQUELINE
    REGION CODE    ADDRESS   : 299 WEST 12TH ST. #16D
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10014
    MORTGAGE AMOUNT :   499,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    498,610.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,404.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.28500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,792,750.00
                                P & I AMT:     12,568.07
                                UPB AMT:   1,789,348.85

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:            7
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030973689     MORTGAGORS: CAMMON               KEVIN
                               CAMMON               SHARI
    REGION CODE    ADDRESS   : 5144 LOVERING DRIVE
        01         CITY      :    DOYLESTOWN
                   STATE/ZIP : PA  18901
    MORTGAGE AMOUNT :   234,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,362.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,580.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.85700
    ----------------------------------------------------------------
0   0030973770     MORTGAGORS: JENNINGS             JOHN
                               JENNINGS             RENEE
    REGION CODE    ADDRESS   : 1124 FIRESIDE TRAIL
        01         CITY      :    BROADVIEW HEIGHTS
                   STATE/ZIP : OH  44147
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,803.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,925.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.82900
    ----------------------------------------------------------------
0   0030975742     MORTGAGORS: MURPHY               PETER
                               MURPHY               BETTYANN
    REGION CODE    ADDRESS   : 6 CANAAN CLOSE
        01         CITY      :    NEW CANAAN
                   STATE/ZIP : CT  06840
    MORTGAGE AMOUNT :   300,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,452.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,178.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 52.71900
    ----------------------------------------------------------------
0   0030976963     MORTGAGORS: HERTZ                BARRY
                               HERTZ                BARBARA
    REGION CODE    ADDRESS   : 13002 SHANEYBROOK CIRCLE
        01         CITY      :    REISTERSTOWN
                   STATE/ZIP : MD  21136
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,780.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 66.52100
    ----------------------------------------------------------------
0   0030980312     MORTGAGORS: WILKINSON            STEVEN
                               WILKINSON            KARI
    REGION CODE    ADDRESS   : 26069 BALDWIN PLACE
        01         CITY      :    STEVENSON RANCH
                   STATE/ZIP : CA  91381
    MORTGAGE AMOUNT :   249,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,855.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,806.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.45200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,331,250.00
                                P & I AMT:      9,343.85
                                UPB AMT:   1,329,253.85

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:            8
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030984546     MORTGAGORS: REILLY               MICHAEL

    REGION CODE    ADDRESS   : 304 MOUNTAIRE PKWY
        01         CITY      :    CLAYTON
                   STATE/ZIP : CA  94517
    MORTGAGE AMOUNT :   215,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    213,526.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,521.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.88100
    ----------------------------------------------------------------
0   0030985436     MORTGAGORS: CHAN                 CHAK
                               CHAN                 CALINA
    REGION CODE    ADDRESS   : 14 SCHINDLER WAY
        01         CITY      :    LIVINGSTON
                   STATE/ZIP : NJ  07039
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,134.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.62796
    ----------------------------------------------------------------
0   0030987473     MORTGAGORS: MIMLITSCH            JAMES
                               MIMLITSCH            MARY
    REGION CODE    ADDRESS   : 6590 STONEHILL DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,628.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,496.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.72800
    ----------------------------------------------------------------
0   0030988224     MORTGAGORS: SPLETTER             RICHARD
                               SPLETTER             KATHY
    REGION CODE    ADDRESS   : 212 JAMES DRIVE
        01         CITY      :    HEATH
                   STATE/ZIP : TX  75087
    MORTGAGE AMOUNT :   259,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,196.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 70.98600
    ----------------------------------------------------------------
0   0030991236     MORTGAGORS: HARRISON             ROBERT

    REGION CODE    ADDRESS   : 69 PARK AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   280,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,591.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,011.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,552,900.00
                                P & I AMT:     11,043.09
                                UPB AMT:   1,548,943.32

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:            9
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030999742     MORTGAGORS: SIMAS                JOE
                               SIMAS                KAREN
    REGION CODE    ADDRESS   : 2128 TYSONS EXECUTIVE COURT
        01         CITY      :    DUNN LORING
                   STATE/ZIP : VA  22027
    MORTGAGE AMOUNT :   322,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,192.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,172.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99255
    ----------------------------------------------------------------
0   0031000508     MORTGAGORS: DOLAN                JOHN
                               DOLAN                DOREN
    REGION CODE    ADDRESS   : 3 OLD CHESTER RD
        01         CITY      :    PEAPACK
                   STATE/ZIP : NJ  07934
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,495.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,646.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 65.17857
    ----------------------------------------------------------------
0   0031002728     MORTGAGORS: TRANEN               JEFFREY
                               TRANEN               JANE
    REGION CODE    ADDRESS   : 5604 CALLE PALOMA COURT
        01         CITY      :    LOOMIS
                   STATE/ZIP : CA  95650
    MORTGAGE AMOUNT :   400,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,821.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,763.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 57.81000
    ----------------------------------------------------------------
0   0031005499     MORTGAGORS: PAPE                 FRANK
                               PAPE                 TIFFANY
    REGION CODE    ADDRESS   : 2143 WILBANKS CIRCLE
        01         CITY      :    HENDERSON
                   STATE/ZIP : NV  89012
    MORTGAGE AMOUNT :   311,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,685.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,261.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 85.39000
    ----------------------------------------------------------------
0   0031019672     MORTGAGORS: HEMENWAY             JEFFREY

    REGION CODE    ADDRESS   : 13955 48TH AVENUE NORTH
        01         CITY      :    PLYMOUTH
                   STATE/ZIP : MN  55446
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,480.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,643,400.00
                                P & I AMT:     11,591.51
                                UPB AMT:   1,640,674.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           10
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031020076     MORTGAGORS: JUGAR                MARK
                               JUGAR                DONNA
    REGION CODE    ADDRESS   : 633 SERRANO LANE
        01         CITY      :    CHULA VISTA
                   STATE/ZIP : CA  91910
    MORTGAGE AMOUNT :   231,990.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,817.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,622.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 88.54900
    ----------------------------------------------------------------
0   0031024458     MORTGAGORS: RAGAN                ROD
                               RAGAN                SUSAN
    REGION CODE    ADDRESS   : 95 GAIL CIRCLE
        01         CITY      :    WYOMISSING
                   STATE/ZIP : PA  19610
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,320.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,438.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031029663     MORTGAGORS: DEE                  DANIEL
                               DEE                  JILL
    REGION CODE    ADDRESS   : 4747 TURKEY TRAIL DR
        01         CITY      :    COLUMBIA
                   STATE/ZIP : MO  65201
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,381.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,672.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.72000
    ----------------------------------------------------------------
0   0031032675     MORTGAGORS: GROSS                BRIAN
                               GROSS                MARY
    REGION CODE    ADDRESS   : 45 SETTLERS RIDGE ROAD
        01         CITY      :    NORTH ANDOVER
                   STATE/ZIP : MA  01845
    MORTGAGE AMOUNT :   255,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,634.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,785.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98747
    ----------------------------------------------------------------
0   0031039324     MORTGAGORS: ZAGARELLA            VINCENT
                               ZAGARELLA            LYNN
    REGION CODE    ADDRESS   : 1620 STAGECOACH CIRCLE
        01         CITY      :    ELIZABETH
                   STATE/ZIP : CO  80107
    MORTGAGE AMOUNT :   265,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,084.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,811.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,460,890.00
                                P & I AMT:     10,330.85
                                UPB AMT:   1,458,239.18

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           11
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031039548     MORTGAGORS: MACOR                JOE
                               MACOR                CHRISTINA
    REGION CODE    ADDRESS   : 15 VILLA DRIVE
        01         CITY      :    BRIDGEWATER
                   STATE/ZIP : NJ  08807
    MORTGAGE AMOUNT :   229,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,545.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.99600
    ----------------------------------------------------------------
0   0031040009     MORTGAGORS: KELLEHER             JOHN

    REGION CODE    ADDRESS   : 39 VESTRY STREET # 5A
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10013
    MORTGAGE AMOUNT :   631,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    631,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,252.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031041551     MORTGAGORS: ARNOLD               BRIAN
                               ARNOLD               LORRAINE
    REGION CODE    ADDRESS   : 3456 CAMINO LARGO
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   310,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,325.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,198.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031042161     MORTGAGORS: BARRON               STEVEN
                               BARRON               LEAH
    REGION CODE    ADDRESS   : 13369 STONEBRIDGE LANE NE
        01         CITY      :    BAINBRIDGE ISLAND
                   STATE/ZIP : WA  98110
    MORTGAGE AMOUNT :   459,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    458,159.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,529.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031043375     MORTGAGORS: PINK                 MAXINE
                               PINK                 ALISON
    REGION CODE    ADDRESS   : 1403 GREENFIELD AVENUE #203
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90025
    MORTGAGE AMOUNT :   254,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,741.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,843.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.24615
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,884,450.00
                                P & I AMT:     13,369.25
                                UPB AMT:   1,882,826.36

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           12
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031045156     MORTGAGORS: GROGLIO              GREGORY
                               GROGLIO              ELAINE
    REGION CODE    ADDRESS   : 62042 HWY 1091
        01         CITY      :    PEARL RIVER
                   STATE/ZIP : LA  70452
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    648,649.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,712.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 72.22200
    ----------------------------------------------------------------
0   0031045362     MORTGAGORS: MCGINNIS             SHAWN

    REGION CODE    ADDRESS   : 7275 EAST COLUMBUS DRIVE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,822.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,805.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031047061     MORTGAGORS: THOMAS               PETER
                               CAPLAN               MICHELE
    REGION CODE    ADDRESS   : 7 NORTH SHORE COURT
        01         CITY      :    SKILLMAN
                   STATE/ZIP : NJ  08558
    MORTGAGE AMOUNT :   267,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,030.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,938.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 72.76100
    ----------------------------------------------------------------
0   0031048010     MORTGAGORS: GIBBONS              JAMES
                               GIBBONS              SARA
    REGION CODE    ADDRESS   : 6 DEERHILL ROAD
        01         CITY      :    ASBURY
                   STATE/ZIP : NJ  08802
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,449.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031049471     MORTGAGORS: MC GEADY             ROSEMARY
                               SEBER                JAMES
    REGION CODE    ADDRESS   : 124 WOODVIEW DRIVE
        01         CITY      :    MONTGOMERY TOWNSHIP
                   STATE/ZIP : NJ  08558
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,444.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,421.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.19500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,776,400.00
                                P & I AMT:     12,662.53
                                UPB AMT:   1,773,395.84

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           13
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031050495     MORTGAGORS: INGRAHAM             WILLIAM
                               KEARNEY              KATHLEEN
    REGION CODE    ADDRESS   : 24 UNDERHILL ROAD
        01         CITY      :    OSSINING
                   STATE/ZIP : NY  10562
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,785.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,102.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.94300
    ----------------------------------------------------------------
0   0031051774     MORTGAGORS: BARATOV              MIKHAIL
                               BARATOVA             SVETLANA
    REGION CODE    ADDRESS   : 64-44 DIETERLE CRESCENT
        01         CITY      :    FLUSHING
                   STATE/ZIP : NY  11374
    MORTGAGE AMOUNT :   400,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,197.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,866.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 59.26600
    ----------------------------------------------------------------
0   0031053267     MORTGAGORS: LANSING              VINCENT
                               LANSING              JANINE
    REGION CODE    ADDRESS   : 6442 VIA DE ANZAR
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   346,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,536.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,512.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.65500
    ----------------------------------------------------------------
0   0031053713     MORTGAGORS: DANGLE               GARY
                               DANGLE               PATRICIA
    REGION CODE    ADDRESS   : 27 HEMLOCK ROAD
        01         CITY      :    WILLIAMSPORT
                   STATE/ZIP : PA  17701
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,647.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.42800
    ----------------------------------------------------------------
0   0031054539     MORTGAGORS: MOHR                 JOSEPH
                               MOHR                 SHARON
    REGION CODE    ADDRESS   : 47 BEACH PLUM LANE
        01         CITY      :    SCITUATE
                   STATE/ZIP : MA  02066
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,744.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,614,550.00
                                P & I AMT:     11,438.01
                                UPB AMT:   1,611,910.48

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           14
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031054638     MORTGAGORS: DELL'ALBA            GARY
                               DELL'ALBA            JUDITH
    REGION CODE    ADDRESS   : 1950 AUGUSTA DRIVE
        01         CITY      :    CENTER VALLEY
                   STATE/ZIP : PA  18034
    MORTGAGE AMOUNT :   581,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    580,340.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,965.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031055619     MORTGAGORS: BAIL                 CLIFFORD
                               BAIL                 JONI
    REGION CODE    ADDRESS   : 380 CARRIAGE LANE
        01         CITY      :    WYCKOFF
                   STATE/ZIP : NJ  07481
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    425,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,863.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 65.38400
    ----------------------------------------------------------------
0   0031057813     MORTGAGORS: BERNARDEZ            RUTH
                               TAN                  CHRIS
    REGION CODE    ADDRESS   : 421 WELLINGTON ROAD
        01         CITY      :    COPPELL
                   STATE/ZIP : TX  75019
    MORTGAGE AMOUNT :   193,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    193,034.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,370.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031058183     MORTGAGORS: AVINO                ANIELLO
                               AVINO                SONJA
    REGION CODE    ADDRESS   : 14011 EAGLE CHASE CIRCLE
        01         CITY      :    CHANTILLY
                   STATE/ZIP : VA  20151
    MORTGAGE AMOUNT :   270,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,950.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,802.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031058373     MORTGAGORS: MAROSI               STEPHEN
                               MAROSI               HEDDA
    REGION CODE    ADDRESS   : 1807 BUTTONSHELL LANE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,360.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 62.24000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,770,800.00
                                P & I AMT:     12,150.63
                                UPB AMT:   1,768,685.22

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           15
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031060411     MORTGAGORS: SPINK                THOMAS
                               SPINK                JOANNE
    REGION CODE    ADDRESS   : 11 KENDALL COURT
        01         CITY      :    WILMINGTON
                   STATE/ZIP : DE  19803
    MORTGAGE AMOUNT :   255,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,238.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,831.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031061203     MORTGAGORS: DILLON               FRANCIS
                               DILLON               JUDITH
    REGION CODE    ADDRESS   : 20 WEST CHOPS POINT ROAD
        01         CITY      :    BATH
                   STATE/ZIP : ME  04530
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,473.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,346.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/26
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.88800
    ----------------------------------------------------------------
0   0031062409     MORTGAGORS: MILLER               JERRY

    REGION CODE    ADDRESS   : 25760 LA ESTRELLA STREET
        01         CITY      :    WILDOMAR
                   STATE/ZIP : CA  92595
    MORTGAGE AMOUNT :   119,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    118,920.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       873.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 78.29500
    ----------------------------------------------------------------
0   0031062748     MORTGAGORS: WHITBY               DANIELLE
                               WHITBY               JAMES
    REGION CODE    ADDRESS   : 27919 NORTH SHORE ROAD
        01         CITY      :    LAKE ARROWHEAD
                   STATE/ZIP : CA  92352
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,384.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.86100
    ----------------------------------------------------------------
0   0031062961     MORTGAGORS: MADIE                MICHEL

    REGION CODE    ADDRESS   : 2109 BROADWAY UNIT 677
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10023
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,124.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,769.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 60.74700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,599,600.00
                                P & I AMT:     11,589.69
                                UPB AMT:   1,597,141.09

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           16
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031063340     MORTGAGORS: LINDSEY              GREGORY
                               LINDSEY              DEBRA
    REGION CODE    ADDRESS   : 20892 NERINE COURT
        01         CITY      :    STERLING
                   STATE/ZIP : VA  20165
    MORTGAGE AMOUNT :   215,592.00  OPTION TO CONVERT :
    UNPAID BALANCE :    215,237.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,434.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031065923     MORTGAGORS: SUMMERS              JERROD
                               SUMMERS              KELLY
    REGION CODE    ADDRESS   : 2914 LAUREL MIST CT
        01         CITY      :    KINGWOOD
                   STATE/ZIP : TX  77345
    MORTGAGE AMOUNT :   118,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    118,347.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       849.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.97600
    ----------------------------------------------------------------
0   0031068331     MORTGAGORS: RAPTOPOULOS          VASSILIOS
                               RAPTOPOULOS          DEBORAH
    REGION CODE    ADDRESS   : 190 IVY STREET
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02146
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,657.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,108.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 49.61400
    ----------------------------------------------------------------
0   0031069651     MORTGAGORS: KELLEY               AVERY
                               KELLEY               PAMELA
    REGION CODE    ADDRESS   : 13802 HWY 144
        01         CITY      :    RICHMOND HILL
                   STATE/ZIP : GA  31324
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,469.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.30000
    ----------------------------------------------------------------
0   0031069966     MORTGAGORS: SAXON                RICHARD
                               SAXON                ALEXA
    REGION CODE    ADDRESS   : 2591 WHITE OWL DRIVE
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,064.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,347,192.00
                                P & I AMT:      9,376.93
                                UPB AMT:   1,344,776.05

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           17
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031070188     MORTGAGORS: NANNINI              ROBERT
                               NANNINI              MELINDA
    REGION CODE    ADDRESS   : 4492 PEACOCK COURT
        01         CITY      :    DUBLIN
                   STATE/ZIP : CA  94568
    MORTGAGE AMOUNT :   269,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,467.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.99300
    ----------------------------------------------------------------
0   0031070246     MORTGAGORS: CASOY                JULIO
                               CASOY                SARA
    REGION CODE    ADDRESS   : 363 HOMESTEAD ROAD
        01         CITY      :    STRAFFORD
                   STATE/ZIP : PA  19087
    MORTGAGE AMOUNT :   468,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    467,616.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,113.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031071210     MORTGAGORS: CLARKE               RONALD
                               CLARKE               CHRISTY
    REGION CODE    ADDRESS   : 4109 MEADOW WOOD DRIVE
        01         CITY      :    EL DORADO HILLS
                   STATE/ZIP : CA  95762
    MORTGAGE AMOUNT :   272,481.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,085.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,928.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.98900
    ----------------------------------------------------------------
0   0031072960     MORTGAGORS: DOLAN                PAUL
                               DOLAN                KATHLEEN
    REGION CODE    ADDRESS   : 124 NAVESINK AVENUE
        01         CITY      :    MIDDLETOWN TWP.
                   STATE/ZIP : NJ  07752
    MORTGAGE AMOUNT :   204,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    203,725.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,496.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031073109     MORTGAGORS: COTE                 MAHON
                               MOLLOY               KEVIN
    REGION CODE    ADDRESS   : 6 QUAIL RUN
        01         CITY      :    HOLLISTON
                   STATE/ZIP : MA  01746
    MORTGAGE AMOUNT :   241,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,829.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.58700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,455,331.00
                                P & I AMT:     10,198.91
                                UPB AMT:   1,453,724.77

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           18
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031074347     MORTGAGORS: LI                   QIANG
                               LI                   JAIME
    REGION CODE    ADDRESS   : 52 DECLARATION PLACE
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92602
    MORTGAGE AMOUNT :   249,041.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,713.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 84.99983
    ----------------------------------------------------------------
0   0031074651     MORTGAGORS: TRIMBOLI             JEFFREY
                               SCHAFER              LAURA
    REGION CODE    ADDRESS   : 14 NORMANDIE LANE
        01         CITY      :    RARITAN
                   STATE/ZIP : NJ  08869
    MORTGAGE AMOUNT :   229,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,590.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,686.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 93.83600
    ----------------------------------------------------------------
0   0031075468     MORTGAGORS: KNEE                 KENNETH

    REGION CODE    ADDRESS   : 500 ROUTE 52 EAST UNIT#F410
        01         CITY      :    LIBERTY
                   STATE/ZIP : NY  12754
    MORTGAGE AMOUNT :    56,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :     56,669.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       461.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      9.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      9.12500  PRODUCT CODE      :   250
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031076656     MORTGAGORS: DUNLAP               JOHN

    REGION CODE    ADDRESS   : 2313 NORTH RICHMOND STREET
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22207
    MORTGAGE AMOUNT :   421,320.00  OPTION TO CONVERT :
    UNPAID BALANCE :    420,692.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,945.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031076698     MORTGAGORS: KREMPEL              TODD

    REGION CODE    ADDRESS   : 9713 GAVIN STONE AVENUE
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89128
    MORTGAGE AMOUNT :   339,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,180.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,462.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,296,611.00
                                P & I AMT:      9,255.79
                                UPB AMT:   1,294,847.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           19
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031077241     MORTGAGORS: HIGGINS              THOMAS

    REGION CODE    ADDRESS   : 4575 SE REGNER
        01         CITY      :    GRESHAM
                   STATE/ZIP : OR  97080
    MORTGAGE AMOUNT :   570,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    569,192.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,083.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 43.84615
    ----------------------------------------------------------------
0   0031079288     MORTGAGORS: REARDON              PATRICK

    REGION CODE    ADDRESS   : 3118 ARBOR DRIVE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,276.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,523.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 73.26300
    ----------------------------------------------------------------
0   0031079353     MORTGAGORS: CAPELLAS             STEPHEN
                               BRYANT-CAPELLAS      JEANNIE
    REGION CODE    ADDRESS   : 12918 NW 26TH AVENUE
        01         CITY      :    VANCOUVER
                   STATE/ZIP : WA  98685
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,201.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031079684     MORTGAGORS: SUTER                DAVID
                               MADER                THERESA
    REGION CODE    ADDRESS   : 725 DELAWARE AVENUE
        01         CITY      :    DELANCO
                   STATE/ZIP : NJ  08075
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,592.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,915.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.80900
    ----------------------------------------------------------------
0   0031080351     MORTGAGORS: ASSALI               KHALIL
                               ASSALI               NAHIDA
    REGION CODE    ADDRESS   : 18148 SPRING MEADOW DRIVE
        01         CITY      :    MOKENA
                   STATE/ZIP : IL  60448
    MORTGAGE AMOUNT :   240,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,134.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,742.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,692,300.00
                                P & I AMT:     12,060.76
                                UPB AMT:   1,689,397.53

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           20
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031082514     MORTGAGORS: MAC                  BAU
                               VU                   VICTORIA
    REGION CODE    ADDRESS   : 1460 EAST MUNOZ PLACE
        01         CITY      :    PLACENTIA
                   STATE/ZIP : CA  92870
    MORTGAGE AMOUNT :   232,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,597.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,647.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031083157     MORTGAGORS: RICHARDSON           LOIS
                               SHERB                TERRY
    REGION CODE    ADDRESS   : 1631 ARDEN BLUFFS LANE
        01         CITY      :    CARMICHAEL
                   STATE/ZIP : CA  95608
    MORTGAGE AMOUNT :   245,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,120.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,736.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.98600
    ----------------------------------------------------------------
0   0031083249     MORTGAGORS: SMITH                KENNETH
                               SMITH                DIANE
    REGION CODE    ADDRESS   : 4094 FOX MEADOWS DRIVE
        01         CITY      :    MONTVILLE
                   STATE/ZIP : OH  44256
    MORTGAGE AMOUNT :   218,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    216,977.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,575.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/26
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 57.36800
    ----------------------------------------------------------------
0   0031083991     MORTGAGORS: JENSEN               D
                               LUKE                 CHERYL
    REGION CODE    ADDRESS   : 1656 SOUTH SUNNYDALE LANE
        01         CITY      :    SALT LAKE CITY
                   STATE/ZIP : UT  84108
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,419.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.28571
    ----------------------------------------------------------------
0   0031084015     MORTGAGORS: ORLWICZ              MICHAEL
                               ORLWICZ              CONNIE
    REGION CODE    ADDRESS   : 20242 N 83RD PLACE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85255
    MORTGAGE AMOUNT :   396,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    395,434.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,804.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,492,400.00
                                P & I AMT:     10,595.75
                                UPB AMT:   1,486,549.03

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           21
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031085202     MORTGAGORS: TUCKER               MICHAEL
                               TUCKER               LYNETTE
    REGION CODE    ADDRESS   : 1216 N JEFFERSON STREET
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22205
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,463.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,555.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031086473     MORTGAGORS: JACOBS               SCOTT
                               COMFORT              LUCILLE
    REGION CODE    ADDRESS   : 2060 HILLRIDGE DRIVE
        01         CITY      :    FAIRFIELD
                   STATE/ZIP : CA  94533
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,814.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,811.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031086572     MORTGAGORS: BATES                BRIAN
                               BATES                ELLEN
    REGION CODE    ADDRESS   : 16 APPLE ORCHARD ROAD
        01         CITY      :    MOORESTOWN
                   STATE/ZIP : NJ  08057
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,550.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,886.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031088719     MORTGAGORS: SEAVEY               LONNIE
                               SEAVEY               REBECCA
    REGION CODE    ADDRESS   : 6365 EAST FOREST ROAD
        01         CITY      :    APACHE JUNCTION
                   STATE/ZIP : AZ  85219
    MORTGAGE AMOUNT :   292,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,298.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,120.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031089246     MORTGAGORS: PONZO                MICHAEL
                               BURT                 SANDRA
    REGION CODE    ADDRESS   : 9214 E LOS GATOS DRIVE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85255
    MORTGAGE AMOUNT :   513,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    513,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,636.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,570,250.00
                                P & I AMT:     11,010.87
                                UPB AMT:   1,568,877.42

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           22
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031089394     MORTGAGORS: BECK                 CLAYTON
                               BECK                 KATHY
    REGION CODE    ADDRESS   : 447 GULARTE ROAD
        01         CITY      :    ARROYO GRANDE
                   STATE/ZIP : CA  93420
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,800.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,946.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.57100
    ----------------------------------------------------------------
0   0031089600     MORTGAGORS: GELLER               NINA
                               GELLER               THOMAS
    REGION CODE    ADDRESS   : 53 CLUB POINT DRIVE
        01         CITY      :    WHITE PLAINS
                   STATE/ZIP : NY  10605
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,078.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 56.92500
    ----------------------------------------------------------------
0   0031089915     MORTGAGORS: LINENBERG            WILLIAM
                               LINENBERG            GERALDINE
    REGION CODE    ADDRESS   : 638 CLARK STREET
        01         CITY      :    WESTFIELD
                   STATE/ZIP : NJ  07090
    MORTGAGE AMOUNT :   295,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,864.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,988.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.77800
    ----------------------------------------------------------------
0   0031090897     MORTGAGORS: COMBS                JENNIFER

    REGION CODE    ADDRESS   : 35 OAK HILL ROAD
        01         CITY      :    HARVARD
                   STATE/ZIP : MA  01451
    MORTGAGE AMOUNT :   512,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    511,196.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,536.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031092133     MORTGAGORS: HOPPS                RHONDA
                               HOPPS                KEITH
    REGION CODE    ADDRESS   : 1734 ASHLAND AVENUE
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60201
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,750.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,441.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.66600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,727,100.00
                                P & I AMT:     11,984.76
                                UPB AMT:   1,724,689.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           23
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031093834     MORTGAGORS: DOEMENY              DOROTHY

    REGION CODE    ADDRESS   : 220 COAST BLVD #2B
        01         CITY      :    LA JOLLA
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,369.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,120.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031093974     MORTGAGORS: TRIFON               MARTIN
                               TRIFON               DEBRA
    REGION CODE    ADDRESS   : 29 CAWFIELD LANE
        01         CITY      :    MELVILLE
                   STATE/ZIP : NY  11747
    MORTGAGE AMOUNT :   216,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    215,851.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,566.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031095136     MORTGAGORS: BESMER               CINDY
                               BESMER               JOHN
    REGION CODE    ADDRESS   : 5753 PRESTON DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,821.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,885.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031095888     MORTGAGORS: KMETZ                JAMES
                               KMETZ                SHIRLEY
    REGION CODE    ADDRESS   : 14445 MAPLE VALLEY DRIVE
        01         CITY      :    BURBANK
                   STATE/ZIP : OH  44214
    MORTGAGE AMOUNT :   265,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,210.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,994.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 94.99600
    ----------------------------------------------------------------
0   0031096084     MORTGAGORS: MORSE                DAVID
                               MORSE                LORI
    REGION CODE    ADDRESS   : 25372 MUSTANG DRIVE
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    409,680.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.96500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,447,550.00
                                P & I AMT:     10,363.83
                                UPB AMT:   1,445,931.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           24
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031096647     MORTGAGORS: HAILEY               PAUL
                               HAILEY               GLORIA
    REGION CODE    ADDRESS   : 1 PENNSYLVANIA AVENUE
        01         CITY      :    SPRINGLAKE
                   STATE/ZIP : NJ  07762
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    648,931.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,324.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.30200
    ----------------------------------------------------------------
0   0031096993     MORTGAGORS: LAKE                 JAMES
                               LAKE                 BETH
    REGION CODE    ADDRESS   : 33 LONGCORSE ROAD
        01         CITY      :    PAOLI
                   STATE/ZIP : PA  19301
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,602.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.77700
    ----------------------------------------------------------------
0   0031097363     MORTGAGORS: JANES                THOMAS

    REGION CODE    ADDRESS   : 266 INDIAN TRAIL ROAD
        01         CITY      :    BARNSTABLE
                   STATE/ZIP : MA  02655
    MORTGAGE AMOUNT :   625,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    624,114.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,477.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.12500
    ----------------------------------------------------------------
0   0031097652     MORTGAGORS: YUNG                 KIN WA
                               RHEE                 JANET
    REGION CODE    ADDRESS   : 6238 CAMELLIA AVENUE
        01         CITY      :    TEMPLE CITY
                   STATE/ZIP : CA  91780
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,248.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,434.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031098684     MORTGAGORS: GRUBER               ELIZABETH
                               LODI                 RUSTON
    REGION CODE    ADDRESS   : 15 DUNCKLEE STREET
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02161
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,168.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,900.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   2,271,000.00
                                P & I AMT:     15,856.22
                                UPB AMT:   2,267,065.46

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           25
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031099096     MORTGAGORS: MAXWELL              WILLIAM

    REGION CODE    ADDRESS   : 6231 HETZLER ROAD
        01         CITY      :    CULVER CITY
                   STATE/ZIP : CA  90232
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,335.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,441.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.00000
    ----------------------------------------------------------------
0   0031099427     MORTGAGORS: JEPSON               EDWARD
                               SICOTTE              SUSAN
    REGION CODE    ADDRESS   : 209 N. DELAPLAINE
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : IL  60546
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,610.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.02298
    ----------------------------------------------------------------
0   0031100035     MORTGAGORS: CHOW                 MILTON
                               CHOW                 CATHLEEN
    REGION CODE    ADDRESS   : 19417 PRUITT DRIVE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,628.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,811.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031100829     MORTGAGORS: GLEASON              DANIEL
                               GLEASON              JOSEPHINE
    REGION CODE    ADDRESS   : 8 SUTTON ROAD
        01         CITY      :    NEEDHAM
                   STATE/ZIP : MA  02192
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,664.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,668.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 73.09900
    ----------------------------------------------------------------
0   0031100837     MORTGAGORS: MITCHELL             JACK
                               BAKER                KAREN
    REGION CODE    ADDRESS   : 56 FOX DEN ROAD
        01         CITY      :    MT KISCO
                   STATE/ZIP : NY  10549
    MORTGAGE AMOUNT :   312,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,284.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,186.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,688,750.00
                                P & I AMT:     12,079.60
                                UPB AMT:   1,686,523.64

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           26
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031102767     MORTGAGORS: BERNSTEIN            KENNETH
                               BERNSTEIN            JENNIFER
    REGION CODE    ADDRESS   : 1267 HUDSON WAY
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   240,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,926.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 85.80300
    ----------------------------------------------------------------
0   0031102890     MORTGAGORS: DODSON               JON
                               DODSON               LAURA
    REGION CODE    ADDRESS   : 123 WOODCHASE DRIVE
        01         CITY      :    LAGRANGE
                   STATE/ZIP : GA  30240
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,605.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,925.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031103682     MORTGAGORS: SIMMONS              RICHARD

    REGION CODE    ADDRESS   : 19201 SHERWOOD GREEN WAY
        01         CITY      :    GAITHERSBURG
                   STATE/ZIP : MD  20879
    MORTGAGE AMOUNT :   371,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,003.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,501.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.71600
    ----------------------------------------------------------------
0   0031103971     MORTGAGORS: HARDINGER            DAVID
                               HARDINGER            MARY
    REGION CODE    ADDRESS   : 3418 RIVER RIDGE COURT NE
        01         CITY      :    CEDAR RAPIDS
                   STATE/ZIP : IA  52402
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,801.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,939.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031104110     MORTGAGORS: BACAL                JAY
                               BACAL                JULIA
    REGION CODE    ADDRESS   : 6 DAYTON DRIVE
        01         CITY      :    LINCOLNDALE
                   STATE/ZIP : NY  10504
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,756.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,378.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,493,550.00
                                P & I AMT:     10,507.14
                                UPB AMT:   1,492,093.10

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           27
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031104128     MORTGAGORS: FERRANTE             MARC
                               FERRANTE             MICHELLE
    REGION CODE    ADDRESS   : 131 JANES LANE,
        01         CITY      :    STAMFORD
                   STATE/ZIP : CT  06903
    MORTGAGE AMOUNT :   299,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,386.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,195.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031104243     MORTGAGORS: BROWN                MICHAEL
                               BROWN                RENEE
    REGION CODE    ADDRESS   : 433 GREEN HILL ROAD
        01         CITY      :    KINNELON
                   STATE/ZIP : NJ  07405
    MORTGAGE AMOUNT :   333,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,770.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,414.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.87800
    ----------------------------------------------------------------
0   0031104573     MORTGAGORS: CLOWAR               JOHN

    REGION CODE    ADDRESS   : 5408B ALBRIDGE WAY
        01         CITY      :    MOUNT LAUREL
                   STATE/ZIP : NJ  08054
    MORTGAGE AMOUNT :    81,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :     81,480.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       592.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 88.75000
    ----------------------------------------------------------------
0   0031106792     MORTGAGORS: JUTCOVICH            MORRIS
                               JUTCOVICH            JUDITH
    REGION CODE    ADDRESS   : 242 BRYDON ROAD
        01         CITY      :    WYNNEWOOD
                   STATE/ZIP : PA  19096
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,541.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,656.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 69.14800
    ----------------------------------------------------------------
0   0031107543     MORTGAGORS: WRIGHT               JOHN
                               WRIGHT               ELISE
    REGION CODE    ADDRESS   : 187 JAPONICA PLACE
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   269,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,308.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,908.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.90000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,633,600.00
                                P & I AMT:     11,767.90
                                UPB AMT:   1,631,486.89

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           28
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031107980     MORTGAGORS: FACEY                FARRELL
                               FACEY                CHEREE
    REGION CODE    ADDRESS   : 28650 BRUSH CANYON DRIVE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,141.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031109119     MORTGAGORS: GOGGINS              GREG

    REGION CODE    ADDRESS   : 4295 DON CARLOS DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90008
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,660.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,849.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031109580     MORTGAGORS: SERGI                JANESSA

    REGION CODE    ADDRESS   : 14362 AUBURN COURT
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,624.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031109846     MORTGAGORS: SINGER               ROBERT
                               SINGER               PATRICIA
    REGION CODE    ADDRESS   : 14013 FOXLAND ROAD
        01         CITY      :    PHOENIX
                   STATE/ZIP : MD  21131
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,760.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,435.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031109929     MORTGAGORS: BOZZANI              ROBERT
                               BOZZANI              BARBARA
    REGION CODE    ADDRESS   : 27821 N PENINSULA DRIVE UNIT # 323
        01         CITY      :    LAKE ARROWHEAD
                   STATE/ZIP : CA  92352
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,822.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,870.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,390,000.00
                                P & I AMT:      9,956.06
                                UPB AMT:   1,388,009.24

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           29
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031110117     MORTGAGORS: STALLINGS            WILLIAM

    REGION CODE    ADDRESS   : 2135 VAUGHN LANE
        01         CITY      :    MONTGOMERY
                   STATE/ZIP : AL  36106
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,906.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,618.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/17
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031110331     MORTGAGORS: PORZUNGOLO           THOMAS
                               PORZUNGOLO           ANGELA
    REGION CODE    ADDRESS   : 24 GREENLEAF DRIVE
        01         CITY      :    HUNTINGTON
                   STATE/ZIP : NY  11743
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,320.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031110695     MORTGAGORS: KAPPAUF              DON
                               KAPPAUF              KATHLEEN
    REGION CODE    ADDRESS   : 214 WEST AVENIDA ALESSANDRO
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   234,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,962.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,699.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 69.98500
    ----------------------------------------------------------------
0   0031111743     MORTGAGORS: MUTSCHELLER          JOHN
                               MUTSCHELLER          KARI
    REGION CODE    ADDRESS   : 12308 MICHAELSFORD ROAD
        01         CITY      :    BALTIMORE
                   STATE/ZIP : MD  21030
    MORTGAGE AMOUNT :   427,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    426,410.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,096.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 76.93600
    ----------------------------------------------------------------
0   0031111834     MORTGAGORS: SNELL                CHARLES
                               SNELL                LORI
    REGION CODE    ADDRESS   : 6 SWEDES LANE
        01         CITY      :    MOORESTOWN
                   STATE/ZIP : NJ  08057
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,808.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,616.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.72400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,464,950.00
                                P & I AMT:     10,783.31
                                UPB AMT:   1,462,408.74

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           30
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031111909     MORTGAGORS: FRANKENTHALER        ROBERT
                               BELLER               ROBERTA
    REGION CODE    ADDRESS   : 22 HAWTHORNE DRIVE
        01         CITY      :    MEDFIELD
                   STATE/ZIP : MA  02052
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    409,717.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,972.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.92200
    ----------------------------------------------------------------
0   0031112097     MORTGAGORS: FORD                 ROBERT
                               HOWERY-FORD          VIRGINIA
    REGION CODE    ADDRESS   : 910 PARK AVENUE
        01         CITY      :    FALLS CHURCH
                   STATE/ZIP : VA  22046
    MORTGAGE AMOUNT :   192,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    191,721.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,358.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031112113     MORTGAGORS: NICHOLS              JEFFREY

    REGION CODE    ADDRESS   : LOT 69 DEER WOOD PARK DRIVE
        01         CITY      :    LEONARDTOWN
                   STATE/ZIP : MD  20650
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,314.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,620.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.34500
    ----------------------------------------------------------------
0   0031112196     MORTGAGORS: GREEN                BARBARA

    REGION CODE    ADDRESS   : 7031 ASPEN CREEK LANE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75252
    MORTGAGE AMOUNT :   100,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     99,752.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       665.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 51.01500
    ----------------------------------------------------------------
0   0031113673     MORTGAGORS: GUINEY               PAUL
                               GUINEY               DEBORAH
    REGION CODE    ADDRESS   : 356 DAYTON ROAD
        01         CITY      :    TRUMBULL
                   STATE/ZIP : CT  06611
    MORTGAGE AMOUNT :   331,636.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,407.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,404.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.99985
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,271,136.00
                                P & I AMT:      9,021.82
                                UPB AMT:   1,269,914.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           31
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031114465     MORTGAGORS: MOLINO               THOMAS
                               MOLINO               MARY
    REGION CODE    ADDRESS   : 5321 POPLAR VALLEY COURT
        01         CITY      :    CENTREVILLE
                   STATE/ZIP : VA  20120
    MORTGAGE AMOUNT :   337,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,930.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,271.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031114549     MORTGAGORS: MELNYK               WAYNE
                               MELNYK               BARBARA
    REGION CODE    ADDRESS   : 23262 CHERVIL COURT
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91355
    MORTGAGE AMOUNT :   234,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,968.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031114648     MORTGAGORS: MC DERMOTT           CHERYL

    REGION CODE    ADDRESS   : 16717 MORRISON STREET
        01         CITY      :    ENCINO
                   STATE/ZIP : CA  91436
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,834.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031114671     MORTGAGORS: BENDANIEL            MATTHEW
                               STONE                KRISTINA
    REGION CODE    ADDRESS   : 136 ALLSTON STREET
        01         CITY      :    MEDFORD
                   STATE/ZIP : MA  02155
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,660.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031114697     MORTGAGORS: BAXENDALE            JAMES
                               BAXENDALE            DAPHNE
    REGION CODE    ADDRESS   : 7-9 BEALS STREET UNIT #3
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02146
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,571.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,339,500.00
                                P & I AMT:      9,423.64
                                UPB AMT:   1,337,964.68

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           32
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031114937     MORTGAGORS: CHANDLER             MICHAEL
                               CHANDLER             LYNN
    REGION CODE    ADDRESS   : 2732 SYLVAN WAY
        01         CITY      :    MCKINNEY
                   STATE/ZIP : TX  75070
    MORTGAGE AMOUNT :   365,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,335.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,587.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.47800
    ----------------------------------------------------------------
0   0031114986     MORTGAGORS: DILTZ                ROBERT
                               DILTZ                ANN
    REGION CODE    ADDRESS   : LOT 3 APPLEWOOD DRIVE
        01         CITY      :    HAMPTON FALLS
                   STATE/ZIP : NH  03844
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,793.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 63.15700
    ----------------------------------------------------------------
0   0031115405     MORTGAGORS: HORNER               RICHARD
                               HORNER               RELLA
    REGION CODE    ADDRESS   : 113 FULTON STREET
        01         CITY      :    TRENTON
                   STATE/ZIP : NJ  08611
    MORTGAGE AMOUNT :    28,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     27,965.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       212.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031115439     MORTGAGORS: KRAMER               PAUL
                               KRAMER               SKYE
    REGION CODE    ADDRESS   : 301 CLINTON ROAD
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02146
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,791.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 58.89500
    ----------------------------------------------------------------
0   0031115579     MORTGAGORS: GOLD                 HAROLD

    REGION CODE    ADDRESS   : 547 E SPROUL ROAD
        01         CITY      :    VILLANOVA
                   STATE/ZIP : PA  19085
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,661.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.72700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,381,600.00
                                P & I AMT:      9,675.40
                                UPB AMT:   1,380,885.53

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           33
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031115611     MORTGAGORS: LOPEZ                BILL
                               LOPEZ                OLIVIA
    REGION CODE    ADDRESS   : 37003 SHASTA STREET
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   237,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,664.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,697.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.80000
    ----------------------------------------------------------------
0   0031115694     MORTGAGORS: FLANNAGAN            MARK

    REGION CODE    ADDRESS   : 1267 RIEGELS LANDING DRIVE
        01         CITY      :    SARASOTA
                   STATE/ZIP : FL  34242
    MORTGAGE AMOUNT :   612,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    610,662.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,331.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031115751     MORTGAGORS: HITCHCOCK            DEBORAH
                               GERTNER              SCOTT
    REGION CODE    ADDRESS   : 3 INDIAN HILL ROAD
        01         CITY      :    REDDING
                   STATE/ZIP : CT  06896
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,480.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,348.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031116411     MORTGAGORS: BUTTERS              PAUL
                               BUTTERS              TAMI
    REGION CODE    ADDRESS   : 5516 BROOKVIEW AVENUE
        01         CITY      :    EDINA
                   STATE/ZIP : MN  55424
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,820.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031116551     MORTGAGORS: MOORE-SHOOP          G ANNA
                               SHOOP                MARK
    REGION CODE    ADDRESS   : 3644 ASHWOOD DRIVE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   238,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,327.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,688.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.26800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,675,500.00
                                P & I AMT:     11,821.32
                                UPB AMT:   1,672,955.91

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           34
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031116668     MORTGAGORS: CHURPEK              GREGORY
                               ORTEGA               CARLA
    REGION CODE    ADDRESS   : 28206 CAMAS COURT
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   237,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,278.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,680.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.99200
    ----------------------------------------------------------------
0   0031116684     MORTGAGORS: STEVENS              A.
                               ABLE                 SUSAN
    REGION CODE    ADDRESS   : 40 COMMONWEALTH AVENUE UNIT #C
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02116
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,800.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,179.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 67.50000
    ----------------------------------------------------------------
0   0031116718     MORTGAGORS: BEUSSE               WILLIAM
                               BEUSSE               ROBIN
    REGION CODE    ADDRESS   : 20509 RIGGS HILL WAY
        01         CITY      :    BROOKEVILLE
                   STATE/ZIP : MD  20833
    MORTGAGE AMOUNT :   484,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    483,666.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,509.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.90400
    ----------------------------------------------------------------
0   0031116908     MORTGAGORS: DIMARCO              JON
                               DIMARCO              TERESA
    REGION CODE    ADDRESS   : 5924 LEABROOK WAY
        01         CITY      :    GLEN ALLEN
                   STATE/ZIP : VA  23060
    MORTGAGE AMOUNT :   417,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    417,282.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,884.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031117088     MORTGAGORS: NOBEL                ERIKA
                               HENDZEL              KEVIN
    REGION CODE    ADDRESS   : 10316 FOREST MAPLE ROAD
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22182
    MORTGAGE AMOUNT :   465,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    464,618.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,093.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 59.65500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,901,050.00
                                P & I AMT:     13,347.20
                                UPB AMT:   1,899,646.85

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           35
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031117575     MORTGAGORS: ISRAEL               ROLAND

    REGION CODE    ADDRESS   : 6350 MARYLAND DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90048
    MORTGAGE AMOUNT :   333,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,540.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,414.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 87.63100
    ----------------------------------------------------------------
0   0031117641     MORTGAGORS: LEGROTTAGLIE         VITO
                               LEGROTTAGLIE         MONICA
    REGION CODE    ADDRESS   : 18 DELTA DRIVE
        01         CITY      :    OCEAN
                   STATE/ZIP : NJ  07712
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,819.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
0   0031117989     MORTGAGORS: MC MANUS             RICHARD
                               MC MANUS             DEBORAH
    REGION CODE    ADDRESS   : 47 THE FAIRWAYS
        01         CITY      :    IPSWICH
                   STATE/ZIP : MA  01938
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,793.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 59.40500
    ----------------------------------------------------------------
0   0031118037     MORTGAGORS: JARET                ALEC
                               JARET                MAZAL
    REGION CODE    ADDRESS   : 182 RAWSON ROAD
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02146
    MORTGAGE AMOUNT :   239,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,335.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,736.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 66.52700
    ----------------------------------------------------------------
0   0031118151     MORTGAGORS: COCHRAN              RANDALL
                               COCHRAN              CLARA
    REGION CODE    ADDRESS   : 3416 LANTZ CIRCLE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75025
    MORTGAGE AMOUNT :   272,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,953.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,926.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.76989
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,394,650.00
                                P & I AMT:     10,021.99
                                UPB AMT:   1,393,440.94

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           36
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031118318     MORTGAGORS: REILLY               THOMAS
                               REILLY               MARY
    REGION CODE    ADDRESS   : 21500 HEARTHSTONE COURT
        01         CITY      :    ASHBURN
                   STATE/ZIP : VA  20148
    MORTGAGE AMOUNT :   233,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,225.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,573.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031118656     MORTGAGORS: JOYCE                JOHN
                               JOYCE                MARY BETH
    REGION CODE    ADDRESS   : 312 WINDERMERE AVENUE
        01         CITY      :    INTERLAKEN
                   STATE/ZIP : NJ  07712
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031118904     MORTGAGORS: NUCCIO               MARK
                               NUCCIO               CHRISTINE
    REGION CODE    ADDRESS   : 17 ELMWOOD ROAD
        01         CITY      :    MARBLEHEAD
                   STATE/ZIP : MA  01945
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,717.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,865.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.17543
    ----------------------------------------------------------------
0   0031118912     MORTGAGORS: KEDO                 PAUL
                               HINTON-KEDO          JANE
    REGION CODE    ADDRESS   : 1040 SIR WILLIAM LANE
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : IL  60045
    MORTGAGE AMOUNT :   513,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    512,887.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,676.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.32100
    ----------------------------------------------------------------
0   0031119720     MORTGAGORS: PADNICK              GLENN
                               PADNICK              ELEANOR
    REGION CODE    ADDRESS   : 1021 RIDGE DALE DRIVE
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT : 1,000,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    998,583.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     7,164.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   015
    LTV :                 31.25000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   2,394,850.00
                                P & I AMT:     17,035.90
                                UPB AMT:   2,392,414.56

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           37
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031119753     MORTGAGORS: BEARD                JEFFREY
                               BEARD                ROBIN
    REGION CODE    ADDRESS   : 3423 BLANDFORD WAY
        01         CITY      :    DAVIDSONVILLE
                   STATE/ZIP : MD  21035
    MORTGAGE AMOUNT :   320,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,567.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,270.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 84.99900
    ----------------------------------------------------------------
0   0031119837     MORTGAGORS: MUSANTE              DAVID
                               MUSANTE              JOAN
    REGION CODE    ADDRESS   : 1201 TAGGERT DRIVE
        01         CITY      :    BELLE MEAD
                   STATE/ZIP : NJ  08502
    MORTGAGE AMOUNT :   158,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    158,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,173.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 74.28400
    ----------------------------------------------------------------
0   0031119902     MORTGAGORS: SHUGERT              CRAIG
                               SHUGERT              LAURA
    REGION CODE    ADDRESS   : 31 WINDGATE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,535.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,099.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031120108     MORTGAGORS: ROSENKRANC           GEORGE
                               ROSENKRANC           TRUDI
    REGION CODE    ADDRESS   : 403 WEST ROAD
        01         CITY      :    NEW CANAAN
                   STATE/ZIP : CT  06840
    MORTGAGE AMOUNT :   506,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    506,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,494.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 49.36500
    ----------------------------------------------------------------
0   0031120298     MORTGAGORS: MARKS                JOHN
                               MARKS                MERIDITH
    REGION CODE    ADDRESS   : 1934 STONE RIDGE LANE
        01         CITY      :    VILLANOVA
                   STATE/ZIP : PA  19085
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,780.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,556,800.00
                                P & I AMT:     10,821.24
                                UPB AMT:   1,555,884.06

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           38
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031121262     MORTGAGORS: DAVENPORT            DIANA
                               DAVENPORT            ANTHONY
    REGION CODE    ADDRESS   : 11700 AMER COURT
        01         CITY      :    FORT WASHINGTON
                   STATE/ZIP : MD  20744
    MORTGAGE AMOUNT :   351,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,235.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,370.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.24890
    ----------------------------------------------------------------
0   0031121346     MORTGAGORS: WHITAKER             BLAIR
                               WHITAKER             SALINA
    REGION CODE    ADDRESS   : 3 WHISPERING LANE
        01         CITY      :    NATICK
                   STATE/ZIP : MA  01760
    MORTGAGE AMOUNT :   492,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    492,084.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,488.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031121387     MORTGAGORS: WILLIAMS             WILLIE
                               WILLIAMS             MARY
    REGION CODE    ADDRESS   : 2800 LAUREL AVENUE
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   570,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    569,192.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,083.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.54800
    ----------------------------------------------------------------
0   0031121429     MORTGAGORS: MELAMED              YAIR
                               MELAMED              NOGA
    REGION CODE    ADDRESS   : 30 CANNON STREET
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02161
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,793.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,091.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.43900
    ----------------------------------------------------------------
0   0031121494     MORTGAGORS: BAILEY               MICHAEL

    REGION CODE    ADDRESS   : 2014 17TH AVE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94116
    MORTGAGE AMOUNT :   372,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,373.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,443.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   2,078,600.00
                                P & I AMT:     14,477.40
                                UPB AMT:   2,075,679.91

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           39
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031121536     MORTGAGORS: GROSS                MICHAEL
                               KAPLAN-GROSS         KIMBERLEY
    REGION CODE    ADDRESS   : 170 BEAUFORT AVENUE
        01         CITY      :    NEEDHAM
                   STATE/ZIP : MA  02192
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,777.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,256.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.14500
    ----------------------------------------------------------------
0   0031121734     MORTGAGORS: WOODS                WILLIAM

    REGION CODE    ADDRESS   : 7148 S BRYANT AVE
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80120
    MORTGAGE AMOUNT :    70,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     69,898.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       495.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 64.81400
    ----------------------------------------------------------------
0   0031121742     MORTGAGORS: NEPPL                DAVID
                               NAPPL                BETH
    REGION CODE    ADDRESS   : 13110 CLARK STREET
        01         CITY      :    CLIVE
                   STATE/ZIP : IA  50325
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,801.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031121767     MORTGAGORS: RUBINO               THOMAS
                               RUBINO               SUSAN
    REGION CODE    ADDRESS   : 6016 SHORE ACRES DRIVE
        01         CITY      :    BRADENTON
                   STATE/ZIP : FL  34209
    MORTGAGE AMOUNT :   432,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    432,628.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,027.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 54.80300
    ----------------------------------------------------------------
0   0031121775     MORTGAGORS: KRESS                STEVEN
                               MCCAULEY             KELLI
    REGION CODE    ADDRESS   : 3245 BROOKSIDE LANE
        01         CITY      :    ENCINADAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   456,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    455,337.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,227.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,541,950.00
                                P & I AMT:     10,880.85
                                UPB AMT:   1,540,443.63

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           40
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031121965     MORTGAGORS: BRUNICK              RONALD

    REGION CODE    ADDRESS   : 6717 AVILA VALLEY DRIVE
        01         CITY      :    SAN LUIS OBISPO
                   STATE/ZIP : CA  93405
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,541.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,656.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.71200
    ----------------------------------------------------------------
0   0031122211     MORTGAGORS: STARCZNSKI           KENNETH
                               FINN                 THERESA
    REGION CODE    ADDRESS   : 4150 DALLAS LANE
        01         CITY      :    PLYMOUTH
                   STATE/ZIP : MN  55446
    MORTGAGE AMOUNT :   297,208.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,542.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,078.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 86.14700
    ----------------------------------------------------------------
0   0031122252     MORTGAGORS: TRANGER              W.
                               TRANGER              PATRICIA
    REGION CODE    ADDRESS   : 6018 CADDIE COURT
        01         CITY      :    NAGSHEAD
                   STATE/ZIP : NC  27959
    MORTGAGE AMOUNT :   278,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,043.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,091.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 79.54200
    ----------------------------------------------------------------
0   0031122286     MORTGAGORS: ESSIEN               VICTOR
                               ESSIEN               OPHELIA
    REGION CODE    ADDRESS   : 1324 HOGAN DRIVE
        01         CITY      :    SOUTH PLAINFIELD
                   STATE/ZIP : NJ  07080
    MORTGAGE AMOUNT :   261,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,021.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,010.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 89.99200
    ----------------------------------------------------------------
0   0031122435     MORTGAGORS: LIEBOWITZ            JON
                               LIEBOWITZ            AMY
    REGION CODE    ADDRESS   : 111 WESTGATE ROAD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   508,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    507,622.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,552.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,995,108.00
                                P & I AMT:     14,389.06
                                UPB AMT:   1,992,770.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           41
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031122708     MORTGAGORS: SHEEHAN              JANET

    REGION CODE    ADDRESS   : 1730 CORN NECK ROAD, UNIT 1
        01         CITY      :    NEW SHOREHAM
                   STATE/ZIP : RI  02807
    MORTGAGE AMOUNT :   280,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,142.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,985.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031122914     MORTGAGORS: ARMSTRONG            DOUGLAS
                               FITZPATRICK          MAUREEN
    REGION CODE    ADDRESS   : 1802 REDESDALE AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90026
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,574.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031122989     MORTGAGORS: TODD                 STEVEN
                               TODD                 CLAUDETTE
    REGION CODE    ADDRESS   : 1004 CAMELLIA DRIVE
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94502
    MORTGAGE AMOUNT :   234,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,284.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,721.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 89.54100
    ----------------------------------------------------------------
0   0031123037     MORTGAGORS: WEINSTEIN            STEVEN
                               WEINSTEIN            MARY
    REGION CODE    ADDRESS   : 17 MIDDLERIDGE LANE
        01         CITY      :    ROLLING HILLS
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,529.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,600.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 46.42800
    ----------------------------------------------------------------
0   0031123474     MORTGAGORS: RUDOWSKI             KEVIN
                               RUDOWSKI             JULIE
    REGION CODE    ADDRESS   : 5311 MAPLE VALLEY COURT
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22030
    MORTGAGE AMOUNT :   279,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,422.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,932.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,733,000.00
                                P & I AMT:     12,254.40
                                UPB AMT:   1,728,953.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           42
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031123565     MORTGAGORS: LEVINE               JAN

    REGION CODE    ADDRESS   : 712 EL MEDIO AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   483,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    482,316.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,460.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.30700
    ----------------------------------------------------------------
0   0031123979     MORTGAGORS: MC MILLAN            TERRY

    REGION CODE    ADDRESS   : 15 HOMESTEAD COURT
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT : 1,200,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :  1,199,174.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     8,700.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   015
    LTV :                 70.58800
    ----------------------------------------------------------------
0   0031124167     MORTGAGORS: RINERE               MICHAEL
                               RINERE               DANIELLE
    REGION CODE    ADDRESS   : 66 BAY AVENUE
        01         CITY      :    HUNTINGTON
                   STATE/ZIP : NY  11743
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,771.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,153.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031124381     MORTGAGORS: JAMES                OSCAR
                               JAMES                SOPHIE
    REGION CODE    ADDRESS   : 4983 SCARLETT WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95111
    MORTGAGE AMOUNT :   267,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,940.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,961.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031124985     MORTGAGORS: ANDERSEN             PAUL
                               ANDERSEN             JOAN
    REGION CODE    ADDRESS   : 20360 VIA LAS VILLAS
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   319,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,223.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,235.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.88600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   2,578,000.00
                                P & I AMT:     18,511.42
                                UPB AMT:   2,575,425.69

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           43
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031125040     MORTGAGORS: BUSSE                MARK
                               BUSSE                SUSAN
    REGION CODE    ADDRESS   : 1608 IRONWOOD DRIVE
        01         CITY      :    MOUNT PROSPECT
                   STATE/ZIP : IL  60056
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,815.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,804.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031125057     MORTGAGORS: JOHNSON              MATTHEW
                               JONNSON              TIEN
    REGION CODE    ADDRESS   : 1295 11 COURT SW
        01         CITY      :    NORTH BEND
                   STATE/ZIP : WA  98045
    MORTGAGE AMOUNT :   265,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,964.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.99900
    ----------------------------------------------------------------
0   0031125388     MORTGAGORS: SUZUKI               JOSEPH
                               SUZUKI               CHRISTINE
    REGION CODE    ADDRESS   : 11778 OAKHURST WAY
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   248,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,164.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,717.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.41300
    ----------------------------------------------------------------
0   0031125552     MORTGAGORS: CODDINGTON           BOYD
                               CODDINGTON           DIANE
    REGION CODE    ADDRESS   : 2235 VALLE DRIVE
        01         CITY      :    LA HABRA HEIGHTS
                   STATE/ZIP : CA  90631
    MORTGAGE AMOUNT :   550,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    549,221.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,940.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.57100
    ----------------------------------------------------------------
0   0031125602     MORTGAGORS: DENISON              CHRISTOPHER
                               DENISON              DANIELLE
    REGION CODE    ADDRESS   : 272 NICHOLAS ROAD
        01         CITY      :    COVENTRY
                   STATE/ZIP : RI  02827
    MORTGAGE AMOUNT :   229,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,834.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,620.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.23800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,547,950.00
                                P & I AMT:     10,961.15
                                UPB AMT:   1,544,999.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           44
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031126154     MORTGAGORS: GARRETT              JOHNNY
                               GARRETT              DAWN
    REGION CODE    ADDRESS   : 1396 MUSTANG DRIVE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031126352     MORTGAGORS: LYONS                BRENDA

    REGION CODE    ADDRESS   : 10202 THUNDERCLOUD COURT
        01         CITY      :    SPRINGDALE
                   STATE/ZIP : MD  20774
    MORTGAGE AMOUNT :   233,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,981.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.99200
    ----------------------------------------------------------------
0   0031126360     MORTGAGORS: CLAPPSY              NICHOLAS
                               CLAPPSY              MELISSA
    REGION CODE    ADDRESS   : 177 NEW PROVIDENCE ROAD
        01         CITY      :    MOUTAINSIDE
                   STATE/ZIP : NJ  07092
    MORTGAGE AMOUNT :   261,375.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,375.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,872.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031126428     MORTGAGORS: HUGHES               ASHLEY
                               HUGHES               HELEN
    REGION CODE    ADDRESS   : 112 COUNTRY LANE
        01         CITY      :    KATHLEEN
                   STATE/ZIP : GA  31047
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,547.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,125.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031126568     MORTGAGORS: MCGOWAN              ROBERT
                               MCGOWAN              ADRIEN
    REGION CODE    ADDRESS   : 9002 THIRD AVENUE
        01         CITY      :    STONE HARBOR
                   STATE/ZIP : NJ  08247
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    498,986.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,668.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 53.76344
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,598,525.00
                                P & I AMT:     11,363.72
                                UPB AMT:   1,596,656.40

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           45
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031126808     MORTGAGORS: JEZIERNY             JOHN
                               JEZIERNY             CAROL
    REGION CODE    ADDRESS   : 16 WOLF TREE DRIVE
        01         CITY      :    WOODBRIDGE
                   STATE/ZIP : CT  06525
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,793.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,807.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.62100
    ----------------------------------------------------------------
0   0031126956     MORTGAGORS: GLENDINNING          R
                               GLENDINNING          HEATHER
    REGION CODE    ADDRESS   : 313 POWDER HORN ROAD
        01         CITY      :    FT WASHINGTON
                   STATE/ZIP : PA  19034
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,491.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,054.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/18
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 84.93500
    ----------------------------------------------------------------
0   0031127178     MORTGAGORS: MERLETTE             DARRYLE
                               MERLETTE             ANGELA
    REGION CODE    ADDRESS   : 32 COLLINS DRIVE
        01         CITY      :    HILLSBOROUGH TOWNSHIP
                   STATE/ZIP : NJ  08502
    MORTGAGE AMOUNT :   332,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,371.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,411.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.98917
    ----------------------------------------------------------------
0   0031127640     MORTGAGORS: JENNIFER             HELEN
                               PORTER               TONY
    REGION CODE    ADDRESS   : 108 SINGER LANE
        01         CITY      :    FOLSOM
                   STATE/ZIP : CA  95630
    MORTGAGE AMOUNT :   241,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,015.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,686.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.98400
    ----------------------------------------------------------------
0   0031127731     MORTGAGORS: DAVIS                THOMAS
                               DAVIS                ELIZABETH
    REGION CODE    ADDRESS   : 2158 CARDIFF CIRCLE
        01         CITY      :    EL DORADO HILLS
                   STATE/ZIP : CA  95762
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,814.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.12500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,353,850.00
                                P & I AMT:      9,708.78
                                UPB AMT:   1,352,485.73

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           46
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031127798     MORTGAGORS: GOLDSTEIN            ELIZABETH
                               GOLDSTEIN            STEVEN
    REGION CODE    ADDRESS   : 38 ALLEN AVENUE
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02159
    MORTGAGE AMOUNT :   214,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    214,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,388.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 53.90400
    ----------------------------------------------------------------
0   0031127954     MORTGAGORS: BROOKS               THOMAS
                               BROOKS               STACEY
    REGION CODE    ADDRESS   : 6 SPARKS FARM ROAD
        01         CITY      :    SPARKS
                   STATE/ZIP : MD  21152
    MORTGAGE AMOUNT :   321,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,773.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,299.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 62.94100
    ----------------------------------------------------------------
0   0031128747     MORTGAGORS: MUSUMECI             ROSS
                               MUSUMECI             KERIE
    REGION CODE    ADDRESS   : 154 NEWTON STREET
        01         CITY      :    WESTON
                   STATE/ZIP : MA  02193
    MORTGAGE AMOUNT :   495,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    494,641.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,503.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.82100
    ----------------------------------------------------------------
0   0031129372     MORTGAGORS: WILLNER              DAVID
                               WILLNER              JILL
    REGION CODE    ADDRESS   : 1242 CORDOVA AVENUE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91207
    MORTGAGE AMOUNT :   311,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,418.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031129513     MORTGAGORS: ENGLISH              EDWARD
                               ENGLISH              JOANNE
    REGION CODE    ADDRESS   : 614 PASEO DE LOS REYES
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,747.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,377.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,681,200.00
                                P & I AMT:     11,771.26
                                UPB AMT:   1,679,581.62

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           47
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031129547     MORTGAGORS: GUTHRIE              ALEXANDER
                               GUTHRIE              JENNIFER
    REGION CODE    ADDRESS   : 3022 BURR STREET
        01         CITY      :    FAIRFIELD
                   STATE/ZIP : CT  06430
    MORTGAGE AMOUNT :   525,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    524,600.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,626.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.41300
    ----------------------------------------------------------------
0   0031129562     MORTGAGORS: SMITH                DEBRA
                               SMITH                MICHAEL
    REGION CODE    ADDRESS   : 61 N SMOKETREE AVENUE
        01         CITY      :    AGOURA
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,618.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,789.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.57500
    ----------------------------------------------------------------
0   0031129729     MORTGAGORS: BRANDT               PETER
                               BRANDT               FRANCINE
    REGION CODE    ADDRESS   : 15027 RAYNETTE DRIVE
        01         CITY      :    SHERMAN OAKS
                   STATE/ZIP : CA  91403
    MORTGAGE AMOUNT :   394,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    394,328.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,861.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 71.74500
    ----------------------------------------------------------------
0   0031129893     MORTGAGORS: PARRY                SAMUEL
                               PARRY                PATRICIA
    REGION CODE    ADDRESS   : 245 S JOAN LANE
        01         CITY      :    GILBERT
                   STATE/ZIP : AZ  85296
    MORTGAGE AMOUNT :   312,365.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,922.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031130461     MORTGAGORS: LAUBER               GREGG
                               LAUBER               STACEY
    REGION CODE    ADDRESS   : 8 SPRING HOLLOW DRIVE
        01         CITY      :    OLD TAPPAN
                   STATE/ZIP : NJ  07675
    MORTGAGE AMOUNT :   243,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,671.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,731,065.00
                                P & I AMT:     12,298.77
                                UPB AMT:   1,729,141.76

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           48
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031130693     MORTGAGORS: HARDING              PETER
                               HARDING              JUDY
    REGION CODE    ADDRESS   : 6707 RUTGERS STREET
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77005
    MORTGAGE AMOUNT :   560,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    559,584.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,915.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 58.94700
    ----------------------------------------------------------------
0   0031130792     MORTGAGORS: TAGGART              WILLIAM
                               TAGGART              THERESA
    REGION CODE    ADDRESS   : 20 EDGEMONT AVENUE
        01         CITY      :    SUMMIT
                   STATE/ZIP : NJ  07901
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    460,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,295.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031131006     MORTGAGORS: OLIVIER              JASON
                               OLIVIER              CHELLIE
    REGION CODE    ADDRESS   : 1144 DOVE PARK ROAD
        01         CITY      :    COVINGTON
                   STATE/ZIP : LA  70433
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,181.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.00000
    ----------------------------------------------------------------
0   0031131071     MORTGAGORS: VITENSE              MICHAEL
                               NELSON-VITENSE       NANCY
    REGION CODE    ADDRESS   : W289 N 4763 WILD ROSE COURT
        01         CITY      :    HARTLAND
                   STATE/ZIP : WI  53029
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,804.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,911.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.23000
    ----------------------------------------------------------------
0   0031131329     MORTGAGORS: HICKEY               GLENN
                               HICKEY               ZENA
    REGION CODE    ADDRESS   : 3464 CAMINO LARGO
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   323,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,565.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,291.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,925,800.00
                                P & I AMT:     13,595.55
                                UPB AMT:   1,924,954.61

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           49
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031131527     MORTGAGORS: PEREZ                ROBERT
                               PEREZ-TISDALE        LE
    REGION CODE    ADDRESS   : 487 IVANHOE COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95136
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,645.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,791.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.52900
    ----------------------------------------------------------------
0   0031131766     MORTGAGORS: SMITH                WALTER
                               SMITH                BARBARA
    REGION CODE    ADDRESS   : 8305 IVY GREEN ROAD
        01         CITY      :    FAIRFAX STATION
                   STATE/ZIP : VA  22039
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,575.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031131998     MORTGAGORS: SHEPARDSON           GARY
                               SHEPARDSON           JOANNE
    REGION CODE    ADDRESS   : 10551 FOX FOREST DRIVE
        01         CITY      :    GREAT FALLS
                   STATE/ZIP : VA  22066
    MORTGAGE AMOUNT :   533,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    532,763.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,868.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.98500
    ----------------------------------------------------------------
0   0031132194     MORTGAGORS: CURTIS               JONATHAN
                               CURTIS               PATRICIA
    REGION CODE    ADDRESS   : 421 BERKLEY
        01         CITY      :    HAVERFORD
                   STATE/ZIP : PA  19041
    MORTGAGE AMOUNT :   288,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,556.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,118.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031132392     MORTGAGORS: ZAHEDI               AMIR
                               SHARIFNIA            ZAHRA
    REGION CODE    ADDRESS   : 14 AUGUSTUS ROAD
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,735.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,686.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 81.52100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,739,250.00
                                P & I AMT:     12,531.34
                                UPB AMT:   1,737,276.77

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           50
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031132517     MORTGAGORS: SHURTLEFF            RICHARD
                               SHURTLEFF            TINA
    REGION CODE    ADDRESS   : 5286 GARRISON CIRCLE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   223,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    222,941.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,618.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031132707     MORTGAGORS: PAUL                 DAVID
                               PAUL                 MARCI
    REGION CODE    ADDRESS   : 8858 SOUTH SILVERSTONE WAY
        01         CITY      :    SANDY
                   STATE/ZIP : UT  84093
    MORTGAGE AMOUNT :   281,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,041.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,966.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031133283     MORTGAGORS: BRENDLEN             KEN
                               BRENDLEN             COLLEEN
    REGION CODE    ADDRESS   : 6502 CRYSTAL SPRINGS
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,726.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,486.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.23000
    ----------------------------------------------------------------
0   0031133317     MORTGAGORS: BEHM                 LAURA
                               BEHM                 JOHN
    REGION CODE    ADDRESS   : 9817 MILL RUN DRIVE
        01         CITY      :    GREAT FALLES
                   STATE/ZIP : VA  22066
    MORTGAGE AMOUNT :   279,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,024.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031133408     MORTGAGORS: WONG                 RAYMOND
                               WONG                 DEBBIE
    REGION CODE    ADDRESS   : 58 NORTHCREST DRIVE
        01         CITY      :    SOUTH SAN FRANCISCO
                   STATE/ZIP : CA  94080
    MORTGAGE AMOUNT :   248,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,619.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,392,500.00
                                P & I AMT:      9,857.10
                                UPB AMT:   1,391,528.96

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           51
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031133580     MORTGAGORS: DERBY                WILLIAM
                               LEE                  JESSICA
    REGION CODE    ADDRESS   : 142 MURRAY AVENUE
        01         CITY      :    LARCHMONT
                   STATE/ZIP : NY  10538
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,770.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 61.90400
    ----------------------------------------------------------------
0   0031133598     MORTGAGORS: YANIS                STEVEN

    REGION CODE    ADDRESS   : 22 LAWRENCE LANE
        01         CITY      :    HARRISON
                   STATE/ZIP : NY  10528
    MORTGAGE AMOUNT : 1,100,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :  1,099,223.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     7,880.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   015
    LTV :                 57.23200
    ----------------------------------------------------------------
0   0031134166     MORTGAGORS: TAN                  CHIANG
                               FOO                  SUN
    REGION CODE    ADDRESS   : 1515 CHULA VISTA DRIVE
        01         CITY      :    BELMONT
                   STATE/ZIP : CA  94002
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,585.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031134414     MORTGAGORS: GASTALDO             ANTHONY

    REGION CODE    ADDRESS   : 9073 YORKSHIRE DRIVE
        01         CITY      :    SALINE
                   STATE/ZIP : MI  48176
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,834.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.53400
    ----------------------------------------------------------------
0   0031134893     MORTGAGORS: ELLIS                JOHN
                               ELLIS                LORI
    REGION CODE    ADDRESS   : 7 HILLMONT TERRACE
        01         CITY      :    COLTS NECK
                   STATE/ZIP : NJ  08807
    MORTGAGE AMOUNT :   318,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,030.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,307.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.42700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   2,283,250.00
                                P & I AMT:     16,431.79
                                UPB AMT:   2,281,445.80

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           52
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031135197     MORTGAGORS: WYLIE                ROBERT
                               WYLIE                SADY
    REGION CODE    ADDRESS   : 2013 GOODWIN AVENUE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94061
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,788.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031135973     MORTGAGORS: TEITLER              DAVID

    REGION CODE    ADDRESS   : 2435 BEDFORD STREET # 17B
        01         CITY      :    STAMFORD
                   STATE/ZIP : CT  06905
    MORTGAGE AMOUNT :   234,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,033.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,599.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031136047     MORTGAGORS: CALCAGNINI           NINA
                               CALCAGNINI           ARTHUR
    REGION CODE    ADDRESS   : 47 EAST 88TH STREET #2C
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10128
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,538.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 41.84100
    ----------------------------------------------------------------
0   0031136278     MORTGAGORS: BLANKENSHIP          ROY
                               BLANKENSHIP          DEBRA
    REGION CODE    ADDRESS   : 10600 INDIGO BROOM LOOP
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78733
    MORTGAGE AMOUNT :   284,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,733.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,968.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031136526     MORTGAGORS: MADDEN               JOHN
                               MADDEN               HOLLY
    REGION CODE    ADDRESS   : 20661 MEADOW LN
        01         CITY      :    BARRINGTON
                   STATE/ZIP : IL  60010
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,781.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,220.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 47.18400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,629,350.00
                                P & I AMT:     11,476.20
                                UPB AMT:   1,628,335.80

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           53
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031136732     MORTGAGORS: WALKER               MARK

    REGION CODE    ADDRESS   : 20307 TERRA BIANCA
        01         CITY      :    SAN ANTONIO
                   STATE/ZIP : TX  78258
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,346.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,185.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 57.69230
    ----------------------------------------------------------------
0   0031136849     MORTGAGORS: CHEUNG               KAM
                               SUN                  JOANNIE
    REGION CODE    ADDRESS   : 152 HOYT FARM ROAD
        01         CITY      :    NEW CANAAN
                   STATE/ZIP : CT  06840
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,681.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,114.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0031136922     MORTGAGORS: BROOKS               THERESA

    REGION CODE    ADDRESS   : 3122 WESLEY AVENUE
        01         CITY      :    OCEAN CITY
                   STATE/ZIP : NJ  08226
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,614.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,948.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 51.12700
    ----------------------------------------------------------------
0   0031136930     MORTGAGORS: GLEI                 GREGORY
                               GLEI                 SUSAN
    REGION CODE    ADDRESS   : 620 LIMEKILN ROAD
        01         CITY      :    DOYLESTOWN
                   STATE/ZIP : PA  18901
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,144.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,807.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.83000
    ----------------------------------------------------------------
0   0031136963     MORTGAGORS: WEIN                 LINDA

    REGION CODE    ADDRESS   : 20100 SWEET MEADOW LANE
        01         CITY      :    GAITHERSBURG
                   STATE/ZIP : MD  20882
    MORTGAGE AMOUNT :   268,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,785.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 71.54600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,695,300.00
                                P & I AMT:     11,840.78
                                UPB AMT:   1,693,087.72

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           54
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031137375     MORTGAGORS: LESNIAK              RICHARD

    REGION CODE    ADDRESS   : 3716 E. KENT DR
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85044
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,952.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 94.97310
    ----------------------------------------------------------------
0   0031137540     MORTGAGORS: SULLIVAN             THEODORE
                               SULLIVAN             BRENDA
    REGION CODE    ADDRESS   : 306 WASHINGTON LANE
        01         CITY      :    FORT WASHINGTON
                   STATE/ZIP : PA  19034
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,797.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,981.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031137847     MORTGAGORS: MCCLAIN              WALTER
                               MCCLAIN              CATHERINE
    REGION CODE    ADDRESS   : 6 SEABURY LANE
        01         CITY      :    WESTERLY
                   STATE/ZIP : RI  02891
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,809.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 88.36700
    ----------------------------------------------------------------
0   0031138084     MORTGAGORS: BROWNING             WILLIAM
                               BROWNING             BETTY
    REGION CODE    ADDRESS   : 18 LOG LANDING ROAD
        01         CITY      :    SAVANNAH
                   STATE/ZIP : GA  31411
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,804.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,911.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 57.44600
    ----------------------------------------------------------------
0   0031138357     MORTGAGORS: FEEHAN               DANIEL
                               FEEHAN               ADRIANNE
    REGION CODE    ADDRESS   : 9632 SOUTH JAMES CIRCLE
        01         CITY      :    VILLA PARK
                   STATE/ZIP : CA  92667
    MORTGAGE AMOUNT :   334,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,902.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,338.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,390,400.00
                                P & I AMT:      9,836.18
                                UPB AMT:   1,388,265.82

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           55
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031138829     MORTGAGORS: UNDERWOOD            DAVID
                               UNDERWOOD            ANISSA
    REGION CODE    ADDRESS   : 31 HARPER COVE
        01         CITY      :    JACKSON
                   STATE/ZIP : TN  38305
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,581.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031139173     MORTGAGORS: LEE                  STEPHEN
                               LEE                  KAREN
    REGION CODE    ADDRESS   : 830 CABRILLO AVENUE
        01         CITY      :    CORONADO
                   STATE/ZIP : CA  92118
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,491.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,477.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.77700
    ----------------------------------------------------------------
0   0031139181     MORTGAGORS: GHARIBANS            EDMOND
                               GHARIBANS            ARMINEH
    REGION CODE    ADDRESS   : 18544 BRYMER STREET
        01         CITY      :    NORTHRIDGE
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   323,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,494.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,203.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.78000
    ----------------------------------------------------------------
0   0031139249     MORTGAGORS: PRICE                STEPHEN
                               PRICE                STARLA
    REGION CODE    ADDRESS   : 41600 ROUTT COUNTY ROAD #38A
        01         CITY      :    STEAMBOAT SPRINGS
                   STATE/ZIP : CO  80477
    MORTGAGE AMOUNT :   625,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    624,092.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,423.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 56.81800
    ----------------------------------------------------------------
0   0031139298     MORTGAGORS: LE                   ROSALINE
                               LE                   EUGENIE
    REGION CODE    ADDRESS   : 515 E HOME AVE.
        01         CITY      :    PALATINE
                   STATE/ZIP : IL  60067
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,832.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,830,000.00
                                P & I AMT:     12,912.04
                                UPB AMT:   1,827,492.57

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           56
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031139744     MORTGAGORS: MACCHIO              GREGORY
                               NAVARRO              ROSA
    REGION CODE    ADDRESS   : 11120 POWDER HORN DRIVE
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   343,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,701.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,429.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031140288     MORTGAGORS: BLOOMFELD            JAMES
                               BLOOMFELD            DONNA
    REGION CODE    ADDRESS   : 150 WILLOW GROVE DRIVE
        01         CITY      :    MIDDLETOWN
                   STATE/ZIP : NJ  07738
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,558.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,320.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031140353     MORTGAGORS: GEARTY               MICHAEL
                               GEARTY               SARI
    REGION CODE    ADDRESS   : 6081 JASON WOOD DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   260,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,892.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,775.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.72200
    ----------------------------------------------------------------
0   0031140486     MORTGAGORS: OWEN                 AMY

    REGION CODE    ADDRESS   : 5809 MARRIETTA DRIVE
        01         CITY      :    FRISCO
                   STATE/ZIP : TX  75035
    MORTGAGE AMOUNT :   103,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    103,874.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       735.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.96400
    ----------------------------------------------------------------
0   0031140494     MORTGAGORS: BERRY                LYN
                               MILLETT              LES
    REGION CODE    ADDRESS   : 733 CONTRA COSTA AVENUE
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94707
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,249.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,342.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.68600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,362,450.00
                                P & I AMT:      9,603.20
                                UPB AMT:   1,360,276.11

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           57
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031140502     MORTGAGORS: GOMEZ                KENNETH
                               GOMEZ                LORINDA
    REGION CODE    ADDRESS   : 217 REDWOOD DRIVE
        01         CITY      :    COPPELL
                   STATE/ZIP : TX  75019
    MORTGAGE AMOUNT :   237,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,647.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.80000
    ----------------------------------------------------------------
0   0031140627     MORTGAGORS: FITZPATRICK          J

    REGION CODE    ADDRESS   : 170 COLD MOUNTAIN ROAD
        01         CITY      :    LAKE TOXAWAY
                   STATE/ZIP : NC  28747
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,688.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,900.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 79.36500
    ----------------------------------------------------------------
0   0031140775     MORTGAGORS: ESSNER               ROBERT
                               ESSNER               ANNE
    REGION CODE    ADDRESS   : 2 VAN BEUREN ROAD
        01         CITY      :    MORRISTOWN
                   STATE/ZIP : NJ  07960
    MORTGAGE AMOUNT : 1,000,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    999,239.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,906.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   015
    LTV :                 57.14200
    ----------------------------------------------------------------
0   0031140817     MORTGAGORS: KLAHR                CAROL
                               JOHNSON              LEE
    REGION CODE    ADDRESS   : 6332 FORESTER DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,465.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.85000
    ----------------------------------------------------------------
0   0031141005     MORTGAGORS: BAJDA                MARTIN
                               BAJDA                ANTOINETTE
    REGION CODE    ADDRESS   : 663 SPINDRIFT WAY
        01         CITY      :    HALF MOON BAY
                   STATE/ZIP : CA  94019
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,635.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,776.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   2,085,000.00
                                P & I AMT:     14,658.14
                                UPB AMT:   2,080,675.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           58
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031141039     MORTGAGORS: BROWN                J
                               BROWN                PATTI
    REGION CODE    ADDRESS   : 166 MONTCLAIR AVENUE
        01         CITY      :    MONTCLAIR
                   STATE/ZIP : NJ  07042
    MORTGAGE AMOUNT :   285,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,245.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.68600
    ----------------------------------------------------------------
0   0031141211     MORTGAGORS: GARDNER              PIERCE
                               GARDNER              KATHLEEN
    REGION CODE    ADDRESS   : 13108 OTSEGO
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91423
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,523.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031141674     MORTGAGORS: GRAY                 PAUL
                               GRAY                 MARILYN
    REGION CODE    ADDRESS   : 10826 BETHANY PLACE
        01         CITY      :    EADS
                   STATE/ZIP : TN  38028
    MORTGAGE AMOUNT :   275,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,295.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,926.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031141732     MORTGAGORS: LAWRENCE             ANDREA

    REGION CODE    ADDRESS   : 26 MEEKER COURT
        01         CITY      :    NORWALK
                   STATE/ZIP : CT  06853
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,870.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,180.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.46300
    ----------------------------------------------------------------
0   0031141989     MORTGAGORS: ROBERTS              GARY
                               HOPPE                REBECCA
    REGION CODE    ADDRESS   : 451 ESTATES DRIVE
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95864
    MORTGAGE AMOUNT :   239,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,861.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,713.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,428,350.00
                                P & I AMT:     10,103.93
                                UPB AMT:   1,428,796.10

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           59
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031142128     MORTGAGORS: HOWE                 GREG
                               HOWE                 BARBARA
    REGION CODE    ADDRESS   : 3334 SOUTH BLUE RIDGE COURT
        01         CITY      :    CITY OF THOUSAND OAKS
                   STATE/ZIP : CA  91360
    MORTGAGE AMOUNT :   215,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    214,511.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,558.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 60.56338
    ----------------------------------------------------------------
0   0031142227     MORTGAGORS: PARKS                RODNEY
                               PARKS                KAREN
    REGION CODE    ADDRESS   : 6336 EAST PLAYER CIRCLE
        01         CITY      :    MESA
                   STATE/ZIP : AZ  85215
    MORTGAGE AMOUNT :   242,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,732.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.99600
    ----------------------------------------------------------------
0   0031142946     MORTGAGORS: MOZER                EDWARD
                               MOZER                MELISSA
    REGION CODE    ADDRESS   : 2011 WILD DUNES CIRCLE
        01         CITY      :    KATY
                   STATE/ZIP : TX  77450
    MORTGAGE AMOUNT :   286,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,082.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,977.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031142979     MORTGAGORS: CHAMBLIN             STUART
                               CHAMBLIN             NANCY
    REGION CODE    ADDRESS   : 4865 PRINCETON AVENUE
        01         CITY      :    MEMPHIS
                   STATE/ZIP : TN  38117
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,786.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,736.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 85.57300
    ----------------------------------------------------------------
0   0031142987     MORTGAGORS: MCCURLEY             MARK
                               MCCURLEY             PAMELA
    REGION CODE    ADDRESS   : 53 WYNDEN OAKS DRIVE
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77056
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,722.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,520.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.49400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,370,200.00
                                P & I AMT:      9,554.91
                                UPB AMT:   1,368,835.13

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           60
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031143019     MORTGAGORS: MCDERMOTT            JAMES
                               MCDERMOTT            HYON-JUNG
    REGION CODE    ADDRESS   : 5508 VAN WINKLE LANE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78739
    MORTGAGE AMOUNT :   227,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    226,870.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,608.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031143043     MORTGAGORS: KUNDRA               ARUN
                               KUNDRA               MANJU
    REGION CODE    ADDRESS   : 115 GEORGES LANE
        01         CITY      :    MONROE
                   STATE/ZIP : CT  06468
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,762.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,321.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031143050     MORTGAGORS: GINSBURG             MICHAEL
                               GINSBURG             DANIELLE
    REGION CODE    ADDRESS   : 2720 CARMEL DRIVE
        01         CITY      :    CARROLLTON
                   STATE/ZIP : TX  75006
    MORTGAGE AMOUNT :   152,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    152,686.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,068.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031143076     MORTGAGORS: VANESIAN             BRYAN

    REGION CODE    ADDRESS   : 5605 OAK STREET
        01         CITY      :    WRIGHTWOOD
                   STATE/ZIP : CA  92397
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,788.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,992.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.16600
    ----------------------------------------------------------------
0   0031143092     MORTGAGORS: SEKINS               K.
                               MARSHALL             JOAN
    REGION CODE    ADDRESS   : 13212 COURTLAND TERRACE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,273.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,180.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.53100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,301,000.00
                                P & I AMT:      9,170.85
                                UPB AMT:   1,299,381.66

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           61
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031143183     MORTGAGORS: SWANTY               JEFFREY
                               SWANTY               RUTH
    REGION CODE    ADDRESS   : 355 TURMAN DRIVE
        01         CITY      :    FT. COLLINS
                   STATE/ZIP : CO  80525
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,553.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031143217     MORTGAGORS: MASTER               DEMITRIOS
                               MASTER               CONSTANTINA
    REGION CODE    ADDRESS   : 22360-62 MCCLELLAN ROAD
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   432,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    431,671.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,983.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031143282     MORTGAGORS: MC GUFFIN            WILLIAM
                               MC GUFFIN            DONNA
    REGION CODE    ADDRESS   : 8231 MARSH POINT COURT
        01         CITY      :    MONTGOMERY
                   STATE/ZIP : AL  36117
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,419.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 84.21000
    ----------------------------------------------------------------
0   0031143373     MORTGAGORS: YOUNG                WILLIAM
                               HAGERMAN             JUDITH
    REGION CODE    ADDRESS   : 9250 MEETZE ROAD
        01         CITY      :    WARRENTON
                   STATE/ZIP : VA  20187
    MORTGAGE AMOUNT :   235,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,831.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,604.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031143399     MORTGAGORS: FITZSIMMONS          JAMES
                               FITZSIMMONS          VERNA
    REGION CODE    ADDRESS   : 825 ROCK CREEK DRIVE
        01         CITY      :    AURORA
                   STATE/ZIP : OH  44202
    MORTGAGE AMOUNT :   227,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    226,826.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,511.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,594,400.00
                                P & I AMT:     11,028.60
                                UPB AMT:   1,592,302.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           62
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031143407     MORTGAGORS: EVANS                TAZ
                               EVANS                KATHRYN
    REGION CODE    ADDRESS   : 2650 EAST SOUTHERN AVENUE
        01         CITY      :    MESA
                   STATE/ZIP : AZ  85204
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,320.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031143472     MORTGAGORS: SANTELISES           RAY
                               OTIS                 MARGARET
    REGION CODE    ADDRESS   : 31 SEVEN OAKS ROAD
        01         CITY      :    MONROE
                   STATE/ZIP : NY  10950
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,815.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031143530     MORTGAGORS: KROENING             JOHN
                               KROENING             LISA
    REGION CODE    ADDRESS   : 59 OYSTER LANDING LANE
        01         CITY      :    HILTON HEAD ISLAND
                   STATE/ZIP : SC  29928
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    599,097.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,350.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031143548     MORTGAGORS: BALITSKI             IAN
                               VIDIACHEVA           ELENA
    REGION CODE    ADDRESS   : 264 TAZEWELL STREET
        01         CITY      :    NORFOLK
                   STATE/ZIP : VA  23510
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,793.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.72800
    ----------------------------------------------------------------
0   0031143555     MORTGAGORS: DEEGAN               PATRICK
                               DEEGAN               CORINNE
    REGION CODE    ADDRESS   : 55 VARSITY BOULEVARD
        01         CITY      :    SOUTH SETAUKET
                   STATE/ZIP : NY  11733
    MORTGAGE AMOUNT :   265,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,157.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,660,850.00
                                P & I AMT:     11,889.62
                                UPB AMT:   1,659,186.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           63
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031143589     MORTGAGORS: LEJUNE               DANA
                               LEJUNE               TAMMY
    REGION CODE    ADDRESS   : 2703 ALBANS RD
        01         CITY      :    W.UNIVERSITY PLACE
                   STATE/ZIP : TX  77005
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,688.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,936.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031143613     MORTGAGORS: TAKAGI               HAJIME
                               TAKAGI               YUKO
    REGION CODE    ADDRESS   : 2857 QUEENS COURTYARD DRIVE
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NJ  89109
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,213.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 43.63600
    ----------------------------------------------------------------
0   0031143985     MORTGAGORS: DURHAM               KEVIN
                               DURHAM               CYNTHIA
    REGION CODE    ADDRESS   : 9707 RIDER COURT
        01         CITY      :    FORT WASHINGTON
                   STATE/ZIP : MD  20744
    MORTGAGE AMOUNT :   232,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,771.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,662.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.36500
    ----------------------------------------------------------------
0   0031144298     MORTGAGORS: UNGER                NICHOLAS
                               UNGER                SHERYL
    REGION CODE    ADDRESS   : 2050 MEADOW SPRINGS DRIVE
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22182
    MORTGAGE AMOUNT :   245,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,927.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031144306     MORTGAGORS: OCONNELL             DANIEL
                               OCONNELL             CRONAN
    REGION CODE    ADDRESS   : 2708 REMINGTON ROAD
        01         CITY      :    OAKTON
                   STATE/ZIP : VA  22124
    MORTGAGE AMOUNT :   329,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,349.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,276.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,466,800.00
                                P & I AMT:     10,289.52
                                UPB AMT:   1,464,949.50

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           64
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031144363     MORTGAGORS: BEAULIEU             TIMOTHY
                               BEAULIEU             RITA
    REGION CODE    ADDRESS   : 22 PEPPERTREE COURT
        01         CITY      :    MARIETTA
                   STATE/ZIP : GA  30068
    MORTGAGE AMOUNT :   319,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,662.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,236.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031144371     MORTGAGORS: TROSCIANECKI         THEODORE
                               TROSCIANECKI         TAMI
    REGION CODE    ADDRESS   : 6618 SMITH TRACE
        01         CITY      :    CENTREVILLE
                   STATE/ZIP : VA  20120
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,756.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,048.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031144405     MORTGAGORS: PEACOCK              FOULIS
                               PEACOCK              VIRGINIA
    REGION CODE    ADDRESS   : 90 SUTTON ROAD
        01         CITY      :    TEWKSBURY TOWNSHIP
                   STATE/ZIP : NJ  07830
    MORTGAGE AMOUNT :   355,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,407.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,733.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031144603     MORTGAGORS: WEBB                 SHELTON
                               WEBB                 MARY
    REGION CODE    ADDRESS   : 127 FAIRWAY LANE
        01         CITY      :    OJAI
                   STATE/ZIP : CA  93023
    MORTGAGE AMOUNT :   243,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,137.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,702.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 59.10100
    ----------------------------------------------------------------
0   0031144942     MORTGAGORS: CHATLIN              EDWARD
                               CHATLIN              PATRICIA
    REGION CODE    ADDRESS   : 495 ANITA STREET
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,387.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,993.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 53.39800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,497,900.00
                                P & I AMT:     10,714.93
                                UPB AMT:   1,495,352.73

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           65
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031144983     MORTGAGORS: MATSUOKA             RYAN
                               MATSUOKA             LINDA
    REGION CODE    ADDRESS   : 32 DIAMANTE
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   245,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,884.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,714.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031144991     MORTGAGORS: WESSELL              LEONARD
                               WESSELL              AMY
    REGION CODE    ADDRESS   : 2205 TOPAZ DRIVE
        01         CITY      :    BOULDER
                   STATE/ZIP : CO  80304
    MORTGAGE AMOUNT :   413,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    413,014.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,963.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031145170     MORTGAGORS: GOLDSTEIN            JEFFREY
                               SMILAN               LISA
    REGION CODE    ADDRESS   : 2 ANTIGONE COURT
        01         CITY      :    NORTH POTOMAC
                   STATE/ZIP : MD  20878
    MORTGAGE AMOUNT :   268,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,585.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,810.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031145220     MORTGAGORS: PATERSON             DAVID
                               PATERSON             CATHERINE
    REGION CODE    ADDRESS   : 450 SARGENT ROAD
        01         CITY      :    BOXBOROUGH
                   STATE/ZIP : MA  01719
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,781.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,124.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.24900
    ----------------------------------------------------------------
0   0031145246     MORTGAGORS: WEISS                RICHARD
                               HARMON-WEISS         SANDRA
    REGION CODE    ADDRESS   : 6640 OCEAN DRIVE SOUTH
        01         CITY      :    AVALON
                   STATE/ZIP : NJ  08202
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,760.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,435.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,562,650.00
                                P & I AMT:     11,048.80
                                UPB AMT:   1,561,025.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           66
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031145253     MORTGAGORS: COOK                 ARTHUR

    REGION CODE    ADDRESS   : 427 NARCISSUS AVENUE
        01         CITY      :    CORONA DEL MAR
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,625.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,274.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031145295     MORTGAGORS: YAGER                THOMAS
                               YAGER                GAIL
    REGION CODE    ADDRESS   : 8522 IDYLWOOD MEWS COURT
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22182
    MORTGAGE AMOUNT :   387,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,451.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,772.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031145311     MORTGAGORS: NGUYEN               HIEN
                               PHAM                 LOAN-ANH
    REGION CODE    ADDRESS   : 3587 CEDAR BROOK DRIVE
        01         CITY      :    ROCHESTER HILLS
                   STATE/ZIP : MI  48309
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,647.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,582.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0031145329     MORTGAGORS: ROONEY               JOHN
                               ROONEY               GLORIA
    REGION CODE    ADDRESS   : 10431 NORTH 55TH PLACE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85253
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,803.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,998.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031145493     MORTGAGORS: FLEMING              MELVIN
                               FLEMING              SHARI
    REGION CODE    ADDRESS   : 26150 N 92ND AVENUE
        01         CITY      :    PEORIA
                   STATE/ZIP : AZ  85382
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,812.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.75000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,898,000.00
                                P & I AMT:     13,389.86
                                UPB AMT:   1,896,340.65

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           67
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031145550     MORTGAGORS: RIDLON               KHELEY
                               RIDLON               MELANIE
    REGION CODE    ADDRESS   : 8021 BLERIOT AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,826.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,574.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031145758     MORTGAGORS: FROEHLICH            MICHAEL
                               FROEHLICH            TRACY
    REGION CODE    ADDRESS   : 66 ELM AVENUE
        01         CITY      :    SAN ANSELMO
                   STATE/ZIP : CA  94960
    MORTGAGE AMOUNT :   296,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,274.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,047.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.02600
    ----------------------------------------------------------------
0   0031146103     MORTGAGORS: BURDEI               ISRAEL
                               BURDEI               HELEN
    REGION CODE    ADDRESS   : 16 OVERLOOK DRIVE
        01         CITY      :    HOLMDEL
                   STATE/ZIP : NJ  07733
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,830.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.19000
    ----------------------------------------------------------------
0   0031146186     MORTGAGORS: POPE                 ROBIN
                               POPE                 PATRICE
    REGION CODE    ADDRESS   : 6472 LAKE MEADOW DRIVE
        01         CITY      :    BURKE
                   STATE/ZIP : VA  22015
    MORTGAGE AMOUNT :   362,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    362,280.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,535.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031146954     MORTGAGORS: FEINBERG             BRADLEY
                               FEINBERG             SUZANNE
    REGION CODE    ADDRESS   : 12345 N. 129TH STREET
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85259
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,787.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,080.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 84.98500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,421,050.00
                                P & I AMT:      9,957.90
                                UPB AMT:   1,419,999.66

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           68
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031147127     MORTGAGORS: BRADY                TIMOTHY
                               BRADY                KATHLEEN
    REGION CODE    ADDRESS   : 28164 ANGELICA PLACE
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   246,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,867.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,720.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 84.99400
    ----------------------------------------------------------------
0   0031147291     MORTGAGORS: BLAIR                PAMELA

    REGION CODE    ADDRESS   : 11-10 JACKSON AVENUE
        01         CITY      :    SCARSDALE
                   STATE/ZIP : NY  10583
    MORTGAGE AMOUNT :   137,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    137,500.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       973.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031147358     MORTGAGORS: L'HERNAULT           SUZANNE

    REGION CODE    ADDRESS   : 170 IRVING AVENUE
        01         CITY      :    SOUTH ORANGE
                   STATE/ZIP : NJ  07079
    MORTGAGE AMOUNT :   277,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,299.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.50900
    ----------------------------------------------------------------
0   0031147390     MORTGAGORS: BUSHNELL             CHRISTOPHER
                               BUSHNELL             CYNTHIA
    REGION CODE    ADDRESS   : 39 RANDY DRIVE
        01         CITY      :    MADISON
                   STATE/ZIP : CT  06443
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,726.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.51340
    ----------------------------------------------------------------
0   0031147432     MORTGAGORS: RICKS                MICHAEL
                               RICKS                ANTONIA
    REGION CODE    ADDRESS   : 7889 DRAKE ALCOVE
        01         CITY      :    WOODBURY
                   STATE/ZIP : MN  55125
    MORTGAGE AMOUNT :   231,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,635.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.17000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,242,250.00
                                P & I AMT:      8,681.80
                                UPB AMT:   1,241,493.91

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           69
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031147481     MORTGAGORS: PERNA                TIMOTHY
                               PERNA                MADELEINE
    REGION CODE    ADDRESS   : 26 GINESI DRIVE
        01         CITY      :    HOWELL TOWNSHIP
                   STATE/ZIP : NJ  07731
    MORTGAGE AMOUNT :   255,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,824.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,855.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031147531     MORTGAGORS: BRODERDORF           MICHAEL
                               BRODERDORF           ALICE
    REGION CODE    ADDRESS   : 7978 GURNEY COURT
        01         CITY      :    APPLE VALLEY
                   STATE/ZIP : MN  55124
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,788.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,992.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031147549     MORTGAGORS: KUTTRUS              MARK

    REGION CODE    ADDRESS   : 11789 INDIAN RIDGE ROAD
        01         CITY      :    RESTON
                   STATE/ZIP : VA  20191
    MORTGAGE AMOUNT :   124,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    123,910.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       877.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031147739     MORTGAGORS: ZUVELA               ROBERT
                               ZUVELA               JANA
    REGION CODE    ADDRESS   : 16514 MIRA FLORES COURT
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,629.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,804.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 56.66600
    ----------------------------------------------------------------
0   0031148042     MORTGAGORS: CHASE                CHERYLE

    REGION CODE    ADDRESS   : 19 STERN STREET
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   147,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    146,791.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,053.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.33400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,066,900.00
                                P & I AMT:      7,583.89
                                UPB AMT:   1,064,944.75

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           70
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031148422     MORTGAGORS: MAIO                 ANTHONY
                               MAIO                 CARMELA
    REGION CODE    ADDRESS   : 29 JAMES BRITE CIRCLE
        01         CITY      :    MAHWAH
                   STATE/ZIP : NJ  07430
    MORTGAGE AMOUNT :   550,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    549,570.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,751.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031148471     MORTGAGORS: O'LEARY              DANIEL
                               WEI                  CHRISTINA
    REGION CODE    ADDRESS   : 2 OLD MEADOW LANE
        01         CITY      :    HARVARD
                   STATE/ZIP : MA  01451
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,643.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,356.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.84600
    ----------------------------------------------------------------
0   0031148521     MORTGAGORS: SCARANO              NICK
                               SCARANO              LORRAINE
    REGION CODE    ADDRESS   : 821 CALLE COMPO
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91360
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,599.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,102.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 65.90900
    ----------------------------------------------------------------
0   0031148539     MORTGAGORS: STIFF                DUANE
                               STIFF                CAROL
    REGION CODE    ADDRESS   : 328 AVENIDA SANTA MARGARITA
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   279,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,431.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,907.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031148554     MORTGAGORS: O'BRIEN              PATRICIA

    REGION CODE    ADDRESS   : HC 75 BOX 313
        01         CITY      :    LAMY
                   STATE/ZIP : NM  87540
    MORTGAGE AMOUNT :   582,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    581,154.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,119.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.57800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   2,181,650.00
                                P & I AMT:     15,237.98
                                UPB AMT:   2,179,400.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           71
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031148604     MORTGAGORS: MANILLA              BRADLEY
                               MANILLA              JULI
    REGION CODE    ADDRESS   : 1094 PONTE VEDRA BLVD
        01         CITY      :    PONTE VEDRA BEACH
                   STATE/ZIP : FL  32082
    MORTGAGE AMOUNT :   310,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,336.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,251.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031148679     MORTGAGORS: ALTMAN               JOSEPH
                               ALTMAN               AMY
    REGION CODE    ADDRESS   : 12 BULLMOOSE RUN
        01         CITY      :    HOPKINTON
                   STATE/ZIP : MA  01748
    MORTGAGE AMOUNT :   232,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,439.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,686.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 77.53300
    ----------------------------------------------------------------
0   0031148729     MORTGAGORS: ZINITI               ROBERT
                               ZINITI               LISA
    REGION CODE    ADDRESS   : 3 STEEPLE CHASE LANE
        01         CITY      :    CANTON
                   STATE/ZIP : MA  02021
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,364.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.74400
    ----------------------------------------------------------------
0   0031148802     MORTGAGORS: O'KEEFE              EILEEN

    REGION CODE    ADDRESS   : 172 EAST ATTERIDGE ROAD
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : IL  60045
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,161.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,815.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031149214     MORTGAGORS: HILL                 RICHARD

    REGION CODE    ADDRESS   : 83 DORCHESTER DRIVE
        01         CITY      :    BASKING RIDGE
                   STATE/ZIP : NJ  07920
    MORTGAGE AMOUNT :   267,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,990.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,961.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 94.46900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,397,000.00
                                P & I AMT:     10,079.60
                                UPB AMT:   1,395,927.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           72
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031149289     MORTGAGORS: JULIAN               LOWELL
                               JULIAN               RANDY
    REGION CODE    ADDRESS   : 201 2ND STREET
        01         CITY      :    EXCELSIOR
                   STATE/ZIP : MN  55331
    MORTGAGE AMOUNT :   319,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,763.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,230.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.94900
    ----------------------------------------------------------------
0   0031149487     MORTGAGORS: MERSON               MELISSA
                               ELLISON              HARRY
    REGION CODE    ADDRESS   : 219 NORTH GARFIELD ST
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22201
    MORTGAGE AMOUNT :   338,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,248.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,366.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.22200
    ----------------------------------------------------------------
0   0031149511     MORTGAGORS: KELLY                MICHAEL

    REGION CODE    ADDRESS   : 1104 SNOWBERRY DRIVE
        01         CITY      :    GOLDEN
                   STATE/ZIP : CO  80401
    MORTGAGE AMOUNT :   346,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,984.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,422.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031149537     MORTGAGORS: GORDON               DOUGLAS
                               GORDON               LORI
    REGION CODE    ADDRESS   : 2254 GRANITE PLACE
        01         CITY      :    WALDORF
                   STATE/ZIP : MD  20602
    MORTGAGE AMOUNT :   236,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,383.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,694.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031149651     MORTGAGORS: BOAZ                 CHARLES

    REGION CODE    ADDRESS   : 5155 GAGNE COURT
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22030
    MORTGAGE AMOUNT :   282,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,168.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.97900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,522,950.00
                                P & I AMT:     10,593.62
                                UPB AMT:   1,521,547.68

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           73
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031149750     MORTGAGORS: SAWYER               MARK
                               SAWYER               NANCY
    REGION CODE    ADDRESS   : 16 MCAFFE FARM ROAD
        01         CITY      :    BEDFORD
                   STATE/ZIP : NH  03110
    MORTGAGE AMOUNT :   368,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,319.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,545.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98100
    ----------------------------------------------------------------
0   0031149834     MORTGAGORS: DEROSA               ANTONIO
                               DEROSA               ASPASIA
    REGION CODE    ADDRESS   : 3 MARTIN COURT
        01         CITY      :    MANALAPAN
                   STATE/ZIP : NJ  07726
    MORTGAGE AMOUNT :   224,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,845.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,624.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031149891     MORTGAGORS: MONICAL              JERRY
                               MONICAL              WENDY
    REGION CODE    ADDRESS   : 6009 WALDHAM GROVE LANE
        01         CITY      :    BRYAN
                   STATE/ZIP : TX  77802
    MORTGAGE AMOUNT :    92,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :     92,655.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       697.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031149941     MORTGAGORS: BERMAN               PETER
                               WEINER               ROBIN
    REGION CODE    ADDRESS   : 5 BEAVER DAM ROAD
        01         CITY      :    COLTS NECK
                   STATE/ZIP : NJ  07722
    MORTGAGE AMOUNT :   540,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    539,326.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,104.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031149974     MORTGAGORS: CUNNINGHAM           JAMES
                               CUNNINGHAM           JOAN
    REGION CODE    ADDRESS   : 102 GREAT OAK DRIVE
        01         CITY      :    DOWNINGTOWN
                   STATE/ZIP : PA  19335
    MORTGAGE AMOUNT :   234,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,231.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,682.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,460,200.00
                                P & I AMT:     10,653.69
                                UPB AMT:   1,458,378.88

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           74
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031149982     MORTGAGORS: MINERVINI            JOSEPH
                               MINERVINI            MARGARET
    REGION CODE    ADDRESS   : 316 STILL RIVER ROAD
        01         CITY      :    HARVARD
                   STATE/ZIP : MA  01451
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,699.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,626.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.00000
    ----------------------------------------------------------------
0   0031150022     MORTGAGORS: FLOECK               FREDERICK
                               FLOECK               BRENDA
    REGION CODE    ADDRESS   : 2128 INVERNESS
        01         CITY      :    BERWYN
                   STATE/ZIP : PA  19312
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,746.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,477.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 57.87500
    ----------------------------------------------------------------
0   0031150063     MORTGAGORS: GALLAGHER            WILLIAM
                               GALLAGHER            PHYLLIS
    REGION CODE    ADDRESS   : 324 HOLMECREST ROAD
        01         CITY      :    ABINGTON
                   STATE/ZIP : PA  19046
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,563.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,832.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031150071     MORTGAGORS: MILLER               DARIN
                               MILLER               BARBARA
    REGION CODE    ADDRESS   : 3220 WINDSONG
        01         CITY      :    ROCKFORD
                   STATE/ZIP : IL  61114
    MORTGAGE AMOUNT :   269,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,956.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031150246     MORTGAGORS: GRIGORYANTS          RUBEN
                               GRIGORYANTS          ANZHELA
    REGION CODE    ADDRESS   : 1023 CALLE CONTENTO
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91208
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,760.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,435.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 61.81800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,616,800.00
                                P & I AMT:     11,328.22
                                UPB AMT:   1,615,570.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           75
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031150345     MORTGAGORS: WINTER               MATTHEW
                               LEHMAN               JANE
    REGION CODE    ADDRESS   : 21 LEDYARD ROAD
        01         CITY      :    WEST HARTFORD
                   STATE/ZIP : CT  06117
    MORTGAGE AMOUNT :   332,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,533.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,242.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031150477     MORTGAGORS: JONES                JENNY
                               MATTHEWS             MARK
    REGION CODE    ADDRESS   : 143 CONCORD ROAD
        01         CITY      :    WAYLAND
                   STATE/ZIP : MA  01778
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,797.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031150485     MORTGAGORS: COHEN                PRISCILLA
                               WEINER               ANTHONY
    REGION CODE    ADDRESS   : 29 CLIFF STREET
        01         CITY      :    ARLINGTON
                   STATE/ZIP : MA  02174
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 50.68200
    ----------------------------------------------------------------
0   0031150576     MORTGAGORS: DETWILER             WILLIAM

    REGION CODE    ADDRESS   : 145 EAST 63RD STREET
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10021
    MORTGAGE AMOUNT :   499,999.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,272.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,538.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 26.31573
    ----------------------------------------------------------------
0   0031150725     MORTGAGORS: LELAND               BRADLEY
                               LELAND               KOMAKO
    REGION CODE    ADDRESS   : 5209 CROWN AVENUE
        01         CITY      :    LA CANADA
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   398,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    397,760.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,684.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,751,199.00
                                P & I AMT:     12,056.81
                                UPB AMT:   1,749,364.90

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           76
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031151202     MORTGAGORS: BARR                 STEVEN
                               BARR                 KAREN
    REGION CODE    ADDRESS   : 4325 AUBURN DRIVE
        01         CITY      :    FLOWER MOUND
                   STATE/ZIP : TX  75028
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,319.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031151475     MORTGAGORS: MATTHEWS             DAN
                               MATTHEWS             ELISA
    REGION CODE    ADDRESS   : 7801 LAKE WHEELER ROAD
        01         CITY      :    RALEIGH
                   STATE/ZIP : NC  27603
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,113.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.00000
    ----------------------------------------------------------------
0   0031152101     MORTGAGORS: BAIN                 ROBERT
                               BAIN                 MARSHA
    REGION CODE    ADDRESS   : 17641 PARLANGE PLACE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.94700
    ----------------------------------------------------------------
0   0031152317     MORTGAGORS: BAKER                PHILIP
                               BAKER                JANE
    REGION CODE    ADDRESS   : 546 CANYON DRIVE
        01         CITY      :    SOLANA BEACH
                   STATE/ZIP : CA  92075
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,733.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 43.75000
    ----------------------------------------------------------------
0   0031152366     MORTGAGORS: DE CARVALHO          JOAO

    REGION CODE    ADDRESS   : 1575 BREAKWATER TERRACE
        01         CITY      :    HOLLYWOOD
                   STATE/ZIP : FL  33019
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,565.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,283.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,559,000.00
                                P & I AMT:     10,926.20
                                UPB AMT:   1,557,395.66

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           77
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031152390     MORTGAGORS: NICHOLS              DAVID
                               ZIRKELBACH           GRACE
    REGION CODE    ADDRESS   : 3250 SOUTH DETROIT STREET
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80210
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,816.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031152523     MORTGAGORS: ROBINSON             STEPHEN
                               ROBINSON             MARILYN
    REGION CODE    ADDRESS   : 5461 MARLSTONE LANE
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22030
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,684.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,971.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.96700
    ----------------------------------------------------------------
0   0031152531     MORTGAGORS: CARDER               ELIZABETH

    REGION CODE    ADDRESS   : 2063 LOMBARD STREET
        01         CITY      :    PHILDELPHIA
                   STATE/ZIP : PA  19146
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,320.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031152648     MORTGAGORS: SNOVER               JAMES
                               SNOVER               DONNA
    REGION CODE    ADDRESS   : 4205 E CORNWALL AVENUE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92687
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,441.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,622.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.75757
    ----------------------------------------------------------------
0   0031152697     MORTGAGORS: CLEARY               MARGARET

    REGION CODE    ADDRESS   : 425 TERRY LANE
        01         CITY      :    SOUTHHOLD
                   STATE/ZIP : NY  11971
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,292.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,700,000.00
                                P & I AMT:     12,069.13
                                UPB AMT:   1,698,942.74

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           78
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031152747     MORTGAGORS: BARRON               BRUCE
                               BARRON               CAROL
    REGION CODE    ADDRESS   : 3444 CAMINO LARGO
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   293,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,282.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,052.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031152887     MORTGAGORS: HORAK                JERRY
                               CROWLEY-HORAK        EILEEN
    REGION CODE    ADDRESS   : 164 LEEDS COURT
        01         CITY      :    MADISON
                   STATE/ZIP : NJ  07940
    MORTGAGE AMOUNT :   228,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,317.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,539.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.19500
    ----------------------------------------------------------------
0   0031153034     MORTGAGORS: MADONIA              MARTIN
                               MADONIA              SUSAN
    REGION CODE    ADDRESS   : 724 EUCLID AVENUE
        01         CITY      :    GLEN ELLYN
                   STATE/ZIP : IL  60137
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,791.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,113.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 69.41100
    ----------------------------------------------------------------
0   0031153265     MORTGAGORS: COLEMAN              BERNARD

    REGION CODE    ADDRESS   : 7181 NE 8TH DRIVE
        01         CITY      :    BOCA RATON
                   STATE/ZIP : FL  33487
    MORTGAGE AMOUNT :   528,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    527,252.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,782.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031153406     MORTGAGORS: GAMBER               TIMOTHY
                               GAMBER               JUDY
    REGION CODE    ADDRESS   : 3765 CROSS CREEK ROAD
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95403
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,544.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,392.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 71.73900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,675,000.00
                                P & I AMT:     11,880.46
                                UPB AMT:   1,673,187.81

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           79
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031153505     MORTGAGORS: BEATY                JERRY
                               BEATY                JANIE SUE
    REGION CODE    ADDRESS   : RT3 BOX 100-1
        01         CITY      :    BOYD
                   STATE/ZIP : TX  76023
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,756.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,293.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031153604     MORTGAGORS: FLEISCHER            CHARLES
                               FLEISCHER            BARBARA
    REGION CODE    ADDRESS   : 10265 GAINSBOROUGH ROAD
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   306,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,972.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,140.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.84300
    ----------------------------------------------------------------
0   0031153737     MORTGAGORS: BOOKMAN              ROBERT
                               BOOKMAN              PRISCILLA
    REGION CODE    ADDRESS   : 1779 KANAWHA TRAIL
        01         CITY      :    STONE MOUNTAIN
                   STATE/ZIP : GA  30087
    MORTGAGE AMOUNT :   343,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,727.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,427.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.66900
    ----------------------------------------------------------------
0   0031153943     MORTGAGORS: LAX                  ROBERT
                               LAX                  TERRI
    REGION CODE    ADDRESS   : 4807 OLD TIMBER RIDGE ROAD
        01         CITY      :    MARIETTA
                   STATE/ZIP : GA  30068
    MORTGAGE AMOUNT :   371,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,788.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,437.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031154032     MORTGAGORS: MILLS                ROBERT
                               MILLS                DEBRA
    REGION CODE    ADDRESS   : 308 VIA COLUSA
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   408,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    407,697.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,852.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.71400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,756,300.00
                                P & I AMT:     12,152.83
                                UPB AMT:   1,754,942.22

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           80
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031154180     MORTGAGORS: COLLARD              LISA
                               GILMORE              PETER
    REGION CODE    ADDRESS   : 88 SURREY AVENUE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,612.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031154552     MORTGAGORS: STOCKMAN             DEREK
                               STOCKMAN             JEANNE
    REGION CODE    ADDRESS   : 8905 DAY LILY COURT
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22031
    MORTGAGE AMOUNT :   285,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,116.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,898.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.98600
    ----------------------------------------------------------------
0   0031154701     MORTGAGORS: MILLER               DONALD
                               MILLER               PATRICIA
    REGION CODE    ADDRESS   : 2856 COX NECK ROAD
        01         CITY      :    CHESTER
                   STATE/ZIP : MD  21619
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,741.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,095.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 57.27200
    ----------------------------------------------------------------
0   0031154719     MORTGAGORS: SINGER               KIMBERLY

    REGION CODE    ADDRESS   : 1655 CHESTNUT STREET #303
        01         CITY      :    SAN FRANSISCO
                   STATE/ZIP : CA  94123
    MORTGAGE AMOUNT :   227,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,031.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,588.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031154800     MORTGAGORS: NGUYEN               KHANH
                               NGYUEN               HANH
    REGION CODE    ADDRESS   : 540 DUNDEE AVE.
        01         CITY      :    MILPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   356,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,748.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,550.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.74400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,443,550.00
                                P & I AMT:      9,951.17
                                UPB AMT:   1,442,250.87

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           81
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031154909     MORTGAGORS: ZACHARIAS            ANDREW
                               CHALK                WENDY
    REGION CODE    ADDRESS   : 285 AUBURN DRIVE
        01         CITY      :    LAKE ARROWHEAD
                   STATE/ZIP : CA  92352
    MORTGAGE AMOUNT :   233,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,139.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,691.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.99000
    ----------------------------------------------------------------
0   0031154990     MORTGAGORS: CORBO                RAYMOND
                               CORBO                DENISE
    REGION CODE    ADDRESS   : 43881 FELICITY PLACE
        01         CITY      :    ASHBURN
                   STATE/ZIP : VA  20147
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,834.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031155013     MORTGAGORS: MCLENNAN             FIONA
                               MCLENNAN             SCOTT
    REGION CODE    ADDRESS   : 75 VAN BUREN DRIVE
        01         CITY      :    CENTERPORT
                   STATE/ZIP : NY  11721
    MORTGAGE AMOUNT :   239,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,652.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031155039     MORTGAGORS: RYE                  DALE
                               RYE                  NANCY
    REGION CODE    ADDRESS   : 28 OLD FORGE LANE
        01         CITY      :    SUDBURY
                   STATE/ZIP : MA  01776
    MORTGAGE AMOUNT :   274,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,601.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,945.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031155138     MORTGAGORS: HUSTON               BEN
                               HUSTON               DIANA
    REGION CODE    ADDRESS   : ROUTE 4 BOX 494 B
        01         CITY      :    SANGER
                   STATE/ZIP : TX  76266
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,815.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.85700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,235,300.00
                                P & I AMT:      8,762.94
                                UPB AMT:   1,234,591.32

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           82
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031155161     MORTGAGORS: WHITE                TROY
                               WHITE                SHARON
    REGION CODE    ADDRESS   : 3151 STONE VALLEY RD
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,570.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,095.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031155229     MORTGAGORS: SCHUBERT,III         ALFRED
                               SCHUBERT             RUTH
    REGION CODE    ADDRESS   : 179 BLACK POWDER CIRCLE
        01         CITY      :    FOLSOM
                   STATE/ZIP : CA  95630
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,721.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,725.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.00000
    ----------------------------------------------------------------
0   0031155401     MORTGAGORS: O'BRIEN              GEORGE
                               O'BRIEN              NINA
    REGION CODE    ADDRESS   : 2219 BENECIA AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,753.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,321.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.20900
    ----------------------------------------------------------------
0   0031155567     MORTGAGORS: EL BAYAR             HISHAM
                               QUINTANA             KATHY
    REGION CODE    ADDRESS   : 3401 SEABREEZE LANE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   560,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    559,166.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,915.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.66600
    ----------------------------------------------------------------
0   0031156607     MORTGAGORS: MARKS                GRAHAM
                               MARKS                DENISE
    REGION CODE    ADDRESS   : 1 ORCHARD LANE
        01         CITY      :    TOPSFIELD
                   STATE/ZIP : MA  01983
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,807.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,833,000.00
                                P & I AMT:     12,875.03
                                UPB AMT:   1,831,018.36

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           83
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031156748     MORTGAGORS: STOLTENBERG          CID

    REGION CODE    ADDRESS   : 5112 VANDERHILL ROAD
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,584.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,950.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031156839     MORTGAGORS: D'AMICO              THOMAS
                               SULZER               RANDALL
    REGION CODE    ADDRESS   : 3644 CURTIS STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92106
    MORTGAGE AMOUNT :   349,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,727.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,380.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.50500
    ----------------------------------------------------------------
0   0031156920     MORTGAGORS: BROWN                WAYNE
                               BROWN                MADELINE
    REGION CODE    ADDRESS   : 1174 NORTH OAKMONT LANE
        01         CITY      :    PROVO
                   STATE/ZIP : UT  84604
    MORTGAGE AMOUNT :   242,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,374.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,716.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 81.39200
    ----------------------------------------------------------------
0   0031156953     MORTGAGORS: JOHNSON              WADE
                               JOHNSON              WANDA
    REGION CODE    ADDRESS   : 2413 HIGHGATE DRIVE
        01         CITY      :    MCKINNEY
                   STATE/ZIP : TX  75070
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,826.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031156979     MORTGAGORS: ZITO                 THOMAS
                               ZITO                 HOPE
    REGION CODE    ADDRESS   : 4 EVELYN PLACE
        01         CITY      :    ROCKAWAY
                   STATE/ZIP : NJ  07866
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.86500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,348,550.00
                                P & I AMT:      9,431.62
                                UPB AMT:   1,347,513.06

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           84
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031156995     MORTGAGORS: BOOKER               BEN

    REGION CODE    ADDRESS   : 6901 FALLSBROOK COURT
        01         CITY      :    ROSEVILLE
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,501.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031157001     MORTGAGORS: HUNTER               DAVID
                               TAN                  SHIRLEY
    REGION CODE    ADDRESS   : 15 MYRICK LANE
        01         CITY      :    HARVARD
                   STATE/ZIP : MA  01451
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 83.69200
    ----------------------------------------------------------------
0   0031157019     MORTGAGORS: SCHNEIDER            DAVID
                               SCHNEIDER            ELIZABETH
    REGION CODE    ADDRESS   : 9323 WISTER DRIVE
        01         CITY      :    LA MESA
                   STATE/ZIP : CA  91941
    MORTGAGE AMOUNT :   231,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,922.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,656.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.26500
    ----------------------------------------------------------------
0   0031157126     MORTGAGORS: GREENE               STEVEN
                               GREENE               HELOISA
    REGION CODE    ADDRESS   : 37 MOLLY PITCHER DRIVE
        01         CITY      :    MANALAPAN TWP.
                   STATE/ZIP : NJ  07726
    MORTGAGE AMOUNT :   397,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    397,650.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,780.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 83.71500
    ----------------------------------------------------------------
0   0031157167     MORTGAGORS: FLINK                GRANT
                               FLINK                JUDITH
    REGION CODE    ADDRESS   : 9119 LUNA AVENUE
        01         CITY      :    MORTON GROVE
                   STATE/ZIP : IL  60053
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,815.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,804.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,395,900.00
                                P & I AMT:      9,978.02
                                UPB AMT:   1,394,889.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           85
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031157233     MORTGAGORS: PERRINO              NICHOLAS

    REGION CODE    ADDRESS   : 641 SERRANO LANE
        01         CITY      :    CHULA VISTA
                   STATE/ZIP : CA  91910
    MORTGAGE AMOUNT :   267,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,846.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,844.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.99500
    ----------------------------------------------------------------
0   0031157282     MORTGAGORS: LUCIANO              CHARLES
                               LUCIANO              CATHERINE
    REGION CODE    ADDRESS   : 2413 N.W. 49TH LANE
        01         CITY      :    BOCA  RATON
                   STATE/ZIP : FL  33431
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,782.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 51.72400
    ----------------------------------------------------------------
0   0031157308     MORTGAGORS: KRUEGER              TRACI
                               WARNER               PAUL
    REGION CODE    ADDRESS   : 1117 HOWARD LANE
        01         CITY      :    BELLAIRE
                   STATE/ZIP : TX  77401
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,806.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,824.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 88.47400
    ----------------------------------------------------------------
0   0031157316     MORTGAGORS: KANWAR               RAJESH

    REGION CODE    ADDRESS   : 693 ALPINE VIEW WAY
        01         CITY      :    ALPINE
                   STATE/ZIP : CA  91901
    MORTGAGE AMOUNT :   192,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    191,699.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,309.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031157324     MORTGAGORS: ARTMAN               JOE

    REGION CODE    ADDRESS   : 401 SEAWARD ROAD UNIT 8
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,799.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,117.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,312,050.00
                                P & I AMT:      9,219.78
                                UPB AMT:   1,310,934.53

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           86
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031157522     MORTGAGORS: HOCKER               RHONDA
                               HOCKER               ROBERT
    REGION CODE    ADDRESS   : 104 OCCIDENTAL AVENUE
        01         CITY      :    BURLINGAME
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   547,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    546,604.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,871.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 64.35200
    ----------------------------------------------------------------
0   0031157530     MORTGAGORS: O'HARE               RICHARD
                               O'HARE               HEIDI
    REGION CODE    ADDRESS   : 1208 KATHLEEN WAY
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94952
    MORTGAGE AMOUNT :   188,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    188,559.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,319.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031157605     MORTGAGORS: HURST                WILLIAM
                               HURST                JANE
    REGION CODE    ADDRESS   : 7005 BULLICK BLUFF
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78732
    MORTGAGE AMOUNT :   445,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    444,869.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,112.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.33600
    ----------------------------------------------------------------
0   0031157639     MORTGAGORS: STRAIGHT             JEFFREY
                               STRAIGHT             LANA
    REGION CODE    ADDRESS   : 18 REMEDIOS ROAD
        01         CITY      :    SANTA FE
                   STATE/ZIP : NM  87505
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,784.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,027.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.21000
    ----------------------------------------------------------------
0   0031157779     MORTGAGORS: BOLGARD              ROGER
                               BOLGARD              BARBARA
    REGION CODE    ADDRESS   : VIZCAINO AVE. 9SW OF MOUNTAIN VIEW
        01         CITY      :    CARMEL
                   STATE/ZIP : CA  93921
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,491.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,217.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 41.13900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,795,900.00
                                P & I AMT:     12,548.75
                                UPB AMT:   1,794,309.85

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           87
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031157928     MORTGAGORS: STONEY               KEITH
                               STONEY               JANIS
    REGION CODE    ADDRESS   : 1016 EAST 1300 NORTH
        01         CITY      :    AMERICAN FORK
                   STATE/ZIP : UT  84003
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,619.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,720.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031157951     MORTGAGORS: WEIR                 TRACY

    REGION CODE    ADDRESS   : 651 14TH AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94118
    MORTGAGE AMOUNT :   358,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,740.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,533.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031158074     MORTGAGORS: SILVA                FERNANDO
                               SILVA                NORMA
    REGION CODE    ADDRESS   : 9350 SW 92ND AVENUE
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33176
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,829.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,798.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031158439     MORTGAGORS: FLOWERS              MICHAEL
                               SHAW                 BARBARA
    REGION CODE    ADDRESS   : 12900 GAGNE DRIVE
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22030
    MORTGAGE AMOUNT :   309,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,320.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,164.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031158470     MORTGAGORS: PROVOST              STEVEN

    REGION CODE    ADDRESS   : 1025 ANCHOARAGE WOODS CR
        01         CITY      :    ANCHORAGE
                   STATE/ZIP : KY  40223
    MORTGAGE AMOUNT :   343,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,751.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,427.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.57400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,504,550.00
                                P & I AMT:     10,644.29
                                UPB AMT:   1,503,261.72

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           88
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031158678     MORTGAGORS: MAGNUSSON            BURREL
                               MAGNUSSON            CONSTANCE
    REGION CODE    ADDRESS   : 313 POPPY AVENUE
        01         CITY      :    CORONA DEL MAT
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   528,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    527,598.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,646.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031158785     MORTGAGORS: GALWAY               LIONEL
                               TRITT                SUSAN
    REGION CODE    ADDRESS   : 150 OCEAN PARK # 323
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90405
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031158850     MORTGAGORS: SECREST              ALAN
                               SECREST              AILEEN
    REGION CODE    ADDRESS   : 506 RICHARDS LANE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22302
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,638.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,538.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.36500
    ----------------------------------------------------------------
0   0031158868     MORTGAGORS: LURIE                KEVIN
                               LURIE                ELANA
    REGION CODE    ADDRESS   : 6695 AYLESHIRE DRIVE
        01         CITY      :    SOLON
                   STATE/ZIP : OH  44139
    MORTGAGE AMOUNT :   267,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,871.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.79800
    ----------------------------------------------------------------
0   0031158983     MORTGAGORS: LANG                 ROBERT

    REGION CODE    ADDRESS   : 11132 E BAYSHORE RD
        01         CITY      :    DANBURY TOWNSHIP
                   STATE/ZIP : OH  43440
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,378.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,911,600.00
                                P & I AMT:     13,448.80
                                UPB AMT:   1,910,836.36

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           89
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031159015     MORTGAGORS: LINCOLN              ASHBY
                               LINCOLN              BRIDGET
    REGION CODE    ADDRESS   : 408 COLONSAY DRIVE
        01         CITY      :    DULUTH
                   STATE/ZIP : GA  30097
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,747.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,377.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031159023     MORTGAGORS: HANNAFORD            CHRIS
                               HANNAFORD            GAIL
    REGION CODE    ADDRESS   : 29 TAMARACK TRAIL
        01         CITY      :    WEYMOUTH
                   STATE/ZIP : MA  02190
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,814.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,563.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031159478     MORTGAGORS: FANN                 MICHAEL

    REGION CODE    ADDRESS   : 450 WHETSTINE AVE
        01         CITY      :    PRESCOTT
                   STATE/ZIP : AZ  86301
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    598,753.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,350.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 77.41900
    ----------------------------------------------------------------
0   0031159858     MORTGAGORS: CAMPBELL             STEPHEN

    REGION CODE    ADDRESS   : 503 PLAYA
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   246,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,121.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,743.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.89000
    ----------------------------------------------------------------
0   0031159924     MORTGAGORS: STEVENS              BRADLEY
                               STEVENS              CHERYL
    REGION CODE    ADDRESS   : 2263 FERNLERF COURT
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   321,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,096.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,193.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,739,900.00
                                P & I AMT:     12,227.96
                                UPB AMT:   1,737,533.68

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           90
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031159957     MORTGAGORS: BERKOWITZ TRUST      HELENE

    REGION CODE    ADDRESS   : 405 E. 13TH ST., APT. 4S
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10009
    MORTGAGE AMOUNT :   371,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,594.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031160021     MORTGAGORS: SMITH                ROBERT
                               PENDLETON            NANCY
    REGION CODE    ADDRESS   : 7046 NORTH THIRD STREET
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85020
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,771.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.72000
    ----------------------------------------------------------------
0   0031160138     MORTGAGORS: DONOVAN              JOSEPH
                               DONOVAN              PATRICIA
    REGION CODE    ADDRESS   : 65 TRANSVERSE ROAD
        01         CITY      :    GARDEN CITY
                   STATE/ZIP : NY  11530
    MORTGAGE AMOUNT :   239,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,031.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,713.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031160609     MORTGAGORS: BURNAM               MICHAEL
                               BURNAM               JANICE
    REGION CODE    ADDRESS   : 6060 S ARROWHEAD LAKE DR
        01         CITY      :    COLUMBIA
                   STATE/ZIP : MO  65203
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,628.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,496.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0031160773     MORTGAGORS: WEBSTER              MARTIN
                               WEBSTER              VALERIE
    REGION CODE    ADDRESS   : 455 SERPENTINE DRIVE
        01         CITY      :    DEL MAR
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,742.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,614.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 39.45946
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,775,200.00
                                P & I AMT:     12,516.38
                                UPB AMT:   1,773,173.58

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           91
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031160989     MORTGAGORS: WILEY                RAYMOND
                               WILEY                MASAE
    REGION CODE    ADDRESS   : 16614 N. 104TH WAY
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85259
    MORTGAGE AMOUNT :   236,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,979.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
0   0031161516     MORTGAGORS: MAJEWSKI             JEFF

    REGION CODE    ADDRESS   : 2816 BRENFIELD DRIVE
        01         CITY      :    RALEIGH
                   STATE/ZIP : NC  27606
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,807.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 48.14800
    ----------------------------------------------------------------
0   0031161607     MORTGAGORS: NGUYEN               DUNG
                               NGUYEN               SIEN
    REGION CODE    ADDRESS   : 2164 CHARMGLOW COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95121
    MORTGAGE AMOUNT :   301,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,083.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,186.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031161755     MORTGAGORS: LAMBERT              SCOTT
                               LAMBERT              AMIE
    REGION CODE    ADDRESS   : 5675 STONEHAVEN COURT
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   417,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    417,009.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,993.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.23500
    ----------------------------------------------------------------
0   0031162050     MORTGAGORS: JACOBS               STEPHEN
                               BRADFORD             ELLEN
    REGION CODE    ADDRESS   : 336 JUANITA WAY
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94127
    MORTGAGE AMOUNT :   436,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    435,684.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,085.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.66100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,651,550.00
                                P & I AMT:     11,755.37
                                UPB AMT:   1,649,563.63

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           92
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031162134     MORTGAGORS: FROST                LINDA
                               FROST                FREDERICK
    REGION CODE    ADDRESS   : 9321 QUERCUS  DRIVE
        01         CITY      :    REDLANDS AREA
                   STATE/ZIP : CA  92339
    MORTGAGE AMOUNT :   243,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,855.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,742.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031162175     MORTGAGORS: SANTANA              BENJAMIN
                               SANTANA              LOUISE
    REGION CODE    ADDRESS   : 3067 WINDMILL CANYON DRIVE
        01         CITY      :    CLAYTON
                   STATE/ZIP : CA  94517
    MORTGAGE AMOUNT :   265,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,493.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,900.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031162191     MORTGAGORS: O'BRIEN              SEAN
                               O'BRIEN              STEHANIE
    REGION CODE    ADDRESS   : 23122 GAINFORD STREET
        01         CITY      :    WOODLAND HILLS AREA
                   STATE/ZIP : CA  91364
    MORTGAGE AMOUNT :   245,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,000.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,759.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.99200
    ----------------------------------------------------------------
0   0031162225     MORTGAGORS: REISS                RUSSEL
                               REISS                ANGELA
    REGION CODE    ADDRESS   : 6 HECKER COURT
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94501
    MORTGAGE AMOUNT :   240,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,987.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,722.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.97300
    ----------------------------------------------------------------
0   0031162258     MORTGAGORS: KERN                 JOHN

    REGION CODE    ADDRESS   : 803 CALLE DE ARBOLES
        01         CITY      :    CITY OF TORRANCE
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,147.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,865.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 65.57300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,394,550.00
                                P & I AMT:      9,990.75
                                UPB AMT:   1,391,485.02

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           93
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031162274     MORTGAGORS: BRUNK                GRETCHEN

    REGION CODE    ADDRESS   : 3103 PROMENADE
        01         CITY      :    COSTA MESA
                   STATE/ZIP : CA  92626
    MORTGAGE AMOUNT :   243,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,087.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,702.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031162332     MORTGAGORS: NUNLEY               CHRISTOPHER
                               NUNLEY               LORI
    REGION CODE    ADDRESS   : 14717 20TH DR N W
        01         CITY      :    MARYSVILLE
                   STATE/ZIP : WA  98271
    MORTGAGE AMOUNT :   264,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,315.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.58600
    ----------------------------------------------------------------
0   0031162431     MORTGAGORS: MORELAND             WILLIAM
                               MORELAND             ANNE
    REGION CODE    ADDRESS   : 12773 VALLEY VIEW LANE
        01         CITY      :    REDLANDS
                   STATE/ZIP : CA  92373
    MORTGAGE AMOUNT :   340,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,792.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,468.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.02200
    ----------------------------------------------------------------
0   0031162449     MORTGAGORS: KEEVAN               WAYNE
                               KEEVAN               MARGARET
    REGION CODE    ADDRESS   : 4531 GATETREE CIRCLE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,655.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,095.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.74700
    ----------------------------------------------------------------
0   0031162456     MORTGAGORS: MAKER                SANDRA
                               MAKER                DONALD
    REGION CODE    ADDRESS   : 48 MICHAEL  LANE
        01         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,136.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,596.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,520,650.00
                                P & I AMT:     10,736.64
                                UPB AMT:   1,515,987.44

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           94
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031162464     MORTGAGORS: HARKEY               KEVIN
                               KELLEY-HARKEY        SUSAN
    REGION CODE    ADDRESS   : 6131 AVALON COURT
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,433.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,760.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031162555     MORTGAGORS: GOBEILLE             DAVID
                               GOBEILLE             CAROLYN
    REGION CODE    ADDRESS   : 66311 BLACK HORSE LANE
        01         CITY      :    BEND
                   STATE/ZIP : OR  97701
    MORTGAGE AMOUNT :   622,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    621,618.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,459.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.38300
    ----------------------------------------------------------------
0   0031162571     MORTGAGORS: BISHOP               LARRY
                               BISHOP               SUSAN
    REGION CODE    ADDRESS   : 842 ABEY DRIVE
        01         CITY      :    GLEN ELLYN
                   STATE/ZIP : IL  60137
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,546.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,997.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 85.53259
    ----------------------------------------------------------------
0   0031162605     MORTGAGORS: REMMERT              DONALD
                               REMMERT              NANCY
    REGION CODE    ADDRESS   : 9682 BROADMOOR DRIVE
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   233,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,252.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,633.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031162670     MORTGAGORS: KWIATKOWSKI          GARY
                               MACDONALD            LISA
    REGION CODE    ADDRESS   : 13959 RAVENWOOD DRIVE
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,760.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,435.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.06900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,855,100.00
                                P & I AMT:     13,286.57
                                UPB AMT:   1,852,610.62

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           95
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031162696     MORTGAGORS: TESORO               EDGAR
                               TESORO               ANNETTE
    REGION CODE    ADDRESS   : 2414 WAIPUA STREET
        01         CITY      :    PAIA
                   STATE/ZIP : HI  96779
    MORTGAGE AMOUNT :   341,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,246.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.61300
    ----------------------------------------------------------------
0   0031162753     MORTGAGORS: HALLORAN             MARK
                               HALLORAN             CYNTHIA
    REGION CODE    ADDRESS   : 16718 DEVERONNE COURT
        01         CITY      :    CHESTERFIELD
                   STATE/ZIP : MO  63005
    MORTGAGE AMOUNT :   242,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,147.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,716.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.15400
    ----------------------------------------------------------------
0   0031162779     MORTGAGORS: LUEDER               FREDERICK
                               LUEDER               DEBRA
    REGION CODE    ADDRESS   : 8343 HENDRIE
        01         CITY      :    HUNTINGTON WOODS
                   STATE/ZIP : MI  48070
    MORTGAGE AMOUNT :   272,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,002.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,926.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.05000
    ----------------------------------------------------------------
0   0031162845     MORTGAGORS: EAKLE                PETE
                               EAKLE                CHRISTINE
    REGION CODE    ADDRESS   : 42 ARLINGTON
        01         CITY      :    KENSINGTON
                   STATE/ZIP : CA  94707
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,728.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,373.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031163132     MORTGAGORS: TOMICH               ALAN
                               TOMICH               CHERYL
    REGION CODE    ADDRESS   : 15584 BORGES DRIVE
        01         CITY      :    MOORPARK
                   STATE/ZIP : CA  93021
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,803.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,925.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,476,200.00
                                P & I AMT:     10,330.01
                                UPB AMT:   1,474,929.07

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           96
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031163223     MORTGAGORS: BRESTEN              PAUL
                               BRESTEN              THERESA
    REGION CODE    ADDRESS   : 25 ZACHARY LANE
        01         CITY      :    READING
                   STATE/ZIP : MA  01867
    MORTGAGE AMOUNT :   397,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    396,726.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,878.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 70.89200
    ----------------------------------------------------------------
0   0031163405     MORTGAGORS: KOEHLER              MICHAEL
                               KOEHLER              LINDA
    REGION CODE    ADDRESS   : 908 WALNUT DRIVE
        01         CITY      :    PASO ROBLES
                   STATE/ZIP : CA  93446
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,798.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,041.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.34100
    ----------------------------------------------------------------
0   0031163579     MORTGAGORS: HARTMAN              BRADLEY
                               HARTMAN              GLAUCIA
    REGION CODE    ADDRESS   : 939 15TH STREET #5
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90403
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,590.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,922.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.52500
    ----------------------------------------------------------------
0   0031163728     MORTGAGORS: BRICKOWSKI           WALTER
                               BRICKOWSKI           SUSAN
    REGION CODE    ADDRESS   : 2352 APPLE RIDGE CIRCLE
        01         CITY      :    MANASQUAN
                   STATE/ZIP : NJ  08736
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,537.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,114.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/18
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 64.19700
    ----------------------------------------------------------------
0   0031163793     MORTGAGORS: KINKEAD              MARGARET

    REGION CODE    ADDRESS   : 1222 ALMOND GROVE DRIVE
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77077
    MORTGAGE AMOUNT :   224,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,833.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,566.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,441,000.00
                                P & I AMT:     10,523.85
                                UPB AMT:   1,439,487.54

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           97
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031163801     MORTGAGORS: YOUNG                MARJORIE
                               YOUNG                HENRY
    REGION CODE    ADDRESS   : 55 AZALEA LANE
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   239,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,652.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,691.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.92100
    ----------------------------------------------------------------
0   0031163850     MORTGAGORS: HOLLAND              MICHAEL
                               HOLLAND              JACQUELINE
    REGION CODE    ADDRESS   : 2918-2928 ASH MILL ROAD
        01         CITY      :    HOLICONG
                   STATE/ZIP : PA  18928
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,647.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,582.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0031163934     MORTGAGORS: TIRADO               CARLOS
                               TIRADO               TERESA
    REGION CODE    ADDRESS   : 701 TERRA NOVA DRIVE
        01         CITY      :    CHULA VISTA
                   STATE/ZIP : CA  91910
    MORTGAGE AMOUNT :   343,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,988.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,401.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.67391
    ----------------------------------------------------------------
0   0031163959     MORTGAGORS: MOMDJIAN             SARKIS
                               MOMDJIAN             HASMIK
    REGION CODE    ADDRESS   : 27 PARKVIEW AVENUE
        01         CITY      :    WALTHAM
                   STATE/ZIP : MA  02154
    MORTGAGE AMOUNT :   160,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    160,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,091.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.37600
    ----------------------------------------------------------------
0   0031163991     MORTGAGORS: RUDERMAN             JEFFREY
                               THOMASON             ANTOINETTE
    REGION CODE    ADDRESS   : 25461 VIA ESTUDIO
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,651.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,574.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.62000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,470,500.00
                                P & I AMT:     10,341.73
                                UPB AMT:   1,468,940.54

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           98
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031164056     MORTGAGORS: FAULK                STUART
                               SKELLCERF            VICTORIA
    REGION CODE    ADDRESS   : 1814 SUNCATCHER WAY
        01         CITY      :    EUGENE
                   STATE/ZIP : OR  97405
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,788.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,992.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.02700
    ----------------------------------------------------------------
0   0031164171     MORTGAGORS: MULLENS              FRANK
                               MULLENS              LINDA
    REGION CODE    ADDRESS   : 248 SYCAMORE RIDGE STREET
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   267,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,715.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,942.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 76.54200
    ----------------------------------------------------------------
0   0031164338     MORTGAGORS: KAMPFF               RICHARD
                               KAMPFF               LISA
    REGION CODE    ADDRESS   : 17554 DEARBORN ST
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91325
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,553.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.47900
    ----------------------------------------------------------------
0   0031164379     MORTGAGORS: BERNARD              CLIFFORD
                               BERNARD              KAREN
    REGION CODE    ADDRESS   : 31524 STARDUST LANE
        01         CITY      :    VALLEY CENTER
                   STATE/ZIP : CA  92082
    MORTGAGE AMOUNT :   314,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,054.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,253.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.62500
    ----------------------------------------------------------------
0   0031164395     MORTGAGORS: BIWALD               CHRISTOPHER
                               BIWALD               LINDA
    REGION CODE    ADDRESS   : 12270 PORCELINA COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,440.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,811.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.20000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,423,400.00
                                P & I AMT:     10,097.95
                                UPB AMT:   1,421,552.64

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:           99
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031164403     MORTGAGORS: STONECIPHER          STEVE
                               STONECIPHER          LAURA
    REGION CODE    ADDRESS   : 46 HILLRISE
        01         CITY      :    DOVE CANYON
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   288,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,391.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,069.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.12300
    ----------------------------------------------------------------
0   0031164437     MORTGAGORS: HENNESSY             THOMAS
                               HENNESSY             SHIRLEY
    REGION CODE    ADDRESS   : 210 CHAPMAN ROAD
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   255,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,109.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,764.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 51.10000
    ----------------------------------------------------------------
0   0031164445     MORTGAGORS: BARRY                JOHN
                               BARRY                KELLY
    REGION CODE    ADDRESS   : 4124 VIA PICAPOSTE
        01         CITY      :    PALOS VERDES ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   445,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    444,320.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,073.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.99200
    ----------------------------------------------------------------
0   0031164510     MORTGAGORS: RESNICK              STEPHEN
                               RESNICK              FREDA
    REGION CODE    ADDRESS   : 14300 ROYAL FORREST LANE
        01         CITY      :    SILVER SPRING
                   STATE/ZIP : MD  20905
    MORTGAGE AMOUNT :   265,275.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,062.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,787.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.62300
    ----------------------------------------------------------------
0   0031164544     MORTGAGORS: BAUCH                DANIEL
                               BAUCH                CYNTHIA
    REGION CODE    ADDRESS   : 20670 CALLON DRIVE
        01         CITY      :    TOPANGA
                   STATE/ZIP : CA  90290
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,549.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,037.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 50.25500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,549,575.00
                                P & I AMT:     10,731.89
                                UPB AMT:   1,547,434.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          100
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031164585     MORTGAGORS: VAN EVERY            EDWARD
                               VAN EVERY            SUSAN
    REGION CODE    ADDRESS   : 27371 VIA CAUDALOSO
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,602.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,088.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031164593     MORTGAGORS: NELSON               GERARD
                               NELSON               VENUS
    REGION CODE    ADDRESS   : 245 MARVILLA CIRCLE
        01         CITY      :    PACIFICA
                   STATE/ZIP : CA  94044
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,645.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,791.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.12500
    ----------------------------------------------------------------
0   0031164668     MORTGAGORS: KNIGHT               STEVEN
                               KNIGHT               JODI
    REGION CODE    ADDRESS   : 2989 DITCH ROAD
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93063
    MORTGAGE AMOUNT :   263,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,808.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031164916     MORTGAGORS: MORE                 JAY
                               MORE                 LEAH
    REGION CODE    ADDRESS   : 4 JENNA COURT
        01         CITY      :    SCOTCH PLAINS
                   STATE/ZIP : NJ  07076
    MORTGAGE AMOUNT :   454,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    453,806.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,139.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031164924     MORTGAGORS: SAPERSTONE           PAUL
                               SAPERSTONE           STACIA
    REGION CODE    ADDRESS   : 12 PINE RIDGE ROAD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   476,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    475,655.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,369.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.03200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,731,700.00
                                P & I AMT:     12,227.79
                                UPB AMT:   1,729,518.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          101
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031164981     MORTGAGORS: YADEN                MATTHEW
                               YADEN                AGNES
    REGION CODE    ADDRESS   : 680 DUNHILL DRIVE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   354,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    353,099.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,536.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.24400
    ----------------------------------------------------------------
0   0031165020     MORTGAGORS: KRUEGER              RICHARD
                               WHITNEY              SUSAN
    REGION CODE    ADDRESS   : 26 MEADOWOOD DRIVE
        01         CITY      :    LARKSPUR
                   STATE/ZIP : CA  94939
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,419.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 63.49200
    ----------------------------------------------------------------
0   0031165061     MORTGAGORS: TOMISTA              ALBERT
                               TOMISTA              NORMA
    REGION CODE    ADDRESS   : 1150 THEODEN COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95121
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,663.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,642.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031165202     MORTGAGORS: O'REILLY             PAUL
                               O'REILLY             MARGARET
    REGION CODE    ADDRESS   : 335 EAST VILLANOVA ROAD
        01         CITY      :    OJAI
                   STATE/ZIP : CA  93023
    MORTGAGE AMOUNT :   251,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,664.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,735.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031165236     MORTGAGORS: SMITH                THOMAS

    REGION CODE    ADDRESS   : 48 WHALERS REACH
        01         CITY      :    THE SEA RANCH
                   STATE/ZIP : CA  95497
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,234.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,217.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 60.74700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,562,250.00
                                P & I AMT:     10,961.76
                                UPB AMT:   1,559,080.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          102
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031165251     MORTGAGORS: KERNS                BRUCE
                               KERNS                JUDITH
    REGION CODE    ADDRESS   : 1041 MCCAULEY ROAD
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,019.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,295.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 64.78400
    ----------------------------------------------------------------
0   0031165335     MORTGAGORS: ANDERSEN             DENNIS
                               ANDERSEN             MICHELE
    REGION CODE    ADDRESS   : 5500 HIGH SIERRA ROAD
        01         CITY      :    PILOT HILL
                   STATE/ZIP : CA  95664
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,627.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031165343     MORTGAGORS: HEARD                STUART
                               HEARD                ALICE
    REGION CODE    ADDRESS   : 120 SANCHEZ WAY
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94947
    MORTGAGE AMOUNT :   243,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,163.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,765.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 69.57100
    ----------------------------------------------------------------
0   0031165350     MORTGAGORS: CILINGIN             WILLIAM
                               CILINGIN             DEBRA
    REGION CODE    ADDRESS   : 18 DOVER PLACE
        01         CITY      :    HOLLAND
                   STATE/ZIP : PA  18966
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,754.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.49100
    ----------------------------------------------------------------
0   0031165376     MORTGAGORS: GALE                 BRIAN
                               COWAN                KATHLEEN
    REGION CODE    ADDRESS   : 1417 EAST PALM STREET
        01         CITY      :    ALTADENA
                   STATE/ZIP : CA  91001
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,302.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,397.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,753,500.00
                                P & I AMT:     12,412.05
                                UPB AMT:   1,750,867.67

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          103
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031165475     MORTGAGORS: MELENA               JANICE

    REGION CODE    ADDRESS   : 4289 TANBARK STREET
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95129
    MORTGAGE AMOUNT :   299,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,153.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,094.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031165517     MORTGAGORS: MIDKIFF              BARRY
                               MIDKIFF              ANTJE
    REGION CODE    ADDRESS   : 32 HILL RISE
        01         CITY      :    DOVE CANYON
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   234,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,267.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,680.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 67.02900
    ----------------------------------------------------------------
0   0031165566     MORTGAGORS: LIEMOLA              PEKKA
                               LIEMOLA              PATRICIA
    REGION CODE    ADDRESS   : 12248 GOLETA AVENUE
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,672.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,661.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 59.25900
    ----------------------------------------------------------------
0   0031165582     MORTGAGORS: CROCKETT             JOHN
                               CROCKETT             CARRIE
    REGION CODE    ADDRESS   : 22177 PROSPECT ST.
        01         CITY      :    HAYWARD
                   STATE/ZIP : CA  94541
    MORTGAGE AMOUNT :   293,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,490.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,125.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.05592
    ----------------------------------------------------------------
0   0031165608     MORTGAGORS: NARULA               RAJEEV
                               NARULA               CHRISTABELLE
    REGION CODE    ADDRESS   : 3023 SHADOW MESA CIRCLE
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91360
    MORTGAGE AMOUNT :   314,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,330.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,249.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 69.77777
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,541,300.00
                                P & I AMT:     10,811.48
                                UPB AMT:   1,538,915.52

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          104
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031165632     MORTGAGORS: ANDERSON             KRISTOFER
                               ANDERSON             LORI
    REGION CODE    ADDRESS   : 20241 COLONIAL CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   299,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,353.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,096.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.89400
    ----------------------------------------------------------------
0   0031165673     MORTGAGORS: REESE                MARK
                               RAY-REESE            DONNA
    REGION CODE    ADDRESS   : 2023 VIA TIEMPO
        01         CITY      :    CARDIFF
                   STATE/ZIP : CA  92007
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,612.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.90400
    ----------------------------------------------------------------
0   0031165723     MORTGAGORS: ASPINALL             DONALD
                               ASPINALL             CAROLYN
    REGION CODE    ADDRESS   : 452 WEST VALLEY ROAD
        01         CITY      :    STRAFFORD
                   STATE/ZIP : PA  19087
    MORTGAGE AMOUNT :   271,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,503.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,923.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.18700
    ----------------------------------------------------------------
0   0031165772     MORTGAGORS: MAR                  NELSON
                               MAR                  SARAH
    REGION CODE    ADDRESS   : 18731 VIA VERONA
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92612
    MORTGAGE AMOUNT :   241,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,658.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 48.20000
    ----------------------------------------------------------------
0   0031165780     MORTGAGORS: ADAMS                OCIE

    REGION CODE    ADDRESS   : 110 AUDUBON LANE
        01         CITY      :    FAIRFIELD
                   STATE/ZIP : CT  06430
    MORTGAGE AMOUNT :   388,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    388,211.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,716.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,461,000.00
                                P & I AMT:     10,280.29
                                UPB AMT:   1,459,340.23

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          105
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031165830     MORTGAGORS: TRAVIS               JOHN
                               TRAVIS               LEEANNA
    REGION CODE    ADDRESS   : 3101 OLD PECOS TRAIL UNIT 650
        01         CITY      :    SANTA FE
                   STATE/ZIP : NM  87505
    MORTGAGE AMOUNT :   463,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    462,856.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,238.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031165855     MORTGAGORS: STEPHENS             KARL
                               STEPHENS             JOANNE
    REGION CODE    ADDRESS   : 3998 BURMA COURT
        01         CITY      :    FALLBROOK
                   STATE/ZIP : CA  92028
    MORTGAGE AMOUNT :   235,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,249.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,647.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031165889     MORTGAGORS: VUJOVICH             GARY
                               VUJOVICH             JENNIFER
    REGION CODE    ADDRESS   : 106 FLORENCE COURT
        01         CITY      :    ALAMO
                   STATE/ZIP : CA  94507
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,280.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,138.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.65600
    ----------------------------------------------------------------
0   0031165921     MORTGAGORS: MOCHE                RICHARD
                               BROWN                HEIDI
    REGION CODE    ADDRESS   : 125 GREEN STREET
        01         CITY      :    NEEDHAM
                   STATE/ZIP : MA  02192
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,731.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,722.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.55100
    ----------------------------------------------------------------
0   0031166093     MORTGAGORS: FALACCI              NICOLAS
                               HEUTON               CHERYL
    REGION CODE    ADDRESS   : 897 NORTH HILL AVENUE
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91104
    MORTGAGE AMOUNT :   312,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,874.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,209.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.94200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,850,900.00
                                P & I AMT:     12,955.53
                                UPB AMT:   1,848,991.50

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          106
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031166101     MORTGAGORS: DURRANT              LESLIE
                               DURRANT              ANGELA
    REGION CODE    ADDRESS   : 3934 SW SOUTHERN STREET
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98136
    MORTGAGE AMOUNT :   263,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,999.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031166150     MORTGAGORS: DORKOWSKI            DONALD
                               DORKOWSKI            CAROL
    REGION CODE    ADDRESS   : 21 LARKFIELD LANE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,583.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 55.44500
    ----------------------------------------------------------------
0   0031166192     MORTGAGORS: GAFFORD              HAROLD
                               GAFFORD              DELORIS
    REGION CODE    ADDRESS   : 1005 BRANBURY WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95133
    MORTGAGE AMOUNT :   273,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,192.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,913.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031166218     MORTGAGORS: SHAMROUKH            IBRAHIM
                               SHAMROUKH            TERRI
    REGION CODE    ADDRESS   : 2102 SAN MIGUEL ROAD
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94596
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,796.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,780.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031166259     MORTGAGORS: WALLS                JERRY
                               WALLS                SHELLY
    REGION CODE    ADDRESS   : 5370 SIERRA REAL
        01         CITY      :    EL DORADO
                   STATE/ZIP : CA  95623
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,504.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,507.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 59.32200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,427,800.00
                                P & I AMT:      9,976.66
                                UPB AMT:   1,426,076.15

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          107
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031166283     MORTGAGORS: SOFMAN               ROBERT

    REGION CODE    ADDRESS   : 2634 BUSH STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94115
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,358.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,900.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031166374     MORTGAGORS: ZIEGLER              GREGORY

    REGION CODE    ADDRESS   : 17042 BARUNA LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   564,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    563,201.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,040.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.33300
    ----------------------------------------------------------------
0   0031166390     MORTGAGORS: FUKUNAGA             RON

    REGION CODE    ADDRESS   : 2024 TYLER WAY
        01         CITY      :    LODI
                   STATE/ZIP : CA  95242
    MORTGAGE AMOUNT :   289,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,146.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,975.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031166630     MORTGAGORS: LACK                 CRAIG
                               LACK                 SANDY
    REGION CODE    ADDRESS   : 26135 FLINTLOCK LANE
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,761.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,335.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031166671     MORTGAGORS: DITMARS              PETER
                               DITMARS              WENDY
    REGION CODE    ADDRESS   : 6 JOYCE CIRCLE
        01         CITY      :    WESTFORD
                   STATE/ZIP : MA  01886
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,816.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,935.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 84.22700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,870,600.00
                                P & I AMT:     13,188.66
                                UPB AMT:   1,868,284.34

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          108
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031166705     MORTGAGORS: HUHNDORFF            MARK
                               HUHNDORFF            GLORIA
    REGION CODE    ADDRESS   : 4420 LANDLEWOOD COURT
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75287
    MORTGAGE AMOUNT :   194,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    194,474.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,395.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031166754     MORTGAGORS: MATKIN               REUEL
                               CONWAY-MATKIN        JUDITH
    REGION CODE    ADDRESS   : 1215 DAVIDA COURT
        01         CITY      :    WINDSOR
                   STATE/ZIP : CA  95492
    MORTGAGE AMOUNT :   259,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,604.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,788.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.50000
    ----------------------------------------------------------------
0   0031166853     MORTGAGORS: AHMANN               DAVID
                               AHMANN               NANCY
    REGION CODE    ADDRESS   : 2920 COLGATE ROAD
        01         CITY      :    MADISON
                   STATE/ZIP : WI  53705
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,812.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,898.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.10400
    ----------------------------------------------------------------
0   0031166911     MORTGAGORS: DESMERY              MARTIN
                               DESMERY              DIANE
    REGION CODE    ADDRESS   : 21 LUND TERRACE
        01         CITY      :    DUXBURY
                   STATE/ZIP : MA  02331
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,752.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,088.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 71.26400
    ----------------------------------------------------------------
0   0031167133     MORTGAGORS: RUDROW               DOUGLAS
                               RUDROW               DIANA
    REGION CODE    ADDRESS   : 523 BALCH WAY
        01         CITY      :    BEN LOMOND
                   STATE/ZIP : CA  95005
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,584.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,300,750.00
                                P & I AMT:      9,049.73
                                UPB AMT:   1,299,228.67

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          109
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031167141     MORTGAGORS: YUROVSKIY            MIKHAIL
                               YUROVSKAIA           VERA
    REGION CODE    ADDRESS   : 3 LAWNSIDE DRIVE
        01         CITY      :    LAWRENCEVILLE
                   STATE/ZIP : NJ  08648
    MORTGAGE AMOUNT :   115,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    115,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       853.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   250
    LTV :                 74.19300
    ----------------------------------------------------------------
0   0031167158     MORTGAGORS: CANDELARIO           JOSE
                               CANDELARIO           ZENAIDA
    REGION CODE    ADDRESS   : 271 GRENADINE WAY
        01         CITY      :    HERCULES
                   STATE/ZIP : CA  94547
    MORTGAGE AMOUNT :   237,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,545.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,663.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 88.11111
    ----------------------------------------------------------------
0   0031167208     MORTGAGORS: SARNO                TONY
                               SARNO                MICHELLE
    REGION CODE    ADDRESS   : 511 SIDESADDLE CIRCLE
        01         CITY      :    SCOTTS VALLEY
                   STATE/ZIP : CA  95066
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,597.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,823.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031167240     MORTGAGORS: GREGORY              BRADLEY
                               GREGORY              LORENE
    REGION CODE    ADDRESS   : 486 JASPER COURT
        01         CITY      :    BENICIA
                   STATE/ZIP : CA  94510
    MORTGAGE AMOUNT :   232,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,303.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,626.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.10400
    ----------------------------------------------------------------
0   0031167257     MORTGAGORS: TOWNS                CHARLES
                               TOWNS                ERIN
    REGION CODE    ADDRESS   : 216 ESTATES DRIVE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   307,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,844.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.09600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,157,050.00
                                P & I AMT:      8,170.39
                                UPB AMT:   1,155,291.07

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          110
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031167323     MORTGAGORS: GREINKE              FRANK

    REGION CODE    ADDRESS   : 16481 PEALE LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,032.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,544.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.75400
    ----------------------------------------------------------------
0   0031167356     MORTGAGORS: PACINI               STEVE
                               PACINI               LOUISE
    REGION CODE    ADDRESS   : 3234 GLENDA COURT
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,411.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,977.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031167406     MORTGAGORS: BARLOW               PATRICIA

    REGION CODE    ADDRESS   : 6801 CIRCLE VIEW DRIVE
        01         CITY      :    NEW HOPE
                   STATE/ZIP : PA  18963
    MORTGAGE AMOUNT :   374,620.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,062.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,619.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.99800
    ----------------------------------------------------------------
0   0031167455     MORTGAGORS: PETERSEN             C.
                               PETERSEN             LORRAINE
    REGION CODE    ADDRESS   : 1216 BELLAIR WAY
        01         CITY      :    MENLO PARK
                   STATE/ZIP : CA  94025
    MORTGAGE AMOUNT :   432,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    431,654.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,910.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031167521     MORTGAGORS: PROVIN               KEITH
                               PROVIN               KAREN
    REGION CODE    ADDRESS   : 4526 NEWTON STREET
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   266,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,993.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,839.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,999,020.00
                                P & I AMT:     13,892.02
                                UPB AMT:   1,996,154.10

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          111
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031167638     MORTGAGORS: SKOW                 ERIC
                               ALAMILLO             SARA
    REGION CODE    ADDRESS   : 584 MT. OLIVET PLACE
        01         CITY      :    CLAYTON
                   STATE/ZIP : CA  94517
    MORTGAGE AMOUNT :   235,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,849.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,644.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031167679     MORTGAGORS: MULLEN               HEATHER

    REGION CODE    ADDRESS   : 234 MOORE AVENUE
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22180
    MORTGAGE AMOUNT :   300,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,827.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.95500
    ----------------------------------------------------------------
0   0031167703     MORTGAGORS: JUNG                 THOMAS
                               JUNG                 ELAINE
    REGION CODE    ADDRESS   : 20590 EAST OAK MEADOW LANE
        01         CITY      :    DIAMOND BAR AREA
                   STATE/ZIP : CA  91765
    MORTGAGE AMOUNT :   296,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,284.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,025.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031167851     MORTGAGORS: IVALDI               CORNELIA

    REGION CODE    ADDRESS   : 7780 BERNAL AVENUE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   428,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,993.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,070.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 52.26800
    ----------------------------------------------------------------
0   0031167968     MORTGAGORS: BREAULT              RONALD
                               BREAULT              MARY
    REGION CODE    ADDRESS   : 16 CAPTAIN'S LANDING
        01         CITY      :    NEWINGTON
                   STATE/ZIP : NH  03801
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 64.90300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,530,700.00
                                P & I AMT:     10,795.84
                                UPB AMT:   1,528,954.97

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          112
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031167992     MORTGAGORS: BAKER                DAVID
                               BAKER                DEBRA
    REGION CODE    ADDRESS   : 15220 E. YOUNGWOOD DRIVE
        01         CITY      :    WHITTIER
                   STATE/ZIP : CA  90605
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,759.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031168123     MORTGAGORS: LAU                  KEVIN
                               NGAI                 NANCY
    REGION CODE    ADDRESS   : 7 SUNRISE COURT
        01         CITY      :    SOUTH SAN FRANCISCO
                   STATE/ZIP : CA  94080
    MORTGAGE AMOUNT :   320,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,156.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,212.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031168321     MORTGAGORS: JANKU                GEORGE
                               JANKU                LAURA
    REGION CODE    ADDRESS   : 407 SANTA CLARA AVENUE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94061
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,768.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031168354     MORTGAGORS: AST                  AARON
                               AST                  BARBARA
    REGION CODE    ADDRESS   : 300 EAST 59TH STREET 1506
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10022
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031168412     MORTGAGORS: MYRICK               JOHN
                               MYRICK               TAMMY
    REGION CODE    ADDRESS   : 3 SWEET MEADOW
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   234,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,425.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,640.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.93500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,431,000.00
                                P & I AMT:      9,978.87
                                UPB AMT:   1,430,110.03

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          113
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031168545     MORTGAGORS: HIROI                EIJI
                               HIROI                AKIKO
    REGION CODE    ADDRESS   : 1999 KUNIHI PLACE
        01         CITY      :    HONOLULU
                   STATE/ZIP : HI  96821
    MORTGAGE AMOUNT :   560,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    559,604.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,011.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.19000
    ----------------------------------------------------------------
0   0031168859     MORTGAGORS: HARRIS               NANCY

    REGION CODE    ADDRESS   : 412 SOUTH ITHAN AVENUE
        01         CITY      :    VILLANOVA
                   STATE/ZIP : PA  19085
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,725.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,587.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.51800
    ----------------------------------------------------------------
0   0031168925     MORTGAGORS: LAABS                DONALD
                               LAABS                KIMBERLY
    REGION CODE    ADDRESS   : 495 ESTADO WAY
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94945
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,584.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031168941     MORTGAGORS: THOMSON              D
                               THOMSON              LINDA
    REGION CODE    ADDRESS   : 26 SAWGRASS
        01         CITY      :    COTO DE CAZA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,412.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,659.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.46400
    ----------------------------------------------------------------
0   0031168990     MORTGAGORS: MCEUEN               TRACY
                               MCEUEN               SUSAN
    REGION CODE    ADDRESS   : 11820 SOUTH WARPAINT DRIVE
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85044
    MORTGAGE AMOUNT :   400,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,175.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.69500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,987,050.00
                                P & I AMT:     13,968.27
                                UPB AMT:   1,984,503.06

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          114
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031169014     MORTGAGORS: DENTINO              WILLIAM
                               DENTINO              REBECCA
    REGION CODE    ADDRESS   : 8540 QUAIL OAKS DRIVE
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   331,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,594.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,286.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.99400
    ----------------------------------------------------------------
0   0031169030     MORTGAGORS: PE                   JEFFERSON
                               PE                   BERNICE
    REGION CODE    ADDRESS   : 66 BAY PARK CIRCLE
        01         CITY      :    SOUTH SAN FRANCISCO
                   STATE/ZIP : CA  94080
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,471.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,482.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.19500
    ----------------------------------------------------------------
0   0031169238     MORTGAGORS: DIBENEDETTO          KEVIN
                               DIBENEDETTO          MARY
    REGION CODE    ADDRESS   : 6465 OVERTON STREET
        01         CITY      :    BATON ROUGE
                   STATE/ZIP : LA  70808
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,695.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.12900
    ----------------------------------------------------------------
0   0031169386     MORTGAGORS: MORIMOTO             MASANAO
                               MORIMOTO             MELINDA
    REGION CODE    ADDRESS   : 3080 WINDMILL CANYON DRIVE
        01         CITY      :    CLAYTON
                   STATE/ZIP : CA  94517
    MORTGAGE AMOUNT :   265,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,454.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,858.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98808
    ----------------------------------------------------------------
0   0031169436     MORTGAGORS: MAGENHEIMER          DANIEL
                               MAGENHEIMER          KATHERIN
    REGION CODE    ADDRESS   : 3088 WINDMILL CANYON DRIVE
        01         CITY      :    CLAYTON
                   STATE/ZIP : CA  94517
    MORTGAGE AMOUNT :   227,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,345.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,593.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.21045
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,579,850.00
                                P & I AMT:     10,984.14
                                UPB AMT:   1,577,561.46

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          115
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031169451     MORTGAGORS: PIETROCINI           JAMES
                               PIETROCINI           REBECCA
    REGION CODE    ADDRESS   : 1249 BELLEFLOWER ROAD
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   272,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,823.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,857.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
0   0031169469     MORTGAGORS: NAGER                ALAN
                               NAGER                NANCY
    REGION CODE    ADDRESS   : 22121 CAIRNLOCH ST
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   489,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    487,856.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,545.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 88.10800
    ----------------------------------------------------------------
0   0031169493     MORTGAGORS: REOME                SCOTT
                               REOME                TRACY
    REGION CODE    ADDRESS   : 12274 LIBELLE COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   236,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,748.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.99500
    ----------------------------------------------------------------
0   0031169501     MORTGAGORS: BALLOU               MICHAEL
                               BALLOU               KRISTI
    REGION CODE    ADDRESS   : 1243 OAK STREET
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94401
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,629.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,804.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.85700
    ----------------------------------------------------------------
0   0031169527     MORTGAGORS: STEINMETZ            TROY
                               COMPAS               STEVE
    REGION CODE    ADDRESS   : 651-653 30TH STREET
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,788.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 68.96500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,552,350.00
                                P & I AMT:     11,007.79
                                UPB AMT:   1,549,846.92

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          116
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031169576     MORTGAGORS: BEMIS                JOSEPH
                               BEMIS                LAUREEN
    REGION CODE    ADDRESS   : 1237 BELLEFLOWER ROAD
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   295,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,048.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,040.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.97900
    ----------------------------------------------------------------
0   0031169584     MORTGAGORS: DESPRES              NAOMI

    REGION CODE    ADDRESS   : 2014 CANYON DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,644.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031169857     MORTGAGORS: MCGUIGAN             MICHAEL
                               LIM                  JENNIFER
    REGION CODE    ADDRESS   : 4336 TORREY PINES DRIVE
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   350,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,108.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,540.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.98900
    ----------------------------------------------------------------
0   0031169907     MORTGAGORS: BAILEY               DONALD

    REGION CODE    ADDRESS   : 12 STURBRIDGE DRIVE
        01         CITY      :    GLOUCESTER TOWNSHIP
                   STATE/ZIP : NJ  08081
    MORTGAGE AMOUNT :   110,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    110,322.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       790.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031169915     MORTGAGORS: SUBERS               BRIAN
                               SUBERS               CAROLYN
    REGION CODE    ADDRESS   : 871 APPALOOSA DRIVE
        01         CITY      :    COLLEGEVILLE
                   STATE/ZIP : PA  19426
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,779.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,721.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.39300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,263,250.00
                                P & I AMT:      8,827.40
                                UPB AMT:   1,261,903.98

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          117
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031169923     MORTGAGORS: CARROLL              CHARLES
                               CARROLL              MYRA
    REGION CODE    ADDRESS   : 12306 RIVER OAKS POINT
        01         CITY      :    KNOXVILLE
                   STATE/ZIP : TN  37922
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,774.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,292.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031169964     MORTGAGORS: D'AMICO              MARY
                               D'AMICO              VINCENT
    REGION CODE    ADDRESS   : 71 HOLLAND AVENUE
        01         CITY      :    WHITE PLAINS
                   STATE/ZIP : NY  10603
    MORTGAGE AMOUNT :   290,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,054.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.30700
    ----------------------------------------------------------------
0   0031170061     MORTGAGORS: SCHUSTER             ANTHONY
                               SCHUSTER             CAROLINE
    REGION CODE    ADDRESS   : 8798 S. PARTRIDGE STREET
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80126
    MORTGAGE AMOUNT :   240,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,331.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,620.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 94.99500
    ----------------------------------------------------------------
0   0031170129     MORTGAGORS: MAY                  RHONDA
                               NEDLAND              DANIEL
    REGION CODE    ADDRESS   : 55D RIVER PARK DRIVE
        01         CITY      :    BRECKENRIDGE
                   STATE/ZIP : CO  80424
    MORTGAGE AMOUNT :   319,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,662.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,236.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031170152     MORTGAGORS: CHERRY               THOMAS
                               CHERRY               ROZANNE
    REGION CODE    ADDRESS   : 2323 FROEBEL DRIVE
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92025
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,638.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,699.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,413,750.00
                                P & I AMT:      9,903.76
                                UPB AMT:   1,412,656.80

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          118
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031170160     MORTGAGORS: SUN                  CINDY

    REGION CODE    ADDRESS   : 19766 ALPINE CREST DRIVE
        01         CITY      :    WALNUT
                   STATE/ZIP : CA  91789
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,331.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,364.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.82900
    ----------------------------------------------------------------
0   0031170202     MORTGAGORS: HAN                  STEPHEN
                               HAN                  SHAO
    REGION CODE    ADDRESS   : 38125 CAMBRIDGE COURT
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   295,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,081.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,117.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.43500
    ----------------------------------------------------------------
0   0031170228     MORTGAGORS: YALON                VINCENT
                               YALON                NANCY
    REGION CODE    ADDRESS   : 160 HERNANDEZ AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94127
    MORTGAGE AMOUNT :   259,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,623.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,833.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 48.86700
    ----------------------------------------------------------------
0   0031170251     MORTGAGORS: CHENG                HENG-JU
                               CHOU                 YI-CHIH
    REGION CODE    ADDRESS   : 1683 COLUMBIA DRIVE
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94040
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,634.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,848.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 55.48300
    ----------------------------------------------------------------
0   0031170269     MORTGAGORS: COWANS               ERIC
                               COWANS               JACKIE
    REGION CODE    ADDRESS   : 505 SANTA CLARA WAY
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94403
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,566.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.70900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,386,500.00
                                P & I AMT:      9,910.75
                                UPB AMT:   1,384,237.91

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          119
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031170350     MORTGAGORS: ARLEN                MICHAEL
                               ARLEN                PHEBE
    REGION CODE    ADDRESS   : 13801 WEST SUNSET BOULEVARD
        01         CITY      :    PACIFIC PALISADES(AREA),L
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   639,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    638,549.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,577.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031170483     MORTGAGORS: CIESINSKI            STEPHEN
                               CIESINSKI            DIANE
    REGION CODE    ADDRESS   : 12395 MELODY LANE
        01         CITY      :    LOS ALTOS
                   STATE/ZIP : CA  94022
    MORTGAGE AMOUNT :   964,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    963,319.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,906.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   015
    LTV :                 56.37400
    ----------------------------------------------------------------
0   0031170541     MORTGAGORS: KRAMER               STEPHEN
                               KRAMER               SANDRA
    REGION CODE    ADDRESS   : 15980 E HWY 94
        01         CITY      :    ROGERS
                   STATE/ZIP : AR  72758
    MORTGAGE AMOUNT :   470,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    469,651.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,286.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.30700
    ----------------------------------------------------------------
0   0031170582     MORTGAGORS: SPENCER              HARVEY
                               SPENCER              SUSAN
    REGION CODE    ADDRESS   : 4703 ROCKBLUFF DRIVE
        01         CITY      :    ROLLING HILL ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   345,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,122.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,505.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 86.40000
    ----------------------------------------------------------------
0   0031170590     MORTGAGORS: LO                   ALBERT
                               LO                   STELLA
    REGION CODE    ADDRESS   : 45581 CLARET COURT
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,652.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,397.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 66.20600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   2,898,600.00
                                P & I AMT:     20,673.65
                                UPB AMT:   2,896,295.16

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          120
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031170624     MORTGAGORS: RITTENHOUSE          DAVID
                               RITTENHOUSE          PATRICIA
    REGION CODE    ADDRESS   : 40787 CALLE MEDUSA
        01         CITY      :    TEMECULA
                   STATE/ZIP : CA  92591
    MORTGAGE AMOUNT :   170,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    169,664.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,232.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 69.95800
    ----------------------------------------------------------------
0   0031170632     MORTGAGORS: PREZIOSO             WALTER
                               PREZIOSO             KIMBERLY
    REGION CODE    ADDRESS   : 23829 VALLEY OAK COURT
        01         CITY      :    SANTA CLARITA
                   STATE/ZIP : CA  91321
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,331.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,863.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.07600
    ----------------------------------------------------------------
0   0031170749     MORTGAGORS: ACKLEY               PAUL
                               ACKLEY               LAURIE
    REGION CODE    ADDRESS   : 1285 BLUEBIRD CANYON DRIVE
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,615.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,803.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 50.58800
    ----------------------------------------------------------------
0   0031170756     MORTGAGORS: BRUIN                EDWARD
                               BRUIN                PAULA
    REGION CODE    ADDRESS   : 154 LOMBARD STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94111
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,544.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,392.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 65.34600
    ----------------------------------------------------------------
0   0031170772     MORTGAGORS: HALL                 GLEN
                               BEAVER               JOHN
    REGION CODE    ADDRESS   : 434 EAST AVOCADO CREST ROAD
        01         CITY      :    LA HABRA HEIGHTS
                   STATE/ZIP : CA  90631
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,617.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,796.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.45900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,272,000.00
                                P & I AMT:      9,089.73
                                UPB AMT:   1,269,773.34

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          121
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031170780     MORTGAGORS: SELLS                DONN
                               SELLS                LOUISE
    REGION CODE    ADDRESS   : 1701 APEX AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90026
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,731.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,827.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031170806     MORTGAGORS: DANTAGNAN            BARRY
                               MYERS                STEPHEN
    REGION CODE    ADDRESS   : 15137 DEL GADO DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91403
    MORTGAGE AMOUNT :   252,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,432.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,789.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031170830     MORTGAGORS: HAMMER               SIMCHA
                               HAMMER               TOBY
    REGION CODE    ADDRESS   : 4617 15TH AVENUE
        01         CITY      :    BROOKLYN
                   STATE/ZIP : NY  11219
    MORTGAGE AMOUNT :   588,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    577,762.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,011.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/26
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031170939     MORTGAGORS: BUNCKE               GEOFFREY
                               MACARTHUR            CAROL
    REGION CODE    ADDRESS   : 24 HIDDEN CREEK
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   432,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    431,204.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,020.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031170954     MORTGAGORS: O' CONNOR            TIMOTHY
                               O' CONNOR            METTE
    REGION CODE    ADDRESS   : 168 W. YALE LOOP
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92604
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,828.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,905,800.00
                                P & I AMT:     13,389.76
                                UPB AMT:   1,893,960.24

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          122
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031170970     MORTGAGORS: TAPIE                ROBERT
                               TAPIE                REBEKAH
    REGION CODE    ADDRESS   : 10521 NEWPORT BLVD
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   296,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,891.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,121.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031170988     MORTGAGORS: BAILEY               TODD
                               BAILEY               JENNIFFER
    REGION CODE    ADDRESS   : 210 20TH ST.
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   280,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,803.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,007.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.98305
    ----------------------------------------------------------------
0   0031171051     MORTGAGORS: VEGA                 JOHN
                               VEGA                 SHIRLEY
    REGION CODE    ADDRESS   : 11325 DONOVAN ROAD
        01         CITY      :    LOS ALAMITOS
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,789.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,985.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.73600
    ----------------------------------------------------------------
0   0031171077     MORTGAGORS: MAYERSON             DREW
                               MAYERSON             NANCY
    REGION CODE    ADDRESS   : 1431 WHITEHALL PLACE
        01         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   252,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,400.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,832.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031171093     MORTGAGORS: CAMPOS               JULIO
                               SANDE                SANDRA
    REGION CODE    ADDRESS   : 830 CRATER OAK DRIVE
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   516,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    516,416.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,613.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,629,850.00
                                P & I AMT:     11,560.62
                                UPB AMT:   1,628,300.87

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          123
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031171127     MORTGAGORS: CHAVAKULA            SRINIVASA
                               CHAVAKULA            BHARATHA
    REGION CODE    ADDRESS   : 5630 HURFORD COURT
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   336,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,273.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,412.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.41379
    ----------------------------------------------------------------
0   0031171135     MORTGAGORS: HANNUM               DION
                               HANNUM               KATHLEEN
    REGION CODE    ADDRESS   : 828 W SAN MARINO AVENUE
        01         CITY      :    ALHAMBRA
                   STATE/ZIP : CA  91801
    MORTGAGE AMOUNT :   236,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,898.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,651.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031171341     MORTGAGORS: MACKENZIE            BRETT
                               MACKENZIE            MARIA
    REGION CODE    ADDRESS   : 1804 ROCKCLIFF RD
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78746
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,613.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,030.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031171358     MORTGAGORS: JOHNSON              JAMES
                               JOHNSON              JANET
    REGION CODE    ADDRESS   : 10701 ELLIE'S COURT
        01         CITY      :    FAIRFAX STATION
                   STATE/ZIP : VA  22039
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,638.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,538.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031171416     MORTGAGORS: CHANDRYKO            JANUSZ
                               CHANDRYKO            HELENA
    REGION CODE    ADDRESS   : 12476 PICRUS ST.
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92129
    MORTGAGE AMOUNT :   231,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,841.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,674.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,584,000.00
                                P & I AMT:     11,308.51
                                UPB AMT:   1,582,263.81

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          124
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031171440     MORTGAGORS: PAETZOLD             MAXIMILIAN
                               PAETZOLD             ELISA
    REGION CODE    ADDRESS   : 5534 MARIALINDA STREET
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,622.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031171531     MORTGAGORS: WATTS RUSSELL        PEREGRINE
                               WATTS RUSSELL        ELIZABETH
    REGION CODE    ADDRESS   : 4100 DUNDEE DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90027
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    648,957.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,379.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.26800
    ----------------------------------------------------------------
0   0031171622     MORTGAGORS: ELSON                CHRISTOPHER
                               ELSON                HILARI
    REGION CODE    ADDRESS   : 862 ROSECRANS AVE
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,108.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,291.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031171671     MORTGAGORS: HUNT                 SCOTT

    REGION CODE    ADDRESS   : 238 N NORTON AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90004
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,209.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,375.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031171697     MORTGAGORS: DANIELS              THOMAS

    REGION CODE    ADDRESS   : 6636 WEST 6TH STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90048
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,309.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,236.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,886,000.00
                                P & I AMT:     13,123.21
                                UPB AMT:   1,882,207.34

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          125
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031171705     MORTGAGORS: VAN MAREL            ROBERT
                               VAN MAREL            LISA
    REGION CODE    ADDRESS   : 10417 SANTA CLARA STREET
        01         CITY      :    CYPRESS
                   STATE/ZIP : CA  90630
    MORTGAGE AMOUNT :   294,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,887.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,135.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031171721     MORTGAGORS: OTT                  JIM
                               OTT                  KRISTA
    REGION CODE    ADDRESS   : 37110 OAK VIEW ROAD
        01         CITY      :    YUCAIPA
                   STATE/ZIP : CA  92399
    MORTGAGE AMOUNT :   270,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,014.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,963.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031171754     MORTGAGORS: GARCIA               RAYMOND

    REGION CODE    ADDRESS   : 1755 SILVERWOOD TERRACE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90026
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,042.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031171820     MORTGAGORS: NEEDHAM              JOHN
                               NEEDHAM              CHRISTINE
    REGION CODE    ADDRESS   : 29726 KNOLLVIEW DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,289.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,300.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 61.32000
    ----------------------------------------------------------------
0   0031171838     MORTGAGORS: SANFORD              LEWIS
                               SANFORD              KAREN
    REGION CODE    ADDRESS   : 17516 NEFF ROAD
        01         CITY      :    CLEVELAND
                   STATE/ZIP : OH  44119
    MORTGAGE AMOUNT :    92,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     91,935.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       659.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,274,250.00
                                P & I AMT:      9,124.65
                                UPB AMT:   1,271,169.46

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          126
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031171846     MORTGAGORS: ABUNASSAR            GEORGE
                               ABUNASSAR            MAHA
    REGION CODE    ADDRESS   : 6920 MYSTIC WOODS WAY
        01         CITY      :    COLUMBIA
                   STATE/ZIP : MD  21044
    MORTGAGE AMOUNT :   273,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,561.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,984.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 76.45260
    ----------------------------------------------------------------
0   0031171937     MORTGAGORS: STANGELAND           JAMES
                               STANGELAND           BRENDA
    REGION CODE    ADDRESS   : 18716 FAIRFAX LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,815.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.93600
    ----------------------------------------------------------------
0   0031171945     MORTGAGORS: LIVINGSTON           LEON

    REGION CODE    ADDRESS   : 722 JERSEY COURT UNIT A&B
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92109
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,603.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,005.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 56.00000
    ----------------------------------------------------------------
0   0031171978     MORTGAGORS: ETAAT                SHAHROKH
                               ETAAT                DOROTHY
    REGION CODE    ADDRESS   : 9655 YOAKUM DRIVE
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,390.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,972.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031171986     MORTGAGORS: HABERMAN             RICHARD
                               HABERMAN             CHERRIE
    REGION CODE    ADDRESS   : 12418 WOODTHROPE LANE
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77024
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,820.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,464,750.00
                                P & I AMT:     10,397.26
                                UPB AMT:   1,463,190.76

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          127
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031172091     MORTGAGORS: CHIN                 RANDAL
                               WONG                 CHRISTINE
    REGION CODE    ADDRESS   : 2860 SHAKESPEARE DRIVE
        01         CITY      :    SAN MARINO
                   STATE/ZIP : CA  91108
    MORTGAGE AMOUNT :   586,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    585,964.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,100.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031172364     MORTGAGORS: KURTZ                EDMUND
                               KURTZ                BERNADETTE
    REGION CODE    ADDRESS   : 32528 PINEBLUFF PLACE
        01         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,724.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,900.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.20700
    ----------------------------------------------------------------
0   0031172406     MORTGAGORS: SON                  WOO
                               SON                  KARYN
    REGION CODE    ADDRESS   : 20538 EASTWOOD AVENUE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   241,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,433.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031172430     MORTGAGORS: SZPUNAR              WOJCIECH

    REGION CODE    ADDRESS   : 2706 SHADY HILL COURT
        01         CITY      :    GRAPEVINE
                   STATE/ZIP : TX  76051
    MORTGAGE AMOUNT :   153,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    153,391.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,099.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 65.73800
    ----------------------------------------------------------------
0   0031172471     MORTGAGORS: COITEUX              ROBERT

    REGION CODE    ADDRESS   : 5625 MASON AVENUE
        01         CITY      :    WOODLAND HILLS
                   STATE/ZIP : CA  91367
    MORTGAGE AMOUNT :   263,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,788.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,644,700.00
                                P & I AMT:     11,647.42
                                UPB AMT:   1,643,303.85

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          128
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031172489     MORTGAGORS: POMERANTZ            RON

    REGION CODE    ADDRESS   : 2763 OUTPOST DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,750.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031172497     MORTGAGORS: KAKU                 RONALD
                               CURREN               MARY
    REGION CODE    ADDRESS   : 19067 SPRAGUE STREET
        01         CITY      :    TARZANA AREA
                   STATE/ZIP : CA  91356
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,798.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,901.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031172505     MORTGAGORS: CHINN                DARRY
                               LEE                  CASSANDRA
    REGION CODE    ADDRESS   : 365 WARREN DRIVE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94131
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,533.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,117.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.91800
    ----------------------------------------------------------------
0   0031172554     MORTGAGORS: COHEN                MICHAEL
                               COHEN                PAMELA
    REGION CODE    ADDRESS   : 5232 AVENIDA HACIENDA
        01         CITY      :    TARZANA
                   STATE/ZIP : CA  91356
    MORTGAGE AMOUNT :   261,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,301.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,806.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 58.11100
    ----------------------------------------------------------------
0   0031172562     MORTGAGORS: WATT                 JAMES
                               WATT                 DEBORAH
    REGION CODE    ADDRESS   : 31262 VIA FAJITA
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   325,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,115.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,276.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,487,100.00
                                P & I AMT:     10,451.20
                                UPB AMT:   1,484,498.97

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          129
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031172620     MORTGAGORS: HILDEBRAND           PETER
                               HILDEBRAND           NANCY
    REGION CODE    ADDRESS   : 18 BEAVER WAY
        01         CITY      :    BOULDER
                   STATE/ZIP : CO  80304
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,774.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,208.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 84.32400
    ----------------------------------------------------------------
0   0031172646     MORTGAGORS: SMITH                SCOTT
                               SMITH                DORTHE
    REGION CODE    ADDRESS   : 30932 BELLE MAISON
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   327,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,536.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,342.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.17200
    ----------------------------------------------------------------
0   0031172653     MORTGAGORS: BORMAN               JUDY
                               TOMILLO              MICHAEL
    REGION CODE    ADDRESS   : 2454 MANCHESTER AVENUE
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92007
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,439.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,685.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031172695     MORTGAGORS: MAITLES              JEFFREY
                               MAITLES              FIROUZEH
    REGION CODE    ADDRESS   : 3900 SAPPHIRE DRIVE
        01         CITY      :    ENCINO
                   STATE/ZIP : CA  91436
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,765.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,127.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 57.57009
    ----------------------------------------------------------------
0   0031172703     MORTGAGORS: HADI                 JOHN
                               HADI                 LESTARI
    REGION CODE    ADDRESS   : 19948 SKYLINE DRIVE
        01         CITY      :    WALNUT
                   STATE/ZIP : CA  91789
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,695.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,660.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,581,000.00
                                P & I AMT:     11,024.01
                                UPB AMT:   1,579,212.05

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          130
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031172737     MORTGAGORS: BANNISTER            LARRY
                               BANNISTER            LAURA
    REGION CODE    ADDRESS   : 16252 VALLEY VIEW ROAD
        01         CITY      :    FORNEY
                   STATE/ZIP : TX  75126
    MORTGAGE AMOUNT :   292,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,053.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,020.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031172794     MORTGAGORS: STALLONE             THOMAS
                               STALLONE             DIANA
    REGION CODE    ADDRESS   : 12373 CASCADES POINTE DR.
        01         CITY      :    BOCA RATON
                   STATE/ZIP : FL  33428
    MORTGAGE AMOUNT :   234,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,681.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.98100
    ----------------------------------------------------------------
0   0031172802     MORTGAGORS: KILE                 RICHARD
                               KILE                 CAROL
    REGION CODE    ADDRESS   : 2961 ACECA DRIVE
        01         CITY      :    LOS ALAMITOS
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   241,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,058.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,689.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031172836     MORTGAGORS: BIRUM                JOHN
                               BIRUM                JOY
    REGION CODE    ADDRESS   : 4134 CAMINITO TERVISO
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92122
    MORTGAGE AMOUNT :   315,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,356.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,177.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031172877     MORTGAGORS: SUZUKI               ATSUSHI
                               SUZUKI               MOTOKO
    REGION CODE    ADDRESS   : 17 THOMAS NEWTON DRIVE
        01         CITY      :    WESTBOROUGH
                   STATE/ZIP : MA  01581
    MORTGAGE AMOUNT :   297,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.97800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,381,400.00
                                P & I AMT:      9,750.19
                                UPB AMT:   1,379,569.18

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          131
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031172885     MORTGAGORS: DIXON                LLOYD
                               DIXON                ELIZABETH
    REGION CODE    ADDRESS   : 5947 WRIGHTCREST DRIVE
        01         CITY      :    CULVER CITY
                   STATE/ZIP : CA  90232
    MORTGAGE AMOUNT :   285,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,860.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,996.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.86700
    ----------------------------------------------------------------
0   0031172893     MORTGAGORS: SALADIN              ROLF
                               SALADIN              DORINE
    REGION CODE    ADDRESS   : 1140 BERNITA DRIVE
        01         CITY      :    EL CAJON
                   STATE/ZIP : CA  92020
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,284.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031172943     MORTGAGORS: FLORES               CARLOS
                               CORPUZ               TINA
    REGION CODE    ADDRESS   : 2784 PASEO DEL PALACIO
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   258,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,836.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,851.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031172984     MORTGAGORS: HENRY                THOMAS
                               HENRY                ROWENA
    REGION CODE    ADDRESS   : 719 ACORN DRIVE
        01         CITY      :    CLAYTON
                   STATE/ZIP : CA  94517
    MORTGAGE AMOUNT :   317,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,371.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,190.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0031173008     MORTGAGORS: OPPER                ARLEN
                               OPPER                KAREN
    REGION CODE    ADDRESS   : 6310 RIO BONITO DRIVE
        01         CITY      :    CARMICHAEL
                   STATE/ZIP : CA  95608
    MORTGAGE AMOUNT :   498,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    497,460.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,528.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,639,550.00
                                P & I AMT:     11,500.22
                                UPB AMT:   1,633,813.20

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          132
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031173032     MORTGAGORS: TORRES               LOUIS
                               TORRES               BETTINA
    REGION CODE    ADDRESS   : 1017 GENIE LANE
        01         CITY      :    ENCINITAS,
                   STATE/ZIP : CA  92007
    MORTGAGE AMOUNT :   253,880.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,338.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,818.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031173081     MORTGAGORS: VISTA                MARIO
                               VISTA                ROSEVIDA
    REGION CODE    ADDRESS   : 2818 GLEN DIXON COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95148
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,489.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,594.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.02500
    ----------------------------------------------------------------
0   0031173115     MORTGAGORS: BAKHSHANDEH          BEHYAR
                               BAKHSHANDEH          GINA
    REGION CODE    ADDRESS   : 4441 COASTLINE AVENUE
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92008
    MORTGAGE AMOUNT :   391,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    390,622.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,737.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031173172     MORTGAGORS: GUSKE                KENNETH
                               GUSKE                KRISTIN
    REGION CODE    ADDRESS   : 4408 CALLE MAPACHE
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   243,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,491.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.97600
    ----------------------------------------------------------------
0   0031173198     MORTGAGORS: HARTJE               DARYL
                               HARTJE               CHARITY
    REGION CODE    ADDRESS   : 1791 PASEO CASTILLE
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93010
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,458.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,569.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.55700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,346,430.00
                                P & I AMT:      9,398.17
                                UPB AMT:   1,343,401.23

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          133
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031173214     MORTGAGORS: MAAS                 KURT
                               MAAS                 YVETTE
    REGION CODE    ADDRESS   : 62 EVERGREEN DR
        01         CITY      :    NORTH CALDWELL
                   STATE/ZIP : NJ  07006
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,837.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031173222     MORTGAGORS: BECKER               GARY
                               BECKER               LYNNE
    REGION CODE    ADDRESS   : 3838 RUTLEDGE DRIVE
        01         CITY      :    HILLIARD
                   STATE/ZIP : OH  43026
    MORTGAGE AMOUNT :    61,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :     61,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       500.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/18
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031173230     MORTGAGORS: CRAWFORD             JOHN
                               CRAWFORD             PATRICIA
    REGION CODE    ADDRESS   : 15955 KENSINGTON PLACE
        01         CITY      :    DUMFRIES
                   STATE/ZIP : VA  22026
    MORTGAGE AMOUNT :   264,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,696.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,782.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 88.58200
    ----------------------------------------------------------------
0   0031173263     MORTGAGORS: REYNOLDS             TODD
                               REYNOLDS             LISA
    REGION CODE    ADDRESS   : 440 EL CERRITO AVENUE
        01         CITY      :    PIEDMONT
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,516.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/26
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.30300
    ----------------------------------------------------------------
0   0031173289     MORTGAGORS: MARTINSON            DONALD

    REGION CODE    ADDRESS   : 11354 TORTUGA STREET
        01         CITY      :    CYPRESS
                   STATE/ZIP : CA  90630
    MORTGAGE AMOUNT :   257,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,711.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,757.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,250,250.00
                                P & I AMT:      8,675.11
                                UPB AMT:   1,211,024.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          134
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031173487     MORTGAGORS: SMITH                CHRISTOPHER
                               CHOU                 JENNY
    REGION CODE    ADDRESS   : 98 GRANT AVENUE
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02159
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,782.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 50.50500
    ----------------------------------------------------------------
0   0031173503     MORTGAGORS: THEILMANN            THEODORE
                               THEILMANN            MARY ANNE
    REGION CODE    ADDRESS   : 3198 VIA REAL
        01         CITY      :    CARPINTERIA
                   STATE/ZIP : CA  93013
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,754.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,148.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 48.46100
    ----------------------------------------------------------------
0   0031173529     MORTGAGORS: RING                 RICHARD
                               RING                 LORRAINE
    REGION CODE    ADDRESS   : 2 LOS ROBLES DRIVE
        01         CITY      :    CARMEL VALLEY
                   STATE/ZIP : CA  93924
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    396,128.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,728.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 38.09523
    ----------------------------------------------------------------
0   0031173537     MORTGAGORS: MINTLE               RONALD
                               MINTLE               BEVERLEY
    REGION CODE    ADDRESS   : 22 GATEVIEW DR
        01         CITY      :    FALLBROOK
                   STATE/ZIP : CA  92028
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,682.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,223.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031173669     MORTGAGORS: SMITH                DAVID
                               SMITH                KATHRYN
    REGION CODE    ADDRESS   : 5883 ARLENE WAY
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   311,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,748.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,776,200.00
                                P & I AMT:     12,427.47
                                UPB AMT:   1,771,096.14

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          135
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031173800     MORTGAGORS: SZARKO               DENNIS
                               SZARKO               LINDA
    REGION CODE    ADDRESS   : 12307 LAMPLIGHTERS DRIVE
        01         CITY      :    ELLICOTT CITY
                   STATE/ZIP : MD  21042
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,809.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,934.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.73600
    ----------------------------------------------------------------
0   0031173842     MORTGAGORS: HAQ                  ANIS
                               MOKHTARI             SHAHEEN
    REGION CODE    ADDRESS   : 116 BEVERLY STREET
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94043
    MORTGAGE AMOUNT :   314,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,342.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,228.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99715
    ----------------------------------------------------------------
0   0031173891     MORTGAGORS: FONG                 DARYL
                               FONG                 JULIE
    REGION CODE    ADDRESS   : 2 BIRD COURT
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94501
    MORTGAGE AMOUNT :   231,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,739.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,596.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.97951
    ----------------------------------------------------------------
0   0031173909     MORTGAGORS: BUSH                 HOWARD
                               BUSH                 JANINE
    REGION CODE    ADDRESS   : 836 PRINCETON STREET
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90403
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    519,604.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,591.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.61100
    ----------------------------------------------------------------
0   0031173925     MORTGAGORS: YAMAWAKI             MARC
                               YAMAWAKI             MIKA
    REGION CODE    ADDRESS   : 112 BEVERLY STREET
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94043
    MORTGAGE AMOUNT :   357,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,694.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,559.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99032
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,693,100.00
                                P & I AMT:     11,909.16
                                UPB AMT:   1,691,190.22

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          136
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031173941     MORTGAGORS: MC CUNE              LYNN

    REGION CODE    ADDRESS   : 5517 CHINA POINT
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   289,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,796.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,070.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 56.33500
    ----------------------------------------------------------------
0   0031173982     MORTGAGORS: VINING               STEVEN
                               VINING               CINDY
    REGION CODE    ADDRESS   : 2150 SANDERS ROAD
        01         CITY      :    SEBASTOPOL
                   STATE/ZIP : CA  95472
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,696.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,560.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 55.07200
    ----------------------------------------------------------------
0   0031173990     MORTGAGORS: OSGOOD               ERIC
                               OSGOOD               LORI
    REGION CODE    ADDRESS   : 4881 RAMCREEK TRAIL
        01         CITY      :    RENO
                   STATE/ZIP : NV  89509
    MORTGAGE AMOUNT :   298,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,572.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,063.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031174006     MORTGAGORS: AUSTERMANN           DAVID
                               AUSTERMANN           LAUREEN
    REGION CODE    ADDRESS   : 30 PUFFER LANE
        01         CITY      :    SUDBURY
                   STATE/ZIP : MA  01776
    MORTGAGE AMOUNT :   257,925.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,738.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,825.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031174014     MORTGAGORS: WOLFE                WILLIAM
                               WOLFE                CHERYL
    REGION CODE    ADDRESS   : 4455 ETHEL AVENUE
        01         CITY      :    STUDIO CITY
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   238,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,126.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,627.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.14700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,464,225.00
                                P & I AMT:     10,146.88
                                UPB AMT:   1,462,929.85

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          137
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031174022     MORTGAGORS: NELSON               KEVIN
                               NELSON               LORI
    REGION CODE    ADDRESS   : 4538 MOUNTAINGATE DRIVE
        01         CITY      :    ROCKLIN
                   STATE/ZIP : CA  95765
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,785.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,177.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 74.14600
    ----------------------------------------------------------------
0   0031174113     MORTGAGORS: OSWALT               WILLIAM
                               OSWALT               RENEE
    REGION CODE    ADDRESS   : 221 MONTICELLO DR
        01         CITY      :    GREENWOOD
                   STATE/ZIP : IN  46142
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,821.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.59400
    ----------------------------------------------------------------
0   0031174154     MORTGAGORS: FULCHER              WILLIAM
                               WOODARD              SHARON
    REGION CODE    ADDRESS   : #6 GLEN IRIS PARK
        01         CITY      :    BIRMINGHAM
                   STATE/ZIP : AL  35205
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,796.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,063.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 87.27200
    ----------------------------------------------------------------
0   0031174196     MORTGAGORS: GORDON               FRANK
                               GORDON               WENDI
    REGION CODE    ADDRESS   : 4410 VAN NESS ST NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20016
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,688.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,936.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.41300
    ----------------------------------------------------------------
0   0031174261     MORTGAGORS: WEDDINGTON           MILO
                               WEDDINGTON           ANN
    REGION CODE    ADDRESS   : 1231 BAYSIDE DRIVE
        01         CITY      :    CORONA DEL MAR
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   555,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    554,588.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,880.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.27200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,814,000.00
                                P & I AMT:     12,806.77
                                UPB AMT:   1,812,679.79

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          138
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031174287     MORTGAGORS: HARRIS               MICHAEL
                               HARRIS               JANICE
    REGION CODE    ADDRESS   : 88 HENRY CASE WAY
        01         CITY      :    SOUTH KINGSTOWN
                   STATE/ZIP : RI  02879
    MORTGAGE AMOUNT :   265,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,203.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,983.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/23
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.86800
    ----------------------------------------------------------------
0   0031174311     MORTGAGORS: CUCCIA               THOMAS
                               CUCCIA               SHEILA
    REGION CODE    ADDRESS   : 25 LILY POND DRIVE
        01         CITY      :    CAMDEN
                   STATE/ZIP : ME  04843
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,302.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,657.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031174329     MORTGAGORS: PEARCE               KEVIN
                               PEARCE               SANDRA
    REGION CODE    ADDRESS   : 19 ALICE PLACE
        01         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   521,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    521,122.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,691.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 66.85897
    ----------------------------------------------------------------
0   0031174352     MORTGAGORS: PAYNE-CHESLEY        LISA

    REGION CODE    ADDRESS   : 5950 DOROTHY BOLTON COURT
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22310
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,571.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031174568     MORTGAGORS: DRISCOLL             LARRY
                               DRISCOLL             MARILYN
    REGION CODE    ADDRESS   : W307 N2555 GOLF HILLS DRIVE
        01         CITY      :    PEWAUKEE
                   STATE/ZIP : WI  53072
    MORTGAGE AMOUNT :   247,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,665.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,702,200.00
                                P & I AMT:     12,011.01
                                UPB AMT:   1,700,400.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          139
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031174667     MORTGAGORS: WRIGHT               D
                               HACHEY               MARIE
    REGION CODE    ADDRESS   : 60 WOODLAND AVE
        01         CITY      :    MELROSE
                   STATE/ZIP : MA  02176
    MORTGAGE AMOUNT :   281,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,170.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,944.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031174790     MORTGAGORS: PETERSON             MARK
                               PETERSON             JEANINE
    REGION CODE    ADDRESS   : 2033 HATCH ROAD
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94947
    MORTGAGE AMOUNT :   620,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    619,143.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,495.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 72.94100
    ----------------------------------------------------------------
0   0031174816     MORTGAGORS: CHAUDHARY            SUDHIR
                               CHAUDHARY            ANILA
    REGION CODE    ADDRESS   : 3507 FOXRIDGE COURT
        01         CITY      :    NAPA
                   STATE/ZIP : CA  94558
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,477.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,548.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.26000
    ----------------------------------------------------------------
0   0031174865     MORTGAGORS: MAININI              MICHAEL
                               BURD-MAININI         LAURY
    REGION CODE    ADDRESS   : 4806 SORANI WAY
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94546
    MORTGAGE AMOUNT :   274,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,101.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,942.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 83.18100
    ----------------------------------------------------------------
0   0031174899     MORTGAGORS: MCCHESNEY            JOHN
                               MCCHESNEY            JO ANNE
    REGION CODE    ADDRESS   : 1546 LEROY AVENUE
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94708
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,398.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,044.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 63.43280
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,961,100.00
                                P & I AMT:     13,976.07
                                UPB AMT:   1,958,290.75

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          140
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031174915     MORTGAGORS: KETELSEN             JOHN
                               KETELSEN             SHARON
    REGION CODE    ADDRESS   : 5108 SILVERADO TRAIL
        01         CITY      :    NAPA
                   STATE/ZIP : CA  94558
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,795.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,946.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 57.29100
    ----------------------------------------------------------------
0   0031174964     MORTGAGORS: LARSEN               FRAN
                               LARSEN               KATHRINE
    REGION CODE    ADDRESS   : 301 EAST VIRGINIA TERRACE
        01         CITY      :    SANTA PAULA
                   STATE/ZIP : CA  93060
    MORTGAGE AMOUNT :   438,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    437,379.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,137.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.00000
    ----------------------------------------------------------------
0   0031174980     MORTGAGORS: LIN                  CHING-HSING
                               TAN                  SHAO-JU
    REGION CODE    ADDRESS   : 5823 AMAPOLA DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95129
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    438,354.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,114.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.71000
    ----------------------------------------------------------------
0   0031175011     MORTGAGORS: JOHNSON              CHRISTOPHER
                               JOHNSON              ANTONIA
    REGION CODE    ADDRESS   : 4402 TRAVANCORE COURT
        01         CITY      :    BALTIMORE
                   STATE/ZIP : MD  21133
    MORTGAGE AMOUNT :   254,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,327.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,804.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031175086     MORTGAGORS: BOLTER               JONATHAN
                               BOLTER               CAROL
    REGION CODE    ADDRESS   : 5833 GRANITE HILLS DRIVE SOUTH
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   448,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    447,068.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,248.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,855,700.00
                                P & I AMT:     13,250.98
                                UPB AMT:   1,850,926.23

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          141
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031175201     MORTGAGORS: GRUBB                GEORGE
                               GRUBB                LAURA
    REGION CODE    ADDRESS   : 785 RIVERSIDE DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,551.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,356.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.31300
    ----------------------------------------------------------------
0   0031175219     MORTGAGORS: HEYDE                DONALD
                               HEYDE                DONNA
    REGION CODE    ADDRESS   : 1609 VIA SAGE
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,818.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,914.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031175243     MORTGAGORS: BITTNER              CRAIG

    REGION CODE    ADDRESS   : 1802 17TH STREET
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90404
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,642.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031175250     MORTGAGORS: UYENO                MICHAEL
                               UYENO                SHELLEY
    REGION CODE    ADDRESS   : 775 WEST OAKCREST AVENUE
        01         CITY      :    BREA
                   STATE/ZIP : CA  92821
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,433.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,885.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.78700
    ----------------------------------------------------------------
0   0031175276     MORTGAGORS: HENSON               MARTIN
                               HENSON               ELISHA
    REGION CODE    ADDRESS   : 440 STRATFORD PARK COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95136
    MORTGAGE AMOUNT :   235,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,849.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,644.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.11400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,324,200.00
                                P & I AMT:      9,478.51
                                UPB AMT:   1,321,295.09

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          142
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031175292     MORTGAGORS: CHRISTENSEN          KIM
                               CHRISTENSEN          CHRISTINA
    REGION CODE    ADDRESS   : 361 LOMA AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90814
    MORTGAGE AMOUNT :   263,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,836.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,908.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031175318     MORTGAGORS: PRESCOTT             TIMOTHY
                               PRESCOTT             SUSAN
    REGION CODE    ADDRESS   : 10 SUGAR BUSH
        01         CITY      :    ALISO VIEJO
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   235,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,598.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,649.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98500
    ----------------------------------------------------------------
0   0031175417     MORTGAGORS: LEONHARD             SCOTT
                               LEONHARD             NANCY
    REGION CODE    ADDRESS   : 229 ARUNDEL ROAD
        01         CITY      :    BURLINGAME
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   309,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,072.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 61.90000
    ----------------------------------------------------------------
0   0031175524     MORTGAGORS: YOUNG                ROBERT
                               YOUNG                PATRICIA
    REGION CODE    ADDRESS   : 10015 HALE AVENUE
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   238,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,470.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,731.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 57.61100
    ----------------------------------------------------------------
0   0031175722     MORTGAGORS: JELLISON             MICHAEL
                               JELLISON             PATRICIA
    REGION CODE    ADDRESS   : 2001 TURNBERRY COURT
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95403
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,600.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,020.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 54.75700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,329,450.00
                                P & I AMT:      9,554.02
                                UPB AMT:   1,327,578.73

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          143
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031175748     MORTGAGORS: RADOSAVLJEVICH       MILAN
                               RADOSAVLJEVICH       ZORICA
    REGION CODE    ADDRESS   : 19201 BECKWITH ROAD
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,546.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,292.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 53.33300
    ----------------------------------------------------------------
0   0031175755     MORTGAGORS: FRISCHKORN           ALLEN
                               FRISCHKORN           MARY
    REGION CODE    ADDRESS   : 12218 MONTANA AVE # 303
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT :   449,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,166.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,142.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.97900
    ----------------------------------------------------------------
0   0031175771     MORTGAGORS: KORSAN               ROBERT

    REGION CODE    ADDRESS   : 11864 ELBA COURT
        01         CITY      :    MOORPARK
                   STATE/ZIP : CA  93021
    MORTGAGE AMOUNT :   179,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    179,006.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,283.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.98100
    ----------------------------------------------------------------
0   0031175797     MORTGAGORS: AMBARIAN             SATENIK

    REGION CODE    ADDRESS   : 714 17TH AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94121
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,645.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,664.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.86500
    ----------------------------------------------------------------
0   0031175821     MORTGAGORS: DODDS                JEFFREY
                               DODDS                JILL
    REGION CODE    ADDRESS   : 2608 E LAS POSAS CIRCLE
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   339,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,482.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,341.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.47050
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,525,650.00
                                P & I AMT:     10,724.47
                                UPB AMT:   1,523,848.30

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          144
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031175839     MORTGAGORS: REITER               RACHELLE

    REGION CODE    ADDRESS   : 676 BERRY AVENUE
        01         CITY      :    LOS ALTOS
                   STATE/ZIP : CA  94024
    MORTGAGE AMOUNT :   321,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,533.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,272.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 51.36000
    ----------------------------------------------------------------
0   0031175854     MORTGAGORS: FULLER               ROBERT

    REGION CODE    ADDRESS   : 1716 PARKER STREET
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94703
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,645.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,791.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 58.82300
    ----------------------------------------------------------------
0   0031175862     MORTGAGORS: LANDAU               URI
                               LANDAU               JUDITH
    REGION CODE    ADDRESS   : 5989 AGEE STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92122
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,608.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,643.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031175888     MORTGAGORS: GULINO               ROBERT
                               GULINO               TAKAKO
    REGION CODE    ADDRESS   : 12130 MELLOWOOD DRIVE
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   404,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,427.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,894.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031175896     MORTGAGORS: CRISPINO             RALPH
                               SUILMANN             MARY
    REGION CODE    ADDRESS   : 1 CARISBROOK DRIVE
        01         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,144.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,307.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.57100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,549,000.00
                                P & I AMT:     10,908.64
                                UPB AMT:   1,546,360.70

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          145
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031175904     MORTGAGORS: GREGG                JAMES
                               GREGG                MARTHA
    REGION CODE    ADDRESS   : 281 16TH AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94118
    MORTGAGE AMOUNT :   436,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    434,577.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,123.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.89400
    ----------------------------------------------------------------
0   0031175912     MORTGAGORS: LA MOTTE             ANITA

    REGION CODE    ADDRESS   : 12848 MEADOWDALE LANE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   277,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,817.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,009.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031175920     MORTGAGORS: CARBONE              STEVEN
                               CARBONE              MICHELLE
    REGION CODE    ADDRESS   : 10788 ROCHESTER AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90024
    MORTGAGE AMOUNT :   428,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,393.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,066.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031175938     MORTGAGORS: SONG                 ANDY
                               SONG                 YA-YIN
    REGION CODE    ADDRESS   : 13733 HOWEN DRIVE
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,376.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,152.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031175953     MORTGAGORS: LEWIS                ALBERT
                               LEWIS                CATHERINE
    REGION CODE    ADDRESS   : 5203 CRESTILINE WAY
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,639.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,829,200.00
                                P & I AMT:     13,107.23
                                UPB AMT:   1,825,805.29

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          146
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031176035     MORTGAGORS: AHN                  SHANG
                               AHN                  JONG
    REGION CODE    ADDRESS   : 9764 LA TIERRA CIRCLE
        01         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,791.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031176209     MORTGAGORS: LEEVER               BRENT
                               LEEVER               DONNA
    REGION CODE    ADDRESS   : 1529 GREAT HERON DR
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95409
    MORTGAGE AMOUNT :   258,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,174.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,830.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031176225     MORTGAGORS: TAYLOR               ALEXANDER
                               TAYLOR               CLARISSA
    REGION CODE    ADDRESS   : 880 EAST ESTATES DRIVE
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   317,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,503.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,162.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.38500
    ----------------------------------------------------------------
0   0031176233     MORTGAGORS: EDINGTON             MARK
                               GARDNER-EDINGTON     I. LORENA
    REGION CODE    ADDRESS   : 169 BAJA SOL COURT
        01         CITY      :    SCOTTS VALLEY
                   STATE/ZIP : CA  95066
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,530.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
0   0031176258     MORTGAGORS: ARGUELLO             GUILLERMO
                               ARGUELLO             MARTHA
    REGION CODE    ADDRESS   : 131 ALPINE WAY
        01         CITY      :    SAN BRUNO
                   STATE/ZIP : CA  94066
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,646.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,856.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 76.41700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,419,550.00
                                P & I AMT:      9,933.66
                                UPB AMT:   1,417,647.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          147
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031176266     MORTGAGORS: CARR                 FRANK
                               CARR                 PAULINE
    REGION CODE    ADDRESS   : 77 BELL CANYON DR
        01         CITY      :    DOVE CANYON
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   299,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,403.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,096.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.39200
    ----------------------------------------------------------------
0   0031176357     MORTGAGORS: MICHAEL              JAMES
                               MICHAEL              MYRA
    REGION CODE    ADDRESS   : 370 HIGH DRIVE
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   377,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,740.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,733.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 44.35200
    ----------------------------------------------------------------
0   0031176530     MORTGAGORS: CRAMER               KYLE
                               CRAMER               CHANDRA
    REGION CODE    ADDRESS   : 761 STRAWBERRY HILL DRIVE
        01         CITY      :    GLENCOE
                   STATE/ZIP : IL  60022
    MORTGAGE AMOUNT :   321,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,517.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,277.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031176621     MORTGAGORS: KVAMMEN              KENNETH
                               KVAMMEN              ELIZABETH
    REGION CODE    ADDRESS   : 452 GAVIOTA
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,617.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,934.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.00000
    ----------------------------------------------------------------
0   0031176639     MORTGAGORS: HILDEBRANDT          VERN
                               HILDEBRANDT          DIANNA
    REGION CODE    ADDRESS   : 5108 VIA ESTANCIA
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,487.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,405.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 88.20500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,612,600.00
                                P & I AMT:     11,447.05
                                UPB AMT:   1,610,766.66

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          148
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031176647     MORTGAGORS: MARTINEZ             PAUL
                               MARTINEZ             JULIANNE
    REGION CODE    ADDRESS   : 1680 MAYWOOD AVENUE
        01         CITY      :    UPLAND
                   STATE/ZIP : CA  91784
    MORTGAGE AMOUNT :   160,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    160,278.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,163.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 86.75600
    ----------------------------------------------------------------
0   0031176654     MORTGAGORS: GINEZ                GRACIELA

    REGION CODE    ADDRESS   : 4306 WEST WOODLAND AVENUE
        01         CITY      :    BURBANK
                   STATE/ZIP : CA  91505
    MORTGAGE AMOUNT :   150,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    149,782.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,061.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.18100
    ----------------------------------------------------------------
0   0031176688     MORTGAGORS: HULD                 PALLE

    REGION CODE    ADDRESS   : 3098 MIRA VISTA WAY
        01         CITY      :    CORONA
                   STATE/ZIP : CA  91719
    MORTGAGE AMOUNT :   119,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    118,831.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       852.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 69.96200
    ----------------------------------------------------------------
0   0031176696     MORTGAGORS: GOULET               RICHARD
                               OLIVA-GOULET         NANCY
    REGION CODE    ADDRESS   : 17240 HIGH COUNTRY CIRCLE
        01         CITY      :    PERRIS
                   STATE/ZIP : CA  92570
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,603.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,005.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.68400
    ----------------------------------------------------------------
0   0031176712     MORTGAGORS: ZHOU                 MAI
                               CHEN                 XIAOLAN
    REGION CODE    ADDRESS   : 18 WASHINGTON
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92606
    MORTGAGE AMOUNT :   234,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,450.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,641.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.99600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:     944,300.00
                                P & I AMT:      6,725.68
                                UPB AMT:     942,945.89

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          149
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031176720     MORTGAGORS: DOLCH                DEBRA

    REGION CODE    ADDRESS   : 165-167 SOUTH PARK STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94107
    MORTGAGE AMOUNT :   353,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,092.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,563.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 51.23100
    ----------------------------------------------------------------
0   0031176738     MORTGAGORS: LAMM                 ALBERT
                               LAMM                 KATHLEEN
    REGION CODE    ADDRESS   : 3315 COLINA LINDA
        01         CITY      :    HOLLISTER
                   STATE/ZIP : CA  95023
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,544.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,392.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.90314
    ----------------------------------------------------------------
0   0031176746     MORTGAGORS: CHIEN                WEN-LEI
                               CHIEN                YUEH-HWA
    REGION CODE    ADDRESS   : 1809 DIAMOND KNOLL LANE
        01         CITY      :    DIAMOND BAR
                   STATE/ZIP : CA  91765
    MORTGAGE AMOUNT :   648,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    646,619.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,642.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 56.84200
    ----------------------------------------------------------------
0   0031176753     MORTGAGORS: MCLAURY              DOUGLAS
                               MCLAURY              ELIZABETH
    REGION CODE    ADDRESS   : 4607 ARCOLA AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91602
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,125.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 59.70100
    ----------------------------------------------------------------
0   0031176779     MORTGAGORS: SHULMAN              IVAN

    REGION CODE    ADDRESS   : 10338 TENNESSEE AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   412,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    411,143.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,987.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   2,143,500.00
                                P & I AMT:     15,416.66
                                UPB AMT:   2,132,526.11

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          150
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031176787     MORTGAGORS: CORMIER              LEONARD
                               CORMIER              GLORIA
    REGION CODE    ADDRESS   : 2220 FOOTHILL BOULEVARD
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,307.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 38.23500
    ----------------------------------------------------------------
0   0031176795     MORTGAGORS: DUKE                 STEPHEN

    REGION CODE    ADDRESS   : 3388 WEST WILD DUNES PLACE
        01         CITY      :    LECANTO
                   STATE/ZIP : FL  34461
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,444.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031176803     MORTGAGORS: MCNEAL               DANIEL
                               MCNEAL               AMY
    REGION CODE    ADDRESS   : 29972 HAPPY SPARROW LANE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   234,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,250.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,640.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.98800
    ----------------------------------------------------------------
0   0031176811     MORTGAGORS: CESA                 IAN
                               BAKER                LAURA
    REGION CODE    ADDRESS   : 149 NORTH VAN NESS AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90004
    MORTGAGE AMOUNT :   506,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    505,514.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,583.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 67.95300
    ----------------------------------------------------------------
0   0031176829     MORTGAGORS: MICKELSON            LAURA

    REGION CODE    ADDRESS   : 3756 CLAYTON AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90027
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,593.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,981.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,593,850.00
                                P & I AMT:     11,267.78
                                UPB AMT:   1,591,110.74

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          151
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031177033     MORTGAGORS: CRAWFORD             BRIAN

    REGION CODE    ADDRESS   : 4 FAIRVIEW AVENUE
        01         CITY      :    MONTAUK
                   STATE/ZIP : NY  11954
    MORTGAGE AMOUNT :   292,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,120.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031177165     MORTGAGORS: MITOMA               WILLIAM
                               MITOMA               LYNN
    REGION CODE    ADDRESS   : 2800 MIRA BELLA CIRCLE
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   267,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,101.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,870.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 62.20930
    ----------------------------------------------------------------
0   0031177173     MORTGAGORS: KROEGER-SPICER       SCOTT
                               COLE-SPICER          LAURA
    REGION CODE    ADDRESS   : 3726 WOOD DUCK CIRCLE
        01         CITY      :    STOCKTON
                   STATE/ZIP : CA  95207
    MORTGAGE AMOUNT :   254,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,871.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,777.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031177314     MORTGAGORS: MEYER                RICHARD
                               MURTHY               MALINI
    REGION CODE    ADDRESS   : 340 BARRACK HILL RD
        01         CITY      :    RIDGEFIELD
                   STATE/ZIP : CT  06877
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,826.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 87.27200
    ----------------------------------------------------------------
0   0031177363     MORTGAGORS: FISCHER              GABRIELE

    REGION CODE    ADDRESS   : 188 HITCHCOCK COURT
        01         CITY      :    ORANGE
                   STATE/ZIP : CT  06477
    MORTGAGE AMOUNT :   233,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,313.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,573.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.83900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,287,750.00
                                P & I AMT:      9,040.84
                                UPB AMT:   1,286,612.69

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          152
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031177371     MORTGAGORS: DAVIES               DAVID
                               BASTOVAN             JANET
    REGION CODE    ADDRESS   : 12230 KINGHAM RANCH ROAD
        01         CITY      :    FELTON
                   STATE/ZIP : CA  95018
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,563.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,291.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031177439     MORTGAGORS: SWANSON              KAREN
                               LOMBARDO             MICHAEL
    REGION CODE    ADDRESS   : 83 RICHMONDVILLE AVENUE
        01         CITY      :    WESTPORT
                   STATE/ZIP : CT  06880
    MORTGAGE AMOUNT :   408,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    408,104.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,890.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.02600
    ----------------------------------------------------------------
0   0031177447     MORTGAGORS: ROSEN                CHAD
                               BASILE               DEBRA
    REGION CODE    ADDRESS   : 55 ROBERT ROAD
        01         CITY      :    MARBLEHEAD
                   STATE/ZIP : MA  01945
    MORTGAGE AMOUNT :   254,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,735.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031177454     MORTGAGORS: MANITI               ELMER
                               MANITI               DORIS
    REGION CODE    ADDRESS   : 3101 WALDIE COURT
        01         CITY      :    LAKEWOOD
                   STATE/ZIP : CA  90712
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,460.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031177520     MORTGAGORS: ZANELLA              DOUGLAS
                               ZANELLA              KARON
    REGION CODE    ADDRESS   : 25561 ADRIANA STREET
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,805.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,051.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.96600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,508,800.00
                                P & I AMT:     10,717.50
                                UPB AMT:   1,507,333.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          153
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031177645     MORTGAGORS: DELLAMONICA          JAMES

    REGION CODE    ADDRESS   : 604 BRISTOL AVENUE
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   319,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,963.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,231.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031178007     MORTGAGORS: SUSSMAN              STEVEN

    REGION CODE    ADDRESS   : 53 ROCKY KNOLL
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92612
    MORTGAGE AMOUNT :   238,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,235.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,647.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.96700
    ----------------------------------------------------------------
0   0031178106     MORTGAGORS: VANSTONE             DARLENE

    REGION CODE    ADDRESS   : 307 SCHOOL STREET
        01         CITY      :    ACTON
                   STATE/ZIP : MA  01720
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,832.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,900.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031178122     MORTGAGORS: TREFETHEN            WILLIAM
                               TREFETHEN            MARIA
    REGION CODE    ADDRESS   : 32711 BALLENA
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,307.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,629.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031178387     MORTGAGORS: DEL MUNDO            FERDINAND
                               DEL MUNDO            CONCHITA
    REGION CODE    ADDRESS   : 12660 STANTON AVENUE
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,478.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,610.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,549,800.00
                                P & I AMT:     11,019.94
                                UPB AMT:   1,547,817.42

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          154
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031178460     MORTGAGORS: SUMPLE               DONALD
                               SUMPLE               ROBIN
    REGION CODE    ADDRESS   : 962 ROLLING WOODS WAY
        01         CITY      :    CONCORD
                   STATE/ZIP : CA  94521
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,678.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,076.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.56500
    ----------------------------------------------------------------
0   0031178502     MORTGAGORS: FARRELL              EDMUND
                               FARRELL              JANE
    REGION CODE    ADDRESS   : 2703 FRANKLIN STREET
        01         CITY      :    LA CRESCENTA
                   STATE/ZIP : CA  91214
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,568.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,027.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.35800
    ----------------------------------------------------------------
0   0031178544     MORTGAGORS: SAAVEDRA             ALBERTO
                               SAAVEDRA             LORI
    REGION CODE    ADDRESS   : 4341 REDWOOD AVENUE #4
        01         CITY      :    MARINA DEL REY AREA
                   STATE/ZIP : CA  90292
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,674.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,711.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031178601     MORTGAGORS: ALLEN                CHARLES
                               ALLEN                LOREEN
    REGION CODE    ADDRESS   : 6 EAGLE RIDGE COURT
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   645,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    645,008.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,458.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 58.68100
    ----------------------------------------------------------------
0   0031178759     MORTGAGORS: CANNISTRACI          DAVID
                               CANNISTRACI          KATHLEEN
    REGION CODE    ADDRESS   : 6139 FRANCISCAN WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   330,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,254.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,310.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.11300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,799,000.00
                                P & I AMT:     12,584.77
                                UPB AMT:   1,797,184.81

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          155
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031178775     MORTGAGORS: SCHWEITZER           DONALD
                               SCHWEITZER           DELIA
    REGION CODE    ADDRESS   : 5358 E. RURAL RIDGE CIRCLE
        01         CITY      :    ANAHIEM HILLS
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   237,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,672.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,718.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.23800
    ----------------------------------------------------------------
0   0031179070     MORTGAGORS: OCHS                 BURT
                               OCHS                 CINDY
    REGION CODE    ADDRESS   : 15 FOREST HILL DRIVE
        01         CITY      :    ANDOVER
                   STATE/ZIP : MA  01810
    MORTGAGE AMOUNT :   231,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,350.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,677.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 77.89500
    ----------------------------------------------------------------
0   0031179443     MORTGAGORS: WHITNEY              DEE

    REGION CODE    ADDRESS   : 229 STUART ROBESON DRIVE
        01         CITY      :    MC LEAN
                   STATE/ZIP : VA  22101
    MORTGAGE AMOUNT :   574,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    573,517.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,770.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031179625     MORTGAGORS: SCHOEFELL            JOHN
                               SCHOEFELL            JOANNE
    REGION CODE    ADDRESS   : 37 REGENA
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   321,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,361.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,248.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031179765     MORTGAGORS: KENIN                STEPHEN
                               KENIN                JEAN
    REGION CODE    ADDRESS   : 623 DOLORES ROAD
        01         CITY      :    TAOS
                   STATE/ZIP : NM  87571
    MORTGAGE AMOUNT :   155,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    154,769.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,083.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 59.61500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,518,950.00
                                P & I AMT:     10,499.11
                                UPB AMT:   1,517,670.99

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          156
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031179872     MORTGAGORS: ADAMS                KAREN

    REGION CODE    ADDRESS   : 120 MELIN DRIVE
        01         CITY      :    FAIRFIELD
                   STATE/ZIP : CT  06430
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.29800
    ----------------------------------------------------------------
0   0031179914     MORTGAGORS: HOPE                 WILLIAM
                               HOPE                 FRANCIS
    REGION CODE    ADDRESS   : 27 REDWOOD CIRCLE
        01         CITY      :    SHELTON
                   STATE/ZIP : CT  06484
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,819.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.36500
    ----------------------------------------------------------------
0   0031179948     MORTGAGORS: REID                 GAIL

    REGION CODE    ADDRESS   : 4101 ELMER AVENUE
        01         CITY      :    STUDIO CITY
                   STATE/ZIP : CA  91602
    MORTGAGE AMOUNT :   375,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,471.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,627.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031179963     MORTGAGORS: OLEXIEWICZ           DANIEL
                               OLEXIEWICZ           KIMBERLY
    REGION CODE    ADDRESS   : 19456 COLLIER STREET
        01         CITY      :    TARZANA
                   STATE/ZIP : CA  91356
    MORTGAGE AMOUNT :   282,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,190.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,974.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031180110     MORTGAGORS: LUTJE                DANIEL
                               LUTJE                DIXIE
    REGION CODE    ADDRESS   : 2439 PANORAMA TERRACE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90039
    MORTGAGE AMOUNT :   237,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,836.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,718.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.06200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,495,150.00
                                P & I AMT:     10,537.05
                                UPB AMT:   1,494,317.50

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          157
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031180144     MORTGAGORS: WESKE                GARY
                               WESKE                MARCIA
    REGION CODE    ADDRESS   : 2856 BUTTERS DRIVE
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94602
    MORTGAGE AMOUNT :   303,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,963.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,068.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031180177     MORTGAGORS: SOVIK                MICHAEL
                               SOVIK                CARMEN
    REGION CODE    ADDRESS   : 1069 BRIARCLIFF ROAD
        01         CITY      :    MONROVIA
                   STATE/ZIP : CA  91016
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,791.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031180235     MORTGAGORS: SIERRA               VICTOR
                               SIERRA               VICTORIA
    REGION CODE    ADDRESS   : 13505 VINEWOOD STREET
        01         CITY      :    WESTMINSTER
                   STATE/ZIP : CA  92683
    MORTGAGE AMOUNT :   251,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,572.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,803.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031180250     MORTGAGORS: GEORGE               STUART

    REGION CODE    ADDRESS   : 8301-09 FENTON ROAD
        01         CITY      :    GLENSIDE
                   STATE/ZIP : PA  19038
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,107.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,998.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031180342     MORTGAGORS: KURDLE               KYLE
                               KURDLE               JENNIFER
    REGION CODE    ADDRESS   : 14721 TRIDELPHIA ROAD
        01         CITY      :    GLENELG
                   STATE/ZIP : MD  21737
    MORTGAGE AMOUNT :   275,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,730.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,073.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 94.99100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,384,900.00
                                P & I AMT:      9,981.87
                                UPB AMT:   1,382,165.09

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          158
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031180441     MORTGAGORS: ALLAN                THOMAS
                               ALLAN                KATHLEEN
    REGION CODE    ADDRESS   : 23 & 25 63RD PLACE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,717.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,657.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031180524     MORTGAGORS: ROSENBLUM            CHARLES
                               ROSENBLUM            JANE
    REGION CODE    ADDRESS   : 10 BLACKWELL ROAD
        01         CITY      :    RARITAN TOWNSHIP
                   STATE/ZIP : NJ  08822
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,775.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,037.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 88.05900
    ----------------------------------------------------------------
0   0031181035     MORTGAGORS: LAM                  CHARLES

    REGION CODE    ADDRESS   : 35120 PASHAL PLACE
        01         CITY      :    WILDOMAR
                   STATE/ZIP : CA  92595
    MORTGAGE AMOUNT :   129,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    128,906.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       913.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.85200
    ----------------------------------------------------------------
0   0031181399     MORTGAGORS: SANIE                MICHAEL
                               SANIE                CELINE
    REGION CODE    ADDRESS   : 332 TRENTON WAY
        01         CITY      :    MENLO PARK
                   STATE/ZIP : CA  94025
    MORTGAGE AMOUNT :   480,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    480,434.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,320.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031181449     MORTGAGORS: TAYLOR               ROBERT
                               TAYLOR               LAURA
    REGION CODE    ADDRESS   : 3019 FRIENDS ROAD
        01         CITY      :    ANNAPOLIS
                   STATE/ZIP : MD  21401
    MORTGAGE AMOUNT :   318,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,790.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,120.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/27
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,603,550.00
                                P & I AMT:     11,049.00
                                UPB AMT:   1,599,624.84

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          159
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031181472     MORTGAGORS: HARRISON             EDWARD
                               HARRISON             LEORA
    REGION CODE    ADDRESS   : 3470 CONSTELLATION DRIVE
        01         CITY      :    DAVIDSONVILLE
                   STATE/ZIP : MD  21035
    MORTGAGE AMOUNT :   234,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,372.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,560.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/27
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 59.37900
    ----------------------------------------------------------------
0   0031181522     MORTGAGORS: DE JESUS             RONALD
                               KIANI                ARLENE
    REGION CODE    ADDRESS   : 583 PROSPECT AVENUE
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,517.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031181779     MORTGAGORS: DUBREUIL             ELLIOTT
                               DUBREUIL             BETTY
    REGION CODE    ADDRESS   : 32 MARSEILLE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   287,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,943.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,031.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.56756
    ----------------------------------------------------------------
0   0031181878     MORTGAGORS: DUKE                 STEPHEN

    REGION CODE    ADDRESS   : 17001 CANDELEDA DE AVILA
        01         CITY      :    TAMPA
                   STATE/ZIP : FL  33613
    MORTGAGE AMOUNT :   452,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    450,987.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,160.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.09800
    ----------------------------------------------------------------
0   0031182108     MORTGAGORS: SKAGGS               MARTHA

    REGION CODE    ADDRESS   : 1564 ULUPUNI STREET
        01         CITY      :    KAILUA
                   STATE/ZIP : HI  96734
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,759.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.32100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,637,550.00
                                P & I AMT:     11,452.05
                                UPB AMT:   1,631,581.07

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          160
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031182199     MORTGAGORS: OSBORNE-VANDERBILT   SHIRLEY

    REGION CODE    ADDRESS   : 1720 MILLSIDE TRACE
        01         CITY      :    SMYRANA
                   STATE/ZIP : GA  30080
    MORTGAGE AMOUNT :   272,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,804.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,926.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 84.99901
    ----------------------------------------------------------------
0   0031182215     MORTGAGORS: O'DONNELL            PATRICK
                               COLEMAN              JANET
    REGION CODE    ADDRESS   : 10887 KINGS ROAD
        01         CITY      :    VENTURA
                   STATE/ZIP : CA  93004
    MORTGAGE AMOUNT :   229,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,422.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,666.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031182223     MORTGAGORS: DEVEREAUX            MARIE
                               KRUY                 STEVEN
    REGION CODE    ADDRESS   : 6330 286TH PLACE N.E.
        01         CITY      :    CARNATION
                   STATE/ZIP : WA  98014
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,782.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.97500
    ----------------------------------------------------------------
0   0031182314     MORTGAGORS: QUIST-NATTER         FELIX
                               QUIST-NATTER         JEANNE
    REGION CODE    ADDRESS   : 23 VIRGINIA ROAD
        01         CITY      :    MAPLEWOOD
                   STATE/ZIP : NJ  07040
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,647.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,848.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.47300
    ----------------------------------------------------------------
0   0031182322     MORTGAGORS: BALEY                JOHN

    REGION CODE    ADDRESS   : 6232 OAKBROOK CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   495,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    494,632.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,461.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 55.30700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,552,100.00
                                P & I AMT:     11,026.98
                                UPB AMT:   1,550,290.35

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          161
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031182454     MORTGAGORS: NICHOLS              DALE
                               NICHOLS              CAROLYN
    REGION CODE    ADDRESS   : 7407 DAPHNE DRIVE
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,803.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,991.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 84.24200
    ----------------------------------------------------------------
0   0031182496     MORTGAGORS: SKRINCOSKY           DENNIS
                               SKRINCOSKY           DOROTHY
    REGION CODE    ADDRESS   : 11714 CRIPPEN COURT
        01         CITY      :    GREAT FALLS
                   STATE/ZIP : VA  22066
    MORTGAGE AMOUNT :   404,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,721.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,929.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031182686     MORTGAGORS: RITTER               SAMUEL
                               SNIDER               A
    REGION CODE    ADDRESS   : 8 FORREST COURT NORTH
        01         CITY      :    SOUTH BRUNSWICK
                   STATE/ZIP : NJ  08852
    MORTGAGE AMOUNT :   323,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,766.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,286.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.00000
    ----------------------------------------------------------------
0   0031182850     MORTGAGORS: WOOD                 JEFFREY
                               WOOD                 SHERRY
    REGION CODE    ADDRESS   : 12867 LINCOLN AVENUE
        01         CITY      :    CLIVE
                   STATE/ZIP : IA  50325
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,815.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031182868     MORTGAGORS: DENNIS               STEVEN
                               DENNIS               SONA
    REGION CODE    ADDRESS   : 24 MENTONE DRIVE
        01         CITY      :    CARMEL
                   STATE/ZIP : CA  93923
    MORTGAGE AMOUNT :   700,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    698,329.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,146.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/26
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   015
    LTV :                 60.86900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,961,500.00
                                P & I AMT:     14,169.51
                                UPB AMT:   1,959,121.58

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          162
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031183049     MORTGAGORS: WILSON               LANCE
                               LENKEI               CHRISTINE
    REGION CODE    ADDRESS   : 32370 DETROIT ROAD
        01         CITY      :    AVON
                   STATE/ZIP : OH  44011
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,991.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031183098     MORTGAGORS: PAULUS               JOHN
                               PAULUS               KAREN
    REGION CODE    ADDRESS   : 4930 LOWER MACUNGIE ROAD
        01         CITY      :    MACUNGIE
                   STATE/ZIP : PA  18062
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,411.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,643.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 51.36842
    ----------------------------------------------------------------
0   0031183197     MORTGAGORS: KOSIOREK             J
                               KOSIOREK             MARYANN
    REGION CODE    ADDRESS   : 4145 EAST GRANDVIEW CIRCLE
        01         CITY      :    MESA
                   STATE/ZIP : AZ  85205
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,988.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/18
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031183304     MORTGAGORS: LAU                  MICHAEL
                               LAU                  SUSAN
    REGION CODE    ADDRESS   : 810 SPRING CREEK DRIVE
        01         CITY      :    RIPON
                   STATE/ZIP : CA  95366
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,813.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,516.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 81.42800
    ----------------------------------------------------------------
0   0031183635     MORTGAGORS: DOBSON               JONATHAN
                               DOBSON               DONNA
    REGION CODE    ADDRESS   : 708 LOMA ADRIA
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,771.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,153.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,312,000.00
                                P & I AMT:      9,295.13
                                UPB AMT:   1,310,995.69

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          163
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031183643     MORTGAGORS: HELMKE               JOHN
                               HELMKE               DEBRA
    REGION CODE    ADDRESS   : 2 EDGEWOOD CIRCLE
        01         CITY      :    ORANGEBURG
                   STATE/ZIP : NY  10962
    MORTGAGE AMOUNT :   182,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    182,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,335.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031183668     MORTGAGORS: CUPKOVIC             MARK
                               CUPKOVIC             JANE
    REGION CODE    ADDRESS   : 42 CAUDATOWA DRIVE
        01         CITY      :    RIDGEFIELD
                   STATE/ZIP : CT  06877
    MORTGAGE AMOUNT :   277,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,999.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,962.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031183791     MORTGAGORS: ZERCOE               MARCIA
                               MYERS                CLIFFORD
    REGION CODE    ADDRESS   : 804 AVONWOOD DRIVE
        01         CITY      :    WAYNE
                   STATE/ZIP : PA  19087
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,703.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031184252     MORTGAGORS: WOOD                 CHRISTOPHER
                               WOOD                 SALLY
    REGION CODE    ADDRESS   : 861 S. WAVELAND ROAD
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : IL  60045
    MORTGAGE AMOUNT :   421,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    421,302.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,020.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.32100
    ----------------------------------------------------------------
0   0031184369     MORTGAGORS: ESTEP                JAY
                               ESTEP                JANET
    REGION CODE    ADDRESS   : 25286 ABILENE COURT
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   445,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    444,677.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,149.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.07800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,725,800.00
                                P & I AMT:     12,264.40
                                UPB AMT:   1,724,682.86

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          164
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031184427     MORTGAGORS: SHEERIN              CYNTHIA

    REGION CODE    ADDRESS   : 1727 SPRUCE STREET
        01         CITY      :    BOULDER
                   STATE/ZIP : CO  80302
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,120.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 82.00000
    ----------------------------------------------------------------
0   0031184484     MORTGAGORS: CHRZANOWSKI          MICHAEL
                               MURPHY               KATHLEEN
    REGION CODE    ADDRESS   : 38 BEECH TREE RIDGE
        01         CITY      :    KILLINGWORTH
                   STATE/ZIP : CT  06417
    MORTGAGE AMOUNT :   239,590.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,420.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,716.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.86300
    ----------------------------------------------------------------
0   0031184583     MORTGAGORS: SILVERSTEIN          DAVID

    REGION CODE    ADDRESS   : 2185 ARGYLE AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,795.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,929.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.85700
    ----------------------------------------------------------------
0   0031184815     MORTGAGORS: MC GEORGE            EUGENE

    REGION CODE    ADDRESS   : 12917 VALLEYHEART DRIVE #14
        01         CITY      :    STUDIO CITY AREA  (CITY O
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   239,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,076.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,693.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.76500
    ----------------------------------------------------------------
0   0031185085     MORTGAGORS: DAVIS                SCOTT
                               DAVIS                STEPHAINE
    REGION CODE    ADDRESS   : 26059 GLASGOW DRIVE
        01         CITY      :    SOUTH RIDING
                   STATE/ZIP : VA  20152
    MORTGAGE AMOUNT :   307,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,907.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.91000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,308,490.00
                                P & I AMT:      9,174.77
                                UPB AMT:   1,306,321.02

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          165
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031185150     MORTGAGORS: FREESTONE            DAVID
                               FREESTONE            JENNIFER
    REGION CODE    ADDRESS   : 1000 PROSPECT AVENUE
        01         CITY      :    TAKOMA PARK
                   STATE/ZIP : MD  20912
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,751.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,521.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031185259     MORTGAGORS: BRAUWEILER           MARTIN
                               BRAUWEILER           KAREN
    REGION CODE    ADDRESS   : 56 HUNTSMAN TRAIL
        01         CITY      :    PLANO
                   STATE/ZIP : IL  60545
    MORTGAGE AMOUNT :   388,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,719.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,746.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031185382     MORTGAGORS: KYKER                WILLIAM
                               KYKER                ELIZABETH
    REGION CODE    ADDRESS   : 5162 GAGNE COURT
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22030
    MORTGAGE AMOUNT :   285,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,141.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,924.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.54800
    ----------------------------------------------------------------
0   0031186026     MORTGAGORS: D'ARCY               LAWRENCE
                               STAFFORD             CAROL
    REGION CODE    ADDRESS   : 1757 NORTHPOINT STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94123
    MORTGAGE AMOUNT :   544,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    543,625.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,944.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031186042     MORTGAGORS: BOYNTON              MATTHEW
                               BOYNTON              SUZANNE
    REGION CODE    ADDRESS   : 36 ATLANTIC DRIVE
        01         CITY      :    SCITUATE
                   STATE/ZIP : MA  02066
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,875.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,476.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,907,100.00
                                P & I AMT:     13,613.00
                                UPB AMT:   1,899,113.33

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          166
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031186166     MORTGAGORS: HEELAN               BRIAN
                               HEELAN               DEBORAH
    REGION CODE    ADDRESS   : 101 WALNUT HILL ROAD
        01         CITY      :    BETHEL
                   STATE/ZIP : CT  06801
    MORTGAGE AMOUNT :   254,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,713.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031186182     MORTGAGORS: LU                   MEI
                               FENG                 JIE
    REGION CODE    ADDRESS   : 31265 SHOREBIRD DRIVE
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,645.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,863.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 76.03550
    ----------------------------------------------------------------
0   0031186265     MORTGAGORS: KING                 DIANA
                               KAUFMAN              MATTHEW
    REGION CODE    ADDRESS   : 475 SOUTH LEXINGTON AVENUE
        01         CITY      :    WHITE PLAINS
                   STATE/ZIP : NY  10606
    MORTGAGE AMOUNT :   250,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,027.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,814.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031186422     MORTGAGORS: FOSINA               ROBERT
                               FOSINA               DOROTHY
    REGION CODE    ADDRESS   : 206 PONUS AVENUE
        01         CITY      :    NORWALK
                   STATE/ZIP : CT  06850
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,758.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,272.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.29100
    ----------------------------------------------------------------
0   0031186455     MORTGAGORS: WALKER               WENDY
                               FAGERNESS            TIMOTHY
    REGION CODE    ADDRESS   : 36311 249TH AVENUE SOUTHEAST
        01         CITY      :    ENUMCLAW
                   STATE/ZIP : WA  98022
    MORTGAGE AMOUNT :   323,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,777.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,341.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,409,600.00
                                P & I AMT:     10,005.93
                                UPB AMT:   1,408,609.42

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          167
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031186554     MORTGAGORS: OSTERLING-HOCHSTADT  LAURA

    REGION CODE    ADDRESS   : 8785 CLOUDVIEW WAY
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   268,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,100.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
0   0031186570     MORTGAGORS: OSBORNE              ROBERT
                               OSBORNE              DOREE
    REGION CODE    ADDRESS   : 14808 POPLAR HILL ROAD
        01         CITY      :    DARNESTOWN
                   STATE/ZIP : MD  20874
    MORTGAGE AMOUNT :   281,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,030.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,918.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.87800
    ----------------------------------------------------------------
0   0031186851     MORTGAGORS: RICCIARDI            DAVID
                               SHERIDAN             JULIE
    REGION CODE    ADDRESS   : 5 MANNETTI LANE
        01         CITY      :    GREENWICH
                   STATE/ZIP : CT  06807
    MORTGAGE AMOUNT :   431,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    431,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,941.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031186943     MORTGAGORS: PODGURSKI            THOMAS

    REGION CODE    ADDRESS   : 24 PLYMOUTH ROAD
        01         CITY      :    PORT WASHINGTON
                   STATE/ZIP : NY  11050
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,080.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.89100
    ----------------------------------------------------------------
0   0031186984     MORTGAGORS: SCHOLLNICK           ALLAN
                               SCHOLLNICK           LEE
    REGION CODE    ADDRESS   : 28165 ANGELICA PLACE
        01         CITY      :    VALENCIA AREA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   243,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,271.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,702.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,518,300.00
                                P & I AMT:     10,520.02
                                UPB AMT:   1,517,653.06

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          168
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031187065     MORTGAGORS: SKIDMORE             GLENN
                               SKIDMORE             ALYSE
    REGION CODE    ADDRESS   : 12 INDEPENDENCE DRIVE
        01         CITY      :    SHELTON
                   STATE/ZIP : CT  06484
    MORTGAGE AMOUNT :   306,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,980.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,195.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031187156     MORTGAGORS: WHINNEY              CHARLES
                               WHINNEY              MARY
    REGION CODE    ADDRESS   : 1386 TANGLEWOOD DRIVE
        01         CITY      :    NORTH WALES
                   STATE/ZIP : PA  19454
    MORTGAGE AMOUNT :   333,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,452.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,215.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.33000
    ----------------------------------------------------------------
0   0031187420     MORTGAGORS: PINE                 POLLY
                               DABBS                JACK
    REGION CODE    ADDRESS   : 591 UNIVERSITY AVENUE
        01         CITY      :    LOS ALTOS
                   STATE/ZIP : CA  94022
    MORTGAGE AMOUNT :   430,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    429,656.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,896.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.26800
    ----------------------------------------------------------------
0   0031187461     MORTGAGORS: JONES                BARBARA
                               EGELHOFF             KELLY
    REGION CODE    ADDRESS   : 11154 SPOONER COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,749.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,543.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 86.58500
    ----------------------------------------------------------------
0   0031187511     MORTGAGORS: GUYOT                DEBORAH

    REGION CODE    ADDRESS   : 17 SARGENT ROAD
        01         CITY      :    WINCHESTER
                   STATE/ZIP : MA  01890
    MORTGAGE AMOUNT :   267,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,916.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.91500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,691,900.00
                                P & I AMT:     11,767.22
                                UPB AMT:   1,690,338.18

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          169
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031187719     MORTGAGORS: SIZEMORE             GWENDOLYN

    REGION CODE    ADDRESS   : 2427 80TH AVE NORTH
        01         CITY      :    PHILADELPHIA
                   STATE/ZIP : PA  19150
    MORTGAGE AMOUNT :    51,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :     51,263.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       367.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031187750     MORTGAGORS: SCALA                GIOVANNI
                               SCALA                DONNA
    REGION CODE    ADDRESS   : 5015 SILVERADO TRAIL
        01         CITY      :    NAPA
                   STATE/ZIP : CA  94558
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,453.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 60.60600
    ----------------------------------------------------------------
0   0031187859     MORTGAGORS: CHAPLER              RICHARD
                               CHAPLER              JANICE
    REGION CODE    ADDRESS   : 25581 CHIMERA DRIVE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,483.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,251.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031187883     MORTGAGORS: SIEGER               DAVID
                               SIEGER               ROSEMARIE
    REGION CODE    ADDRESS   : 509 STONEHENGE DRIVE
        01         CITY      :    LITITZ
                   STATE/ZIP : PA  17543
    MORTGAGE AMOUNT :   413,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    412,708.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,958.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 61.64100
    ----------------------------------------------------------------
0   0031187909     MORTGAGORS: WILLINGHAM           TERESA
                               WILLINGHAM           BENNY
    REGION CODE    ADDRESS   : 16158 LA QUINTA COURT
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   236,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,487.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,715.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.98400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,530,950.00
                                P & I AMT:     10,746.76
                                UPB AMT:   1,529,943.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          170
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031187941     MORTGAGORS: CHALAM               V
                               CHALAM               MANGALAMBAL
    REGION CODE    ADDRESS   : 1 APPLE ORCHARD ROAD
        01         CITY      :    MOORESTOWN
                   STATE/ZIP : NJ  08057
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,754.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.38600
    ----------------------------------------------------------------
0   0031187974     MORTGAGORS: GOODMAN              STEVEN
                               GOODMAN              ABBE
    REGION CODE    ADDRESS   : 28170 ANGELICA PLACE
        01         CITY      :    VALENCIA AREA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   243,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,718.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98400
    ----------------------------------------------------------------
0   0031188063     MORTGAGORS: THORPE               JACK
                               THORPE               SUSAN
    REGION CODE    ADDRESS   : 738 ROSECRANS STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92106
    MORTGAGE AMOUNT :   458,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    458,368.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,246.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.46200
    ----------------------------------------------------------------
0   0031188170     MORTGAGORS: LEWITT               BRYAN

    REGION CODE    ADDRESS   : 3580 CARIBETH DRIVE
        01         CITY      :    ENCINO AREA
                   STATE/ZIP : CA  91436
    MORTGAGE AMOUNT :   428,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,674.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,956.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031188212     MORTGAGORS: BROWN                LAWRENCE
                               BROWN                BARBARA
    REGION CODE    ADDRESS   : 105 PAUL REVERE ROAD
        01         CITY      :    CONCORD
                   STATE/ZIP : MA  01742
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.51000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,690,600.00
                                P & I AMT:     11,722.01
                                UPB AMT:   1,689,515.41

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          171
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031188261     MORTGAGORS: KENNEDY              JACK
                               KENNEDY              LISA
    REGION CODE    ADDRESS   : 2875 CALLE RANCHO VISTA
        01         CITY      :    OLIVENHAIN AREA
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   624,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    623,559.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,470.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031188279     MORTGAGORS: CLARK                DAVID
                               CLARK                VICKI
    REGION CODE    ADDRESS   : 7541 POWDERORN DRIVE
        01         CITY      :    LITTLETOWN
                   STATE/ZIP : CO  80124
    MORTGAGE AMOUNT :   178,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    178,374.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,278.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031188311     MORTGAGORS: YANCEY               STEVEN
                               YANCEY               TERESA
    REGION CODE    ADDRESS   : 876 ROXANNE AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90815
    MORTGAGE AMOUNT :   236,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,632.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,696.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031188527     MORTGAGORS: BECKER               KATHRYN

    REGION CODE    ADDRESS   : 1623 LYNDHURST AVENUE
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93010
    MORTGAGE AMOUNT :   200,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    200,650.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,404.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031188543     MORTGAGORS: LEBRASSEUR           KAREN
                               LEBRASSEUR           RICHARD
    REGION CODE    ADDRESS   : 962 NEW NORWALK RD
        01         CITY      :    NEW CANAAN
                   STATE/ZIP : CT  06840
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    599,554.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,195.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.20792
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,840,100.00
                                P & I AMT:     13,045.01
                                UPB AMT:   1,838,772.13

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          172
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031188634     MORTGAGORS: BAUMAN               RICHARD
                               BAUMAN               LAURA
    REGION CODE    ADDRESS   : 21321 WINDSTREAM CIRCLE
        01         CITY      :    TRABUCO CANYON
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,818.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,713.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.77700
    ----------------------------------------------------------------
0   0031188683     MORTGAGORS: FINNEY               STEPHEN
                               FINNEY               KELLY
    REGION CODE    ADDRESS   : 7235 ESTEPA DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91042
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,323.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,660.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031188725     MORTGAGORS: GONG                 KINMAN
                               GONG                 JEANNETTE
    REGION CODE    ADDRESS   : 810 FOX GLEN PLACE
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94598
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,733.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 58.43000
    ----------------------------------------------------------------
0   0031188741     MORTGAGORS: INCERPI              MARC
                               INCERPI              KATHLEEN
    REGION CODE    ADDRESS   : 11957 BEAUFAIT AVENUE
        01         CITY      :    LOS ANGELES NORTHRIDGE AR
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   335,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,957.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,372.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031188808     MORTGAGORS: CRAWFORD             ROBERT
                               CRAWFORD             LESLIE
    REGION CODE    ADDRESS   : 1112 STEELE DRIVE
        01         CITY      :    BREA
                   STATE/ZIP : CA  92821
    MORTGAGE AMOUNT :   240,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,951.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,700.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,408,000.00
                                P & I AMT:      9,864.43
                                UPB AMT:   1,406,784.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          173
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031188840     MORTGAGORS: CHOI                 EDWIN

    REGION CODE    ADDRESS   : 1308 CANTERBURY LANE
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92831
    MORTGAGE AMOUNT :   269,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,294.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,861.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.99400
    ----------------------------------------------------------------
0   0031189400     MORTGAGORS: HENDRICKS            JAMES

    REGION CODE    ADDRESS   : 5650 PRESTWICK LANE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75252
    MORTGAGE AMOUNT :   404,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,700.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,824.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.47400
    ----------------------------------------------------------------
0   0031189517     MORTGAGORS: BALLARD              JOHN
                               BALLARD              KATHLEEN
    REGION CODE    ADDRESS   : 18051 IDYLWILD ROAD
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95033
    MORTGAGE AMOUNT :   468,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    468,052.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,277.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031189574     MORTGAGORS: KLIMA                ROBERT
                               KLIMA                SUZANNE
    REGION CODE    ADDRESS   : 1016 WILLIAMSBURG CIRCLE
        01         CITY      :    GRAYSLAKE
                   STATE/ZIP : IL  60030
    MORTGAGE AMOUNT :   231,540.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,354.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,559.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031189608     MORTGAGORS: SALTA                REMO
                               MEGILL               MARTHA
    REGION CODE    ADDRESS   : 35 E GLEN AVENUE
        01         CITY      :    RIDGEWOOD
                   STATE/ZIP : NJ  07451
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 63.32400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,613,790.00
                                P & I AMT:     11,201.81
                                UPB AMT:   1,612,402.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          174
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031189632     MORTGAGORS: SCHULMAN             KEVIN
                               BERLIN               BRENDA
    REGION CODE    ADDRESS   : 2308 NORTH VERMONT STREET
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22207
    MORTGAGE AMOUNT :   434,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    434,485.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,077.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.05400
    ----------------------------------------------------------------
0   0031189657     MORTGAGORS: OWENS                RONALD
                               OWENS                JOANNE
    REGION CODE    ADDRESS   : 8281 ARMETALE LANE
        01         CITY      :    FAIRFAX STATION
                   STATE/ZIP : VA  22039
    MORTGAGE AMOUNT :   307,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,760.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,094.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 88.98500
    ----------------------------------------------------------------
0   0031189723     MORTGAGORS: KAFADAR              CEMAL
                               NECIPOGLU-FAFADAR    GULRU
    REGION CODE    ADDRESS   : 33 LINNAEAN STREET #33-3
        01         CITY      :    CAMBRIDGE
                   STATE/ZIP : MA  02138
    MORTGAGE AMOUNT :   510,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    509,602.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,479.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.16300
    ----------------------------------------------------------------
0   0031189871     MORTGAGORS: MALLEY               THOMAS
                               MALLEY               BARBARA
    REGION CODE    ADDRESS   : 550 DEL ORO DRIVE
        01         CITY      :    OJAI
                   STATE/ZIP : CA  93023
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,839.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 59.28500
    ----------------------------------------------------------------
0   0031189921     MORTGAGORS: HUGHES               RICHARD
                               RUNYON-HUGHES        MARY
    REGION CODE    ADDRESS   : 12206 SWEETWATER CT
        01         CITY      :    STAFFORD
                   STATE/ZIP : TX  77477
    MORTGAGE AMOUNT :   118,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    118,012.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       825.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.99000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,701,900.00
                                P & I AMT:     11,741.48
                                UPB AMT:   1,698,699.35

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          175
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031189962     MORTGAGORS: GOODBAR              WILLIAM
                               GOODBAR              DENISE
    REGION CODE    ADDRESS   : 110 KENILWORTH ROAD
        01         CITY      :    MOUNTAIN LAKES BORO
                   STATE/ZIP : NJ  07046
    MORTGAGE AMOUNT :   274,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.54300
    ----------------------------------------------------------------
0   0031189970     MORTGAGORS: KATRI                JOSEPH
                               KATRI                JUDITE
    REGION CODE    ADDRESS   : 11415 NOGALE STREET
        01         CITY      :    CORAL GABLES
                   STATE/ZIP : FL  33156
    MORTGAGE AMOUNT :   407,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    407,397.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,850.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031190101     MORTGAGORS: LECROY               PHILIP
                               LECROY               LILLIAN
    REGION CODE    ADDRESS   : 1280 CHESAPEAKE DRIVE
        01         CITY      :    CHURCHTON
                   STATE/ZIP : MD  20733
    MORTGAGE AMOUNT :   233,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,535.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,674.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031190135     MORTGAGORS: HARRIS               PHYLISS

    REGION CODE    ADDRESS   : 15 N. MISTY MORN LANE
        01         CITY      :    EWING
                   STATE/ZIP : NJ  08638
    MORTGAGE AMOUNT :    99,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :     99,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       702.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031190200     MORTGAGORS: LEE                  YEON
                               LEE                  SUN
    REGION CODE    ADDRESS   : 12 GARNER DRIVE
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94947
    MORTGAGE AMOUNT :   267,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,121.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,916.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.28700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,283,000.00
                                P & I AMT:      9,018.81
                                UPB AMT:   1,282,153.66

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          176
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031190408     MORTGAGORS: WHITE                ROBERT
                               WHITE                JEANNE
    REGION CODE    ADDRESS   : 1763 THISTLE WAY
        01         CITY      :    MALVERN
                   STATE/ZIP : PA  19355
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,820.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,629.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.44700
    ----------------------------------------------------------------
0   0031190598     MORTGAGORS: DRUMMY               WILLIAM
                               DRUMMY               SUSAN
    REGION CODE    ADDRESS   : 12572 HINTON WAY
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   281,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,046.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,990.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031190671     MORTGAGORS: DHAS                 CHRIS
                               DHAS                 MOLLY
    REGION CODE    ADDRESS   : 3270 WILLOW GLEN DRIVE
        01         CITY      :    HERNDON
                   STATE/ZIP : VA  20171
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,755.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,982.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 68.03600
    ----------------------------------------------------------------
0   0031190697     MORTGAGORS: KENWORTHY            KEVIN
                               KENWORTHY            LISA
    REGION CODE    ADDRESS   : 2139 TORONTO STREET
        01         CITY      :    FALLS CHURCH
                   STATE/ZIP : VA  22043
    MORTGAGE AMOUNT :   392,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    391,716.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,774.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.66600
    ----------------------------------------------------------------
0   0031190770     MORTGAGORS: TAYLOR               L
                               TAYLOR               MICHELLE
    REGION CODE    ADDRESS   : 3520 TILDEN STREET NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20008
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,770.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 51.37600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,487,250.00
                                P & I AMT:     10,240.67
                                UPB AMT:   1,486,109.35

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          177
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031190887     MORTGAGORS: TYNDALL              G
                               TYNDALL              MARY
    REGION CODE    ADDRESS   : 6369 DIDION COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,551.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,030.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.90800
    ----------------------------------------------------------------
0   0031191018     MORTGAGORS: JOSEPH               CHARLES
                               JOSEPH               KATHRYN
    REGION CODE    ADDRESS   : 1144 DRAKE AVENUE
        01         CITY      :    BURLINGAME
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   615,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    614,061.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,247.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.54500
    ----------------------------------------------------------------
0   0031191158     MORTGAGORS: GREEN                TERRY
                               GREEN                JACKE
    REGION CODE    ADDRESS   : 48555 VERBENA ROAD
        01         CITY      :    PALM DESERT
                   STATE/ZIP : CA  92260
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,325.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031191216     MORTGAGORS: MALM                 EVAN
                               MALM                 LISA
    REGION CODE    ADDRESS   : 2745 MIRA VISTA DRIVE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91208
    MORTGAGE AMOUNT :   324,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,514.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,298.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031191232     MORTGAGORS: THORNTON             MICHAEL

    REGION CODE    ADDRESS   : 4021 KNOBHILL DRIVE
        01         CITY      :    (SHERMAN OAKS AREA) LOS A
                   STATE/ZIP : CA  91403
    MORTGAGE AMOUNT :   337,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,592.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,357.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.89300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,818,350.00
                                P & I AMT:     12,706.99
                                UPB AMT:   1,816,044.77

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          178
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031191257     MORTGAGORS: FLORES               LINO
                               FLORES               ANNABELLE
    REGION CODE    ADDRESS   : 35646 BEECHING LANE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,581.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031191299     MORTGAGORS: LAKOTA               MICHAEL
                               LAKOTA               KATHLEEN
    REGION CODE    ADDRESS   : 10 NORTH CHESTNUT COURT
        01         CITY      :    HAWTHORNE WOODS
                   STATE/ZIP : IL  60047
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,655.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 70.50400
    ----------------------------------------------------------------
0   0031191307     MORTGAGORS: BLEECKER             GENE

    REGION CODE    ADDRESS   : 23273 SHERWOOD PLACE
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,757.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,464.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031191356     MORTGAGORS: SMART                RICHARD
                               SMART                JANN
    REGION CODE    ADDRESS   : 309 PIPER CUB COURT
        01         CITY      :    SCOTTS VALLEY
                   STATE/ZIP : CA  95066
    MORTGAGE AMOUNT :   239,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,160.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,715.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99860
    ----------------------------------------------------------------
0   0031191380     MORTGAGORS: PANTANO              PETER
                               FOLEY-PANTANO        LORRAINE
    REGION CODE    ADDRESS   : 8 OLDE LYNE ROAD
        01         CITY      :    WINCHESTER
                   STATE/ZIP : MA  01890
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,756.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,378.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,463,500.00
                                P & I AMT:     10,475.35
                                UPB AMT:   1,461,911.94

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          179
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031191406     MORTGAGORS: BENDER               KENNETH
                               BENDER               BARBARA
    REGION CODE    ADDRESS   : 36 SARATOGA
        01         CITY      :    RANCHO SANTA MARGARITA (A
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,594.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,131.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.82030
    ----------------------------------------------------------------
0   0031191448     MORTGAGORS: WARE                 RONNIE

    REGION CODE    ADDRESS   : 14701 JONES BRIDGE ROAD
        01         CITY      :    BOWIE
                   STATE/ZIP : MD  20721
    MORTGAGE AMOUNT :   298,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,811.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,403.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/18
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
0   0031191471     MORTGAGORS: SIENS                JOHN

    REGION CODE    ADDRESS   : 18739 FAIRFAX LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   243,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,968.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,720.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.96900
    ----------------------------------------------------------------
0   0031191489     MORTGAGORS: HIGHLAND             KENNETH
                               SCHNELL HIGHLAND     MARILYN
    REGION CODE    ADDRESS   : 773 SUNSET GLEN DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,118.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,857.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031191497     MORTGAGORS: BERGANTINO           JOSEPH
                               BERGANTINO           CANDY
    REGION CODE    ADDRESS   : 16 ALBERTA ROAD
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02167
    MORTGAGE AMOUNT :   588,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    587,563.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,111.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.43000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,685,950.00
                                P & I AMT:     12,225.18
                                UPB AMT:   1,683,055.66

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          180
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031191505     MORTGAGORS: WEATHERWAX           MICHAEL
                               WEATHERWAX           JEANNE MARIE
    REGION CODE    ADDRESS   : 3000 MEDINA DRIVE
        01         CITY      :    SAN BRUNO
                   STATE/ZIP : CA  94066
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,593.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,837.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 84.44444
    ----------------------------------------------------------------
0   0031191778     MORTGAGORS: ASHLEY               RONALD

    REGION CODE    ADDRESS   : 64 OAKMONT AVENUE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   600,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    600,186.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,354.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 60.97400
    ----------------------------------------------------------------
0   0031191893     MORTGAGORS: KENNEDY              JOSEPH
                               KENNEDY              LORRAINE
    REGION CODE    ADDRESS   : 2443 JACARANDA DR
        01         CITY      :    OXNARD
                   STATE/ZIP : CA  93030
    MORTGAGE AMOUNT :   259,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,907.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,811.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.99600
    ----------------------------------------------------------------
0   0031192032     MORTGAGORS: FISHER               KEITH

    REGION CODE    ADDRESS   : 14704 TUSTIN STREET
        01         CITY      :    LOS ANGELES  SHERMAN OAKS
                   STATE/ZIP : CA  91403
    MORTGAGE AMOUNT :   200,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    200,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,432.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031192339     MORTGAGORS: PRATER               JOHN
                               BURGESS              CHRISTINE
    REGION CODE    ADDRESS   : 1705 MOHLE DRIVE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78703
    MORTGAGE AMOUNT :   203,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    202,853.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,436.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.98400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,528,700.00
                                P & I AMT:     10,873.29
                                UPB AMT:   1,527,541.40

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          181
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031192487     MORTGAGORS: KRAUSE               ROBERT
                               KRAUSE               LINDA
    REGION CODE    ADDRESS   : 36245 SUMMITVILLE STREET
        01         CITY      :    TEMECULA
                   STATE/ZIP : CA  92592
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,789.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.48600
    ----------------------------------------------------------------
0   0031192610     MORTGAGORS: ROBB                 DOUGLAS
                               ROBB                 DARA
    REGION CODE    ADDRESS   : 88 CHAPEL HILL TERR
        01         CITY      :    KINNELON
                   STATE/ZIP : NJ  07405
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,020.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.21600
    ----------------------------------------------------------------
0   0031192628     MORTGAGORS: LOPEZ                EDUARDO
                               LOPEZ                JUDITH
    REGION CODE    ADDRESS   : 12725 STANWOOD DRIVE
        01         CITY      :    MAR VISTA
                   STATE/ZIP : CA  90066
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,818.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,706.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.07600
    ----------------------------------------------------------------
0   0031192883     MORTGAGORS: BYLES                STUART
                               YESETA               MARIE
    REGION CODE    ADDRESS   : 4825 JANVIER WAY
        01         CITY      :    LA CRESCENTA
                   STATE/ZIP : CA  91214
    MORTGAGE AMOUNT :   138,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    137,900.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       976.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031192974     MORTGAGORS: WOODRUFF             JAMES
                               WOODRUFF             MERRY
    REGION CODE    ADDRESS   : 12250 DARKWOOD ROAD
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92129
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,798.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,901.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,219,000.00
                                P & I AMT:      8,583.79
                                UPB AMT:   1,218,307.13

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          182
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031193048     MORTGAGORS: KALINOWSKI           WILLIAM
                               KALINOWSKI           JOY
    REGION CODE    ADDRESS   : 319 29TH STREET
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   588,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    587,102.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,061.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031193063     MORTGAGORS: DOUGLAS              ODIE
                               DOUGLAS              CORA
    REGION CODE    ADDRESS   : 10100 CAPRILLI DRIVE
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95829
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,595.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,901.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031193279     MORTGAGORS: BOEMMEL              MARGARET
                               BOEMMEL              MICHAEL
    REGION CODE    ADDRESS   : 2026 SILVERWOOD DRIVE
        01         CITY      :    NEWTOWN
                   STATE/ZIP : PA  18940
    MORTGAGE AMOUNT :   455,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    454,270.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,065.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.88000
    ----------------------------------------------------------------
0   0031193287     MORTGAGORS: SAATCHI              SAEED
                               SAATCHI              DDONNA
    REGION CODE    ADDRESS   : 26 DORANNE LANE
        01         CITY      :    MIDDLETOWN
                   STATE/ZIP : NJ  07748
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,496.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,823.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031193311     MORTGAGORS: CARO                 JAIME
                               CARO                 ROSA
    REGION CODE    ADDRESS   : 17026 CROSS SPRINGS DRIVE
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77095
    MORTGAGE AMOUNT :   144,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    143,893.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,006.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,723,000.00
                                P & I AMT:     11,858.71
                                UPB AMT:   1,720,357.05

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          183
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031193345     MORTGAGORS: LE                   PHU
                               LE                   MAYUMI
    REGION CODE    ADDRESS   : 6511 SAN ANSELMO WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95119
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,832.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.68500
    ----------------------------------------------------------------
0   0031193543     MORTGAGORS: CHOUDHARY            VISHNU
                               CHOUDHARY            SUSEELA
    REGION CODE    ADDRESS   : 2195 PALMER PLACE
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92680
    MORTGAGE AMOUNT :   477,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    476,289.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,335.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
0   0031193550     MORTGAGORS: SKENDERIAN           VAHAN
                               SKENDERIAN           SHARON
    REGION CODE    ADDRESS   : 240 THE TOLEDO
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,549.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,037.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 50.00000
    ----------------------------------------------------------------
0   0031193568     MORTGAGORS: WATERHOUSE           THOMAS
                               WATERHOUSE           KATHY
    REGION CODE    ADDRESS   : 17 RENA COURT
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94947
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,663.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,642.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031193709     MORTGAGORS: STEADY               GLENDON
                               STEADY               LYNN
    REGION CODE    ADDRESS   : 100 ATLANTIC AVENUE
        01         CITY      :    SINKING SPRINGS
                   STATE/ZIP : PA  19608
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,663.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,834.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 76.94600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,497,000.00
                                P & I AMT:     10,611.15
                                UPB AMT:   1,494,998.75

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          184
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031193725     MORTGAGORS: SIMON                DENNIS
                               SIMON                PATRICIA
    REGION CODE    ADDRESS   : 107 ESTON DRIVE
        01         CITY      :    GOOSE CREEK
                   STATE/ZIP : SC  29445
    MORTGAGE AMOUNT :   248,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,039.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,758.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
0   0031193741     MORTGAGORS: MURDOCK              DAVID
                               MURDOCK              MARCELLE
    REGION CODE    ADDRESS   : 27221 SOUTHEAST 224TH STREET
        01         CITY      :    MAPLE VALLEY
                   STATE/ZIP : WA  98038
    MORTGAGE AMOUNT :   243,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,172.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,786.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 76.09300
    ----------------------------------------------------------------
0   0031193758     MORTGAGORS: BAT-HAEE             SEAN
                               BAT-HAEE             FARIBA
    REGION CODE    ADDRESS   : 7804 UMSTEAD FOREST DR
        01         CITY      :    RALEIGH
                   STATE/ZIP : NC  27612
    MORTGAGE AMOUNT :   239,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,425.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.98300
    ----------------------------------------------------------------
0   0031193774     MORTGAGORS: LOCKETT              JOHN
                               RODGERS              MICHAEL
    REGION CODE    ADDRESS   : 101 COLVARD CT
        01         CITY      :    FOREST HILL
                   STATE/ZIP : MD  21050
    MORTGAGE AMOUNT :   263,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,194.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,822.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.34600
    ----------------------------------------------------------------
0   0031193782     MORTGAGORS: SKAWSKI              JOHN
                               SKAWSKI              SANDRA
    REGION CODE    ADDRESS   : 565 FAIRVIEW
        01         CITY      :    ELMHURST
                   STATE/ZIP : IL  60126
    MORTGAGE AMOUNT :   278,640.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,245.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,996.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,274,290.00
                                P & I AMT:      9,061.47
                                UPB AMT:   1,272,076.53

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          185
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031193790     MORTGAGORS: SASSAMAN             VIRGINIA
                               SASSAMAN             ROBERT
    REGION CODE    ADDRESS   : 3618 VAN NESS ST NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20008
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,680.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 79.61700
    ----------------------------------------------------------------
0   0031193808     MORTGAGORS: JAMES                TODD
                               JAMES                COLLEEN
    REGION CODE    ADDRESS   : 120 W. IRONWOOD LANE
        01         CITY      :    MEQUON
                   STATE/ZIP : WI  53092
    MORTGAGE AMOUNT :   263,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,627.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,884.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 54.79100
    ----------------------------------------------------------------
0   0031193857     MORTGAGORS: MEANS                OTIS
                               DRAPER               SARA
    REGION CODE    ADDRESS   : 4031 SCHWEEN COURT
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,609.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,051.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.71800
    ----------------------------------------------------------------
0   0031193923     MORTGAGORS: OBERMEYER            WILLIAM
                               OBERMEYER            LINDA
    REGION CODE    ADDRESS   : 28159 ANGELICA PLACE
        01         CITY      :    VALENCIA AREA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   282,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,645.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,002.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.99700
    ----------------------------------------------------------------
0   0031193949     MORTGAGORS: BLOMGREN             S.
                               BLOMGREN             GRACE
    REGION CODE    ADDRESS   : 1071 LONGVIEW AVE
        01         CITY      :    PISMO BEACH
                   STATE/ZIP : CA  93449
    MORTGAGE AMOUNT :   346,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,249.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,452.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,425,350.00
                                P & I AMT:     10,268.79
                                UPB AMT:   1,423,811.31

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          186
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031194020     MORTGAGORS: KREUTZ               JAMES
                               KREUTZ               MARTHA
    REGION CODE    ADDRESS   : 6023 S BELLAIRE WAY
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80121
    MORTGAGE AMOUNT :   276,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,494.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,934.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 56.46900
    ----------------------------------------------------------------
0   0031194053     MORTGAGORS: SANDERS              RONALD
                               SANDERS              PEGGY
    REGION CODE    ADDRESS   : 25063 OWENS LAKE CIRCLE
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : CA  92630
    MORTGAGE AMOUNT :   280,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,042.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,959.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031194087     MORTGAGORS: KAGEL                STEVEN
                               KAGEL                LYNN
    REGION CODE    ADDRESS   : 25542 CREEK DRIVE
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   253,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,407.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031194129     MORTGAGORS: HAYDEN               ANDREW
                               HAYDEN               JANET
    REGION CODE    ADDRESS   : 1676 SORRENTO PLACE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    498,103.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,914.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/17
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.49125
    ----------------------------------------------------------------
0   0031194145     MORTGAGORS: LIST                 BARRY
                               LIST                 DIANE
    REGION CODE    ADDRESS   : 20380 VIA LAS VILLAS
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,553.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.85567
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,610,550.00
                                P & I AMT:     11,657.58
                                UPB AMT:   1,607,600.70

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          187
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031194285     MORTGAGORS: YEN                  CHI-KWAN
                               TAN YEN              MARY
    REGION CODE    ADDRESS   : 363 TENNESSEE LANE
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94306
    MORTGAGE AMOUNT :   432,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    432,171.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,063.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031194319     MORTGAGORS: PARAGAS              ARNOLD
                               PARAGAS              EVANGELINE
    REGION CODE    ADDRESS   : 53 MIDVALE AVENUE
        01         CITY      :    DALY CITY
                   STATE/ZIP : CA  94015
    MORTGAGE AMOUNT :   270,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,376.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,963.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031194327     MORTGAGORS: LEDWITH              KENNETH
                               LEDWITH              KASSAWAN
    REGION CODE    ADDRESS   : 310 CARDIFF COURT
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,361.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,208.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031194525     MORTGAGORS: MILOS                JAN

    REGION CODE    ADDRESS   : 24132 EL TIRADORE CIRCLE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   135,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    134,899.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       943.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031194566     MORTGAGORS: GROM                 EDWARD
                               RIVETT               CARA
    REGION CODE    ADDRESS   : 1709 LANDON HILL ROAD
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22182
    MORTGAGE AMOUNT :   321,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,223.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,302.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,472,000.00
                                P & I AMT:     10,481.63
                                UPB AMT:   1,470,032.38

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          188
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031194715     MORTGAGORS: LIANG                CHANG
                               ZHOU                 MEI
    REGION CODE    ADDRESS   : 18657 E. NOTTINGHAM LANE
        01         CITY      :    ROWLAND HEIGHTS
                   STATE/ZIP : CA  91748
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,609.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,831.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031194806     MORTGAGORS: STONE                RICHARD
                               STONE                LONA
    REGION CODE    ADDRESS   : 805 NORTH LINDEN DRIVE
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,529.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,600.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 34.21000
    ----------------------------------------------------------------
0   0031194814     MORTGAGORS: MORENO               ISIDORO
                               MORENO               LISA
    REGION CODE    ADDRESS   : 6223 LAWRENCE ST
        01         CITY      :    CYPRESS
                   STATE/ZIP : CA  90630
    MORTGAGE AMOUNT :   229,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,883.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,661.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031194830     MORTGAGORS: RIFFERT              JEFFREY
                               RIFFERT              CAROL
    REGION CODE    ADDRESS   : 912 WARREN CROSSING
        01         CITY      :    COPPELL
                   STATE/ZIP : TX  75019
    MORTGAGE AMOUNT :   279,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,543.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,981.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
0   0031194889     MORTGAGORS: CARTER               CHARLES
                               CARTER               LINDA
    REGION CODE    ADDRESS   : 27 BARRINGTON LANE
        01         CITY      :    CHESTER SPRINGS
                   STATE/ZIP : PA  19425
    MORTGAGE AMOUNT :   326,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,549.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,363.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,747,150.00
                                P & I AMT:     12,439.66
                                UPB AMT:   1,745,116.24

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          189
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031194897     MORTGAGORS: KEARNS               TERRY
                               KEARNS               JOANN
    REGION CODE    ADDRESS   : 1274 REEDER CIRCLE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30306
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,636.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0031194913     MORTGAGORS: ZOSEL                MARY
                               MISLINSKI            CATHERINE
    REGION CODE    ADDRESS   : W289 N106 ELMHURST DR.
        01         CITY      :    TOWN OF DELAFIELD
                   STATE/ZIP : WI  53188
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,491.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,477.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 51.09400
    ----------------------------------------------------------------
0   0031195027     MORTGAGORS: SOBOCINSKI           DONALD
                               SOBOCINSKI           CHONGSON
    REGION CODE    ADDRESS   : 2938 MAYGLEN WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95133
    MORTGAGE AMOUNT :   238,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,223.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,666.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031195316     MORTGAGORS: SOUTHARD             SAMUEL
                               SOUTHARD             CHERYL
    REGION CODE    ADDRESS   : 395 SOUTH ONEIDA DRIVE
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91107
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,798.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,830.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.66600
    ----------------------------------------------------------------
0   0031195373     MORTGAGORS: YOUNG                TOMMY
                               YOUNG                JUDY
    REGION CODE    ADDRESS   : 1792 SWYNFORD LANE
        01         CITY      :    COLLIERVILLE
                   STATE/ZIP : TN  38017
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,596.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,041.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.02500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,388,400.00
                                P & I AMT:      9,785.76
                                UPB AMT:   1,386,746.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          190
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031195464     MORTGAGORS: REMAKER              PHILLIP
                               REMAKER              THERESA
    REGION CODE    ADDRESS   : 1302 NANCARROW WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   374,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,828.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,585.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031196017     MORTGAGORS: DIAZ                 JOSE
                               DIAZ                 ANA
    REGION CODE    ADDRESS   : 2121 BAYVIEW DRIVE
        01         CITY      :    IRVING
                   STATE/ZIP : TX  75060
    MORTGAGE AMOUNT :   122,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    122,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       890.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 76.71800
    ----------------------------------------------------------------
0   0031196025     MORTGAGORS: YOO                  PETER DONG
                               YOO                  HAE
    REGION CODE    ADDRESS   : 493 SUMMIT KNOLL COURT
        01         CITY      :    AGOURA
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,824.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031196033     MORTGAGORS: VERCOE               DERRICK
                               VERCOE               LORRIE
    REGION CODE    ADDRESS   : 3685 NEWCREST POINT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   304,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,729.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,158.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
0   0031196041     MORTGAGORS: ZAHABIZADEH          BABAK
                               BLANC                ALETA
    REGION CODE    ADDRESS   : 929 BUENA VISTA STREET
        01         CITY      :    SOUTH PASADENA
                   STATE/ZIP : CA  91030
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,552.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,712.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.36200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,695,100.00
                                P & I AMT:     12,067.23
                                UPB AMT:   1,693,684.54

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          191
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031196066     MORTGAGORS: MIZER                DALE
                               MIZER                COLLEEN
    REGION CODE    ADDRESS   : 15605 60TH DRIVE S.E.
        01         CITY      :    SNOHOMISH
                   STATE/ZIP : WA  98296
    MORTGAGE AMOUNT :   246,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,762.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.66100
    ----------------------------------------------------------------
0   0031196157     MORTGAGORS: FERGUSON             ROBERT
                               FERGUSON             RANAE
    REGION CODE    ADDRESS   : 14503 49TH DRIVE SE
        01         CITY      :    EVERETT
                   STATE/ZIP : WA  98208
    MORTGAGE AMOUNT :   140,680.00  OPTION TO CONVERT :
    UNPAID BALANCE :    140,578.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       995.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031196215     MORTGAGORS: STONE                JOHN
                               GREENWELL-STONE      ERIKA
    REGION CODE    ADDRESS   : 8312 BARTLEY CIRCLE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75025
    MORTGAGE AMOUNT :   206,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    206,392.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,426.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031196223     MORTGAGORS: SWARTZ               KRISTIAN

    REGION CODE    ADDRESS   : 1348 MINTER ROAD
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75023
    MORTGAGE AMOUNT :    87,920.00  OPTION TO CONVERT :
    UNPAID BALANCE :     87,856.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       622.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031196348     MORTGAGORS: BACA                 JAMES
                               BACA                 CINDY
    REGION CODE    ADDRESS   : 6210 EAST BLAIRWOOD LANE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92867
    MORTGAGE AMOUNT :   466,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    466,585.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,185.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,149,050.00
                                P & I AMT:      7,935.66
                                UPB AMT:   1,148,175.20

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          192
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031196405     MORTGAGORS: ZACHER               MARK
                               ZACHER               CAROLINE
    REGION CODE    ADDRESS   : 1046 COOLIDGE DRIVE
        01         CITY      :    SAN GABRIEL
                   STATE/ZIP : CA  91775
    MORTGAGE AMOUNT :   213,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    213,595.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,512.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031196454     MORTGAGORS: KUO                  TEH
                               KUO                  SHO
    REGION CODE    ADDRESS   : 1508 HOAAINA STREET
        01         CITY      :    HONOLULU
                   STATE/ZIP : HI  96821
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,698.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,301.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031196462     MORTGAGORS: HATCH                PETER
                               HATCH                MASSIE
    REGION CODE    ADDRESS   : 10 MARIPOSA
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92604
    MORTGAGE AMOUNT :   341,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,846.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,385.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031196611     MORTGAGORS: SCHOELLKOPFF         ERNEST
                               KOSTER               KAREN
    REGION CODE    ADDRESS   : 317 WOODLAND ROAD
        01         CITY      :    MADISON
                   STATE/ZIP : NJ  07940
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,769.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,524.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031196751     MORTGAGORS: FOREST               JAMES
                               FOREST               VIRGINIA
    REGION CODE    ADDRESS   : 5090 DASSIA WAY
        01         CITY      :    OCEANSIDE
                   STATE/ZIP : CA  92056
    MORTGAGE AMOUNT :   263,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,373.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,868.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,612,800.00
                                P & I AMT:     11,592.27
                                UPB AMT:   1,611,282.58

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          193
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031196926     MORTGAGORS: PASTRANO             MANFRED
                               WONG                 MING
    REGION CODE    ADDRESS   : 25-1/2 ST. FELIX STREET
        01         CITY      :    BROOKLYN
                   STATE/ZIP : NY  11217
    MORTGAGE AMOUNT :   299,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,033.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,118.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031197031     MORTGAGORS: HAAS                 NOEL
                               HAAS                 LAURA
    REGION CODE    ADDRESS   : 3511 TWISTED OAKS DRIVE
        01         CITY      :    SAN ANTONIO
                   STATE/ZIP : TX  78217
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,771.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,236.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031197148     MORTGAGORS: CARRUTHERS           DOUGLAS
                               CARRUTHERS           GENA
    REGION CODE    ADDRESS   : 1234 PLUM TREE ROAD
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   308,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,041.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,184.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.98753
    ----------------------------------------------------------------
0   0031197247     MORTGAGORS: JONES                DANIEL
                               JONES                SUSAN
    REGION CODE    ADDRESS   : 4 PARKVIEW CIRCLE
        01         CITY      :    WESTFORD
                   STATE/ZIP : MA  01886
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,703.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.36700
    ----------------------------------------------------------------
0   0031197320     MORTGAGORS: ADLER                JAY
                               ADLER                MARILYN
    REGION CODE    ADDRESS   : 1470 OAK PLACE
        01         CITY      :    BOULDER
                   STATE/ZIP : CO  80304
    MORTGAGE AMOUNT :   387,360.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,360.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,741.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,546,310.00
                                P & I AMT:     10,985.29
                                UPB AMT:   1,545,205.84

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          194
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031197775     MORTGAGORS: MORETTI              MARK
                               MORETTI              LESLIE
    REGION CODE    ADDRESS   : 983 SHOAL DRIVE
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94404
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,797.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,981.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031197791     MORTGAGORS: HEARD                EDWARD
                               HEARD                CHRISTINE
    REGION CODE    ADDRESS   : 88 REED RANCH ROAD
        01         CITY      :    TIBURON
                   STATE/ZIP : CA  94920
    MORTGAGE AMOUNT :   640,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    639,525.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,474.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.50300
    ----------------------------------------------------------------
0   0031197817     MORTGAGORS: CUNNINGHAM           MARK
                               CUNNINGHAM           LESLIE
    REGION CODE    ADDRESS   : 1928 SANDPIPER LANE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75075
    MORTGAGE AMOUNT :   234,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,238.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,699.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031197825     MORTGAGORS: CRONK                CHRIS
                               CUMMINGS CRONK       MARY
    REGION CODE    ADDRESS   : 340 WHITETAIL CIRCLE
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CO  80026
    MORTGAGE AMOUNT :   233,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,313.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,573.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.98300
    ----------------------------------------------------------------
0   0031197833     MORTGAGORS: HAUSCHILD            J
                               HAUSCHILD            AMY GRACE
    REGION CODE    ADDRESS   : 2121 HULDY
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77019
    MORTGAGE AMOUNT :   251,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,698.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,697.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.99600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,639,800.00
                                P & I AMT:     11,426.60
                                UPB AMT:   1,638,572.89

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          195
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031197866     MORTGAGORS: BORG JR              FRANCIS
                               BORG                 LOURDES
    REGION CODE    ADDRESS   : 51 KING ARTHUR CT NORTH
        01         CITY      :    ST JAMES
                   STATE/ZIP : NY  11780
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,721.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 72.37500
    ----------------------------------------------------------------
0   0031197957     MORTGAGORS: ZAKAS                JON

    REGION CODE    ADDRESS   : 810 RUTHERFORD CIRCLE
        01         CITY      :    BRENTWOOD
                   STATE/ZIP : CA  94513
    MORTGAGE AMOUNT :   250,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,563.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,753.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0031198054     MORTGAGORS: FORSHEY              JOHN
                               FORSHEY              BEVERLY
    REGION CODE    ADDRESS   : 6525 CASTLE PINES ROAD
        01         CITY      :    FORT WORTH
                   STATE/ZIP : TX  76132
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,756.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031198120     MORTGAGORS: GAUMOND              MICHAEL
                               GAUMOND              JULIE
    REGION CODE    ADDRESS   : 706 AND 706A AVOCADO AVENUE
        01         CITY      :    CORONOA DEL MAR
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   393,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,722.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,815.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.93100
    ----------------------------------------------------------------
0   0031198203     MORTGAGORS: DUDAL                STEVEN
                               DUDAL                TERESE
    REGION CODE    ADDRESS   : 17 APPLEGATE LANE
        01         CITY      :    TRUMBULL
                   STATE/ZIP : CT  06611
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,512.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.26900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,580,750.00
                                P & I AMT:     11,012.80
                                UPB AMT:   1,580,043.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          196
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031198211     MORTGAGORS: PIDDINGTON           KENNETH
                               PIDDINGTON           PATRICIA
    REGION CODE    ADDRESS   : 1115 MONROE TURNPIKE
        01         CITY      :    MONROE
                   STATE/ZIP : CT  06468
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,750.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.19000
    ----------------------------------------------------------------
0   0031198278     MORTGAGORS: DAMSTETTER           DONALD
                               STENGER              GAIL
    REGION CODE    ADDRESS   : 315 KENTUCKY AVENUE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22305
    MORTGAGE AMOUNT :   256,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,589.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,708.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031198377     MORTGAGORS: WOOLF                HOWARD
                               O'DONNELL            ARLEEN
    REGION CODE    ADDRESS   : 20 STOWELL ROAD
        01         CITY      :    WINCHESTER
                   STATE/ZIP : MA  01890
    MORTGAGE AMOUNT :   300,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,587.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,154.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.12800
    ----------------------------------------------------------------
0   0031198419     MORTGAGORS: RATKE                THOMAS
                               RATKE                BONNIE
    REGION CODE    ADDRESS   : 6049 WEST ROBIN LANE
        01         CITY      :    GLENDALE
                   STATE/ZIP : AZ  85308
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,805.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,903.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.94000
    ----------------------------------------------------------------
0   0031198476     MORTGAGORS: HELLRIEGEL           FRANK
                               HELLRIEGEL           KATHLEEN
    REGION CODE    ADDRESS   : 1 HIGHLAND DRIVE
        01         CITY      :    SUMMIT
                   STATE/ZIP : NJ  07901
    MORTGAGE AMOUNT :   435,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    435,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,078.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.60000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,581,600.00
                                P & I AMT:     11,029.31
                                UPB AMT:   1,580,732.86

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          197
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031198559     MORTGAGORS: BENOIT-HARRIS        DEBBIE
                               HARRIS               JOSEPH
    REGION CODE    ADDRESS   : 11 PEDDRICK ROAD
        01         CITY      :    WAYNE
                   STATE/ZIP : PA  19087
    MORTGAGE AMOUNT :   264,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,888.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,779.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031198617     MORTGAGORS: AMSTUTZ              ROBERT
                               AMSTUTZ              KARI
    REGION CODE    ADDRESS   : 3460 DECKER CANYON ROAD
        01         CITY      :    MALIBU AREA
                   STATE/ZIP : CA  90265
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,354.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,162.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0031199029     MORTGAGORS: SEXTON               GLENN
                               SEXTON               MARY
    REGION CODE    ADDRESS   : 4818 ANALII STREET
        01         CITY      :    HONOLULU
                   STATE/ZIP : HI  96821
    MORTGAGE AMOUNT :   525,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    525,073.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,812.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 82.80300
    ----------------------------------------------------------------
0   0031199037     MORTGAGORS: CLEMENS              ALFRED
                               CAGGIANO-CLEMENS     GABRIELLE
    REGION CODE    ADDRESS   : 43 POND BROOK CIRCLE
        01         CITY      :    WESTON
                   STATE/ZIP : MA  02193
    MORTGAGE AMOUNT :   277,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,804.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,984.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 55.40000
    ----------------------------------------------------------------
0   0031199052     MORTGAGORS: IMRE                 ROBERT
                               IMRE                 VICTORIA
    REGION CODE    ADDRESS   : 8601 WATKINS RUN COURT
        01         CITY      :    ELLICOTT CITY
                   STATE/ZIP : MD  21043
    MORTGAGE AMOUNT :   245,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,804.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,651.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,637,100.00
                                P & I AMT:     11,390.36
                                UPB AMT:   1,634,926.86

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          198
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031199102     MORTGAGORS: LICQURISH            CLINT
                               LICQURISH            MARY
    REGION CODE    ADDRESS   : 18 ROBBINS FARM ROAD
        01         CITY      :    DUNSTABLE
                   STATE/ZIP : MA  01827
    MORTGAGE AMOUNT :   220,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    220,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,463.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.60000
    ----------------------------------------------------------------
0   0031199318     MORTGAGORS: BEYER                DENNIS
                               BEYER                DOREEN
    REGION CODE    ADDRESS   : 8537 LUPINE COURT
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   494,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    493,614.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,369.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 54.88800
    ----------------------------------------------------------------
0   0031199334     MORTGAGORS: SCHALLER             JOHN
                               SCHALLER             CAROL
    REGION CODE    ADDRESS   : 341 WRIGHT AVENUE
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   299,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,654.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.30200
    ----------------------------------------------------------------
0   0031199425     MORTGAGORS: GRANDE               STEPHEN
                               HOWARD-GRANDE        STACEY
    REGION CODE    ADDRESS   : 3030 BLACKTHORN
        01         CITY      :    RIVERWOODS
                   STATE/ZIP : IL  60015
    MORTGAGE AMOUNT :   401,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    401,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,909.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 72.95400
    ----------------------------------------------------------------
0   0031199607     MORTGAGORS: EBERLE               GEOFFREY

    REGION CODE    ADDRESS   : 15 CANDLESTICK LANE
        01         CITY      :    UPR SADDLE RIVER
                   STATE/ZIP : NJ  07458
    MORTGAGE AMOUNT :   305,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,136.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,720,750.00
                                P & I AMT:     11,875.03
                                UPB AMT:   1,720,118.79

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          199
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031199805     MORTGAGORS: MORELLI              ANTHONY

    REGION CODE    ADDRESS   : 1507 NORTH KEYSTONE
        01         CITY      :    RIVER FOREST
                   STATE/ZIP : IL  60305
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,454.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,661.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031199821     MORTGAGORS: STANLEY              SAMUEL
                               STANLEY              PEGGY
    REGION CODE    ADDRESS   : 36 EASTVIEW DRIVE
        01         CITY      :    ELKTON
                   STATE/ZIP : MD  21921
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,639.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,892.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031199847     MORTGAGORS: FRANZ                STEVEN
                               FRANZ                SUSAN
    REGION CODE    ADDRESS   : 1221 NORTH BELMONT AVENUE
        01         CITY      :    ARLINGTON HEIGHTS
                   STATE/ZIP : IL  60004
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,455.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,654.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.18100
    ----------------------------------------------------------------
0   0031199854     MORTGAGORS: KELLEY               DAVID
                               KELLEY               GAY
    REGION CODE    ADDRESS   : 12530 E CAPE HORN DRIVE
        01         CITY      :    TUCSON
                   STATE/ZIP : AZ  85749
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,583.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031199862     MORTGAGORS: CLASEN               DAVID
                               CLASEN               DEBORAH
    REGION CODE    ADDRESS   : 7 BRIDLE PATH
        01         CITY      :    HAWTHORN WOODS
                   STATE/ZIP : IL  60047
    MORTGAGE AMOUNT :   297,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,928.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,130.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.27800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,589,350.00
                                P & I AMT:     11,296.02
                                UPB AMT:   1,587,061.03

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          200
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031199870     MORTGAGORS: COFFMAN              LINDA

    REGION CODE    ADDRESS   : 4228 GILBERT AVENUE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75219
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,510.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031199888     MORTGAGORS: BROUSSELY            BRUCE
                               BROUSSELY            MARY
    REGION CODE    ADDRESS   : 2751 WEST BANEBERRY COURT
        01         CITY      :    HIGHLANDS RANCH
                   STATE/ZIP : CO  80126
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,651.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,636.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031199896     MORTGAGORS: PORTSCHELLER         DAWN

    REGION CODE    ADDRESS   : 5218 333RD AVENUE SOUTHEAST
        01         CITY      :    FALL CITY
                   STATE/ZIP : WA  98024
    MORTGAGE AMOUNT :   235,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,198.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 63.64800
    ----------------------------------------------------------------
0   0031199904     MORTGAGORS: RUSSELL              BRYAN
                               RUSSELL              ANNIE
    REGION CODE    ADDRESS   : 3908 EAGLE WAY
        01         CITY      :    PROSPECT
                   STATE/ZIP : KY  40059
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,503.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.77400
    ----------------------------------------------------------------
0   0031199912     MORTGAGORS: HERZ                 DAVID
                               HERZ                 LESLIE
    REGION CODE    ADDRESS   : 4060 PEBBLE BEACH DRIVE
        01         CITY      :    LONGMONT
                   STATE/ZIP : CO  80503
    MORTGAGE AMOUNT :   340,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,929.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,468.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 66.22500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,382,900.00
                                P & I AMT:      9,959.62
                                UPB AMT:   1,380,794.05

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          201
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031199920     MORTGAGORS: RADCLIFF             MICHAEL
                               RADCLIFF             MARGENE
    REGION CODE    ADDRESS   : 14707 WOOD CREEK COURT
        01         CITY      :    PERRYSBURG
                   STATE/ZIP : OH  43551
    MORTGAGE AMOUNT :   490,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    489,270.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,426.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.53100
    ----------------------------------------------------------------
0   0031199946     MORTGAGORS: STRATTON             STANLEY
                               STRATTON             TANDY
    REGION CODE    ADDRESS   : 368 ADAMS STREET
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80206
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,344.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,076.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 59.06000
    ----------------------------------------------------------------
0   0031199953     MORTGAGORS: STEVENS              MATTHEW
                               STEVENS              SUSAN
    REGION CODE    ADDRESS   : 26133 NORTH ORCHARD LANE
        01         CITY      :    BARRINGTON
                   STATE/ZIP : IL  60010
    MORTGAGE AMOUNT :   227,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    226,878.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,627.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031199961     MORTGAGORS: MURPHY               BERNETTE
                               MURPHY               CHERYL
    REGION CODE    ADDRESS   : 1864 EAST SEGO LILY DRIVE
        01         CITY      :    SANDY
                   STATE/ZIP : UT  84092
    MORTGAGE AMOUNT :   239,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,861.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,713.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 86.98100
    ----------------------------------------------------------------
0   0031199979     MORTGAGORS: CARSON               CHRISTOPHER
                               KAST-CARSON          MARIA
    REGION CODE    ADDRESS   : 17 SUNNYHILL DRIVE
        01         CITY      :    PITTSBURGH
                   STATE/ZIP : PA  15228
    MORTGAGE AMOUNT :   294,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,082.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,109.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.59400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,690,900.00
                                P & I AMT:     11,953.90
                                UPB AMT:   1,688,437.71

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          202
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031199987     MORTGAGORS: WITZENS              FRED
                               WITZENS              DOROTHY
    REGION CODE    ADDRESS   : 3731 N BEAR CREEK CIR
        01         CITY      :    TUCSON
                   STATE/ZIP : AZ  85749
    MORTGAGE AMOUNT :   255,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,064.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,896.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 46.43600
    ----------------------------------------------------------------
0   0031199995     MORTGAGORS: ARCHER               DAVID
                               ARCHER               ANITRA
    REGION CODE    ADDRESS   : 1373 CHESTNUT RIDGE DRIVE
        01         CITY      :    STATE COLLEGE
                   STATE/ZIP : PA  16803
    MORTGAGE AMOUNT :   250,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,127.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.07600
    ----------------------------------------------------------------
0   0031200009     MORTGAGORS: JANAS                ROBERT
                               JANAS                MONICA
    REGION CODE    ADDRESS   : 825 CABERNET LANE
        01         CITY      :    ST ALBANS
                   STATE/ZIP : MO  63073
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,620.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,993.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 50.64400
    ----------------------------------------------------------------
0   0031200017     MORTGAGORS: GOLDBERG             GILBERT
                               GOLDBERG             JACQUELINE
    REGION CODE    ADDRESS   : 142 PLANTATION LANE
        01         CITY      :    STEVENSVILLE
                   STATE/ZIP : MD  21666
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,490.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,579.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031200082     MORTGAGORS: NUELLE               MARK
                               NUELLE               BERNADETTE
    REGION CODE    ADDRESS   : 3 NEW LEBBON ROAD
        01         CITY      :    NEWTOWN
                   STATE/ZIP : CT  06482
    MORTGAGE AMOUNT :   257,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,408.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,075.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/18
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,398,500.00
                                P & I AMT:     10,296.12
                                UPB AMT:   1,396,711.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          203
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031200116     MORTGAGORS: JOSHI                SANJAY

    REGION CODE    ADDRESS   : 47724 BOWLINE TERRACE
        01         CITY      :    STERLING
                   STATE/ZIP : VA  20165
    MORTGAGE AMOUNT :   163,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    163,415.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,088.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031200140     MORTGAGORS: COOPER               MARSHALL
                               COOPER               SHARON
    REGION CODE    ADDRESS   : 24022 PARK CASINO
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,725.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,587.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 52.85700
    ----------------------------------------------------------------
0   0031200173     MORTGAGORS: ZACHARKO             STEPHEN

    REGION CODE    ADDRESS   : 21 CHUCTA ROAD
        01         CITY      :    SEYMOUR
                   STATE/ZIP : CT  06483
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    395,698.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,735.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031200231     MORTGAGORS: AMABILE              ANGELA
                               AMABILE              ANTHONY
    REGION CODE    ADDRESS   : 33 WYNCOTE ROAD
        01         CITY      :    HO HO KUS
                   STATE/ZIP : NJ  07423
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,804.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 51.00000
    ----------------------------------------------------------------
0   0031200314     MORTGAGORS: MARTINEZ             ELISA

    REGION CODE    ADDRESS   : 8676 ENRAMADA AVENUE
        01         CITY      :    WHITTIER
                   STATE/ZIP : CA  90605
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,410.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.36500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,684,550.00
                                P & I AMT:     11,626.03
                                UPB AMT:   1,683,840.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          204
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031200389     MORTGAGORS: MILLER               CHRISTOPHER
                               MILLER               JENNIFER
    REGION CODE    ADDRESS   : 1148 SOLANA DRIVE
        01         CITY      :    DEL MAR
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   390,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    390,652.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,700.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.94800
    ----------------------------------------------------------------
0   0031200397     MORTGAGORS: THOMPSON             RICHARD
                               THOMPSON             RITA
    REGION CODE    ADDRESS   : 8813 COLLINGWOOD DRIVE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78748
    MORTGAGE AMOUNT :   117,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    117,516.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       842.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031200595     MORTGAGORS: GOMEZ                PETE
                               GOMEZ                ARACELI
    REGION CODE    ADDRESS   : 1742 EAST WALNUT CREEK PARKWAY
        01         CITY      :    WEST COVINA
                   STATE/ZIP : CA  91791
    MORTGAGE AMOUNT :   161,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    161,377.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,115.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031200660     MORTGAGORS: SELVARAJAH           SOMASUNDARAM
                               SELVARAJAH           SUSILADHEVI
    REGION CODE    ADDRESS   : 27114 REXFORD PLACE
        01         CITY      :    VALENCIA AREA,
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,336.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,722.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031200702     MORTGAGORS: COATS                JOHN
                               COATS                TINA
    REGION CODE    ADDRESS   : 160 E LOWELL AVENUE
        01         CITY      :    SIERRA MADRE
                   STATE/ZIP : CA  91024
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,788.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,992.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,192,550.00
                                P & I AMT:      8,372.95
                                UPB AMT:   1,191,671.65

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          205
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031200777     MORTGAGORS: MASTRANGELO          JOHN
                               MASTRANGELO          LILLIAN
    REGION CODE    ADDRESS   : 19 OAKLAND AVENUE
        01         CITY      :    METHUEN
                   STATE/ZIP : MA  01844
    MORTGAGE AMOUNT :    72,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :     72,855.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       560.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   250
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031200785     MORTGAGORS: ALLEN                RICHARD
                               ALLEN                ANNE
    REGION CODE    ADDRESS   : 945 RANDY WAY
        01         CITY      :    BRENTWOOD
                   STATE/ZIP : CA  94513
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,771.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,926.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 68.09500
    ----------------------------------------------------------------
0   0031200868     MORTGAGORS: THEILE               CLAUS
                               SHAPIRO              STEPHANIE
    REGION CODE    ADDRESS   : 3144 CHERRYTREE LANE
        01         CITY      :    ANN ARBOR
                   STATE/ZIP : MI  48105
    MORTGAGE AMOUNT :    43,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :     43,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       308.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 46.34400
    ----------------------------------------------------------------
0   0031200991     MORTGAGORS: MINNS                MICHAEL

    REGION CODE    ADDRESS   : 6145 NW 104 WAY
        01         CITY      :    PARKLAND
                   STATE/ZIP : FL  33076
    MORTGAGE AMOUNT :   278,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,213.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,042.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031201379     MORTGAGORS: MALLOY               JEFFREY
                               MALLOY               SUSAN
    REGION CODE    ADDRESS   : 1695 CLOVIS AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,814.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,950.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 83.67000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:     949,400.00
                                P & I AMT:      6,789.40
                                UPB AMT:     948,755.20

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          206
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031201510     MORTGAGORS: WOOD                 KELLY
                               WOOD                 CAROL
    REGION CODE    ADDRESS   : 2394 STANFORD PLACE
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95051
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,767.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,113.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031201536     MORTGAGORS: DAHLBERG             JOHN
                               DAHLBERG             MARILYN
    REGION CODE    ADDRESS   : 55700 PINEHURST
        01         CITY      :    LA QUINTA
                   STATE/ZIP : CA  92253
    MORTGAGE AMOUNT :   850,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    849,415.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,163.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   015
    LTV :                 68.00000
    ----------------------------------------------------------------
0   0031201775     MORTGAGORS: HOEY                 DAVID
                               HOEY                 ELIZABETH
    REGION CODE    ADDRESS   : 102 CONCORD ROAD
        01         CITY      :    WAYLAND
                   STATE/ZIP : MA  01778
    MORTGAGE AMOUNT :   285,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,413.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,120.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031201833     MORTGAGORS: NOBLE                CHRISTOPHER
                               NOBLE                MARJORY
    REGION CODE    ADDRESS   : 3174 PLUM ISLAND DRIVE
        01         CITY      :    NORTHBROOK
                   STATE/ZIP : IL  60062
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031201924     MORTGAGORS: GILLEN               JOHN
                               GILLEN               MICHELLE
    REGION CODE    ADDRESS   : 2901 VIA SAN GORGONIO
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92772
    MORTGAGE AMOUNT :   287,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,787.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,006.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 84.41100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,996,600.00
                                P & I AMT:     14,277.78
                                UPB AMT:   1,995,382.37

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          207
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031201932     MORTGAGORS: JAFFE                BRUCE
                               SUGIHARA             CORINNE
    REGION CODE    ADDRESS   : 9 CROSSKEY
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,756.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031202138     MORTGAGORS: THOMAS               GARY
                               THOMAS               JANET
    REGION CODE    ADDRESS   : 29 MAYFLOWER RD
        01         CITY      :    HAMILTON
                   STATE/ZIP : MA  01936
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,793.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,807.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.17100
    ----------------------------------------------------------------
0   0031202146     MORTGAGORS: BAHR                 HUNTER
                               BAHR                 MARY
    REGION CODE    ADDRESS   : 24 BURNHAM ROAD
        01         CITY      :    WENHAM
                   STATE/ZIP : MA  01984
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,815.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,741.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.81200
    ----------------------------------------------------------------
0   0031202161     MORTGAGORS: TINDALL              FRANCIS
                               TINDALL              HEATHER
    REGION CODE    ADDRESS   : 2445 E. CAROL AVE
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85028
    MORTGAGE AMOUNT :   367,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,720.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,534.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 85.94800
    ----------------------------------------------------------------
0   0031202518     MORTGAGORS: THOMPSON             DENNIS
                               THOMPSON             JUDITH
    REGION CODE    ADDRESS   : 37231 NORTH HOLIDAY LANE
        01         CITY      :    CAREFREE
                   STATE/ZIP : AZ  85377
    MORTGAGE AMOUNT :   448,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    447,675.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,170.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.93200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,641,000.00
                                P & I AMT:     11,382.92
                                UPB AMT:   1,639,761.56

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          208
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031202617     MORTGAGORS: FENNESSY             DAVID
                               FENNESSY             DIANE
    REGION CODE    ADDRESS   : 1105 FONTAIN DRIVE
        01         CITY      :    SOUTHLAKE
                   STATE/ZIP : TX  76092
    MORTGAGE AMOUNT :   239,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,317.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,654.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.38200
    ----------------------------------------------------------------
0   0031202880     MORTGAGORS: WILLIAMS             KENNETH
                               WILLIAMS             JANET
    REGION CODE    ADDRESS   : 7 ESTATES DRIVE
        01         CITY      :    VILLA PARK
                   STATE/ZIP : CA  92867
    MORTGAGE AMOUNT :   617,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    616,542.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,314.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.55500
    ----------------------------------------------------------------
0   0031202930     MORTGAGORS: BOGA                 ALEC

    REGION CODE    ADDRESS   : 204 SHADOW MOUNTAIN ROAD
        01         CITY      :    GARNERVILLE
                   STATE/ZIP : NV  89410
    MORTGAGE AMOUNT :   354,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    353,730.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,444.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.42800
    ----------------------------------------------------------------
0   0031202963     MORTGAGORS: CARTER               WILLIAM
                               CARTER               CHRISTINA
    REGION CODE    ADDRESS   : 53 HOLLINS DRIVE
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,717.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,865.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031202997     MORTGAGORS: JANITELL             RALPH
                               SALISBURY-JANITELL   JOY
    REGION CODE    ADDRESS   : 7726 SOUTH FLANDERS STREET
        01         CITY      :    AURORA
                   STATE/ZIP : CO  80016
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,653.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 50.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,855,500.00
                                P & I AMT:     13,034.18
                                UPB AMT:   1,853,961.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          209
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031203003     MORTGAGORS: FISHER               MARK
                               FISHER               JEAN
    REGION CODE    ADDRESS   : 2743 WENDY DRIVE
        01         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60565
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,578.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,052.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.41700
    ----------------------------------------------------------------
0   0031203011     MORTGAGORS: JOHNS                CHRISTOPHER
                               JONES                ELIZABETH
    REGION CODE    ADDRESS   : 4293 SPERRYVILLE PK
        01         CITY      :    WOODVILLE
                   STATE/ZIP : VA  22749
    MORTGAGE AMOUNT :   444,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    443,305.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,028.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031203029     MORTGAGORS: CHEN                 CHEN
                               LIN                  CHIUNGWEN
    REGION CODE    ADDRESS   : 6133 S NEWARK WAY
        01         CITY      :    ENGLEWOOD
                   STATE/ZIP : CO  80111
    MORTGAGE AMOUNT :   246,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,824.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,700.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031203037     MORTGAGORS: DALY                 CHARLES
                               DALY                 DONNA
    REGION CODE    ADDRESS   : 65 BARRINGTON LN.
        01         CITY      :    CHESTER SPRINGS
                   STATE/ZIP : PA  19425
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,498.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,029.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 77.23400
    ----------------------------------------------------------------
0   0031203060     MORTGAGORS: DANIEL               ADRIENE

    REGION CODE    ADDRESS   : 1211 DAVENTRY COURT
        01         CITY      :    BOWIE
                   STATE/ZIP : MD  20721
    MORTGAGE AMOUNT :   236,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,097.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,653.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.96500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,521,650.00
                                P & I AMT:     10,464.39
                                UPB AMT:   1,519,304.69

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          210
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031203268     MORTGAGORS: FITLEBERG            MICHAEL
                               FITLEBERG            CARYN
    REGION CODE    ADDRESS   : 5920 COUNTY OAK ROAD
        01         CITY      :    WOODLAND HILLS
                   STATE/ZIP : CA  91367
    MORTGAGE AMOUNT :   498,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    498,130.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,485.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.96200
    ----------------------------------------------------------------
0   0031203615     MORTGAGORS: GALLAHGHER           MICHAEL
                               SHAPIRO              RUTH
    REGION CODE    ADDRESS   : 149 RICHARDSON DRIVE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   349,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,670.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,357.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 62.49107
    ----------------------------------------------------------------
0   0031203623     MORTGAGORS: ROTH                 MICHAEL
                               ROTH                 BARBARA
    REGION CODE    ADDRESS   : 5120 FROST AVENUE
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92008
    MORTGAGE AMOUNT :   235,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,066.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,604.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031203714     MORTGAGORS: COWAN                ROBERT
                               COWAN                KAREN
    REGION CODE    ADDRESS   : 2273 SAINT CHARLES COURT
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,726.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.81400
    ----------------------------------------------------------------
0   0031203771     MORTGAGORS: CHIU                 JAMES
                               CHIU                 YING
    REGION CODE    ADDRESS   : 1780 MONTEREY DRIVE
        01         CITY      :    SAN BRUNO
                   STATE/ZIP : CA  94066
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,817.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.58800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,673,700.00
                                P & I AMT:     11,493.32
                                UPB AMT:   1,672,411.02

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          211
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031203789     MORTGAGORS: LIND                 KATHERINE
                               MARQUIS              JULIE
    REGION CODE    ADDRESS   : 1524 LAFAYETTE
        01         CITY      :    CLAREMONT
                   STATE/ZIP : CA  91711
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,804.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031203847     MORTGAGORS: FRIDAY               BARBARA
                               FRIDAY               KARL
    REGION CODE    ADDRESS   : 66 MEADOWOOD DRIVE
        01         CITY      :    LARKSPUR
                   STATE/ZIP : CA  94939
    MORTGAGE AMOUNT :   488,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    487,655.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,496.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031204183     MORTGAGORS: ZOBLER               NORBERT
                               ZOBLER               LESLIE
    REGION CODE    ADDRESS   : 5268 APPENNINES COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95138
    MORTGAGE AMOUNT :   382,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    381,402.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,605.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.91800
    ----------------------------------------------------------------
0   0031204316     MORTGAGORS: ARDESHIRI            MOHAMAD
                               ARDESHIRI            GRACE
    REGION CODE    ADDRESS   : 2543 PALOS VERDE DRIVE NORTH
        01         CITY      :    ROLLING HILLS
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,641.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,138.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.65600
    ----------------------------------------------------------------
0   0031204332     MORTGAGORS: WENTWORTH            DIANE

    REGION CODE    ADDRESS   : 360 MALCOLM DR.
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91105
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,803.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,846,000.00
                                P & I AMT:     12,805.02
                                UPB AMT:   1,844,306.45

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          212
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031204373     MORTGAGORS: BELLEGARDE           GERTRUDE
                               BELLEGARDE           RAYMOND
    REGION CODE    ADDRESS   : 23 WARREN STREET
        01         CITY      :    STONEHAM
                   STATE/ZIP : MA  02180
    MORTGAGE AMOUNT :   100,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    100,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       733.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 48.78000
    ----------------------------------------------------------------
0   0031204449     MORTGAGORS: CHEN                 CHIH-MING
                               CHEN                 TUNG-LING
    REGION CODE    ADDRESS   : 15175 OAK SPRING ROAD
        01         CITY      :    LIBERTYVILLE
                   STATE/ZIP : IL  60048
    MORTGAGE AMOUNT :   247,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,858.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,792.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031204464     MORTGAGORS: RAST                 GEORGE
                               RAST                 JOANNE
    REGION CODE    ADDRESS   : 3770 WATERFORD DRIVE
        01         CITY      :    MYRTLE BEACH
                   STATE/ZIP : SC  29577
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,610.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 59.78200
    ----------------------------------------------------------------
0   0031204472     MORTGAGORS: LAWRENCE             R
                               LAWRENCE             DONNA
    REGION CODE    ADDRESS   : 7706 227TH STREET SE
        01         CITY      :    WOODINVILLE
                   STATE/ZIP : WA  98072
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,252.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,950.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.72200
    ----------------------------------------------------------------
0   0031204480     MORTGAGORS: LEFFELHOLZ           RICHARD
                               TRAVIS               RITA
    REGION CODE    ADDRESS   : 79 GROVE STREET
        01         CITY      :    NORFOLK
                   STATE/ZIP : MA  02056
    MORTGAGE AMOUNT :   279,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,144.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 84.99500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,170,750.00
                                P & I AMT:      8,425.36
                                UPB AMT:   1,168,865.40

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          213
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031204498     MORTGAGORS: EKBACK               ROBERT
                               EKBACK               COLLEEN
    REGION CODE    ADDRESS   : 9189 EAST MORNINGSTAR PL.
        01         CITY      :    PARKER
                   STATE/ZIP : CO  80134
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,651.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031204506     MORTGAGORS: ABEL                 TIMOTHY
                               ABEL                 SARA
    REGION CODE    ADDRESS   : 5558 GOLDUST DRIVE
        01         CITY      :    DE PERE
                   STATE/ZIP : WI  54115
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,633.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,596.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031204514     MORTGAGORS: SPECTOR              ADAM
                               SPECTOR              JENNIFER
    REGION CODE    ADDRESS   : 326 ALDERWOOD DRIVE
        01         CITY      :    GAITHERSBURG
                   STATE/ZIP : MD  20878
    MORTGAGE AMOUNT :   398,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    397,377.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,715.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.96000
    ----------------------------------------------------------------
0   0031204688     MORTGAGORS: CHAPMAN-ORD          KATHERINE
                               ORD                  KENT
    REGION CODE    ADDRESS   : 3238 NW 59TH STREET
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98107
    MORTGAGE AMOUNT :   365,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,354.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,682.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031204720     MORTGAGORS: TOMICH               ALAN
                               TOMICH               CHERYL
    REGION CODE    ADDRESS   : 10338 PARR AVENUE
        01         CITY      :    SUNLAND
                   STATE/ZIP : CA  91040
    MORTGAGE AMOUNT :   144,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    143,898.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,031.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.78900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,381,600.00
                                P & I AMT:      9,724.36
                                UPB AMT:   1,379,915.48

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          214
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031204753     MORTGAGORS: DE                   SUBIR
                               DE                   MAITRAYEE
    REGION CODE    ADDRESS   : 5325 POPLAR VALLEY COURT
        01         CITY      :    CENTREVILLE
                   STATE/ZIP : VA  20120
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,776.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,886.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.85900
    ----------------------------------------------------------------
0   0031204787     MORTGAGORS: HEFFERNAN            CHARLES
                               HEFFERNAN            WENDY
    REGION CODE    ADDRESS   : 28128 ANGELICA PLACE
        01         CITY      :    VALENCIA AREA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   264,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,308.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,872.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031204795     MORTGAGORS: TONNEY               FREDERICK
                               TONNEY               CHLOE
    REGION CODE    ADDRESS   : 2655 LAKE ROAD
        01         CITY      :    TUCKER
                   STATE/ZIP : GA  30084
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,803.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,781.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.77800
    ----------------------------------------------------------------
0   0031204829     MORTGAGORS: DIAZ                 ANTONIO
                               DIAZ                 DEBRA
    REGION CODE    ADDRESS   : 3701 BATTERSEA ROAD
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33133
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,786.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031204902     MORTGAGORS: HAFTER               MATTHEW
                               HAFTER               BETH
    REGION CODE    ADDRESS   : 905 GREENLEAF AVENUE
        01         CITY      :    WILMETTE
                   STATE/ZIP : IL  60091
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,782.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.07400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,382,500.00
                                P & I AMT:      9,597.76
                                UPB AMT:   1,381,458.11

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          215
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031205255     MORTGAGORS: JOHNSON              ROBERT

    REGION CODE    ADDRESS   : 1820 CATHAY WAY
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95864
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,729.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,552.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.73700
    ----------------------------------------------------------------
0   0031205420     MORTGAGORS: TALIB-TAYLOR         WASFIYAH
                               TAYLOR               CHARLES
    REGION CODE    ADDRESS   : 4 HUNTER LANE
        01         CITY      :    ELMSFORD
                   STATE/ZIP : NY  10523
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,722.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031205529     MORTGAGORS: FITZGERALD           JOSEPH
                               FITZGERALD           YOLANDA
    REGION CODE    ADDRESS   : 39 MYOPIA ROAD
        01         CITY      :    WINCHESTER
                   STATE/ZIP : MA  01890
    MORTGAGE AMOUNT :   394,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    393,721.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,822.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 46.35200
    ----------------------------------------------------------------
0   0031205677     MORTGAGORS: PERLMAN              NEIL
                               PERLMAN              RACHEL
    REGION CODE    ADDRESS   : 35 COLDSTREAM CIRCLE
        01         CITY      :    LINCOLNSHIRE
                   STATE/ZIP : IL  60069
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,388.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031205768     MORTGAGORS: HAYES                PAUL

    REGION CODE    ADDRESS   : 46 W 75TH STREET #2
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10023
    MORTGAGE AMOUNT :   465,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    465,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,215.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,799,500.00
                                P & I AMT:     12,700.75
                                UPB AMT:   1,798,951.03

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          216
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031205784     MORTGAGORS: SENDERS              ROGER
                               SENDERS              SARAH
    REGION CODE    ADDRESS   : 6440 82ND STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,816.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031205818     MORTGAGORS: HOLLINGSHEAD         ANDREW
                               HOLLINGSHEAD         RAMONA
    REGION CODE    ADDRESS   : 1673 BLEVINS DR
        01         CITY      :    KELLER
                   STATE/ZIP : TX  76248
    MORTGAGE AMOUNT :   258,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,765.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031205966     MORTGAGORS: SALOMAN              YVONNE

    REGION CODE    ADDRESS   : 201 HARRISON STREET #904
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94105
    MORTGAGE AMOUNT :   238,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,777.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,691.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031206006     MORTGAGORS: MARRONE              GREGORY
                               DRIVER               CHERYL
    REGION CODE    ADDRESS   : 19120 OVERLOOK ROAD
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   735,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    734,494.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,329.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   015
    LTV :                 67.43100
    ----------------------------------------------------------------
0   0031206014     MORTGAGORS: GOODMAN              BRUCE
                               GOODMAN              BARBARA
    REGION CODE    ADDRESS   : 2559 ALAMO COUNTRY CIRCLE
        01         CITY      :    ALAMO
                   STATE/ZIP : CA  94507
    MORTGAGE AMOUNT :   414,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    414,334.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,863.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 58.01900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,907,400.00
                                P & I AMT:     13,512.58
                                UPB AMT:   1,906,222.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          217
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031206071     MORTGAGORS: TONG                 DAVID

    REGION CODE    ADDRESS   : 1100 ALTA LOMA ROAD #1502
        01         CITY      :    WEST HOLLYWOOD
                   STATE/ZIP : CA  90069
    MORTGAGE AMOUNT :   215,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    214,844.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,521.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 67.18700
    ----------------------------------------------------------------
0   0031206378     MORTGAGORS: BETMAN               RONALD
                               BETMAN               SHELLY
    REGION CODE    ADDRESS   : 1704 FALLING LEAF LANE
        01         CITY      :    NORTHBROOK
                   STATE/ZIP : IL  60062
    MORTGAGE AMOUNT :   473,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    473,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,307.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.23500
    ----------------------------------------------------------------
0   0031206402     MORTGAGORS: VOCKEL III           STEWART
                               VOCKEL               PAMELA
    REGION CODE    ADDRESS   : 7 HARVEY LANE
        01         CITY      :    NEWTOWN SQUARE
                   STATE/ZIP : PA  19073
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.31500
    ----------------------------------------------------------------
0   0031206618     MORTGAGORS: O'HARA               THOMAS
                               O'HARA               LISA
    REGION CODE    ADDRESS   : 9106 NORTH COURT
        01         CITY      :    DAPHNE
                   STATE/ZIP : AL  36527
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,821.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031206758     MORTGAGORS: FRANKLIN             RONALD
                               FRANKLIN             YASUE
    REGION CODE    ADDRESS   : 3811 CHARTHOUSE CIRCLE
        01         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,746.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,668.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.29700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,586,000.00
                                P & I AMT:     11,153.74
                                UPB AMT:   1,585,413.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          218
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031206816     MORTGAGORS: SHOCKLEY             STANLEY

    REGION CODE    ADDRESS   : 65 MORNINGSIDE DROVE
        01         CITY      :    CORAL GABLES
                   STATE/ZIP : FL  33133
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,818.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,064.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031206931     MORTGAGORS: CLARK                ROBERT
                               CLARK                DEIRDRE
    REGION CODE    ADDRESS   : 400 BRIDGE STREET
        01         CITY      :    HAMILTON
                   STATE/ZIP : MA  01982
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,575.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 39.73500
    ----------------------------------------------------------------
0   0031206956     MORTGAGORS: ADDIEGO              GINETTO

    REGION CODE    ADDRESS   : 2510 SUMMIT DRIVE
        01         CITY      :    HILLSBOROUGH
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    600,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,042.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 63.15700
    ----------------------------------------------------------------
0   0031207160     MORTGAGORS: HALTON               JOHN
                               HALTON               MARY
    REGION CODE    ADDRESS   : 1529 CHERRY RIDGE DRIVE
        01         CITY      :    HEATHROW
                   STATE/ZIP : FL  32746
    MORTGAGE AMOUNT :   240,522.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,522.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,600.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 91.38200
    ----------------------------------------------------------------
0   0031207178     MORTGAGORS: DRABIK               EDWARD
                               DRABIK               MARY
    REGION CODE    ADDRESS   : 10941 STONEBROOKE DRIVE
        01         CITY      :    MANASSAS
                   STATE/ZIP : VA  20112
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,809.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,796.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.25000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,675,522.00
                                P & I AMT:     11,652.87
                                UPB AMT:   1,674,724.56

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          219
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031207202     MORTGAGORS: ROBERTSON            TEDDIE
                               ROBERTSON            KAREN
    REGION CODE    ADDRESS   : 300 WOOD DUCK LANE
        01         CITY      :    MC KINNEY
                   STATE/ZIP : TX  75070
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,453.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031207228     MORTGAGORS: FURLONG              JOHN
                               FURLONG              ROBIN
    REGION CODE    ADDRESS   : 9617 NORTH 27TH PLACE
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85028
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,812.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031207343     MORTGAGORS: LOWEY                THOMAS
                               PINGEL-LOWEY         PATRICIA
    REGION CODE    ADDRESS   : 9927 BRUNSWICK COURT
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  91330
    MORTGAGE AMOUNT :   250,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,064.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,749.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.95900
    ----------------------------------------------------------------
0   0031207376     MORTGAGORS: TOYEN                SANFORD
                               TOYEN                CATHERINE
    REGION CODE    ADDRESS   : 12095 DAYMARK COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   252,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,254.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,723.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
0   0031207400     MORTGAGORS: TURKOWIAK            STEPHEN
                               DAVIS                HEATHER
    REGION CODE    ADDRESS   : 12241 MISTY BLUE COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   234,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,332.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,601.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.95993
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,489,600.00
                                P & I AMT:     10,289.77
                                UPB AMT:   1,488,464.60

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          220
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031207418     MORTGAGORS: MACLEAN              CHARLES
                               BIGA                 TRACY
    REGION CODE    ADDRESS   : 2807 3RD STREET NO 2
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90405
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,769.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,167.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.60900
    ----------------------------------------------------------------
0   0031207707     MORTGAGORS: PAPADOPOULOS         ARISTIDES
                               ROCK                 TERRI
    REGION CODE    ADDRESS   : 15307 VIA DE LAS OLAS
        01         CITY      :    PACIFIC PALISADES
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   510,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    509,640.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,653.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0031207715     MORTGAGORS: HOEFS                WILLIAM
                               HOEFS                KELLI
    REGION CODE    ADDRESS   : 6793 PASEO CATALINA
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,705.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,479.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031207756     MORTGAGORS: HULSIZER             GREGORY
                               HULSIZER             SHELLEY
    REGION CODE    ADDRESS   : 7 PUERTO MORANT
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   262,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,619.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,905.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.63600
    ----------------------------------------------------------------
0   0031207848     MORTGAGORS: TOLL                 RALPH
                               TOLL                 CAROL
    REGION CODE    ADDRESS   : 5508 LINDSEY DRIVE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75093
    MORTGAGE AMOUNT :   354,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,655.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,444.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.87508
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,804,800.00
                                P & I AMT:     12,651.05
                                UPB AMT:   1,800,390.79

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          221
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031207889     MORTGAGORS: GLEIM                GREGORY
                               O'MALLEY             MAUREEN
    REGION CODE    ADDRESS   : 800 CREEKSIDE COURT
        01         CITY      :    IRVING
                   STATE/ZIP : TX  75063
    MORTGAGE AMOUNT :   344,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,410.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031208002     MORTGAGORS: ESPOSITO             PATRICK
                               ESPOSITO             SHERRI
    REGION CODE    ADDRESS   : 7 NORTH 747 PHAR LAP DRIVE
        01         CITY      :    ST. CHARLES
                   STATE/ZIP : IL  60175
    MORTGAGE AMOUNT :   388,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,719.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,746.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.90400
    ----------------------------------------------------------------
0   0031208036     MORTGAGORS: GOMEZ                JOSEPH
                               GOMEZ                MARTHA
    REGION CODE    ADDRESS   : 6 WENHAM LANE
        01         CITY      :    PERINTON
                   STATE/ZIP : NY  14534
    MORTGAGE AMOUNT :   245,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,367.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,716.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
0   0031208069     MORTGAGORS: ROEMER               ROBERT
                               ROEMER               JANET
    REGION CODE    ADDRESS   : 1492 SCOTT AVENUE
        01         CITY      :    WINNETKA
                   STATE/ZIP : IL  60093
    MORTGAGE AMOUNT :   453,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    453,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,167.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.48000
    ----------------------------------------------------------------
0   0031208309     MORTGAGORS: PAXMAN               THOMAS

    REGION CODE    ADDRESS   : 5250 APACHE TRAIL, PO BOX 2494
        01         CITY      :    PINETOP
                   STATE/ZIP : AZ  85935
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,758.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,114.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.39700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,741,350.00
                                P & I AMT:     12,156.27
                                UPB AMT:   1,740,645.11

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          222
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031208515     MORTGAGORS: ADAMS                STUART
                               ADAMS                A.
    REGION CODE    ADDRESS   : 19 ENDFIELD DRIVE
        01         CITY      :    ANDOVER
                   STATE/ZIP : MA  01810
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,926.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.29700
    ----------------------------------------------------------------
0   0031208697     MORTGAGORS: PARRETT              LARRY
                               PARRETT              LINDA
    REGION CODE    ADDRESS   : 557 WALDEN VIEW DRIVE
        01         CITY      :    SANFORD
                   STATE/ZIP : FL  32771
    MORTGAGE AMOUNT :   157,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    157,191.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,140.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.84800
    ----------------------------------------------------------------
0   0031208739     MORTGAGORS: BAKER                M
                               BAKER                JEANNE
    REGION CODE    ADDRESS   : 220 SOUTH STREET
        01         CITY      :    MEDFIELD
                   STATE/ZIP : MA  02052
    MORTGAGE AMOUNT :   248,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,628.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,803.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031208796     MORTGAGORS: KUNTZ                ROBERT
                               KUNTZ                SUSAN
    REGION CODE    ADDRESS   : 5519 KURT DRIVE
        01         CITY      :    ALLENTOWN
                   STATE/ZIP : PA  18104
    MORTGAGE AMOUNT :   233,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,550.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 82.47700
    ----------------------------------------------------------------
0   0031208812     MORTGAGORS: MARINO               VINCENT
                               MARINO               SANDRA
    REGION CODE    ADDRESS   : 4620 CORTLAND DRIVE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,739.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,548.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,285,100.00
                                P & I AMT:      8,969.57
                                UPB AMT:   1,284,559.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          223
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031208879     MORTGAGORS: OLITZKY              LEE
                               OLITZKY              JAYME
    REGION CODE    ADDRESS   : 6774 NORTH CALLE SIN NOMBRE
        01         CITY      :    TUSCON
                   STATE/ZIP : AZ  85718
    MORTGAGE AMOUNT :   268,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,405.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,901.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.61100
    ----------------------------------------------------------------
0   0031208945     MORTGAGORS: YEE                  ABRAHAM
                               YEE                  WENDY
    REGION CODE    ADDRESS   : 10112 BERKSHIRE COURT
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   458,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    457,633.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,085.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 53.88200
    ----------------------------------------------------------------
0   0031208994     MORTGAGORS: GONZALEZ             ALBERT
                               GONZALEZ             REBECCA
    REGION CODE    ADDRESS   : 718 SANTANA DRIVE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   412,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    411,686.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,845.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031209182     MORTGAGORS: NELSON               ANDREW
                               NELSON               LESLIE
    REGION CODE    ADDRESS   : 13066 CAMINITO ANGELICO
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   233,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,831.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,649.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.99600
    ----------------------------------------------------------------
0   0031209224     MORTGAGORS: VIENER               ALFRED
                               VIENER               MARJORIE
    REGION CODE    ADDRESS   : 80 DEERPATH COURT
        01         CITY      :    OLDSMAR
                   STATE/ZIP : FL  34677
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,816.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,928.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.23500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,637,600.00
                                P & I AMT:     11,410.18
                                UPB AMT:   1,636,374.16

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          224
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031209356     MORTGAGORS: O'BRIEN              DOUGLAS
                               O'BRIEN              DORA
    REGION CODE    ADDRESS   : 21041 MIRAMAR LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   212,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    211,846.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,500.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031209406     MORTGAGORS: HADLEY               LEO
                               HADLEY               JULIA
    REGION CODE    ADDRESS   : 63 SUGAR MILL DR
        01         CITY      :    OSPREY
                   STATE/ZIP : FL  34229
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,321.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031209414     MORTGAGORS: WARREN               DAVID
                               WARREN               SUSAN
    REGION CODE    ADDRESS   : 6137 PALOMINO DR
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75024
    MORTGAGE AMOUNT :   206,219.00  OPTION TO CONVERT :
    UNPAID BALANCE :    206,062.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,424.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031209430     MORTGAGORS: CAPPS                RONALD
                               CAPPS                GRACE
    REGION CODE    ADDRESS   : 13331 MESA BLUFF COURT
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   264,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,953.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,846.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031209489     MORTGAGORS: MOSS                 JOHN
                               MOSS                 GEORGIA
    REGION CODE    ADDRESS   : 65131 HIGHLAND ROAD
        01         CITY      :    BEND
                   STATE/ZIP : OR  97701
    MORTGAGE AMOUNT :   800,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    799,420.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,662.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   015
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,814,369.00
                                P & I AMT:     12,755.57
                                UPB AMT:   1,813,283.58

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          225
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031209513     MORTGAGORS: LIEDMAN              JOHN
                               LIEDMAN              JULIE
    REGION CODE    ADDRESS   : 221 BAINBRIDGE STREET
        01         CITY      :    PHILADELPHIA
                   STATE/ZIP : PA  19147
    MORTGAGE AMOUNT :   585,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    584,617.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,343.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 66.85700
    ----------------------------------------------------------------
0   0031209588     MORTGAGORS: GROFF                TOM

    REGION CODE    ADDRESS   : 77 LEGACY WAY
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92602
    MORTGAGE AMOUNT :   305,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,123.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,135.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031209604     MORTGAGORS: YARIV                AMIR
                               SINCLAIR YARIV       DANA
    REGION CODE    ADDRESS   : 12454 SARAH STREET
        01         CITY      :    STUDIO CITY
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   184,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    183,863.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,286.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031209612     MORTGAGORS: WELCH                BRIAN
                               WELCH                KIMBERLY
    REGION CODE    ADDRESS   : 922 FAIRWAY VIEW DRIVE
        01         CITY      :    MANSFIELD
                   STATE/ZIP : TX  76063
    MORTGAGE AMOUNT :   253,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,756.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,753.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.80500
    ----------------------------------------------------------------
0   0031209638     MORTGAGORS: KURZENSKI            ED
                               KURZENSKI            HEIDI
    REGION CODE    ADDRESS   : 18916 MT CASTILE CIRCLE
        01         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,751.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,521.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,680,300.00
                                P & I AMT:     12,040.98
                                UPB AMT:   1,679,112.46

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          226
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031209653     MORTGAGORS: MILES                STEVEN
                               MILES                PEGGY
    REGION CODE    ADDRESS   : 13908 HARTSOOK STREET
        01         CITY      :    SHERMAN OAKS
                   STATE/ZIP : CA  91423
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,759.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,265.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031209711     MORTGAGORS: VANDERKAMP           LYNNE

    REGION CODE    ADDRESS   : 3777 PASTEL PLACE
        01         CITY      :    STUDIO CITY
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   137,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    137,200.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       971.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 29.84700
    ----------------------------------------------------------------
0   0031209729     MORTGAGORS: MATHIS               RICHARD
                               MATHIS               ANN
    REGION CODE    ADDRESS   : 2675 STONEHILL WAY
        01         CITY      :    CUMMING
                   STATE/ZIP : GA  30131
    MORTGAGE AMOUNT :   241,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,411.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,648.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.99900
    ----------------------------------------------------------------
0   0031209885     MORTGAGORS: MANSON               JOSEPH
                               MANSON               MARTHA
    REGION CODE    ADDRESS   : 1196 JANNEYS LANE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22302
    MORTGAGE AMOUNT :   645,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    644,533.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,565.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031209950     MORTGAGORS: PHAM                 THANH
                               NGUYEN               MAI
    REGION CODE    ADDRESS   : 3794 MEADOWLANDS LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   374,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,307.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,555.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   250
    LTV :                 79.44800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,722,500.00
                                P & I AMT:     12,006.12
                                UPB AMT:   1,721,212.63

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          227
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031209984     MORTGAGORS: WAGHORN              JACK
                               WAGHORN              DONNA
    REGION CODE    ADDRESS   : 9537 LOCUST HILL DRIVE
        01         CITY      :    GREAT FALLS
                   STATE/ZIP : VA  22066
    MORTGAGE AMOUNT :   323,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,359.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,262.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.90100
    ----------------------------------------------------------------
0   0031209992     MORTGAGORS: EISNER               CLIFFORD
                               EISNER               MARY
    REGION CODE    ADDRESS   : 3663 WEST ROAD
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   232,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,435.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,666.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031210024     MORTGAGORS: PEREZ                FRANCISCO
                               PEREZ                BRENDA
    REGION CODE    ADDRESS   : 34-35 87TH STREET
        01         CITY      :    JACKSON HEIGHTS
                   STATE/ZIP : NY  11372
    MORTGAGE AMOUNT :   229,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,737.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,647.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031210032     MORTGAGORS: BARRETT              JAMES
                               KOVACEVICH-BARRETT   SUZANNE
    REGION CODE    ADDRESS   : 7073 WILDERNESS CIRCLE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   366,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,041.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,624.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 71.82300
    ----------------------------------------------------------------
0   0031210057     MORTGAGORS: RUNYAN               BOYD
                               RUNYAN               CAROLYN
    REGION CODE    ADDRESS   : 209 SARATOGA MINE DRIVE
        01         CITY      :    CASTLE ROCK
                   STATE/ZIP : CO  80104
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,697.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,190.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.20000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,592,400.00
                                P & I AMT:     11,390.60
                                UPB AMT:   1,591,272.07

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          228
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031210099     MORTGAGORS: ROTH                 COLLEEN
                               ROTH                 SCOTT
    REGION CODE    ADDRESS   : 34 GRIFFITH LANE
        01         CITY      :    HUNTINGTON
                   STATE/ZIP : NY  11743
    MORTGAGE AMOUNT :   242,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,087.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,777.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031210107     MORTGAGORS: MILLER               EDNA

    REGION CODE    ADDRESS   : 6520 CADDO COURT
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75023
    MORTGAGE AMOUNT :    65,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :     65,052.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       460.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.94200
    ----------------------------------------------------------------
0   0031210131     MORTGAGORS: PHAM                 BAC
                               PHAM                 JOANN
    REGION CODE    ADDRESS   : 6499 HAVENWOOD CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,740.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 62.95000
    ----------------------------------------------------------------
0   0031210156     MORTGAGORS: SELINGER             CHAIM
                               SELINGER             MAY
    REGION CODE    ADDRESS   : 963 FALMOUTH STREET
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,829.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,670.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.41100
    ----------------------------------------------------------------
0   0031210198     MORTGAGORS: FREEMAN              KEN
                               FREEMAN              ELOISE
    REGION CODE    ADDRESS   : 6735 DARYN DRIVE
        01         CITY      :    WEST HILLS
                   STATE/ZIP : CA  91307
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,823.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,791.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 71.42857
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,143,350.00
                                P & I AMT:      8,146.99
                                UPB AMT:   1,142,533.33

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          229
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031210347     MORTGAGORS: BERGMAN              DANIEL
                               BERGMAN              SHEILA
    REGION CODE    ADDRESS   : 1071 SUFFOLK WAY
        01         CITY      :    LOS ALTOS
                   STATE/ZIP : CA  94024
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,714.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,691.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 56.61764
    ----------------------------------------------------------------
0   0031210362     MORTGAGORS: FRACE                MARVIN
                               FRACE                MARSHA
    REGION CODE    ADDRESS   : 4670 KNOTTINGHAM ROAD
        01         CITY      :    DIAMOND SPRINGS
                   STATE/ZIP : CA  95619
    MORTGAGE AMOUNT :   311,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,019.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,176.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031210388     MORTGAGORS: COLEMAN              KENNETH
                               FISHMAN              SHIRLEY
    REGION CODE    ADDRESS   : DOLORES 4 NE OF NINTH
        01         CITY      :    CARMEL
                   STATE/ZIP : CA  93921
    MORTGAGE AMOUNT :   418,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    417,889.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,924.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.16800
    ----------------------------------------------------------------
0   0031210396     MORTGAGORS: DIGIESO              JOSEPH
                               DIGIESO              JACQUELINE
    REGION CODE    ADDRESS   : 263 MCGARITY ROAD
        01         CITY      :    CANTON
                   STATE/ZIP : GA  30115
    MORTGAGE AMOUNT :   241,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,825.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 83.10300
    ----------------------------------------------------------------
0   0031210453     MORTGAGORS: JONES                BOBBY
                               JONES                MYRA
    REGION CODE    ADDRESS   : LOT 4 HUNTINGTON COURT
        01         CITY      :    KATY
                   STATE/ZIP : TX  77493
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,805.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,611,450.00
                                P & I AMT:     11,266.32
                                UPB AMT:   1,610,253.68

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          230
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031210479     MORTGAGORS: TALLANT              GREGORY
                               TALLANT              SIBILLE
    REGION CODE    ADDRESS   : 150 KORTNEY DRIVE
        01         CITY      :    WEATHERFORD
                   STATE/ZIP : TX  76087
    MORTGAGE AMOUNT :   296,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,880.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,070.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.28400
    ----------------------------------------------------------------
0   0031210537     MORTGAGORS: MELVIN               MARK
                               MELVIN               DENISE
    REGION CODE    ADDRESS   : 11 COLUMBUS PLACE UNIT #2
        01         CITY      :    CLIFFSIDE PARK
                   STATE/ZIP : NJ  07010
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,830.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,656.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031210545     MORTGAGORS: KOVACS               JOHN
                               VARANO-KOVACS        CATHERINE
    REGION CODE    ADDRESS   : 987 ROSEMARY DRIVE
        01         CITY      :    BASKING RIDGE
                   STATE/ZIP : NJ  07920
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,499.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,403.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/18
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.45200
    ----------------------------------------------------------------
0   0031210727     MORTGAGORS: JAMESON              SCOTT
                               JAMESON              CHRISTIE
    REGION CODE    ADDRESS   : 6 VILLAGE WOODS DRIVE
        01         CITY      :    AMHERST
                   STATE/ZIP : NH  03031
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,859.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.10100
    ----------------------------------------------------------------
0   0031211311     MORTGAGORS: HAJINIAN             AVO
                               HAJINIAN             EMMA
    REGION CODE    ADDRESS   : 95 JACKSON DRIVE
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94947
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,777.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,180.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,394,100.00
                                P & I AMT:     10,169.70
                                UPB AMT:   1,392,987.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          231
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031211444     MORTGAGORS: HARMAN               ROBERT

    REGION CODE    ADDRESS   : 10241 PEBBLE BEACH DRIVE
        01         CITY      :    SANTEE
                   STATE/ZIP : CA  92071
    MORTGAGE AMOUNT :   115,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    115,416.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       817.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.81100
    ----------------------------------------------------------------
0   0031211469     MORTGAGORS: SENIO                CHRISTOPHER

    REGION CODE    ADDRESS   : 4203 TRUMBO COURT
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22033
    MORTGAGE AMOUNT :   164,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    164,115.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,092.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.98100
    ----------------------------------------------------------------
0   0031211485     MORTGAGORS: JORDAN               KELLY

    REGION CODE    ADDRESS   : 2991 MARLOW LANE
        01         CITY      :    RICHARDSON
                   STATE/ZIP : TX  75082
    MORTGAGE AMOUNT :   246,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,730.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,790.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.98700
    ----------------------------------------------------------------
0   0031211550     MORTGAGORS: FAHIM                MOHSEN
                               FAHIM                PATRICIA
    REGION CODE    ADDRESS   : 121 ST FRANCIS COURT
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   302,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,341.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,193.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.72300
    ----------------------------------------------------------------
0   0031211618     MORTGAGORS: LIPSETT              STUART
                               LIPSETT              MARCIE
    REGION CODE    ADDRESS   : 5426 CALHOUN AVENUE (SHERMAN OAKS A
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91401
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,714.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,590.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,204,200.00
                                P & I AMT:      8,484.20
                                UPB AMT:   1,203,318.29

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          232
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031211691     MORTGAGORS: DENNIS               DAVID
                               DENNIS               CHARLENE
    REGION CODE    ADDRESS   : 3616 TORREY VIEW COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   252,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,326.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,830.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 71.83100
    ----------------------------------------------------------------
0   0031211709     MORTGAGORS: O'BRIEN              SUSAN

    REGION CODE    ADDRESS   : 20707 EAST COVINA HILLS ROAD
        01         CITY      :    COVINA
                   STATE/ZIP : CA  91722
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,788.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,778.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031211725     MORTGAGORS: HEER                 ERIC
                               HEER                 E.
    REGION CODE    ADDRESS   : 5531 STARDUST ROAD
        01         CITY      :    LA CANADA-FLINTRIDGE
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.46800
    ----------------------------------------------------------------
0   0031211733     MORTGAGORS: GLAUBER              KAREN
                               RAUH                 PETER
    REGION CODE    ADDRESS   : 2937 GLENDOWER AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90027
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    650,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,434.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   250
    LTV :                 76.56000
    ----------------------------------------------------------------
0   0031212020     MORTGAGORS: GREGORY              JANET

    REGION CODE    ADDRESS   : 527 N MARSHFIELD AVENUE
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60622
    MORTGAGE AMOUNT :   282,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,048.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 87.05700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,799,000.00
                                P & I AMT:     12,509.28
                                UPB AMT:   1,798,615.10

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          233
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031212061     MORTGAGORS: KUGHN                WILLIAM
                               KUGHN                JEAN
    REGION CODE    ADDRESS   : 9655 SWAN LAKE DRIVE
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   271,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,808.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,941.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.45000
    ----------------------------------------------------------------
0   0031212152     MORTGAGORS: KLEMES               JEFFREY
                               KLEMES               SARINA
    REGION CODE    ADDRESS   : 4101 STANSBURY AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91423
    MORTGAGE AMOUNT :   517,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    517,206.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,574.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.08900
    ----------------------------------------------------------------
0   0031212160     MORTGAGORS: PRVULOVIC            TOMI

    REGION CODE    ADDRESS   : 354 STILES COURT
        01         CITY      :    WEST ORANGE
                   STATE/ZIP : NJ  07052
    MORTGAGE AMOUNT :   242,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031212178     MORTGAGORS: BLAKELEY             ROBERT
                               BLAKELEY             KAREN
    REGION CODE    ADDRESS   : 2 GARY ROAD
        01         CITY      :    FOXBORO
                   STATE/ZIP : MA  02035
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,993.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 67.73300
    ----------------------------------------------------------------
0   0031212251     MORTGAGORS: LANCASTER            DAN
                               LANCASTER            PATRICIA
    REGION CODE    ADDRESS   : 4115 BURKITTSVILLE ROAD
        01         CITY      :    BURKITTSVILLE
                   STATE/ZIP : MD  21758
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,796.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,649.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 77.98700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,553,850.00
                                P & I AMT:     10,980.25
                                UPB AMT:   1,553,061.59

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          234
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031212293     MORTGAGORS: BOLING               MICHAEL
                               BOLING               STACEY
    REGION CODE    ADDRESS   : 7605 AFTON VILLA COURT
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75025
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,786.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031212319     MORTGAGORS: MANNING              ROBERT
                               MANNING              DONNA
    REGION CODE    ADDRESS   : 13 ROCKYLEDGE RD
        01         CITY      :    SWAMPSCOTT
                   STATE/ZIP : MA  01907
    MORTGAGE AMOUNT :   200,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    200,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,381.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 18.18181
    ----------------------------------------------------------------
0   0031212368     MORTGAGORS: RAU                  GREGORY
                               RAU                  HEATHER
    REGION CODE    ADDRESS   : 5461 LUIS DRIVE
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   256,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,623.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,861.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031212392     MORTGAGORS: HAGAN                MARIANNE

    REGION CODE    ADDRESS   : 12030 IREDELL STREET
        01         CITY      :    (STUDIO CITY AREA) LOS AN
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,361.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,114.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031212418     MORTGAGORS: CERVANTES            FRANK
                               CERVANTES            SHEREE
    REGION CODE    ADDRESS   : 6085 VIA TOLEDO
        01         CITY      :    LA VERNE
                   STATE/ZIP : CA  91750
    MORTGAGE AMOUNT :   242,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,056.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,736.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,419,200.00
                                P & I AMT:     10,028.12
                                UPB AMT:   1,417,827.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          235
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031212426     MORTGAGORS: GARRISON             MICHAEL
                               GARRISON             DEVORA
    REGION CODE    ADDRESS   : 12241 MEADOW GRASS COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   292,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,625.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,067.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.99000
    ----------------------------------------------------------------
0   0031212434     MORTGAGORS: MASSA                RICHARD
                               MASSA                SUSAN
    REGION CODE    ADDRESS   : 30 CHELSEA ROAD
        01         CITY      :    JACKSON
                   STATE/ZIP : NJ  08527
    MORTGAGE AMOUNT :   121,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    120,912.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       856.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 84.91200
    ----------------------------------------------------------------
0   0031212442     MORTGAGORS: BROWN                KAY

    REGION CODE    ADDRESS   : 21626 FAIRWIND LANE
        01         CITY      :    DIAMOND BAR
                   STATE/ZIP : CA  91765
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,639.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031212459     MORTGAGORS: BOAZ                 DAVID
                               MILLER               STEPHEN
    REGION CODE    ADDRESS   : 4208 NORTH 11TH STREET
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22201
    MORTGAGE AMOUNT :   323,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,134.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,151.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031212731     MORTGAGORS: NADKARNI             ASHOK
                               NADKARNI             SAMYOJITA
    REGION CODE    ADDRESS   : 25 HERTITAGE LANE
        01         CITY      :    STOW
                   STATE/ZIP : MA  01775
    MORTGAGE AMOUNT :   294,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,186.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,083.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,278,850.00
                                P & I AMT:      8,914.22
                                UPB AMT:   1,277,500.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          236
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031212756     MORTGAGORS: WEISSER              NADINE

    REGION CODE    ADDRESS   : 15492 BASELINE RD.
        01         CITY      :    BELLEVUE
                   STATE/ZIP : MI  49021
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,790.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,828.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031212764     MORTGAGORS: STAKA                CHARLES
                               STAKA                SANDRA
    REGION CODE    ADDRESS   : 1118 PINEHURST DRIVE
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,603.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,859.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.00000
    ----------------------------------------------------------------
0   0031212988     MORTGAGORS: NUNEZ                CARLOS
                               RAMOS-NUNEZ          MYRNA
    REGION CODE    ADDRESS   : 111 EAGLE MEADOW COURT
        01         CITY      :    MORRISVILLE
                   STATE/ZIP : NC  27560
    MORTGAGE AMOUNT :   293,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,802.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,025.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.99100
    ----------------------------------------------------------------
0   0031213002     MORTGAGORS: WHITTLE              JAY
                               DOSSETT              PAULINE
    REGION CODE    ADDRESS   : 3501 YACHTCLUB COURT
        01         CITY      :    ARLINGTON
                   STATE/ZIP : TX  76016
    MORTGAGE AMOUNT :   279,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,104.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,002.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.15800
    ----------------------------------------------------------------
0   0031213010     MORTGAGORS: SNYDER               TODD
                               SNYDER               SANDRA
    REGION CODE    ADDRESS   : 1606 ROCKY VIEW ROAD
        01         CITY      :    CASTLE ROCK
                   STATE/ZIP : CO  80104
    MORTGAGE AMOUNT :   260,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,940.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 88.23700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,367,050.00
                                P & I AMT:      9,603.30
                                UPB AMT:   1,365,241.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          237
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031213028     MORTGAGORS: HINELINE             RICHARD
                               HINELINE             SAMANTHA
    REGION CODE    ADDRESS   : 2541 NORTH 160TH STREET
        01         CITY      :    OMAHA
                   STATE/ZIP : NE  68116
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,309.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,793.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031213069     MORTGAGORS: TJERNELL             LAURENCE

    REGION CODE    ADDRESS   : 66 ESTRELLA WAY
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94947
    MORTGAGE AMOUNT :   231,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,579.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031213309     MORTGAGORS: OTTOBONI             THOMAS
                               OTTOBONI             SUSANNE
    REGION CODE    ADDRESS   : 1211 NORTH ROAD
        01         CITY      :    BELMONT
                   STATE/ZIP : CA  94002
    MORTGAGE AMOUNT :   319,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,268.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,261.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 57.56700
    ----------------------------------------------------------------
0   0031213382     MORTGAGORS: LANSFORD             STEVEN
                               LANSFORD             KELLY
    REGION CODE    ADDRESS   : 21 MOUNTAIN LAUREL
        01         CITY      :    DOVE CANYON
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   327,275.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,019.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,232.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031213424     MORTGAGORS: MAALOUF              SAMI
                               MALOOF               OMAR
    REGION CODE    ADDRESS   : 4377 SALTILLO STREET
        01         CITY      :    WOODLAND HILLS
                   STATE/ZIP : CA  91364
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,774.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,051.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,431,875.00
                                P & I AMT:      9,918.71
                                UPB AMT:   1,430,972.10

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          238
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031213473     MORTGAGORS: SPEAKMAN             RON
                               SPEAKMAN             WENDY
    REGION CODE    ADDRESS   : 285 CAMARILLO DRIVE
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93010
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,688.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,936.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.68400
    ----------------------------------------------------------------
0   0031213515     MORTGAGORS: HANSSEN              CHRISTIAN
                               HANSSEN              DEBORA
    REGION CODE    ADDRESS   : 350 WEST SPRUCE STREET
        01         CITY      :    LOUISVILLE
                   STATE/ZIP : CO  80027
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,789.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031213580     MORTGAGORS: QUADER               FAZLUL
                               QUADER               ROKHSANA
    REGION CODE    ADDRESS   : 404 AIRSTREAM COURT
        01         CITY      :    SCOTTS VALLEY
                   STATE/ZIP : CA  95066
    MORTGAGE AMOUNT :   304,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,768.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,180.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.99884
    ----------------------------------------------------------------
0   0031213630     MORTGAGORS: ERSOY                LEVENT
                               ERSOY                ANITA
    REGION CODE    ADDRESS   : 584 TYNER WAY
        01         CITY      :    INCLINE VILLAGE
                   STATE/ZIP : NV  89451
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,805.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.18900
    ----------------------------------------------------------------
0   0031213788     MORTGAGORS: HELD                 JOHN
                               HELD                 TERESA
    REGION CODE    ADDRESS   : 3793 MARLBORO WAY
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   130,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    130,305.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       922.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,380,750.00
                                P & I AMT:      9,650.09
                                UPB AMT:   1,379,356.49

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          239
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031213812     MORTGAGORS: HAUS                 MICHAEL
                               HAUS                 CYNTHIA
    REGION CODE    ADDRESS   : 20971 LYNN DR
        01         CITY      :    CREDIT RIVER TOWNSHIP
                   STATE/ZIP : MN  55372
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,636.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.00800
    ----------------------------------------------------------------
0   0031213853     MORTGAGORS: FORSBERG             PAUL
                               FORSBERG             JOCELYN
    REGION CODE    ADDRESS   : 960 TUDOR COURT
        01         CITY      :    LAKE ZURICH
                   STATE/ZIP : IL  60047
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,798.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,201.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 94.48800
    ----------------------------------------------------------------
0   0031213887     MORTGAGORS: ALLEN                DAVID
                               ALLEN                SUSAN
    REGION CODE    ADDRESS   : 511 WILHAGGIN DRIVE
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95864
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,589.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,077.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.12700
    ----------------------------------------------------------------
0   0031213937     MORTGAGORS: GRUEBELE             DAVID
                               GRUEBELE             RUBY
    REGION CODE    ADDRESS   : 5954 PORTO ALEGRE DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   341,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,146.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.28000
    ----------------------------------------------------------------
0   0031214208     MORTGAGORS: ALLEN                KENNETH
                               DICKERMAN            JANET
    REGION CODE    ADDRESS   : 6341 RASPBERRY COURT
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   292,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,592.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,992.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99287
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,473,450.00
                                P & I AMT:     10,427.81
                                UPB AMT:   1,471,764.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          240
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031214281     MORTGAGORS: CHANTHATHONE         SOMVANG
                               CHANTHATHONE         KONGNGEUN
    REGION CODE    ADDRESS   : 12261 MISTY BLUE COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   282,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,958.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,926.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031214299     MORTGAGORS: BLACK                GREGORY
                               BLACK                CARRIE
    REGION CODE    ADDRESS   : 1210 PLUM TREE ROAD
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   289,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,461.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,904.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
0   0031214307     MORTGAGORS: ESKOW                CARY
                               ESKOW                ROBIN
    REGION CODE    ADDRESS   : 12292 PORCELINA COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,572.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,729.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 71.66818
    ----------------------------------------------------------------
0   0031214539     MORTGAGORS: HOPKINS              BERNARD
                               HOPKINS              JEANETTE
    REGION CODE    ADDRESS   : 20 REESE DRIVE
        01         CITY      :    NEWARK
                   STATE/ZIP : DE  19711
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,661.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031214562     MORTGAGORS: HOFFSETH             MARK

    REGION CODE    ADDRESS   : 40 LOCARNO WAY
        01         CITY      :    WATSONVILLE
                   STATE/ZIP : CA  95076
    MORTGAGE AMOUNT :   115,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    115,516.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       818.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,347,950.00
                                P & I AMT:      9,040.45
                                UPB AMT:   1,346,508.32

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          241
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031214604     MORTGAGORS: MCKINNON             DAVID
                               MCKINNON             TAMARA
    REGION CODE    ADDRESS   : 137 CORTEZ STREET
        01         CITY      :    CAPITOLA
                   STATE/ZIP : CA  95010
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,810.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031214661     MORTGAGORS: LINARES              CARLOS
                               LINARES              JUDY
    REGION CODE    ADDRESS   : 979 SW 159TH TERRACE
        01         CITY      :    PEMBROKE PINES
                   STATE/ZIP : FL  33027
    MORTGAGE AMOUNT :   306,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,660.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,093.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.92100
    ----------------------------------------------------------------
0   0031214695     MORTGAGORS: HOLZMAYER            TANYA

    REGION CODE    ADDRESS   : 880 WINDMILL PARK LANE
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94043
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,722.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,717.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.14200
    ----------------------------------------------------------------
0   0031214992     MORTGAGORS: LITTLE               R
                               LITTLE               MAUREEN
    REGION CODE    ADDRESS   : 10179 QUARRY HILL PLACE
        01         CITY      :    PARKER
                   STATE/ZIP : CO  80134
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,542.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 84.33300
    ----------------------------------------------------------------
0   0031215007     MORTGAGORS: EMONT                GEORGE
                               PREMINGER            JILL
    REGION CODE    ADDRESS   : 6212 INNES TRACE ROAD
        01         CITY      :    LOUISVILLE
                   STATE/ZIP : KY  40222
    MORTGAGE AMOUNT :   249,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,137.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,765.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.20600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,495,400.00
                                P & I AMT:     10,432.51
                                UPB AMT:   1,493,873.14

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          242
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031215015     MORTGAGORS: OSBORNE              MARK
                               OSBORNE              WENDY
    REGION CODE    ADDRESS   : 2074 FOOTHILLS DRIVE
        01         CITY      :    GOLDEN
                   STATE/ZIP : CO  80401
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,570.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,095.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.78400
    ----------------------------------------------------------------
0   0031215023     MORTGAGORS: JOHNSON              DIANNE

    REGION CODE    ADDRESS   : 113 OLD PROS WAY
        01         CITY      :    CARY
                   STATE/ZIP : NC  27513
    MORTGAGE AMOUNT :   312,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,322.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,160.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031215031     MORTGAGORS: NEWTON               LARRY
                               NEWTON               JANET
    REGION CODE    ADDRESS   : 25747 WILLOW SPRING ROAD
        01         CITY      :    LONG GROVE
                   STATE/ZIP : IL  60047
    MORTGAGE AMOUNT :   258,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,427.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,966.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031215049     MORTGAGORS: MURRAY               MICHAEL
                               MURRAY               ROSEMARY
    REGION CODE    ADDRESS   : 3415 OAK RIDGE ROAD
        01         CITY      :    CRYSTAL LAKE
                   STATE/ZIP : IL  60012
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,603.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 58.60100
    ----------------------------------------------------------------
0   0031215056     MORTGAGORS: SCHWARTZ             JERRY
                               PEARL                ANDREA
    REGION CODE    ADDRESS   : 5801 ABERDEEN ROAD
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,641.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 49.40000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,424,550.00
                                P & I AMT:     10,299.38
                                UPB AMT:   1,422,564.47

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          243
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031215064     MORTGAGORS: PACE                 BRETT
                               PACE                 DIANE
    REGION CODE    ADDRESS   : 15424 PINEHURST FOREST DRIVE
        01         CITY      :    MONTPELLIER
                   STATE/ZIP : VA  23192
    MORTGAGE AMOUNT :   333,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,050.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 64.13400
    ----------------------------------------------------------------
0   0031215072     MORTGAGORS: BURNETT              BRUCE
                               BURNETT              JANET
    REGION CODE    ADDRESS   : 2470 COUNTY ROAD 100
        01         CITY      :    GEORGETOWN
                   STATE/ZIP : TX  78626
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,486.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031215148     MORTGAGORS: LEBLANC              MICHAEL
                               LEBLANC              SHEILA
    REGION CODE    ADDRESS   : 167 DUDLEY LANE
        01         CITY      :    MILTON
                   STATE/ZIP : MA  02186
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.27000
    ----------------------------------------------------------------
0   0031215338     MORTGAGORS: BAELE                ROGER
                               BAELE                ROBIN
    REGION CODE    ADDRESS   : 5447 EAST OAKHURST WAY
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85254
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,798.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,901.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031215437     MORTGAGORS: KALB                 IRV
                               KALB                 DOREEN
    REGION CODE    ADDRESS   : 735 GLENBOROUGH DRIVE
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94041
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 36.14800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,349,500.00
                                P & I AMT:      9,677.79
                                UPB AMT:   1,348,335.29

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          244
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031215569     MORTGAGORS: UTTENHOVE            RAY

    REGION CODE    ADDRESS   : 37 PARK LANE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30309
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.66600
    ----------------------------------------------------------------
0   0031215601     MORTGAGORS: NOLES                ANN

    REGION CODE    ADDRESS   : 2420 LAKE LOREINE LANE
        01         CITY      :    RICHMOND
                   STATE/ZIP : VA  23233
    MORTGAGE AMOUNT :   251,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,353.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,716.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031215627     MORTGAGORS: CLARK                DENISE

    REGION CODE    ADDRESS   : 11101 OLD COACH ROAD
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,788.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031215742     MORTGAGORS: BAKTHAVATCHALAM      BALAJI
                               BALAJI               SOPHIA
    REGION CODE    ADDRESS   : 2255 LENOX PLACE
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95054
    MORTGAGE AMOUNT :   231,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,828.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,615.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0031215973     MORTGAGORS: LANGELLA             RICHARD
                               LANGELLA             FERN
    REGION CODE    ADDRESS   : 482 CLAPP ROAD
        01         CITY      :    SCITUATE
                   STATE/ZIP : MA  02066
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,848.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 73.06500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,373,550.00
                                P & I AMT:      9,678.73
                                UPB AMT:   1,372,970.58

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          245
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031216195     MORTGAGORS: LEVINE               BRAHM
                               LEVINE               CAROL-ANN
    REGION CODE    ADDRESS   : 2565 TECUMSEH DRIVE
        01         CITY      :    WEST PALM BEACH
                   STATE/ZIP : FL  33409
    MORTGAGE AMOUNT :   284,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,188.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,988.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.00000
    ----------------------------------------------------------------
0   0031216237     MORTGAGORS: POPKIN               EDWARD
                               POPKIN               GAY
    REGION CODE    ADDRESS   : 30133 VIA VICTORIA
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   318,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,275.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,281.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031216252     MORTGAGORS: ARIAGNO              RONALD
                               ARIAGNO              MARCELLA
    REGION CODE    ADDRESS   : 955 WOODLAND AVE
        01         CITY      :    MENLO PARK
                   STATE/ZIP : CA  94025
    MORTGAGE AMOUNT :   551,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    550,239.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,995.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 63.69900
    ----------------------------------------------------------------
0   0031216310     MORTGAGORS: CLAR                 MICHAEL
                               PHILLIPS-CLAR        JAN
    REGION CODE    ADDRESS   : 6923 PASEO LAREDO
        01         CITY      :    LA JOLLA
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   564,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    562,827.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,089.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031216336     MORTGAGORS: WALTERS              MILTON
                               WALTERS              CAROLINE
    REGION CODE    ADDRESS   : 8 SHOAL HOPE DRIVE
        01         CITY      :    HARWICH
                   STATE/ZIP : MA  02671
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,530.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,465.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 73.91300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   2,057,900.00
                                P & I AMT:     14,820.13
                                UPB AMT:   2,055,061.61

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          246
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031216567     MORTGAGORS: JOHNSON              RICK
                               JOHNSON              NANCY
    REGION CODE    ADDRESS   : 9850 QUAIL CANYON ROAD
        01         CITY      :    EL CAJON
                   STATE/ZIP : CA  92021
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,760.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,435.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031216609     MORTGAGORS: KELCH                THOMAS
                               LAWRENCE             CANDACE
    REGION CODE    ADDRESS   : 4015 PACIFIC AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90807
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,812.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031216633     MORTGAGORS: LANDRY               DEAN

    REGION CODE    ADDRESS   : 220 MARINDA DRIVE
        01         CITY      :    FAIRFAX
                   STATE/ZIP : CA  94930
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,808.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031216682     MORTGAGORS: WALKER               DAVID
                               WALKER               KATHLEEN
    REGION CODE    ADDRESS   : 11742 WEMBLEY ROAD
        01         CITY      :    LOS ALAMITOS (AREA)
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,783.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,041.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031216716     MORTGAGORS: CHENG                JACK
                               CHENG                AMY
    REGION CODE    ADDRESS   : 19445 NORTHAMPTON DR
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,642.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 35.82000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,364,000.00
                                P & I AMT:      9,533.35
                                UPB AMT:   1,362,807.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          247
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031216781     MORTGAGORS: MILLER               CAROLE

    REGION CODE    ADDRESS   : 18851 SUNNYVIEW CIRCLE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,503.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.47000
    ----------------------------------------------------------------
0   0031216807     MORTGAGORS: ZIVNEY               ROBERT
                               ZIVNEY               MARJORIE
    REGION CODE    ADDRESS   : 18 MACKENZIE LANE
        01         CITY      :    COTO DE CAZA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   438,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    437,379.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,914.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
0   0031216815     MORTGAGORS: ALBERT               WILLIAM
                               LIW-ALBERT           ALICE
    REGION CODE    ADDRESS   : 30 SAN FELIPE WAY
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94947
    MORTGAGE AMOUNT :   210,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    210,243.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,471.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031216823     MORTGAGORS: HELGESON             PATRICIA

    REGION CODE    ADDRESS   : 4809-11 GARY ROAD
        01         CITY      :    BONITA SPRINGS
                   STATE/ZIP : FL  34134
    MORTGAGE AMOUNT :   140,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    139,825.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,064.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   250
    LTV :                 53.84600
    ----------------------------------------------------------------
0   0031216849     MORTGAGORS: LUU                  LAM
                               LE                   THINH
    REGION CODE    ADDRESS   : 1330 PEREGRINE DRIVE
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   228,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,892.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,557.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,341,750.00
                                P & I AMT:      9,251.73
                                UPB AMT:   1,339,845.54

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          248
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031216898     MORTGAGORS: FERRY                DAVID
                               FERRY                MARY
    REGION CODE    ADDRESS   : 300 COUNTRY CLUB DRIVE
        01         CITY      :    WILMINGTON
                   STATE/ZIP : DE  19803
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,800.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,953.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0031216906     MORTGAGORS: BROWN                MICHAEL
                               BROWN                JULIE
    REGION CODE    ADDRESS   : 2155 SIERRA SAGE LANE
        01         CITY      :    RENO
                   STATE/ZIP : NV  89509
    MORTGAGE AMOUNT :   263,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,973.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,930.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031216922     MORTGAGORS: POTVIN               PAUL
                               POTVIN               DENISE
    REGION CODE    ADDRESS   : 6026 FLAMBEAU ROAD
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,805.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,831.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.85700
    ----------------------------------------------------------------
0   0031216930     MORTGAGORS: BELTRAN              JESSE
                               BELTRAN              PATRICIA
    REGION CODE    ADDRESS   : 706 DELLWOOD COURT
        01         CITY      :    VACAVILLE
                   STATE/ZIP : CA  95688
    MORTGAGE AMOUNT :   177,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    177,674.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,273.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.02200
    ----------------------------------------------------------------
0   0031216955     MORTGAGORS: HARRINGTON           MICHAEL
                               HARRINGTON           JENNIFER
    REGION CODE    ADDRESS   : 32682 PEER HOLLOW CIRCLE
        01         CITY      :    TRABUCO CANYON
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,800.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,020.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.52300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,260,950.00
                                P & I AMT:      9,010.43
                                UPB AMT:   1,260,054.69

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          249
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031216963     MORTGAGORS: YON                  GLEN
                               PYLAT-YON            DONNA
    REGION CODE    ADDRESS   : 6331 EAST VERA CREST DRIVE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90815
    MORTGAGE AMOUNT :   399,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,718.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,858.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.28300
    ----------------------------------------------------------------
0   0031216971     MORTGAGORS: CHOU                 DAVID
                               SHIEH                BIN
    REGION CODE    ADDRESS   : 23350 SANDALWOOD STREET
        01         CITY      :    WEST HILLS
                   STATE/ZIP : CA  91307
    MORTGAGE AMOUNT :   265,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,307.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,879.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031216997     MORTGAGORS: KIZIMOVICH           YURIY
                               KAMACHUGOV           NATALIYA
    REGION CODE    ADDRESS   : 2074 LAURELWOOD DRIVE
        01         CITY      :    THOSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   277,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,304.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,988.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 83.33300
    ----------------------------------------------------------------
0   0031217003     MORTGAGORS: TRAN                 JAMES
                               VU                   MINHPHUONG
    REGION CODE    ADDRESS   : 15302 VICTORIA LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92647
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,778.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,937.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031217011     MORTGAGORS: WALL                 PATRICK
                               WALL                 ANNABELLE
    REGION CODE    ADDRESS   : 1871 SIERRA MADRE VILLA AVENUE
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91107
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,714.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,901.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.63600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,631,000.00
                                P & I AMT:     11,564.58
                                UPB AMT:   1,629,822.96

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          250
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031217029     MORTGAGORS: COLE                 ROBERT
                               COLE                 VALERIE
    REGION CODE    ADDRESS   : 28117 GOLDEN MEADOW DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,714.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,691.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.23700
    ----------------------------------------------------------------
0   0031217037     MORTGAGORS: HOANG                CHRISTOPHER
                               CRYSTALLINE A. HOANG ANNIE
    REGION CODE    ADDRESS   : 1504 APPLEFIELD STREET
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91320
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,762.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,321.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031217045     MORTGAGORS: JOHNSON              BRYAN
                               JOHNSON              INGRID
    REGION CODE    ADDRESS   : 6241 MEMORIAL DRIVE
        01         CITY      :    DUBLIN
                   STATE/ZIP : OH  43017
    MORTGAGE AMOUNT :   253,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,950.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,775.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.95400
    ----------------------------------------------------------------
0   0031217052     MORTGAGORS: FUJII                HIDEO
                               FUJII                NAOKO
    REGION CODE    ADDRESS   : 4222 BALCONY DRIVE
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   270,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,458.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,938.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.17300
    ----------------------------------------------------------------
0   0031217060     MORTGAGORS: SELBO                TODD
                               SELBO                PATRICIA
    REGION CODE    ADDRESS   : 40 MONTE VISTA
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,826.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 84.82700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,483,600.00
                                P & I AMT:     10,490.56
                                UPB AMT:   1,482,712.22

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          251
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031217078     MORTGAGORS: SINKIE               STEVEN
                               SINKIE               ROXANNE
    REGION CODE    ADDRESS   : 16450 45TH AVE N
        01         CITY      :    PLYMOUTH
                   STATE/ZIP : MN  55446
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.91600
    ----------------------------------------------------------------
0   0031217086     MORTGAGORS: MOORE                LUCY

    REGION CODE    ADDRESS   : 798 SYLVANER DRIVE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   245,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,881.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,776.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 72.07300
    ----------------------------------------------------------------
0   0031217102     MORTGAGORS: PAUL                 CHRISTIAN
                               PAUL                 SUZANNE
    REGION CODE    ADDRESS   : 89 BOLSA AVENUE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,735.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,686.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 58.59300
    ----------------------------------------------------------------
0   0031217136     MORTGAGORS: PRESIADO             LEO
                               PRECIADO             MICHELLE
    REGION CODE    ADDRESS   : 20 MOUNTAIN VIEW
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92612
    MORTGAGE AMOUNT :   281,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,991.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,966.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031217516     MORTGAGORS: NGUYEN               THUY
                               DUONG                VIET
    REGION CODE    ADDRESS   : 12306 GREEN TRAILS DRIVE
        01         CITY      :    STAFFORD
                   STATE/ZIP : TX  77477
    MORTGAGE AMOUNT :   103,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    103,676.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       743.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.96700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,355,000.00
                                P & I AMT:      9,590.17
                                UPB AMT:   1,354,284.76

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          252
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031217607     MORTGAGORS: ARD                  THOMAS
                               ARD                  MARGRETTE
    REGION CODE    ADDRESS   : 3757 MAIN STREET
        01         CITY      :    SOQUEL
                   STATE/ZIP : CA  95073
    MORTGAGE AMOUNT :   182,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    181,871.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,303.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031217615     MORTGAGORS: MARTIN               SHERYL
                               SCHULTZ              HAROLD
    REGION CODE    ADDRESS   : 704 MAY AVENUE
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   196,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    195,861.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,404.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031217623     MORTGAGORS: PRIMROSE             RONALD
                               MACCIOTTA            KLARA
    REGION CODE    ADDRESS   : 25248 BRIGANTINE DRIVE
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   171,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    171,372.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,199.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.29200
    ----------------------------------------------------------------
0   0031217763     MORTGAGORS: KELLY                CAMERON
                               KELLY                LINDA
    REGION CODE    ADDRESS   : 14 DOCTOR'S RUN
        01         CITY      :    ROCKPORT
                   STATE/ZIP : MA  01966
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,299.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 77.77700
    ----------------------------------------------------------------
0   0031217839     MORTGAGORS: HARGRAVE             CHARLES
                               HARGRAVE             SUSAN
    REGION CODE    ADDRESS   : 5430 BAY RIDGE ROAD
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,704.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.20200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,155,500.00
                                P & I AMT:      7,974.58
                                UPB AMT:   1,154,810.52

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          253
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031217979     MORTGAGORS: BRADEN               KENNETH
                               DUMOND               DANIEL
    REGION CODE    ADDRESS   : 5816 CARELL AVENUE
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   227,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    226,844.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,549.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031218001     MORTGAGORS: HJELME-LUNDBERG      CARL
                               PELLERANO            PATRICIA
    REGION CODE    ADDRESS   : 238 OAK SPRINGS DRIVE
        01         CITY      :    SAN ANSELMO
                   STATE/ZIP : CA  94960
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 56.60300
    ----------------------------------------------------------------
0   0031218043     MORTGAGORS: BICK                 RONALD
                               BICK                 CSILLA
    REGION CODE    ADDRESS   : 1202 THOMAS DRIVE
        01         CITY      :    MARTINEZ
                   STATE/ZIP : CA  94553
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,762.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031218092     MORTGAGORS: GOESSEL              DETLEF
                               GOESSEL              HEATHER
    REGION CODE    ADDRESS   : 2006 GRAHAM AVENUE UNIT A
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,584.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,024.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.93700
    ----------------------------------------------------------------
0   0031218126     MORTGAGORS: DAVIS                ROBERT

    REGION CODE    ADDRESS   : 1146 SECOND STREET
        01         CITY      :    LOS OSOS
                   STATE/ZIP : CA  93402
    MORTGAGE AMOUNT :   132,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    131,803.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       922.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.47300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,265,200.00
                                P & I AMT:      8,781.18
                                UPB AMT:   1,263,761.09

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          254
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031218159     MORTGAGORS: MAXIM                JOHN
                               MAXIM                JAN
    REGION CODE    ADDRESS   : 109 DOMINICAN DRIVE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    395,410.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,768.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031218241     MORTGAGORS: DIAMOND              GLENN
                               DIAMOND              NANCY
    REGION CODE    ADDRESS   : 550 INDIGO DRIVE
        01         CITY      :    ROSWELL
                   STATE/ZIP : GA  30075
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.89200
    ----------------------------------------------------------------
0   0031218258     MORTGAGORS: LUCIDO               SALLY

    REGION CODE    ADDRESS   : 709 ALICE AVENUE
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94041
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,571.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,087.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.55500
    ----------------------------------------------------------------
0   0031218266     MORTGAGORS: LEE                  ANTHONY
                               LEE                  PAMELA
    REGION CODE    ADDRESS   : 2616 LINCOLN AVENUE
        01         CITY      :    BELMONT
                   STATE/ZIP : CA  94002
    MORTGAGE AMOUNT :   427,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    426,882.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,987.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031218274     MORTGAGORS: MONDANE              KEVIN
                               MONDANE              VICKIE
    REGION CODE    ADDRESS   : 3848 MONTIEL TRUCK TRAIL
        01         CITY      :    JAMUL
                   STATE/ZIP : CA  91935
    MORTGAGE AMOUNT :   330,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,394.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,339.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.63800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,773,700.00
                                P & I AMT:     12,427.87
                                UPB AMT:   1,771,259.72

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          255
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031218308     MORTGAGORS: RANEJAT              SHAWN
                               RANEJAT              MARLENE
    REGION CODE    ADDRESS   : 2545 MONTEREY GLEN
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92029
    MORTGAGE AMOUNT :   379,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,718.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,650.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 83.84900
    ----------------------------------------------------------------
0   0031218357     MORTGAGORS: LUMMIS               PATRICK
                               FAISANT-LUMMIS       SYLVIE
    REGION CODE    ADDRESS   : 370 WAWONA STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94127
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,756.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031218464     MORTGAGORS: DAVENPORT            MILDRED
                               DAVENPORT            GEOFFREY
    REGION CODE    ADDRESS   : 25879 MCKINZIE LANE
        01         CITY      :    SOUTH RIDING
                   STATE/ZIP : VA  20152
    MORTGAGE AMOUNT :   325,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,828.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,191.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031218555     MORTGAGORS: CHOCEK               MIKE
                               CHOCEK               TERESA
    REGION CODE    ADDRESS   : 5420 AVENIDA EL CID
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,793.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,943.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.16400
    ----------------------------------------------------------------
0   0031218647     MORTGAGORS: DALTON               JOHN
                               DALTON               GAIL
    REGION CODE    ADDRESS   : 25 CRAIG LANE
        01         CITY      :    MALVERN
                   STATE/ZIP : PA  19355
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,288.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,638,350.00
                                P & I AMT:     11,202.83
                                UPB AMT:   1,637,097.10

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          256
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031218688     MORTGAGORS: ZAKERSKI             JOHN
                               ZAKERSKI             THERESA
    REGION CODE    ADDRESS   : 8629 CRANE RD
        01         CITY      :    MILAN
                   STATE/ZIP : MI  48160
    MORTGAGE AMOUNT :   240,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,325.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,702.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 92.50000
    ----------------------------------------------------------------
0   0031218696     MORTGAGORS: BAIR                 JOHN

    REGION CODE    ADDRESS   : 8801 CROSSTIMBERS ROAD
        01         CITY      :    FLOWER MOUND
                   STATE/ZIP : TX  75028
    MORTGAGE AMOUNT :   536,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    535,631.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,886.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.40700
    ----------------------------------------------------------------
0   0031218860     MORTGAGORS: SPRAGG               GILBERT

    REGION CODE    ADDRESS   : 3843 SUNSWEPT DRIVE
        01         CITY      :    STUDIO CITY
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   164,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    163,887.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,189.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 79.61100
    ----------------------------------------------------------------
0   0031218936     MORTGAGORS: BRAY                 PETER
                               BRAY                 PEGGY
    REGION CODE    ADDRESS   : 5391 SILVERLAKE DRIVE
        01         CITY      :    WEST BEND
                   STATE/ZIP : WI  53095
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.22400
    ----------------------------------------------------------------
0   0031218951     MORTGAGORS: BURGESS              JERRY
                               BURGESS              LINDA
    REGION CODE    ADDRESS   : 1220 STANHOPE COURT
        01         CITY      :    SOUTHLAKE
                   STATE/ZIP : TX  76092
    MORTGAGE AMOUNT :   424,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,399.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,037.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,664,500.00
                                P & I AMT:     11,912.98
                                UPB AMT:   1,663,243.73

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          257
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031218969     MORTGAGORS: RICHARDSON           WALTER
                               RICHARDSON           TERESA
    REGION CODE    ADDRESS   : 9432 TIMBER RIDGE COURT
        01         CITY      :    BRENTWOOD
                   STATE/ZIP : TN  37027
    MORTGAGE AMOUNT :   253,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,816.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.55800
    ----------------------------------------------------------------
0   0031218977     MORTGAGORS: BRUNDAGE             MICHAEL
                               BRUNDAGE             DOROTHY
    REGION CODE    ADDRESS   : 4 GRINDSTONE ROAD
        01         CITY      :    HOWELL
                   STATE/ZIP : NJ  07731
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,824.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,776.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.29600
    ----------------------------------------------------------------
0   0031219033     MORTGAGORS: BROWN                STEPHEN
                               BROWN                JOANNE
    REGION CODE    ADDRESS   : 908 HARCOURT LANE
        01         CITY      :    HARLEYSVILLE
                   STATE/ZIP : PA  19438
    MORTGAGE AMOUNT :   237,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,764.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 94.54300
    ----------------------------------------------------------------
0   0031219157     MORTGAGORS: POWELL               KERRIE
                               POWELL               VALENCIA
    REGION CODE    ADDRESS   : 4601 MORINGSTAR CIRCLE
        01         CITY      :    FLOWER MOUND
                   STATE/ZIP : TX  75028
    MORTGAGE AMOUNT :   210,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    210,293.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,471.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98400
    ----------------------------------------------------------------
0   0031219181     MORTGAGORS: CASEY                MICHAEL
                               CASEY                CYNTHIA
    REGION CODE    ADDRESS   : 1746 WASHINGTON ST
        01         CITY      :    CANTON
                   STATE/ZIP : MA  02021
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,760.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.58300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,207,650.00
                                P & I AMT:      8,589.24
                                UPB AMT:   1,207,318.78

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          258
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031219397     MORTGAGORS: LAMONT               DANIEL
                               LAMONT               LAURA
    REGION CODE    ADDRESS   : 25 GUNTHER STREET
        01         CITY      :    MENDHAM
                   STATE/ZIP : NJ  07945
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,655.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031219421     MORTGAGORS: MC DERMOTT           BARTHOLOMEW

    REGION CODE    ADDRESS   : 484 CORBETT AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,797.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,981.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0031219439     MORTGAGORS: KLITGAARD            STEVEN

    REGION CODE    ADDRESS   : 1712 HEARTHSTONE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75023
    MORTGAGE AMOUNT :   104,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    104,720.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       723.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031219678     MORTGAGORS: SEAS                 LEONARD

    REGION CODE    ADDRESS   : 2329 S AMERICAN STREET
        01         CITY      :    PHILADELPHIA
                   STATE/ZIP : PA  19148
    MORTGAGE AMOUNT :    36,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     36,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       264.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031219819     MORTGAGORS: BEAUDET              TARAIN
                               BEAUDET              RHONDA
    REGION CODE    ADDRESS   : 541 SCRIBNER HILL ROAD
        01         CITY      :    OTISFIELD
                   STATE/ZIP : ME  04270
    MORTGAGE AMOUNT :    78,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :     78,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       582.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:     751,200.00
                                P & I AMT:      5,207.39
                                UPB AMT:     750,917.60

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          259
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031219850     MORTGAGORS: BENSON               KENT
                               BENSON               CLAUDIA
    REGION CODE    ADDRESS   : 12803 NE 242ND COURT
        01         CITY      :    BRUSH PRAIRIE
                   STATE/ZIP : WA  98606
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    448,683.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,278.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 64.42376
    ----------------------------------------------------------------
0   0031219876     MORTGAGORS: TRAN                 THI

    REGION CODE    ADDRESS   : 18945 CADDINGTON CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   456,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    456,216.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,999.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 66.17300
    ----------------------------------------------------------------
0   0031220023     MORTGAGORS: CIAVARDELLI          ALBERT
                               CIAVARDELLI          JANET
    REGION CODE    ADDRESS   : 12 KATHRYN LANE
        01         CITY      :    BROOMALL
                   STATE/ZIP : PA  19008
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,788.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,785.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.57200
    ----------------------------------------------------------------
0   0031220064     MORTGAGORS: FRIESEN              NELSON
                               FRIESEN              JOYCE
    REGION CODE    ADDRESS   : 4449 CLIPPER DRIVE
        01         CITY      :    DISCOVERY BAY
                   STATE/ZIP : CA  94514
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,832.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031220239     MORTGAGORS: TAKEKAWA             RYAN
                               TAKEKAWA             WANDA
    REGION CODE    ADDRESS   : 46-311 KAHUHIPA STREET
        01         CITY      :    KANEOHE
                   STATE/ZIP : HI  96744
    MORTGAGE AMOUNT :   235,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,545.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 69.20500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,644,900.00
                                P & I AMT:     11,314.64
                                UPB AMT:   1,642,820.43

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          260
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031220528     MORTGAGORS: LAMB                 JOSEPH
                               LAMB                 RENEE
    REGION CODE    ADDRESS   : 3913 BAYWATCH DRIVE
        01         CITY      :    ROWLETT
                   STATE/ZIP : TX  75088
    MORTGAGE AMOUNT :   114,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    114,315.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       799.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031220569     MORTGAGORS: YEE                  DENNIS
                               YEE                  JANE
    REGION CODE    ADDRESS   : 4865 JUSTIN WAY
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,790.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,696.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 70.83300
    ----------------------------------------------------------------
0   0031220585     MORTGAGORS: PUGH                 WAYNE
                               PUGH                 JANE
    REGION CODE    ADDRESS   : 18621 EAST AUBURN AVENUE
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   241,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,329.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,730.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.90300
    ----------------------------------------------------------------
0   0031220593     MORTGAGORS: DEMARTINI            HILDA
                               MORRIS               RICHARD
    REGION CODE    ADDRESS   : 7 NANCY WAY
        01         CITY      :    MENLO PARK
                   STATE/ZIP : CA  94025
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,796.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,138.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 56.19000
    ----------------------------------------------------------------
0   0031220601     MORTGAGORS: VEYSADA              LAWRENCE
                               VEYSADA              KAREN
    REGION CODE    ADDRESS   : 37 CATALINA COURT
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,805.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.33300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,180,900.00
                                P & I AMT:      8,335.66
                                UPB AMT:   1,180,038.51

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          261
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031220619     MORTGAGORS: KENNEDY              DOUGLAS
                               KENNEDY              TAMARA
    REGION CODE    ADDRESS   : 13901 VALLEY VIEW LANE
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,815.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,869.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031220635     MORTGAGORS: FRIER                KENNETH
                               FRIER                LAURA
    REGION CODE    ADDRESS   : 12048 WOOD RANCH ROAD
        01         CITY      :    GRANADA HILLS
                   STATE/ZIP : CA  91344
    MORTGAGE AMOUNT :   374,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,222.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,618.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.84200
    ----------------------------------------------------------------
0   0031220643     MORTGAGORS: REIMAN               THOMAS
                               REIMAN               CYNTHIA
    REGION CODE    ADDRESS   : 4304 HENSLEY CIRCLE
        01         CITY      :    EL DORADO HILLS
                   STATE/ZIP : CA  95762
    MORTGAGE AMOUNT :   292,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,077.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,018.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.07500
    ----------------------------------------------------------------
0   0031220742     MORTGAGORS: GABBARD              PAUL
                               GABBARD              DEIRDRE
    REGION CODE    ADDRESS   : 980 SHADYBROOK DRIVE
        01         CITY      :    CONCORD
                   STATE/ZIP : CA  94521
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,762.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,154.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031220817     MORTGAGORS: OGDEN                MARK

    REGION CODE    ADDRESS   : 596 ROSEMONT AVENUE
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91103
    MORTGAGE AMOUNT :   412,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    412,493.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,886.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,652,600.00
                                P & I AMT:     11,548.51
                                UPB AMT:   1,651,371.67

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          262
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031220874     MORTGAGORS: WILKENS              DANN
                               WILKENS              MARJORIE
    REGION CODE    ADDRESS   : 837 ENSENADA AVENUE
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94707
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,772.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,920.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 66.74473
    ----------------------------------------------------------------
0   0031220908     MORTGAGORS: WELTY                KENNETH
                               WHALEY               LYNNE
    REGION CODE    ADDRESS   : 4760 MONTEFINO DRIVE
        01         CITY      :    CYPRESS
                   STATE/ZIP : CA  90630
    MORTGAGE AMOUNT :   346,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,155.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,481.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031220973     MORTGAGORS: MC CLOUD             JIM
                               MC CLOUD             CYNTHIA
    REGION CODE    ADDRESS   : 7471 E. MILL STREAM CIRCLE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   488,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    487,655.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,496.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031221005     MORTGAGORS: BELTRAN              JOHN
                               SEH                  LO
    REGION CODE    ADDRESS   : 54 EDWARD AVE
        01         CITY      :    SAN RAPHAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,791.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031221021     MORTGAGORS: WARREN               WILLIAM
                               WARREN               JAYNIE
    REGION CODE    ADDRESS   : 869 PLAZA DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   273,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,781.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,839.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.79452
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,680,400.00
                                P & I AMT:     11,775.55
                                UPB AMT:   1,679,156.42

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          263
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031221179     MORTGAGORS: BOBOLTZ              DAVID

    REGION CODE    ADDRESS   : 15900 FINEGAN DRIVE
        01         CITY      :    DARNESTOWN
                   STATE/ZIP : MD  20874
    MORTGAGE AMOUNT :   237,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,636.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,724.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 66.05500
    ----------------------------------------------------------------
0   0031221187     MORTGAGORS: FINKELSTEIN          LUIS

    REGION CODE    ADDRESS   : 10175 COLLINS AVE. UNIT #PH-4
        01         CITY      :    BAL HARBOUR
                   STATE/ZIP : FL  33154
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,823.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,791.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 65.78900
    ----------------------------------------------------------------
0   0031221252     MORTGAGORS: RABIN                MARK
                               RABIN                JUDY
    REGION CODE    ADDRESS   : 1516 DEFOE STREET
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20850
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,778.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,796.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 67.30000
    ----------------------------------------------------------------
0   0031221328     MORTGAGORS: REXO                 ROBERT
                               REXO                 LORRAINE
    REGION CODE    ADDRESS   : 3 ARBOR CREEK DRIVE
        01         CITY      :    PITTSFORD
                   STATE/ZIP : NY  14534
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,784.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,027.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.26200
    ----------------------------------------------------------------
0   0031221385     MORTGAGORS: THOMAS               TIMOTHY
                               THOMAS               PEGGY
    REGION CODE    ADDRESS   : 7009 156TH STREET SW
        01         CITY      :    EDMONDS
                   STATE/ZIP : WA  98026
    MORTGAGE AMOUNT :   329,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,761.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.93200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,376,800.00
                                P & I AMT:      9,667.95
                                UPB AMT:   1,375,785.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          264
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031221658     MORTGAGORS: HUBERT               DOUGLAS
                               HUBERT               LEANN
    REGION CODE    ADDRESS   : 1704 LACEY OAK LANE
        01         CITY      :    KELLER
                   STATE/ZIP : TX  76248
    MORTGAGE AMOUNT :   140,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    140,185.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       933.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.97300
    ----------------------------------------------------------------
0   0031221716     MORTGAGORS: DORIA                THOMAS
                               DORIA                KIMBERLY
    REGION CODE    ADDRESS   : 5300 VIA SANTANDER
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   346,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,984.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,422.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031221773     MORTGAGORS: JOHNSON              CHARLES
                               JOHNSON              MELODY
    REGION CODE    ADDRESS   : 1304 CASCADE FALLS DRIVE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30311
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,953.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031221849     MORTGAGORS: SANCHEZ              ANGEL
                               SANCHEZ              MICHELE
    REGION CODE    ADDRESS   : 1767 HICKORY AVENUE
        01         CITY      :    SAN BRUNO
                   STATE/ZIP : CA  94066
    MORTGAGE AMOUNT :   278,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,898.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,968.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031221864     MORTGAGORS: KEEGAN               BILL

    REGION CODE    ADDRESS   : 15970 BUCHER DRIVE
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,814.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 53.19100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,290,900.00
                                P & I AMT:      9,026.12
                                UPB AMT:   1,289,882.27

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          265
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031221955     MORTGAGORS: MIKOWICZ             JAMES
                               MIKOWICZ             LINDA
    REGION CODE    ADDRESS   : 4636 PARKTRAIL COURT
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95405
    MORTGAGE AMOUNT :   277,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,256.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.06570
    ----------------------------------------------------------------
0   0031222094     MORTGAGORS: HSIEH                STEVEN
                               HSIEH                MARY
    REGION CODE    ADDRESS   : 10710 MINETTE DRIVE
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   411,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    410,709.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,944.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.01700
    ----------------------------------------------------------------
0   0031222102     MORTGAGORS: STANSBURY            GLENN
                               STANSBURY            DIANA
    REGION CODE    ADDRESS   : 126 PARK WATSON PLACE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95136
    MORTGAGE AMOUNT :   294,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,275.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,034.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031222268     MORTGAGORS: WOOD                 MICHAEL
                               MCKIBBEN             BARRETT
    REGION CODE    ADDRESS   : 3832 WERTZ DRIVE
        01         CITY      :    WOODBRIDGE
                   STATE/ZIP : VA  22193
    MORTGAGE AMOUNT :   188,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    188,345.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,254.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 94.96200
    ----------------------------------------------------------------
0   0031222284     MORTGAGORS: NGO                  PHAN
                               NGO                  JACQUELINE
    REGION CODE    ADDRESS   : 425 NAVARO WAY # 117
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95134
    MORTGAGE AMOUNT :   253,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,606.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,752.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,425,450.00
                                P & I AMT:      9,974.64
                                UPB AMT:   1,424,195.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          266
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031222334     MORTGAGORS: CONNIFF              RICHARD
                               CONNIFF              SANDRA
    REGION CODE    ADDRESS   : 1128 THORNTREE COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   387,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,719.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,739.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.01886
    ----------------------------------------------------------------
0   0031222391     MORTGAGORS: DENNEY               SCOTT
                               DENNEY               PAM
    REGION CODE    ADDRESS   : 3569 CAMBRIDGE LANE
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94040
    MORTGAGE AMOUNT :   620,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    619,562.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,441.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031222508     MORTGAGORS: BAE                  NITA

    REGION CODE    ADDRESS   : 16926 YVETTE AVENUE
        01         CITY      :    CERRITOS
                   STATE/ZIP : CA  90703
    MORTGAGE AMOUNT :   239,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,069.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,735.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031222516     MORTGAGORS: FRIES                WILLIAM
                               PERUSSE              DIANE
    REGION CODE    ADDRESS   : 11515 VIA PLAYA DE CORTES
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92124
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,820.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,892.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031222573     MORTGAGORS: HEMBERGER            DANA

    REGION CODE    ADDRESS   : 64 PENINSULA ROAD
        01         CITY      :    BELVEDERE
                   STATE/ZIP : CA  94920
    MORTGAGE AMOUNT :   601,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    600,542.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,150.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 40.74576
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   2,108,400.00
                                P & I AMT:     14,960.13
                                UPB AMT:   2,106,714.76

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          267
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031222581     MORTGAGORS: BEAZELL              JAMES
                               BEAZELL              ELIZABETH
    REGION CODE    ADDRESS   : 1441 MOUNT WESKE DRIVE
        01         CITY      :    WINDSOR
                   STATE/ZIP : CA  95492
    MORTGAGE AMOUNT :   233,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,035.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,670.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.00760
    ----------------------------------------------------------------
0   0031222615     MORTGAGORS: SCOTT                GARY
                               SCOTT                KIMBERLY
    REGION CODE    ADDRESS   : 11122 SYCAMORE HILLS DR
        01         CITY      :    FT. WAYNE
                   STATE/ZIP : IN  46804
    MORTGAGE AMOUNT :   329,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,303.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031222623     MORTGAGORS: DALE                 STEVEN
                               DALE                 LORI
    REGION CODE    ADDRESS   : 508 BRUMSEY COURT
        01         CITY      :    S.W. LEESBURG
                   STATE/ZIP : VA  20175
    MORTGAGE AMOUNT :   252,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,755.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,720.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.97100
    ----------------------------------------------------------------
0   0031222854     MORTGAGORS: SHERWIN              JOHN
                               SHERWIN              CAROLYN
    REGION CODE    ADDRESS   : 93 SOUTHWIND CIRCLE
        01         CITY      :    RICHMOND
                   STATE/ZIP : CA  94804
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,789.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,906.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031222896     MORTGAGORS: SHOCKLEY             THOMAS
                               SHOCKLEY             ELIZABETH
    REGION CODE    ADDRESS   : 10211 BEVERLY DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   255,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,820.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,784.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,345,950.00
                                P & I AMT:      9,384.66
                                UPB AMT:   1,344,800.83

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          268
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031222904     MORTGAGORS: LAM                  MARLON
                               LAM                  CINDY
    REGION CODE    ADDRESS   : 3530 JUDAH STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94122
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,829.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,670.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031222938     MORTGAGORS: LEWIS                WALTER
                               LEWIS                MARY-LYNN
    REGION CODE    ADDRESS   : 4859 HUMBER PLACE
        01         CITY      :    NEWARK
                   STATE/ZIP : CA  94560
    MORTGAGE AMOUNT :   246,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,042.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,744.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.74110
    ----------------------------------------------------------------
0   0031222946     MORTGAGORS: RAGU                 RAMESH
                               RAGU                 VALYA
    REGION CODE    ADDRESS   : 45750 CHABLIS COURT
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   569,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    568,173.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,027.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.86600
    ----------------------------------------------------------------
0   0031222953     MORTGAGORS: PEIL                 JERRY
                               PEIL                 JORDANA
    REGION CODE    ADDRESS   : 330 CLARENDON ROAD
        01         CITY      :    BURLINGAME
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   283,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,284.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,958.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.52200
    ----------------------------------------------------------------
0   0031222961     MORTGAGORS: MORRISON             ALDINE

    REGION CODE    ADDRESS   : 4840 SOUTH HIGHLAND CIRCLE, UNIT #6
        01         CITY      :    SALT LAKE CITY
                   STATE/ZIP : UT  84117
    MORTGAGE AMOUNT :    63,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :     63,452.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       444.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 88.81100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,398,400.00
                                P & I AMT:      9,843.80
                                UPB AMT:   1,396,782.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          269
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031222979     MORTGAGORS: TIERNEY              JEROLD
                               BARRETT              JEANNE
    REGION CODE    ADDRESS   : 15236 ARNOLD DRIVE
        01         CITY      :    GLEN ELLEN
                   STATE/ZIP : CA  95442
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,577.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 55.67010
    ----------------------------------------------------------------
0   0031222987     MORTGAGORS: WINTER               EDWARD
                               WINTER               KATHLEEN
    REGION CODE    ADDRESS   : 2500 EL CAPITAN AVENUE
        01         CITY      :    ARCADIA
                   STATE/ZIP : CA  91006
    MORTGAGE AMOUNT :   265,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,402.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,857.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031222995     MORTGAGORS: UGURBIL              ZIHNI
                               UGURBIL              KAREN
    REGION CODE    ADDRESS   : 724 OREGON AVENUE
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94402
    MORTGAGE AMOUNT :   463,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    462,354.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,237.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.08000
    ----------------------------------------------------------------
0   0031223001     MORTGAGORS: VINCENT              PHILIPPE
                               VINCENT              DEBORAH
    REGION CODE    ADDRESS   : 910 CONTRA COSTA AVENUE
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94707
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    395,713.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,802.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031223019     MORTGAGORS: ZAP                  STEVEN

    REGION CODE    ADDRESS   : 4317 REYES DRIVE
        01         CITY      :    TARZANA AREA  LOS ANGELES
                   STATE/ZIP : CA  91356
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,465.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.46800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,744,600.00
                                P & I AMT:     12,156.57
                                UPB AMT:   1,742,513.99

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          270
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031223027     MORTGAGORS: YAGI                 DARYL
                               YAGI                 SUZANNE
    REGION CODE    ADDRESS   : 48 FREEMAN COURT
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94595
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,830.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,594.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031223035     MORTGAGORS: NAYLOR               NICKI

    REGION CODE    ADDRESS   : 197 FRANCE STREET
        01         CITY      :    SONOMA
                   STATE/ZIP : CA  95476
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,582.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,113.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 64.13000
    ----------------------------------------------------------------
0   0031223043     MORTGAGORS: NAWROCKI             J

    REGION CODE    ADDRESS   : 3414 BRODERICK STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94123
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,435.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,555.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.72300
    ----------------------------------------------------------------
0   0031223050     MORTGAGORS: WILSON               MAUREEN

    REGION CODE    ADDRESS   : 3728 NORTH WOODHURST DRIVE
        01         CITY      :    COVINA (AREA)
                   STATE/ZIP : CA  91724
    MORTGAGE AMOUNT :   243,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,014.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,679.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031223100     MORTGAGORS: RACK                 PETER
                               RACK                 ELIZABETH
    REGION CODE    ADDRESS   : 8 ROSS DRIVE
        01         CITY      :    MORAGA
                   STATE/ZIP : CA  94556
    MORTGAGE AMOUNT :   279,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,992.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,952.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,415,400.00
                                P & I AMT:      9,895.07
                                UPB AMT:   1,413,855.94

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          271
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031223126     MORTGAGORS: GRANDIS              GLENN
                               GRANDIS              KATHLEEN
    REGION CODE    ADDRESS   : 18674 SANTA IRENE STREET
        01         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   306,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,122.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,142.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99007
    ----------------------------------------------------------------
0   0031223159     MORTGAGORS: SCHMIDT              BRIAN
                               SCHMIDT              SUNG
    REGION CODE    ADDRESS   : 4736 FAWN WAY
        01         CITY      :    DUBLIN
                   STATE/ZIP : CA  94568
    MORTGAGE AMOUNT :   258,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,167.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,850.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0031223167     MORTGAGORS: GONZALES             GREGORY
                               GONZALES             DEBBIE
    REGION CODE    ADDRESS   : 1310 GARDEN LANE
        01         CITY      :    SEBASTOPOL
                   STATE/ZIP : CA  95472
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,608.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,927.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031223175     MORTGAGORS: KOVACS               STEPHEN

    REGION CODE    ADDRESS   : 4041 CREST DRIVE
        01         CITY      :    SOUTH LAKE TAHOE
                   STATE/ZIP : CA  96150
    MORTGAGE AMOUNT :   448,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    447,675.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,170.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031223183     MORTGAGORS: MOSHREFI             MASSOOD
                               AMIRHOSSEINI         SHIREEN
    REGION CODE    ADDRESS   : 7461 HANSEN DRIVE
        01         CITY      :    DUBLIN
                   STATE/ZIP : CA  94568
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,769.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,019.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,572,700.00
                                P & I AMT:     11,110.92
                                UPB AMT:   1,571,343.15

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          272
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031223258     MORTGAGORS: SHEETS               ROBERT

    REGION CODE    ADDRESS   : 218 LUGONIA STREET
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92663
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,577.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,985.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031223266     MORTGAGORS: WOODCOCK             PETER
                               WOODCOCK             ROSEMARY
    REGION CODE    ADDRESS   : 1716 NORTH STANLEY AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,624.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,898.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 63.85500
    ----------------------------------------------------------------
0   0031223282     MORTGAGORS: RANKINE              STUART
                               SEFMAN               MICHELE
    REGION CODE    ADDRESS   : 3384 LINDA VISTA ROAD
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91206
    MORTGAGE AMOUNT :   266,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,003.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031223290     MORTGAGORS: RILEY                LISA
                               HILLS                BARRY
    REGION CODE    ADDRESS   : 45 WEST SUMMIT DRIVE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94062
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,721.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,622.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.95700
    ----------------------------------------------------------------
0   0031223308     MORTGAGORS: LES                  JAMES
                               LES                  JODI
    REGION CODE    ADDRESS   : 5955 GRANITE HILLS DRIVE
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,303.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,206.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.71300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,640,400.00
                                P & I AMT:     11,575.53
                                UPB AMT:   1,638,230.45

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          273
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031223340     MORTGAGORS: SCHULHOF             MICHAEL

    REGION CODE    ADDRESS   : 6689 EAST OAK FOREST DRIVE
        01         CITY      :    AGOURA
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,829.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,733.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.46100
    ----------------------------------------------------------------
0   0031223357     MORTGAGORS: BELLANTE             CHARLES
                               BELLANTE             SHERI
    REGION CODE    ADDRESS   : 2620 W 231ST STREET
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,724.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,317.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031223373     MORTGAGORS: FERA                 JANICE
                               FERA                 ROBERT
    REGION CODE    ADDRESS   : 25659 WHITTEMORE DRIVE
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   337,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,762.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,414.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.06500
    ----------------------------------------------------------------
0   0031223381     MORTGAGORS: SCHOLVINCK           FEDOR
                               SCHOLVINCK           CAROLYN
    REGION CODE    ADDRESS   : 9441 GARIBALDI AVENUE
        01         CITY      :    TEMPLE CITY
                   STATE/ZIP : CA  91780
    MORTGAGE AMOUNT :   318,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,740.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,278.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 87.12300
    ----------------------------------------------------------------
0   0031223399     MORTGAGORS: AINLEY               CHRISTOPHER
                               MARSTON-AINLEY       SHELBY
    REGION CODE    ADDRESS   : 2618 CLARAY DRIVE #72
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90077
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,688.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,936.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,661,000.00
                                P & I AMT:     11,680.51
                                UPB AMT:   1,659,745.38

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          274
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031223407     MORTGAGORS: EDWARDS              STEPHEN
                               EDWARDS              MARGUERITE
    REGION CODE    ADDRESS   : 718 ADMIRAL COURT
        01         CITY      :    AGOURA
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   367,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,740.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,629.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.67300
    ----------------------------------------------------------------
0   0031223415     MORTGAGORS: WEINBERG             RUDI
                               WEINBERG             NATALIE
    REGION CODE    ADDRESS   : 133 NORTH BROOKSHIRE AVENUE
        01         CITY      :    VENTURA
                   STATE/ZIP : CA  93003
    MORTGAGE AMOUNT :   301,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,276.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,108.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031223431     MORTGAGORS: ROODVELT             EDUARDO
                               ROODVELT             LILIANA
    REGION CODE    ADDRESS   : 798 AUGUSTA DRIVE
        01         CITY      :    MORAGA
                   STATE/ZIP : CA  94556
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,684.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,561.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 68.75000
    ----------------------------------------------------------------
0   0031223456     MORTGAGORS: FISHKIN              VADIM
                               GENDLINA             MARINA
    REGION CODE    ADDRESS   : 3400 OLD COURT ROAD
        01         CITY      :    PIKESVILLE
                   STATE/ZIP : MD  21208
    MORTGAGE AMOUNT :   228,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,426.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,578.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031223571     MORTGAGORS: LERNER               DAVID
                               KNECHT               KATHERINE
    REGION CODE    ADDRESS   : 3002 ARROWHEAD DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   408,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    407,704.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,887.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,690,100.00
                                P & I AMT:     11,765.47
                                UPB AMT:   1,688,832.39

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          275
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031223647     MORTGAGORS: MAYFIELD             DOUGLAS
                               KAO-MAYFIELD         MARISA
    REGION CODE    ADDRESS   : 5029 OAK HOLLOW TERRACE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   280,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,580.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,915.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98100
    ----------------------------------------------------------------
0   0031223696     MORTGAGORS: LAURIDSEN            JENS OLE
                               SHIFFMAN             LYNN
    REGION CODE    ADDRESS   : 202 HELEN AVENUE
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95065
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,798.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,901.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031223753     MORTGAGORS: HANDEN               DOUGLAS
                               HANDEN               TRACY
    REGION CODE    ADDRESS   : 4305 ILLINOIS AVENUE
        01         CITY      :    FAIR OAKS
                   STATE/ZIP : CA  95628
    MORTGAGE AMOUNT :   238,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,327.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,688.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031223803     MORTGAGORS: STAFFORD             ROBERT
                               STAFFORD             JESSICA
    REGION CODE    ADDRESS   : 5 GRANITE COURT
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   386,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,512.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,704.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031223951     MORTGAGORS: SHARP                JOHN
                               SHARP                MARGARET
    REGION CODE    ADDRESS   : 2205 COLESHIRE DRIVE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75075
    MORTGAGE AMOUNT :   101,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    101,426.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       718.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.98400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,279,600.00
                                P & I AMT:      8,928.49
                                UPB AMT:   1,278,645.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          276
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031224017     MORTGAGORS: CUOZZO               DANIEL
                               CUOZZO               MARY
    REGION CODE    ADDRESS   : 8291 RIDING CLUB ROAD EAST
        01         CITY      :    JACKSONVILLE
                   STATE/ZIP : FL  33256
    MORTGAGE AMOUNT :   308,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,526.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,185.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031224272     MORTGAGORS: LIVRAN               JAY
                               LIVRAN               SUSANNE
    REGION CODE    ADDRESS   : 80 CREAMERY TRAIL
        01         CITY      :    EDWARDS
                   STATE/ZIP : CO  81632
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,808.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.00000
    ----------------------------------------------------------------
0   0031224306     MORTGAGORS: SHRADER              SCOTT
                               SHRADER              RICHARD
    REGION CODE    ADDRESS   : 9040 ELEVADO STREET
        01         CITY      :    WEST HOLLYWOOD
                   STATE/ZIP : CA  90069
    MORTGAGE AMOUNT :   367,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,327.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,570.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031224595     MORTGAGORS: ZEHBE                JENS

    REGION CODE    ADDRESS   : 87 DEL SUR STREET
        01         CITY      :    VALLEJO
                   STATE/ZIP : CA  94591
    MORTGAGE AMOUNT :   140,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    140,443.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       970.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031224702     MORTGAGORS: COOKSEY              JOHNNY
                               COOKSEY              PHYLLIS
    REGION CODE    ADDRESS   : 460 9TH AVENUE
        01         CITY      :    MENLO PARK
                   STATE/ZIP : CA  94025
    MORTGAGE AMOUNT :   428,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,408.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,103.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,496,900.00
                                P & I AMT:     10,570.17
                                UPB AMT:   1,495,514.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          277
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031224728     MORTGAGORS: LARSON               KONRAD
                               LARSON               SANDRA
    REGION CODE    ADDRESS   : 4 HUDSON
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,309.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,793.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031224785     MORTGAGORS: OVERZYL              ROBERT
                               OVERZYL              MIDORI
    REGION CODE    ADDRESS   : 254 PROSPECT AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,807.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.64700
    ----------------------------------------------------------------
0   0031224793     MORTGAGORS: HOLMAN               RANDALL
                               HOLMAN               LORAINE
    REGION CODE    ADDRESS   : 4666 ADAGIO LANE
        01         CITY      :    CYPRESS
                   STATE/ZIP : CA  90630
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,784.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,185.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.30800
    ----------------------------------------------------------------
0   0031224827     MORTGAGORS: CARRAU               ROBERT
                               TANIS                DAVID
    REGION CODE    ADDRESS   : 144-146-148 CHATTANOOGA STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,724.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,900.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031224835     MORTGAGORS: STEPP                DAVID

    REGION CODE    ADDRESS   : 2620 HOLLYRIDGE DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,461.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,346.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,552,500.00
                                P & I AMT:     10,910.50
                                UPB AMT:   1,551,088.06

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          278
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031224876     MORTGAGORS: CROWDER              LARRY
                               CROWDER              JEANENE
    REGION CODE    ADDRESS   : 27812 GREENWAY DRIVE
        01         CITY      :    LAKE ARROWHEAD
                   STATE/ZIP : CA  92352
    MORTGAGE AMOUNT :   608,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    607,581.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,408.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031224884     MORTGAGORS: ROBNETT              GEORGE
                               ROBNETT-SIMIEN       L'TANYA
    REGION CODE    ADDRESS   : 27831 NORTH BLOOMFIELD COURT
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   255,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,150.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,743.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031224900     MORTGAGORS: DORENFELD            DAVID
                               DORENFELD            STACEY
    REGION CODE    ADDRESS   : 6335 MARQUIS COURT
        01         CITY      :    OAK PARK
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,374.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,728.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 86.60000
    ----------------------------------------------------------------
0   0031224918     MORTGAGORS: BECKER               MICHAEL
                               BECKER               LORI
    REGION CODE    ADDRESS   : 5274 PEARLMAN WAY
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   403,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    402,403.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,715.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031224926     MORTGAGORS: BIELER               STEWART
                               BIELER               BARBARA
    REGION CODE    ADDRESS   : 5367 RUETTE DE MER
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   272,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,592.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,884.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99953
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,939,400.00
                                P & I AMT:     13,480.04
                                UPB AMT:   1,937,101.54

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          279
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031224934     MORTGAGORS: ROGERS               J.
                               ROGERS               LYLA
    REGION CODE    ADDRESS   : 31 CALLE AMENO
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   569,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    568,381.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,931.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031224967     MORTGAGORS: SIART                JACK
                               SIART                KATHY
    REGION CODE    ADDRESS   : 7045 ASHLEY DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   294,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,311.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,060.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031224983     MORTGAGORS: CORNELL              STEVE
                               CORNELL              PATRICIA
    REGION CODE    ADDRESS   : 15 HIDDEN VALLEY PLACE
        01         CITY      :    ALAMO
                   STATE/ZIP : CA  94507
    MORTGAGE AMOUNT :   468,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    468,427.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,398.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031224991     MORTGAGORS: NEIFERT              RICHARD
                               NEIFERT              PEGGY
    REGION CODE    ADDRESS   : 642 ALISON CIRCLE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,732.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.29500
    ----------------------------------------------------------------
0   0031225014     MORTGAGORS: SIDLO                PAUL
                               SIDLO                DOROTHEA
    REGION CODE    ADDRESS   : 2460 EUCLID STREET
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90405
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,461.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,346.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.60400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,930,750.00
                                P & I AMT:     13,470.79
                                UPB AMT:   1,928,581.23

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          280
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031225030     MORTGAGORS: TIBAYAN              ARTURO
                               TIBAYAN              GLORIA
    REGION CODE    ADDRESS   : 12229 MEADOW GRASS COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   234,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,942.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,618.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031225048     MORTGAGORS: BLANCH               SCOTT
                               BLANCH               JILL
    REGION CODE    ADDRESS   : 12217 COTTONWOOD GROVE COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   294,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,047.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,133.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.99500
    ----------------------------------------------------------------
0   0031225055     MORTGAGORS: MELL                 KEITH
                               MELL                 JANICE
    REGION CODE    ADDRESS   : 12213 MEADOW GRASS COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   267,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,771.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,800.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.98500
    ----------------------------------------------------------------
0   0031225253     MORTGAGORS: WEISENBERG           LARRY
                               WEISENBERG           GARIANN
    REGION CODE    ADDRESS   : 4501 LENNOX AVENUE
        01         CITY      :    SHERMAN OAKS
                   STATE/ZIP : CA  91423
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,811.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,847.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031225394     MORTGAGORS: CRAVERO              JOSEPH
                               MURRAY-CRAVERO       CAROLYN
    REGION CODE    ADDRESS   : 7 DOWNING ROAD
        01         CITY      :    HANOVER
                   STATE/ZIP : NH  03755
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,788.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,356,750.00
                                P & I AMT:      9,548.53
                                UPB AMT:   1,355,360.56

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          281
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031225444     MORTGAGORS: BUSSE                BRIAN
                               BUSSE                PEGGYLEE
    REGION CODE    ADDRESS   : 5541 DANNY AVENUE
        01         CITY      :    CYPRESS
                   STATE/ZIP : CA  90630
    MORTGAGE AMOUNT :   130,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    130,405.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       923.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.09000
    ----------------------------------------------------------------
0   0031225469     MORTGAGORS: OWEN                 JOHN
                               OWEN                 FRANCES
    REGION CODE    ADDRESS   : 506 BARDFIELD AVENUE
        01         CITY      :    GARLAND
                   STATE/ZIP : TX  75041
    MORTGAGE AMOUNT :   108,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    108,519.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       759.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031225493     MORTGAGORS: HISE                 REX
                               HISE                 M
    REGION CODE    ADDRESS   : 3809 KAZAK
        01         CITY      :    GARLAND
                   STATE/ZIP : TX  75041
    MORTGAGE AMOUNT :    88,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :     88,732.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       613.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031225527     MORTGAGORS: WHITE                LARRY
                               WHITE                DOROTHY
    REGION CODE    ADDRESS   : ROUTE 4 BOX 392
        01         CITY      :    HURRICANE
                   STATE/ZIP : WV  25526
    MORTGAGE AMOUNT :   105,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    105,719.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       730.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.03500
    ----------------------------------------------------------------
0   0031225584     MORTGAGORS: SUZUKI               KEIICHI
                               SUZUKI               SELMA
    REGION CODE    ADDRESS   : 40 MOUNTAIN SPRINGS DRIVE
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   220,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    219,688.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,576.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 67.27800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:     653,700.00
                                P & I AMT:      4,603.18
                                UPB AMT:     653,065.32

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          282
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031225626     MORTGAGORS: ALPER                JONATHAN
                               TAN                  ELIZABETH
    REGION CODE    ADDRESS   : 260 EVERGREEN AVENUE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   272,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,333.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,883.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 61.08600
    ----------------------------------------------------------------
0   0031225634     MORTGAGORS: TAKEMOTO             KO
                               TAKEMOTO             HISAKO
    REGION CODE    ADDRESS   : 3036 20TH AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94132
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,618.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 53.30400
    ----------------------------------------------------------------
0   0031225642     MORTGAGORS: WONG                 WALTER
                               WONG                 EVELYN
    REGION CODE    ADDRESS   : 946 PALO ALTO DRIVE
        01         CITY      :    ARCADIA
                   STATE/ZIP : CA  91007
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,824.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.45454
    ----------------------------------------------------------------
0   0031225667     MORTGAGORS: HERNDON              JAMES
                               HERNDON              MELINDA
    REGION CODE    ADDRESS   : 31951 VIA PAVO REAL
        01         CITY      :    COTO DE CAZA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   413,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    412,908.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,960.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.70400
    ----------------------------------------------------------------
0   0031225683     MORTGAGORS: BOLTON               GREGG
                               BOLTON               CYNTHIA
    REGION CODE    ADDRESS   : 11822 SOUTHWICK COURT
        01         CITY      :    DUBLIN
                   STATE/ZIP : CA  94568
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,830.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.19000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,424,950.00
                                P & I AMT:     10,073.99
                                UPB AMT:   1,423,515.23

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          283
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031225717     MORTGAGORS: GROSSMAN             JEFFREY
                               GROSSMAN             RUBY
    REGION CODE    ADDRESS   : 3706 STONE CANYON AVENUE
        01         CITY      :    SHERMAN OAKS
                   STATE/ZIP : CA  91403
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,827.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 66.11100
    ----------------------------------------------------------------
0   0031225725     MORTGAGORS: MONTOURE             DONALD
                               MONTOURE             TOBY
    REGION CODE    ADDRESS   : 22748 FLAMINGO STREET
        01         CITY      :    WOODLAND HILLS AREA LOS A
                   STATE/ZIP : CA  91364
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,771.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031225733     MORTGAGORS: FLICK                PAUL
                               FLICK                SARA
    REGION CODE    ADDRESS   : 1342 LA PERESA DRIVE
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   280,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,401.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,010.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.04200
    ----------------------------------------------------------------
0   0031225758     MORTGAGORS: GEORGE               GEORGE
                               GEORGE               JO ANN
    REGION CODE    ADDRESS   : 12618 SONORA ROAD
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   253,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,816.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,790.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.06200
    ----------------------------------------------------------------
0   0031225766     MORTGAGORS: SPENCER              DALE
                               SPENCER              KATHERINE
    REGION CODE    ADDRESS   : 4318 LAUDERDALE AVENUE
        01         CITY      :    LA CRESCENTA AREA GLENDAL
                   STATE/ZIP : CA  91214
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,827.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,622.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.23000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,303,600.00
                                P & I AMT:      9,205.35
                                UPB AMT:   1,301,645.51

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          284
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031225774     MORTGAGORS: LEVI                 LYNNE
                               ROSS                 ROLAND
    REGION CODE    ADDRESS   : 133 LAKE MERCED HILL SOUTH
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94132
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,809.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,934.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031225782     MORTGAGORS: HELMUS               MICHAEL
                               HELMUS               SHOSHANA
    REGION CODE    ADDRESS   : 3733 CEDAR AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90807
    MORTGAGE AMOUNT :   285,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,537.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,998.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031225808     MORTGAGORS: BATIN                RONALD
                               BATIN                MILDRED
    REGION CODE    ADDRESS   : 5346 EVENING CANYON WAY
        01         CITY      :    RANCHO CUCAMONGA
                   STATE/ZIP : CA  91637
    MORTGAGE AMOUNT :   257,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,608.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,802.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 88.89600
    ----------------------------------------------------------------
0   0031226004     MORTGAGORS: SWING                PAUL
                               SWING                DIANE
    REGION CODE    ADDRESS   : 2983 HOLIDAY COURT
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,819.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 55.55500
    ----------------------------------------------------------------
0   0031226046     MORTGAGORS: KIRCHNER             JON

    REGION CODE    ADDRESS   : 4941 BRUGES AVENUE (WOODLAND HILLS
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91364
    MORTGAGE AMOUNT :   253,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,825.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,834.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.41170
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,316,550.00
                                P & I AMT:      9,338.81
                                UPB AMT:   1,315,600.98

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          285
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031226053     MORTGAGORS: DITULLIO             NICHOLAS

    REGION CODE    ADDRESS   : 261 WILLIAM DRIVE
        01         CITY      :    CANONSBURG
                   STATE/ZIP : PA  15317
    MORTGAGE AMOUNT :   232,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,769.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 94.99200
    ----------------------------------------------------------------
0   0031226079     MORTGAGORS: SOONG                GEORGE
                               SOONG                JOYCE
    REGION CODE    ADDRESS   : 240 WALNUT AVENUE
        01         CITY      :    ARCADIA
                   STATE/ZIP : CA  91007
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,710.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.96500
    ----------------------------------------------------------------
0   0031226095     MORTGAGORS: ARNOLD               STEVEN
                               ARNOLD               DEENA
    REGION CODE    ADDRESS   : 2379 NORTH ROCKRIDGE CIRCLE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92867
    MORTGAGE AMOUNT :   302,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,786.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,163.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031226194     MORTGAGORS: PASCUA               FRANCISCO
                               PASCUA               ROSALINDA
    REGION CODE    ADDRESS   : 1480 SIERRAVILLE AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95132
    MORTGAGE AMOUNT :   229,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,830.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,601.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.62810
    ----------------------------------------------------------------
0   0031226210     MORTGAGORS: RICKER               JOHN
                               RICKER               CYNTHIA
    REGION CODE    ADDRESS   : 26892 VIA GRANDE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   260,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,706.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,824.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.99600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,424,300.00
                                P & I AMT:     10,125.47
                                UPB AMT:   1,422,803.75

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          286
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031226228     MORTGAGORS: SMITH                KEITH
                               SMITH                MARY
    REGION CODE    ADDRESS   : 2611 DORKING PLACE
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93105
    MORTGAGE AMOUNT :   325,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,246.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,220.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031226301     MORTGAGORS: SCHENCK              GEORGE
                               SCHENCK              VIRGINIA
    REGION CODE    ADDRESS   : 2179 RIDGE DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 40.75300
    ----------------------------------------------------------------
0   0031226350     MORTGAGORS: MC ELROY             PHILIP
                               MC ELROY             KRISTA
    REGION CODE    ADDRESS   : 1664 JARRETTOWN ROAD
        01         CITY      :    DRESHER
                   STATE/ZIP : PA  19025
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,493.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.71200
    ----------------------------------------------------------------
0   0031226384     MORTGAGORS: SOKOL                ALFRED
                               SOKOL                DOROTHE
    REGION CODE    ADDRESS   : 24833 PASEO DEL RANCHO
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   478,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    476,097.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,468.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0031226491     MORTGAGORS: NAYEBI               BAHMAN
                               NAYEBI               JALEH
    REGION CODE    ADDRESS   : 4309 MIRALESTE DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   464,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    463,359.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,364.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,892,850.00
                                P & I AMT:     13,479.15
                                UPB AMT:   1,888,973.86

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          287
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031226624     MORTGAGORS: REISCHL              THOMAS
                               REISCHL              SHANNON
    REGION CODE    ADDRESS   : 1701 MCBAIN AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,738.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,650.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.59600
    ----------------------------------------------------------------
0   0031226681     MORTGAGORS: BERGUM               STAN
                               BERGUM               DORIS
    REGION CODE    ADDRESS   : 13 GLASTONBURY PLACE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,619.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031226756     MORTGAGORS: BURGESS              DAVID
                               BURGESS              BARBARA
    REGION CODE    ADDRESS   : 9 HARVEST GLEN COURT
        01         CITY      :    HAWTHORNE WOODS
                   STATE/ZIP : IL  60047
    MORTGAGE AMOUNT :   313,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,545.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,215.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.25000
    ----------------------------------------------------------------
0   0031226780     MORTGAGORS: BARRON               HUMBERTO
                               BARRON               SUZANNE
    REGION CODE    ADDRESS   : 3 WEDGEWOOD COURT
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94954
    MORTGAGE AMOUNT :   233,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,510.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,655.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0031226798     MORTGAGORS: BENZEN               GORDON

    REGION CODE    ADDRESS   : 9581 SMOKEY CIR
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   244,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,435.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,711.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,545,650.00
                                P & I AMT:     10,852.54
                                UPB AMT:   1,544,230.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          288
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031226806     MORTGAGORS: HAUGEN               JANET

    REGION CODE    ADDRESS   : 1503 VALLEY VIEW DRIVE
        01         CITY      :    GWYNEDD VALLEY
                   STATE/ZIP : PA  19437
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,589.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 78.81100
    ----------------------------------------------------------------
0   0031226822     MORTGAGORS: MURPHY               CHRISTOPHER
                               MURPHY               BREN
    REGION CODE    ADDRESS   : 1506 GROVE STREET
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60201
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,629.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,804.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.68700
    ----------------------------------------------------------------
0   0031226830     MORTGAGORS: MAZZOLI              FRANK
                               MAZZOLI              MELLISSA
    REGION CODE    ADDRESS   : 5681 ARLENE WAY
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   266,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,682.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,929.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031226954     MORTGAGORS: MAURINO              VINCENT
                               MAURINO              CARMEN
    REGION CODE    ADDRESS   : 1671 CLARK LANE
        01         CITY      :    CONCORD
                   STATE/ZIP : CA  94521
    MORTGAGE AMOUNT :   281,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,996.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,990.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031226970     MORTGAGORS: PETERSON             DAVID
                               PETERSON             ANNE
    REGION CODE    ADDRESS   : 1423 ANTIGUA WAY
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   414,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    413,428.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,001.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,521,250.00
                                P & I AMT:     10,964.03
                                UPB AMT:   1,519,326.39

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          289
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031226996     MORTGAGORS: BENJAMIN             BIALIK
                               BENJAMIN             MARLA
    REGION CODE    ADDRESS   : 4139 MAMMOTH AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91423
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,549.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031227085     MORTGAGORS: APOLLO               JOEL
                               APOLLO               SARAH
    REGION CODE    ADDRESS   : 16491 SOMERSET LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   428,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,362.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,992.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031227101     MORTGAGORS: GAGE                 THEODORE

    REGION CODE    ADDRESS   : 1117 HARVARD TERRACE
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60202
    MORTGAGE AMOUNT :   184,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    184,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,274.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031227119     MORTGAGORS: POMALES              JUSTA

    REGION CODE    ADDRESS   : 37-19 88TH ST
        01         CITY      :    JACKSON HEIGHTS
                   STATE/ZIP : NY  11372
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,598.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,272.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031227184     MORTGAGORS: SCHAEFFER            KEVIN
                               SCHAEFFER            DONNA
    REGION CODE    ADDRESS   : 3209 CHRISLAND DRIVE
        01         CITY      :    ANNAPOLIS
                   STATE/ZIP : MD  21403
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,741.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.39700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,452,500.00
                                P & I AMT:     10,244.84
                                UPB AMT:   1,451,010.33

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          290
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031227226     MORTGAGORS: FERRELL              DENNIS
                               FERRELL              DENISE
    REGION CODE    ADDRESS   : 420 OVERLAND DRIVE
        01         CITY      :    LOWERY CROSSING
                   STATE/ZIP : TX  75069
    MORTGAGE AMOUNT :   102,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    102,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       718.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031227291     MORTGAGORS: GIALANELLA           VINCENT

    REGION CODE    ADDRESS   : 217 BEACON BOULEVARD
        01         CITY      :    SEA GIRT
                   STATE/ZIP : NJ  08750
    MORTGAGE AMOUNT :   389,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    388,420.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,719.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 58.05900
    ----------------------------------------------------------------
0   0031227440     MORTGAGORS: RENETZKY             MARK
                               RENETZKY             LISA
    REGION CODE    ADDRESS   : 17100 CHAISE RIDGE
        01         CITY      :    CHESTERFIELD
                   STATE/ZIP : MO  63005
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.57100
    ----------------------------------------------------------------
0   0031227473     MORTGAGORS: STREETER             CALVIN
                               STREETER             DIANE
    REGION CODE    ADDRESS   : 21008 MARTIN LANE
        01         CITY      :    PFLUGERVILLE
                   STATE/ZIP : TX  78660
    MORTGAGE AMOUNT :   212,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    212,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,500.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031227481     MORTGAGORS: HERRERA              JOHN
                               HERRERA              CYNTHIA
    REGION CODE    ADDRESS   : 1574 KLONDIKE PL
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   334,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,902.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,338.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,306,200.00
                                P & I AMT:      9,151.36
                                UPB AMT:   1,305,122.89

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          291
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031227523     MORTGAGORS: BROWN                RALPH
                               BROWN                SANDRA
    REGION CODE    ADDRESS   : 1134 PHEASANT RIDGE DR
        01         CITY      :    LAKE ZURICH
                   STATE/ZIP : IL  60047
    MORTGAGE AMOUNT :   238,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,262.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,709.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.22900
    ----------------------------------------------------------------
0   0031227549     MORTGAGORS: SULLIVAN             BRIAN
                               SULLIVAN             MICHELLE
    REGION CODE    ADDRESS   : 1170 REGAL OAK DRIVE
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20852
    MORTGAGE AMOUNT :   267,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,211.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,915.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031227556     MORTGAGORS: MCKENZIE             BOBBY
                               MCKENZIE             SHERRY
    REGION CODE    ADDRESS   : 5611 WILLOW CROSSING COURT
        01         CITY      :    CLIFTON
                   STATE/ZIP : VA  22024
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,772.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,913.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031227564     MORTGAGORS: COLAVITO             JOSEPH

    REGION CODE    ADDRESS   : 2008 PALMETTO DUNES CT
        01         CITY      :    DULUTH
                   STATE/ZIP : GA  30097
    MORTGAGE AMOUNT :   339,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,707.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,400.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031227671     MORTGAGORS: FISH                 PAUL
                               FISH                 JANE
    REGION CODE    ADDRESS   : 1748 LARKDALE RD
        01         CITY      :    NORTHBROOK
                   STATE/ZIP : IL  60062
    MORTGAGE AMOUNT :   253,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,641.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,812.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.49200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,382,200.00
                                P & I AMT:      9,751.79
                                UPB AMT:   1,380,595.38

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          292
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031227705     MORTGAGORS: JAENICKE             KRIS
                               JAENICKE             ANN
    REGION CODE    ADDRESS   : 2550 PICKERINGTON WAY
        01         CITY      :    HUDSON
                   STATE/ZIP : OH  44236
    MORTGAGE AMOUNT :   342,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,014.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,453.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.84000
    ----------------------------------------------------------------
0   0031227747     MORTGAGORS: COULTER              LONIE
                               COULTER              JOY
    REGION CODE    ADDRESS   : 3968 REDFORD CT
        01         CITY      :    NEW ALBANY
                   STATE/ZIP : OH  43054
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,346.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,185.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 56.96200
    ----------------------------------------------------------------
0   0031227762     MORTGAGORS: LEVY                 BRENT
                               LEVY                 EVE
    REGION CODE    ADDRESS   : 34735 RANCHERO ROAD
        01         CITY      :    EVERGREEN
                   STATE/ZIP : CO  80439
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,564.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,968.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 58.88400
    ----------------------------------------------------------------
0   0031227812     MORTGAGORS: WYRSCH               GERARD
                               WYRSCH               MARTHA
    REGION CODE    ADDRESS   : 4081 SOUTH DAHLIA STREET
        01         CITY      :    ENGLEWOOD
                   STATE/ZIP : CO  80110
    MORTGAGE AMOUNT :   364,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,458.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,545.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031227838     MORTGAGORS: GOLAB                JONATHAN
                               GOLAB                ANN
    REGION CODE    ADDRESS   : 3617 AUSTIN COURT
        01         CITY      :    FLOWER MOUND
                   STATE/ZIP : TX  75028
    MORTGAGE AMOUNT :   273,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,696.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,915.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 79.97100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,715,400.00
                                P & I AMT:     12,067.51
                                UPB AMT:   1,713,081.20

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          293
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031227846     MORTGAGORS: MEYER                CHARLES

    REGION CODE    ADDRESS   : 2121 E. LAKE SAMMAMISH PLACE SE
        01         CITY      :    ISSAQUAH
                   STATE/ZIP : WA  98029
    MORTGAGE AMOUNT :   255,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,147.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 62.31700
    ----------------------------------------------------------------
0   0031227903     MORTGAGORS: BEGGS                MICHAEL
                               BEGGS                SUSAN
    REGION CODE    ADDRESS   : 611 STRIBLING COURT
        01         CITY      :    LEESBERG
                   STATE/ZIP : VA  20175
    MORTGAGE AMOUNT :   274,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,941.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,893.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
0   0031227986     MORTGAGORS: BERNARD              BETSY

    REGION CODE    ADDRESS   : 582 VALLEY DRIVE
        01         CITY      :    INCLINE VILLAGE
                   STATE/ZIP : NV  89451
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,747.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031228042     MORTGAGORS: COKGOR               ILKAN
                               COKGOR               AMY
    REGION CODE    ADDRESS   : 1402 WILLOWVIEW COURT
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,812.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 93.56000
    ----------------------------------------------------------------
0   0031228059     MORTGAGORS: PANNONI              ROBERT
                               PANNONI              BARBARA
    REGION CODE    ADDRESS   : 4953 MCCOY AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95130
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,804.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,911.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.19200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,346,650.00
                                P & I AMT:      9,333.84
                                UPB AMT:   1,345,453.17

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          294
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031228067     MORTGAGORS: BOWSER               NORMAN
                               BOWSER               ELIZABETH
    REGION CODE    ADDRESS   : 3955 ESTATE DRIVE
        01         CITY      :    VACAVILLE
                   STATE/ZIP : CA  95688
    MORTGAGE AMOUNT :   254,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,765.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,804.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 84.99700
    ----------------------------------------------------------------
0   0031228075     MORTGAGORS: ANTHONY              JOHN
                               ANTHONY              V
    REGION CODE    ADDRESS   : 4404 GLENCANNON DRIVE
        01         CITY      :    SUISUN CITY
                   STATE/ZIP : CA  94585
    MORTGAGE AMOUNT :   424,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,669.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,892.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031228083     MORTGAGORS: MANGHISE             ERIC
                               CHIN                 CAROLYN
    REGION CODE    ADDRESS   : 10477 MAGDALENA ROAD
        01         CITY      :    LOS ALTOS HILLS
                   STATE/ZIP : CA  94022
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,720.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,358.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 43.80400
    ----------------------------------------------------------------
0   0031228125     MORTGAGORS: VEGA                 HERNAN
                               VEGA                 LIZZETTE
    REGION CODE    ADDRESS   : 1106 WALCOTT WAY
        01         CITY      :    MORRISVILLE
                   STATE/ZIP : NC  27560
    MORTGAGE AMOUNT :   278,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,434.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,949.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.98400
    ----------------------------------------------------------------
0   0031228133     MORTGAGORS: BONIN                ALBERT
                               BONIN                GINGER
    REGION CODE    ADDRESS   : 10729 VISTA VIEW DRIVE
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80127
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,668.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,547,800.00
                                P & I AMT:     10,744.90
                                UPB AMT:   1,546,258.22

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          295
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031228158     MORTGAGORS: MAGNUSON             DAVE
                               MAGNUSON             DYAN
    REGION CODE    ADDRESS   : 25711 NELLIE GAIL ROAD
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   404,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,714.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,894.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031228166     MORTGAGORS: OSSERMAN             GEORGETTE

    REGION CODE    ADDRESS   : 370 SAUSALITO BLVD
        01         CITY      :    SAUSALITO
                   STATE/ZIP : CA  94965
    MORTGAGE AMOUNT :   491,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    490,662.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,560.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 58.66100
    ----------------------------------------------------------------
0   0031228232     MORTGAGORS: HARRILL              PAUL

    REGION CODE    ADDRESS   : 19521 CAVE WAY
        01         CITY      :    TOPANGA
                   STATE/ZIP : CA  90290
    MORTGAGE AMOUNT :   317,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,776.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,271.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.87350
    ----------------------------------------------------------------
0   0031228240     MORTGAGORS: HOY                  THOMAS
                               HOY                  ANNE
    REGION CODE    ADDRESS   : 5505 POTTERS LANE
        01         CITY      :    PIPERSVILLE
                   STATE/ZIP : PA  18947
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,550.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,886.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031228323     MORTGAGORS: COUSIN               MARLON
                               COUSIN               QUINNETTE
    REGION CODE    ADDRESS   : 200 PEBBLE CREEK PLACE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30331
    MORTGAGE AMOUNT :   299,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,550.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,120.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.99200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,791,550.00
                                P & I AMT:     12,732.05
                                UPB AMT:   1,790,254.05

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          296
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031228349     MORTGAGORS: WINFIELD             CELINA

    REGION CODE    ADDRESS   : 9143 ROLLING HILLS
        01         CITY      :    HOLLAND
                   STATE/ZIP : OH  43528
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,558.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,151.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.52900
    ----------------------------------------------------------------
0   0031228463     MORTGAGORS: LAWSON               ALIZABETH

    REGION CODE    ADDRESS   : 4215 ARGYLE TERRACE
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20011
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,612.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.22200
    ----------------------------------------------------------------
0   0031229172     MORTGAGORS: NEWMAN               ERIC
                               NEWMAN               KATHLEEN
    REGION CODE    ADDRESS   : 810 SOUTH GARFIELD STREET
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80209
    MORTGAGE AMOUNT :   353,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    353,086.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,502.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031229222     MORTGAGORS: WHITE                STEVEN
                               WHITE                SUSAN
    REGION CODE    ADDRESS   : 2808 NORTH 161ST TERRACE
        01         CITY      :    OMAHA
                   STATE/ZIP : NE  68116
    MORTGAGE AMOUNT :   359,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,950.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,578.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.99300
    ----------------------------------------------------------------
0   0031229446     MORTGAGORS: HAMMER               MICHAEL

    REGION CODE    ADDRESS   : 12027 MARCIA DRIVE
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77065
    MORTGAGE AMOUNT :    76,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :     76,745.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       550.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,354,350.00
                                P & I AMT:      9,601.35
                                UPB AMT:   1,352,953.74

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          297
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031229503     MORTGAGORS: CARAMANICA           JANICE
                               CARAMANICA           JOSEPH
    REGION CODE    ADDRESS   : 8353 JUSTIN ROAD
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22309
    MORTGAGE AMOUNT :   323,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,609.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0031229545     MORTGAGORS: SPRADLING            GUY

    REGION CODE    ADDRESS   : 1 MILFORD HEIGHTS ROAD
        01         CITY      :    MILFORD
                   STATE/ZIP : PA  18377
    MORTGAGE AMOUNT :   273,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,961.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031229792     MORTGAGORS: TRAMMELL             SUZANNE

    REGION CODE    ADDRESS   : 802 VEDADO WAY
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30308
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,613.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,030.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031229800     MORTGAGORS: DER                  ANNIS
                               DER                  GARRICK
    REGION CODE    ADDRESS   : 7 EAST COVE COURT
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95831
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,021.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 58.61200
    ----------------------------------------------------------------
0   0031229826     MORTGAGORS: TRIVETT              DANIEL
                               TRIVETT              TRACEY
    REGION CODE    ADDRESS   : RT 2 BOX 433
        01         CITY      :    COLONIAL BEACH
                   STATE/ZIP : VA  22443
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,599.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,027.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 84.98400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,405,600.00
                                P & I AMT:     10,017.34
                                UPB AMT:   1,401,593.53

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          298
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031229842     MORTGAGORS: SLATER               DANIEL
                               SLATER               CINDI
    REGION CODE    ADDRESS   : 36 OXBOW ROAD
        01         CITY      :    WAYLAND
                   STATE/ZIP : MA  01778
    MORTGAGE AMOUNT :   412,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    411,401.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,916.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031229867     MORTGAGORS: AUGUSTSON            CAROLYN

    REGION CODE    ADDRESS   : 3619 NORTH 6TH STREET
        01         CITY      :    SHEBOYGAN
                   STATE/ZIP : WI  53083
    MORTGAGE AMOUNT :   330,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,331.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,369.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.51100
    ----------------------------------------------------------------
0   0031229875     MORTGAGORS: BROWN                MORTON
                               BROWN                SHIRLEY
    REGION CODE    ADDRESS   : 2629 63RD STREET, NW
        01         CITY      :    BOCA RATON
                   STATE/ZIP : FL  33496
    MORTGAGE AMOUNT :   423,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    422,900.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,034.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031229883     MORTGAGORS: HARRISON             DANIEL
                               HARRISON             CATHERINE
    REGION CODE    ADDRESS   : 1496 SPINEL PL
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,478.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,636.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031229891     MORTGAGORS: FULLERTON            ROBERT
                               FULLERTON            ROSALIND
    REGION CODE    ADDRESS   : 1050 WESTBROOKE WAY NE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30319
    MORTGAGE AMOUNT :   266,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,372.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,911.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.38200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,801,050.00
                                P & I AMT:     12,867.45
                                UPB AMT:   1,798,484.61

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          299
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031229909     MORTGAGORS: PAGGI                GIANCARLO
                               PADGETT              LORRAINE
    REGION CODE    ADDRESS   : 2146 BRIAR LAKE TRACE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30345
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,615.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031229917     MORTGAGORS: WILSON               J
                               WILSON               VALERIE
    REGION CODE    ADDRESS   : 1003 GLENDALE LANE
        01         CITY      :    NASHVILLE
                   STATE/ZIP : TN  37204
    MORTGAGE AMOUNT :   288,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,286.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,945.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031229925     MORTGAGORS: MORENO               MICHAEL
                               MORENO               SALLY
    REGION CODE    ADDRESS   : 605 RENAISSANCE AVENUE
        01         CITY      :    FAIRFIELD
                   STATE/ZIP : CA  94585
    MORTGAGE AMOUNT :   293,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,523.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,080.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.99300
    ----------------------------------------------------------------
0   0031229941     MORTGAGORS: PARENTON             MICHAEL

    REGION CODE    ADDRESS   : 640 TCHOUPITOULAS STREET
        01         CITY      :    NEW ORLEANS
                   STATE/ZIP : LA  70130
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,182.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,401.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   05/01/27
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031229958     MORTGAGORS: ARMSTRONG            DAVID
                               MCDERMOTT            ALICE
    REGION CODE    ADDRESS   : 7103 LOCH LOMOND DRIVE
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   417,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    416,723.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,025.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,568,000.00
                                P & I AMT:     11,193.98
                                UPB AMT:   1,564,331.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          300
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031229966     MORTGAGORS: FRANCANI             SILVIO
                               FRANCANI             LINDA
    REGION CODE    ADDRESS   : 4055 NORTH RECKER ROAD #48
        01         CITY      :    MESA
                   STATE/ZIP : AZ  85215
    MORTGAGE AMOUNT :   293,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,173.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,078.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.45800
    ----------------------------------------------------------------
0   0031229974     MORTGAGORS: KEATING              ROBERT
                               KEATING              SUSAN
    REGION CODE    ADDRESS   : 1521 35TH STREET NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20007
    MORTGAGE AMOUNT :   692,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    691,044.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,017.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   015
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031230113     MORTGAGORS: KAY                  PHILIP

    REGION CODE    ADDRESS   : 1818 VERDUGO KNOLLS DRIVE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91208
    MORTGAGE AMOUNT :   157,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    157,591.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,143.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 68.86400
    ----------------------------------------------------------------
0   0031230139     MORTGAGORS: RICHARDS             ROBERT
                               RICHARDS             IRMA
    REGION CODE    ADDRESS   : 4624 GRAYWOOD AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90808
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,806.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,691.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031230147     MORTGAGORS: CHAVANNES            DAVID
                               CHAVANNES            DIANNE
    REGION CODE    ADDRESS   : 1759 BRONZEWOOD COURT
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91320
    MORTGAGE AMOUNT :   300,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,665.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,052.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.99300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,692,200.00
                                P & I AMT:     11,983.48
                                UPB AMT:   1,690,281.31

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          301
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031230154     MORTGAGORS: STROHSON             MALCOLM
                               STROHSON             SHANNON
    REGION CODE    ADDRESS   : 59 CLERMONT
        01         CITY      :    NEWPORT COAST
                   STATE/ZIP : CA  92657
    MORTGAGE AMOUNT :   444,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    443,653.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,028.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031230162     MORTGAGORS: THOMPSON             DUFFY
                               THOMPSON             PATRICIA
    REGION CODE    ADDRESS   : 21242 MEANDER LANE
        01         CITY      :    TRABUCO CANYON AREA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   241,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,829.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.74100
    ----------------------------------------------------------------
0   0031230170     MORTGAGORS: MILLER               TIMOTHY
                               MILLER               HOLLY
    REGION CODE    ADDRESS   : 1366 LA MIRADA STREET
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031230204     MORTGAGORS: TERRIER              GILBERT
                               TERRIER              BINTA
    REGION CODE    ADDRESS   : 11415 GLENN ROAD
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,787.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,855.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031230428     MORTGAGORS: CHASE                GREGORY
                               CHASE                CORREEN
    REGION CODE    ADDRESS   : 6249 SOUTH CORNING AVENUE
        01         CITY      :    LOS ANGELES AREA
                   STATE/ZIP : CA  90056
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,649.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.64700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,521,000.00
                                P & I AMT:     10,503.40
                                UPB AMT:   1,519,686.36

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          302
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031230451     MORTGAGORS: IKEDA                JON
                               IKEDA                MIKA
    REGION CODE    ADDRESS   : 255 EAST SAN ANTONIO DRIVE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90807
    MORTGAGE AMOUNT :   250,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,423.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 82.16300
    ----------------------------------------------------------------
0   0031230519     MORTGAGORS: HOLMGREN             ROGER
                               HOLMGREN             SUSAN
    REGION CODE    ADDRESS   : 1987 LASSEN BLVD
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92867
    MORTGAGE AMOUNT :   268,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.98300
    ----------------------------------------------------------------
0   0031230527     MORTGAGORS: CHAMBERS             REX
                               CHAMBERS             DANA
    REGION CODE    ADDRESS   : 252 SALLY CIRCLE
        01         CITY      :    BRECKENRIDGE
                   STATE/ZIP : CO  80424
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,803.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.75000
    ----------------------------------------------------------------
0   0031230709     MORTGAGORS: KEYS                 HOWARD
                               KEYS                 KELLEY
    REGION CODE    ADDRESS   : 2161 S. TORREY PINE DR
        01         CITY      :    EVERGREEN
                   STATE/ZIP : CO  80439
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,331.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031230733     MORTGAGORS: CAREY                DAVID
                               CAREY                KATHERINE
    REGION CODE    ADDRESS   : 336 17TH AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94121
    MORTGAGE AMOUNT :   459,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    458,650.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,170.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.83098
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,580,700.00
                                P & I AMT:     11,027.57
                                UPB AMT:   1,579,977.20

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          303
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031230774     MORTGAGORS: FERGUSON             THOMAS
                               FERGUSON             JUDY
    REGION CODE    ADDRESS   : 1296 SOUTH BUCKSMOORE COURT
        01         CITY      :    WEST LAKE VILLAGE
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   334,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,726.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,222.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 89.78490
    ----------------------------------------------------------------
0   0031230964     MORTGAGORS: FLOOD                JOSEPH
                               FLOOD                KATHERINE
    REGION CODE    ADDRESS   : 2953 SOUTHAVEN ROAD
        01         CITY      :    ANNAPOLIS
                   STATE/ZIP : MD  21401
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,703.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.34900
    ----------------------------------------------------------------
0   0031231053     MORTGAGORS: MURPHY               WILLIAM
                               MURPHY               MARY
    REGION CODE    ADDRESS   : 23612 SIDNEY BAY
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,619.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031231178     MORTGAGORS: CUNNINGHAM           ROBERT
                               CUNNINGHAM           BONNIE
    REGION CODE    ADDRESS   : 13206 KILBY LANDING COURT
        01         CITY      :    CLIFTON
                   STATE/ZIP : VA  22024
    MORTGAGE AMOUNT :   294,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,508.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,960.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.99900
    ----------------------------------------------------------------
0   0031231202     MORTGAGORS: STOCK                REX

    REGION CODE    ADDRESS   : 1185 BROOKHOLLOW LANE
        01         CITY      :    RENO
                   STATE/ZIP : NV  89509
    MORTGAGE AMOUNT :   246,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,525.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,767.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.97630
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,659,450.00
                                P & I AMT:     11,366.90
                                UPB AMT:   1,658,463.64

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          304
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031231210     MORTGAGORS: SMITH                WILLIAM
                               SMITH                PATRICIA
    REGION CODE    ADDRESS   : 832 DRIFTWOOD POINT ROAD
        01         CITY      :    SANTA ROSA BEACH
                   STATE/ZIP : FL  32459
    MORTGAGE AMOUNT :   358,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,233.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,506.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.64151
    ----------------------------------------------------------------
0   0031231319     MORTGAGORS: KIRKPATRICK          ERIC
                               KIRKPATRICK          DIANE
    REGION CODE    ADDRESS   : 6036 GOLDEN EAGLE WAY
        01         CITY      :    CLAYTON
                   STATE/ZIP : CA  94517
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,796.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,711.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.90900
    ----------------------------------------------------------------
0   0031231335     MORTGAGORS: HORVATH              GREGORY
                               HORVATH              CATHERINE
    REGION CODE    ADDRESS   : 405 AIRSTREAM COURT
        01         CITY      :    SCOTTS VALLEY
                   STATE/ZIP : CA  95066
    MORTGAGE AMOUNT :   234,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,373.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,581.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031231350     MORTGAGORS: BOERLIN              MICHAEL
                               BOERLIN              CONCETTINA
    REGION CODE    ADDRESS   : 26 PASO MEDIANO
        01         CITY      :    CARMEL VALLEY
                   STATE/ZIP : CA  93924
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,787.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,855.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031231384     MORTGAGORS: SMAHA                JOHN

    REGION CODE    ADDRESS   : 1559 OAK CANYON DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,782.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 54.64400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,419,250.00
                                P & I AMT:      9,778.40
                                UPB AMT:   1,417,974.92

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          305
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031231459     MORTGAGORS: PACKARD              THERESA
                               CREVISTON            JOELA
    REGION CODE    ADDRESS   : 32069 LOBO CANYON ROAD
        01         CITY      :    AGOURA AREA
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   609,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    608,580.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,415.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031231467     MORTGAGORS: KLUTH                DAVID
                               KLUTH                KIMBERLY
    REGION CODE    ADDRESS   : 428 31ST STREET
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   379,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,718.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,650.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.12300
    ----------------------------------------------------------------
0   0031231491     MORTGAGORS: KOMSTHOEFT           BRADLEY
                               KOMSTHOEFT           CATHERINE
    REGION CODE    ADDRESS   : 703 ACORN DRIVE
        01         CITY      :    CLAYTON
                   STATE/ZIP : CA  94517
    MORTGAGE AMOUNT :   325,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,146.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,219.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0031231509     MORTGAGORS: POSTAJIAN            ARTINE
                               POSTAJIAN            JANA
    REGION CODE    ADDRESS   : 1129 GLENCOE HEIGHTS DRIVE
        01         CITY      :    GLENDORA
                   STATE/ZIP : CA  91741
    MORTGAGE AMOUNT :   318,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,758.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,196.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.82300
    ----------------------------------------------------------------
0   0031231517     MORTGAGORS: ZIEL                 FREDERICK
                               EVANS-ZIEL           TOMI
    REGION CODE    ADDRESS   : 1032 GARFIELD AVENUE
        01         CITY      :    SOUTH PASADENA
                   STATE/ZIP : CA  91030
    MORTGAGE AMOUNT :   474,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    474,056.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,357.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   2,105,800.00
                                P & I AMT:     14,839.61
                                UPB AMT:   2,104,260.44

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          306
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031231566     MORTGAGORS: CONDON               RICHARD
                               CONDON               JAMES
    REGION CODE    ADDRESS   : 1670 UPPER CATTLE CREEK RD
        01         CITY      :    CARBONDALE
                   STATE/ZIP : CO  81623
    MORTGAGE AMOUNT :   241,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,829.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.15300
    ----------------------------------------------------------------
0   0031231582     MORTGAGORS: WISE                 WILLIAM
                               WISE                 CRISTEN
    REGION CODE    ADDRESS   : 1913 TIMARRON WAY
        01         CITY      :    NAPLES
                   STATE/ZIP : FL  34109
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,818.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.99500
    ----------------------------------------------------------------
0   0031231624     MORTGAGORS: STEVENS              PAUL
                               STEVENS              BARBARA
    REGION CODE    ADDRESS   : 136 TRACY LANE
        01         CITY      :    ALAMO
                   STATE/ZIP : CA  94507
    MORTGAGE AMOUNT :   536,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    535,861.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,795.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031231640     MORTGAGORS: MANSFIELD            JEFF
                               MANSFIELD            CAROLYN
    REGION CODE    ADDRESS   : 139 LANCASTER ROAD
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94595
    MORTGAGE AMOUNT :   392,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    391,823.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,809.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.42000
    ----------------------------------------------------------------
0   0031231673     MORTGAGORS: RE                   STEVEN
                               RE                   DENISE
    REGION CODE    ADDRESS   : 1408 ARDMORE PLACE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,808.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,948.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,698,350.00
                                P & I AMT:     12,121.00
                                UPB AMT:   1,697,141.65

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          307
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031231699     MORTGAGORS: HEIM                 PAMELA

    REGION CODE    ADDRESS   : 9127 LAKE BRADDOCK DRIVE
        01         CITY      :    BURKE
                   STATE/ZIP : VA  22015
    MORTGAGE AMOUNT :   229,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,949.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,583.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.52700
    ----------------------------------------------------------------
0   0031231715     MORTGAGORS: MICELI               TODD
                               MICELI               MARIANNE
    REGION CODE    ADDRESS   : 41 HIGHLAND ROAD
        01         CITY      :    GLEN ROCK
                   STATE/ZIP : NJ  07452
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,771.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,236.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031231731     MORTGAGORS: RIVERA               GERALD
                               RIVERA               MARY
    REGION CODE    ADDRESS   : 5476 BRADDOCK RIDGE
        01         CITY      :    CENTREVILLE
                   STATE/ZIP : VA  20120
    MORTGAGE AMOUNT :   147,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    147,685.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,046.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0031231830     MORTGAGORS: CORN-REVERE          ROBERT
                               FRY-REVERE           SIGRID
    REGION CODE    ADDRESS   : 40357 FEATHERBED LANE
        01         CITY      :    LOVETTSVILLE
                   STATE/ZIP : VA  20180
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,773.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 61.70200
    ----------------------------------------------------------------
0   0031231848     MORTGAGORS: GOODRICH             HART
                               GOODRICH             AMY
    REGION CODE    ADDRESS   : 3621 OVERLOOK LANE
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77027
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,311.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,709.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 52.10526
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,230,700.00
                                P & I AMT:      8,554.91
                                UPB AMT:   1,229,491.92

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          308
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031231871     MORTGAGORS: ELLIS                ROY
                               ELLIS                JEAN
    REGION CODE    ADDRESS   : 104 E. VIEJO DRIVE
        01         CITY      :    FRIENDSWOOD
                   STATE/ZIP : TX  77546
    MORTGAGE AMOUNT :   327,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,957.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,287.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031231889     MORTGAGORS: FURMAN               JAMES
                               FURMAN               CYNTHIA
    REGION CODE    ADDRESS   : 12300 TILNEY COURT
        01         CITY      :    WOODBRIDGE
                   STATE/ZIP : VA  22192
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,771.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,494.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031231905     MORTGAGORS: JANSEN               JOHN
                               JANSEN               SUSAN
    REGION CODE    ADDRESS   : 6105 WEST OLIVE BRANCH ROAD
        01         CITY      :    GREENWOOD
                   STATE/ZIP : IN  46143
    MORTGAGE AMOUNT :   359,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,983.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,511.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031231921     MORTGAGORS: GILLIAM              MIMI
                               GILLIAM              KEITH
    REGION CODE    ADDRESS   : 6388 SCENIC AVENUE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   237,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,623.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,662.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.97374
    ----------------------------------------------------------------
0   0031231947     MORTGAGORS: LAMM                 RICHARD
                               LAMM                 CYNTHIA
    REGION CODE    ADDRESS   : 2165 CHAMPLAIN WAY
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   319,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,712.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,584,200.00
                                P & I AMT:     11,194.44
                                UPB AMT:   1,583,048.48

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          309
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031231970     MORTGAGORS: SHORE                JEFFREY
                               SHORE                KAREN
    REGION CODE    ADDRESS   : 100 ARAPAHO CIRCLE
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   340,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,447.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,382.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.97600
    ----------------------------------------------------------------
0   0031231996     MORTGAGORS: MACDOUGALL           JAMES
                               MACDOUGALL           MARSHA
    REGION CODE    ADDRESS   : 2 JORDAN AVENUE
        01         CITY      :    SAN ANSELMO
                   STATE/ZIP : CA  94960
    MORTGAGE AMOUNT :   291,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,709.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,109.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 72.75000
    ----------------------------------------------------------------
0   0031232002     MORTGAGORS: PALFREYMAN           ANDREW

    REGION CODE    ADDRESS   : 5294 SOUTHBRIDGE PLACE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95118
    MORTGAGE AMOUNT :   287,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,680.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,988.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99710
    ----------------------------------------------------------------
0   0031232010     MORTGAGORS: ZUNIGA               ANITA

    REGION CODE    ADDRESS   : 1920 MORELLO AVENUE
        01         CITY      :    PLEASANT HILL
                   STATE/ZIP : CA  94523
    MORTGAGE AMOUNT :   253,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,816.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,790.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.06200
    ----------------------------------------------------------------
0   0031232028     MORTGAGORS: D'ANTONI             HECTOR
                               D'ANTONI             SUSANA
    REGION CODE    ADDRESS   : 2750 HAY LOFT WAY
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,789.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 86.01820
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,455,600.00
                                P & I AMT:     10,250.13
                                UPB AMT:   1,454,444.05

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          310
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031232036     MORTGAGORS: BABCOCK              CHARLES
                               BABCOCK              KATHLEEN
    REGION CODE    ADDRESS   : 231 CRESTMONT DRIVE
        01         CITY      :    SAN FRANSISCO
                   STATE/ZIP : CA  94131
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,747.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 72.81550
    ----------------------------------------------------------------
0   0031232192     MORTGAGORS: WEGNER               SCOT
                               TA                   DUC
    REGION CODE    ADDRESS   : 10906 WRIGHTWOOD LANE
        01         CITY      :    STUDIO CITY
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,771.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,236.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031232374     MORTGAGORS: ROSENJACK            GEORGE

    REGION CODE    ADDRESS   : 11 VIENNA STREET
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   237,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,832.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,697.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.98900
    ----------------------------------------------------------------
0   0031232424     MORTGAGORS: ACQUISTO             CHARLES
                               ACQUISTO             JEAN
    REGION CODE    ADDRESS   : 7630 ARBOR CREEK CIRCLE
        01         CITY      :    DUBLIN
                   STATE/ZIP : CA  94568
    MORTGAGE AMOUNT :   140,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    140,745.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       984.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.96400
    ----------------------------------------------------------------
0   0031232663     MORTGAGORS: AARONSON             STEVEN
                               AARONSON             ELLEN
    REGION CODE    ADDRESS   : 4138 BON HOMME ROAD
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   407,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    407,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,845.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.33700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,400,850.00
                                P & I AMT:      9,735.96
                                UPB AMT:   1,400,097.45

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          311
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031232770     MORTGAGORS: ASHER                JEFFERSON
                               ASHER                LYNDA
    REGION CODE    ADDRESS   : 4435 PARK ALISAL
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,619.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031232788     MORTGAGORS: TETZLOFF             DONALD
                               TETZLOFF             CYNTHIA
    REGION CODE    ADDRESS   : 22 PACER PLACE
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94596
    MORTGAGE AMOUNT :   364,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,729.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,545.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031232945     MORTGAGORS: SCHOPPERT            BRETT
                               SCHOPPERT            PAMELA
    REGION CODE    ADDRESS   : 704 BRIGADIER COURT
        01         CITY      :    LEESBURG
                   STATE/ZIP : VA  20175
    MORTGAGE AMOUNT :   244,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,435.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,711.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.96900
    ----------------------------------------------------------------
0   0031232952     MORTGAGORS: DEVLIN               JAMES
                               DEVLIN               MARJORIE
    REGION CODE    ADDRESS   : 58 BITTERSWEET DRIVE
        01         CITY      :    DOYLESTOWN
                   STATE/ZIP : PA  18901
    MORTGAGE AMOUNT :   253,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,812.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031232986     MORTGAGORS: HOLGATE              LISLE
                               HOLGATE              TERRY
    REGION CODE    ADDRESS   : 5 TIMARI DRIVE
        01         CITY      :    SHREWSBURY
                   STATE/ZIP : MA  01545
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,657.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 76.57100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,513,800.00
                                P & I AMT:     10,658.79
                                UPB AMT:   1,512,634.65

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          312
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031232994     MORTGAGORS: IRVIN                MICHAEL
                               IRVIN                DIANA
    REGION CODE    ADDRESS   : 119 EL CAMINO DEL MAR
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,803.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.07000
    ----------------------------------------------------------------
0   0031233018     MORTGAGORS: CAMPBELL             EDGAR
                               MCLENNAN-CAMPBELL    DONNA
    REGION CODE    ADDRESS   : 2105 N KENTUCKY STREET
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22205
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,651.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 58.53600
    ----------------------------------------------------------------
0   0031233034     MORTGAGORS: CROUTER              MARK
                               BYNUM-CROUTER        CONSTANCE
    REGION CODE    ADDRESS   : 3804 MONTROSE DRIVEWAY
        01         CITY      :    CHEVY CHASE
                   STATE/ZIP : MD  20815
    MORTGAGE AMOUNT :   289,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,580.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,045.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 66.43600
    ----------------------------------------------------------------
0   0031233042     MORTGAGORS: ADAMS                ARTHUR
                               TORRES-ADAMS         CLARE
    REGION CODE    ADDRESS   : 33 SPRUCEWOOD
        01         CITY      :    ALISO VIEJO
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   321,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,422.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,304.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
0   0031233059     MORTGAGORS: ROGUS                DAVID
                               ROGUS                LINDA
    REGION CODE    ADDRESS   : 2704 COURTHOUSE OAKS ROAD
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22181
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,791.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.80000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,403,650.00
                                P & I AMT:      9,939.95
                                UPB AMT:   1,402,249.67

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          313
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031233067     MORTGAGORS: KING                 JAMES
                               KING                 SHIRLEY
    REGION CODE    ADDRESS   : 2440 HAVERSHAM ROAD
        01         CITY      :    VIRGINIA BEACH
                   STATE/ZIP : VA  23454
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,660.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,656.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0031233083     MORTGAGORS: WILLSEY              JOHN
                               WILLSEY              SHELBY
    REGION CODE    ADDRESS   : 1106 N PITT STREET
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22314
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,009.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,388.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031233109     MORTGAGORS: HETTENHOUSER         RONALD
                               HETENHOUSER          VICKIE
    REGION CODE    ADDRESS   : 533 CLEAR SPRING ROAD
        01         CITY      :    GREAT FALLS
                   STATE/ZIP : VA  22066
    MORTGAGE AMOUNT :   230,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,732.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,634.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 46.18000
    ----------------------------------------------------------------
0   0031233117     MORTGAGORS: AURANDT              HELEN
                               AURDNT               HENRY
    REGION CODE    ADDRESS   : 327 FORT HOWELL DRIVE
        01         CITY      :    HILTON HEAD
                   STATE/ZIP : SC  29928
    MORTGAGE AMOUNT :   299,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,815.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,118.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.21600
    ----------------------------------------------------------------
0   0031233125     MORTGAGORS: LEWIS                DOMENICK
                               LEWIS                TRACY
    REGION CODE    ADDRESS   : 2715 N SPRINGFIELD STREET
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92867
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,762.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,321.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,429,650.00
                                P & I AMT:     10,119.00
                                UPB AMT:   1,427,980.99

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          314
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031233141     MORTGAGORS: FINAN                TERENCE
                               FINAN                HEATHER
    REGION CODE    ADDRESS   : 3 DRUM HILL DRIVE
        01         CITY      :    SUMMIT
                   STATE/ZIP : NJ  07901
    MORTGAGE AMOUNT :   266,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,863.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,884.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031233166     MORTGAGORS: TROVATO              VINCENT
                               TROVATO              PATSY
    REGION CODE    ADDRESS   : 9056 BLACK DOG ALLEY
        01         CITY      :    EASTON
                   STATE/ZIP : MD  21601
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,419.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.76600
    ----------------------------------------------------------------
0   0031233174     MORTGAGORS: MORISHIGE            WENDE

    REGION CODE    ADDRESS   : 4699 MONTEFINO DRIVE
        01         CITY      :    CYPRESS
                   STATE/ZIP : CA  90630
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,731.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,722.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031233182     MORTGAGORS: WAITE                ROBERT
                               WAITE                SUSAN
    REGION CODE    ADDRESS   : 8780 SANDS AVENUE NE
        01         CITY      :    BAINBRIDGE ISLAND
                   STATE/ZIP : WA  98110
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,136.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,837.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031233240     MORTGAGORS: LAMELL               CARL
                               LAMELL               MAIDA
    REGION CODE    ADDRESS   : 830 MILBURN
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60201
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,785.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,102.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 57.66900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,599,750.00
                                P & I AMT:     11,377.81
                                UPB AMT:   1,597,936.08

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          315
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031233323     MORTGAGORS: HACKETT              RICHARD
                               HACKETT              STEPHANIE
    REGION CODE    ADDRESS   : 2833 GOBAT AVENUE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92122
    MORTGAGE AMOUNT :   251,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,576.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,825.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031233349     MORTGAGORS: BOSCH                STEVEN
                               SCHELL               CYNTHIA
    REGION CODE    ADDRESS   : 15350 EDGEHILL DRIVE
        01         CITY      :    DUMFRIES
                   STATE/ZIP : VA  22026
    MORTGAGE AMOUNT :   270,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,549.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,893.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031233380     MORTGAGORS: WIGNOT               JACKSON
                               SHARITS              DEBRA
    REGION CODE    ADDRESS   : 601 SOUTH GERTRUDA AVENUE
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   637,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    636,990.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,294.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031233414     MORTGAGORS: HAMMOND              JOHN

    REGION CODE    ADDRESS   : 374 SOUTH SILVERBROOK DRIVE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,814.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.88100
    ----------------------------------------------------------------
0   0031233448     MORTGAGORS: EWING                ROBERT
                               KELEPOURIS           KIM
    REGION CODE    ADDRESS   : 10105 E. DOUBLE TREE RANCH RD
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85258
    MORTGAGE AMOUNT :   301,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,108.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,731,500.00
                                P & I AMT:     12,079.28
                                UPB AMT:   1,730,430.20

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          316
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031233646     MORTGAGORS: BENDER               BARRY
                               BENDER               DONNA
    REGION CODE    ADDRESS   : 604 CYPRESS MEADOWS LANE
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89134
    MORTGAGE AMOUNT :   229,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,338.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,644.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 86.57400
    ----------------------------------------------------------------
0   0031233687     MORTGAGORS: REICH                S.
                               REICH                TRINITY
    REGION CODE    ADDRESS   : 143 WENTWORTH DRIVE
        01         CITY      :    HENDERSON
                   STATE/ZIP : NV  89014
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,823.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 83.27600
    ----------------------------------------------------------------
0   0031234008     MORTGAGORS: SNOGRASS             BAMBI
                               PRAH                 CHRISTOPHER
    REGION CODE    ADDRESS   : 15 PHEASANT LANE
        01         CITY      :    TOPSFIELD
                   STATE/ZIP : MA  01982
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,809.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,934.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.97200
    ----------------------------------------------------------------
0   0031234156     MORTGAGORS: O'HARA               LINDA

    REGION CODE    ADDRESS   : 2 THORNTON DRIVE
        01         CITY      :    NORTH HALEDON
                   STATE/ZIP : NJ  07508
    MORTGAGE AMOUNT :   150,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    150,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,048.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.76700
    ----------------------------------------------------------------
0   0031234206     MORTGAGORS: EINCK                TODD

    REGION CODE    ADDRESS   : 416 AIRSTREAM COURT
        01         CITY      :    SCOTTS VALLEY
                   STATE/ZIP : CA  95066
    MORTGAGE AMOUNT :   234,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,267.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,599.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99167
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,127,950.00
                                P & I AMT:      7,953.69
                                UPB AMT:   1,127,237.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          317
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031234214     MORTGAGORS: RENEHAN              LUCY
                               RENEHAN              DWAYNE
    REGION CODE    ADDRESS   : 1712 CATTAIL WOODS LANE
        01         CITY      :    WOODBINE
                   STATE/ZIP : MD  21797
    MORTGAGE AMOUNT :   238,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,435.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,730.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031234230     MORTGAGORS: SCHUMACHER           DIANE

    REGION CODE    ADDRESS   : 4239 SPOONBILL LANE
        01         CITY      :    GALVESTON
                   STATE/ZIP : TX  77554
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,612.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031234255     MORTGAGORS: ESCHBACHER           ROGER
                               ESCHBACHER           MARGARET
    REGION CODE    ADDRESS   : 23210 WEST SORRELL COURT
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91254
    MORTGAGE AMOUNT :   269,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,098.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,884.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031234263     MORTGAGORS: PERRY                RODNEY
                               PERRY                DENISE
    REGION CODE    ADDRESS   : 168 MEADOWVIEW DRIVE
        01         CITY      :    BIG BEAR LAKE
                   STATE/ZIP : CA  92315
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,826.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,636.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031234552     MORTGAGORS: HAMILTON             JAMES
                               HAMILTON             KIMBERLY
    REGION CODE    ADDRESS   : LOT 18 WOODLAND FARMS
        01         CITY      :    TROUTVILLE
                   STATE/ZIP : VA  24175
    MORTGAGE AMOUNT :   250,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,374.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,754.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.99640
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,252,650.00
                                P & I AMT:      8,823.04
                                UPB AMT:   1,251,347.75

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          318
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031235260     MORTGAGORS: DE GRAZZIO           JOHN
                               DE GRAZZIO           PATRICIA
    REGION CODE    ADDRESS   : 536 ANDOVER DRIVE
        01         CITY      :    BURBANK
                   STATE/ZIP : CA  91504
    MORTGAGE AMOUNT :   292,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,022.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031235526     MORTGAGORS: HOWARD               KENNETH
                               HOWARD               BARBARA
    REGION CODE    ADDRESS   : 4822 VAN NOORD AVENUE #9
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91423
    MORTGAGE AMOUNT :   138,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    138,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       944.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031235583     MORTGAGORS: BONAZZA              CLAUDIO
                               BONAZZA              DINA
    REGION CODE    ADDRESS   : 27972 CABO ROSA
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   349,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,753.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,500.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 44.74300
    ----------------------------------------------------------------
0   0031235591     MORTGAGORS: GOODE                BRADLEY
                               GOODE                BETH
    REGION CODE    ADDRESS   : 16366 MANDALAY DRIVE
        01         CITY      :    ENCINO
                   STATE/ZIP : CA  91436
    MORTGAGE AMOUNT :   372,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,723.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,601.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031235617     MORTGAGORS: TUBEROSI             VICTOR
                               TUBEROSI             ELLEN
    REGION CODE    ADDRESS   : 4284 ADMIRABLE DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,341.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,920.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 61.29032
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,437,200.00
                                P & I AMT:      9,987.90
                                UPB AMT:   1,436,019.24

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          319
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031235641     MORTGAGORS: ENTOUS               BARRY
                               ENTOUS               VIVIAN
    REGION CODE    ADDRESS   : 411 11TH STREET
        01         CITY      :    DEL MAR
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,746.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,477.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 61.40300
    ----------------------------------------------------------------
0   0031235666     MORTGAGORS: CALLAHAN             MICHAEL
                               ROSSIS               STEPHANIE
    REGION CODE    ADDRESS   : 17458 FRONDOSO DRIVE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   259,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,360.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,766.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.31300
    ----------------------------------------------------------------
0   0031235708     MORTGAGORS: GALER                SCOTT
                               GALER                STACY
    REGION CODE    ADDRESS   : 32494 TIMBERRIDGE COURT
        01         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   399,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,911.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,825.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031235716     MORTGAGORS: BENITEZ              VINCENT
                               BENITEZ              YOLANDA
    REGION CODE    ADDRESS   : 1738 WEST 10TH STREET
        01         CITY      :    SAN PEDRO AREA
                   STATE/ZIP : CA  90732
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,314.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,620.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.83100
    ----------------------------------------------------------------
0   0031235724     MORTGAGORS: HAMILTON             H
                               HAMILTON             LINDA
    REGION CODE    ADDRESS   : 2642 LADYBIRD DRIVE
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,819.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 47.61900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,495,700.00
                                P & I AMT:     10,459.30
                                UPB AMT:   1,494,151.63

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          320
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031235740     MORTGAGORS: ABBASSI              PARVIN

    REGION CODE    ADDRESS   : 24302 ANDREA STREET
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,820.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,826.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 88.54100
    ----------------------------------------------------------------
0   0031235757     MORTGAGORS: CAMPBELL             BRUCE
                               CAMPBELL             SIMONE
    REGION CODE    ADDRESS   : 3596 LOUIS ROAD
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94303
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,628.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,496.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.74000
    ----------------------------------------------------------------
0   0031235773     MORTGAGORS: LIU                  XIN
                               GAO                  YAN
    REGION CODE    ADDRESS   : 12891 CAMINITO DIEGO
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   234,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,071.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,617.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031235781     MORTGAGORS: KAZAN                KYLE
                               KAZAN                DIANE
    REGION CODE    ADDRESS   : 27416 SUNNYRIDGE ROAD
        01         CITY      :    PALOS VERDES PENINSULA
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   402,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    402,093.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,779.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031235823     MORTGAGORS: ROESSLE              RONALD
                               ROESSLE              JOYCE
    REGION CODE    ADDRESS   : 7808 PEACHTREE AVENUE
        01         CITY      :    PANORAMA CIRTY
                   STATE/ZIP : CA  91402
    MORTGAGE AMOUNT :   141,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    141,386.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       953.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 85.75700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,533,150.00
                                P & I AMT:     10,673.44
                                UPB AMT:   1,532,001.34

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          321
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031235831     MORTGAGORS: CIRALLI              PAUL
                               CIRALLI              SARAH
    REGION CODE    ADDRESS   : 1800 GLENWOOD LANE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,412.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,659.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 58.33300
    ----------------------------------------------------------------
0   0031235922     MORTGAGORS: HEBERT               CORRIE
                               HEBERT               MICHAEL
    REGION CODE    ADDRESS   : LOT 31/299 DENNISON RIDGE DRIVE
        01         CITY      :    MANCHESTER
                   STATE/ZIP : CT  06040
    MORTGAGE AMOUNT :   228,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,557.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.98400
    ----------------------------------------------------------------
0   0031235997     MORTGAGORS: NAHLIK               JOSEF
                               NAHLIK               CAMELIA
    REGION CODE    ADDRESS   : 1018 HERMAN AVENUE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,818.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,706.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 92.42774
    ----------------------------------------------------------------
0   0031236128     MORTGAGORS: PITTMAN              LISA
                               PITTMAN              STEPHEN
    REGION CODE    ADDRESS   : 22582 LA VINA DRIVE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   263,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,014.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,885.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031236144     MORTGAGORS: KLASKIN              JASON
                               KLASKIN              TOBI
    REGION CODE    ADDRESS   : 2031 SERENDIPITY WAY
        01         CITY      :    SCHWENKSVILLE
                   STATE/ZIP : PA  19473
    MORTGAGE AMOUNT :   154,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    154,032.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,064.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,274,650.00
                                P & I AMT:      8,872.88
                                UPB AMT:   1,273,578.14

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          322
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031236227     MORTGAGORS: FAJARDO              DANIO
                               MEMBREBE             ESTELA
    REGION CODE    ADDRESS   : 19657 SEQUOIA AVENUE
        01         CITY      :    CERRITOS
                   STATE/ZIP : CA  90703
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,817.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031236292     MORTGAGORS: WINDING              FRANKLIN
                               WINDING              SUSAN
    REGION CODE    ADDRESS   : 1086 HARVEST CIRCLE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,827.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,812.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 62.50000
    ----------------------------------------------------------------
0   0031236318     MORTGAGORS: OBERLE               RICHARD
                               OBERLE               JUTTA
    REGION CODE    ADDRESS   : 544 FOREST TRAIL
        01         CITY      :    WINTER PARK
                   STATE/ZIP : CO  80482
    MORTGAGE AMOUNT :   479,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    478,653.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,390.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 66.52800
    ----------------------------------------------------------------
0   0031236334     MORTGAGORS: DUNCANSON            SANDRA
                               DUNCANSON            RONALD
    REGION CODE    ADDRESS   : 348 BARBARA WAY
        01         CITY      :    HILLSBOROUGH
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   465,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    464,671.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,331.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 38.75000
    ----------------------------------------------------------------
0   0031236342     MORTGAGORS: ISBISTER             MICHAEL
                               ISBISTER             HOLLY
    REGION CODE    ADDRESS   : 2 FEDERAL EAGLE ROAD
        01         CITY      :    DUXBURY
                   STATE/ZIP : MA  02332
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,768.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,766,000.00
                                P & I AMT:     12,582.92
                                UPB AMT:   1,764,739.06

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          323
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031236375     MORTGAGORS: METZLER              DORIS

    REGION CODE    ADDRESS   : 2701 C HERRADURA
        01         CITY      :    SANTA FE
                   STATE/ZIP : NM  87501
    MORTGAGE AMOUNT :   162,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    162,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,146.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031236557     MORTGAGORS: DUCLOS               BERNARD
                               CUTULI               GINA
    REGION CODE    ADDRESS   : 3206 CORINTH AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90066
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,629.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031236995     MORTGAGORS: SHORTER              IRA
                               AMBROSINO            JENNIFER
    REGION CODE    ADDRESS   : 15 DOGWOOD WAY
        01         CITY      :    BERNARDS TOWNSHIP
                   STATE/ZIP : NJ  07920
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,816.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.78700
    ----------------------------------------------------------------
0   0031237001     MORTGAGORS: KANWIT               STEPHANIE

    REGION CODE    ADDRESS   : 332 N. COLUMBUS STREET
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22314
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.17000
    ----------------------------------------------------------------
0   0031237209     MORTGAGORS: KLUNDER              BRAIN
                               KLUNDER              LORI
    REGION CODE    ADDRESS   : 619 SOUTH ROSALIND DRIVE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   148,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    148,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,034.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,246,000.00
                                P & I AMT:      8,796.59
                                UPB AMT:   1,245,816.49

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          324
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031237456     MORTGAGORS: WEINBERG             STEVEN

    REGION CODE    ADDRESS   : 21327 VELICATA STREET
        01         CITY      :    WOODLAND HILLS
                   STATE/ZIP : CA  91364
    MORTGAGE AMOUNT :   187,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    187,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,307.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.57400
    ----------------------------------------------------------------
0   0031237670     MORTGAGORS: EVANS                RONALD

    REGION CODE    ADDRESS   : 6600 EAST HUMMINGBIRD LANE
        01         CITY      :    PARDISE VALLEY
                   STATE/ZIP : AZ  85253
    MORTGAGE AMOUNT :   239,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,600.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,822.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   250
    LTV :                 74.68700
    ----------------------------------------------------------------
0   0031238231     MORTGAGORS: SIMORANGKIR          AMOS
                               SIMORANGKIR          ANNEKE
    REGION CODE    ADDRESS   : 1818 GLOVER STREET
        01         CITY      :    REDLANDS
                   STATE/ZIP : CA  92374
    MORTGAGE AMOUNT :   127,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    126,898.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       855.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.04700
    ----------------------------------------------------------------
0   0031238249     MORTGAGORS: KRIETE               RHODES
                               KRIETE               JENNIFER
    REGION CODE    ADDRESS   : 1965 CANTERBURY DRIVE
        01         CITY      :    INDIALANTIC
                   STATE/ZIP : FL  32903
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,293.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,059.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 72.82000
    ----------------------------------------------------------------
0   0031238363     MORTGAGORS: GEMIGNANI            JOSEPH
                               GEMIGNANI            APRIL
    REGION CODE    ADDRESS   : 1240 NORTH CASCADE COURT
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : IL  60045
    MORTGAGE AMOUNT :   492,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    492,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,398.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,329,750.00
                                P & I AMT:      9,442.76
                                UPB AMT:   1,328,793.14

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          325
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031238447     MORTGAGORS: WALKER               SCOTT
                               WALKER               SUSAN
    REGION CODE    ADDRESS   : 2459 PEEBLE CREEK DRIVE
        01         CITY      :    OAKLAND TOWNSHIP
                   STATE/ZIP : MI  48363
    MORTGAGE AMOUNT :   328,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,711.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,294.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.25400
    ----------------------------------------------------------------
0   0031238520     MORTGAGORS: RUBIN                ALEXANDER
                               RUBIN                CHRISTINE
    REGION CODE    ADDRESS   : 30205 COUNRTY GREEN LANE
        01         CITY      :    STEAMBOAT SPRING
                   STATE/ZIP : CO  80477
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,781.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.11600
    ----------------------------------------------------------------
0   0031238546     MORTGAGORS: MARTZ                JOSEPH
                               MARTZ                VIRGINIA
    REGION CODE    ADDRESS   : 920 CANYON ROAD
        01         CITY      :    LOS ALAMOS
                   STATE/ZIP : NM  87544
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,753.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,321.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031238561     MORTGAGORS: TAYLOR               JEFFREY
                               TAYLOR               ANNE
    REGION CODE    ADDRESS   : 35210 EL NIGUEL ROAD
        01         CITY      :    LAKE ELSINORE
                   STATE/ZIP : CA  92530
    MORTGAGE AMOUNT :   293,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,893.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,099.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.27500
    ----------------------------------------------------------------
0   0031238603     MORTGAGORS: LAWRENCE             GARY
                               LAWRENCE             SHERI
    REGION CODE    ADDRESS   : 4943 SAN FELICIANO DRIVE
        01         CITY      :    WOODLAND HILLS
                   STATE/ZIP : CA  91364
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,776.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,263.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,549,300.00
                                P & I AMT:     10,889.99
                                UPB AMT:   1,547,916.62

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          326
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031238629     MORTGAGORS: MICHAELS             JEFFREY
                               MICHAELS             CYNTHIA
    REGION CODE    ADDRESS   : 2897 IRONGATE PLACE
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,802.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,005.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031238637     MORTGAGORS: TRASMANAS            CHRISTIAN
                               TRASMANAS            MARIA
    REGION CODE    ADDRESS   : 8542 FOREST RUN LANE
        01         CITY      :    ORLANDO
                   STATE/ZIP : FL  32836
    MORTGAGE AMOUNT :   226,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    225,924.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,644.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031238660     MORTGAGORS: SPITZE               KEVIN
                               SPITZE               PAMELA
    REGION CODE    ADDRESS   : 887 MOUNT WASHINGTON DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90065
    MORTGAGE AMOUNT :   371,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,738.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,657.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 71.34600
    ----------------------------------------------------------------
0   0031238710     MORTGAGORS: FISHBURN             ROBERT
                               ROUDINE              LYNETTE
    REGION CODE    ADDRESS   : 18746 STRATTON LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   266,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,292.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,818.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031238793     MORTGAGORS: DELZELL              CHARLES
                               DELZELL              BRIGITTE
    REGION CODE    ADDRESS   : 242 UNIVERSITY HIGHLANDS
        01         CITY      :    BATON ROUGE
                   STATE/ZIP : LA  70808
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,824.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.32800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,393,300.00
                                P & I AMT:      9,910.18
                                UPB AMT:   1,391,581.63

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          327
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031238819     MORTGAGORS: MACIAG               JOHN
                               MACIAG               PATRICIA
    REGION CODE    ADDRESS   : 33 BARRINGTON ROAD
        01         CITY      :    RIDGEWOOD
                   STATE/ZIP : NJ  07450
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,753.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,855.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 53.45700
    ----------------------------------------------------------------
0   0031238835     MORTGAGORS: BALLARD              ROBERT
                               BALLARD              MELISSA
    REGION CODE    ADDRESS   : 3 FIRESTONE DRIVE
        01         CITY      :    ARDEN
                   STATE/ZIP : NC  28704
    MORTGAGE AMOUNT :   248,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,618.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,758.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 67.61900
    ----------------------------------------------------------------
0   0031238884     MORTGAGORS: GARCELON             ERIC
                               GARCELON             SUSAN
    REGION CODE    ADDRESS   : 2441 RIVERSIDE DRIVE
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92706
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,314.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,880.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031238975     MORTGAGORS: CHALLITA             PASCAL
                               CHALLITA             NORMA
    REGION CODE    ADDRESS   : 4229 COLBATH AVENUE
        01         CITY      :    SHERMAN OAKS
                   STATE/ZIP : CA  91423
    MORTGAGE AMOUNT :   249,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,410.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,723.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031239098     MORTGAGORS: KELLY                MICHAEL
                               KELLY                GAIL
    REGION CODE    ADDRESS   : 428 ISLAND CAY WAY
        01         CITY      :    APPOLO BEACH
                   STATE/ZIP : FL  33572
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,950.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,325,600.00
                                P & I AMT:      9,169.19
                                UPB AMT:   1,324,097.49

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          328
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031239163     MORTGAGORS: PENNINGTON           CARLA

    REGION CODE    ADDRESS   : 123 S. ALMONT DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90048
    MORTGAGE AMOUNT :   378,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,076.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,677.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031239189     MORTGAGORS: HERNANDEZ            CHERYL

    REGION CODE    ADDRESS   : 624 MORGAN COMMON
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   116,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    115,920.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       841.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031240054     MORTGAGORS: HOLDER               RAYMOND
                               HOLDER               CAROLYN
    REGION CODE    ADDRESS   : 77 EAST E STREET
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   301,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,820.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,079.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.90000
    ----------------------------------------------------------------
0   0031240492     MORTGAGORS: GELINI               THOMAS
                               GELINI               KELLEY
    REGION CODE    ADDRESS   : 67 DURAN DRIVE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,793.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031240526     MORTGAGORS: CREBASSA             STANLEY
                               CREBASSA             ANDREA
    REGION CODE    ADDRESS   : 208 STOWRING RD
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94952
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,765.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,127.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,375,400.00
                                P & I AMT:      9,604.22
                                UPB AMT:   1,374,375.92

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          329
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031241441     MORTGAGORS: ORTIZ                DARLENE
                               ORTIZ                MATTHEW
    REGION CODE    ADDRESS   : 9 BECKS BLVD
        01         CITY      :    RINGOES
                   STATE/ZIP : NJ  08551
    MORTGAGE AMOUNT :   278,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,947.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.57100
    ----------------------------------------------------------------
0   0031241466     MORTGAGORS: THEODORE             GERALDINE

    REGION CODE    ADDRESS   : 150 COLONIAL ROAD
        01         CITY      :    SUMMIT
                   STATE/ZIP : NJ  07901
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.23800
    ----------------------------------------------------------------
0   0031241516     MORTGAGORS: NIDES                JAMES
                               NIDES                PAMELA
    REGION CODE    ADDRESS   : 519 PRIMROSE PATH
        01         CITY      :    BRECKENRIDGE
                   STATE/ZIP : CO  80424
    MORTGAGE AMOUNT :   274,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031241854     MORTGAGORS: CURT                 DONALD
                               CURT                 LEONORA
    REGION CODE    ADDRESS   : 13915 BELLETERRE DRIVE
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30201
    MORTGAGE AMOUNT :   249,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,228.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,745.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031241870     MORTGAGORS: BAUDIN               BRETT
                               BAUDIN               PATRICIA
    REGION CODE    ADDRESS   : 3494 WEST HAMPTON WAY
        01         CITY      :    GAINESVILLE
                   STATE/ZIP : GA  30506
    MORTGAGE AMOUNT :   272,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,844.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,903.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,310,750.00
                                P & I AMT:      9,235.93
                                UPB AMT:   1,309,973.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          330
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031241961     MORTGAGORS: ROISMAN              JOSEPH
                               ROISMAN              AIDA
    REGION CODE    ADDRESS   : 10041 SW 144 STREET
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33176
    MORTGAGE AMOUNT :   257,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,866.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,798.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031241979     MORTGAGORS: DAVIES               HENRY

    REGION CODE    ADDRESS   : 7701 MARBLEHEAD LANE
        01         CITY      :    PARKLAND
                   STATE/ZIP : FL  33067
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,664.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,829.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031242084     MORTGAGORS: GARDNER              HARRY
                               GARDNER              KATHLEEN
    REGION CODE    ADDRESS   : 5595 DUNDON COURT
        01         CITY      :    DUBLIN
                   STATE/ZIP : OH  43017
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,585.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 29.03200
    ----------------------------------------------------------------
0   0031242159     MORTGAGORS: COOPER               C.
                               COOPER               BONNIE
    REGION CODE    ADDRESS   : 6191 DOVE FIELD COURT
        01         CITY      :    NORCROSS
                   STATE/ZIP : GA  30092
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,633.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 62.28900
    ----------------------------------------------------------------
0   0031242456     MORTGAGORS: HENDRICH             WILLIAM
                               HENDRICH             HELEN
    REGION CODE    ADDRESS   : 869 CRESTON DRIVE
        01         CITY      :    MAITLAND
                   STATE/ZIP : FL  32751
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,660.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,642.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 60.53400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,419,250.00
                                P & I AMT:      9,815.95
                                UPB AMT:   1,417,410.62

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          331
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031242498     MORTGAGORS: MCBEAN               KENNETH
                               MCBEAN               NAN
    REGION CODE    ADDRESS   : 8704 ALDERSGATE WAY
        01         CITY      :    RALEIGH
                   STATE/ZIP : NC  27615
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,630.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,609.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031242563     MORTGAGORS: MARTIN               HANK
                               MARTIN               NANCY
    REGION CODE    ADDRESS   : 8 DEVON ROAD
        01         CITY      :    BOONTON
                   STATE/ZIP : NJ  07005
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    440,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,001.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.57600
    ----------------------------------------------------------------
0   0031243793     MORTGAGORS: STILLMAN             DONALD
                               STILLMAN             NATALIE
    REGION CODE    ADDRESS   : 330 SKYLINE DRIVE
        01         CITY      :    VISTA
                   STATE/ZIP : CA  92084
    MORTGAGE AMOUNT :   273,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,932.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.25600
    ----------------------------------------------------------------
0   0031244601     MORTGAGORS: O'DONNELL            MICHAEL
                               O'DONNELL            SHELLY
    REGION CODE    ADDRESS   : 21115 SPRING OAK
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,762.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.10800
    ----------------------------------------------------------------
0   0031244759     MORTGAGORS: ZELMAN               MICHELLE

    REGION CODE    ADDRESS   : 4047 ELLENITA AVENUE
        01         CITY      :    TARZANA
                   STATE/ZIP : CA  91356
    MORTGAGE AMOUNT :   308,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,282.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.92000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,577,500.00
                                P & I AMT:     10,991.42
                                UPB AMT:   1,576,675.45

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          332
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031244809     MORTGAGORS: JOSEPH               THANKAMMA

    REGION CODE    ADDRESS   : 4454 BERRYMAN AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90230
    MORTGAGE AMOUNT :   347,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,755.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,485.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.43400
    ----------------------------------------------------------------
0   0031245095     MORTGAGORS: MC GARR              KEVIN
                               MC GARR              LORRAINE
    REGION CODE    ADDRESS   : 111 WALNUT HILL ROAD
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02167
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,725.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,587.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.27272
    ----------------------------------------------------------------
0   0031245129     MORTGAGORS: MACREADY             DENNIS
                               MACREADY             BARBARA
    REGION CODE    ADDRESS   : 7465 ORANGE HAZE WAY
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89129
    MORTGAGE AMOUNT :   232,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,581.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,647.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031245657     MORTGAGORS: LITTLE               PAUL

    REGION CODE    ADDRESS   : 3346 PINESTREAM ROAD
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30327
    MORTGAGE AMOUNT :   301,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,056.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031245723     MORTGAGORS: DOUGLAS              MICHAEL

    REGION CODE    ADDRESS   : 17815 ST LUCIA ISLE DRIVE
        01         CITY      :    TAMPA
                   STATE/ZIP : FL  33647
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,717.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,865.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.72700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,651,250.00
                                P & I AMT:     11,642.85
                                UPB AMT:   1,650,279.72

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          333
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031245756     MORTGAGORS: FREDRICK             MATTHEW
                               FREDRICK             ERIN
    REGION CODE    ADDRESS   : 8341 FLIGHT AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,792.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.62700
    ----------------------------------------------------------------
0   0031246044     MORTGAGORS: MCKENNEY             DOUGLAS

    REGION CODE    ADDRESS   : 44836 TROUT COURT
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   327,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,738.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,203.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.97300
    ----------------------------------------------------------------
0   0031246259     MORTGAGORS: SWEENEY              JAMES
                               SWEENEY              JANET
    REGION CODE    ADDRESS   : 15 HOPLAND COURT
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95831
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,830.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031246317     MORTGAGORS: REITZES              ILAN
                               REITZES              EVELYN
    REGION CODE    ADDRESS   : 8451 EAST HIDDEN LAKES DRIVE
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,792.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,622.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031246515     MORTGAGORS: LI                   FU CHANG
                               WANG                 JING HUA
    REGION CODE    ADDRESS   : 4273 MACKIN WOODS LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,742.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,251.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.53500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,424,000.00
                                P & I AMT:      9,754.05
                                UPB AMT:   1,422,896.37

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          334
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031246549     MORTGAGORS: DODDS                KEITH
                               DODDS                EDITH
    REGION CODE    ADDRESS   : 8275 SKYLINE CIRCLE
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   349,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,740.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,440.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.98700
    ----------------------------------------------------------------
0   0031246556     MORTGAGORS: BUI                  KHOA
                               BUI                  THINH
    REGION CODE    ADDRESS   : 4580 HAWK WAY
        01         CITY      :    DUBLIN
                   STATE/ZIP : CA  94568
    MORTGAGE AMOUNT :   277,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,994.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,938.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031246564     MORTGAGORS: HARRISON             ROBERT
                               CRUZ                 NORMA
    REGION CODE    ADDRESS   : 281 CRESTVIEW AVENUE
        01         CITY      :    MARTINEZ
                   STATE/ZIP : CA  94553
    MORTGAGE AMOUNT :   241,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,975.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,706.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.98470
    ----------------------------------------------------------------
0   0031246572     MORTGAGORS: YAO                  JOHN
                               YAO                  SHARON
    REGION CODE    ADDRESS   : 8796 SUNBIRD AVENUE
        01         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   328,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,243.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,240.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0031246630     MORTGAGORS: KORN                 THOMAS
                               KORN                 KATHLEEN
    REGION CODE    ADDRESS   : 105 SAN JUAN DRIVE
        01         CITY      :    SALINAS
                   STATE/ZIP : CA  93901
    MORTGAGE AMOUNT :   182,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    182,261.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,259.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,378,250.00
                                P & I AMT:      9,586.08
                                UPB AMT:   1,377,215.67

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          335
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031246853     MORTGAGORS: LOUDON               JACOB
                               LOUDON               AMY
    REGION CODE    ADDRESS   : 105 ROSS ROAD
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   156,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    155,884.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,090.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031246978     MORTGAGORS: ANDERSON             DARIN
                               ANDERSON             SHANNON
    REGION CODE    ADDRESS   : 533-35 GENTER STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   337,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,762.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,414.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.26000
    ----------------------------------------------------------------
0   0031246986     MORTGAGORS: SWETT                ERIC
                               SWETT                CHRISTINE
    REGION CODE    ADDRESS   : 1739 TACOMA AVENUE
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94707
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,800.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,953.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.40909
    ----------------------------------------------------------------
0   0031247018     MORTGAGORS: HOOKANO              JAMES
                               HOOKANO              DAWN
    REGION CODE    ADDRESS   : 2044 MANDARIN DRIVE
        01         CITY      :    COSTA MESA
                   STATE/ZIP : CA  92626
    MORTGAGE AMOUNT :   262,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,609.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,860.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.63600
    ----------------------------------------------------------------
0   0031247034     MORTGAGORS: SCRIVENS             MARK
                               SCRIVENS             JULIE
    REGION CODE    ADDRESS   : 2022 JAYBROOK DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,824.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,267,800.00
                                P & I AMT:      8,968.82
                                UPB AMT:   1,266,881.27

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          336
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031247059     MORTGAGORS: FISHER               LISA

    REGION CODE    ADDRESS   : 26863 WESTVALE ROAD
        01         CITY      :    PALOS VERDES AREA
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   448,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    447,667.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,132.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031247067     MORTGAGORS: FREEMAN              LARRY
                               FREEMAN              STACEY
    REGION CODE    ADDRESS   : 3 SHADOW GLEN
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   413,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    412,864.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,962.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99667
    ----------------------------------------------------------------
0   0031247075     MORTGAGORS: WYLIE                STEVEN
                               WYLIE                KAREN
    REGION CODE    ADDRESS   : 32881 SENTINEL DRIVE
        01         CITY      :    TRABUCO CANYON AREA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,777.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,256.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.90300
    ----------------------------------------------------------------
0   0031247455     MORTGAGORS: SLEVINSKI            RICHARD
                               SLEVINSKI            RENE
    REGION CODE    ADDRESS   : 5024 ROLAND ROAD
        01         CITY      :    PACE
                   STATE/ZIP : FL  32571
    MORTGAGE AMOUNT :   225,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    224,656.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,554.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 57.69200
    ----------------------------------------------------------------
0   0031247554     MORTGAGORS: MANNING              RICHARD
                               MANNING              SUSAN
    REGION CODE    ADDRESS   : 1740 TYLER GREEN TRAIL
        01         CITY      :    SMYRNA
                   STATE/ZIP : GA  30080
    MORTGAGE AMOUNT :   286,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,388.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,954.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.41500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,687,950.00
                                P & I AMT:     11,859.66
                                UPB AMT:   1,685,354.38

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          337
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031247604     MORTGAGORS: BLOOM                BERNARD
                               LECH-BLOOM           SANDRA
    REGION CODE    ADDRESS   : 3312 OAKHILL STREET
        01         CITY      :    HOLLYWOOD
                   STATE/ZIP : FL  33312
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,501.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,342.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.72600
    ----------------------------------------------------------------
0   0031247646     MORTGAGORS: MEYER                AILA
                               HARRIS               JOSEPH
    REGION CODE    ADDRESS   : 12030 SW 68TH CT.
        01         CITY      :    PINECREST
                   STATE/ZIP : FL  33156
    MORTGAGE AMOUNT :   289,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,750.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,102.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.92200
    ----------------------------------------------------------------
0   0031247661     MORTGAGORS: DRESSER              GARY
                               DRESSER              AMY
    REGION CODE    ADDRESS   : 1572 FRIAR TUCK ROAD
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30309
    MORTGAGE AMOUNT :   438,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    437,742.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,030.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031247679     MORTGAGORS: GOODLESS             DEAN
                               GOODLESS             SUSANNA
    REGION CODE    ADDRESS   : 609 CANNE PLACE
        01         CITY      :    CELEBRATION
                   STATE/ZIP : FL  34747
    MORTGAGE AMOUNT :   343,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,325.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,492.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.98800
    ----------------------------------------------------------------
0   0031247703     MORTGAGORS: MASON                MICHAEL
                               LEWIS                BARBARA
    REGION CODE    ADDRESS   : 1014 DAWN VIEW LANE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30327
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,433.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,760.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 60.93700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,797,500.00
                                P & I AMT:     12,728.24
                                UPB AMT:   1,794,752.84

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          338
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031247844     MORTGAGORS: KINGMA               JOHANNES
                               KINGMA               ANTJE
    REGION CODE    ADDRESS   : 998 SPRINGDALE ROAD
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30306
    MORTGAGE AMOUNT :   409,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    408,635.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,794.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.47200
    ----------------------------------------------------------------
0   0031247869     MORTGAGORS: SAEE                 MAJID
                               ZAFARANLOU           AZIN
    REGION CODE    ADDRESS   : 7608 ASHTON COURT
        01         CITY      :    WEST HILLS
                   STATE/ZIP : CA  91304
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    380,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,592.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031247885     MORTGAGORS: HUFNAGEL             MERILEE
                               HUFNAGEL             BURKHARDT
    REGION CODE    ADDRESS   : 9990 HIGH FALLS POINTE
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30202
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,776.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 67.16400
    ----------------------------------------------------------------
0   0031247919     MORTGAGORS: KARAMPELAS           DEAN
                               KARAMPELAS           PATRICIA
    REGION CODE    ADDRESS   : 5649 BROOKSTONE DRIVE
        01         CITY      :    ACWORTH
                   STATE/ZIP : GA  30101
    MORTGAGE AMOUNT :   222,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    222,268.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,556.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 63.96500
    ----------------------------------------------------------------
0   0031247968     MORTGAGORS: BARTLEY              ROBERT
                               BARTLEY              FAYE
    REGION CODE    ADDRESS   : 1503 RAINBOW STREET
        01         CITY      :    SOUTHLAKE
                   STATE/ZIP : TX  76092
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 93.02400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,582,200.00
                                P & I AMT:     10,998.27
                                UPB AMT:   1,579,458.07

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          339
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031247984     MORTGAGORS: GOLDBERG             JEROME
                               GOLDBERG             NANCY
    REGION CODE    ADDRESS   : 8701 O'NEAL ROAD
        01         CITY      :    RALEIGH
                   STATE/ZIP : NC  27613
    MORTGAGE AMOUNT :   224,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    224,589.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,630.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.99500
    ----------------------------------------------------------------
0   0031248016     MORTGAGORS: HELLER               DANIEL
                               HELLER               SHARON
    REGION CODE    ADDRESS   : 620 ISLAND VIEW DRIVE
        01         CITY      :    SEAL BEACH
                   STATE/ZIP : CA  90740
    MORTGAGE AMOUNT :   428,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,674.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,956.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.16300
    ----------------------------------------------------------------
0   0031248180     MORTGAGORS: RODRIGUES            ERMELINDO
                               RODRIGUES            SALLY
    REGION CODE    ADDRESS   : 2973 MILLAR AVENUE
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95051
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,805.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.57100
    ----------------------------------------------------------------
0   0031248230     MORTGAGORS: KUO                  TIMOTHY
                               KUO                  CAROLINE
    REGION CODE    ADDRESS   : 6928 BROOKFORD DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,785.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0031248255     MORTGAGORS: POWERS               SARAH
                               POWERS               TRAVIS
    REGION CODE    ADDRESS   : 116 STANLEY STREET
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94952
    MORTGAGE AMOUNT :   245,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,018.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,714.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,448,100.00
                                P & I AMT:     10,147.37
                                UPB AMT:   1,446,873.17

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          340
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031248321     MORTGAGORS: GALPERIN             ALEXANDER
                               GALPERIN             ALLA
    REGION CODE    ADDRESS   : 861 SOUTH ENDICOTT COURT
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,797.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031248388     MORTGAGORS: PETRIVELLI           MICHAEL
                               PETRIVELLI           NORINE
    REGION CODE    ADDRESS   : 11848 CALLE DEPOSITO
        01         CITY      :    EL CAJON
                   STATE/ZIP : CA  92019
    MORTGAGE AMOUNT :   246,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,725.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0031248404     MORTGAGORS: DOOLEN               DEWEY
                               DOOLEN               JESSICA
    REGION CODE    ADDRESS   : 6637 SECLUDED AVENUE
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89110
    MORTGAGE AMOUNT :   273,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,306.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,959.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 87.66000
    ----------------------------------------------------------------
0   0031248420     MORTGAGORS: HUMBERT              PHILIP
                               HUMBERT              STACY
    REGION CODE    ADDRESS   : 3000 INGLELOW LANE
        01         CITY      :    CHARLOTTE
                   STATE/ZIP : NC  28226
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,811.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031248453     MORTGAGORS: SEGAL                MARK
                               SEGAL                ANGELA
    REGION CODE    ADDRESS   : 2138 BASSWOOD DRIVE
        01         CITY      :    WHITEMARSH TOWNSHIP
                   STATE/ZIP : PA  19444
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,788.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 64.71000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,340,400.00
                                P & I AMT:      9,491.38
                                UPB AMT:   1,339,429.94

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          341
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031248537     MORTGAGORS: SMITH                WADE
                               BUCK                 JILL
    REGION CODE    ADDRESS   : 14025 SOUTH 9TH STREET
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85048
    MORTGAGE AMOUNT :   285,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,498.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.99200
    ----------------------------------------------------------------
0   0031248552     MORTGAGORS: SHURYGAILO           STAN
                               HUGHES               LUCRETIA
    REGION CODE    ADDRESS   : 315 FOREST AVENUE
        01         CITY      :    BOULDER
                   STATE/ZIP : CO  80304
    MORTGAGE AMOUNT :   242,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,624.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,718.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031248644     MORTGAGORS: STEWART              KEITH
                               STEWART              VELINA
    REGION CODE    ADDRESS   : 14351 AUBURN COURT
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   256,410.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,224.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,814.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031248651     MORTGAGORS: SAWIRES              KALIM
                               SAWIRES              CARLEEN
    REGION CODE    ADDRESS   : 3580 TEABERRY CIRCLE
        01         CITY      :    SEAL BEACH
                   STATE/ZIP : CA  90740
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,774.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,044.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031248669     MORTGAGORS: ALVARADO             LUPE

    REGION CODE    ADDRESS   : 13938 VILLANOVA AVENUE
        01         CITY      :    CHINO
                   STATE/ZIP : CA  91710
    MORTGAGE AMOUNT :   160,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    160,783.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,138.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.64700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,241,810.00
                                P & I AMT:      8,763.43
                                UPB AMT:   1,240,905.33

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          342
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031248693     MORTGAGORS: BREEDING             KURTIS
                               BREEDING             PATRICIA
    REGION CODE    ADDRESS   : 942 LAKE EDGE WAY
        01         CITY      :    LAKE ARROWHEAD
                   STATE/ZIP : CA  92352
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,758.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,272.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.50200
    ----------------------------------------------------------------
0   0031248701     MORTGAGORS: BAETA                ALFONSO
                               BAETA                PATTY
    REGION CODE    ADDRESS   : 4749 DOVERCOURT CIRCLE
        01         CITY      :    CARMICHAEL
                   STATE/ZIP : CA  95608
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,808.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,868.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.84100
    ----------------------------------------------------------------
0   0031248727     MORTGAGORS: PIERCE               HUGH
                               PIERCE               MARIA
    REGION CODE    ADDRESS   : 16294 KEELER DRIVE
        01         CITY      :    GRANADA HILLS
                   STATE/ZIP : CA  91344
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,830.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031248750     MORTGAGORS: NOBLE                DONALD
                               NOBLE                JEANNE
    REGION CODE    ADDRESS   : 2321 N.W. BAY COLONY COURT
        01         CITY      :    STUART
                   STATE/ZIP : FL  34994
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,149.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.83800
    ----------------------------------------------------------------
0   0031248776     MORTGAGORS: GOLDMAN              JEFFREY
                               GOLDMAN              ELLEN
    REGION CODE    ADDRESS   : 2822 ABBEY MANOR CIRCLE
        01         CITY      :    BROOKEVILLE
                   STATE/ZIP : MD  20833
    MORTGAGE AMOUNT :   296,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,050.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,994.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,372,550.00
                                P & I AMT:      9,628.09
                                UPB AMT:   1,371,597.84

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          343
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031248826     MORTGAGORS: LEE                  RICHARD
                               LEE                  YONG
    REGION CODE    ADDRESS   : 1 KEAHOLE PLACE # 1107
        01         CITY      :    HONOLULU
                   STATE/ZIP : HI  96825
    MORTGAGE AMOUNT :   260,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,206.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,820.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.47800
    ----------------------------------------------------------------
0   0031248859     MORTGAGORS: DUNNETT              FRED

    REGION CODE    ADDRESS   : 329-333 CHURCH STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   469,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    468,634.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,199.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.48100
    ----------------------------------------------------------------
0   0031248875     MORTGAGORS: IZZI                 PAUL
                               IZZI                 ELLEN
    REGION CODE    ADDRESS   : 3051 EAST BANNER WAY
        01         CITY      :    WASILLA
                   STATE/ZIP : AK  99654
    MORTGAGE AMOUNT :   194,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    194,530.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,412.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031248909     MORTGAGORS: FORTNER              WILLIAM
                               FORTNER              KATHLEEN
    REGION CODE    ADDRESS   : 3991 ALOALII DRIVE
        01         CITY      :    PRINCEVILLE
                   STATE/ZIP : HI  96722
    MORTGAGE AMOUNT :   357,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,741.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,526.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031248925     MORTGAGORS: PASCUA               ANTONIO

    REGION CODE    ADDRESS   : 1994 KAHEKILI HIGHWAY
        01         CITY      :    WAILUKU
                   STATE/ZIP : HI  96793
    MORTGAGE AMOUNT :   178,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    177,874.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,275.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,459,200.00
                                P & I AMT:     10,234.63
                                UPB AMT:   1,457,987.86

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          344
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031249451     MORTGAGORS: SULLIVAN             PATRICK
                               SULLIVAN             CECELIA
    REGION CODE    ADDRESS   : 5008 MANCHESTER COURT
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   381,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    381,450.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,667.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.92105
    ----------------------------------------------------------------
0   0031249568     MORTGAGORS: VARANELLI            JOHN
                               VARANELLI            JEANMARIE
    REGION CODE    ADDRESS   : 115 PINE LAKE RD
        01         CITY      :    DUXBURY
                   STATE/ZIP : MA  02332
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,034.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031249980     MORTGAGORS: KIELAROWSKI          HENRY

    REGION CODE    ADDRESS   : 1496 LA PLAYA STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94122
    MORTGAGE AMOUNT :   271,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,003.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,919.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031250038     MORTGAGORS: HARCAR               JOHN
                               HARCAR               CINDY
    REGION CODE    ADDRESS   : 23252 ELLICE CIRCLE
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   423,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    422,693.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,993.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.90900
    ----------------------------------------------------------------
0   0031250053     MORTGAGORS: BRETON               KEITH
                               BRETON               LISA
    REGION CODE    ADDRESS   : 489 DEL AMIGO ROAD
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   596,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    595,768.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,219.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.52500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,955,850.00
                                P & I AMT:     13,835.14
                                UPB AMT:   1,954,916.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          345
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031250061     MORTGAGORS: BLENKO               JOHN
                               BLENKO               CHERYL
    REGION CODE    ADDRESS   : 328 HEDGEPOCKET WAY
        01         CITY      :    REISTERSTOWN
                   STATE/ZIP : MD  21136
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,024.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 59.41800
    ----------------------------------------------------------------
0   0031250137     MORTGAGORS: HOROWITZ             MARK
                               HOROWITZ             STEPHANIE
    REGION CODE    ADDRESS   : 79 POINT VIEW PARKWAY
        01         CITY      :    WAYNE
                   STATE/ZIP : NJ  07470
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,785.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 71.62100
    ----------------------------------------------------------------
0   0031250202     MORTGAGORS: HOLTER               KNUTE
                               KERSHAW              LINDA
    REGION CODE    ADDRESS   : 6005 DIABLO HILLS
        01         CITY      :    TRES PINOS
                   STATE/ZIP : CA  95075
    MORTGAGE AMOUNT :   355,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,629.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,458.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.79800
    ----------------------------------------------------------------
0   0031250210     MORTGAGORS: MENDU                RAGHUVEER
                               MENDU                RASHIDA
    REGION CODE    ADDRESS   : 26710 FOND DU LAC ROAD
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,775.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,194.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.87922
    ----------------------------------------------------------------
0   0031251408     MORTGAGORS: PIECK                MANFRED
                               PIECK                JANET
    REGION CODE    ADDRESS   : 1535 SOUTH 189TH STREET
        01         CITY      :    OMAHA
                   STATE/ZIP : NE  68130
    MORTGAGE AMOUNT :   306,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,278.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,169.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 47.15300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,487,400.00
                                P & I AMT:     10,312.47
                                UPB AMT:   1,484,707.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          346
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031251424     MORTGAGORS: NYSTUL               JOHN
                               NYSTUL               KRISTIN
    REGION CODE    ADDRESS   : 7509 BENT BOW TRAIL
        01         CITY      :    CHANHASSEN
                   STATE/ZIP : MN  55317
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,815.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,943.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.49200
    ----------------------------------------------------------------
0   0031251432     MORTGAGORS: NATICCHIONI          MIKEL
                               NATICCHIONI          CYNTHIA
    REGION CODE    ADDRESS   : 59 ROUND HILL ROAD
        01         CITY      :    KINGSTON
                   STATE/ZIP : MA  02364
    MORTGAGE AMOUNT :   273,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,391.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,889.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031251499     MORTGAGORS: IVARSSON             CARL
                               IVARSSON             SANDRA
    REGION CODE    ADDRESS   : 4317 FERNCREEK DR
        01         CITY      :    FAYETTEVILLE
                   STATE/ZIP : NC  28314
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,821.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.16500
    ----------------------------------------------------------------
0   0031251515     MORTGAGORS: WRIGHT               L.
                               WRIGHT               CALISTA
    REGION CODE    ADDRESS   : 4842 S SHENANDOAH WAY
        01         CITY      :    AURORA
                   STATE/ZIP : CO  80015
    MORTGAGE AMOUNT :   240,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,616.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,663.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031251523     MORTGAGORS: HARDY                DANA
                               HARDY                DOROTHY
    REGION CODE    ADDRESS   : 36A ELM STREET
        01         CITY      :    PEPPERELL
                   STATE/ZIP : MA  01463
    MORTGAGE AMOUNT :   428,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,666.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,919.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,450,400.00
                                P & I AMT:     10,093.86
                                UPB AMT:   1,449,312.14

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          347
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031251531     MORTGAGORS: SEIBEL               D.
                               SEIBEL               SHEARL
    REGION CODE    ADDRESS   : 1805 MUIRFIELD COURT
        01         CITY      :    FINKSBURG
                   STATE/ZIP : MD  21048
    MORTGAGE AMOUNT :   347,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,922.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,339.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031251549     MORTGAGORS: COULTER              LEONARD
                               COULTER              OLIVIA
    REGION CODE    ADDRESS   : 712 WATCH ISLAND REACH
        01         CITY      :    CHESAPEAKE
                   STATE/ZIP : VA  23320
    MORTGAGE AMOUNT :   299,990.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,783.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.99700
    ----------------------------------------------------------------
0   0031251564     MORTGAGORS: GEALLIS              PAUL
                               GEALLIS              PAMELA
    REGION CODE    ADDRESS   : 713 STONEBRIDGE
        01         CITY      :    FRANKFORT
                   STATE/ZIP : IL  60423
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,824.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031251580     MORTGAGORS: GOODMAN              JEFFREY
                               GOODMAN              KATHERINE
    REGION CODE    ADDRESS   : 5004 WESTGROVE LANE
        01         CITY      :    COLLEYVILLE
                   STATE/ZIP : TX  76034
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,742.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,251.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.75000
    ----------------------------------------------------------------
0   0031251614     MORTGAGORS: WATKINS              RICHARD
                               WATKINS              PAULA
    REGION CODE    ADDRESS   : 1617 THORNTREE DRIVE
        01         CITY      :    DESOTO
                   STATE/ZIP : TX  75115
    MORTGAGE AMOUNT :   296,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,880.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,070.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,516,290.00
                                P & I AMT:     10,555.80
                                UPB AMT:   1,515,152.82

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          348
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031251630     MORTGAGORS: KEARNEY              THOMAS
                               KEARNEY              DARLENE
    REGION CODE    ADDRESS   : 8159 CANCUN COURT
        01         CITY      :    GAINESVILLE
                   STATE/ZIP : VA  20155
    MORTGAGE AMOUNT :   233,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,822.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,609.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98300
    ----------------------------------------------------------------
0   0031251671     MORTGAGORS: SCHNEBELE            MICHAEL
                               SCHNEBELE            EMILY
    REGION CODE    ADDRESS   : 1436 HARLE PLACE S.W.
        01         CITY      :    LEESBURG
                   STATE/ZIP : VA  20175
    MORTGAGE AMOUNT :   256,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,259.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,793.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.96400
    ----------------------------------------------------------------
0   0031251705     MORTGAGORS: COUSTETTE            ERNEST
                               COUSTETTE            PAMELA
    REGION CODE    ADDRESS   : 1918 SPRING GROVE ROAD
        01         CITY      :    HOLLISTER
                   STATE/ZIP : CA  95023
    MORTGAGE AMOUNT :   269,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,498.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.26100
    ----------------------------------------------------------------
0   0031251903     MORTGAGORS: MORRIS               BARBARA
                               MORRIS               ROBERT
    REGION CODE    ADDRESS   : 25928 PLANTING FIELD DRIVE
        01         CITY      :    SOUTH RIDING
                   STATE/ZIP : VA  20152
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,760.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031251911     MORTGAGORS: QUEVILLON            THOMAS
                               QUEVILLON            BETH
    REGION CODE    ADDRESS   : 952 EAST BENTON AVENUE
        01         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60540
    MORTGAGE AMOUNT :   265,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,353.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,833.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.85700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,339,850.00
                                P & I AMT:      9,298.98
                                UPB AMT:   1,336,694.77

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          349
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031251945     MORTGAGORS: LADNER               THOMAS
                               LADNER               STEPHANIE
    REGION CODE    ADDRESS   : 339 PALM TRAIL
        01         CITY      :    DELRAY BEACH
                   STATE/ZIP : FL  33483
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,280.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,138.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 51.11100
    ----------------------------------------------------------------
0   0031251960     MORTGAGORS: BAHR                 STEVEN
                               BAHR                 TERRI
    REGION CODE    ADDRESS   : 5 VILLAGE GREEN
        01         CITY      :    LONGWOOD
                   STATE/ZIP : FL  32779
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,642.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031251994     MORTGAGORS: HANKWITZ             A.
                               HANKWITZ             EILEEN
    REGION CODE    ADDRESS   : 1106 SUSSEX DRIVE
        01         CITY      :    KINGSPORT
                   STATE/ZIP : TN  37660
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,519.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031252018     MORTGAGORS: HAYES                JAMES
                               HAYES                JILL
    REGION CODE    ADDRESS   : 106 HABERSHAM ROAD
        01         CITY      :    COLUMBIA
                   STATE/ZIP : TN  38401
    MORTGAGE AMOUNT :   265,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,864.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,877.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0031252141     MORTGAGORS: FISHER               ROBERT
                               FISHER               SUSAN
    REGION CODE    ADDRESS   : 997 LENOX VALLEY
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30324
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,553.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,580,250.00
                                P & I AMT:     10,966.85
                                UPB AMT:   1,577,860.10

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          350
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031252166     MORTGAGORS: MURRAY               RONALD
                               MURRAY               MARIANNE
    REGION CODE    ADDRESS   : 303 WEST COUNTRY DRIVE
        01         CITY      :    DULUTH
                   STATE/ZIP : GA  30097
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,603.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 59.09000
    ----------------------------------------------------------------
0   0031252182     MORTGAGORS: CAMPBELL             TODD

    REGION CODE    ADDRESS   : 107 ABBEYWOOD DRIVE
        01         CITY      :    NASHVILLE
                   STATE/ZIP : TN  37215
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,809.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.96200
    ----------------------------------------------------------------
0   0031252836     MORTGAGORS: BRADY                ROBERT
                               BRADY                SUSAN
    REGION CODE    ADDRESS   : 4412 WEST ITHICA
        01         CITY      :    BROKEN ARROW
                   STATE/ZIP : OK  74012
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 58.82300
    ----------------------------------------------------------------
0   0031252869     MORTGAGORS: SMITH                DON
                               SMITH                NANCY
    REGION CODE    ADDRESS   : 5835 LINDELL ROAD
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89118
    MORTGAGE AMOUNT :   288,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,535.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,018.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.87200
    ----------------------------------------------------------------
0   0031252885     MORTGAGORS: NEGRETTE             LOUIS
                               NEGRETTE             MARION
    REGION CODE    ADDRESS   : 14700 SOUTHWEST 35 COURT
        01         CITY      :    MIRAMAR
                   STATE/ZIP : FL  33027
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,819.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.23000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,348,750.00
                                P & I AMT:      9,408.58
                                UPB AMT:   1,347,544.97

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          351
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031252919     MORTGAGORS: YENNIE               JOHN
                               YENNIE               NANCY
    REGION CODE    ADDRESS   : 47080 KENTWELL PLACE
        01         CITY      :    STERLING
                   STATE/ZIP : VA  20165
    MORTGAGE AMOUNT :   237,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,414.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,620.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031252935     MORTGAGORS: GARCIA               ADOLFO

    REGION CODE    ADDRESS   : 5367 ALTON ROAD
        01         CITY      :    MIAMI BEACH
                   STATE/ZIP : FL  33140
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,805.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,977.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.03200
    ----------------------------------------------------------------
0   0031252950     MORTGAGORS: LEWIS                GUY
                               LEWIS                LOYDA
    REGION CODE    ADDRESS   : 2416 NORTH GREENWAY DRIVE
        01         CITY      :    CORAL GABLES
                   STATE/ZIP : FL  33134
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,780.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,069.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031253008     MORTGAGORS: ROMAN                HECTOR
                               ROMAN                CARMEN
    REGION CODE    ADDRESS   : 4475 SOUTHWEST 95 AVENUE
        01         CITY      :    DAVIE
                   STATE/ZIP : FL  33328
    MORTGAGE AMOUNT :   233,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,326.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,632.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.69280
    ----------------------------------------------------------------
0   0031253040     MORTGAGORS: KRUEGER              MARY
                               KRUEGER              CHRISTOPHER
    REGION CODE    ADDRESS   : 5406 N. LAKEWOOD AVENUE
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60640
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,766.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.53600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,358,100.00
                                P & I AMT:      9,503.04
                                UPB AMT:   1,357,093.09

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          352
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031253065     MORTGAGORS: YOUNG                STEVEN
                               YOUNG                SARA
    REGION CODE    ADDRESS   : 1350 EDGEWOOD ROAD
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : IL  60045
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,798.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,901.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031253248     MORTGAGORS: PYFER                JEANNE
                               RAPP                 MICHAEL
    REGION CODE    ADDRESS   : RD #1 CHESTER SPRINGS ROAD
        01         CITY      :    PHOENIXVILLE
                   STATE/ZIP : PA  19460
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,992.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031254576     MORTGAGORS: RECKLEFF             JOHN

    REGION CODE    ADDRESS   : 1908 PRESCOTT PLACE
        01         CITY      :    RALEIGH
                   STATE/ZIP : NC  27615
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,565.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,041.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.17500
    ----------------------------------------------------------------
0   0031254857     MORTGAGORS: PENLAND              NICOLE
                               CREED                LARRY
    REGION CODE    ADDRESS   : 4408 SWORDFISH DRIVE
        01         CITY      :    BRADENTON
                   STATE/ZIP : FL  34208
    MORTGAGE AMOUNT :   257,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,004.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,832.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 84.95000
    ----------------------------------------------------------------
0   0031254865     MORTGAGORS: LEWIS                GARY
                               LEWIS                JANNA
    REGION CODE    ADDRESS   : 810 CRESTWOOD DRIVE
        01         CITY      :    NASHVILLE
                   STATE/ZIP : TN  37204
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,477.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,548.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,466,400.00
                                P & I AMT:     10,317.12
                                UPB AMT:   1,464,845.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          353
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031254881     MORTGAGORS: SCHROEDER            PATRICIA
                               SCHROEDER            JAMES
    REGION CODE    ADDRESS   : 621 NADINA PLACE
        01         CITY      :    CELEBRATION
                   STATE/ZIP : FL  34747
    MORTGAGE AMOUNT :   245,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,922.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.95772
    ----------------------------------------------------------------
0   0031254964     MORTGAGORS: LEE                  ROBERT

    REGION CODE    ADDRESS   : 108 BERRY HILL DRIVE
        01         CITY      :    RALEIGH
                   STATE/ZIP : NC  27615
    MORTGAGE AMOUNT :   469,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    469,142.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,242.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031255003     MORTGAGORS: PICKENS              ROBERT
                               PICKENS              ELIZABETH
    REGION CODE    ADDRESS   : 610 LYNNWOOD BLVD
        01         CITY      :    NASHVILLE
                   STATE/ZIP : TN  37205
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,809.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 40.32258
    ----------------------------------------------------------------
0   0031255052     MORTGAGORS: DEES                 JOHN
                               DEES                 MARGARET
    REGION CODE    ADDRESS   : 2016 91ST STREET NW
        01         CITY      :    BRADENTON
                   STATE/ZIP : FL  34209
    MORTGAGE AMOUNT :   267,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,320.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,917.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.98300
    ----------------------------------------------------------------
0   0031255284     MORTGAGORS: WULBRECHT            DAVID
                               WULBRECHT            NANCY
    REGION CODE    ADDRESS   : 2593 ORCHARD DRIVE
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   276,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,550.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,863.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.92700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,508,850.00
                                P & I AMT:     10,485.23
                                UPB AMT:   1,507,746.03

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          354
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031255516     MORTGAGORS: CARVER               WILLIAM
                               CARVER               DONNA
    REGION CODE    ADDRESS   : 6825 HORSESHOE RD
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   395,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    394,699.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,728.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 46.47000
    ----------------------------------------------------------------
0   0031255755     MORTGAGORS: DIMAGGIO             MICHAEL
                               DIMAGGIO             LISA
    REGION CODE    ADDRESS   : 23 NEW BOSTON COURT
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031255847     MORTGAGORS: LEROW                LEE
                               LEROW                MIKI
    REGION CODE    ADDRESS   : 18578 GARNET LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   339,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,671.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,261.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.05814
    ----------------------------------------------------------------
0   0031255912     MORTGAGORS: MEANS                STEVE
                               MEANS                KATHERINE
    REGION CODE    ADDRESS   : 40471 CALLE TIARA
        01         CITY      :    TEMECULA
                   STATE/ZIP : CA  92591
    MORTGAGE AMOUNT :   180,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    180,144.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,169.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.07800
    ----------------------------------------------------------------
0   0031255961     MORTGAGORS: MARTIN               CHAD
                               MARTIN               GALE
    REGION CODE    ADDRESS   : 4028 S APOKA VINELAND ROAD
        01         CITY      :    ORLANDO
                   STATE/ZIP : FL  32835
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,339.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,872.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/18
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.83300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,590,250.00
                                P & I AMT:     11,207.60
                                UPB AMT:   1,588,855.37

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          355
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031257959     MORTGAGORS: HENSEN               ROBERT
                               HENSEN               BRENDA
    REGION CODE    ADDRESS   : 52 MELROSE DRIVE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   159,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    158,882.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,111.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031257975     MORTGAGORS: HOUSTON              DEANE
                               HOUSTON              KAREN
    REGION CODE    ADDRESS   : 3340 BONITA MESA ROAD
        01         CITY      :    BONITA
                   STATE/ZIP : CA  91902
    MORTGAGE AMOUNT :   165,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    164,880.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,167.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 66.53200
    ----------------------------------------------------------------
0   0031258007     MORTGAGORS: DAGLEY               JAMES
                               DAGLEY               ELLEN
    REGION CODE    ADDRESS   : 28917 SOUTHEAST 258TH STREET
        01         CITY      :    RAVENSDALE
                   STATE/ZIP : WA  98051
    MORTGAGE AMOUNT :   302,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,086.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,165.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.84300
    ----------------------------------------------------------------
0   0031258098     MORTGAGORS: CELIK                RAFI

    REGION CODE    ADDRESS   : 12656 DARYL AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91344
    MORTGAGE AMOUNT :   192,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    192,360.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,362.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.14100
    ----------------------------------------------------------------
0   0031258106     MORTGAGORS: BARGREEN             PETER
                               BARGREEN             SHANNON
    REGION CODE    ADDRESS   : 7302 84TH STREET NORTHEAST
        01         CITY      :    MARYSVILLE
                   STATE/ZIP : WA  98270
    MORTGAGE AMOUNT :   358,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,753.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,595.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 71.60000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,176,800.00
                                P & I AMT:      8,403.57
                                UPB AMT:   1,175,963.54

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          356
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031258148     MORTGAGORS: BOYLAN               TERRY
                               BOYLAN               CHRISTINE
    REGION CODE    ADDRESS   : 6300 DE LA GUERRA TERRACE
        01         CITY      :    BAKERSFIELD
                   STATE/ZIP : CA  93306
    MORTGAGE AMOUNT :   412,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    411,694.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,880.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.90900
    ----------------------------------------------------------------
0   0031258262     MORTGAGORS: HOWELL               RANDALL

    REGION CODE    ADDRESS   : 11572 PENTENWELL ROAD
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,793.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,017.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.72900
    ----------------------------------------------------------------
0   0031258296     MORTGAGORS: GILBERT              DAVID
                               GILBERT              EILEEN
    REGION CODE    ADDRESS   : 490 LOMA VISTA TERRACE
        01         CITY      :    PACIFICA
                   STATE/ZIP : CA  94044
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,656.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,001.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031258353     MORTGAGORS: FRIEDEN              JEFFREY

    REGION CODE    ADDRESS   : 35331 CAMINO CAPISTRANO
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92624
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,505.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,489.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0031258361     MORTGAGORS: BROWNELL             DONNA

    REGION CODE    ADDRESS   : 1464 FRIEDHOFF DRIVE
        01         CITY      :    ZEPHYR COVE
                   STATE/ZIP : NV  89448
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,801.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,739.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 52.57700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   2,042,000.00
                                P & I AMT:     14,128.49
                                UPB AMT:   2,040,451.20

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          357
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031258403     MORTGAGORS: FREEMAN              CHAIM
                               FREEMAN              SHARI
    REGION CODE    ADDRESS   : 117 NORTH FULLER AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90036
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 60.30100
    ----------------------------------------------------------------
0   0031258445     MORTGAGORS: MANANTAN             ANTONIO
                               MANANTAN             ELIZABETH
    REGION CODE    ADDRESS   : 16003 PROMONTORY PLACE
        01         CITY      :    LA MIRADA
                   STATE/ZIP : CA  90638
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,810.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,789.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 87.37200
    ----------------------------------------------------------------
0   0031258478     MORTGAGORS: AIKEN                DAVID
                               MAIDEN-AIKEN         DIANA
    REGION CODE    ADDRESS   : 1080 VISTA MONTE DRIVE
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   458,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    458,009.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,204.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031258536     MORTGAGORS: ANDERSON             ERIC
                               ANDERSON             ALYNE
    REGION CODE    ADDRESS   : 27 KAMEHA WAY
        01         CITY      :    DILLON BEACH
                   STATE/ZIP : CA  94929
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,782.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,975.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.09500
    ----------------------------------------------------------------
0   0031258551     MORTGAGORS: HUHN                 MICHAEL
                               HUHN                 SUZANNE
    REGION CODE    ADDRESS   : 20 RIDGE LANE
        01         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   556,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    555,566.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,792.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 63.90804
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,856,350.00
                                P & I AMT:     12,809.60
                                UPB AMT:   1,854,934.47

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          358
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031258577     MORTGAGORS: INGATE               SHANE
                               INGATE               PAMELA
    REGION CODE    ADDRESS   : 309 PLAYA DEL SUR STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,795.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,787.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.81000
    ----------------------------------------------------------------
0   0031259799     MORTGAGORS: ARMSTRONG            W
                               ARMSTRONG            SARAH
    REGION CODE    ADDRESS   : 24 QUEEN STREET
        01         CITY      :    CHARLESTON
                   STATE/ZIP : SC  29401
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,721.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,622.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031259815     MORTGAGORS: THOMPSON             CRAIG
                               MURPHY               MARY
    REGION CODE    ADDRESS   : 17 RED HAWK COURT
        01         CITY      :    OSWEGO
                   STATE/ZIP : IL  60543
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,838.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,696.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.00000
    ----------------------------------------------------------------
0   0031259831     MORTGAGORS: PEARSON              WILLIAM
                               PEARSON              JEANNE
    REGION CODE    ADDRESS   : 143 NEWBURY WAY
        01         CITY      :    DANVILLE
                   STATE/ZIP : VA  24541
    MORTGAGE AMOUNT :   393,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,722.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,815.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.60000
    ----------------------------------------------------------------
0   0031259872     MORTGAGORS: HASENBERG            THOMAS
                               HASENBERG            ELIZABETH
    REGION CODE    ADDRESS   : 4775 APPLE VALLEY DRIVE NE
        01         CITY      :    IOWA CITY
                   STATE/ZIP : IA  52240
    MORTGAGE AMOUNT :   264,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,603.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,851.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,528,800.00
                                P & I AMT:     10,773.06
                                UPB AMT:   1,527,682.37

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          359
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031259880     MORTGAGORS: GUPTA                AMAL
                               GUPTA                BONNIE
    REGION CODE    ADDRESS   : 9 GAVIN CIRCLE
        01         CITY      :    STONEHAM
                   STATE/ZIP : MA  02180
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,837.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,647.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 69.90800
    ----------------------------------------------------------------
0   0031259914     MORTGAGORS: ELLIOTT              WILLIAM
                               ELLIOTT              GAIL
    REGION CODE    ADDRESS   : 5128 PAW PAW ROAD
        01         CITY      :    CAMBRIDGE
                   STATE/ZIP : MD  21613
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,825.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,943.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031259922     MORTGAGORS: ALLRED               F.
                               ALLRED               DEBORAH
    REGION CODE    ADDRESS   : 72 AVIGNON COURT
        01         CITY      :    LITTLE ROCK
                   STATE/ZIP : AR  72211
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,809.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,733.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.96400
    ----------------------------------------------------------------
0   0031259948     MORTGAGORS: THORUP               JAMES
                               THORUP               CLARA
    REGION CODE    ADDRESS   : 16595 ORCHARD LANE
        01         CITY      :    STILWELL
                   STATE/ZIP : KS  66085
    MORTGAGE AMOUNT :   274,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,201.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,942.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.53600
    ----------------------------------------------------------------
0   0031259963     MORTGAGORS: REGELSTAD            GARY
                               REGELSTAD            MARY
    REGION CODE    ADDRESS   : RR 1 BOX 807
        01         CITY      :    AUDUBON
                   STATE/ZIP : MN  56511
    MORTGAGE AMOUNT :   235,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,706.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,569.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.48800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,259,300.00
                                P & I AMT:      8,836.17
                                UPB AMT:   1,257,380.33

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          360
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031259971     MORTGAGORS: YOUNG                MICHAEL
                               YOUNG                EMILY
    REGION CODE    ADDRESS   : 7 WHITNEY WAY
        01         CITY      :    LEBANON
                   STATE/ZIP : PA  17042
    MORTGAGE AMOUNT :   361,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,732.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,524.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.07995
    ----------------------------------------------------------------
0   0031259997     MORTGAGORS: MONTGOMERY           SCOTT
                               MONTGOMERY           THERESA
    REGION CODE    ADDRESS   : 12604 W 131ST STREET
        01         CITY      :    OVERLAND PARK
                   STATE/ZIP : KS  66213
    MORTGAGE AMOUNT :   307,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,477.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,177.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031260011     MORTGAGORS: SMITH                PETER
                               SMITH                ANNEMARIE
    REGION CODE    ADDRESS   : 11 CHESTNUT STREET
        01         CITY      :    WEST NEWBURY
                   STATE/ZIP : MA  01985
    MORTGAGE AMOUNT :   236,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,806.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031260037     MORTGAGORS: REUBENSTEIN          HOWARD
                               REUBENSTEIN          LORI
    REGION CODE    ADDRESS   : 18 BUEHLER ROAD
        01         CITY      :    BEDFORD
                   STATE/ZIP : MA  01730
    MORTGAGE AMOUNT :   339,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,728.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,283.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.50500
    ----------------------------------------------------------------
0   0031260045     MORTGAGORS: SALL                 MARNE
                               SALL                 KIRK
    REGION CODE    ADDRESS   : 3677 ROBIN LANE
        01         CITY      :    EAGAN
                   STATE/ZIP : MN  55122
    MORTGAGE AMOUNT :   259,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,021.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,879.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.91300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,503,150.00
                                P & I AMT:     10,661.01
                                UPB AMT:   1,501,766.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          361
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031260060     MORTGAGORS: STANFORD             JAMES
                               STANFORD             CYNTHIA
    REGION CODE    ADDRESS   : 13214 HIGHWAY 8 WEST
        01         CITY      :    GRENADA
                   STATE/ZIP : MS  38901
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,777.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,256.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031260086     MORTGAGORS: GIUSTOZZI            JOHN
                               GIUSTOZZI            SANDRA
    REGION CODE    ADDRESS   : 1415 BELL ISLAND TRAIL
        01         CITY      :    SALISBURY
                   STATE/ZIP : MD  21801
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,788.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,785.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.83000
    ----------------------------------------------------------------
0   0031260094     MORTGAGORS: MILLER               PATRICK
                               MILLER               CHERYL
    REGION CODE    ADDRESS   : 1751 SOUTH PLANTATION DRIVE
        01         CITY      :    DUNKIRK
                   STATE/ZIP : MD  20754
    MORTGAGE AMOUNT :   265,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,321.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,948.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031260102     MORTGAGORS: SULLIVAN             JOHN
                               SULLIVAN             MICHELLE
    REGION CODE    ADDRESS   : 63 PORTLAND DRIVE
        01         CITY      :    ST. LOUIS
                   STATE/ZIP : MO  63131
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,762.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.53800
    ----------------------------------------------------------------
0   0031260110     MORTGAGORS: FOSTER               GARY
                               FOSTER               SUSAN
    REGION CODE    ADDRESS   : 29403 THIMBLEBERRY LANE
        01         CITY      :    EVERGREEN
                   STATE/ZIP : CO  80439
    MORTGAGE AMOUNT :   399,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,703.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,789.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.95900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,564,500.00
                                P & I AMT:     11,017.56
                                UPB AMT:   1,563,354.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          362
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031260128     MORTGAGORS: HORNYAK              JOHN
                               HARTMAN              SUZANNE
    REGION CODE    ADDRESS   : 6355 SOUTH 66 STREET
        01         CITY      :    LINCOLN
                   STATE/ZIP : NE  68516
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,796.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,915.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031260193     MORTGAGORS: BENEDICT             CHARLES

    REGION CODE    ADDRESS   : 2035 MORENO ROAD
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89124
    MORTGAGE AMOUNT :   560,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    559,642.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,207.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   250
    LTV :                 46.66600
    ----------------------------------------------------------------
0   0031260219     MORTGAGORS: STONE                TERLL
                               STONE                MERRILLYN
    REGION CODE    ADDRESS   : 7568 S MAXWELTON ROAD
        01         CITY      :    CLINTON
                   STATE/ZIP : WA  98236
    MORTGAGE AMOUNT :   442,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    442,210.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,285.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031260276     MORTGAGORS: BAKER                DAVID
                               BAKER                CATHERINE
    REGION CODE    ADDRESS   : 17550 BELFAST COVE
        01         CITY      :    EDEN PRAIRIE
                   STATE/ZIP : MN  55347
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 58.89300
    ----------------------------------------------------------------
0   0031260490     MORTGAGORS: STANCIL              JAMES

    REGION CODE    ADDRESS   : 8100 BANBURY CROSS
        01         CITY      :    ZEBULON
                   STATE/ZIP : NC  27597
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,793.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.94700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,876,500.00
                                P & I AMT:     13,630.23
                                UPB AMT:   1,875,443.64

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          363
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031260557     MORTGAGORS: LARKIN               DAVID
                               LARKIN               CHERRY
    REGION CODE    ADDRESS   : 457 MANOR OAK LANE
        01         CITY      :    MARIETTA
                   STATE/ZIP : GA  30067
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,854.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.36508
    ----------------------------------------------------------------
0   0031261860     MORTGAGORS: HAKE                 JAMES
                               HAKE                 KRISTY
    REGION CODE    ADDRESS   : 810 ILIFF STREET
        01         CITY      :    (PACIFIC PALOSADES AREA)
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   456,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    456,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,149.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031262603     MORTGAGORS: SAVAGE               DENNIS
                               SAVAGE               FRANCES
    REGION CODE    ADDRESS   : 801 SHADY OAKS LANE
        01         CITY      :    LEESBURG
                   STATE/ZIP : VA  20175
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,461.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031262736     MORTGAGORS: PRAGER               DAVID

    REGION CODE    ADDRESS   : 646 JACON WAY
        01         CITY      :    PACIFIC PALISADES
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   418,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    418,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,890.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.59500
    ----------------------------------------------------------------
0   0031263411     MORTGAGORS: SNOW                 KELLY
                               SNOW                 PATRICIA
    REGION CODE    ADDRESS   : 6198 GLIDER DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   249,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,405.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,702.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,776,100.00
                                P & I AMT:     12,275.94
                                UPB AMT:   1,774,759.59

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          364
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031264385     MORTGAGORS: EGAN                 JAMES
                               EGAN                 MOLLY
    REGION CODE    ADDRESS   : 226 BLUEGRASS DRIVE
        01         CITY      :    HENDERSONVILLE
                   STATE/ZIP : TN  37075
    MORTGAGE AMOUNT :   332,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,340.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,268.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.52000
    ----------------------------------------------------------------
0   0031264393     MORTGAGORS: RUSSELL              DANIEL
                               WOOD                 JOYCE
    REGION CODE    ADDRESS   : 6 MORNING MIST COURT
        01         CITY      :    WOODSTOCK
                   STATE/ZIP : MD  21163
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,332.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,701.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.96200
    ----------------------------------------------------------------
0   0031264427     MORTGAGORS: SEWELL               MITCHELL
                               JONES SEWELL         CONSTANCE
    REGION CODE    ADDRESS   : 910 WOODVINE ROAD
        01         CITY      :    ASHEVILLE
                   STATE/ZIP : NC  28803
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,304.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,771.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.97755
    ----------------------------------------------------------------
0   0031264781     MORTGAGORS: JACKSON              DEANNE

    REGION CODE    ADDRESS   : 17 MOUNTAIN LAUREL
        01         CITY      :    DOVE CANYON
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   214,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    214,428.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,445.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 54.05600
    ----------------------------------------------------------------
0   0031264807     MORTGAGORS: BEATTIE              CYNTHIA
                               THOMAS               DOUGLAS
    REGION CODE    ADDRESS   : 112 TRIANA WAY
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,820.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,629.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,277,200.00
                                P & I AMT:      8,817.77
                                UPB AMT:   1,276,226.56

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          365
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031264815     MORTGAGORS: CASSELMAN            JOHN
                               CASSELMAN            AMY
    REGION CODE    ADDRESS   : 888 ELMIRA DRIVE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,740.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.26800
    ----------------------------------------------------------------
0   0031264849     MORTGAGORS: BRYANT               JEFFREY
                               BRYANT               ROBIN
    REGION CODE    ADDRESS   : 1033 NORTH 650 WEST
        01         CITY      :    OREM
                   STATE/ZIP : UT  84057
    MORTGAGE AMOUNT :    98,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :     98,637.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       741.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031264856     MORTGAGORS: LEE                  BARRY
                               LEE                  SHERIE
    REGION CODE    ADDRESS   : 1142 UPPER HAPPY VALLEY ROAD
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   411,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    411,202.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,912.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.91500
    ----------------------------------------------------------------
0   0031264872     MORTGAGORS: NICKELS              DOUGLAS
                               NICKELS              JILL
    REGION CODE    ADDRESS   : 46 OAK MOUNTAIN COURT
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,810.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,854.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 61.64705
    ----------------------------------------------------------------
0   0031264898     MORTGAGORS: JAY                  EDMUND
                               JAY                  JENNIFER
    REGION CODE    ADDRESS   : 3484 CAMINO LARGO
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   339,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,178.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,286.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,461,650.00
                                P & I AMT:     10,242.68
                                UPB AMT:   1,460,568.40

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          366
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031265002     MORTGAGORS: ZIMMERMAN            ERIC
                               HO                   ADELA
    REGION CODE    ADDRESS   : 2829 INGLESIDE AVENUE
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   306,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,178.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,168.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031265069     MORTGAGORS: WRIGHT               DOUGLAS
                               WRIGHT               LAURA
    REGION CODE    ADDRESS   : 14063 HIGHWAY 94
        01         CITY      :    JAMUL
                   STATE/ZIP : CA  91935
    MORTGAGE AMOUNT :   228,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,580.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,599.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031265077     MORTGAGORS: JOHNSTON             MARK
                               JOHNSTON             ANNE
    REGION CODE    ADDRESS   : 2096 LOUIS ROAD
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94303
    MORTGAGE AMOUNT :   468,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    468,060.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,315.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031265085     MORTGAGORS: KELLOGG              RONALD
                               KELLOGG              ELIZABETH
    REGION CODE    ADDRESS   : 10002 SOUTH STONE MOUNTAIN LANE
        01         CITY      :    SANDY
                   STATE/ZIP : UT  84092
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,319.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,903.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031265168     MORTGAGORS: KIRKPATRICK          WILLIAM
                               KIRKPATRICK          SUE
    REGION CODE    ADDRESS   : 2 HILLSIDE LANE
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   432,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    431,356.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,020.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,698,050.00
                                P & I AMT:     12,007.36
                                UPB AMT:   1,696,495.59

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          367
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031265820     MORTGAGORS: HOSTETLER            STEPHEN
                               HOSTETLER            GERRI
    REGION CODE    ADDRESS   : 2932 SPARROW DRIVE
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92835
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,608.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.76900
    ----------------------------------------------------------------
0   0031266018     MORTGAGORS: ALLISON              JAMES
                               ALLISON              MARIE
    REGION CODE    ADDRESS   : 2800 BEACH AVENUE
        01         CITY      :    VENICE AREA LOS ANGELES
                   STATE/ZIP : CA  90291
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031266224     MORTGAGORS: RAPOPORT             DMITRY
                               RAPOPORT             ALLA
    REGION CODE    ADDRESS   : 7001 SHADETREE LANE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91307
    MORTGAGE AMOUNT :   287,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,006.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.56700
    ----------------------------------------------------------------
0   0031266786     MORTGAGORS: TSOHN                AMIHAI
                               TSOHN                ROSEMARY
    REGION CODE    ADDRESS   : 19443 38TH COURT
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33160
    MORTGAGE AMOUNT :   461,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    460,929.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,267.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 69.01600
    ----------------------------------------------------------------
0   0031267131     MORTGAGORS: PASTUHOV             PHILLIP
                               TONNESEN             KELLI
    REGION CODE    ADDRESS   : 301 OAKDALE AVENUE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,726.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 56.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,588,600.00
                                P & I AMT:     11,043.40
                                UPB AMT:   1,587,656.64

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          368
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031267164     MORTGAGORS: PRUNEDA              CESAR
                               H-DE-PRUNEDA         JEAN
    REGION CODE    ADDRESS   : 2125 ZINFANDEL CT
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   517,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    517,206.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,574.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031267198     MORTGAGORS: MORAN                KYLE
                               MORAN                CORIE
    REGION CODE    ADDRESS   : 16011- 27 TH DRIVE SOUTHEAST
        01         CITY      :    MILL CREEK
                   STATE/ZIP : WA  98012
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,805.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031267388     MORTGAGORS: MAXSON               PETER

    REGION CODE    ADDRESS   : 8 HUDSON
        01         CITY      :    IRVIN
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,804.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,911.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031267396     MORTGAGORS: PHILLIPS             JOHN
                               GALLEGOS             JESSICA
    REGION CODE    ADDRESS   : 208 LOVELL AVENUE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   351,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,089.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,488.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031267669     MORTGAGORS: LEVY                 EVAN
                               LEVY                 STACEY
    REGION CODE    ADDRESS   : 1067 LEHIGH VALLEY CIRCLE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,837.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.92300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,650,700.00
                                P & I AMT:     11,573.39
                                UPB AMT:   1,649,406.15

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          369
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031267818     MORTGAGORS: WEIXELMAN            DONALD
                               WEIXELMAN            SONDRA
    REGION CODE    ADDRESS   : 4146 HAMPSHIRE LANE
        01         CITY      :    EUGENE
                   STATE/ZIP : OR  97404
    MORTGAGE AMOUNT :   138,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    138,402.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       992.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 65.95238
    ----------------------------------------------------------------
0   0031267974     MORTGAGORS: TORRES               JOHN
                               TORRES               DONNA
    REGION CODE    ADDRESS   : 7738 DESIREE STREET
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22315
    MORTGAGE AMOUNT :   135,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    135,398.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       948.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031268022     MORTGAGORS: RABBITT              DONALD
                               RABBITT              HELENE
    REGION CODE    ADDRESS   : 28550 EVENING BREEZE DRIVE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,816.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,603.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.33300
    ----------------------------------------------------------------
0   0031268410     MORTGAGORS: BRICK                LUCILLE

    REGION CODE    ADDRESS   : 5940 SOUTH PEARL STREET
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89120
    MORTGAGE AMOUNT :   268,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,010.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,921.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031268436     MORTGAGORS: WOODBURY             JOHN
                               SMITH-WOODBURY       SHERRI
    REGION CODE    ADDRESS   : 8811 BRIERLY ROAD
        01         CITY      :    CHEVY CHASE
                   STATE/ZIP : MD  20815
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,734.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,319.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,117,300.00
                                P & I AMT:      7,784.30
                                UPB AMT:   1,116,362.51

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          370
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031268527     MORTGAGORS: YSAIS                DANIEL
                               YSAIS                ANDREA
    REGION CODE    ADDRESS   : 28232 VIA ALFONSE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   235,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,425.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,647.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031268634     MORTGAGORS: RHODES               F
                               RHODES               EDAN
    REGION CODE    ADDRESS   : 10 SPRING GROVE
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,740.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,189.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 65.63000
    ----------------------------------------------------------------
0   0031269608     MORTGAGORS: WALKER               RANDALL
                               WALKER               SUSAN
    REGION CODE    ADDRESS   : 4503 EAST WYNDOM COURT
        01         CITY      :    SALT LAKE CITY
                   STATE/ZIP : UT  84108
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,695.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,660.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031269616     MORTGAGORS: CALHOUN              PETER
                               CALHOUN              JUANAKEE
    REGION CODE    ADDRESS   : 16607 SEA ISLAND COURT
        01         CITY      :    SILVER SPRING
                   STATE/ZIP : MD  20905
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,707.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,558.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.15400
    ----------------------------------------------------------------
0   0031269624     MORTGAGORS: MCGOUGH              PETER
                               MCGOUGH              MAUREEN
    REGION CODE    ADDRESS   : 320 KEHM ROAD
        01         CITY      :    QUEENSTOWN
                   STATE/ZIP : MD  21658
    MORTGAGE AMOUNT :   562,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    562,102.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,029.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,888,100.00
                                P & I AMT:     13,085.42
                                UPB AMT:   1,886,671.46

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          371
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031269640     MORTGAGORS: SHAPLYKO             NICHOLAS
                               SOROKINA             EKATERINA
    REGION CODE    ADDRESS   : 26-28 STONE AVENUE
        01         CITY      :    SOMERVILLE
                   STATE/ZIP : MA  02143
    MORTGAGE AMOUNT :   233,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,035.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,670.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.98900
    ----------------------------------------------------------------
0   0031269657     MORTGAGORS: FRYSZTAK             ROBERT
                               FRYSZTAK             BETH
    REGION CODE    ADDRESS   : 2519 SADDLEBROOK DRIVE
        01         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60564
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,779.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,158.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.31800
    ----------------------------------------------------------------
0   0031273279     MORTGAGORS: BENEVENTO            JOHN
                               BENEVENTO            DENISE
    REGION CODE    ADDRESS   : 1462 GERHARDT AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   322,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,196.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.51063
    ----------------------------------------------------------------
0   0031273410     MORTGAGORS: MOONEY               PATRICK

    REGION CODE    ADDRESS   : 208 PALMETTO AVENUE
        01         CITY      :    PACIFICA
                   STATE/ZIP : CA  94044
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,808.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,616.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 85.71400
    ----------------------------------------------------------------
0   0031273428     MORTGAGORS: HARKER               STEPHEN
                               HARKER               JANE
    REGION CODE    ADDRESS   : 1052 OVERLOOK ROAD
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94708
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,728.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,500,200.00
                                P & I AMT:     10,371.68
                                UPB AMT:   1,499,622.74

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          372
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031273451     MORTGAGORS: WALZ                 JONATHAN
                               WALZ                 MARIBETH
    REGION CODE    ADDRESS   : 13755 MIRA MONTANA DRIVE
        01         CITY      :    DEL MAR
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,805.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.91800
    ----------------------------------------------------------------
0   0031273469     MORTGAGORS: BRADFORD             CHARLES
                               BRADFORD             DEBORAH
    REGION CODE    ADDRESS   : 427 CIMARON PARK
        01         CITY      :    PEACHTREE CITY
                   STATE/ZIP : GA  30269
    MORTGAGE AMOUNT :   287,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,892.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,032.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031273493     MORTGAGORS: DELANEY              N
                               DELANEY              JOAN
    REGION CODE    ADDRESS   : 419 BRIDGEBORO ROAD
        01         CITY      :    MOORESTOWN
                   STATE/ZIP : NJ  08057
    MORTGAGE AMOUNT :   282,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,355.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,048.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.48600
    ----------------------------------------------------------------
0   0031273501     MORTGAGORS: LUNDQUIST            ERIC
                               WESTON-LUNDQUIST     KIMBERLY
    REGION CODE    ADDRESS   : 107 CHURCHILL CIRCLE
        01         CITY      :    NORTH WALES
                   STATE/ZIP : PA  19454
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,835.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,871.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031273519     MORTGAGORS: BOS                  BLAINE
                               BOS                  NANCY
    REGION CODE    ADDRESS   : 25292 PEBBLE CREEK
        01         CITY      :    BARRINGTON
                   STATE/ZIP : IL  60010
    MORTGAGE AMOUNT :   291,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,789.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,059.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,367,650.00
                                P & I AMT:      9,772.75
                                UPB AMT:   1,366,678.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          373
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031273568     MORTGAGORS: COWAN                DAVID
                               COWAN                JULIE
    REGION CODE    ADDRESS   : 17400 NE STONEY MEADOWS
        01         CITY      :    VANCOUVER
                   STATE/ZIP : WA  98682
    MORTGAGE AMOUNT :   552,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    551,590.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,859.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031273758     MORTGAGORS: DOTTER               LAMAR
                               DOTTER               PATRICIA
    REGION CODE    ADDRESS   : 4627 KIRKLAND PALCE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22311
    MORTGAGE AMOUNT :   250,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,859.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
0   0031273766     MORTGAGORS: BLUHM                CHRISTOPHER
                               BLUHM                JUDY
    REGION CODE    ADDRESS   : 4612 HUNTLEY DRIVE
        01         CITY      :    ELLICOTT CITY
                   STATE/ZIP : MD  21043
    MORTGAGE AMOUNT :   248,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,705.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,697.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031273774     MORTGAGORS: SCOTT                JOHN
                               SCOTT                MARY
    REGION CODE    ADDRESS   : 68877 BEDELL ROAD
        01         CITY      :    DEER ISLAND
                   STATE/ZIP : OR  97051
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031273782     MORTGAGORS: TSCHOPP              JAMES

    REGION CODE    ADDRESS   : 46 VESPER LANE
        01         CITY      :    NANTUCKET
                   STATE/ZIP : MA  02554
    MORTGAGE AMOUNT :   251,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,939.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,886.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,602,050.00
                                P & I AMT:     11,268.71
                                UPB AMT:   1,600,873.14

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          374
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031273832     MORTGAGORS: RUDOLPH              WILLIAM
                               SILL                 CAREY
    REGION CODE    ADDRESS   : 8611 MALLARD VIEW
        01         CITY      :    FAIRFAX STATION
                   STATE/ZIP : VA  22039
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,931.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,778.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031273840     MORTGAGORS: NESEL                STEPHEN
                               JORDAN NESEL         CAROL
    REGION CODE    ADDRESS   : 8311 GIANTSTEP PLACE
        01         CITY      :    MONTGOMERY VILLAGE
                   STATE/ZIP : MD  20879
    MORTGAGE AMOUNT :   254,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,027.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,716.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.41500
    ----------------------------------------------------------------
0   0031273857     MORTGAGORS: GROCE                JAMES
                               GROCE                ANGELA
    REGION CODE    ADDRESS   : 508 SURFSIDE AVENUE
        01         CITY      :    VIRGINIA BEACH
                   STATE/ZIP : VA  23451
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,294.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,728.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031273865     MORTGAGORS: UNANGST              STEVEN
                               UNANGST              PAIGE
    REGION CODE    ADDRESS   : 24902 W MIDDLE FORK ROAD
        01         CITY      :    BARRINGTON
                   STATE/ZIP : IL  60010
    MORTGAGE AMOUNT :   292,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,146.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031273881     MORTGAGORS: WILLIAMS             ROBERT
                               WILLIAMS             PATRICIA
    REGION CODE    ADDRESS   : 1510 BLACK-EYED SUSAN LANE
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22182
    MORTGAGE AMOUNT :   248,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,997.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,676.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,316,650.00
                                P & I AMT:      8,870.54
                                UPB AMT:   1,312,397.18

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          375
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031273907     MORTGAGORS: MULLER               DAVID
                               MULLER               BARBARA
    REGION CODE    ADDRESS   : 8217 SHADOWRIDGE DRIVE
        01         CITY      :    FAIRFAX STATION
                   STATE/ZIP : VA  22039
    MORTGAGE AMOUNT :   286,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,470.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,931.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.48600
    ----------------------------------------------------------------
0   0031273915     MORTGAGORS: RUSSELL              JOSEPH

    REGION CODE    ADDRESS   : 43 HILLSBORO DRIVE
        01         CITY      :    ORCHARD PARK
                   STATE/ZIP : NY  14127
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,850.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,913.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.73333
    ----------------------------------------------------------------
0   0031273923     MORTGAGORS: GASSER               CHARLES
                               GASSER               LESLIE
    REGION CODE    ADDRESS   : 15 GARNET ROAD
        01         CITY      :    SANDPOINT
                   STATE/ZIP : ID  83864
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,015.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,054.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.22078
    ----------------------------------------------------------------
0   0031273931     MORTGAGORS: MERKEL               JOLENE

    REGION CODE    ADDRESS   : 7906 BRESSINGHAM DRIVE
        01         CITY      :    FAIRFAX STATION
                   STATE/ZIP : VA  22039
    MORTGAGE AMOUNT :   261,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,700.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,808.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.37162
    ----------------------------------------------------------------
0   0031273956     MORTGAGORS: RUFF                 LOWELL
                               RUFF                 GEORGENE
    REGION CODE    ADDRESS   : 9512 FERRY HARBOUR COURT
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22309
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,786.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 71.09004
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,437,600.00
                                P & I AMT:      9,729.82
                                UPB AMT:   1,433,824.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          376
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031273964     MORTGAGORS: MISENHEIMER          KEITH

    REGION CODE    ADDRESS   : 12 MIDSTREAM
        01         CITY      :    HILTON HEAD ISL.
                   STATE/ZIP : SC  29928
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,830.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,656.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.85074
    ----------------------------------------------------------------
0   0031273980     MORTGAGORS: BURNS                STEVEN
                               BURNS                JOANNE
    REGION CODE    ADDRESS   : 1042 WEST KNICKERBUCKER DRIVE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   490,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    489,608.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,301.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031274004     MORTGAGORS: BAKER                ROBERT
                               BAKER                CELIA
    REGION CODE    ADDRESS   : 1313 OAKHURST COURT
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93010
    MORTGAGE AMOUNT :   245,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,607.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,655.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031274822     MORTGAGORS: MILLS                CYNTHIA
                               MILLS                TYLER
    REGION CODE    ADDRESS   : 1872 AFRICA ROAD
        01         CITY      :    DELAWARE
                   STATE/ZIP : OH  43021
    MORTGAGE AMOUNT :   223,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    222,834.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,559.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.63768
    ----------------------------------------------------------------
0   0031278229     MORTGAGORS: ROSEN                MICHAEL
                               ROSEN                DRUVA
    REGION CODE    ADDRESS   : 269 WEST 4100 NORTH
        01         CITY      :    PROVO
                   STATE/ZIP : UT  84604
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,717.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,865.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.07400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,592,700.00
                                P & I AMT:     11,037.70
                                UPB AMT:   1,590,598.05

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          377
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031278252     MORTGAGORS: ROCKSTROH            LINDA

    REGION CODE    ADDRESS   : 3221 IONE PLACE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,764.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,300.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.54500
    ----------------------------------------------------------------
0   0031278328     MORTGAGORS: ROUNDS               SUZANNE
                               WINTER               JANE
    REGION CODE    ADDRESS   : 100 UNDERHILL ROAD
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   604,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    603,540.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,171.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.50000
    ----------------------------------------------------------------
0   0031278831     MORTGAGORS: STEWART              FREDERICK
                               STEWART              LINDA
    REGION CODE    ADDRESS   : 3746 SUSSEX DRIVE
        01         CITY      :    MILLEDGEVILLE
                   STATE/ZIP : GA  31061
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,985.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031279995     MORTGAGORS: GOLDENBERG           STEVEN
                               DIGNON               JANE
    REGION CODE    ADDRESS   : 4502 MAUREEN CIRCLE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   249,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,765.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.20630
    ----------------------------------------------------------------
0   0031280464     MORTGAGORS: BALLEW               FRANK
                               BALLEW               KATHLEEN ANN
    REGION CODE    ADDRESS   : 100 PALACE DRIVE
        01         CITY      :    DOWNINGTOWN
                   STATE/ZIP : PA  19335
    MORTGAGE AMOUNT :   253,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,421.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,816.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.87900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,716,100.00
                                P & I AMT:     12,040.55
                                UPB AMT:   1,715,226.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          378
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031280597     MORTGAGORS: TASHJIAN             AUDREY

    REGION CODE    ADDRESS   : 132 MERCER STREET
        01         CITY      :    PRINCETON
                   STATE/ZIP : NJ  08540
    MORTGAGE AMOUNT :   340,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,565.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,471.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031280654     MORTGAGORS: ROBINSON             DAVID
                               ROBINSON             DONNA
    REGION CODE    ADDRESS   : 11941 WEATHERBY ROAD
        01         CITY      :    LOS ALAMITOS AREA
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   239,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,652.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031280936     MORTGAGORS: SCHIFF               LAWRENCE

    REGION CODE    ADDRESS   : 8015 STILLBROOKE ROAD
        01         CITY      :    MANASSAS
                   STATE/ZIP : VA  20112
    MORTGAGE AMOUNT :   171,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    171,765.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,172.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031281827     MORTGAGORS: LOWRY                MICHAEL
                               LOWRY                CONSTANCE
    REGION CODE    ADDRESS   : 920 LINCOLN CIRCLE
        01         CITY      :    WINTER PARK
                   STATE/ZIP : FL  32789
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031281843     MORTGAGORS: BRESCIA              JAMES
                               BRESCIA              BARBARA
    REGION CODE    ADDRESS   : 1935 WINGFIELD DRIVE
        01         CITY      :    LONGWOOD
                   STATE/ZIP : FL  32779
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,793.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,351,900.00
                                P & I AMT:      9,568.65
                                UPB AMT:   1,351,102.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          379
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031281959     MORTGAGORS: BROSNAN              TIMOTHY
                               BROSMAN              KAREN
    REGION CODE    ADDRESS   : 521 GROSVENOR DRIVE
        01         CITY      :    RALEIGH
                   STATE/ZIP : NC  27615
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,830.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031283633     MORTGAGORS: DAVIS                ALAN
                               DAVIS                LENDA
    REGION CODE    ADDRESS   : 2141 PIONEER AVENUE
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92831
    MORTGAGE AMOUNT :   255,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,005.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031283682     MORTGAGORS: JOHNSON              MARK
                               JOHNSON              LIMOR
    REGION CODE    ADDRESS   : 1063 STRADELLA ROAD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90077
    MORTGAGE AMOUNT :   565,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    565,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,854.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 49.13000
    ----------------------------------------------------------------
0   0031283724     MORTGAGORS: DELLA SANTINA        ROBERT
                               DELLA SANTINA        NICOLE
    REGION CODE    ADDRESS   : 830 KNIGHT STREET
        01         CITY      :    SONOMA
                   STATE/ZIP : CA  95476
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,803.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.14900
    ----------------------------------------------------------------
0   0031283740     MORTGAGORS: DABIRI               FAROUGH
                               DABIRI               SALOMEH
    REGION CODE    ADDRESS   : 28665 VIA POSATIEMPO
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,800.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,589,200.00
                                P & I AMT:     10,990.17
                                UPB AMT:   1,588,639.75

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          380
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031283815     MORTGAGORS: SENTHILKUMAR         NADARAJAH
                               SENTHILKUMAR         SANKARI
    REGION CODE    ADDRESS   : 1941 MARENGO AVENUE
        01         CITY      :    SOUTH PASADENA
                   STATE/ZIP : CA  91030
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,019.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031283989     MORTGAGORS: KALMAN               MITCHELL
                               KALMAN               IRIS
    REGION CODE    ADDRESS   : 12879 WILLIAMS MEADOW COURT
        01         CITY      :    HERNDON
                   STATE/ZIP : VA  20171
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,821.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,623.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.33300
    ----------------------------------------------------------------
0   0031284052     MORTGAGORS: SLOMOWITZ            SCOTT
                               SLOMOWITZ            CYNTHIA
    REGION CODE    ADDRESS   : 33 MAPLE LANE
        01         CITY      :    GLEN MILLS
                   STATE/ZIP : PA  19342
    MORTGAGE AMOUNT :   280,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,580.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,915.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031284078     MORTGAGORS: NINAN                RAJAN
                               NINAN                MARIAMMA
    REGION CODE    ADDRESS   : 14100 ROYAL FOREST LANE
        01         CITY      :    SILVER SPRING
                   STATE/ZIP : MD  20905
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,734.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,319.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.43900
    ----------------------------------------------------------------
0   0031284102     MORTGAGORS: SHIANG               TI-WEI
                               CHIEN                LI-YUN
    REGION CODE    ADDRESS   : 11712 SLATESTONE COURT
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,672.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,865.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.58900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,571,800.00
                                P & I AMT:     10,742.44
                                UPB AMT:   1,570,809.24

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          381
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031284128     MORTGAGORS: GARLANKA             SUDHAKAR
                               GARLANKA             MADHUMATHI
    REGION CODE    ADDRESS   : 2492 SYCAMORE LAKES COVE
        01         CITY      :    HERNDON
                   STATE/ZIP : VA  20171
    MORTGAGE AMOUNT :   249,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,869.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031284227     MORTGAGORS: BURKE                MURRAY
                               BURKE                BETH
    REGION CODE    ADDRESS   : 11705 SLATESTONE COURT
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,672.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,661.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 60.17500
    ----------------------------------------------------------------
0   0031284276     MORTGAGORS: STRACHAN             RICHARD
                               STRACHAN             LYNN
    REGION CODE    ADDRESS   : 7813 MEADOWVALE TERRACE
        01         CITY      :    LAYTONSVILLE
                   STATE/ZIP : MD  20882
    MORTGAGE AMOUNT :   374,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,129.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,649.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031284334     MORTGAGORS: PARK                 DOEWON
                               PARK                 SUZANNA
    REGION CODE    ADDRESS   : 12877 WILLIAMS MEADOW COURT
        01         CITY      :    HERNDON
                   STATE/ZIP : VA  20171
    MORTGAGE AMOUNT :   292,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,271.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031284854     MORTGAGORS: FLEMING              MICHAEL
                               FLEMING              BARBARA
    REGION CODE    ADDRESS   : 4622 NORTH DITTMAN ROAD
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22207
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,561.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,708.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,575,950.00
                                P & I AMT:     10,777.35
                                UPB AMT:   1,574,504.58

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          382
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031284946     MORTGAGORS: LOGAN                WILLIAM
                               LOGAN                SUZANNE
    REGION CODE    ADDRESS   : 6519 WEST KITSAP DRIVE
        01         CITY      :    SPOKANE
                   STATE/ZIP : WA  99208
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,792.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 68.42100
    ----------------------------------------------------------------
0   0031285018     MORTGAGORS: TAHIMIC              ROBERT
                               TAHIMIC              MARICHELLE
    REGION CODE    ADDRESS   : 6628 REMSEN COURT
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   292,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,758.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,921.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031285042     MORTGAGORS: TRAVERS              ROBERT
                               TRAVERS              CHARUSSRI
    REGION CODE    ADDRESS   : 130 SCREENHOUSE LANE
        01         CITY      :    DUXBURY
                   STATE/ZIP : MA  02332
    MORTGAGE AMOUNT :   275,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,830.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031285091     MORTGAGORS: EMMONS               TERREL
                               EMMONS               LE THI
    REGION CODE    ADDRESS   : 6830 BLUECURL CIRCLE
        01         CITY      :    SPRINGFIELD
                   STATE/ZIP : VA  22152
    MORTGAGE AMOUNT :   257,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,383.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,692.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031285125     MORTGAGORS: MARCUS               ELLIOT
                               GOLDENBERG           KAREN
    REGION CODE    ADDRESS   : 18717 SEVERN ROAD
        01         CITY      :    GAITHERSBURG
                   STATE/ZIP : MD  20879
    MORTGAGE AMOUNT :   257,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,394.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,735.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,342,900.00
                                P & I AMT:      8,931.86
                                UPB AMT:   1,341,528.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          383
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031285166     MORTGAGORS: RITZMANN             WILLIAM

    REGION CODE    ADDRESS   : 1671 LA LOMA DRIVE
        01         CITY      :    SANTA ANA AREA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   296,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,001.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,946.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.96100
    ----------------------------------------------------------------
0   0031285174     MORTGAGORS: DECASTRO             RAMEL
                               DECASTRO             HOWARD
    REGION CODE    ADDRESS   : 3719 PLUM GLEN COURT
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77059
    MORTGAGE AMOUNT :   278,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,728.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031285257     MORTGAGORS: HAMMILL              DANIEL
                               HAMMILL              LYNN
    REGION CODE    ADDRESS   : 21041 BURMA ROAD NORTH
        01         CITY      :    RAMONA
                   STATE/ZIP : CA  92065
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,824.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.63600
    ----------------------------------------------------------------
0   0031285315     MORTGAGORS: GAMBACORTA           FRANCIS
                               GAMBACORTA           SANDRA
    REGION CODE    ADDRESS   : 111 COMMODORE LANE
        01         CITY      :    SMITHFIELD
                   STATE/ZIP : VA  23430
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,560.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,714.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031285463     MORTGAGORS: KIM                  EARL
                               KIM                  KATHRYN
    REGION CODE    ADDRESS   : 114 WOOTTON ROAD
        01         CITY      :    ESSEX FELLS
                   STATE/ZIP : NJ  07021
    MORTGAGE AMOUNT :   230,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,632.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,633.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,309,450.00
                                P & I AMT:      8,889.92
                                UPB AMT:   1,307,746.48

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          384
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031285489     MORTGAGORS: PARKINGTON           ROBERT
                               PARKINGTON           SANDRA
    REGION CODE    ADDRESS   : 11679 ASPEN VIEW DRIVE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   253,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,436.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,666.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 89.98800
    ----------------------------------------------------------------
0   0031285497     MORTGAGORS: ZALES                RICHARD
                               ZALES                CHERYL
    REGION CODE    ADDRESS   : 30358 VIA CUESTA ARRIBA
        01         CITY      :    BONSALL
                   STATE/ZIP : CA  92003
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,768.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,806.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 43.65000
    ----------------------------------------------------------------
0   0031285539     MORTGAGORS: LEFFEN               JOHN
                               LEFFEN               HILDEGARDE
    REGION CODE    ADDRESS   : 5932 HORN'S  POINT ROAD
        01         CITY      :    CAMBRIDGE
                   STATE/ZIP : MD  21613
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,284.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,539.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.25000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      6.25000  PRODUCT CODE      :   002
    LTV :                 75.75700
    ----------------------------------------------------------------
0   0031285679     MORTGAGORS: DAFT                 MICHAEL
                               DAFT                 JANICE
    REGION CODE    ADDRESS   : 5421 SANDY POINT LANE
        01         CITY      :    CLIFTON
                   STATE/ZIP : VA  20124
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,827.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.52400
    ----------------------------------------------------------------
0   0031285729     MORTGAGORS: HILYER               JAMES
                               HILYER               FIONA
    REGION CODE    ADDRESS   : 11 SONGBIRD ROAD
        01         CITY      :    TRABUCO CANYON
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   235,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,306.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,566.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.98300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,252,150.00
                                P & I AMT:      8,263.50
                                UPB AMT:   1,250,625.20

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          385
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031285752     MORTGAGORS: ELLIOTT              DANIEL
                               ELLIOTT              TERESA
    REGION CODE    ADDRESS   : 912 WARWICKSHIRE COURT
        01         CITY      :    GREAT FALLS
                   STATE/ZIP : VA  22066
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,724.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,154.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 76.27900
    ----------------------------------------------------------------
0   0031285778     MORTGAGORS: STONE                RANDEL
                               STONE                GAIL
    REGION CODE    ADDRESS   : 8650 LOCUST GROVE DRIVE
        01         CITY      :    PORT TOBACCO
                   STATE/ZIP : MD  20677
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,850.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,746.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031285802     MORTGAGORS: GERBER               MICHAEL
                               BRANDT               BARBARA
    REGION CODE    ADDRESS   : 777 WILDWOOD RD.
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30324
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,991.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031285844     MORTGAGORS: BURKE                DAVID
                               BURKE                MARGARET
    REGION CODE    ADDRESS   : 17511 HAWKIN LANE
        01         CITY      :    TOMBALL
                   STATE/ZIP : TX  77375
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,773.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 61.78400
    ----------------------------------------------------------------
0   0031285877     MORTGAGORS: HEARD                JOHN
                               HEARD                KIMBERLY
    REGION CODE    ADDRESS   : 109 HUNTERS COVE ROAD
        01         CITY      :    MEAD
                   STATE/ZIP : CO  80542
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,793.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,676.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.99600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,404,500.00
                                P & I AMT:      9,343.39
                                UPB AMT:   1,403,141.75

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          386
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031285968     MORTGAGORS: LEWIS                LAWRENCE
                               LEWIS                ALETHEA
    REGION CODE    ADDRESS   : 9615 SAVANNAH CROSSING COURT
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22182
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,487.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,997.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031289473     MORTGAGORS: MITCHELL             CLYDE

    REGION CODE    ADDRESS   : 495 WINDING ROSE DRIVE
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20850
    MORTGAGE AMOUNT :   264,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,408.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,872.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031290471     MORTGAGORS: BAKER                EDWIN
                               BAKER                JEAN
    REGION CODE    ADDRESS   : 8161 PINE LAKE ROAD
        01         CITY      :    JACKSONVILLE
                   STATE/ZIP : FL  32256
    MORTGAGE AMOUNT :   243,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,995.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,597.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031290919     MORTGAGORS: MCWEY                RUSSELL
                               MCWEY                PATRICIA
    REGION CODE    ADDRESS   : 12791 OWLSLEY WAY
        01         CITY      :    OAK HILL
                   STATE/ZIP : VA  20171
    MORTGAGE AMOUNT :   434,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    434,393.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,892.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031291024     MORTGAGORS: HARDY                KAREN
                               HARDY                JAMES
    REGION CODE    ADDRESS   : 4135 N 52ND ST
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85018
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,754.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.99200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,546,550.00
                                P & I AMT:     10,355.86
                                UPB AMT:   1,545,039.62

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          387
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031291198     MORTGAGORS: PETERS               ANDREW
                               PETERS               MARY
    REGION CODE    ADDRESS   : 11 KINGSLEY COURT
        01         CITY      :    STAFFORD
                   STATE/ZIP : VA  22554
    MORTGAGE AMOUNT :   263,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,284.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,753.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.89200
    ----------------------------------------------------------------
0   0031291230     MORTGAGORS: EISENSON             HENRY
                               EISENSON             ESTHER
    REGION CODE    ADDRESS   : 6106 VIA REGLA
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92122
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,135.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 76.47000
    ----------------------------------------------------------------
0   0031291255     MORTGAGORS: GEORGE               JOHN
                               MICHAL               DIANE
    REGION CODE    ADDRESS   : 7 MICHELLE COURT
        01         CITY      :    TROPHY CLUB
                   STATE/ZIP : TX  76262
    MORTGAGE AMOUNT :   236,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,246.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,552.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031291321     MORTGAGORS: SMOUT                ROBERT
                               SMOUT                CHERYL
    REGION CODE    ADDRESS   : 17 NORTH GREENBRIER STREET
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22203
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,572.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,729.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.51000
    ----------------------------------------------------------------
0   0031291370     MORTGAGORS: MC KEEBY             JEFFREY
                               LEE                  WENDY
    REGION CODE    ADDRESS   : 10320 YEARLING DRIVE
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20850
    MORTGAGE AMOUNT :   337,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,092.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,248.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,422,700.00
                                P & I AMT:      9,418.28
                                UPB AMT:   1,420,195.25

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          388
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031291420     MORTGAGORS: PEARSON              CONRAD
                               PEARSON              KATHRYN
    REGION CODE    ADDRESS   : 7460 SEDWICK COURT
        01         CITY      :    ST LEONARD
                   STATE/ZIP : MD  20685
    MORTGAGE AMOUNT :   386,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,083.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,570.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031291925     MORTGAGORS: HOWARD               CLAUDIA

    REGION CODE    ADDRESS   : 6513 WAVING TREE COURT
        01         CITY      :    COLUMBIA
                   STATE/ZIP : MD  21044
    MORTGAGE AMOUNT :   279,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,050.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,047.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 94.91400
    ----------------------------------------------------------------
0   0031292469     MORTGAGORS: MARTIN               RAYMOND
                               MARTIN               KAREN
    REGION CODE    ADDRESS   : 39 DEERFIELD DRIVE
        01         CITY      :    EASTON
                   STATE/ZIP : CT  06612
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,811.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.78700
    ----------------------------------------------------------------
0   0031292675     MORTGAGORS: CHITLIK              DAVID
                               CHITLIK              ROXY
    REGION CODE    ADDRESS   : 4617 KIRKLAND PLACE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22311
    MORTGAGE AMOUNT :   304,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,256.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,051.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 84.98700
    ----------------------------------------------------------------
0   0031292725     MORTGAGORS: SWIFT                PATRICK
                               SWIFT                ROBIN
    REGION CODE    ADDRESS   : 10414 E BEECHNUT DR
        01         CITY      :    CHANDLER
                   STATE/ZIP : AZ  85248
    MORTGAGE AMOUNT :   231,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,532.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,639.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.99700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                                LOAN AMT:   1,461,650.00
                                P & I AMT:     10,150.00
                                UPB AMT:   1,460,733.88

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/98
    P.O. BOX 5260              TMS AG0004980430  00 01 04
                                PAGE:          389
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031301823     MORTGAGORS: NELSON               ROGER

    REGION CODE    ADDRESS   : 4312 NORTH 68TH PLACE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85251
    MORTGAGE AMOUNT :   257,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,403.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,779.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.26100
    ----------------------------------------------------------------
0   0031302250     MORTGAGORS: DRISCOLL             DENIS
                               DRISCOLL             JESSICA
    REGION CODE    ADDRESS   : 5 ALPINE DRIVE
        01         CITY      :    DENVILLE
                   STATE/ZIP : NJ  07834
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,795.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.80600
    ----------------------------------------------------------------
0   0031302599     MORTGAGORS: ENDERLE              FRANK
                               ENDERLE              SUSAN
    REGION CODE    ADDRESS   : 4 STRATFORD GARDEN COURT
        01         CITY      :    SILVER SPRING
                   STATE/ZIP : MD  20904
    MORTGAGE AMOUNT :   226,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    225,826.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,487.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0856179619     MORTGAGORS: LENWAY               TIMOTHY
                               LENWAY               PAULA
    REGION CODE    ADDRESS   : 1528 8TH AVENUE
        00         CITY      :    ROCKFORD
                   STATE/ZIP : IL  61104
    MORTGAGE AMOUNT :    37,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :     33,398.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       263.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/18
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.97613
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    4
                                LOAN AMT:     803,700.00
                                P & I AMT:      5,526.21
                                UPB AMT:     798,424.19
0                   TOTAL       NUM OF LOANS: 1944
                                LOAN AMT: 602,154,903.00
                                P & I AMT:  4,237,028.02
                                UPB AMT: 601,414,122.68

<PAGE>


                             EXHIBIT D

                  FORM OF SERVICER'S CERTIFICATE


                     _____________,    _________
                           (month)        (year)

                GE CAPITAL MORTGAGE SERVICES, INC.
           REMIC Multi-Class Pass-Through Certificates,
                           Series 1998-4


           Pursuant to the Pooling and Servicing Agreement dated
as of February 1, 1998 (the "Agreement") between GE Capital
Mortgage Services, Inc. (the "Company"), and State Street Bank
and Trust Company (the "Trustee"), governing the Certificates
referred to above, the Company hereby certifies to the Trustee:

           With respect to the Agreement and as of the
Determination Date for this month:

      A.  Mortgage Loan Information:

           (1) Aggregate Scheduled Monthly
                 Payments:
                     (a) Principal                       $________
                     (b) Interest                        $________
                     (c) Total                           $________

           (2)   Aggregate Monthly Payments
                 received and Monthly
                 Advances made this Month:
                     (a) Principal                       $________
                     (b) Interest                        $________
                     (c) Total                           $________

           (3)   Aggregate Principal Prepayments
                 in part received and applied
                 in the applicable Prepayment Period:
                     (a) Principal                       $________
                     (b) Interest                        $________
                     (c) Total                           $________


<PAGE>


           (4) Aggregate Principal Prepayments
                 in full received in
                 the applicable Prepayment
                 Period:
                     (a) Principal                       $________
                     (b) Interest                        $________
                     (c) Total                           $________

           (5)   Aggregate Insurance Proceeds (including
                 purchases of Mortgage Loans by primary mortgage
                 insurers) for
                 prior month:
                     (a) Principal                       $________
                     (b) Interest                        $________
                     (c) Total                           $________

           (6)   Aggregate Liquidation Proceeds for prior month:
                     (a) Principal                       $________
                     (b) Interest                        $________
                     (c) Total                           $________

           (7) Aggregate Purchase Prices for
                 Defaulted and Modified
                 Mortgage Loans:
                     (a) Principal                       $________
                     (b) Interest                        $________
                     (c) Total                           $________

           (8)   Aggregate Purchase Prices (and substitution
                 adjustments) for Defective Mortgage Loans:
                     (a) Principal                       $________
                     (b) Interest                        $________
                     (c) Total                           $________

           (9) Pool Scheduled Principal
                 Balance:                                $________

          (10) Available Funds:                          $________

          (11) Realized Losses for
                 prior month:                            $________


<PAGE>


          (12) Aggregate Realized
                 Losses and Debt
                 Service Reductions:
                     (a) Deficient Valuations            $________
                     (b) Special Hazard
                           Losses                        $________
                     (c) Fraud Losses                    $________
                     (d) Excess Bankruptcy
                           Losses                        $________
                     (e) Excess Special
                           Hazard Losses                 $________
                     (f) Excess Fraud
                           Losses                        $________
                     (g) Debt Service
                           Reductions                    $________

          (13) Compensating Interest Payment:            $________

          (14) Accrued Certificate Interest,
                Unpaid Class Interest Shortfalls
                 and Pay-out Rate:

                Class A1      $__________      $__________    ____%
                Class A2      $__________      $__________    ____%
                Class A3      $__________      $__________    ____%
                Class A4      $__________      $__________    ____%
                Class A5      $__________      $__________    ____%
                Class A6      $__________      $__________    ____%
                Class A7      $__________      $__________    ____%
                Class A8      $__________      $__________    ____%
                Class M       $__________      $__________    ____%
                Class B1      $__________      $__________    ____%
                Class B2      $__________      $__________    ____%
                Class B3      $__________      $__________    ____%
                Class B4      $__________      $__________    ____%
                Class B5      $__________      $__________    ____%
                Class R       $__________      $__________    ____%

          (15) Principal distributable:

                Class A1       $__________
                Class A2       $__________
                Class A3       $__________
                Class A4       $__________
                Class A5       $__________
                Class A6       $__________
                Class A7       $__________
                Class A8       $__________
                Class PO       $__________
                Class M        $__________
                Class B1       $__________
                Class B2       $__________


<PAGE>


                Class B3       $__________
                Class B4       $__________
                Class B5       $__________
                Class R        $__________

          (16) Additional distributions to
                 the Class R Certificate
                 pursuant to Section 4.01(b):  $_____________

          (17) Distributions Allocable to
                  Unanticipated Recoveries:

                Class A1     $__________
                Class A2     $__________
                Class A3     $__________
                Class A4     $__________
                Class A5     $__________
                Class A6     $__________
                Class A7     $__________
                Class A8     $__________
                Class PO     $__________
                Class M      $__________
                Class B1     $__________
                Class B2     $__________
                Class B3     $__________
                Class B4     $__________
                Class B5     $__________
                Class R      $__________

          (18) Certificate Interest Rate of:
                Class A3 Certificates     ______%
                Class A4 Certificates     ______%
                Class A6 Certificates     ______%
                Class A7 Certificates     ______%


      B.  Other Amounts:

           1. Senior Percentage for such
                Distribution Date:             _____________%

           2. Senior Prepayment Percentage
                for such Distribution Date:    _____________%


           3. Junior Percentage
                for such Distribution Date:    _____________%

           4. Junior Prepayment Percentage
                for such Distribution Date:    _____________%

           5. Class A8 Percentage:             _____________%


<PAGE>


           6. Class A8 Prepayment
                Distribution Percentage:       _____________%

           7. Class A8 Scheduled
                Distribution Percentage:       _____________%

           8. Subordinate Certificate
                Writedown Amount for
                such Distribution Date:         $_____________

           9. Prepayment Distribution
                Triggers satisfied:            Yes        No
                                               ---        --

                Class B1                       ---       ---
                Class B2                       ---       ---
                Class B3                       ---       ---
                Class B4                       ---       ---
                Class B5                       ---       ---

          10. Base Servicing Fee:              $___________

          11. Supplemental Servicing Fee:      $____________

Capitalized terms used in this Certificate shall have the same
meanings as in the Agreement.


<PAGE>


                             EXHIBIT E

       FORM OF TRANSFER CERTIFICATE AS TO ERISA MATTERS FOR
             DEFINITIVE ERISA-RESTRICTED CERTIFICATES



State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
Boston, Massachusetts   02110


      [NAME OF OFFICER] ______________________ hereby certifies
that:

      1. That he [she] is [title of officer] _________________ of
[name of Investor] _______________________________________ (the
"Investor"), a ________________________ [description of type of
entity] duly organized and existing under the laws of the [State
of ____________] [United States], on behalf of which he [she]
makes this affidavit.

      2. The Investor (i) is not, and on ________________ [insert
date of transfer of Certificate to Investor] will not be, and on
such date will not be investing the funds of, an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Code or (ii) is an insurance company investing assets of its
general account and the exemptions provided by Section III(a) of
Department of Labor Prohibited Transaction Class Exemption 95-60,
60 Fed. Reg. 35925 (July 12, 1995) (the "Exemptions") apply to
the Investor's acquisition and holding or any ERISA-Restricted
Certificate.

      3. The Investor hereby acknowledges that under the terms of
the Pooling and Servicing Agreement (the "Agreement") between
State Street Bank and Trust Company, as Trustee and GE Capital
Mortgage Services, Inc., dated as of February 1, 1998, no
transfer of any ERISA-Restricted Certificate shall be permitted
to be made to any person unless the Trustee has received (i) a
certificate from such transferee to the effect that (x) such
transferee is not an employee benefit plan subject to ERISA or a
plan subject to Section 4975 of the Code (a "Plan") and is not
using the assets of any such employee benefit or other plan to
acquire any such Certificate or (y) such transferee is an
insurance company investing assets of its general account and the
Exemptions apply to such transferee's acquisition and holding of
any such Certificate or (ii) an opinion of counsel satisfactory
to the Trustee to the effect that the purchase and holding of any
such Certificate will not constitute or result in the assets of
the Trust Fund created by the Agreement being deemed to be "plan
assets" and subject to the prohibited transaction provisions of
ERISA or Section 4975 of the Code and will not subject the


<PAGE>


Trustee or the Company to any obligation in addition to those
undertaken in the Agreement (provided, however, that the Trustee
will not require such certificate or opinion in the event that,
as a result of change of law or otherwise, counsel satisfactory
to the Trustee has rendered an opinion to the effect that the
purchase and holding of any such Certificate by a Plan or a
Person that is purchasing or holding any such Certificate with
the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975 of the Code).

      [4.  The ERISA-Restricted Certificates shall be registered
in the name of ______________________________________________ as
nominee for the Investor.]

      IN WITNESS WHEREOF, the Investor has caused this instrument
to be executed on its behalf, pursuant to authority of its Board
of Directors, by its [title of officer] __________________ and
its corporate seal to be hereunder attached, attested by its
[Assistant] Secretary, this ____ day of _________, 199_.



                               ______________________________
                               [name of Investor]


                               By:___________________________
                                  Name:
                                  Title:


      The undersigned hereby acknowledges that it is holding and
will hold the ERISA-Restricted Certificates at the exclusive
direction of and as nominee of the Investor named above.


_______________________________
[name of nominee]


By:____________________________
   Name:
   Title:


<PAGE>


                             EXHIBIT F

         FORM OF RESIDUAL CERTIFICATE TRANSFEREE AFFIDAVIT



STATE OF             )
                     ) ss.:
COUNTY OF            )

           [NAME OF OFFICER], _________________ being first duly
sworn, deposes and says:

           1. That he [she] is [title of officer] ___________
_____________ of [name of Purchaser] ________________________
_________________ (the "Purchaser"), a _______________________
[description of type of entity] duly organized and existing under
the laws of the [State of __________] [United States], on behalf
of which he [she] makes this affidavit.

           2.   That the Purchaser's Taxpayer Identification
Number is [           ].

           3. That the Purchaser is not a "disqualified
organization" within the meaning of Section 860E(e)(5) of the
Internal Revenue Code of 1986, as amended (the "Code") and will
not be a "disqualified organization" as of [date of transfer],
and that the Purchaser is not acquiring a Residual Certificate
(as defined below) for the account of, or as agent (including a
broker, nominee, or other middleman) for, any person or entity
from which it has not received an affidavit substantially in the
form of this affidavit. For these purposes, a "disqualified
organization" means the United States, any state or political
subdivision thereof, any foreign government, any international
organization, any agency or instrumentality of any of the
foregoing (other than an instrumentality if all of its activities
are subject to tax and a majority of its board of directors is
not selected by such governmental entity), any cooperative
organization furnishing electric energy or providing telephone
service to persons in rural areas as described in Code Section
1381(a)(2)(C), or any organization (other than a farmers'
cooperative described in Code Section 521) that is exempt from
federal income tax unless such organization is subject to the tax
on unrelated business income imposed by Code Section 511. As used
herein, "Residual Certificate" means any Certificate designated
as a "Class R Certificate" of GE Capital Mortgage Services,
Inc.'s REMIC Multi-Class Pass-Through Certificates, Series
1998-4.

           4. That the Purchaser is not, and on __________
[insert date of transfer of Residual Certificate to Purchaser]
will not be, and is not and on such date will not be investing


<PAGE>


the assets of, an employee benefit plan subject to the Employee
Retirement Income Security Act of 1974, as amended ("ERISA"), or
a plan subject to Code Section 4975 or a person or entity that is
using the assets of any employee benefit plan or other plan to
acquire a Residual Certificate.

           5. That the Purchaser hereby acknowledges that under
the terms of the Pooling and Servicing Agreement (the
"Agreement") between State Street Bank and Trust Company, as
Trustee, and GE Capital Mortgage Services, Inc., dated as of
February 1, 1998, no transfer of the Residual Certificates shall
be permitted to be made to any person unless the Trustee has
received a certificate from such transferee to the effect that
such transferee is not an employee benefit plan subject to ERISA
or a plan subject to Section 4975 of the Code and is not using
the assets of any employee benefit plan or other plan to acquire
Residual Certificates.

           6. That the Purchaser does not hold REMIC residual
securities as nominee to facilitate the clearance and settlement
of such securities through electronic book-entry changes in
accounts of participating organizations (such entity, a
"Book-Entry Nominee").

           7. That the Purchaser does not have the intention to
impede the assessment or collection of any federal, state or
local taxes legally required to be paid with respect to such
Residual Certificate.

           8. That the Purchaser will not transfer a Residual
Certificate to any person or entity (i) as to which the Purchaser
has actual knowledge that the requirements set forth in paragraph
3, paragraph 6 or paragraph 10 hereof are not satisfied or that
the Purchaser has reason to believe does not satisfy the
requirements set forth in paragraph 7 hereof, and (ii) without
obtaining from the prospective Purchaser an affidavit
substantially in this form and providing to the Trustee a written
statement substantially in the form of Exhibit G to the
Agreement.

           9. That the Purchaser understands that, as the holder
of a Residual Certificate, the Purchaser may incur tax
liabilities in excess of any cash flows generated by the interest
and that it intends to pay taxes associated with holding such
Residual Certificate as they become due.

           10. That the Purchaser (i) is not a Non-U.S. Person or
(ii) is a Non-U.S. Person that holds a Residual Certificate in
connection with the conduct of a trade or business within the
United States and has furnished the transferor and the Trustee
with an effective Internal Revenue Service Form 4224 or successor
form at the time and in the manner required by the Code or (iii)


<PAGE>


is a Non-U.S. Person that has delivered to both the transferor
and the Trustee an opinion of a nationally recognized tax counsel
to the effect that the transfer of such Residual Certificate to
it is in accordance with the requirements of the Code and the
regulations promulgated thereunder and that such transfer of a
Residual Certificate will not be disregarded for federal income
tax purposes. "Non-U.S. Person" means an individual, corporation,
partnership or other person other than a citizen or resident of
the United States, a corporation, partnership or other entity
created or organized in or under the laws of the United States or
any political subdivision thereof, or an estate or trust that is
subject to U.S. federal income tax regardless of the source of
its income.

           11. That the Purchaser agrees to such amendments of
the Pooling and Servicing Agreement as may be required to further
effectuate the restrictions on transfer of any Residual
Certificate to such a "disqualified organization," an agent
thereof, a Book-Entry Nominee, or a person that does not satisfy
the requirements of paragraph 7 and paragraph 10 hereof.

           12. That the Purchaser consents to the designation of
the Company as its agent to act as "tax matters person" of the
Trust Fund, as applicable, pursuant to the Pooling and Servicing
Agreement.


<PAGE>


           IN WITNESS WHEREOF, the Purchaser has caused this
instrument to be executed on its behalf, pursuant to authority of
its Board of Directors, by its [title of officer] this _____ day
of __________, 19__.



                          ___________________________________
                          [name of Purchaser]


                          By:______________________________
                             Name:
                             Title:


           Personally appeared before me the above-named [name of
officer] ________________, known or proved to me to be the same
person who executed the foregoing instrument and to be the [title
of officer] _________________ of the Purchaser, and acknowledged
to me that he [she] executed the same as his [her] free act and
deed and the free act and deed of the Purchaser.


           Subscribed and sworn before me this _____ day of
__________, 19__.


NOTARY PUBLIC


______________________________


COUNTY OF_____________________

STATE OF______________________

My commission expires the _____ day of __________, 19__.


<PAGE>


                             EXHIBIT G

         [LETTER FROM TRANSFEROR OF RESIDUAL CERTIFICATE]

                        ___________________
                               Date

State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
8th Floor
Boston, Massachusetts   02110

           Re:  GE Capital Mortgage Services, Inc.
                REMIC Multi-Class Pass-Through
                Certificates, Series 1998-4

Ladies and Gentlemen:
           _______________________ (the "Transferor") has
reviewed the attached affidavit of _____________________________
(the "Transferee"), and has no actual knowledge that such
affidavit is not true and has no reason to believe that the
information contained in paragraph 7 thereof is not true, and has
no reason to believe that the Transferee has the intention to
impede the assessment or collection of any federal, state or
local taxes legally required to be paid with respect to a
Residual Certificate. In addition, the Transferor has conducted a
reasonable investigation at the time of the transfer and found
that the Transferee had historically paid its debts as they came
due and found no significant evidence to indicate that the
Transferee will not continue to pay its debts as they become due.
                               Very truly yours,


                               ______________________________
                               Name:
                               Title:


<PAGE>



                             EXHIBIT H

                 ADDITIONAL SERVICER COMPENSATION



QUALIFIED ADMINISTRATIVE EXPENSES
(Conventional, Non-Conforming Loans)


Assumption Fees                           $550 - $800

Late Charges                              Per Loan Documents

Appraisal/Inspection Fees                 Reasonable and Customary
                                          Charges

Partial Release Fees                      $300

Easements                                 $150

Insufficient Funds Charges                $15

Document Requests (copies
of loan file documents, additional
pay-off quotations, amortization 
schedules, payment
histories)                                $0

Modification Fees                         Reasonable and Customary
                                          Charges


<PAGE>


                             EXHIBIT I

                   FORM OF INVESTMENT LETTER FOR
                DEFINITIVE RESTRICTED CERTIFICATES



                                                   __________________
                                                         Date

State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
8th Floor
Boston, Massachusetts   02110

                Re:  GE Capital Mortgage Services, Inc.
                     REMIC Multi-Class Pass Through
                     Certificates, Series 1998-4
                     __________________________________

Ladies and Gentlemen:

      1. The undersigned, a [title of officer] _______________ of
[name of Investor] _________________________________________ (the
"Investor"), a ____________________________ [description of type
of entity] duly organized and existing under the laws of the
[State of __________________] [United States], hereby certifies
as follows:

      2. The Investor hereby acknowledges that under the terms of
the Pooling and Servicing Agreement between State Street Bank and
Trust Company, as Trustee, and GE Capital Mortgage Services, Inc.
(the "Company"), dated as of February 1, 1998 (the "Agreement"),
no transfer of a Restricted Certificate may be made unless such
transfer is exempt from the registration requirements of the
Securities Act of 1933, as amended (the "Securities Act"), and
any applicable state securities laws, or is made in accordance
with the Securities Act and such laws.

      3. The Investor understands that (a) the Restricted
Certificates have not been and will not be registered or
qualified under the Securities Act, or the securities laws of any
state, (b) neither the Company nor the Trustee is required, and
neither intends, to so register or qualify the Restricted
Certificates, (c) the Restricted Certificates cannot be resold
unless (i) they are registered and qualified under the Securities
Act and the applicable state securities laws or (ii) such sale is
exempt from the requirements of the Securities Act, (d) the
Agreement contains restrictions regarding the transfer of the
Restricted Certificates and (e) the Restricted Certificates will
bear a legend to the foregoing effect.


<PAGE>


      4. The Investor is acquiring the Restricted Certificates
for its own account for investment only and not with a view to or
for sale or other transfer in connection with any distribution of
the Restricted Certificates in any manner that would violate the
Securities Act or any applicable state securities laws.

      5. The investor (a) is a substantial, sophisticated
institutional investor having such knowledge and experience in
financial and business matters, and in particular in such matters
related to securities similar to the Restricted Certificates,
such that it is capable of evaluating the merits and risks of
investment in the Restricted Certificates, (b) is able to bear
the economic risks of such an investment and (c) is an
"accredited investor" within the meaning of Rule 501(a)(1), (2),
(3) or (7) promulgated pursuant to the Securities Act.

      6. The Investor will not authorize nor has it authorized
any person to (a) offer, pledge, sell, dispose of or otherwise
transfer any Restricted Certificate, any interest in any
Restricted Certificate or any other similar security to any
person in any manner, (b) solicit any offer to buy or to accept a
pledge, disposition or other transfer of any Restricted
Certificate, any interest in any Restricted Certificate or any
other similar security from any person in any manner, (c)
otherwise approach or negotiate with respect to any Restricted
Certificate, any interest in any Restricted Certificate or any
other similar security with any person in any manner, (d) make
any general solicitation by means of general advertising or in
any other manner, or (e) take any other action that would
constitute a distribution of any Restricted Certificate under the
Securities Act, that would render the disposition of any
Restricted Certificate a violation of Section 5 of the Securities
Act or any state securities law, or that could require
registration or qualification pursuant thereto. Neither the
Investor nor anyone acting on its behalf has offered the
Restricted Certificates for sale or made any general solicitation
by means of general advertising or in any other manner with
respect to the Restricted Certificates. The Investor will not
sell or otherwise transfer any of the Restricted Certificates,
except in compliance with the provisions of the Agreement.

      7. If an Investor in a Restricted Certificate sells or
otherwise transfers any such Certificate to a transferee other
than a "qualified institutional buyer" under Rule 144A of the
Securities Act, such Investor will obtain (a) from any subsequent
purchaser the same certifications, representations, warranties
and covenants contained in the foregoing paragraphs and in this
paragraph or (b) an opinion of counsel in form and substance
satisfactory to the Trustee pursuant to the Agreement.

      8. The Investor hereby indemnifies the Trustee and the
Company against any liability that may result if the Investor's


<PAGE>


transfer of a Restricted Certificate (or any portion thereof) is
not exempt from the registration requirements of the Securities
Act and any applicable state securities laws or is not made in
accordance with such federal and state laws. Such indemnification
of the Trustee and the Company shall survive the termination of
the Agreement.

      [9.  The Restricted Certificates shall be registered in the
name of _____________________________ as nominee for the
Investor.]

           IN WITNESS WHEREOF, the Investor has caused this
instrument to be executed on its behalf, pursuant to authority of
its Board of Directors, by its [title of officer] _____________
this _____ day of __________, 19__.


                          _________________________________
                          [name of Investor]


                          By:______________________________
                             Name:
                             Title:


      The undersigned hereby acknowledges that it is holding and
will hold the Restricted Certificates at the exclusive direction
of and as nominee of the Investor named above.

_____________________________
[name of nominee]


By:__________________________
   Name:
   Title:



<PAGE>



                             EXHIBIT J

                FORM OF DISTRIBUTION DATE STATEMENT


                     _______________,  ______
                          (month)      (year)

                GE CAPITAL MORTGAGE SERVICES, INC.
           REMIC Multi-Class Pass-Through Certificates,
                           Series 1998-4

           Pursuant to the Pooling and Servicing Agreement dated
as of February 1, 1998 (the "Agreement") between GE Capital
Mortgage Services, Inc. (the "Company"), and State Street Bank
and Trust Company (the "Trustee"), governing the Certificates
referred to above, the Company hereby certifies to the Trustee:

           With respect to the Agreement and as of the
Determination Date for this month:

           The amounts below are for a Single Certificate of
$1,000:

           (1) Amount of distribution
                 allocable to principal:

                     Class A1                       $__________
                     Class A2                       $__________
                     Class A3                       $__________
                     Class A4                       $__________
                     Class A5                       $__________
                     Class A6                       $__________
                     Class A7                       $__________
                     Class A8                       $__________
                     Class PO                       $__________
                     Class M                        $__________
                     Class B1                       $__________
                     Class B2                       $__________
                     Class B3                       $__________
                     Class B4                       $__________
                     Class B5                       $__________
                     Class R                        $__________

           (2)   Aggregate principal prepayments 
                 included in distribution:

                     Class A1                       $__________
                     Class A2                       $__________
                     Class A3                       $__________



<PAGE>



                     Class A4                       $__________
                     Class A5                       $__________
                     Class A6                       $__________
                     Class A7                       $__________
                     Class A8                       $__________
                     Class PO                       $__________
                     Class M                        $__________
                     Class B1                       $__________
                     Class B2                       $__________
                     Class B3                       $__________
                     Class B4                       $__________
                     Class B5                       $__________
                     Class R                        $__________

           (3)  Amount of distribution allocable 
                to interest; Pay-out Rate:

                     Class A1      $__________      ____%
                     Class A2      $__________      ____%
                     Class A3      $__________      ____%
                     Class A4      $__________      ____%
                     Class A5      $__________      ____%
                     Class A6      $__________      ____%
                     Class A7      $__________      ____%
                     Class A8      $__________      ____%
                     Class M       $__________      ____%
                     Class B1      $__________      ____%
                     Class B2      $__________      ____%
                     Class B3      $__________      ____%
                     Class B4      $__________      ____%
                     Class B5      $__________      ____%
                     Class R       $__________      ____%

           (4) Amount of distribution 
               allocable to Unanticipated
               Recoveries:

                     Class A1     $__________  ____%
                     Class A2     $__________  ____%
                     Class A3     $__________  ____%
                     Class A4     $__________  ____%
                     Class A5     $__________  ____%
                     Class A6     $__________  ____%
                     Class A7     $__________  ____%
                     Class A8     $__________  ____%
                     Class PO     $__________  ____%
                     Class M      $__________  ____%
                     Class B1     $__________  ____%
                     Class B2     $__________  ____%


                                   2

<PAGE>



                     Class B3     $__________  ____%
                     Class B4     $__________  ____%
                     Class B5     $__________  ____%
                     Class R      $__________  ____%

           (5) Servicing Compensation:                   $__________

           The amounts below are for the aggregate of all
Certificates:

           (6) Pool Scheduled Principal
                 Balance; number of
                 Mortgage Loans:          $__________     __________

           (7)   Class Certificate Principal
                 Balance (or Notional Principal
                 Balance) of each Class; Certificate
                 Principal Balance (or Notional 
                 Principal Balance) of Single 
                 Certificate of each Class:

                                                      Single
                                                    Certificate
                  Class           Balance             Balance
                  -----           -------           -----------

                Class A1       $__________          $__________
                Class A2       $__________          $__________
                Class A3       $__________          $__________
                Class A4       $__________          $__________
                Class A5       $__________          $__________
                Class A6       $__________          $__________
                Class A7       $__________          $__________
                Class A8       $__________          $__________
                Class PO       $__________          $__________
                Class M        $__________          $__________
                Class B1       $__________          $__________
                Class B2       $__________          $__________
                Class B3       $__________          $__________
                Class B4       $__________          $__________
                Class B5       $__________          $__________
                Class R        $__________          $__________

           (8)    Book value of real
                    estate acquired 
                    on behalf of
                    Certificate-holders; 
                    number of related 
                    Mortgage Loans:

                                          $__________    ___________



                                   3

<PAGE>


          (9)    Aggregate Scheduled Principal
                   Balance and number
                   of delinquent Mortgage 
                   Loans:

           30-59 days delinquent          $__________    __________
           60-89 days delinquent          $__________    __________
           90 or more days delinquent     $__________    __________
           In foreclosure                 $__________    __________

          (10) Aggregate Scheduled
                 Principal Balance and
                 number of replaced
                 Mortgage Loans:          $__________    __________

          (11) Aggregate Scheduled
                Principal Balance and
                 number of modified
                 Mortgage Loans:          $__________    __________

          (12) Certificate Interest Rate of
                Class A3 Certificates                    __________%
                Class A4 Certificates                    __________%
                Class A6 Certificates                    __________%
                Class A7 Certificates                    __________%

          (13) Senior Percentage for such
                 Distribution Date:                      __________%

          (14) Senior Prepayment Percentage
                 for such Distribution Date:             __________%

          (15) Class A8 Percentage
                 for such Distribution Date:             __________%

          (16) Class A8 Prepayment Distribution
                Percentage for such Distribution
                Date:                                    __________%

          (17) Class A8 Scheduled Distribution
                Percentage for such Distribution
                Date:                                    __________%

          (18) Junior Percentage for
                 such Distribution Date:                 __________%

          (19) Junior Prepayment Percentage
                 for such Distribution Date:             __________%

Capitalized terms used in this Statement shall have the same
meanings as in the Agreement.


                                 4

<PAGE>


                             EXHIBIT K

                    FORM OF SPECIAL SERVICING
                   AND COLLATERAL FUND AGREEMENT


      This SPECIAL SERVICING AND COLLATERAL FUND AGREEMENT (the
"Agreement") is made and entered into as of ____________________,
199_, between GE Capital Mortgage Services, Inc. (the "Company")
and _____________________________ (the "Purchaser").

                       PRELIMINARY STATEMENT

      ___________________________ or an affiliate thereof is the
holder of the entire interest in REMIC Multi-Class Pass-Through
Certificates, Series 199_-__, Class B_ (the "Class B_
Certificates"). The Class B_ Certificates were issued pursuant to
a Pooling and Servicing Agreement (the "Pooling and Servicing
Agreement") dated as of ________ 1, 199_ between the Company (in
its capacity as servicer thereunder, the "Servicer") and State
Street Bank and Trust Company as Trustee.

      ____________________________ or an affiliate thereof
intends to resell all of the Class B_ Certificates directly to
the Purchaser on or promptly after the date hereof.

      In connection with such sale, the parties hereto have
agreed that the Company, as Servicer, will engage in certain
special servicing procedures relating to foreclosures for the
benefit of the Purchaser, and that the Purchaser will deposit
funds in a collateral fund to cover any losses attributable to
such procedures as well as all advances and costs in connection
therewith, as set forth herein.

      [The parties hereto have further agreed that the Purchaser
will have no rights, and the Company will have no obligations
under this Agreement until the Class Certificate Principal
Balance of the REMIC Multi-Class Pass-Through Certificates,
Series 199_-__, Class B5 (the "Class B5 Certificates") has been
reduced to zero, and any Special Servicing and Collateral Fund
Agreement in respect of such Class between the Company and the
Purchaser has been terminated.]

      In consideration of the mutual agreements herein contained,
the receipt and sufficiency of which are hereby acknowledged, the
Company and the Purchaser agree that the following provisions
shall become effective and shall be binding on and enforceable by
the Company and the Purchaser upon the acquisition by the
Purchaser of the Class B_ Certificates.


<PAGE>


                             ARTICLE I

                            DEFINITIONS

      Section 1.01.  Defined Terms.  Whenever used in this
Agreement, the following words and phrases, unless the context
otherwise requires, shall have the following meanings:

      Business Day: Any day other than (i) a Saturday or a Sunday
of (ii) a day on which banking institutions in New York City or
Boston, Massachusetts are required or authorized by law or
executive order to be closed.

      Collateral Fund:  The fund established and maintained
pursuant to Section 3.01 hereof.

      Collateral Fund Permitted Investments: Either (i)
obligations of, or obligations fully guaranteed as to principal
and interest by, the United States, or any agency or
instrumentality thereof, provided such obligations are backed by
the full faith and credit of the United States, (ii) repurchase
agreements on obligations specified in clause (i) provided that
the unsecured obligations of the party agreeing to repurchase
such obligations are at the time rated by each Rating Agency in
the highest long-term rating category, (iii) federal funds,
certificates of deposit, time deposits and banker's acceptances
of any U.S. depository institution or trust company incorporated
under the laws of the United States or any state provided that
the debt obligations of such depository institution or trust
company at the date of acquisition thereof have been rated by
each Rating Agency in the highest long-term rating category, (iv)
commercial paper of any corporation incorporated under the laws
of the United States or any state thereof which on the date of
acquisition has the highest short term rating of each Rating
Agency, and (v) other obligations or securities that are
acceptable to each Rating Agency as a Collateral Fund Permitted
Investment hereunder and will not, as evidenced in writing,
result in a reduction or withdrawal in the then current rating of
the Certificates and, for each of the preceding clauses, the
maturity thereof shall be not later than the earlier to occur of
(A) 30 days from the date of the related investment and (B) the
Business Day preceding the next succeeding Distribution Date.

      Commencement of Foreclosure: The first official action
required under local law in order to commence foreclosure
proceedings or to schedule a trustee's sale under a deed of
trust, including (i) in the case of a mortgage, any filing or
service of process necessary to commence an action to foreclose,
or (ii) in the case of a deed of trust, the posting, publishing,
filing or delivery of a notice of sale, but not including in


                                 2

<PAGE>


either case (x) any notice of default, notice of intent to
foreclose or sell or any other action prerequisite to the actions
specified in (i) or (ii) above and, upon the consent of the
Purchaser which will be deemed given unless expressly withheld
within two Business Days of notification, (y) the acceptance of a
deed-in-lieu of foreclosure (whether in connection with a sale of
the related property or otherwise) or (z) initiation and
completion of a short pay-off.

      Current Appraisal: With respect to any Mortgage Loan as to
which the Purchaser has made an Election to Delay Foreclosure, an
appraisal of the related Mortgaged Property obtained by the
Purchaser as nearly contemporaneously as practicable to the time
of the Purchaser's election, prepared based on the Company's
customary requirements for such appraisals.

      Election to Delay Foreclosure:  Any election by the
Purchaser to delay the Commencement of Foreclosure, made in
accordance with Section 2.02(b).

      Election to Foreclose:  Any election by the Purchaser to
proceed with the Commencement of Foreclosure, made in accordance
with Section 2.03(a).

      Required Collateral Fund Balance: As of any date of
determination, an amount equal to the aggregate of all amounts
previously required to be deposited in the Collateral Fund
pursuant to Section 2.02(d) (after adjustments for all
withdrawals and deposits prior to such date pursuant to Section
2.02(e)) and Section 2.03(b) (after adjustment for all
withdrawals and deposits prior to such date pursuant to Section
2.03(c)) and Section 3.02, reduced by all withdrawals therefrom
prior to such date pursuant to Section 2.02(g) and Section
2.03(d).

      Section 1.02.  Definitions Incorporated by Reference.  All
capitalized terms not otherwise defined in this Agreement shall
have the meanings assigned in the Pooling and Servicing
Agreement.


                                 3

<PAGE>


                            ARTICLE II

                   SPECIAL SERVICING PROCEDURES

      Section 2.01.  Reports and Notices.

      (a) In connection with the performance of its duties under
the Pooling and Servicing Agreement relating to the realization
upon defaulted Mortgage Loans, the Company as Servicer shall
provide to the Purchaser the following notices and reports:

           (i) Within five Business Days after each Distribution
      Date (or included in or with the monthly statements to
      Certificateholders pursuant to the Pooling and Servicing
      Agreement), the Company, as Servicer, shall provide to the
      Purchaser a report, using the same methodology and
      calculations in its standard servicing reports, indicating
      for the Trust Fund the number of Mortgage Loans that are
      (A) thirty days, (B) sixty days, (C) ninety days or more
      delinquent or (D) in foreclosure, and indicating for each
      such Mortgage Loan the loan number and outstanding
      principal balance.

          (ii) Prior to the Commencement of Foreclosure in
      connection with any Mortgage Loan, the Company shall
      provide the Purchaser with a notice (sent by facsimile
      transmission) of such proposed and imminent foreclosure,
      stating the loan number and the aggregate amount owing
      under the Mortgage Loan. Such notice may be provided to the
      Purchaser in the form of a copy of a referral letter from
      the Company to an attorney requesting the institution of
      foreclosure or a copy of a request to foreclose received by
      the Company from the related primary servicer which has
      been approved by the Company.

      (b) If requested by the Purchaser, the Company shall make
its servicing personnel available (during their normal business
hours) to respond to reasonable inquiries, in writing by
facsimile transmission, by the Purchaser in connection with any
Mortgage Loan identified in a report under subsection (a)(i) or
(a)(ii) which has been given to the Purchaser, provided, that (1)
the Company shall only be required to provide information that is
readily accessible to its servicing personnel and is non-
confidential and (2) the Company shall respond within five
Business Days orally or in writing by facsimile transmission.

      (c) In addition to the foregoing, the Company shall provide
to the Purchaser such information as the Purchaser may reasonably
request concerning each Mortgage Loan that is at least sixty days
delinquent and each Mortgage Loan which has become real estate


                                 4

<PAGE>


owned, through the final liquidation thereof, provided, that the
Company shall only be required to provide information that is
readily accessible to its servicing personnel and is non-
confidential.

      Section 2.02.  Purchaser's Election to Delay Foreclosure
Proceedings.

      (a) The Purchaser shall be deemed to direct the Company
that in the event that the Company does not receive written
notice of the Purchaser's election pursuant to subsection (b)
below within 24 hours (exclusive of any intervening non-Business
Days) of transmission of the notice provided by the Company under
Section 2.01(a)(ii) subject to extension as set forth in Section
2.02(b), the Company may proceed with the Commencement of
Foreclosure in respect of such Mortgage Loan in accordance with
its normal foreclosure policies without further notice to the
Purchaser. Any foreclosure that has been initiated may be
discontinued (i) without notice to the Purchaser if the Mortgage
Loan has been brought current or if a refinancing or prepayment
occurs with respect to the Mortgage Loan (including by means of a
short payoff approved by the Company) or (ii) with notice to the
Purchaser if the Company has reached the terms of a forbearance
agreement with the borrower. In such latter case the Company may
complete such forbearance agreement unless instructed otherwise
by the Purchaser within two Business Days of notification.

      (b) In connection with any Mortgage Loan with respect to
which a notice under Section 2.01(a)(ii) has been given to the
Purchaser, the Purchaser may elect to instruct the Company to
delay the Commencement of Foreclosure until such time as the
Purchaser determines that the Company may proceed with the
Commencement of Foreclosure. Such election must be evidenced by
written notice received within 24 hours (exclusive of any
intervening non-Business Days) of transmission of the notice
provided by the Company under Section 2.01(a)(ii). The Purchaser
shall send a copy of such notice of election to each Rating
Agency as soon as practicable thereafter. Such 24-hour period
shall be extended for no longer than an additional four Business
Days after the receipt of the information if the Purchaser
requests additional information related to such foreclosure
within such 24-hour period; provided, however, that the Purchaser
will have at least one Business Day to make such election
following its receipt of any requested additional information.
Any such additional information shall (i) not be confidential in
nature and (ii) be obtainable by the Company from existing
reports, certificates or statements or otherwise be readily
accessible to its servicing personnel. The Purchaser agrees that
it has no right to deal with the mortgagor. However, if the
Company's normal foreclosure policies include acceptance of a


                                 5

<PAGE>


deed-in-lieu of foreclosure or short payoff, the Purchaser will
be notified and given two Business Days to respond.

      (c) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, the
Purchaser shall obtain a Current Appraisal as soon as
practicable, and shall provide the Company with a copy of such
Current Appraisal.

      (d) Within two Business Days of making any Election to
Delay Foreclosure, the Purchaser shall remit by wire transfer to
the Trustee, for deposit in the Collateral Fund, an amount, as
calculated by the Company, equal to the sum of (i) 125% of the
greater of the Scheduled Principal Balance of the Mortgage Loan
and the value shown in the Current Appraisal referred to in
subsection (c) above (or, if such Current Appraisal has not yet
been obtained, the Company's estimate thereof, in which case the
required deposit under this subsection shall be adjusted upon
obtaining such Current Appraisal), and (ii) three months'
interest on the Mortgage Loan at the applicable Mortgage Rate. If
any Election to Delay Foreclosure extends for a period in excess
of three months (such excess period being referred to herein as
the "Excess Period"), the Purchaser shall remit by wire transfer
in advance to the Trustee for deposit in the Collateral Fund the
amount of each additional month's interest, as calculated by the
Company, equal to interest on the Mortgage Loan as the applicable
Mortgage Rate for the Excess Period. The terms of this Agreement
will no longer apply to the servicing of any Mortgage Loan upon
the failure of the Purchaser to deposit the above amounts
relating to the Mortgage Loan within two Business Days of (i) the
Election to Delay Foreclosure or (ii) the beginning of the
related Excess Period, as the case may be.

      (e) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, the Company
or the Trustee may withdraw from the Collateral Fund from time to
time amounts necessary to reimburse the Company for all related
Monthly Advances and Liquidation Expenses thereafter made by the
Company as Servicer in accordance with the Pooling and Servicing
Agreement. To the extent that the amount of any such Liquidation
Expense is determined by the Company based on estimated costs,
and the actual costs are subsequently determined to be higher,
the Company or the Trustee may withdraw the additional amount
from the Collateral Fund to reimburse the Company. In the event
that the Mortgage Loan is brought current by the mortgagor, the
amounts so withdrawn from the Collateral Fund shall be
redeposited therein as and to the extent that reimbursement
therefor from amounts paid by the mortgagor is not prohibited
pursuant to the Pooling and Servicing Agreement as of the date
hereof. Except as provided in the preceding sentence, amounts


                                 6

<PAGE>


withdrawn from the Collateral Fund to cover Monthly Advances and
Liquidation Expenses shall not be redeposited therein or
otherwise reimbursed to the Purchaser. If and when any such
Mortgage Loan is brought current by the mortgagor, all amounts
remaining in the Collateral Fund in respect of such Mortgage Loan
(after adjustment for all previous withdrawals and deposits
pursuant to this subsection and after reimbursement to the
Servicer for all related Monthly Advances) shall be released to
the Purchaser.

      (f) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, the Company
shall continue to service the Mortgage Loan in accordance with
its customary procedures (other than the delay in Commencement of
Foreclosure as provided herein). If and when, following such
election, the Purchaser shall notify the Company that it believes
that it is appropriate to do so, the Company shall proceed with
the Commencement of Foreclosure; provided that, in any event, if
the Mortgage Loan is not brought current by the mortgagor by the
time the loan becomes 6 months delinquent, the Purchaser's
election shall no longer be effective, unless the Purchaser shall
have purchased the related Mortgage Loan promptly following (and
in any event not later than the third Business Day after) the end
of such 6-month period in the manner provided in the following
two sentences, and the Company shall be entitled to proceed with
the Commencement of Foreclosure. Any purchase of such Mortgage
Loan by the Purchaser pursuant to the preceding sentence shall be
at a purchase price equal to the unpaid principal balance of the
Mortgage Loan plus accrued interest at the Mortgage Rate from the
date last paid by the mortgagor. Such purchase price shall be
deposited by the Purchaser into the Collateral Fund in
immediately available funds on the Business Day which is the date
of purchase and the Purchaser shall instruct the Trustee (with
notice to the Company) to withdraw such amount therefrom on such
Business Day and remit the same to the Trust Fund for application
as Liquidation Proceeds pursuant to the Pooling and Servicing
Agreement. Following such withdrawal, all amounts remaining in
the Collateral Fund in respect of such Mortgage Loan (after
adjustment for all previous withdrawals and deposits pursuant to
this Agreement and after reimbursement to the Servicer for all
related Monthly Advances) shall be released to the Purchaser.

      (g) Upon the occurrence of a liquidation with respect to
any Mortgage Loan as to which the Purchaser made an Election to
Delay Foreclosure and as to which the Company proceeded with the
Commencement of Foreclosure in accordance with subsection (f)
above, the Company shall calculate the amount, if any, by which
the value shown on the Current Appraisal obtained under
subsection (c) exceeds the actual sales price obtained for the
related Mortgaged Property (net of Liquidation Expenses and


                                 7

<PAGE>


unreimbursed Monthly Advances related to the extended foreclosure
period), and the Company or the Trustee shall withdraw the amount
of such excess from the Collateral Fund and shall remit the same
to the Trust Fund for application as additional Liquidation
Proceeds pursuant to the Pooling and Servicing Agreement. After
making such withdrawal, all amounts remaining in the Collateral
Fund in respect of such Mortgage Loan (after adjustment for all
withdrawals and deposits pursuant to subsection (e) and after
reimbursement to the Servicer for all related Monthly Advances)
shall be released to the Purchaser.

      Section 2.03.  Purchaser's Election to Commence Foreclosure
Proceedings.

      (a) In connection with any Mortgage Loan identified in a
report under Section 2.01(a)(i)(B), the Purchaser may elect to
instruct the Company to proceed with the Commencement of
Foreclosure as soon as practicable. Such election must be
evidenced by written notice received by the Company by 5:00 p.m.,
New York City time, on the third Business Day following the
delivery of such report under Section 2.01(a)(i).

      (b) Within two Business Days of making any Election to
Foreclose, the Purchaser shall remit to the Trustee, for deposit
in the Collateral Fund, an amount, as calculated by the Company,
equal to 125% of the current Scheduled Principal Balance of the
Mortgage Loan and three months' interest on the Mortgage Loan at
the applicable Mortgage Rate. If and when any such Mortgage Loan
is brought current by the mortgagor, all amounts in the
Collateral Fund in respect of such Mortgage Loan (after
adjustment for all withdrawals and deposits pursuant to
subsection (c) below) shall be released to the Purchaser. The
terms of this Agreement will no longer apply to the servicing of
any Mortgage Loan upon the failure of the Purchaser to deposit
the above amounts relating to the Mortgage Loan within two
Business Days of the Election to Foreclose.

      (c) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Foreclose, the Company shall
continue to service the Mortgage Loan in accordance with its
customary procedures. In connection therewith, the Company shall
have the same rights to make withdrawals for Monthly Advances and
Liquidation Expenses from the Collateral Fund as are provided
under Section 2.02(e), and the Company shall make reimbursements
thereto to the limited extent provided under such subsection. The
Company shall not be required to proceed with the Commencement of
Foreclosure if (i) the same is stayed as a result of the
mortgagor's bankruptcy or is otherwise barred by applicable law,
or to the extent that all legal conditions precedent thereto have
not yet been complied with, or (ii) the


                                 8

<PAGE>


Company believes there is a breach of representations or
warranties by the Company, which may result in a repurchase or
substitution of such Mortgage Loan, or (iii) the Company has or
expects to have the right under the Pooling and Servicing
Agreement to purchase the defaulted Mortgage Loan and intends to
exercise such right or (iv) the Company reasonably believes the
Mortgaged Property may be contaminated with or affected by
hazardous wastes or hazardous substances (and the Company
supplies the Purchaser with information supporting such belief)
or (v) the same is prohibited by or is otherwise inconsistent
with the provisions of the Pooling and Servicing Agreement. Any
foreclosure that has been initiated may be discontinued (i)
without notice to the Purchaser if the Mortgage Loan has been
brought current or if a refinancing or prepayment occurs with
respect to the Mortgage Loan (including by means of a short
payoff approved by the Purchaser) or (ii) with notice to the
Purchaser if the Company has reached the terms of a forbearance
agreement unless instructed otherwise by the Purchaser within two
Business Days of notification.

      (d) Upon the occurrence of a liquidation with respect to
any Mortgage Loan as to which the Purchaser made an Election to
Foreclose and as to which the Company proceeded with the
Commencement of Foreclosure in accordance with subsection (c)
above, the Company shall calculate the amount, if any, by which
the Scheduled Principal Balance of the Mortgage Loan at the time
of liquidation (plus all unreimbursed Monthly Advances and
Liquidation Expenses in connection therewith other than those
previously paid from the Collateral Fund) exceeds the actual
sales price obtained for the related Mortgaged Property, and the
Company or the Trustee shall withdraw the amount of such excess
from the Collateral Fund and shall remit the same to the Trust
Fund for application as additional Liquidation Proceeds pursuant
to the Pooling and Servicing Agreement. After making such
withdrawal, all amounts remaining in the Collateral Fund (after
adjustment for all withdrawals and deposits pursuant to
subsection (c) above and after reimbursement to the Servicer for
all related Monthly Advances) in respect of such Mortgage Loan
shall be released to the Purchaser.

      Section 2.04.  Termination.

      (a) With respect to all Mortgage Loans included in the
Trust Fund, the Purchaser's right to make any Election to Delay
Foreclosure or any Election to Foreclose and the Company's
obligations under Section 2.01 shall terminate on the earliest to
occur of the following: (i) at such time as the Class Certificate
Principal Balance of the Class B_ Certificates has been reduced
to zero, (ii) if the greater of (x) 43% (or such lower or higher
percentage that represents the Company's actual


                                 9

<PAGE>


loss experience with respect to the Mortgage Loans in the related
pool) of the aggregate principal balance of all Mortgage Loans
that are in foreclosure or are more than 90 days delinquent on a
contractual basis and the aggregate book value of REO properties
or (y) the aggregate amount that the Company estimates through
its normal servicing practices will be required to be withdrawn
from the Collateral Fund with respect to Mortgage Loans as to
which the Purchaser has made an Election to Delay Foreclosure or
an Election to Foreclose exceeds (z) the then-current Class
Certificate Principal Balance of the Class B_ Certificates, or
(iii) upon any transfer by the Purchaser of any interest (other
than the minority interest therein, but only if the transferee
provides written acknowledgment to the Company of the Purchaser's
right hereunder and that such transferee will have no rights
hereunder) in the Class B_ Certificates [or in the Class B5
Certificates] (whether or not such transfer is registered under
the Pooling and Servicing Agreement), including any such transfer
in connection with a termination of the Trust Fund. Unless
earlier terminated as set forth herein, this Agreement and the
respective rights, obligations and responsibilities of the
Purchaser and the Company hereunder shall terminate immediately
upon (x) the later to occur of (i) the final liquidation of the
last Mortgage Loan as to which the Purchaser made any Election to
Delay Foreclosure or any Election to Foreclose and the withdrawal
of all remaining amounts in the Collateral Fund as provided
herein and (ii) ten (10) Business Days' notice or (y) the
occurrence of any event that results in the Purchaser becoming an
"affiliate" of the Trustee within the meaning of the Prohibited
Transaction Exemption (as defined in the Pooling and Servicing
Agreement).

      (b) The Purchaser's rights pursuant to Section 2.02 or 2.03
of this Agreement shall terminate with respect to a Mortgage Loan
as to which the Purchaser has exercised its rights under Section
2.02 or 2.03 hereof, upon Purchaser's failure to deposit any
amounts required pursuant to Section 2.02(d) or 2.03(b) after one
Business Day's notice of such failure.

      Section 2.05. Notification. The Purchaser shall promptly
notify the Trustee and the Company if such Purchaser becomes
aware of any discussions, plans or events that might lead to such
Person's becoming an "affiliate" (within the meaning of the
Prohibited Transaction Exemption) of the Trustee, provided that
the contents of any such notification shall be kept confidential
by the parties to this Agreement.


                                10

<PAGE>


                            ARTICLE III

                COLLATERAL FUND; SECURITY INTEREST

      Section 3.01. Collateral Fund. Upon payment by the
Purchaser of the initial amount required to be deposited in the
Collateral Fund pursuant to Article II, the Company shall request
the Trustee to establish and maintain with the Trustee a
segregated account entitled "REMIC Multi-Class Pass-Through
Certificates 199_-__ Collateral Fund, for the benefit of GE
Capital Mortgage Services, Inc. and State Street Bank and Trust
Company on behalf of Certificateholders, as secured parties" (the
"Collateral Fund"). Amounts held in the Collateral Fund shall
continue to be the property of the Purchaser, subject to the
first priority security interest granted hereunder for the
benefit of such secured parties, until withdrawn from the
Collateral Fund pursuant to the Section 2.02 or 2.03 hereof.

      Upon the termination of this Agreement and the liquidation
of all Mortgage Loans as to which the Purchaser has made any
Election to Delay Foreclosure or any Election to Foreclose
pursuant to Section 2.04 hereof, the Company shall distribute to
the Purchaser all amounts remaining in the Collateral Fund
together with any investment earnings thereon (after giving
effect to all withdrawals therefrom permitted under this
Agreement).

      The Purchaser shall not take or direct the Company or the
Trustee to take any action contrary to any provision of the
Pooling and Servicing Agreement. In no event shall the Purchaser
(i) take or cause the Trustee or the Company to take any action
that could cause any REMIC established under the Pooling and
Servicing Agreement to fail to qualify as a REMIC or cause the
imposition on any such REMIC of any "prohibited transaction" or
"prohibited contribution" taxes or (ii) cause the Trustee or the
Company to fail to take any action necessary to maintain the
status of any such REMIC as a REMIC.

      Section 3.02. Collateral Fund Permitted Investments. The
Company shall, at the written direction of the Purchaser, direct
the Trustee to invest the funds in the Collateral Fund in the
name of the Trustee in Collateral Fund Permitted Investments.
Such direction shall not be changed more frequently then
quarterly. In the absence of any direction, the Company shall
direct the Trustee select such investments in accordance with the
definition of Collateral Fund Permitted Investments in its
discretion.

      All income and gain realized from any investment as well as
any interest earned on deposits in the Collateral Fund (net of


                                11

<PAGE>


any losses on such investments) and any payments of principal
made in respect of any Collateral Fund Permitted Investment shall
be deposited in the Collateral Fund upon receipt. All costs and
realized losses associated with the purchase and sale of
Collateral Fund Permitted Investments shall be borne by the
Purchaser and the amount of net realized losses shall be promptly
deposited by the Purchaser in the Collateral Fund. The Company
shall periodically (but not more frequently than monthly) direct
the Trustee to distribute to the Purchaser upon request an amount
of cash, to the extent cash is available therefor in the
Collateral Fund, equal to the amount by which the balance of the
Collateral Fund, after giving effect to all other distributions
to be made from the Collateral Fund on such date, exceeds the
Required Collateral Fund Balance. Any amounts so distributed
shall be released from the lien and security interest of this
Agreement.

      Section 3.03. Grant of Security Interest. In order to
secure the obligations of the Purchaser hereunder to the Company
and the Trustee for the benefit of Certificateholders (other than
its obligations under Section 4.10), the Purchaser hereby grants
to the Company and to the Trustee for the benefit of the
Certificateholders a security interest in and lien on all of the
Purchaser's right, title and interest, whether now owned or
hereafter acquired, in and to: (1) the Collateral Fund, (2) all
amounts deposited in the Collateral Fund and Collateral Fund
Permitted Investments in which such amounts are invested (and the
distributions and proceeds of such investments) and (3) all cash
and non-cash proceeds of any of the foregoing, including proceeds
of the voluntary or involuntary conversion thereof (all of the
foregoing collectively, the "Collateral").

      The Purchaser acknowledges the lien on and security
interest in the Collateral for the benefit of the Company and the
Trustee on behalf of the Certificateholders. The Purchaser shall
take all actions requested by the Company or the Trustee as may
be reasonably necessary to perfect the security interest created
under this Agreement in the Collateral and cause it to be prior
to all other security interests and liens, including the
execution and delivery to the Company or at its direction the
Trustee for filing of appropriate financing statements in
accordance with applicable law.

      Section 3.04.  Collateral Shortfalls.  In the event that
amounts on deposit in the Collateral Fund at any time are
insufficient to cover any withdrawals therefrom that the Company
or the Trustee is then entitled to make hereunder, the Purchaser
shall be obligated to pay such amounts to the Company or the
Trustee immediately upon demand.  Such obligation shall
constitute a general corporate obligation of the Purchaser.  The


                                12

<PAGE>


failure to pay such amounts within two Business Days of such
demand (except for amounts to cover interest on a Mortgage Loan
pursuant to Sections 2.02(d) and 2.03(b)), shall cause an
immediate termination of the Purchaser's right to make any
Election to Delay Foreclosure or Election to Foreclose and the
Company's obligations under this Agreement with respect to all
Mortgage Loans to which such insufficiencies relate, without the
necessity of any further notice or demand on the part of the
Company.

                            ARTICLE IV

                     MISCELLANEOUS PROVISIONS

      Section 4.01. Amendment. This Agreement may be amended from
time to time by the Company and the Purchaser by written
agreement signed by the Company and the Purchaser provided that
no such amendment shall have a material adverse effect on the
holders of other Classes of Certificates.

      Section 4.02.  Counterparts.  This Agreement may be executed
simultaneously in any number of counterparts, each of which
counterparts shall be deemed to be an original, and such
counterparts shall constitute but one and the same instrument.

      Section 4.03. Governing Law. This Agreement shall be
construed in accordance with the laws of the State of New York
and the obligations, rights and remedies of the parties hereunder
shall be determined in accordance with such laws.

      Section 4.04.  Notices.  All demands, notices and direction
hereunder shall be in writing or by telecopy and shall be deemed
effective upon receipt to:

      (a) in the case of the Company, with respect to notices
pursuant to Sections 2.02 and 2.03 hereto,

           GE Capital Mortgage Services, Inc.
           2000 West Loop South
           Suite 1917
           Houston, Texas 77027
           Attention: Mark Pendergrass
           Telephone: (713) 964-4207
           Facsimile: (713) 964-4100

with respect to all other notices pursuant to this Agreement,

           GE Capital Mortgage Services, Inc.
           Three Executive Campus
           Cherry Hill, New Jersey  08002


                                13

<PAGE>


           Attention:  General Counsel
           Telephone:  (609) 661-6515
           Facsimile:  (609) 661-6875

or such other address as may hereafter be furnished in writing by
the Company, or

      (b) in the case of the Purchaser, with respect to notices
pursuant to Section 2.01,

           --------------------------------
           --------------------------------
           --------------------------------
           Attention:----------------------
           Telephone:----------------------
           Facsimile:----------------------

           with respect to all other notices pursuant to this
Agreement,

           --------------------------------
           --------------------------------
           --------------------------------
           Attention:----------------------
           Telephone:----------------------
           Facsimile:----------------------

or such other address as may hereafter be furnished in writing by
the Purchaser, or

      (c)  in the case of the Trustee,

           State Street Bank and Trust Company
           Corporate Trust Department
           Two International Place, Fifth Floor
           Boston, Massachusetts  02110
           Attention:  Karen Beard
           Telephone:  (617) 664-5465
           Facsimile:  (617) 664-5367

      Section 4.05. Severability of Provisions. If any one or
more of the covenants, agreements, provisions or terms of this
Agreement shall be for any reason whatsoever, including
regulatory, held invalid, then such covenants, agreements,
provisions or terms shall be deemed severable from the remaining
covenants, agreements, provisions or terms of this Agreement and
shall in no way affect the validity or enforceability of the
other provisions of this Agreement.


                                14

<PAGE>



      Section 4.06. Successor and Assigns. The provisions of this
Agreement shall be binding upon and inure to the benefit of the
parties hereto and the respective successors and assigns of the
parties hereto; provided, however, that the rights under this
Agreement cannot be assigned by the Purchaser without the consent
of the Company.

      Section 4.07.  Article and Section Headings.  The article
and section headings herein are for convenience of reference only
and shall not limit or otherwise affect the meaning hereof.

      Section 4.08.  Third Party Beneficiaries.  The Trustee on
behalf of Certificateholders is the intended third party
beneficiary of this Agreement.

      Section 4.09. Confidentiality. The Purchaser agrees that
all information supplied by or on behalf of the Company pursuant
to Section 2.01 or 2.02, including individual account
information, is the property of the Company and the Purchaser
agrees to use such information solely for the purposes set forth
in this Agreement and to hold such information confidential and
not to disclose such information.

      Section 4.10. Indemnification. The Purchaser agrees to
indemnify and hold harmless the Company against any and all
losses, claims, damages or liabilities to which it may be
subject, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon
actions taken by the Company in accordance with the provisions of
this Agreement and which actions conflict or are alleged to
conflict with the Company's obligations under the Pooling and
Servicing Agreement. The Purchaser hereby agrees to reimburse the
Company on demand for the reasonable legal or other expenses
incurred by it in connection with investigating or defending any
such loss, claim, damage, liability or action.

      [Section 4.11. Delayed Effectiveness. The Purchaser agrees
that, notwithstanding any other provision of this Agreement, the
Purchaser shall have no rights hereunder, and the Company shall
have no obligations hereunder, until the Class Certificate
Principal Balance of the Class B5 Certificates has been reduced
to zero and any Special Servicing and Collateral Fund Agreement
between the Company and the Purchaser relating to such Class B5
Certificates has been terminated.]



                                15

<PAGE>


      IN WITNESS WHEREOF, the Company and the Purchaser have
caused their names to be signed hereto by their respective
officers thereunto duly authorized, all as of the day and year
first above written.

                               GE CAPITAL MORTGAGE SERVICES, INC.



                               By:------------------------------
                                  Name:
                                  Title:


                               [PURCHASER]



                               By:------------------------------
                                  Name:
                                  Title:

Acknowledged and agreed to:

STATE STREET BANK AND TRUST COMPANY



By:-----------------------------
   Name:
   Title:



                                16

<PAGE>


                             EXHIBIT L


             FORM OF LOST NOTE AFFIDAVIT AND AGREEMENT

           I, _________________________________________, being
duly sworn, do hereby state under oath that:

           1. I am a duly elected ______________________ of GE
      Capital Mortgage Services, Inc. (the "Company") and am duly
      authorized to make this affidavit.

           2. This affidavit is being delivered in connection
      with the transfer of the Mortgage Loan described in
      Paragraph 3 hereof by the Company pursuant to the Pooling
      and Servicing Agreement dated as of [date] between the
      Company, Seller and Servicer, and State Street Bank and
      Trust Company, Trustee, relating to the Company's REMIC
      Multi-Class Pass-Through Certificates, Series [____]
      ("Agreement"). Such Mortgage Loan constitutes a Designated
      Loan.

           3. The Company is the payee under the following
      described Mortgage Note ("Mortgage Note") which evidences
      the obligation of the borrower(s) to repay the Mortgage
      Loan:

                Loan Number: __________________________________

                Mortgage Note Date:_____________________________

                Borrower(s): ___________________________________

                Original Payee (if not the Company): ___________

                Original Amount:________________________________

                Mortgage Rate: _________________________________

                Address of Mortgaged Property: _________________

                ________________________________________________


           4. The Company is the lawful owner of the Mortgage
Note and has not cancelled, altered, assigned or hypothecated the
Mortgage Note.

           5. A thorough and diligent search for the executed
original Mortgage Note was undertaken and was unsuccessful.


<PAGE>


           6. Attached hereto is a true and correct copy of the
Mortgage Note.

           7. The Mortgage Note has not been endorsed by the
Company in any manner inconsistent with its transfer of the
Mortgage Loan under the Agreement.

           8. Without limiting the generality of the rights and
remedies of the Trustee contained in the Agreement, the Company
hereby confirms and agrees that in the event the inability to
produce the executed original Mortgage Note results in a breach
of the representations and warranties appearing in Agreement
subsections 2.03(a)(ii) (the validity and enforceability of the
lien created by the Mortgage Loan) or (x) (no valid offset,
defense or counterclaim to any Mortgage Note or Mortgage), the
Company shall repurchase the Mortgage Loan at the Purchase Price
and otherwise in accordance with Section 2.03(b) of the
Agreement. In addition, the Company covenants and agrees to
indemnify the Trustee and the Trust Fund from and hold them
harmless against any and all losses, liabilities, damages, claims
or expenses (other than those resulting from negligence or bad
faith of the Trustee) arising from the Company's failure to have
delivered the Mortgage Note to the Trustee, including without
limitation any such losses, liabilities, damages, claims or
expenses arising from any action to enforce the indebtedness
evidenced by the Mortgage Note or any claim by any third party
who is the holder of such indebtedness by virtue of possession of
the Mortgage Note.

           9. In the event that the Company locates the executed
original Mortgage Note, it shall promptly provide the Mortgage
Note to the Trustee.

           10. Capitalized terms not otherwise defined herein
shall have the meanings given them in the Agreement.

Date: _______________________

                                    ______________________________
                                    (signature)

                                    ______________________________
                                    (print name)

                                    ______________________________
                                    (print title)


                                 2

<PAGE>


State of New Jersey  )
                     )    ss:
                     )

           On this ____________________day of
___________________, 199__, before me appeared
____________________________, to me personally known, who
acknowledged the execution of the foregoing and who, having been
duly sworn states that he/she is a/the
______________________________of GE Capital Mortgage Services,
Inc., that any representations therein contained are true, that
this Lost Note Affidavit was signed and sealed on behalf of GE
Capital Mortgage Services, Inc. and that this Lost Note Affidavit
is the free act and deed of GE Capital Mortgage Services, Inc.


                          ____________________________________
                          (Notary Public)


[Notarial Seal]


                                 3

<PAGE>



                             EXHIBIT M


                   SCHEDULE OF DESIGNATED LOANS


<PAGE>


                             EXHIBIT N

             SCHEDULE OF PLEDGED ASSET MORTGAGE LOANS



                              [None]



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission