GE CAPITAL MORTGAGE SERVICES INC
8-K, 1998-10-08
ASSET-BACKED SECURITIES
Previous: GE CAPITAL MORTGAGE SERVICES INC, 8-K, 1998-10-08
Next: NEWMONT GOLD CO, 8-K, 1998-10-08



                SECURITIES AND EXCHANGE COMMISSION

                      Washington, D.C. 20549

                             Form 8-K

                          CURRENT REPORT

              Pursuant to Section 13 or 15(d) of the
                 Securities Exchange Act of 1934

         Date of Report (Date of earliest event reported)
                        September 24, 1998


                GE CAPITAL MORTGAGE SERVICES, INC.
          (as Seller and Servicer under the Pooling and
       Servicing Agreement, dated as of September 1, 1998,
         providing for the issuance of REMIC Multi-Class
            Pass-Through Certificates, Series 1998-14)



                GE Capital Mortgage Services, Inc.
      (Exact name of registrant as specified in its charter)

      New Jersey            33-5042            21-0627285
   ----------------------------------------------------------
   (State or other        (Commission       (I.R.S. Employer
     jurisdiction         File Number)     Identification No.)
   of incorporation)



                      Three Executive Campus
                  Cherry Hill, New Jersey 08002
        (Address of Principal Executive Office) (Zip Code)




             Registrant's telephone number, including
                     area code (609) 661-6100


<PAGE>


ITEM 2.   ACQUISITION OR DISPOSITION OF ASSETS

General.
On September 24, 1998, GE Capital Mortgage Services, Inc.
("GECMSI") offered to investors certain classes of its REMIC
Multi-Class Pass-Through Certificates, Series 1998-14 (the
"Certificates") evidencing beneficial ownership interests in a
trust fund (the "Trust Fund"). The assets of the Trust Fund
consist primarily of a pool ("Pool 1998-14") of conventional,
one- to four-family residential loans (the "Mortgage Loans").
Capitalized terms used herein and not otherwise defined shall
have the meanings assigned to them in the Prospectus dated May
26, 1998 as supplemented by the Prospectus Supplement dated
September 23, 1998.

The original principal balance of each Class of the Certificates
is as follows:

               Class A1             $65,519,000.00
               Class A2             $78,008,000.00
               Class A3              $2,572,000.00
               Class A4             $37,703,000.00
               Class A5             $34,035,930.00
               Class A6              $6,302,950.00
               Class A7             $75,000,000.00
               Class A8              $1,719,000.00
               Class A9              $7,735,000.00
               Class A10            $70,809,000.00
               Class A11            $24,605,000.00
               Class A12           $100,000,000.00
               Class M               $9,729,365.00
               Class B1              $4,207,293.00
               Class B2              $2,366,602.00
               Class B3              $2,103,646.00
               Class B4              $1,051,823.00
               Class B5              $1,578,247.19
               Class PO                $865,655.64
               Class R                      $60.00
               Class RL                     $60.00
                                   ---------------
               Total :             $525,911,631.83



The initial Junior Percentage and initial Senior Percentage for
Pool 1998-14 are approximately 4.00% and 96.00%, respectively.
The "Bankruptcy Loss Amount," the "Fraud Loss Amount" and the
"Special Hazard Loss Amount" for Pool 1998-14 as of the initial
issuance of the Certificates are $193,071.00, $5,259,116.00 and
$5,259,116.00, respectively, representing approximately .0400%,
1.0000%, and 1.0000%, respectively, of the aggregate Scheduled
Principal Balances of the Mortgage Loans as of September 1, 1998
(the "Cut-off Date").


                                2
<PAGE>


Description of the Mortgage Pool and the Mortgaged Properties

Pool 1998-14

Pool 1998-14 consists primarily of fixed-rate, fully-amortizing
conventional Mortgage Loans evidenced by Mortgage Notes which
have original maturities of 20 to 30 years and an aggregate
outstanding Scheduled Principal Balance as of the Cut-off Date,
after deducting payments of principal due on or before such date
and prepayments of principal received before such date, of
$525,911,631.83.

The interest rates (the "Mortgage Rates") borne by the 1634
Mortgage Loans conveyed by GECMSI to Pool 1998-14 range from
6.3750% to 8.5000% and the weighted average Mortgage Rate as of
the Cut-off Date is 7.3408% per annum (all weighted averages in
this filing are weighted by aggregate outstanding Scheduled
Principal Balance as of the Cut-off Date). At origination, the
principal balances of the Mortgage Loans in Pool 1998-14 ranged
from $228,000.00 to $1,000,000.00, and, as of the Cut-off Date,
the average outstanding Scheduled Principal Balance of the
Mortgage Loans in Pool 1998-14 is $321,855.34, after application
of principal payments due on or before the Cut-off Date and
prepayments of principal received before such date. The earliest
origination date of any Mortgage Loan in Pool 1998-14 is July
1996, and the latest scheduled maturity date of any such Mortgage
Loan is September 2028. The weighted average loan-to-value ratio
of the Mortgage Loans as of the Cut-off Date in Pool 1998-14 is
75.4927%.

The Mortgage Loans in Pool 1998-14 have the following
characteristics as of the Cut-off Date.

a) The following table sets forth information, as of the Cut-off
   Date, with respect to the Mortgage Rates borne by the Mortgage
   Loans in Pool 1998-14:

                                   AGGREGATE              % OF
                                    BALANCES           POOL BY
MORTGAGE         # OF                  AS OF         AGGREGATE
   RATES        LOANS           CUT-OFF DATE           BALANCE
- --------        -----           ------------         ---------
 6.3750%            2            $593,446.72           0.1128%
 6.5000%            3          $1,121,777.55           0.2133%
 6.6250%           10          $3,385,724.21           0.6438%
 6.7500%           26          $8,347,929.30           1.5873%
 6.8750%           74         $24,313,851.40           4.6232%
 7.0000%          102         $33,851,379.81           6.4367%
 7.1250%          191         $60,194,895.14          11.4458%
 7.2000%            1            $251,601.61           0.0478%
 7.2500%          327        $105,622,369.22          20.0837%
 7.3750%          290         $90,444,873.21          17.1977%
 7.5000%          320        $105,322,204.60          20.0266%
 7.6250%          163         $52,541,458.06           9.9906%
 7.7500%           71         $22,656,740.79           4.3081%
 7.8750%           38         $11,985,703.47           2.2790%
 8.0000%           11          $3,851,611.54           0.7324%
 8.1250%            2            $516,910.56           0.0983%
 8.2500%            1            $246,474.31           0.0469%
 8.3750%            1            $393,508.03           0.0748%
 8.5000%            1            $269,172.30           0.0512%
                -----        ---------------         ---------
   Total        1,634        $525,911,631.83         100.0000%


                                3
<PAGE>


b) The following table sets forth information, as of the Cut-off
   Date, with respect to the original principal balances of the
   Mortgage Loans in Pool 1998-14:

                                      AGGREGATE             % OF
                                       BALANCES          POOL BY
    ORIGINAL           # OF               AS OF        AGGREGATE
    BALANCES          LOANS        CUT-OFF DATE          BALANCE
    --------          -----        ------------        ---------
$227,151 - 250,000      259      $62,364,645.28         11.8584%
$250,001 - 300,000      620     $170,005,312.28         32.3258%
$300,001 - 350,000      342     $110,684,027.90         21.0461%
$350,001 - 400,000      188      $70,602,012.93         13.4247%
$400,001 - 450,000       70      $29,759,332.86          5.6586%
$450,001 - 600,000      126      $63,673,266.71         12.1072%
$600,001 - 650,000       27      $17,137,194.25          3.2586%
$650,001 - 1,000,000 +    2       $1,685,839.62          0.3206%
                      -----     ---------------        ---------
            Total     1,634     $525,911,631.83        100.0000%

The largest outstanding Scheduled Principal Balance of any
Mortgage Loan, as of the Cut-off Date, in Pool 1998-14 is
$999,239.07.

The smallest outstanding Scheduled Principal Balance of any
Mortgage Loan, as of the Cut-off Date, in Pool 1998-14 is
$150,755.34.

c) The following table sets forth information, as of the Cut-off
   Date, with respect to the years of origination of the Mortgage
   Loans in Pool 1998-14:

                                      AGGREGATE              % OF
                                       BALANCES           POOL BY
    YEAR OF         # OF                  AS OF         AGGREGATE
ORIGINATION        LOANS           CUT-OFF DATE           BALANCE
- -----------        -----           ------------         ---------
       1996            1            $272,000.00           0.0517%
       1997            4          $1,082,961.80           0.2059%
       1998        1,629        $524,556,670.03          99.7424%
                   -----        ---------------         ---------
      Total        1,634        $525,911,631.83         100.0000%


                                4
<PAGE>


d) The following table sets forth information, as of the Cut-off
   Date, with respect to the loan-to-value ratios of the Mortgage
   Loans at origination in Pool 1998-14:

     LOAN-                           AGGREGATE             % OF
   TO-VALUE                           BALANCES          POOL BY
   RATIO AT           # OF               AS OF        AGGREGATE
  ORIGINATION        LOANS        CUT-OFF DATE          BALANCE
  -----------        -----        ------------        ---------
00.000 - 50.00          55      $20,227,817.60          3.8462%
50.001 - 60.00          95      $33,426,673.19          6.3559%
60.001 - 70.00         205      $71,188,726.52         13.5363%
70.001 - 75.00         234      $79,282,334.72         15.0752%
75.001 - 80.00         741     $235,743,805.79         44.8258%
80.001 - 85.00          38      $11,429,944.05          2.1734%
85.001 - 90.00         163      $47,441,997.32          9.0209%
90.001 - 95.00         103      $27,170,332.64          5.1663%
                     -----     ---------------        ---------
     Total           1,634     $525,911,631.83        100.0000%

e) The following table sets forth information, as of the Cut-off
   Date, with respect to the type of Mortgaged Properties
   securing the Mortgage Loans in Pool 1998-14:

                                      AGGREGATE           % OF
                                       BALANCES        POOL BY
TYPE OF               # OF                AS OF      AGGREGATE
DWELLING             LOANS         CUT-OFF DATE        BALANCE
- --------             -----         ------------      ---------
Single-family
 detatched           1,483      $477,792,572.84       90.8503%
Single-family
 attched                82       $25,354,698.48        4.8211%
Condominium             57       $17,930,899.44        3.4095%
2 - 4 Family Units       7        $2,879,711.07        0.5476%
Co-op                    5        $1,953,750.00        0.3715%
                     -----      ---------------      ---------
Total                1,634      $525,911,631.83      100.0000%

f) The following table sets forth information, as of the Cut-off
   Date, with respect to the occupancy status of the Mortgaged
   Properties securing the Mortgage Loans as represented by the
   mortgagors at origination in Pool 1998-14:

                                      AGGREGATE            % OF
                                       BALANCES         POOL BY
                      # OF                AS OF       AGGREGATE
OCCUPANCY            LOANS         CUT-OFF DATE         BALANCE
- ---------            -----         ------------       ---------
Owner Occupied       1,600      $515,157,408.60        97.9552%
Vacation                29        $9,283,000.96         1.7651%
Investment               5        $1,471,222.27         0.2797%
                     -----      ---------------       ---------
Total                1,634        $525,911,631.83         100.0000%


                                5
<PAGE>


g) The following table sets forth information, as of the Cut-off
   Date, with respect to the geographic distribution of the
   Mortgaged Properties securing the Mortgage Loans in Pool
   1998-14:

                                        AGGREGATE           % OF
                                         BALANCES        POOL BY
                      # OF                  AS OF      AGGREGATE
STATE                LOANS           CUT-OFF DATE        BALANCE
- -----                -----           ------------      ---------
Alabama                  2            $539,487.33        0.1026%
Alaska                   1            $518,463.53        0.0986%
Arizona                 21          $5,943,663.59        1.1302%
California             799        $262,706,573.42       49.9525%
Colorado                23          $7,574,194.51        1.4402%
Connecticut             32          $9,841,711.84        1.8714%
Delaware                 1            $364,456.53        0.0693%
District Of Columbia     3            $842,921.34        0.1603%
Florida                 39         $12,614,302.14        2.3986%
Georgia                 44         $13,425,120.06        2.5527%
Hawaii                   2            $880,059.94        0.1673%
Idaho                    1            $282,965.02        0.0538%
Illinois                58         $18,863,727.34        3.5869%
Indiana                  6          $2,030,331.49        0.3861%
Iowa                     1            $260,961.18        0.0496%
Louisiana                1            $299,760.09        0.0570%
Maryland                63         $19,874,018.49        3.7790%
Massachusetts           99         $31,668,327.01        6.0216%
Michigan                23          $7,715,128.95        1.4670%
Minnesota                8          $2,367,026.38        0.4501%
Missouri                 9          $2,668,722.07        0.5074%
Montana                  2            $601,186.13        0.1143%
Nebraska                 1            $257,798.74        0.0490%
Nevada                   4          $1,109,825.95        0.2110%
New Hampshire            3            $887,833.25        0.1688%
New Jersey             115         $35,412,489.22        6.7335%
New Mexico               3          $1,084,880.77        0.2063%
New York                47         $16,514,349.97        3.1401%
North Carolina          10          $3,194,974.65        0.6075%
Ohio                     9          $2,534,446.09        0.4819%
Oklahoma                 1            $322,553.96        0.0613%
Oregon                  14          $4,034,738.07        0.7672%
Pennsylvania            37         $11,230,936.60        2.1355%
Rhode Island             6          $1,711,627.63        0.3255%
South Carolina           3          $1,018,685.27        0.1937%
Tennessee                7          $1,777,699.86        0.3380%
Texas                   40         $12,419,204.56        2.3615%
Utah                     2            $877,271.61        0.1668%
Virginia                64         $20,271,772.19        3.8546%
Washington              25          $7,573,576.45        1.4401%
West Virginia            2            $472,203.24        0.0898%


                                6
<PAGE>


Wisconsin                2            $682,905.37        0.1299%
Wyoming                  1            $638,750.00        0.1215%
                     -----        ---------------      ---------
Total                1,634        $525,911,631.83      100.0000%


h) The following table sets forth information, as of the Cut-off
   Date, with respect to the maturity dates of the Mortgage Loans
   in Pool 1998-14:

                                    AGGREGATE              % OF
                                     BALANCES           POOL BY
  YEAR OF         # OF                  AS OF         AGGREGATE
 MATURITY        LOANS           CUT-OFF DATE           BALANCE
 --------        -----           ------------         ---------
     2018           20          $6,236,521.74           1.1858%
     2023           11          $4,062,215.70           0.7724%
     2027            1            $225,131.61           0.0428%
     2028        1,602        $515,387,762.78          97.9990%
                 -----        ---------------         ---------
    Total        1,634        $525,911,631.83         100.0000%

The weighted average scheduled remaining term to maturity of the
Mortgage Loans in Pool 1998-14 calculated as of the Cut-off Date
is 357 months.

i) The following table sets forth information, as of the Cut-off
   Date, with respect to the purpose of the Mortgage Loans in
   Pool 1998-14:

                                       AGGREGATE            % OF
                                        BALANCES         POOL BY
PURPOSE               # OF                 AS OF       AGGREGATE
OF LOAN              LOANS          CUT-OFF DATE         BALANCE
- -------              -----          ------------       ---------
Purchase               786       $246,335,226.81        46.8397%
Rate Term/Refinance    644       $209,984,622.13        39.9277%
Cash-out Refinance     204        $69,591,782.89        13.2326%
                     -----       ---------------       ---------
Total                1,634       $525,911,631.83       100.0000%


                                7
<PAGE>


ITEM 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL STATEMENTS
         AND EXHIBITS.

1.1      The Underwriting Agreement, dated September 19, 1997,
         and the related Terms Agreement, dated September 23,
         1998, for certain of the Series 1998-14 Certificates
         between GE Capital Mortgage Services, Inc. and Greenwich
         Capital Markets, Inc.


1.2      The Underwriting Agreement, dated March 21, 1996, and
         the related Terms Agreement, dated September 23, 1998,
         for certain of the Series 1998-14 Certificates between
         GE Capital Mortgage Services, Inc. and Donaldson, Lufkin
         & Jenrette.


4.1      The Pooling and Servicing Agreement for the Series
         1998-14 Certificates, dated as of September 1, 1998,
         between GE Capital Mortgage Services, Inc., as seller
         and servicer, and State Street Bank and Trust Company,
         as trustee.


                                8
<PAGE>



                            SIGNATURES





           Pursuant to the requirements of the Securities
           Exchange Act of 1934, the registrant has duly caused
           this report to be signed on its behalf by the
           undersigned thereunto duly authorized.



                               GE Capital Mortgage Services, Inc.


                               By:   /s/ Syed W. Ali
                                  -----------------------------
                                  Name:  Syed W. Ali
                                  Title:  Vice President




Dated as of September 24, 1998


                                9
<PAGE>



                            SIGNATURES





           Pursuant to the requirements of the Securities
           Exchange Act of 1934, the registrant has duly caused
           this report to be signed on its behalf by the
           undersigned thereunto duly authorized.



                               GE Capital Mortgage Services, Inc.


                               By:
                                  -----------------------------
                                  Name:  Syed W. Ali
                                  Title:  Vice President




Dated as of September 24, 1998


                               10
<PAGE>


                          EXHIBIT INDEX




The exhibits are being filed herewith:


- -----------------------------------------------------------------
EXHIBIT NO.           DESCRIPTION                        PAGE
- -----------------------------------------------------------------

    1.1      The Underwriting Agreement, dated
             September 19, 1997, and the related
             Terms Agreement, dated September 23,
             1998, for certain of the Series 1998-14
             Certificates between GE Capital
             Mortgage Services, Inc.  and Greenwich
             Capital Markets, Inc..

    1.2      The Underwriting Agreement, dated
             March 21, 1996, and the related Terms
             Agreement, dated September 23, 1998,
             for certain of the Series 1998-14
             Certificates between GE Capital
             Mortgage Services, Inc.  and Donaldson,
             Lufkin & Jenrette.

    4.1      The Pooling and Servicing Agreement
             for the Series 1998-14 Certificates, dated
             as of September 1, 1998, between GE
             Capital Mortgage Services, Inc., as seller
             and servicer, and State Street Bank and
             Trust Company, as trustee.

- -----------------------------------------------------------------


                               11



                                                          EXECUTION





                GE CAPITAL MORTGAGE SERVICES, INC.

                    PASS-THROUGH CERTIFICATES
                       (Issuable in Series)

                      UNDERWRITING AGREEMENT
                      ----------------------


Greenwich Capital Markets, Inc.                  New York, New York
600 Steamboat Road                               September 19, 1997
Greenwich, Connecticut  06830

Ladies and Gentlemen:

           GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"), may offer for sale to you (the "Underwriter")
from time to time its Pass-Through Certificates evidencing
interests in pools of mortgage loans (the "Certificates"). The
Certificates may be issued in various series, and within each
series, in one or more classes, in one or more offerings on terms
determined at the time of sale (each such series, a "Series" and
each such class, a "Class"). Each Series of the Certificates will
be issued under a separate Pooling and Servicing Agreement (each,
a "Pooling and Servicing Agreement") to be dated as of the
respective cut-off date (each, a "Cut-off Date") between the
Company, as seller and servicer, and State Street Bank and Trust
Company, as trustee (the "Trustee"). Capitalized terms used but
not defined herein shall have the meanings given to them in the
related Pooling and Servicing Agreement.

           The Certificates issued under each Pooling and
Servicing Agreement will represent the entire beneficial
ownership interest in a trust fund (the "Trust Fund") established
by such Pooling and Servicing Agreement. The assets of each Trust
Fund will consist primarily of one or more pools of conventional,
fixed rate, first lien, fully amortizing, one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
original terms to maturity specified in the related Terms
Agreement referred to hereinbelow. If so specified in the related
Terms Agreement, one or more elections may be made to treat the
assets of each Trust Fund as a real estate mortgage investment
conduit (each, a "REMIC") for federal income tax purposes.


<PAGE>


           Whenever the Company determines to make an offering of
Certificates (each, a "Certificate Offering") pursuant to this
Agreement through you, it will enter into an agreement with you
(the "Terms Agreement") providing for the sale of specified
Classes of Offered Certificates (as defined below) to, and the
purchase and public offering thereof by, you. Each such
Certificate Offering which the Company elects to make pursuant to
this Agreement shall be governed by this Agreement, as
supplemented by the related Terms Agreement. Each Terms
Agreement, which shall be substantially in the form of Exhibit A
hereto, shall specify, among other things, the Classes of
Certificates to be purchased by the Underwriter (the "Offered
Certificates"), the principal balance or balances of the Offered
Certificates, each subject to any stated variance, and the price
or prices at which such Offered Certificates are to be purchased
by the Underwriter from the Company.

           1.   Representations and Warranties.  (a) The Company
represents and warrants to and agrees with the Underwriter, as of
the date of the related Terms Agreement, that:

                        (i) The registration statement specified
           in the related Terms Agreement, on Form S-3, including
           a prospectus, has been filed with the Securities and
           Exchange Commission (the "Commission") for the
           registration under the Securities Act of 1933, as
           amended (the "Act"), of pass-through certificates
           issuable in series, which registration statement has
           been declared effective by the Commission. Such
           registration statement, as amended to the date of the
           related Terms Agreement, including any documents
           incorporated by reference therein pursuant to Item 12
           of Form S-3 under the Act which were filed under the
           Securities Exchange Act of 1934, as amended (the
           "Exchange Act"), on or before the effective date of
           the Registration Statement, is hereinafter called the
           "Registration Statement", and such prospectus, as such
           prospectus is supplemented by a prospectus supplement
           relating to the Offered Certificates of the related
           Series, each in the form first filed after the date of
           the related Terms Agreement pursuant to Rule 424(b)
           under the Act, including any documents incorporated by
           reference therein pursuant to Item 12 of Form S-3
           under the Act which were filed under the Exchange Act
           on or before the date of such prospectus supplement
           (other than any such incorporated documents that
           relate to Collateral Term Sheets (as defined
           herein))(such prospectus supplement, including such
           incorporated documents (other than those that relate
           to Collateral Term Sheets), in the form first filed
           after the date of the related Terms Agreement pursuant
           to Rule 424(b) is hereinafter called the "Prospectus
           Supplement"), is


                               - 2 -
<PAGE>


           hereinafter called the "Prospectus". Any reference
           herein to the terms "amend", "amendment" or
           "supplement" with respect to the Registration
           Statement, the Prospectus or the Prospectus Supplement
           shall be deemed to refer to and include the filing of
           any document under the Exchange Act after the
           effective date of the Registration Statement or the
           issue date of the Prospectus or Prospectus Supplement,
           as the case may be, deemed to be incorporated therein
           by reference pursuant to Item 12 of Form S-3 under the
           Act.

                       (ii) The related Registration Statement,
           at the time it became effective, and the Prospectus
           contained therein, and any amendments thereof and
           supplements thereto filed prior to the date of the
           related Terms Agreement, conformed in all material
           respects to the requirements of the Act and the rules
           and regulations of the Commission thereunder; on the
           date of the related Terms Agreement and on each
           Closing Date (as defined in Section 3 below), the
           related Registration Statement and the related
           Prospectus, and any amendments thereof and supplements
           thereto, will conform in all material respects to the
           requirements of the Act and the rules and regulations
           of the Commission thereunder; such Registration
           Statement, at the time it became effective, did not
           contain any untrue statement of a material fact or
           omit to state a material fact required to be stated
           therein or necessary to make the statements therein
           not misleading; such Prospectus, on the date of any
           filing pursuant to Rule 424(b) and on each Closing
           Date, will not include any untrue statement of a
           material fact or omit to state a material fact
           necessary to make the statements therein, in the light
           of the circumstances under which they are made, not
           misleading; and the Detailed Description referred to
           in such Prospectus, on each Closing Date and the date
           of any filing thereof under cover of Form 8-K, will
           not include any untrue statement of a material fact or
           omit to state any information which such Prospectus
           states will be included in such Detailed Description;
           provided, however, that the Company makes no
           representations or warranties as to the information
           contained in or omitted from (A) such Registration
           Statement or such Prospectus (or any supplement
           thereto) in reliance upon and in conformity with
           written information furnished to the Company by or on
           behalf of the Underwriter specifically for use in the
           preparation thereof or (B) any Current Report (as
           defined in Section 5(b) below), or in any amendment
           thereof or supplement thereto, incorporated by
           reference in such Registration Statement or such


                               - 3 -
<PAGE>


           Prospectus (or any amendment thereof or supplement
           thereto).

                      (iii) The Certificates of the related
           Series will conform to the description thereof
           contained in the related Prospectus; will each, if
           rated at the time of issuance in one of the two
           highest rating categories by a nationally recognized
           statistical rating organization, be when issued a
           "mortgage related security" as such term is defined in
           Section 3(a)(41) of the Exchange Act, and will each on
           the related Closing Date be duly and validly
           authorized, and, when validly executed, countersigned,
           issued and delivered in accordance with the related
           Pooling and Servicing Agreement and sold to you as
           provided herein and in the related Terms Agreement,
           will each be validly issued and outstanding and
           entitled to the benefits of the related Pooling and
           Servicing Agreement.

                       (iv) Neither the issuance nor sale of the
           Certificates of the related Series nor the
           consummation of any other of the transactions herein
           contemplated, nor the fulfillment of the terms hereof
           or of the related Terms Agreement, will conflict with
           any statute, order or regulation applicable to the
           Company of any court, regulatory body, administrative
           agency or governmental body having jurisdiction over
           the Company or with any organizational document of the
           Company or any instrument or any agreement under which
           the Company is bound or to which it is a party.

                        (v) This Agreement and the related Terms
           Agreement have been duly authorized, executed and
           delivered by the Company.

                       (vi) At or prior to the related Closing
           Date, the Company will have entered into the related
           Pooling and Servicing Agreement and, assuming the due
           authorization, execution and delivery thereof by the
           Trustee, such Pooling and Servicing Agreement (on such
           Closing Date) will constitute the valid and binding
           agreement of the Company enforceable in accordance
           with its terms, subject as to enforceability, to
           bankruptcy, insolvency, reorganization or other
           similar laws affecting creditors' rights and to
           general principles of equity (regardless of whether
           the enforceability of such Pooling and Servicing
           Agreement is considered in a proceeding in equity or
           at law).

           2.   Purchase and Sale.  Subject to the execution of
the Terms Agreement for a particular Certificate Offering and


                               - 4 -
<PAGE>


subject to the terms and conditions and in reliance upon the
representations and warranties set forth in this Agreement and
such Terms Agreement, the Company agrees to sell to the
Underwriter, and the Underwriter agrees to purchase from the
Company, all, but not less than all, of the related Offered
Certificates at the purchase price therefor set forth in such
Terms Agreement (the "Purchase Price").

           The parties hereto agree that settlement for all
securities sold pursuant to this Agreement and the applicable
Terms Agreement shall take place on the settlement date agreed
upon at the time of the related transaction and set forth as the
"Closing Date" in such Terms Agreement and not as set forth in
Rule 15c6-1(a) of the Exchange Act.

           3. Delivery and Payment. Delivery of and payment for
the Offered Certificates of a Series shall be made at the offices
of Cleary, Gottlieb, Steen & Hamilton, New York, New York, at
10:00 A.M., New York City time, on the Closing Date specified in
the related Terms Agreement, which date and time may be postponed
by agreement between the Underwriter and the Company (such date
and time being herein called the "Closing Date"). Delivery of
such Offered Certificates shall be made to the Underwriter
against payment by the Underwriter of the Purchase Price thereof
to or upon the order of the Company by wire transfer in federal
or other immediately available funds or by check payable in
federal funds, as the Company shall specify no later than five
full business days prior to such Closing Date. Unless delivery is
made through the facilities of The Depository Trust Company, the
Offered Certificates shall be registered in such names and in
such authorized denominations as the Underwriter may request not
less than two full business days in advance of each Closing Date.

           The Company agrees to notify the Underwriter at least
two business days before each Closing Date of the exact principal
balance evidenced by the Offered Certificates and to have such
Offered Certificates available for inspection, checking and
packaging in New York, New York, no later than 12:00 noon on the
business day prior to such Closing Date.

           4. Offering by the Underwriter. It is understood that
the Underwriter proposes to offer the Offered Certificates of the
related Series for sale to the public as set forth in the related
Prospectus.

           5.   Agreements.  The Company agrees with the
Underwriter that:

                (a) The Company will cause the Prospectus as
      supplemented by a Prospectus Supplement relating to the
      Offered Certificates to be filed pursuant to Rule 424 under
      the Act and will promptly advise the Underwriter when such


                               - 5 -
<PAGE>


      Prospectus as so supplemented has been so filed, and prior
      to the termination of the Certificate Offering to which
      such Prospectus relates also will promptly advise the
      Underwriter (i) when any amendment to the related
      Registration Statement specifically relating to such
      Offered Certificates shall have become effective or any
      further supplement to such Prospectus has been filed, (ii)
      of any request by the Commission for any amendment of such
      Registration Statement or Prospectus or for any additional
      information, (iii) of the issuance by the Commission of any
      stop order suspending the effectiveness of such
      Registration Statement or the institution or threatening of
      any proceeding for that purpose and (iv) of the receipt by
      the Company of any written notification with respect to the
      suspension of the qualification of such Offered
      Certificates for sale in any jurisdiction or the initiation
      or threatening of any proceeding for such purpose. The
      Company will not file any amendment of the related
      Registration Statement or supplement to the related
      Prospectus (other than any amendment or supplement
      specifically relating to one or more Series of pass-through
      certificates other than the Series that includes the
      related Offered Certificates) unless the Company has
      furnished the Underwriter with a copy for its review prior
      to filing. The Company will use its best efforts to prevent
      the issuance of any such stop order and, if issued, to
      obtain as soon as possible the withdrawal thereof.

                (b) The Company will cause any Computational
      Materials and any Structural Term Sheets (each as defined
      in Section 8 below) with respect to the Offered
      Certificates of a Series that are delivered by the
      Underwriter to the Company pursuant to Section 8 to be
      filed with the Commission on a Current Report on Form 8-K
      (each such filing of such materials, a "Current Report")
      pursuant to Rule 13a- 11 under the Exchange Act on the
      business day immediately following the later of (i) the day
      on which such Computational Materials and Structural Term
      Sheets are delivered to counsel for the Company by the
      Underwriter prior to 10:30 a.m. and (ii) the date on which
      this Agreement is executed and delivered. The Company will
      cause one Collateral Term Sheet (as defined in Section 9
      below) with respect to the Offered Certificates of a Series
      that is delivered by the Underwriter to the Company in
      accordance with the provisions of Section 9 to be filed
      with the Commission on a Current Report pursuant to Rule
      13a-11 under the Exchange Act on the business day
      immediately following the day on which such Collateral Term
      Sheet is delivered to counsel for the Company by the
      Underwriter prior to 10:30 a.m. In addition, if at any time
      prior to the availability of the related Prospectus
      Supplement the Underwriter has delivered to any prospective
      investor a Collateral Term


                               - 6 -
<PAGE>


      Sheet that reflects, in the reasonable judgment of the
      Underwriter and the Company, a material change in the
      characteristics of the Mortgage Loans for the related
      Series from those on which a Collateral Term Sheet with
      respect to the related Series previously filed with the
      Commission was based, the Company will cause any such
      Collateral Term Sheet that is delivered by the Underwriter
      to the Company in accordance with the provisions of Section
      9 to be filed with the Commission on a Current Report on
      the business day immediately following the day on which
      such Collateral Term Sheet is delivered to counsel for the
      Company by the Underwriter prior to 10:30 a.m. In each
      case, the Company will promptly advise the Underwriter when
      such Current Report has been so filed. Each such Current
      Report shall be incorporated by reference in the related
      Prospectus and the related Registration Statement.
      Notwithstanding the five preceding sentences, the Company
      shall have no obligation to file any materials provided by
      the Underwriter pursuant to Sections 8 and 9 which, in the
      reasonable determination of the Company after making
      reasonable efforts to consult with the Underwriter, are not
      required to be filed pursuant to the Kidder Letters or the
      PSA Letter (each as defined in Section 8 below), or which
      contain erroneous information or contain any untrue
      statement of a material fact or, when read in conjunction
      with the Prospectus and Prospectus Supplement, omit to
      state a material fact required to be stated therein or
      necessary to make the statements therein not misleading; it
      being understood, however, that the Company shall have no
      obligation to review or pass upon the accuracy or adequacy
      of, or to correct, any Computational Materials, Structural
      Term Sheets or Collateral Term Sheets provided by the
      Underwriter to the Company pursuant to Section 8 or Section
      9 hereof.

                (c) If, at any time when a prospectus relating to
      the Offered Certificates of a Series is required to be
      delivered under the Act, any event occurs as a result of
      which the related Prospectus as then amended or
      supplemented would include any untrue statement of a
      material fact or omit to state any material fact necessary
      to make the statements therein in light of the
      circumstances under which they were made not misleading, or
      if it shall be necessary at any time to amend or supplement
      the related Prospectus to comply with the Act or the rules
      thereunder, the Company promptly will prepare and file with
      the Commission, subject to paragraph (a) of this Section 5,
      an amendment or supplement which will correct such
      statement or omission or an amendment which will effect
      such compliance; provided, however, that the Company will
      not be required to file any such amendment or supplement
      with respect to any Computational Materials, Structural
      Term Sheets or Collateral Term Sheets incorporated by
      reference in the


                               - 7 -
<PAGE>


      Prospectus other than any amendments or supplements of such
      Computational Materials or Structural Term Sheets that are
      furnished to the Company by the Underwriter pursuant to
      Section 8(e) hereof or any amendments or supplements of
      such Collateral Term Sheets that are furnished to the
      Company by the Underwriter pursuant to Section 9(d) hereof
      which the Company determines to file in accordance
      therewith.

                (d) The Company will furnish to the Underwriter
      and counsel for the Underwriter, without charge, as many
      signed copies of the related Registration Statement
      (including exhibits thereto) and, so long as delivery of a
      prospectus by the Underwriter or dealer may be required by
      the Act, as many copies of the related Prospectus and any
      supplements thereto (other than exhibits to the related
      Current Report) as the Underwriter may reasonably request.

                (e) The Company will furnish such information,
      execute such instruments and take such actions as may be
      reasonably requested by the Underwriter to qualify the
      Offered Certificates of a Series for sale under the laws of
      such jurisdictions as the Underwriter may designate, to
      maintain such qualifications in effect so long as required
      for the distribution of such Offered Certificates and to
      determine the legality of such Offered Certificates for
      purchase by institutional investors; provided, however,
      that the Company shall not be required to qualify to do
      business in any jurisdiction where it is not qualified on
      the date of the related Terms Agreement or to take any
      action which would subject it to general or unlimited
      service of process in any jurisdiction in which it is not,
      on the date of the related Terms Agreement, subject to such
      service of process.

                (f) So long as the Offered Certificates of a
      Series are outstanding, the Company will furnish to the
      Underwriter copies of the annual independent public
      accountants' servicing report furnished to the Trustee
      pursuant to Section 3.13 of the related Pooling and
      Servicing Agreement.

                (g) Whether or not the transactions contemplated
      hereby and by the related Terms Agreement shall be
      consummated, the Company shall be responsible for the
      payment of any costs and expenses for which details are
      submitted, in connection with the performance of its
      obligations under this Agreement and the related Terms
      Agreement, including, without limitation, (a) the cost and
      expenses of printing or otherwise reproducing the related
      Registration Statement or Prospectus, this Agreement, the
      related Terms Agreement, the related Pooling and Servicing
      Agreement and the Offered Certificates, and (b) the cost of
      delivering the related Offered Certificates to the office of


                               - 8 -
<PAGE>


      the Underwriter, insured to the satisfaction of the
      Underwriter (it being understood that, except as provided
      in this paragraph (f) and in Section 7 hereof, the
      Underwriter will pay all its own costs and expenses,
      including the fees of Brown & Wood LLP, counsel for the
      Underwriter, transfer taxes on resale of any Offered
      Certificates by it, advertising expenses connected with any
      offers that it may make, the fees of KPMG Peat Marwick LLP
      with respect to its letters furnished pursuant to Section
      6(i) of this Agreement and any letter furnished pursuant to
      the last sentence of Section 6(h) hereof, the fees of any
      firm of public accountants selected by the Underwriter with
      respect to their letter furnished pursuant to Section 8(c)
      of this Agreement, any other costs and expenses specified
      in the related Terms Agreement as "Additional Expenses",
      and all expenses (e.g., shipping, postage and courier
      costs) associated with the delivery of the related
      Prospectus to prospective investors and investors, other
      than the costs of delivery to the Underwriter's facilities,
      provided, that if courier services (other than overnight
      delivery services utilized in the ordinary course of
      business) are required to ensure that such Prospectus is
      delivered to investors on the day immediately preceding the
      related Closing Date, the Company will pay such courier
      expenses).

           6. Conditions to the Obligations of the Underwriter.
The obligations of the Underwriter to purchase the Offered
Certificates of any Series shall be subject to the accuracy in
all material respects of the representations and warranties on
the part of the Company contained in this Agreement, as
supplemented by the related Terms Agreement, as of the respective
dates thereof and the related Closing Date, to the accuracy of
the statements of the Company made in any applicable officers'
certificates pursuant to the provisions hereof, to the
performance by the Company of its obligations under this
Agreement and such Terms Agreement and to the following
additional conditions applicable to the related Certificate
Offering:

                (a) No stop order suspending the effectiveness of
      the related Registration Statement shall have been issued
      and no proceedings for that purpose shall have been
      instituted or threatened.

                (b) Cleary, Gottlieb, Steen & Hamilton, counsel
      for the Company, shall have furnished to the Underwriter an
      opinion, dated the related Closing Date, to the effect
      that:

                        (i) this Agreement and the related Terms
           Agreement have been duly executed and delivered by the
           Company under the law of the State of New York;


                               - 9 -
<PAGE>


                       (ii) the related Pooling and Servicing
           Agreement has been duly executed and delivered by the
           Company under the law of the State of New York and is
           a legal, valid and binding agreement of the Company
           enforceable against the Company in accordance with its
           terms;

                      (iii) the Offered Certificates, when duly
           executed and countersigned by the Trustee in
           accordance with the related Pooling and Servicing
           Agreement, will be validly issued and outstanding and
           entitled to the benefits of such Pooling and Servicing
           Agreement;

                       (iv) the related Pooling and Servicing
           Agreement is not required to be qualified under the
           Trust Indenture Act of 1939, as amended, and the trust
           created thereunder is not required to be registered
           under the Investment Company Act of 1940, as amended;

                        (v) such counsel confirms that (based
           solely upon telephone confirmation from a
           representative of the Commission) the related
           Registration Statement is effective under the Act and,
           to the best of such counsel's knowledge, no stop order
           with respect thereto has been issued, and no
           proceeding for that purpose has been instituted or
           threatened by the Commission; such Registration
           Statement (except the financial statements and
           schedules and other financial and statistical data
           included therein and the documents incorporated by
           reference therein, as to which such counsel need
           express no view), at the time it became effective and
           the related Prospectus (except the financial
           statements and schedules and the other financial and
           statistical data included therein, the documents
           incorporated by reference therein and the information
           included in the second sentence of the antepenultimate
           paragraph, the first sentence of the penultimate
           paragraph, and the last paragraph of the cover page of
           such Prospectus Supplement and in the second and
           fourth sentences of the first paragraph under the
           heading "Plan of Distribution" therein, as to which
           such counsel need express no view), as of the date of
           the Prospectus Supplement appeared on their face to be
           appropriately responsive in all material respects to
           the requirements of the Act and the rules and
           regulations thereunder; and no information has come to
           the attention of such counsel that causes it to
           believe that (A) such Registration Statement (except
           the financial statements and schedules and the other
           financial and statistical data included therein and
           the documents incorporated by reference therein, as to
           which such counsel need express no view) at the time it


                              - 10 -
<PAGE>


           became effective, contained an untrue statement of a
           material fact or omitted to state a material fact
           required to be stated therein or necessary to make the
           statements therein not misleading or (B) such
           Prospectus or any amendment or supplement thereto
           (except the financial statements and schedules and the
           other financial and statistical data included therein,
           the documents incorporated by reference therein and
           the information included in the second sentence of the
           antepenultimate paragraph, the first sentence of the
           penultimate paragraph, and the last paragraph of the
           cover page of such Prospectus Supplement and in the
           second and fourth sentences of the first paragraph
           under the heading "Plan of Distribution" therein, as
           to which such counsel need express no view), as of the
           date of the Prospectus Supplement, or at the related
           Closing Date, contained or contains an untrue
           statement of a material fact or omitted or omits to
           state a material fact necessary in order to make the
           statements therein, in the light of the circumstances
           under which they were made, not misleading;

                       (vi) the statements set forth under the
           heading "Description of the Certificates" in the
           related Prospectus, insofar as such statements purport
           to summarize certain provisions of the related Pooling
           and Servicing Agreement and the related Offered
           Certificates, provide a fair summary of such
           provisions;

                      (vii) the statements set forth in the
           related Prospectus under the headings "Certain Legal
           Aspects of the Mortgage Loans and Contracts -- The
           Mortgage Loans", "Certain Federal Income Tax
           Consequences" (insofar as they relate specifically to
           the purchase, ownership and disposition of the related
           Offered Certificates) and "ERISA Considerations"
           (insofar as they relate specifically to the purchase,
           ownership and disposition of such Offered
           Certificates), to the extent that they constitute
           matters of law or legal conclusions, provide a fair
           summary of such law or conclusions;

                     (viii) assuming compliance with all
           provisions of the related Pooling and Servicing
           Agreement, for federal income tax purposes, (A) if any
           election is made to treat the assets of the Trust Fund
           as a REMIC: the related Trust Fund (and any specified
           subgrouping therein) will qualify as a REMIC pursuant
           to Section 860D of the Internal Revenue Code of 1986,
           as amended (the "Code"), each Class of Certificates of
           the related Series, other than the related Residual


                              - 11 -
<PAGE>


           Class or Classes, will constitute a class of "regular
           interests" in the related REMIC within the meaning of
           the Code, and each Class of such Certificates
           specified in the related Prospectus as a Class of
           Residual Certificates will constitute the "residual
           interest" in the related REMIC within the meaning of
           the Code; (B) if no such REMIC election is made: the
           Trust Fund will be treated as a "grantor trust"; and

                       (ix) assuming that some or all of the
           Offered Certificates of the related Series shall be
           rated at the time of issuance in one of the two
           highest rating categories by a nationally recognized
           statistical rating organization, each Offered
           Certificate so rated will be at the time of issuance,
           a "mortgage related security" as such term is defined
           in Section 3(a)(41) of the Exchange Act.

      Such opinion may express its reliance as to factual matters
      on the representations and warranties made by, and on
      certificates or other documents furnished by, officers of
      the parties to this Agreement, the related Terms Agreement
      or the related Pooling and Servicing Agreement. Such
      opinion may assume the due authorization, execution and
      delivery of the instruments and documents referred to
      therein by the parties thereto other than the Company. Such
      opinion may be qualified, insofar as it concerns the
      enforceability of the documents referred to therein, to the
      extent that such enforceability may be limited by
      bankruptcy, insolvency, reorganization or other similar
      laws affecting the enforcement of creditors' rights in
      general and by general equity principles (regardless of
      whether such enforcement is considered in a proceeding in
      equity or at law). Such opinion may be further qualified as
      expressing no opinion as to (x) the statements in the
      related Prospectus under the heading "Certain Legal Aspects
      of the Mortgage Loans and Contracts -- The Mortgage Loans"
      except insofar as such statements relate to the laws of the
      State of New York and the laws of the United States, and
      (y) the statements in such Prospectus under the headings
      "ERISA Considerations" and "Certain Federal Income Tax
      Consequences" except insofar as such statements relate to
      the laws of the United States. In addition, such opinion
      may be qualified as an opinion only on the law of the State
      of New York and the federal law of the United States of
      America.

                (c) The General Counsel for the Company shall
      have furnished to the Underwriter an opinion, dated the
      related Closing Date, to the effect that:


                              - 12 -
<PAGE>


                        (i) The Company has been duly
           incorporated and is validly existing as a corporation
           in good standing under the laws of the State of New
           Jersey, with corporate power to own its properties, to
           conduct its business as described in the related
           Prospectus and to enter into and perform its
           obligations under this Agreement, the related Terms
           Agreement, the related Pooling and Servicing Agreement
           and the Certificates of the related Series;

                       (ii) The Company has full power and
           authority to sell and service the related Mortgage
           Loans as contemplated herein and in the related
           Pooling and Servicing Agreement;

                      (iii) No consent, approval, authorization
           or order of any court or governmental agency or body
           is required for the consummation by the Company of the
           transactions contemplated herein or in the related
           Pooling and Servicing Agreement, except such as may be
           required under the blue sky laws of any jurisdiction
           and such other approvals as have been obtained;

                       (iv) Neither the issuance of the
           Certificates of the related Series nor delivery of the
           related Offered Certificates, nor the consummation of
           any other of the transactions contemplated in this
           Agreement, the related Terms Agreement or the related
           Pooling and Servicing Agreement, nor the fulfillment
           of the terms of the related Certificates, the related
           Pooling and Servicing Agreement, this Agreement or the
           related Terms Agreement will conflict with or violate
           any term or provision of the articles of incorporation
           or by-laws of the Company or any statute, order or
           regulation applicable to the Company of any court,
           regulatory body, administrative agency or governmental
           body having jurisdiction over the Company and will not
           conflict with, result in a breach or violation or the
           acceleration of or constitute a default under the
           terms of any indenture or other agreement or
           instrument known to such counsel to which the Company
           is a party or by which it is bound; and

                        (v) There are no actions, proceedings or
           investigations pending or, to the best knowledge of
           such counsel, threatened before any court,
           administrative agency or other tribunal (i) asserting
           the invalidity of this Agreement, the related Terms
           Agreement, the related Pooling and Servicing Agreement
           or the related Certificates, (ii) seeking to prevent
           the issuance of the Certificates of the related Series
           or the consummation by the Company of any of the


                              - 13 -
<PAGE>


           transactions contemplated by this Agreement, such
           Terms Agreement or such Pooling and Servicing
           Agreement, or (iii) which might materially and
           adversely affect the performance by the Company of its
           obligations under, or the validity or enforceability
           of, this Agreement, such Terms Agreement, such Pooling
           and Servicing Agreement or the related Certificates.

      In rendering her opinion such counsel may rely as to
      matters of fact, to the extent deemed proper and as stated
      therein, on certificates of responsible officers of the
      Company or public officials. In addition, such opinion may
      be qualified as an opinion only on the laws of the State of
      New Jersey.

                (d) The Underwriter shall have received from
      Brown & Wood LLP, counsel for the Underwriter, such opinion
      or opinions, dated the related Closing Date, with respect
      to the issuance and sale of the Certificates of the related
      Series, the related Registration Statement, the related
      Prospectus and such other related matters as the
      Underwriter may reasonably require, and the Company shall
      have furnished to such counsel such documents as the
      Underwriter may reasonably request for the purpose of
      enabling them to pass upon such matters.

                (e) The Company shall have furnished to the
      Underwriter a certificate of the Company, signed by the
      President or any Vice President and the Senior Vice
      President-Finance or the principal financial or accounting
      officer of the Company, dated the related Closing Date, to
      the effect that the signers of such certificate have
      carefully examined the related Registration Statement
      (excluding any Current Reports and any other documents
      incorporated by reference therein), the related Prospectus,
      the Detailed Description referred to in such Prospectus
      (excluding any related Current Report), this Agreement and
      the related Terms Agreement and that:

                        (i) the representations and warranties of
           the Company in this Agreement are true and correct in
           all material respects on and as of the related Closing
           Date with the same effect as if made on such Closing
           Date, and the Company has complied with all the
           agreements and satisfied all the conditions on its
           part to be performed or satisfied at or prior to such
           Closing Date;

                       (ii) no stop order suspending the
           effectiveness of such Registration Statement has been
           issued and no proceedings for that purpose have been
           instituted or, to their knowledge, threatened; and


                              - 14 -
<PAGE>


                      (iii) nothing has come to their attention
           that would lead them to believe that such Registration
           Statement (excluding any Current Report) contains any
           untrue statement of a material fact or omits to state
           any material fact required to be stated therein or
           necessary to make the statements therein not
           misleading, that the related Prospectus (excluding any
           related Current Report) contains any untrue statement
           of a material fact or omits to state a material fact
           required to be stated therein or necessary to make the
           statements therein, in the light of the circumstances
           under which they were made, not misleading, or that
           the Detailed Description referred to in such
           Prospectus includes any untrue statement of a material
           fact or omits to state any information which the
           Prospectus states will be included in such Detailed
           Description.

                (f) Peabody & Arnold, counsel for the Trustee,
      shall have furnished to the Underwriter an opinion, dated
      the related Closing Date, to the effect that:

                        (i) the Trustee has been duly
           incorporated and is validly existing as a corporation
           in good standing under the laws of the Commonwealth of
           Massachusetts with corporate power to own its
           properties and conduct its business as presently
           conducted by it, to conduct business as a trustee and
           to enter into and perform its obligations under the
           related Pooling and Servicing Agreement;

                       (ii) the related Pooling and Servicing
           Agreement has been duly authorized, executed and
           delivered by the Trustee and constitutes the legal,
           valid and binding agreement of the Trustee enforceable
           against the Trustee in accordance with its terms,
           subject to bankruptcy, insolvency, fraudulent
           conveyance, reorganization or other similar laws
           affecting the enforcement of creditors' rights
           generally and to judicial discretion, and general
           principles of equity (regardless of whether
           enforcement is sought in a proceeding in equity or at
           law);

                      (iii) the Trustee has duly accepted its
           appointment as trustee under the related Pooling and
           Servicing Agreement;

                       (iv) no consent, approval, authorization
           or order of any Massachusetts or federal court or
           government agency or body is required on the part of
           the Trustee for the consummation of the transactions
           contemplated in the related Pooling and Servicing


                              - 15 -
<PAGE>


           Agreement, except such as may be required under any
           federal or state securities law; and

                        (v) the performance on the part of the
           Trustee of any of the transactions contemplated in the
           related Pooling and Servicing Agreement does not
           conflict with or result in a breach or violation of
           any term or provision of, or constitute a default
           under, the Articles of Organization, as amended, or
           By-Laws of the Trustee, or any Massachusetts or
           federal statute or regulation applicable to the
           Trustee, or to such counsel's knowledge, any indenture
           or other agreement or instrument to which the Trustee
           is a party or by which it is bound, or, to such
           counsel's knowledge, any order of any state or federal
           court, regulatory body, administrative agency or
           governmental body having jurisdiction over the
           Trustee.

      In addition, such counsel shall furnish to the Underwriter
      such opinions as to the treatment of the Trust Fund for
      purposes of Massachusetts tax law as are reasonably
      satisfactory to the Underwriter.

                (g) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter a letter, dated as of the date of the
      related Terms Agreement, in form and substance satisfactory
      to the Underwriter, stating in effect that they have
      performed certain specified procedures as a result of which
      they have determined that such information as the
      Underwriter may reasonably request of an accounting,
      financial or statistical nature (which is limited to
      accounting, financial or statistical information derived
      from the general accounting records of the Company) set
      forth in the related Prospectus Supplement under the
      caption "Delinquency and Foreclosure Experience of the
      Company" agrees with the accounting records of the Company,
      excluding any questions of legal interpretation.

                (h) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter a letter, dated as of the related Closing
      Date, in form and substance satisfactory to the
      Underwriter, stating in effect that they have performed
      certain specified procedures as a result of which they have
      determined that such information as the Underwriter may
      reasonably request of an accounting, financial or
      statistical nature (which is limited to accounting,
      financial or statistical information derived from the
      general accounting records of the Company and which is
      obtained from an analysis of a sample of the Mortgage Loans
      included in the related pool) set forth in the related
      Prospectus Supplement under the caption "Description of the
      Mortgage Pool and the Mortgaged Properties" or "Description
      of the Mortgage Pools and the


                              - 16 -
<PAGE>


      Mortgaged Properties", as the case may be, and in the
      Detailed Description relating to such Prospectus Supplement
      is mutually consistent and agrees with the accounting
      records of the Company and, where applicable, the related
      Mortgage Loan files of the Company, excluding any questions
      of legal interpretation. In addition, if applicable, such
      accountants shall have furnished to the Underwriter a
      letter, dated as of the related Closing Date, which shall
      include a statement or statements to the effect that based
      upon the assumptions and methodology agreed to by the
      Company (and which is consistent with the manner in which
      any final PAC Balances, TAC Balances, Scheduled Balances,
      Maximum and Minimum Scheduled Balances or any other
      scheduled balances are to be calculated as set forth in the
      related Prospectus), all of which shall be described by
      reference in such letter, such accountants shall have
      verified the mathematical accuracy of any final PAC
      Balances Table, TAC Balances Table, Scheduled Balances
      Table, Maximum or Minimum Scheduled Balances Table or other
      scheduled balances table attached as an exhibit to the
      related Pooling and Servicing Agreement.

                (i) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter and the Company a letter or letters, dated
      as of the date of the related Terms Agreement, in form and
      substance satisfactory to the Underwriter and the Company,
      including, without limitation, statements, if applicable,
      to the effect that:

                      (i) based upon the assumptions and
           methodology set forth in the related Prospectus, all
           of which shall be described by reference in such
           letter, they recomputed the percentages of initial
           principal balance outstanding as of each of the
           Distribution Dates (as defined in such Prospectus)
           indicated and the weighted average lives of each Class
           of Offered Certificates at each of the indicated
           percentages of the applicable Prepayment Assumption,
           and they compared the recomputed percentages and
           weighted average lives to the corresponding
           percentages and weighted average lives set forth in
           the related tables and found them to be in agreement;

                     (ii) based upon the assumptions and
           methodology set forth in such Prospectus, all of which
           shall be described by reference in such letter, they
           have verified the mathematical accuracy of any
           Scheduled Final Distribution Dates for the Offered
           Certificates, PAC Balances, TAC Balances, Scheduled
           Balances, Maximum and Minimum Scheduled Balances or
           any other scheduled balances set forth in such
           Prospectus for each indicated Distribution Date, and
           have verified


                              - 17 -
<PAGE>


           the mathematical accuracy of any initial Effective
           Ranges of any PAC Certificates, Scheduled Certificates
           or other scheduled Certificates set forth in such
           Prospectus; and

                    (iii) based upon the assumptions and
           methodology set forth in such Prospectus, all of which
           shall be described by reference in such letter, they
           have verified the mathematical accuracy of the pre-tax
           yields to maturity and, if applicable, aggregate cash
           flows of any Class of Certificates for which such
           pre-tax yields and, if applicable, aggregate cash
           flows are set forth in such Prospectus at the
           indicated percentages of the Prepayment Assumption
           and, if applicable, at the indicated values of COFI,
           LIBOR or any other index, as applicable.

                (j) The Offered Certificates of the related
      Series shall have received the ratings specified in the
      related Terms Agreement (the "Required Ratings").

                (k) Prior to the related Closing Date, the
      Company shall have furnished to the Underwriter such
      further information, certificates and documents as the
      Underwriter may reasonably request.

                (l) If any Certificates of the related Series are
      to be sold to any other underwriter and/or offered in
      reliance upon an exemption from the registration
      requirements of the Act, the sale at or prior to the
      related Closing Date of such Certificates to the purchaser
      thereof shall have occurred.

                (m) Subsequent to the date of the related Terms
      Agreement, there shall not have been any change, or any
      development involving a prospective change, in or affecting
      the business or properties of the Company which the
      Underwriter concludes in its judgment, after consultation
      with the Company, materially impairs the investment quality
      of the Offered Certificates of the related Series so as to
      make it impractical or inadvisable to proceed with the
      public offering or the delivery of such Offered
      Certificates as contemplated by the related Prospectus.

           If any of the conditions specified in this Section 6
shall not have been fulfilled in all material respects with
respect to the particular Offered Certificates of a Series when
and as provided in this Agreement and the related Terms
Agreement, or if any of the opinions and certificates mentioned
above or elsewhere in this Agreement and the related Terms
Agreement shall not be in all material respects reasonably
satisfactory in form and substance to the Underwriter and its


                              - 18 -
<PAGE>


counsel, this Agreement (with respect to the related Offered
Certificates) and the related Terms Agreement and all obligations
of the Underwriter hereunder (with respect to the related Offered
Certificates) and thereunder may be canceled at, or at any time
prior to, the related Closing Date by the Underwriter. Notice of
such cancellation shall be given to the Company in writing, or by
telephone or telegraph confirmed in writing.

           7. Indemnification and Contribution. (a) The Company
agrees to indemnify and hold harmless the Underwriter and each
person who controls the Underwriter within the meaning of the Act
or the Exchange Act against any and all losses, claims, damages
or liabilities, joint or several, to which they or any of them
may become subject under the Act, the Exchange Act, or other
Federal or state statutory law or regulation, at common law or
otherwise, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon
any untrue statement or alleged untrue statement of a material
fact contained in the Registration Statement relating to the
Offered Certificates of the applicable Series as it became
effective or in any amendment or supplement thereof, or in such
Registration Statement or the related Prospectus, or in any
amendment thereof, or in the Detailed Description referred to in
such Prospectus or arise out of or are based upon the omission or
alleged omission (in the case of any Computational Materials or
ABS Term Sheets (in each case, as defined herein) in respect of
which the Company agrees to indemnify the Underwriter, as set
forth below, when such are read in conjunction with the related
Prospectus and Prospectus Supplement) to state therein a material
fact required to be stated therein or necessary to make the
statements therein not misleading, and agrees to reimburse each
such indemnified party for any legal or other expenses reasonably
incurred by them in connection with investigating or defending
any such loss, claim, damage, liability or action; provided,
however, that (i) the Company will not be liable in any such case
to the extent that any such loss, claim, damage or liability
arises out of or is based upon any such untrue statement or
alleged untrue statement or omission or alleged omission made
therein (A) in reliance upon and in conformity with written
information furnished to the Company as herein stated by or on
behalf of the Underwriter specifically for use in connection with
the preparation thereof or (B) in any Current Report or any
amendment or supplement thereof, except to the extent that any
untrue statement or alleged untrue statement therein or omission
therefrom results (or is alleged to have resulted) directly from
an error (a "Mortgage Pool Error") in the information concerning
the characteristics of the Mortgage Loans furnished by the
Company to the Underwriter in writing or by electronic
transmission that was used in the preparation of either (x) any
Computational Materials or ABS Term Sheets (or amendments or
supplements thereof) included in such Current Report (or
amendment or supplement thereof) or (y) any written or electronic


                              - 19 -
<PAGE>


materials furnished to prospective investors on which the
Computational Materials (or amendments or supplements) were
based, (ii) such indemnity with respect to any Corrected
Statement (as defined below) in such Prospectus (or supplement
thereto) shall not inure to the benefit of the Underwriter (or
any person controlling the Underwriter) from whom the person
asserting any loss, claim, damage or liability purchased the
Certificates of the related Series that are the subject thereof
if such person did not receive a copy of a supplement to such
Prospectus at or prior to the confirmation of the sale of such
Certificates and the untrue statement or omission of a material
fact contained in such Prospectus (or supplement thereto) was
corrected (a "Corrected Statement") in such other supplement and
such supplement was furnished by the Company to the Underwriter
prior to the delivery of such confirmation, and (iii) such
indemnity with respect to any Mortgage Pool Error shall not inure
to the benefit of the Underwriter (or any person controlling the
Underwriter) from whom the person asserting any loss, claim,
damage or liability received any Computational Materials (or any
written or electronic materials on which the Computational
Materials are based) or ABS Term Sheets that were prepared on the
basis of such Mortgage Pool Error, if, prior to the time of
confirmation of the sale of the applicable Certificates to such
person, the Company notified the Underwriter in writing of the
Mortgage Pool Error or provided in written or electronic form
information superseding or correcting such Mortgage Pool Error
(in any such case, a "Corrected Mortgage Pool Error"), and the
Underwriter failed to notify such person thereof or to deliver to
such person corrected Computational Materials (or underlying
written or electronic materials) or ABS Term Sheets. This
indemnity agreement will be in addition to any liability which
the Company may otherwise have.

           (b) The Underwriter agrees to indemnify and hold
harmless the Company, each of its directors, each of its officers
who signs the Registration Statement relating to the Offered
Certificates of the applicable Series, and each person who
controls the Company within the meaning of the Act or the
Exchange Act to the same extent as the foregoing indemnities from
the Company to the Underwriter, but only with reference to (A)
written information furnished to the Company by or on behalf of
the Underwriter specifically for use in the preparation of the
documents referred to in the foregoing indemnity with respect to
the related Series, or (B) any Computational Materials or ABS
Term Sheets (or amendments or supplements thereof) furnished to
the Company by the Underwriter pursuant to Section 8 or Section 9
and incorporated by reference in such Registration Statement or
the related Prospectus or any amendment or supplement thereof
(except that no such indemnity shall be available for any losses,
claims, damages or liabilities, or actions in respect thereof,
resulting from any Mortgage Pool Error, other than a Corrected
Mortgage Pool Error). This indemnity agreement will be in


                              - 20 -
<PAGE>


addition to any liability which the Underwriter may otherwise
have. The Company acknowledges that the statements set forth in
the second sentence of the ante-penultimate paragraph, the first
sentence of the penultimate paragraph, and in the last paragraph
appearing on the cover page of the related Prospectus Supplement
as such statements relate to such Offered Certificates and the
second sentence of the first paragraph under the heading "Plan of
Distribution" in such Prospectus Supplement as such statements
relate to such Offered Certificates constitute the only
information furnished in writing by or on behalf of the
Underwriter for inclusion in the related Prospectus (other than
any Computational Materials or ABS Term Sheets (or amendments or
supplements thereof) furnished to the Company by the
Underwriter), and the Underwriter confirms that such statements
are correct.

           (c) Promptly after receipt by an indemnified party
under Section 7 of notice of the commencement of any action, such
indemnified party will, if a claim in respect thereof is to be
made against the indemnifying party under this Section 7, notify
the indemnifying party in writing of the commencement thereof;
but the omission so to notify the indemnifying party will not
relieve it from any liability which it may have to any
indemnified party otherwise than under this Section 7. In case
any such action is brought against any indemnified party, and it
notifies the indemnifying party of the commencement thereof, the
indemnifying party will be entitled to participate therein, and
to the extent that it may elect by written notice delivered to
the indemnified party promptly after receiving the aforesaid
notice from such indemnified party, to assume the defense
thereof, with counsel satisfactory to such indemnified party;
provided, however, that if the defendants in any such action
include both the indemnified party and the indemnifying party and
the indemnified party shall have reasonably concluded that there
may be legal defenses available to it and/or other indemnified
parties which are different from or additional to those available
to the indemnifying party, the indemnified party or parties shall
have the right to select separate counsel to assert such legal
defenses and to otherwise participate in the defense of such
action on behalf of such indemnified party or parties. Upon
receipt of notice from the indemnifying party to such indemnified
party of its election so to assume the defense of such action and
approval by the indemnified party of counsel, the indemnifying
party will not be liable to such indemnified party under this
Section 7 for any legal or other expenses subsequently incurred
by such indemnified party in connection with the defense thereof
unless (i) the indemnified party shall have employed separate
counsel in connection with the assertion of legal defenses in
accordance with the proviso to the next preceding sentence (it
being understood, however, that the indemnifying party shall not
be liable for the expenses of more than one separate counsel
approved by the indemnified party in the case of subparagraph (a)


                              - 21 -
<PAGE>


or (b), representing the indemnified parties under subparagraph
(a) or (b), who are parties to such action), (ii) the
indemnifying party shall not have employed counsel satisfactory
to the indemnified party to represent the indemnified party
within a reasonable time after notice of commencement of the
action or (iii) the indemnifying party has authorized the
employment of counsel for the indemnified party at the expense of
the indemnifying party; and except that, if clause (i) or (iii)
is applicable, such liability shall be only in respect of the
counsel referred to in such clause (i) or (iii).

           (d) If the indemnification provided for in paragraph
(a) or (b) of this Section 7 is due in accordance with its terms
but is for any reason held by a court to be unavailable from the
Company or the Underwriter, on grounds of policy or otherwise, or
if the indemnified party failed to give notice under paragraph
(c) of this Section 7 in respect of a claim otherwise subject to
indemnification in accordance with paragraph (a) or (b) of this
Section 7, the Company and the Underwriter shall contribute to
the aggregate losses, claims, damages and liabilities (including
legal and other expenses reasonably incurred in connection with
investigating or defending same) to which the Company and the
Underwriter may be subject, as follows:

           (i) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which do not
      arise out of or are not based upon any untrue statement or
      omission of a material fact in any Computational Materials
      or ABS Term Sheets (or any amendments or supplements
      thereof), in such proportion so that the Underwriter is
      responsible for that portion represented by the difference
      between the proceeds to the Company in respect of the
      Offered Certificates appearing on the cover page of the
      Prospectus Supplement for the related Series and the total
      proceeds received by the Underwriter from the sale of such
      Offered Certificates (the "Underwriting Discount"), and the
      Company is responsible for the balance; provided, however,
      that in no case shall the Underwriter be responsible under
      this subparagraph (i) for any amount in excess of such
      Underwriting Discount applicable to the Offered
      Certificates purchased by the Underwriter pursuant to this
      Agreement and the related Terms Agreement; and

          (ii) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which arise out
      of or are based upon any untrue statement or omission of a
      material fact in any Computational Materials or ABS Term
      Sheets (or any amendments or supplements thereof) or in any
      written or electronic materials distributed to prospective
      investors on which the Computational Materials are based,
      in such proportion as is appropriate to reflect the
      relative fault of the Company on the one hand and the
      Underwriter on


                              - 22 -
<PAGE>


      the other in connection with the statements or omissions
      which resulted in such losses, claims, damages or
      liabilities (or actions in respect thereof) as well as any
      other relevant equitable considerations. The relative fault
      shall be determined by reference to, among other things,
      whether the untrue or alleged untrue statement of a
      material fact or the omission or alleged omission to state
      a material fact in such Computational Materials or ABS Term
      Sheets (or any amendments or supplements thereof or such
      written or electronic materials) results from information
      prepared by the Company on the one hand or the Underwriter
      on the other and the parties' relative intent, knowledge,
      access to information and opportunity to correct or prevent
      such statement or omission.

Notwithstanding anything to the contrary in this Section 7(d), no
person guilty of fraudulent misrepresentation (within the meaning
of Section 11(f) of the Act) shall be entitled to contribution
from any person who was not guilty of such fraudulent
misrepresentation. For purposes of this Section 7, each person
who controls the Underwriter within the meaning of either the Act
or the Exchange Act shall have the same rights to contribution as
the Underwriter, and each person who controls the Company within
the meaning of either the Act or the Exchange Act, each officer
of the Company who shall have signed the Registration Statement
and each director of the Company shall have the same rights to
contribution as the Company, subject in each case to the
immediately preceding sentence of this paragraph (d).

           8. Computational Materials and Structural Term Sheets.
(a) Not later than 10:30 a.m., New York time, on the business day
before the date on which the Current Report relating to the
Offered Certificates of a Series is required to be filed by the
Company with the Commission pursuant to Section 5(b) hereof, the
Underwriter shall deliver to the Company five complete copies of
all materials provided by the Underwriter to prospective
investors in such Offered Certificates that constitute (i)
"Computational Materials" within the meaning of the no-action
letter dated May 20, 1994 issued by the Division of Corporation
Finance of the Commission to Kidder, Peabody Acceptance
Corporation I, Kidder, Peabody & Co. Incorporated, and Kidder
Structured Asset Corporation and the no-action letter dated May
27, 1994 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (together, the
"Kidder Letters"), the filing of which material is a condition of
the relief granted in such letter (such materials being the
"Computational Materials"), and (ii) "Structural Term Sheets"
within the meaning of the no-action letter dated February 17,
1995 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (the "PSA
Letter"), the filing of which material is a condition of the
relief granted in such letter (such materials being the


                              - 23 -
<PAGE>


"Structural Term Sheets"). Each delivery of Computational
Materials and Structural Term Sheets to the Company pursuant to
this paragraph (a) shall be effected by delivering four copies of
such materials to counsel for the Company on behalf of the
Company at the address specified in Section 3 hereof and one copy
of such materials to the Company.

           (b) The Underwriter represents and warrants to and
agrees with the Company, as of the date of the related Terms
Agreement and as of the Closing Date, that:

                (i) the Computational Materials furnished to the
           Company pursuant to Section 8(a) constitute (either in
           original, aggregated or consolidated form) all of the
           materials furnished to prospective investors by the
           Underwriter prior to the time of delivery thereof to
           the Company that are required to be filed with the
           Commission with respect to the related Offered
           Certificates in accordance with the Kidder Letters,
           and such Computational Materials comply with the
           requirements of the Kidder Letters;

               (ii) the Structural Term Sheets furnished to the
           Company pursuant to Section 8(a) constitute all of the
           materials furnished to prospective investors by the
           Underwriter prior to the time of delivery thereof to
           the Company that are required to be filed with the
           Commission as "Structural Term Sheets" with respect to
           the related Offered Certificates in accordance with
           the PSA Letter, and such Structural Term Sheets comply
           with the requirements of the PSA Letter; and

              (iii) on the date any such Computational Materials
           or Structural Term Sheets with respect to such Offered
           Certificates (or any written or electronic materials
           furnished to prospective investors on which the
           Computational Materials are based) were last furnished
           to each prospective investor and on the date of
           delivery thereof to the Company pursuant to Section
           8(a) and on the related Closing Date, such
           Computational Materials (or such other materials) or
           Structural Term Sheets did not and will not include
           any untrue statement of a material fact or, when read
           in conjunction with the related Prospectus and
           Prospectus Supplement, omit to state a material fact
           required to be stated therein or necessary to make the
           statements therein not misleading.

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Computational
Materials or Structural Term Sheets (or any written or electronic
materials on which the Computational Materials are based)


                              - 24 -
<PAGE>


included or will include any untrue statement resulting directly
from any Mortgage Pool Error (except any Corrected Mortgage Pool
Error, with respect to materials prepared after the receipt by
the Underwriter from the Company of notice of such Corrected
Mortgage Pool Error or materials superseding or correcting such
Corrected Mortgage Pool Error).

           (c) The Underwriter shall cause a firm of public
accountants to furnish to the Company a letter, dated as of the
date on which the Underwriter delivers any Computational
Materials (which term shall be deemed to include, for purposes of
this paragraph (c), calculated statistical information delivered
to prospective investors in the form of a Structural Term Sheet)
to the Company pursuant to Section 8(a), in form and substance
satisfactory to the Company, stating in effect that they have
verified the mathematical accuracy of any calculations performed
by the Underwriter and set forth in such Computational Materials.

           (d) The Underwriter acknowledges and agrees that any
Computational Materials or Structural Term Sheets with respect to
Series 1997-[ ] and any subsequent Series of Certificates to
which it acts as Underwriter have been prepared and disseminated
by the Underwriter and not by or on behalf of the Company, and
that such materials included and shall include a disclaimer in
form satisfactory to the Company to the effect that such
materials have been prepared and disseminated by the Underwriter,
and that the content and accuracy of such materials have not been
reviewed by the Company.

           (e) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Computational Materials or
Structural Term Sheets provided by the Underwriter pursuant to
this Section 8 or the omission to state therein a material fact
required, when considered in conjunction with the related
Prospectus and Prospectus Supplement, to be stated therein or
necessary to make the statements therein, when read in
conjunction with the related Prospectus and Prospectus
Supplement, not misleading, or if it shall be necessary to amend
or supplement any Current Report relating to any Computational
Materials or Structural Term Sheets to comply with the Act or the
rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a


                              - 25 -
<PAGE>


material fact required to be stated therein or necessary to make
the statements therein not misleading; provided, however, that
the Underwriter makes no representation or warranty as to whether
any such amendment or supplement will include any untrue
statement resulting directly from any Mortgage Pool Error (except
any Corrected Mortgage Pool Error, with respect to any such
amendment or supplement prepared after the receipt by the
Underwriter from the Company of notice of such Corrected Mortgage
Pool Error or materials superseding or correcting such Corrected
Mortgage Pool Error). The Company shall have no obligation to
file such amendment or supplement if the Company determines that
(i) such amendment or supplement contains any untrue statement of
a material fact or, when read in conjunction with the related
Prospectus and Prospectus Supplement, omits to state a material
fact required to be stated therein or necessary to make the
statements therein not misleading; it being understood, however,
that the Company shall have no obligation to review or pass upon
the accuracy or adequacy of, or to correct, any such amendment or
supplement provided by the Underwriter to the Company pursuant to
this paragraph (e) or (ii) such filing is not required under the
Act.

           9. Collateral Term Sheets. (a) Prior to the delivery
of any "Collateral Term Sheet" within the meaning of the PSA
Letter, the filing of which material is a condition of the relief
granted in such letter (such material being the "Collateral Term
Sheets"), to a prospective investor in any Offered Certificates,
the Underwriter shall, in order to facilitate the timely filing
of such material with the Commission, notify the Company and its
counsel by telephone of its intention to deliver such materials
and the approximate date on which the first such delivery of such
materials is expected to occur. Not later than 10:30 a.m., New
York time, on the business day immediately following the date on
which any Collateral Term Sheet was first delivered to a
prospective investor in such Offered Certificates, the
Underwriter shall deliver to the Company five complete copies of
all materials provided by the Underwriter to prospective
investors in the Offered Certificates that constitute "Collateral
Term Sheets." Each delivery of a Collateral Term Sheet to the
Company pursuant to this paragraph (a) shall be effected by
delivering four copies of such materials to counsel for the
Company on behalf of the Company at the address specified in
Section 3 hereof and one copy of such materials to the Company.
(Collateral Term Sheets and Structural Term Sheets are, together,
referred to herein as "ABS Term Sheets.") At the time of each
such delivery, the Underwriter shall indicate in writing that the
materials being delivered constitute Collateral Term Sheets, and,
if there has been any prior such delivery with respect to the
related Series, shall indicate whether such materials differ in
any material respect from any Collateral Term Sheets previously
delivered to the Company with respect to such Series pursuant to
this Section 9(a)


                              - 26 -
<PAGE>


as a result of the occurrence of a material change in the
characteristics of the related Mortgage Loans.

           (b) The Underwriter represents and warrants to and
agrees with the Company as of the date of the related Terms
Agreement and as of the Closing Date, that:

                     (i) The Collateral Term Sheets furnished to
      the Company pursuant to Section 9(a) constitute all of the
      materials furnished to prospective investors by the
      Underwriter prior to time of delivery thereof to the
      Company that are required to be filed with the Commission
      as "Collateral Term Sheets" with respect to the related
      Offered Certificates in accordance with the PSA Letter, and
      such Collateral Term Sheets comply with the requirements of
      the PSA Letter; and

                    (ii) On the date any such Collateral Term
      Sheets with respect to such Offered Certificates were last
      furnished to each prospective investor and on the date of
      delivery thereof to the Company pursuant to Section 9(a)
      and on the related Closing Date, such Collateral Term
      Sheets did not and will not include any untrue statement of
      a material fact or, when read in conjunction with the
      Prospectus and Prospectus Supplement, omit to state a
      material fact required to be stated therein or necessary to
      make the statements therein not misleading.

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Collateral Term
Sheet included or will include any untrue statement or material
omission resulting directly from any Mortgage Pool Error (except
any Corrected Mortgage Pool Error, with respect to materials
prepared after the receipt by the Underwriter from the Company of
notice of such Corrected Mortgage Pool Error or materials
superseding or correcting such Corrected Mortgage Pool Error).

           (c) The Underwriter acknowledges and agrees that any
Collateral Term Sheets with respect to any Series of Certificates
furnished to prospective investors from and after the date hereof
will have been prepared and disseminated by the Underwriter and
not by or on behalf of the Company, and that such materials shall
include a disclaimer in form satisfactory to the Company to the
effect set forth in Section 8(d) hereof, and to the effect that
the information contained in such materials supersedes the
information contained in any prior Collateral Term Sheet with
respect to such Series of Offered Certificates and will be
superseded by the description of the related Mortgage Loans in
the related Prospectus Supplement and in the Detailed Description
relating to such Prospectus Supplement to be filed under cover of
Form 8-K. The Underwriter agrees that it will not represent to


                              - 27 -
<PAGE>


prospective investors that any Collateral Term Sheets were
prepared or disseminated on behalf of the Company.

           (d) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Collateral Term Sheets provided by
the Underwriter pursuant to this Section 9 or the omission to
state therein a material fact required, when considered in
conjunction with the related Prospectus and Prospectus
Supplement, to be stated therein or necessary to make the
statements therein, when read in conjunction with the related
Prospectus and Prospectus Supplement, not misleading, or if it
shall be necessary to amend or supplement any Current Report
relating to any Collateral Term Sheets to comply with the Act or
the rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading; provided, however, the
Underwriter makes no representation or warranty as to whether any
such amendment or supplement will include any untrue statement
resulting directly from any Mortgage Pool Error (except any
Corrected Mortgage Pool Error, with respect to any such amendment
or supplement prepared after the receipt by the Underwriter from
the Company of notice of such Corrected Mortgage Pool Error or
materials superseding or correcting such Corrected Mortgage Pool
Error). The Company shall have no obligation to file such
amendment or supplement if the Company determines that (i) such
amendment or supplement contains any untrue statement of a
material fact or, when read in conjunction with the related
Prospectus and Prospectus Supplement, omits to state a material
fact required to be stated therein or necessary to make the
statements therein not misleading; it being understood, however,
that the Company shall have no obligation to review or pass upon
the accuracy or adequacy of, or to correct, any such amendment or
supplement provided by the Underwriter to the Company pursuant to
this paragraph (d) or (ii) such filing is not required under the
Act.

           10.  Termination.  This Agreement (with respect to a
particular Certificate Offering) and the related Terms Agreement
shall be subject to termination in the absolute discretion of the
Underwriter, by notice given to the Company prior to delivery of
and payment for the related Offered Certificates, if prior to the


                              - 28 -
<PAGE>


related Closing Date (i) trading in securities generally on the
New York Stock Exchange shall have been suspended or materially
limited, (ii) a general moratorium on commercial banking
activities in New York shall have been declared by either federal
or New York State authorities, or (iii) there shall have occurred
any outbreak or material escalation of hostilities or other
calamity or crisis the effect of which on the financial markets
of the United States is such as to make it, in the reasonable
judgment of the Underwriter, impracticable to market such Offered
Certificates.

           11. Representations and Indemnities to Survive
Delivery. The agreements, representations, warranties,
indemnities and other statements of the Company or its officers
and of the Underwriter set forth in or made pursuant to this
Agreement and the related Terms Agreement will remain in full
force and effect, regardless of any investigation made by or on
behalf of the Underwriter or the Company or any of the officers,
directors or controlling persons referred to in Section 7 hereof,
and will survive delivery of and payment for the related Offered
Certificates. The provisions of Section 7 hereof shall survive
the termination or cancellation of this Agreement and the related
Terms Agreement.

           12. Successors. This Agreement and the related Terms
Agreement will inure to the benefit of and be binding upon the
parties hereto and thereto and their respective successors and
the officers, directors and controlling persons referred to in
Section 7 hereof, and their successors and assigns, and no other
person will have any right or obligation hereunder or thereunder.
No purchaser of any Offered Certificate from the Underwriter
shall be deemed a successor or assign by reason of such purchase.

           13.  APPLICABLE LAW.  THIS AGREEMENT AND THE RELATED
TERMS AGREEMENT WILL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE
WITH, THE LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS
MADE AND TO BE PERFORMED THEREIN.

           14. Miscellaneous. This Agreement, as supplemented by
the related Terms Agreement, supersedes all prior and
contemporaneous agreements and understandings relating to the
subject matter hereof. This Agreement and the related Terms
Agreement or any term of each may not be changed, waived,
discharged or terminated except by an affirmative written
agreement made by the party against whom enforcement of the
change, waiver, discharge or termination is sought. The headings
in this Agreement and the related Terms Agreement are for
purposes of reference only and shall not limit or otherwise
affect the meaning hereof or thereof.

           15.  Notices.  All communications hereunder will be in
writing and effective only on receipt, and, if sent to the


                              - 29 -
<PAGE>


Underwriter, will be delivered to it at the address first above
written; or if sent to the Company, will be delivered to GE
Capital Mortgage Services, Inc., Three Executive Campus, Cherry
Hill, New Jersey 08002, Attention: General Counsel.


                              - 30 -
<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Company and the Underwriter.

                               Very truly yours,

                               GE CAPITAL MORTGAGE SERVICES, INC.



                               By:_______________________________
                                  Name:
                                  Title:


The foregoing Agreement is 
hereby confirmed and accepted 
as of the date first above written.

GREENWICH CAPITAL MARKETS, INC.



By:_______________________________
   Name:
   Title:


<PAGE>


                                                          EXHIBIT A

                GE CAPITAL MORTGAGE SERVICES, INC.

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES ____-__

                         TERMS AGREEMENT
                         ---------------
                   (to Underwriting Agreement,
                    dated September [ ], 1997
             between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.               New York, New York
Three Executive Campus                                       [Date]
Cherry Hill, NJ 08002

           Greenwich Capital Markets, Inc. (the "Underwriter")
agrees, subject to the terms and provisions herein and of the
captioned Underwriting Agreement (the "Underwriting Agreement"),
to purchase such Classes of Series ____-__ Certificates specified
in Section 2(a) hereof (the "Offered Certificates"). This letter
supplements and modifies the Underwriting Agreement solely as it
relates to the purchase and sale of the Offered Certificates
described below. The Series ____-__ Certificates are registered
with the Securities and Exchange Commission by means of an
effective Registration Statement (No. 33-___). Capitalized terms
used and not defined herein have the meanings given them in the
Underwriting Agreement.

           Section 1. The Mortgage Pool: The Series ____-__
Certificates shall evidence the entire beneficial ownership
interest in a mortgage pool (the "Mortgage Pool") of
conventional, fixed rate, fully amortizing one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of ________ __, ____ (the "Cut-off
Date"):

           (a) Aggregate Principal Amount of the Mortgage Pool:
      $[ ] aggregate principal balance as of the Cutoff Date,
      subject to [an upward or downward variance of up to [ ]%,
      the precise aggregate principal balance to be determined by
      the Company][a permitted variance such that the aggregate
      Scheduled Principal Balance thereof will be not less than
      $[ ] or greater than $[ ]].

           (b)  Original Terms to Maturity:  The original term to
      maturity of each Mortgage Loan included in the Mortgage Pool
      shall be between ___ and ___ years.


                               A-1
<PAGE>


           Section 2. The Certificates:  The Offered
Certificates shall be issued as follows:

           (a) Classes: The Offered Certificates shall be issued
      with the following Class designations, interest rates and
      principal balances, subject in the aggregate to the
      variance referred to in Section 1(a)[and, as to any
      particular Class, to an upward or downward variance of up
      to [ ]%]:


                Principal      Interest           Class Purchase
Class            Balance         Rate            Price Percentage
- -----           ---------      --------          ----------------








           (b) The Offered Certificates shall have such other
      characteristics as described in the related Prospectus.

           Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificates Principal Balance thereof plus
accrued interest at the rate of [ ]% per annum from and including
the Cut-off Date up to, but not including, _________ __, ____
(the "Closing Date").

           Section 4. Required Ratings: The Offered
Certificates shall have received Required Ratings of at least
[   ] from [   ].

           Section 5. Tax Treatment: [One or more elections
will be made to treat the assets of the Trust Fund as a REMIC.]
[The Trust Fund will be treated as a "grantor trust" for federal
income tax purposes.]

           [Section 6. Additional Expenses:]*




- --------
* to be inserted if applicable.


                               A-2
<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                               Very truly yours,

                               GREENWICH CAPITAL MARKETS, INC.



                               By:_______________________________
                                  Name:
                                  Title:



The foregoing Agreement is 
hereby confirmed and accepted 
as of the date first above written.


GE CAPITAL MORTGAGE SERVICES, INC.



By:_______________________________
   Name:
   Title:



                               A-3




                GE CAPITAL MORTGAGE SERVICES, INC.

           REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES 1998-14

                         TERMS AGREEMENT
                         ---------------
                   (to Underwriting Agreement,
                    dated September 19, 1997,
             between the Company and the Underwriter)

GE Capital Mortgage Services, Inc.             New York, New York
Three Executive Campus                         September 23, 1998
Cherry Hill, NJ 08002

           Greenwich Capital Markets, Inc. (the "Underwriter")
agrees, subject to the terms and provisions herein and of the
captioned Underwriting Agreement (the "Underwriting Agreement"),
to purchase the Classes of Series 1998-14 Certificates specified
in Section 2(a) hereof (the "Offered Certificates"). This Terms
Agreement supplements and modifies the Underwriting Agreement
solely as it relates to the purchase and sale of the Offered
Certificates described below. The Series 1998-14 Certificates are
registered with the Securities and Exchange Commission by means
of an effective Registration Statement (No. 333-51151).
Capitalized terms used and not defined herein have the meanings
given them in the Underwriting Agreement.

           Section 1. The Mortgage Pool: The Series 1998-14
Certificates shall evidence the entire beneficial ownership
interest in a mortgage pool (the "Mortgage Pool") of
conventional, fixed-rate, first-lien, fully-amortizing, one- to
four-family residential mortgage loans (the "Mortgage Loans")
having the following characteristics as of September 1, 1998 (the
"Cut-off Date"):

           (a) Aggregate Principal Amount of the Mortgage Pool:
$525,911,631 aggregate principal balance as of the Cut-off Date,
subject to a permitted variance such that the aggregate original
Certificate Principal Balance will be not less than $498,750,000
or greater than $551,250,000.

           (b) Original Terms to Maturity: The original term to
maturity of substantially all of the Mortgage Loans included in
the Mortgage Pool shall be between 20 and 30 years.


<PAGE>


           Section 2. The Certificates: The Offered Certificates
shall be issued as follows:

           (a) Classes: The Offered Certificates shall be issued
with the following Class designations, interest rates and
principal balances, subject in the aggregate to the variance
referred to in Section 1(a):

                                                                Class
                           Principal        Interest        Purchase Price
Class                       Balance           Rate            Percentage
- -----                       -------           ----            ----------

Class A1                  $65,519,000         6.25%           99.316400%
Class A2                   78,008,000         6.35%           99.316400%
Class A3                    2,572,000         6.35%           99.316400%
Class A4                   37,703,000         6.50%           99.316400%
Class A5                   34,035,930          (2)            99.316400%
Class A6                    6,302,950          (2)            99.316400%
Class A7(1)                75,000,000          (2)            99.316400%
Class A8                    1,719,000         6.75%           99.316400%
Class A9                    7,735,000         6.75%           99.316400%
Class A10                  70,809,000         6.75%           99.316400%
Class A11                 100,000,000         6.20%           99.316400%
Class A12(1)              100,000,000         6.50%           99.316400%

- ----------------------
(1)  The Class A7 Certificates will consist of three
     interest-only Components and one accrual Component, as
     described in the Prospectus. The Class A12 Certificates will
     consist of two payment Components as described in the
     Prospectus. The initial Notional Component Principal
     Balances of the Class A7A, Class A7B and Class A7C IO
     Components are approximately $95,045,000, $80,580,000 and
     $132,782,000, respectively. The initial Component Principal
     Balance of the Class A7D Accrual, Class 12A TAC and Class
     A12B TAC Components are approximately $75,000,000,
     $4,921,000 and $95,079,000, respectively.
(2)  Interest will accrue on the Class A5, Class A6 and Class A7
     Certificates at the respective rates described in the
     Prospectus.

      (b) The Offered Certificates shall have such other
characteristics as described in the related Prospectus.

           Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificate Principal Balance thereof plus
accrued interest at the initial interest rate per annum from and
including the Cut-off Date up to, but not including, September
24, 1998 (the "Closing Date").

           Section 4. Required Ratings: The Offered Certificates,
other than the Class A6 Certificates, shall have received
Required Ratings of at least "AAA" from Fitch IBCA, Inc.
("Fitch") and Standard & Poor's Rating Services, a division of
The McGraw-Hill Companies, Inc. ("S&P"), respectively. The Class
A6 Certificates shall have received Required Ratings of at least
"AAA" by Fitch and "AAAr" by S&P.


                               2
<PAGE>


           Section 5. Tax Treatment: One or more elections will
be made to treat the assets of the Trust Fund as a REMIC.


                                3
<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                               Very truly yours,

                               GREENWICH CAPITAL MARKETS, INC.


                               By:_______________________________
                                  Name:
                                  Title:


The foregoing Agreement is 
hereby confirmed and accepted 
as of the date hereof.

GE CAPITAL MORTGAGE SERVICES, INC.



By:_______________________________
   Name:
   Title:



                                                          EXECUTION








                GE CAPITAL MORTGAGE SERVICES, INC.

                    PASS-THROUGH CERTIFICATES
                       (Issuable in Series)

                      UNDERWRITING AGREEMENT


Donaldson, Lufkin & Jenrette                     New York, New York
  Securities Corporation                             March 21, 1996
277 Park Avenue
New York, New York  10172

Ladies and Gentlemen:

           GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"), may offer for sale to you (the "Underwriter")
from time to time its Pass-Through Certificates evidencing
interests in pools of mortgage loans (the "Certificates"). The
Certificates may be issued in various series, and within each
series, in one or more classes, in one or more offerings on terms
determined at the time of sale (each such series, a "Series" and
each such class, a "Class"). Each Series of the Certificates will
be issued under a separate Pooling and Servicing Agreement (each,
a "Pooling and Servicing Agreement") to be dated as of the
respective cut-off date (each, a "Cut-off Date") between the
Company, as seller and servicer, and State Street Bank and Trust
Company, as trustee (the "Trustee"). Capitalized terms used but
not defined herein shall have the meanings given to them in the
related Pooling and Servicing Agreement.

           The Certificates issued under each Pooling and
Servicing Agreement will represent the entire beneficial
ownership interest in a trust fund (the "Trust Fund") established
by such Pooling and Servicing Agreement. The assets of each Trust
Fund will consist primarily of a pool of conventional, fixed
rate, first lien, fully amortizing, one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
original terms to maturity specified in the related Terms
Agreement referred to hereinbelow. If so specified in the related
Terms Agreement, one or more elections may be made to treat the
assets of each Trust Fund as a real estate mortgage investment
conduit (each, a "REMIC") for federal income tax purposes.


<PAGE>





           Whenever the Company determines to make an offering of
Certificates (each, a "Certificate Offering") pursuant to this
Agreement through you, it will enter into an agreement with you
(the "Terms Agreement") providing for the sale of specified
Classes of Offered Certificates (as defined below) to, and the
purchase and public offering thereof by, you. Each such
Certificate Offering which the Company elects to make pursuant to
this Agreement shall be governed by this Agreement, as
supplemented by the related Terms Agreement. Each Terms
Agreement, which shall be substantially in the form of Exhibit A
hereto, shall specify, among other things, the Classes of
Certificates to be purchased by the Underwriter (the "Offered
Certificates"), the principal balance or balances of the Offered
Certificates, each subject to any stated variance, and the price
or prices at which such Offered Certificates are to be purchased
by the Underwriter from the Company.

           1.   Representations and Warranties.  (a) The Company
represents and warrants to and agrees with the Underwriter, as of
the date of the related Terms Agreement, that:

                        (i) The registration statement specified
           in the related Terms Agreement, on Form S-3, including
           a prospectus, has been filed with the Securities and
           Exchange Commission (the "Commission") for the
           registration under the Securities Act of 1933, as
           amended (the "Act"), of pass-through certificates
           issuable in series, which registration statement has
           been declared effective by the Commission. Such
           registration statement, as amended to the date of the
           related Terms Agreement, including any documents
           incorporated by reference therein pursuant to Item 12
           of Form S-3 under the Act which were filed under the
           Securities Exchange Act of 1934, as amended (the
           "Exchange Act"), on or before the effective date of
           the Registration Statement, is hereinafter called the
           "Registration Statement," and such prospectus, as such
           prospectus is supplemented by a prospectus supplement
           relating to the Offered Certificates of the related
           Series, each in the form first filed after the date of
           the related Terms Agreement pursuant to Rule 424(b)
           under the Act, including any documents incorporated by
           reference therein pursuant to Item 12 of Form S-3
           under the Act which were filed under the Exchange Act
           on or before the date of such Prospectus Supplement
           (other than any such incorporated documents that
           relate to Collateral Term Sheets (as defined herein))
           (such prospectus supplement, including such
           incorporated documents (other than those that relate
           to Collateral Term Sheets), in the form first filed
           after the date of the related Terms Agreement pursuant
           to Rule 424(b) is

                               - 2 -

<PAGE>



           hereinafter called the "Prospectus Supplement"), is
           hereinafter called the "Prospectus". Any reference
           herein to the terms "amend," "amendment" or
           "supplement" with respect to the Registration
           Statement, the Prospectus or the Prospectus Supplement
           shall be deemed to refer to and include the filing of
           any document under the Exchange Act after the
           effective date of the Registration Statement or the
           issue date of the Prospectus or Prospectus Supplement,
           as the case may be, deemed to be incorporated therein
           by reference pursuant to Item 12 of Form S-3 under the
           Act.

                       (ii) The related Registration Statement,
           at the time it became effective, and the prospectus
           contained therein, and any amendments thereof and
           supplements thereto filed prior to the date of the
           related Terms Agreement, conformed in all material
           respects to the requirements of the Act and the rules
           and regulations of the Commission thereunder; on the
           date of the related Terms Agreement and on each
           Closing Date (as defined in Section 3 below), the
           related Registration Statement and the related
           Prospectus, and any amendments thereof and supplements
           thereto, will conform in all material respects to the
           requirements of the Act and the rules and regulations
           of the Commission thereunder; such Registration
           Statement, at the time it became effective, did not
           contain any untrue statement of a material fact or
           omit to state a material fact required to be stated
           therein or necessary to make the statements therein
           not misleading; such Prospectus, on the date of any
           filing pursuant to Rule 424(b) and on each Closing
           Date, will not include any untrue statement of a
           material fact or omit to state a material fact
           necessary to make the statements therein, in the light
           of the circumstances under which they are made, not
           misleading; and the Detailed Description referred to
           in such Prospectus, on each Closing Date and the date
           of any filing thereof under cover of Form 8-K, will
           not include any untrue statement of a material fact or
           omit to state any information which such Prospectus
           states will be included in such Detailed Description;
           provided, however, that the Company makes no
           representations or warranties as to the information
           contained in or omitted from (A) such Registration
           Statement or such Prospectus (or any supplement
           thereto) in reliance upon and in conformity with
           written information furnished to the Company by or on
           behalf of the Underwriter specifically for use in the
           preparation thereof or (B) any Current Report (as
           defined in Section 5(b) below), or in any amendment
           thereof or supplement thereto, incorporated by
           reference in such Registration Statement or such

                               - 3 -

<PAGE>



           Prospectus (or any amendment thereof or supplement
           thereto).

                      (iii) The Certificates of the related
           Series will conform to the description thereof
           contained in the related Prospectus; will each, if
           rated at the time of issuance in one of the two
           highest rating categories by a nationally recognized
           statistical rating organization, be when issued a
           "mortgage related security" as such term is defined in
           Section 3(a)(41) of the Exchange Act, and will each on
           the related Closing Date be duly and validly
           authorized, and, when validly executed, countersigned,
           issued and delivered in accordance with the related
           Pooling and Servicing Agreement and sold to you as
           provided herein and in the related Terms Agreement,
           will each be validly issued and outstanding and
           entitled to the benefits of the related Pooling and
           Servicing Agreement.

                       (iv) Neither the issuance nor sale of the
           Certificates of the related Series nor the
           consummation of any other of the transactions herein
           contemplated, nor the fulfillment of the terms hereof
           or of the related Terms Agreement, will conflict with
           any statute, order or regulation applicable to the
           Company of any court, regulatory body, administrative
           agency or governmental body having jurisdiction over
           the Company or with any organizational document of the
           Company or any instrument or any agreement under which
           the Company is bound or to which it is a party.

                        (v) This Agreement and the related Terms
           Agreement have been duly authorized, executed and
           delivered by the Company.

                      (vi) At or prior to the related Closing
           Date, the Company will have entered into the related
           Pooling and Servicing Agreement and, assuming the due
           authorization, execution and delivery thereof by the
           Trustee, such Pooling and Servicing Agreement (on such
           Closing Date) will constitute the valid and binding
           agreement of the Company enforceable in accordance
           with its terms, subject as to enforceability, to
           bankruptcy, insolvency, reorganization or other
           similar laws affecting creditors' rights and to
           general principles of equity (regardless of whether
           the enforceability of such Pooling and Servicing
           Agreement is considered in a proceeding in equity or
           at law).

           2.   Purchase and Sale.  Subject to the execution of
the Terms Agreement for a particular Certificate Offering and

                               - 4 -

<PAGE>



subject to the terms and conditions and in reliance upon the
representations and warranties set forth in this Agreement and
such Terms Agreement, the Company agrees to sell to the
Underwriter, and the Underwriter agrees to purchase from the
Company, all, but not less than all, of the related Offered
Certificates at the purchase price therefor set forth in such
Terms Agreement (the "Purchase Price").

           The parties hereto agree that settlement for all
securities sold pursuant to this Agreement and the applicable
Terms Agreement shall take place on the settlement date agreed
upon at the time of the related transaction and set forth as the
"Closing Date" in such Terms Agreement and not as set forth in
Rule 15c6-1(a) of the Exchange Act.

           3. Delivery and Payment. Delivery of and payment for
the Offered Certificates of a Series shall be made at the offices
of Cleary, Gottlieb, Steen & Hamilton, New York, New York, at
10:00 A.M., New York City time, on the Closing Date specified in
the related Terms Agreement, which date and time may be postponed
by agreement between the Underwriter and the Company (such date
and time being herein called the "Closing Date"). Delivery of
such Offered Certificates shall be made to the Underwriter
against payment by the Underwriter of the Purchase Price thereof
to or upon the order of the Company by wire transfer in federal
or other immediately available funds or by check payable in
federal funds, as the Company shall specify no later than five
full business days prior to such Closing Date. Unless delivery is
made through the facilities of The Depository Trust Company, the
Offered Certificates shall be registered in such names and in
such authorized denominations as the Underwriter may request not
less than two full business days in advance of each Closing Date.

           The Company agrees to notify the Underwriter at least
two business days before each Closing Date of the exact principal
balance evidenced by the Offered Certificates and to have such
Offered Certificates available for inspection, checking and
packaging in New York, New York, no later than 12:00 noon on the
business day prior to such Closing Date.

           4. Offering by the Underwriter. It is understood that
the Underwriter proposes to offer the Offered Certificates of the
related Series for sale to the public as set forth in the related
Prospectus.

           5.   Agreements.  The Company agrees with the
Underwriter that:

                (a) The Company will cause the Prospectus as
      supplemented by a Prospectus Supplement relating to the
      Offered Certificates to be filed pursuant to Rule 424 under
      the Act and will promptly advise the Underwriter when such

                               - 5 -

<PAGE>



      Prospectus as so supplemented has been so filed, and prior
      to the termination of the Certificate Offering to which
      such Prospectus relates also will promptly advise the
      Underwriter (i) when any amendment to the related
      Registration Statement specifically relating to such
      Offered Certificates shall have become effective or any
      further supplement to such Prospectus has been filed, (ii)
      of any request by the Commission for any amendment of such
      Registration Statement or Prospectus or for any additional
      information, (iii) of the issuance by the Commission of any
      stop order suspending the effectiveness of such
      Registration Statement or the institution or threatening of
      any proceeding for that purpose and (iv) of the receipt by
      the Company of any written notification with respect to the
      suspension of the qualification of such Offered
      Certificates for sale in any jurisdiction or the initiation
      or threatening of any proceeding for such purpose. The
      Company will not file any amendment of the related
      Registration Statement or supplement to the related
      Prospectus (other than any amendment or supplement
      specifically relating to one or more Series of pass-through
      certificates other than the Series that includes the
      related Offered Certificates) unless the Company has
      furnished the Underwriter with a copy for its review prior
      to filing. The Company will use its best efforts to prevent
      the issuance of any such stop order and, if issued, to
      obtain as soon as possible the withdrawal thereof.

                (b) The Company will cause any Computational
      Materials and any Structural Term Sheets (each as defined
      in Section 8 below) with respect to the Offered
      Certificates of a Series that are delivered by the
      Underwriter to the Company pursuant to Section 8 to be
      filed with the Commission on a Current Report on Form 8-K
      (a "Current Report") pursuant to Rule 13a-11 under the
      Exchange Act on the business day immediately following the
      later of (i) the day on which such Computational Materials
      and Structural Term Sheets are delivered to counsel for the
      Company by the Underwriter prior to 10:30 a.m. and (ii) the
      date on which this Agreement is executed and delivered. The
      Company will cause one Collateral Term Sheet (as defined in
      Section 9 below) with respect to the Offered Certificates
      of a Series that is delivered by the Underwriter to the
      Company in accordance with the provisions of Section 9 to
      be filed with the Commission on a Current Report pursuant
      to Rule 13a-11 under the Exchange Act on the business day
      immediately following the day on which such Collateral Term
      Sheet is delivered to counsel for the Company by the
      Underwriter prior to 10:30 a.m. In addition, if at any time
      prior to the availability of the related Prospectus
      Supplement the Underwriter has delivered to any prospective
      investor a Collateral Term Sheet that reflects, in the
      reasonable

                               - 6 -

<PAGE>



      judgment of the Underwriter and the Company, a material
      change in the characteristics of the Mortgage Loans for the
      related Series from those on which a Collateral Term Sheet
      with respect to the related Series previously filed with
      the Commission was based, the Company will cause any such
      Collateral Term Sheet that is delivered by the Underwriter
      to the Company in accordance with the provisions of Section
      9 to be filed with the Commission on a Current Report on
      the business day immediately following the day on which
      such Collateral Term Sheet is delivered to counsel for the
      Company by the Underwriter prior to 10:30 a.m. In each
      case, the Company will promptly advise the Underwriter when
      such Current Report has been so filed. Each such Current
      Report shall be incorporated by reference in the related
      Prospectus and the related Registration Statement.
      Notwithstanding the five preceding sentences, the Company
      shall have no obligation to file any materials provided by
      the Underwriter pursuant to Sections 8 and 9 which, in the
      reasonable determination of the Company after making
      reasonable efforts to consult with the Underwriter, are not
      required to be filed pursuant to the Kidder Letters or the
      PSA Letter (each as defined in Section 8 below), or which
      contain erroneous information or contain any untrue
      statement of a material fact or, when read in conjunction
      with the Prospectus and Prospectus Supplement, omit to
      state a material fact required to be stated therein or
      necessary to make the statements therein not misleading; it
      being understood, however, that the Company shall have no
      obligation to review or pass upon the accuracy or adequacy
      of, or to correct, any Computational Materials, Structural
      Term Sheets or Collateral Term Sheets provided by the
      Underwriter to the Company pursuant to Section 8 or Section
      9 hereof.

                (c) If, at any time when a prospectus relating to
      the Offered Certificates of a Series is required to be
      delivered under the Act, any event occurs as a result of
      which the related Prospectus as then amended or
      supplemented would include any untrue statement of a
      material fact or omit to state any material fact necessary
      to make the statements therein in light of the
      circumstances under which they were made not misleading, or
      if it shall be necessary at any time to amend or supplement
      the related Prospectus to comply with the Act or the rules
      thereunder, the Company promptly will prepare and file with
      the Commission, subject to paragraph (a) of this Section 5,
      an amendment or supplement which will correct such
      statement or omission or an amendment which will effect
      such compliance; provided, however, that the Company will
      not be required to file any such amendment or supplement
      with respect to any Computational Materials, Structural
      Term Sheets or Collateral Term Sheets incorporated by
      reference in the

                               - 7 -

<PAGE>



      Prospectus other than any amendments or supplements of such
      Computational Materials or Structural Term Sheets that are
      furnished to the Company by the Underwriter pursuant to
      Section 8(d) hereof or any amendments or supplements of
      such Collateral Term Sheets that are furnished to the
      Company by the Underwriter pursuant to Section 9(d) hereof
      which the Company determines to file in accordance
      therewith.

                (d) The Company will furnish to the Underwriter
      and counsel for the Underwriter, without charge, as many
      signed copies of the related Registration Statement
      (including exhibits thereto) and, so long as delivery of a
      prospectus by the Underwriter or dealer may be required by
      the Act, as many copies of the related Prospectus and any
      supplements thereto (other than exhibits to the related
      Current Report) as the Underwriter may reasonably request.

                (e) The Company will furnish such information,
      execute such instruments and take such actions as may be
      reasonably requested by the Underwriter to qualify the
      Offered Certificates of a Series for sale under the laws of
      such jurisdictions as the Underwriter may designate, to
      maintain such qualifications in effect so long as required
      for the distribution of such Offered Certificates and to
      determine the legality of such Offered Certificates for
      purchase by institutional investors; provided, however,
      that the Company shall not be required to qualify to do
      business in any jurisdiction where it is not qualified on
      the date of the related Terms Agreement or to take any
      action which would subject it to general or unlimited
      service of process in any jurisdiction in which it is not,
      on the date of the related Terms Agreement, subject to such
      service of process.

                (f) So long as the Offered Certificates of a
      Series are outstanding, the Company will furnish to the
      Underwriter copies of the annual independent public
      accountants' servicing report furnished to the Trustee
      pursuant to Section 3.13 of the related Pooling and
      Servicing Agreement.

                (g) Whether or not the transactions contemplated
      hereby and by the related Terms Agreement shall be
      consummated, the Company shall be responsible for the
      payment of any costs and expenses for which details are
      submitted, in connection with the performance of its
      obligations under this Agreement and the related Terms
      Agreement, including, without limitation, (a) the cost and
      expenses of printing or otherwise reproducing the related
      Registration Statement or Prospectus, this Agreement, the
      related Terms Agreement, the related Pooling and Servicing
      Agreement and the Offered Certificates, and (b) the cost of
      delivering the related Offered Certificates to the office
      of

                               - 8 -

<PAGE>



      the Underwriter, insured to the satisfaction of the
      Underwriter (it being understood that, except as provided
      in this paragraph (f) and in Section 7 hereof, the
      Underwriter will pay all its own costs and expenses,
      including the fees of Brown & Wood, counsel for the
      Underwriter, transfer taxes on resale of any Offered
      Certificates by it, advertising expenses connected with any
      offers that it may make, the fees of KPMG Peat Marwick LLP
      with respect to its letters furnished pursuant to Section
      6(i) of the Agreement and any letter furnished pursuant to
      the last sentence of Section 6(h) hereof and any other
      costs and expenses specified in the related Terms Agreement
      as "Additional Expenses").

           6. Conditions to the Obligations of the Underwriter.
The obligations of the Underwriter to purchase the Offered
Certificates of any Series shall be subject to the accuracy in
all material respects of the representations and warranties on
the part of the Company contained in this Agreement, as
supplemented by the related Terms Agreement, as of the respective
dates thereof and the related Closing Date, to the accuracy of
the statements of the Company made in any applicable officers'
certificates pursuant to the provisions hereof, to the
performance by the Company of its obligations under this
Agreement and such Terms Agreement and to the following
additional conditions applicable to the related Certificate
Offering:

                (a) No stop order suspending the effectiveness of
      the related Registration Statement shall have been issued
      and no proceedings for that purpose shall have been
      instituted or threatened.

                (b) Cleary, Gottlieb, Steen & Hamilton, counsel
      for the Company, shall have furnished to the Underwriter an
      opinion, dated the related Closing Date, to the effect
      that:

                        (i) this Agreement and the related Terms
           Agreement have been duly executed and delivered by the
           Company under the law of the State of New York;

                       (ii) the related Pooling and Servicing
           Agreement has been duly executed and delivered by the
           Company under the law of the State of New York and is
           a legal, valid and binding agreement of the Company
           enforceable against the Company in accordance with its
           terms;

                      (iii) the Offered Certificates, when duly
           executed and countersigned by the Trustee in
           accordance with the related Pooling and Servicing
           Agreement, will be validly issued and outstanding and
           entitled to the benefits of such Pooling and Servicing
           Agreement;

                               - 9 -

<PAGE>




                       (iv) the related Pooling and Servicing
           Agreement is not required to be qualified under the
           Trust Indenture Act of 1939, as amended, and the trust
           created thereunder is not required to be registered
           under the Investment Company Act of 1940, as amended;

                        (v) such counsel confirms that (based
           solely upon telephone confirmation from a
           representative of the Commission) the related
           Registration Statement is effective under the Act and,
           to the best of such counsel's knowledge, no stop order
           with respect thereto has been issued, and no
           proceeding for that purpose has been instituted or
           threatened by the Commission; such Registration
           Statement (except the financial statements and
           schedules and other financial and statistical data
           included therein and the documents incorporated by
           reference therein, as to which such counsel need
           express no view), at the time it became effective and
           the related Prospectus (except the financial
           statements and schedules and the other financial and
           statistical data included therein, the documents
           incorporated by reference therein and the information
           included in the second sentence of the antepenultimate
           paragraph, the first sentence of the penultimate
           paragraph, and the last paragraph of the cover page of
           such Prospectus Supplement and in the second and
           fourth sentences of the first paragraph under the
           heading "Plan of Distribution" therein, as to which
           such counsel need express no view), as of the date of
           the Prospectus Supplement appeared on their face to be
           appropriately responsive in all material respects to
           the requirements of the Act and the rules and
           regulations thereunder; and no information has come to
           the attention of such counsel that causes it to
           believe that (A) such Registration Statement (except
           the financial statements and schedules and the other
           financial and statistical data included therein and
           the documents incorporated by reference therein, as to
           which such counsel need express no view) at the time
           it became effective, contained an untrue statement of
           a material fact or omitted to state a material fact
           required to be stated therein or necessary to make the
           statements therein not misleading or (B) such
           Prospectus or any amendment or supplement thereto
           (except the financial statements and schedules and the
           other financial and statistical data included therein,
           the documents incorporated by reference therein and
           the information included in the second sentence of the
           antepenultimate paragraph, the first sentence of the
           penultimate paragraph, and the last paragraph of the
           cover page of such Prospectus Supplement and in the
           second and fourth sentences of the first paragraph

                              - 10 -

<PAGE>



           under the heading "Plan of Distribution" therein, as
           to which such counsel need express no view), as of the
           date of the Prospectus Supplement, or at the related
           Closing Date, contained or contains an untrue
           statement of a material fact or omitted or omits to
           state a material fact necessary in order to make the
           statements therein, in the light of the circumstances
           under which they were made, not misleading;

                       (vi) the statements set forth under the
           heading "Description of the Certificates" in the
           related Prospectus, insofar as such statements purport
           to summarize certain provisions of the related Pooling
           and Servicing Agreement and the related Offered
           Certificates, provide a fair summary of such
           provisions;

                      (vii) the statements set forth in the
           related Prospectus under the headings "Certain Legal
           Aspects of the Mortgage Loans and Contracts -- The
           Mortgage Loans", "Certain Federal Income Tax
           Consequences" (insofar as they relate specifically to
           the purchase, ownership and disposition of the related
           Offered Certificates) and "ERISA Considerations"
           (insofar as they relate specifically to the purchase,
           ownership and disposition of such Offered
           Certificates), to the extent that they constitute
           matters of law or legal conclusions, provide a fair
           summary of such law or conclusions;

                     (viii) assuming compliance with all
           provisions of the related Pooling and Servicing
           Agreement, for federal income tax purposes, (A) if any
           election is made to treat the assets of the Trust Fund
           as a REMIC: the related Trust Fund (and any specified
           subgrouping therein) will qualify as a REMIC pursuant
           to Section 860D of the Internal Revenue Code of 1986,
           as amended (the "Code"), each Class of Certificates of
           the related Series, other than the related Residual
           Class or Classes, will constitute a class of "regular
           interests" in the related REMIC within the meaning of
           the Code, and each Class of such Certificates
           specified in the related Prospectus as a Class of
           Residual Certificates will constitute the "residual
           interest" in the related REMIC within the meaning of
           the Code; (B) if no such REMIC election is made: the
           Trust Fund will be treated as a "grantor trust"; and

                       (ix) assuming that some or all of the
           Offered Certificates of the related Series shall be
           rated at the time of issuance in one of the two
           highest rating categories by a nationally recognized

                              - 11 -

<PAGE>



           statistical rating organization, each Offered
           Certificate so rated will be at the time of issuance,
           a "mortgage related security" as such term is defined
           in Section 3(a)(41) of the Exchange Act.

      Such opinion may express its reliance as to factual matters
      on the representations and warranties made by, and on
      certificates or other documents furnished by, officers of
      the parties to this Agreement, the related Terms Agreement
      or the related Pooling and Servicing Agreement. Such
      opinion may assume the due authorization, execution and
      delivery of the instruments and documents referred to
      therein by the parties thereto other than the Company. Such
      opinion may be qualified, insofar as it concerns the
      enforceability of the documents referred to therein, to the
      extent that such enforceability may be limited by
      bankruptcy, insolvency, reorganization or other similar
      laws affecting the enforcement of creditors' rights in
      general and by general equity principles (regardless of
      whether such enforcement is considered in a proceeding in
      equity or at law). Such opinion may be further qualified as
      expressing no opinion as to (x) the statements in the
      related Prospectus under the heading "Certain Legal Aspects
      of the Mortgage Loans and Contracts -- The Mortgage Loans"
      except insofar as such statements relate to the laws of the
      State of New York and the laws of the United States, and
      (y) the statements in such Prospectus under the headings
      "ERISA Considerations" and "Certain Federal Income Tax
      Consequences" except insofar as such statements relate to
      the laws of the United States. In addition, such opinion
      may be qualified as an opinion only on the laws of the
      State of New York and the federal laws of the United States
      of America.

                (c) The General Counsel for the Company shall
      have furnished to the Underwriter an opinion, dated the
      related Closing Date, to the effect that:

                        (i) The Company has been duly
           incorporated and is validly existing as a corporation
           in good standing under the laws of the State of New
           Jersey, with corporate power to own its properties, to
           conduct its business as described in the related
           Prospectus and to enter into and perform its
           obligations under this Agreement, the related Terms
           Agreement, the related Pooling and Servicing Agreement
           and the Certificates of the related Series;

                       (ii) The Company has full power and
           authority to sell and service the related Mortgage
           Loans as contemplated herein and in the related
           Pooling and Servicing Agreement;

                              - 12 -

<PAGE>




                      (iii) No consent, approval, authorization
           or order of any court or governmental agency or body
           is required for the consummation by the Company of the
           transactions contemplated herein or in the related
           Pooling and Servicing Agreement, except such as may be
           required under the blue sky laws of any jurisdiction
           and such other approvals as have been obtained;

                       (iv) Neither the issuance of the
           Certificates of the related Series nor delivery of the
           related Offered Certificates, nor the consummation of
           any other of the transactions contemplated in this
           Agreement, the related Terms Agreement or the related
           Pooling and Servicing Agreement, nor the fulfillment
           of the terms of the related Certificates, the related
           Pooling and Servicing Agreement, this Agreement or the
           related Terms Agreement will conflict with or violate
           any term or provision of the articles of incorporation
           or by-laws of the Company or any statute, order or
           regulation applicable to the Company of any court,
           regulatory body, administrative agency or governmental
           body having jurisdiction over the Company and will not
           conflict with, result in a breach or violation or the
           acceleration of or constitute a default under the
           terms of any indenture or other agreement or
           instrument known to such counsel to which the Company
           is a party or by which it is bound; and

                        (v) There are no actions, proceedings or
           investigations pending or, to the best knowledge of
           such counsel, threatened before any court,
           administrative agency or other tribunal (i) asserting
           the invalidity of this Agreement, the related Terms
           Agreement, the related Pooling and Servicing Agreement
           or the related Certificates, (ii) seeking to prevent
           the issuance of the Certificates of the related Series
           or the consummation by the Company of any of the
           transactions contemplated by this Agreement, such
           Terms Agreement or such Pooling and Servicing
           Agreement, or (iii) which might materially and
           adversely affect the performance by the Company of its
           obligations under, or the validity or enforceability
           of, this Agreement, such Terms Agreement, such Pooling
           and Servicing Agreement or the related Certificates.

      In rendering her opinion such counsel may rely as to
      matters of fact, to the extent deemed proper and as stated
      therein, on certificates of responsible officers of the
      Company or public officials. In addition, such opinion may
      be qualified as an opinion only on the laws of the State of
      New Jersey.


                              - 13 -

<PAGE>



                (d) The Underwriter shall have received from
      Brown & Wood, counsel for the Underwriter, such opinion or
      opinions, dated the related Closing Date, with respect to
      the issuance and sale of the Certificates of the related
      Series, the related Registration Statement, the related
      Prospectus and such other related matters as the
      Underwriter may reasonably require, and the Company shall
      have furnished to such counsel such documents as the
      Underwriter may reasonably request for the purpose of
      enabling them to pass upon such matters.

                (e) The Company shall have furnished to the
      Underwriter a certificate of the Company, signed by the
      President or any Vice President and the Senior Vice
      President-Finance or the principal financial or accounting
      officer of the Company, dated the related Closing Date, to
      the effect that the signers of such certificate have
      carefully examined the related Registration Statement
      (excluding any Current Reports and any other documents
      incorporated by reference therein), the related Prospectus,
      the Detailed Description referred to in such Prospectus
      (excluding any related Current Report), this Agreement and
      the related Terms Agreement and that:

                        (i) the representations and warranties of
           the Company in this Agreement are true and correct in
           all material respects on and as of the related Closing
           Date with the same effect as if made on such Closing
           Date, and the Company has complied with all the
           agreements and satisfied all the conditions on its
           part to be performed or satisfied at or prior to such
           Closing Date;

                       (ii) no stop order suspending the
           effectiveness of such Registration Statement has been
           issued and no proceedings for that purpose have been
           instituted or, to their knowledge, threatened; and

                      (iii) nothing has come to their attention
           that would lead them to believe that such Registration
           Statement (excluding any Current Report) contains any
           untrue statement of a material fact or omits to state
           any material fact required to be stated therein or
           necessary to make the statements therein not
           misleading, that the related Prospectus (excluding any
           related Current Report) contains any untrue statement
           of a material fact or omits to state a material fact
           required to be stated therein or necessary to make the
           statements therein, in the light of the circumstances
           under which they were made, not misleading, or that
           the Detailed Description referred to in such
           Prospectus includes any untrue statement of a material
           fact or

                              - 14 -

<PAGE>



           omits to state any information which the Prospectus
           states will be included in such Detailed Description.

                (f) Peabody & Arnold, counsel for the Trustee,
      shall have furnished to the Underwriter an opinion, dated
      the related Closing Date, to the effect that:

                        (i) the Trustee has been duly
           incorporated and is validly existing as a corporation
           in good standing under the laws of the Commonwealth of
           Massachusetts with corporate power to own its
           properties and conduct its business as presently
           conducted by it, to conduct business as a trustee and
           to enter into and perform its obligations under the
           related Pooling and Servicing Agreement;

                       (ii) the related Pooling and Servicing
           Agreement has been duly authorized, executed and
           delivered by the Trustee and constitutes the legal,
           valid and binding agreement of the Trustee enforceable
           against the Trustee in accordance with its terms,
           subject to bankruptcy, insolvency, fraudulent
           conveyance, reorganization or other similar laws
           affecting the enforcement of creditors' rights
           generally and to judicial discretion, and general
           principles of equity (regardless of whether
           enforcement is sought in a proceeding in equity or at
           law);

                      (iii)    the Trustee has duly accepted its
           appointment as trustee under the related Pooling and
           Servicing Agreement;

                       (iv) no consent, approval, authorization
           or order of any Massachusetts or federal court or
           government agency or body is required on the part of
           the Trustee for the consummation of the transactions
           contemplated in the related Pooling and Servicing
           Agreement, except such as may be required under any
           federal or state securities law; and

                        (v) the performance on the part of the
           Trustee of any of the transactions contemplated in the
           related Pooling and Servicing Agreement does not
           conflict with or result in a breach or violation of
           any term or provision of, or constitute a default
           under, the Articles of Organization, as amended, or
           By-Laws of the Trustee, or any Massachusetts or
           federal statute or regulation applicable to the
           Trustee, or to such counsel's knowledge, any indenture
           or other agreement or instrument to which the Trustee
           is a party or by which it is bound, or, to such
           counsel's knowledge, any order of any state or federal
           court, regulatory body,

                              - 15 -

<PAGE>



           administrative agency or governmental body having
           jurisdiction over the Trustee.

      In addition, such counsel shall furnish to the Underwriter
      such opinions as to the treatment of the Trust Fund for
      purposes of Massachusetts tax law as are reasonably
      satisfactory to the Underwriter.

                (g) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter a letter, dated as of the date of the
      related Terms Agreement, in form and substance satisfactory
      to the Underwriter, stating in effect that they have
      performed certain specified procedures as a result of which
      they have determined that such information as the
      Underwriter may reasonably request of an accounting,
      financial or statistical nature (which is limited to
      accounting, financial or statistical information derived
      from the general accounting records of the Company) set
      forth in the related Prospectus Supplement under the
      caption "Delinquency and Foreclosure Experience of the
      Company" agrees with the accounting records of the Company,
      excluding any questions of legal interpretation.

                (h) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter a letter, dated as of the related Closing
      Date, in form and substance satisfactory to the
      Underwriter, stating in effect that they have performed
      certain specified procedures as a result of which they have
      determined that such information as the Underwriter may
      reasonably request of an accounting, financial or
      statistical nature (which is limited to accounting,
      financial or statistical information derived from the
      general accounting records of the Company and which is
      obtained from an analysis of a sample of the Mortgage Loans
      included in the related pool) set forth in the related
      Prospectus Supplement under the caption "Description of the
      Mortgage Pool and the Mortgaged Properties" or "Description
      of the Mortgage Pools and the Mortgaged Properties", as the
      case may be, and in the Detailed Description relating to
      such Prospectus Supplement is mutually consistent and
      agrees with the accounting records of the Company and,
      where applicable, the related Mortgage Loan files of the
      Company, excluding any questions of legal interpretation.
      In addition, if applicable, such accountants shall have
      furnished to the Underwriter a letter, dated as of the
      related Closing Date, which shall include a statement or
      statements to the effect that based upon the assumptions
      and methodology agreed to by the Company (and which is
      consistent with the manner in which any final PAC Balances,
      TAC Balances, Scheduled Balances, Maximum and Minimum
      Scheduled Balances or any other scheduled balances are to
      be calculated as set forth in the related Prospectus), all
      of which shall be described by

                              - 16 -

<PAGE>



      reference in such letter, such accountants shall have
      verified the mathematical accuracy of any final PAC
      Balances Table, TAC Balances Table, Scheduled Balances
      Table, Maximum or Minimum Scheduled Balances Table or other
      scheduled balances table attached as an exhibit to the
      related Pooling
      and Servicing Agreement.

                (i) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter and the Company a letter or letters, dated
      as of the date of the related Terms Agreement, in form and
      substance satisfactory to the Underwriter and the Company,
      including, without limitation, statements, if applicable,
      to the effect that:

                      (i) based upon the assumptions and
           methodology set forth in the related Prospectus, all
           of which shall be described by reference in such
           letter, they recomputed the percentages of initial
           principal balance outstanding as of each of the
           Distribution Dates (as defined in such Prospectus)
           indicated and the weighted average lives of each Class
           of Offered Certificates at each of the indicated
           percentages of the applicable Prepayment Assumption,
           and they compared the recomputed percentages and
           weighted average lives to the corresponding
           percentages and weighted average lives set forth in
           the related tables and found them to be in agreement;

                     (ii) based upon the assumptions and
           methodology set forth in such Prospectus, all of which
           shall be described by reference in such letter, they
           have verified the mathematical accuracy of any
           Scheduled Final Distribution Dates for the Offered
           Certificates, PAC Balances, TAC Balances, Scheduled
           Balances, Maximum and Minimum Scheduled Balances or
           any other scheduled balances set forth in such
           Prospectus for each indicated Distribution Date, and
           have verified the mathematical accuracy of any initial
           Effective Ranges of any PAC Certificates, Scheduled
           Certificates or other scheduled Certificates set forth
           in such Prospectus; and

                    (iii) based upon the assumptions and
           methodology set forth in such Prospectus, all of which
           shall be described by reference in such letter, they
           have verified the mathematical accuracy of the pre-tax
           yields to maturity and, if applicable, aggregate cash
           flows of any Class of Certificates for which such
           pre-tax yields and, if applicable, aggregate cash
           flows are set forth in such Prospectus at the
           indicated percentages of the Prepayment Assumption
           and, if

                              - 17 -

<PAGE>



           applicable, at the indicated values of COFI, LIBOR or
           any other index, as applicable.

                (j) The Offered Certificates of the related
      Series shall have received the ratings specified in the
      related Terms Agreement (the "Required Ratings").

                (k) Prior to the related Closing Date, the
      Company shall have furnished to the Underwriter such
      further information, certificates and documents as the
      Underwriter may reasonably request.

                (l) If any Certificates of the related Series are
      to be sold to any other underwriter and/or offered in
      reliance upon an exemption from the registration
      requirements of the Act, the sale at or prior to the
      related Closing Date of such Certificates to the purchaser
      thereof shall have occurred.

                (m) Subsequent to the date of the related Terms
      Agreement, there shall not have been any change, or any
      development involving a prospective change, in or affecting
      the business or properties of the Company which the
      Underwriter concludes in its judgment, after consultation
      with the Company, materially impairs the investment quality
      of the Offered Certificates of the related Series so as to
      make it impractical or inadvisable to proceed with the
      public offering or the delivery of such Offered
      Certificates as contemplated by the related Prospectus.

           If any of the conditions specified in this Section 6
shall not have been fulfilled in all material respects with
respect to the particular Offered Certificates of a Series when
and as provided in this Agreement and the related Terms
Agreement, or if any of the opinions and certificates mentioned
above or elsewhere in this Agreement and the related Terms
Agreement shall not be in all material respects reasonably
satisfactory in form and substance to the Underwriter and its
counsel, this Agreement (with respect to the related Offered
Certificates) and the related Terms Agreement and all obligations
of the Underwriter hereunder (with respect to the related Offered
Certificates) and thereunder may be canceled at, or at any time
prior to, the related Closing Date by the Underwriter. Notice of
such cancellation shall be given to the Company in writing, or by
telephone or telegraph confirmed in writing.

           7. Indemnification and Contribution. (a) The Company
agrees to indemnify and hold harmless the Underwriter and each
person who controls the Underwriter within the meaning of the Act
or the Exchange Act against any and all losses, claims, damages
or liabilities, joint or several, to which they or any of them
may become subject under the Act, the Exchange Act, or other

                              - 18 -

<PAGE>



Federal or state statutory law or regulation, at common law or
otherwise, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon
any untrue statement or alleged untrue statement of a material
fact contained in the Registration Statement relating to the
Offered Certificates of the applicable Series as it became
effective or in any amendment or supplement thereof, or in such
Registration Statement or the related Prospectus, or in any
amendment thereof, or in the Detailed Description referred to in
such Prospectus or arise out of or are based upon the omission or
alleged omission (in the case of any Computational Materials and
ABS Term Sheets (as defined in Section 9 below) in respect of
which the Company agrees to indemnify the Underwriter, as set
forth below, when such are read in conjunction with the related
Prospectus and Prospectus Supplement) to state therein a material
fact required to be stated therein or necessary to make the
statements therein not misleading, and agrees to reimburse each
such indemnified party for any legal or other expenses reasonably
incurred by them in connection with investigating or defending
any such loss, claim, damage, liability or action; provided,
however, that (i) the Company will not be liable in any such case
to the extent that any such loss, claim, damage or liability
arises out of or is based upon any such untrue statement or
alleged untrue statement or omission or alleged omission made
therein (A) in reliance upon and in conformity with written
information furnished to the Company as herein stated by or on
behalf of the Underwriter specifically for use in connection with
the preparation thereof or (B) in any Current Report or any
amendment or supplement thereof, except to the extent that any
untrue statement or alleged untrue statement therein or omission
therefrom results (or is alleged to have resulted) directly from
an error (a "Mortgage Pool Error") in the information concerning
the characteristics of the Mortgage Loans furnished by the
Company to the Underwriter in writing or by electronic
transmission that was used in the preparation of either (x) any
Computational Materials or ABS Term Sheets (or amendments or
supplements thereof) included in such Current Report (or
amendment or supplement thereof) or (y) any written or electronic
materials furnished to prospective investors on which the
Computational Materials (or amendments or supplements) were
based, (ii) such indemnity with respect to any Corrected
Statement (as defined below) in such Prospectus (or supplement
thereto) shall not inure to the benefit of the Underwriter (or
any person controlling the Underwriter) from whom the person
asserting any loss, claim, damage or liability purchased the
Certificates of the related Series that are the subject thereof
if such person did not receive a copy of a supplement to such
Prospectus at or prior to the confirmation of the sale of such
Certificates and the untrue statement or omission of a material
fact contained in such Prospectus (or supplement thereto) was
corrected (a "Corrected Statement") in such other supplement and
such supplement was furnished by the Company to the Underwriter

                              - 19 -

<PAGE>



prior to the delivery of such confirmation, and (iii) such
indemnity with respect to any Mortgage Pool Error shall not inure
to the benefit of the Underwriter (or any person controlling the
Underwriter) from whom the person asserting any loss, claim,
damage or liability received any Computational Materials or ABS
Term Sheets (or any written or electronic materials on which the
Computational Materials are based) that were prepared on the
basis of such Mortgage Pool Error, if, prior to the time of
confirmation of the sale of the applicable Certificates to such
person, the Company notified the Underwriter in writing of the
Mortgage Pool Error or provided in written or electronic form
information superseding or correcting such Mortgage Pool Error
(in any such case, a "Corrected Mortgage Pool Error"), and the
Underwriter failed to notify such person thereof or to deliver to
such person corrected Computational Materials (or underlying
written or electronic materials) or ABS Term Sheets. This
indemnity agreement will be in addition to any liability which
the Company may otherwise have.

           (b) The Underwriter agrees to indemnify and hold
harmless the Company, each of its directors, each of its officers
who signs the Registration Statement relating to the Offered
Certificates of the applicable Series, and each person who
controls the Company within the meaning of the Act or the
Exchange Act to the same extent as the foregoing indemnities from
the Company to the Underwriter, but only with reference to (A)
written information furnished to the Company by or on behalf of
the Underwriter specifically for use in the preparation of the
documents referred to in the foregoing indemnity with respect to
the related Series, or (B) any Computational Materials or ABS
Term Sheets (or amendments or supplements thereof) furnished to
the Company by the Underwriter pursuant to Section 8 or Section 9
and incorporated by reference in such Registration Statement or
the related Prospectus or any amendment or supplement thereof
(except that no such indemnity shall be available for any losses,
claims, damages or liabilities, or actions in respect thereof
resulting from any Mortgage Pool Error, other than a Corrected
Mortgage Pool Error). This indemnity agreement will be in
addition to any liability which the Underwriter may otherwise
have. The Company acknowledges that the statements set forth in
the second sentence of the ante-penultimate paragraph, the first
sentence of the penultimate paragraph, and in the last paragraph
appearing on the cover page of the related Prospectus Supplement
as such statements relate to such Offered Certificates and the
second sentence of the first paragraph under the heading "Plan of
Distribution" in such Prospectus Supplement as such statements
relate to such Offered Certificates constitute the only
information furnished in writing by or on behalf of the
Underwriter for inclusion in the related Prospectus (other than
any Computational Materials or ABS Term Sheets (or amendments or
supplements thereof) furnished to the Company by the

                              - 20 -

<PAGE>



Underwriter), and the Underwriter confirms that such statements
are correct.

           (c) Promptly after receipt by an indemnified party
under Section 7 of notice of the commencement of any action, such
indemnified party will, if a claim in respect thereof is to be
made against the indemnifying party under this Section 7, notify
the indemnifying party in writing of the commencement thereof;
but the omission so to notify the indemnifying party will not
relieve it from any liability which it may have to any
indemnified party otherwise than under this Section 7. In case
any such action is brought against any indemnified party, and it
notifies the indemnifying party of the commencement thereof, the
indemnifying party will be entitled to participate therein, and
to the extent that it may elect by written notice delivered to
the indemnified party promptly after receiving the aforesaid
notice from such indemnified party, to assume the defense
thereof, with counsel satisfactory to such indemnified party;
provided, however, that if the defendants in any such action
include both the indemnified party and the indemnifying party and
the indemnified party shall have reasonably concluded that there
may be legal defenses available to it and/or other indemnified
parties which are different from or additional to those available
to the indemnifying party, the indemnified party or parties shall
have the right to select separate counsel to assert such legal
defenses and to otherwise participate in the defense of such
action on behalf of such indemnified party or parties. Upon
receipt of notice from the indemnifying party to such indemnified
party of its election so to assume the defense of such action and
approval by the indemnified party of counsel, the indemnifying
party will not be liable to such indemnified party under this
Section 7 for any legal or other expenses subsequently incurred
by such indemnified party in connection with the defense thereof
unless (i) the indemnified party shall have employed separate
counsel in connection with the assertion of legal defenses in
accordance with the proviso to the next preceding sentence (it
being understood, however, that the indemnifying party shall not
be liable for the expenses of more than one separate counsel
approved by the indemnified party in the case of subparagraph (a)
or (b), representing the indemnified parties under subparagraph
(a) or (b), who are parties to such action), (ii) the
indemnifying party shall not have employed counsel satisfactory
to the indemnified party to represent the indemnified party
within a reasonable time after notice of commencement of the
action or (iii) the indemnifying party has authorized the
employment of counsel for the indemnified party at the expense of
the indemnifying party; and except that, if clause (i) or (iii)
is applicable, such liability shall be only in respect of the
counsel referred to in such clause (i) or (iii).

           (d)  If the indemnification provided for in paragraph
(a) or (b) of this Section 7 is due in accordance with its terms

                              - 21 -

<PAGE>



but is for any reason held by a court to be unavailable from the
Company or the Underwriter, on grounds of policy or otherwise, or
if the indemnified party failed to give notice under paragraph
(c) of this Section 7 in respect of a claim otherwise subject to
indemnification in accordance with paragraph (a) or (b) of this
Section 7, the Company and the Underwriter shall contribute to
the aggregate losses, claims, damages and liabilities (including
legal and other expenses reasonably incurred in connection with
investigating or defending same) to which the Company and the
Underwriter may be subject, as follows:

           (i) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which do not
      arise out of or are not based upon any untrue statement or
      omission of a material fact in any Computational Materials
      or ABS Term Sheets (or any amendments or supplements
      thereof), in such proportion so that the Underwriter is
      responsible for that portion represented by the difference
      between the proceeds to the Company in respect of the
      Offered Certificates appearing on the cover page of the
      Prospectus Supplement for the related Series and the total
      proceeds received by the Underwriter from the sale of such
      Offered Certificates (the "Underwriting Discount"), and the
      Company is responsible for the balance; provided, however,
      that in no case shall the Underwriter be responsible under
      this subparagraph (i) for any amount in excess of such
      Underwriting Discount applicable to the Offered
      Certificates purchased by the Underwriter pursuant to this
      Agreement and the related Terms Agreement; and

          (ii) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which arise out
      of or are based upon any untrue statement or omission of a
      material fact in any Computational Materials or ABS Term
      Sheets (or any amendments or supplements thereof) or in any
      written or electronic materials on which the Computational
      Materials are based, in such proportion as is appropriate
      to reflect the relative fault of the Company on the one
      hand and the Underwriter on the other in connection with
      the statements or omissions which resulted in such losses,
      claims, damages or liabilities (or actions in respect
      thereof) as well as any other relevant equitable
      considerations. The relative fault shall be determined by
      reference to, among other things, whether the untrue or
      alleged untrue statement of a material fact or the omission
      or alleged omission to state a material fact in such
      Computational Materials or ABS Term Sheets (or any
      amendments or supplements thereof or such written or
      electronic materials) results from information prepared by
      the Company on the one hand or the Underwriter on the other
      and the parties' relative intent, knowledge, access to

                              - 22 -

<PAGE>



      information and opportunity to correct or prevent such
      statement or omission.

Notwithstanding anything to the contrary in this Section 7(d), no
person guilty of fraudulent misrepresentation (within the meaning
of Section 11(f) of the Act) shall be entitled to contribution
from any person who was not guilty of such fraudulent
misrepresentation. For purposes of this Section 7, each person
who controls the Underwriter within the meaning of either the Act
or the Exchange Act shall have the same rights to contribution as
the Underwriter, and each person who controls the Company within
the meaning of either the Act or the Exchange Act, each officer
of the Company who shall have signed the Registration Statement
and each director of the Company shall have the same rights to
contribution as the Company, subject in each case to the
immediately preceding sentence of this paragraph (d).

           8. Computational Materials and Structural Term Sheets.
(a) Not later than 10:30 a.m., New York time, on the business day
before the date on which the Current Report relating to the
Offered Certificates of a Series is required to be filed by the
Company with the Commission pursuant to Section 5(b) hereof, the
Underwriter shall deliver to the Company five complete copies of
all materials provided by the Underwriter to prospective
investors in such Offered Certificates which constitute (i)
"Computational Materials" within the meaning of the no-action
letter dated May 20, 1994 issued by the Division of Corporation
Finance of the Commission to Kidder, Peabody Acceptance
Corporation I, Kidder, Peabody & Co. Incorporated, and Kidder
Structured Asset Corporation and the no-action letter dated May
27, 1994 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (together, the
"Kidder Letters"), the filing of which material is a condition of
the relief granted in such letter (such materials being the
"Computational Materials"), and (ii) "Structural Term Sheets"
within the meaning of the no-action letter dated February 17,
1995 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (the "PSA
Letter"), the filing of which material is a condition of the
relief granted in such letter (such materials being the
"Structural Term Sheets"). Each delivery of Computational
Materials and Structural Term Sheets to the Company pursuant to
this paragraph (a) shall be effected by delivering four copies of
such materials to counsel for the Company on behalf of the
Company at the address specified in Section 3 hereof and one copy
of such materials to the Company.

           (b) The Underwriter represents and warrants to and
agrees with the Company, as of the date of the related Terms
Agreement and as of the Closing Date, that:


                              - 23 -

<PAGE>



                (i) the Computational Materials furnished to the
           Company pursuant to Section 8(a) constitute (either in
           original, aggregated or consolidated form) all of the
           materials furnished to prospective investors by the
           Underwriter prior to the time of delivery thereof to
           the Company that are required to be filed with the
           Commission with respect to the related Offered
           Certificates in accordance with the Kidder Letters,
           and such Computational Materials comply with the
           requirements of the Kidder Letters;

               (ii) the Structural Term Sheets furnished to the
           Company pursuant to Section 8(a) constitute all of the
           materials furnished to prospective investors by the
           Underwriter prior to the time of delivery thereof to
           the Company that are required to be filed with the
           Commission as "Structural Term Sheets" with respect to
           the related Offered Certificates in accordance with
           the PSA Letter, and such Structural Term Sheets comply
           with the requirements of the PSA Letter;

               (iii) on the date any such Computational Materials
           or Structural Term Sheets with respect to such Offered
           Certificates (or any written or electronic materials
           furnished to prospective investors on which the
           Computational Materials are based) were last furnished
           to each prospective investor and on the date of
           delivery thereof to the Company pursuant to Section
           8(a) and on the related Closing Date, such
           Computational Materials (or such other materials) or
           Structural Term Sheets did not and will not include
           any untrue statement of a material fact or, when read
           in conjunction with the related Prospectus and
           Prospectus Supplement, omit to state a material fact
           required to be stated therein or necessary to make the
           statements therein not misleading;

               (iv) the Underwriter has not represented to any
           prospective investor that any Computational Materials
           or Structural Term Sheets with respect to any Series
           were prepared or disseminated on behalf of the
           Company, and, from and after January 26, 1996, all
           Computational Materials and Structural Term Sheets
           furnished to prospective investors (and all written
           and electronic materials furnished to prospective
           investors on which the Computational Materials are
           based) included a disclaimer to the effect set forth
           in Section 8(c); and

                (v) at the time any Computational Materials (or
           any written or electronic materials furnished to
           prospective investors on which the Computational
           Materials are based) with respect to such Offered

                              - 24 -

<PAGE>



           Certificates were furnished to a prospective investor
           and on the date of the related Terms Agreement, the
           Underwriter possessed, and on the date of delivery of
           such materials to the Company pursuant to this Section
           8 and on the related Closing Date, the Underwriter
           will possess, the capability, knowledge, expertise,
           resources and systems of internal control necessary to
           ensure that such Computational Materials conform to
           the representations and warranties of the Underwriter
           contained in subparagraphs (i) and (iii) above of this
           paragraph (b).

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Computational
Materials or Structural Term Sheets (or any written or electronic
materials on which the Computational Materials are based)
included or will include any untrue statement resulting directly
from any Mortgage Pool Error (except any Corrected Mortgage Pool
Error, with respect to materials prepared after the receipt by
the Underwriter from the Company of notice of such Corrected
Mortgage Pool Error or materials superseding or correcting such
Corrected Mortgage Pool Error).

           (c) The Underwriter acknowledges and agrees that the
Company has not authorized and will not authorize the
distribution of any Computational Materials (or any written or
electronic materials on which the Computational Materials are
based) or Structural Term Sheets to any prospective investor, and
agrees that any Computational Materials or Structural Term Sheets
with respect to any Series of Certificates furnished to
prospective investors from and after the date hereof shall
include a disclaimer in form satisfactory to the Company to the
effect that such materials have been prepared and disseminated
solely by and on behalf of the Underwriter, and that the Company
has not reviewed or participated in the preparation or
dissemination of such materials and is not responsible for the
contents or accuracy thereof. The Underwriter agrees that it will
not represent to prospective investors that any Computational
Materials or Structural Term Sheets were prepared or disseminated
on behalf of the Company.

           (d) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Computational Materials or
Structural Term Sheets provided by the Underwriter pursuant to
this Section 8 or the omission to state therein a material fact
required, when considered in conjunction with the related
Prospectus and Prospectus Supplement, to be stated therein or
necessary to make the statements therein, when read in
conjunction with the related Prospectus and Prospectus

                              - 25 -

<PAGE>



Supplement, not misleading, or if it shall be necessary to amend
or supplement any Current Report relating to any Computational
Materials or Structural Term Sheets to comply with the Act or the
rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading. The Company shall have no
obligation to file such amendment or supplement if the Company
determines that (i) such amendment or supplement contains any
untrue statement of a material fact or, when read in conjunction
with the related Prospectus and Prospectus Supplement, omits to
state a material fact required to be stated therein or necessary
to make the statements therein not misleading; it being
understood, however, that the Company shall have no obligation to
review or pass upon the accuracy or adequacy of, or to correct,
any such amendment or supplement provided by the Underwriter to
the Company pursuant to this paragraph (e) or (ii) such filing is
not required under the Act.

           9. Collateral Term Sheets. (a) Prior to the delivery
of any "Collateral Term Sheet" within the meaning of the PSA
Letter, the filing of which material is a condition of the relief
granted in such letter (such material being the "Collateral Term
Sheets"), to a prospective investor in any Offered Certificates,
the Underwriter shall, in order to facilitate the timely filing
of such material with the Commission, notify the Company and its
counsel by telephone of its intention to deliver such materials
and the approximate date on which the first such delivery of such
materials is expected to occur. Not later than 10:30 a.m., New
York time, on the business day immediately following the date on
which any Collateral Term Sheet was first delivered to a
prospective investor in such Offered Certificates, the
Underwriter shall deliver to the Company five complete copies of
all materials provided by the Underwriter to prospective
investors in such Offered Certificates which constitute
"Collateral Term Sheets." Each delivery of a Collateral Term
Sheet to the Company pursuant to this paragraph (a) shall be
effected by delivering four copies of such materials to counsel
for the Company on behalf of the Company at the address specified
in Section 3 hereof and one copy of such materials to the
Company. (Collateral Term Sheets and Structural Term Sheets are,
together, referred to herein as "ABS Term Sheets.") At the time
of each such delivery, the Underwriter shall indicate in writing
that the materials being delivered constitute Collateral Term
Sheets, and, if there has been any

                              - 26 -

<PAGE>



prior such delivery with respect to the related Series, shall
indicate whether such materials differ in any material respect
from any Collateral Term Sheets previously delivered to the
Company with respect to such Series pursuant to this Section 9(a)
as a result of the occurrence of a material change in the
characteristics of the related Mortgage Loans.

           (b) The Underwriter represents and warrants to and
agrees with the Company as of the date of the related Terms
Agreement and as of the Closing Date, that:

                     (i) The Collateral Term Sheets furnished to
      the Company pursuant to Section 9(a) constitute all of the
      materials furnished to prospective investors by the
      Underwriter prior to time of delivery thereof to the
      Company that are required to be filed with the Commission
      as "Collateral Term Sheets" with respect to the related
      Offered Certificates in accordance with the PSA Letter, and
      such Collateral Term Sheets comply with the requirements of
      the PSA Letter;

                    (ii) On the date any such Collateral Term
      Sheets with respect to such Offered Certificates were last
      furnished to each prospective investor and on the date of
      delivery thereof to the Company pursuant to Section 9(a)
      and on the related Closing Date, such Collateral Term
      Sheets did not and will not include any untrue statement of
      a material fact or, when read in conjunction with the
      Prospectus and Prospectus Supplement, omit to state a
      material fact required to be stated therein or necessary to
      make the statements therein not misleading; and

                   (iii) the Underwriter has not represented to
      any prospective investor that any Collateral Term Sheets
      with respect to any Series were prepared or disseminated on
      behalf of the Company, and, except as otherwise disclosed
      by the Underwriter to the Company in writing prior to the
      date hereof, all Collateral Term Sheets previously
      furnished to prospective investors included a disclaimer to
      the effect set forth in Section 8(c).

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Collateral Term
Sheet included or will include any untrue statement or material
omission resulting directly from any Mortgage Pool Error (except
any Corrected Mortgage Pool Error, with respect to materials
prepared after the receipt by the Underwriter from the Company of
notice of such Corrected Mortgage Pool Error or materials
superseding or correcting such Corrected Mortgage Pool Error).

           (c)  The Underwriter acknowledges and agrees that any
Collateral Term Sheets with respect to any Series of Certificates

                              - 27 -

<PAGE>



furnished to prospective investors from and after the date hereof
shall include a disclaimer in form satisfactory to the Company to
the effect set forth in Section 8(c) hereof, and to the effect
that the information contained in such materials supersedes the
information contained in any prior Collateral Term Sheet with
respect to such Series of Offered Certificates and will be
superseded by the description of the related Mortgage Loans in
the related Prospectus Supplement and in the Detailed Description
relating to such Prospectus Supplement to be filed under cover of
Form 8-K. The Underwriter agrees that it will not represent to
prospective investors that any Collateral Term Sheets were
prepared or disseminated on behalf of the Company.

           (d) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Collateral Term Sheets provided by
the Underwriter pursuant to this Section 9 or the omission to
state therein a material fact required, when considered in
conjunction with the related Prospectus and Prospectus
Supplement, to be stated therein or necessary to make the
statements therein, when read in conjunction with the related
Prospectus and Prospectus Supplement, not misleading, or if it
shall be necessary to amend or supplement any Current Report
relating to any Collateral Term Sheets to comply with the Act or
the rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading; provided, however, that
the Underwriter makes no representation or warranty as to whether
any such amendment or supplement will include any untrue
statement resulting directly from any Mortgage Pool Error (except
any Corrected Mortgage Pool Error, with respect to any such
amendment or supplement prepared after the receipt by the
Underwriter from the Company of notice of such Corrected Mortgage
Pool Error or materials superseding or correcting such Corrected
Mortgage Pool Error). The Company shall have no obligation to
file such amendment or supplement if the Company determines that
(i) such amendment or supplement contains any untrue statement of
a material fact or, when read in conjunction with the related
Prospectus and Prospectus Supplement, omits to state a material
fact required to be stated therein or necessary to make the
statements therein not misleading; it being understood, however,
that the Company shall have no obligation to review or pass upon

                              - 28 -

<PAGE>



the accuracy or adequacy of, or to correct, any such amendment or
supplement provided by the Underwriter to the Company pursuant to
this paragraph (d) or (ii) such filing is not required under the
Act.

           10. Termination. This Agreement (with respect to a
particular Certificate Offering) and the related Terms Agreement
shall be subject to termination in the absolute discretion of the
Underwriter, by notice given to the Company prior to delivery of
and payment for the related Offered Certificates, if prior to the
related Closing Date (i) trading in securities generally on the
New York Stock Exchange shall have been suspended or materially
limited, (ii) a general moratorium on commercial banking
activities in New York shall have been declared by either federal
or New York State authorities, or (iii) there shall have occurred
any outbreak or material escalation of hostilities or other
calamity or crisis the effect of which on the financial markets
of the United States is such as to make it, in the reasonable
judgment of the Underwriter, impracticable to market such Offered
Certificates.

           11. Representations and Indemnities to Survive
Delivery. The agreements, representations, warranties,
indemnities and other statements of the Company or its officers
and of the Underwriter set forth in or made pursuant to this
Agreement and the related Terms Agreement will remain in full
force and effect, regardless of any investigation made by or on
behalf of the Underwriter or the Company or any of the officers,
directors or controlling persons referred to in Section 7 hereof,
and will survive delivery of and payment for the related Offered
Certificates. The provisions of Section 7 hereof shall survive
the termination or cancellation of this Agreement and the related
Terms Agreement.

           12. Successors. This Agreement and the related Terms
Agreement will inure to the benefit of and be binding upon the
parties hereto and thereto and their respective successors and
the officers, directors and controlling persons referred to in
Section 7 hereof, and their successors and assigns, and no other
person will have any right or obligation hereunder or thereunder.
No purchaser of any Offered Certificate from the Underwriter
shall be deemed a successor or assign by reason of such purchase.

           13.  APPLICABLE LAW.  THIS AGREEMENT AND THE RELATED
TERMS AGREEMENT WILL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE
WITH, THE LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS
MADE AND TO BE PERFORMED THEREIN.

           14.  Miscellaneous.  This Agreement, as supplemented by
the related Terms Agreement, supersedes all prior and
contemporaneous agreements and understandings relating to the
subject matter hereof.  This Agreement and the related Terms

                              - 29 -

<PAGE>



Agreement or any term of each may not be changed, waived,
discharged or terminated except by an affirmative written
agreement made by the party against whom enforcement of the
change, waiver, discharge or termination is sought. The headings
in this Agreement and the related Terms Agreement are for
purposes of reference only and shall not limit or otherwise
affect the meaning hereof or thereof.

           15.  Notices.  All communications hereunder will be in
writing and effective only on receipt, and, if sent to the
Underwriter, will be delivered to it at the address first above
written; or if sent to the Company, will be delivered to GE
Capital Mortgage Services, Inc., Three Executive Campus, Cherry
Hill, New Jersey  08002, Attention: General Counsel.




<PAGE>



           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Company and the Underwriter.

                               Very truly yours,

                               GE CAPITAL MORTGAGE SERVICES, INC.



                               By:
                              Name:
                              Title:



The foregoing Agreement is hereby confirmed and accepted as of
the date first above written.

DONALDSON, LUFKIN & JENRETTE
  SECURITIES CORPORATION



By:
   Name:
   Title:




                              - 31 -

<PAGE>



                                                          EXHIBIT A

                GE CAPITAL MORTGAGE SERVICES, INC.

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES ____-__

                         TERMS AGREEMENT
                   (to Underwriting Agreement,
                      dated March [ ], 1996
             between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.               New York, New York
Three Executive Campus                                       [Date]
Cherry Hill, NJ 08034

           Donaldson, Lufkin & Jenrette Securities Corporation
(the "Underwriter") agrees, subject to the terms and provisions
herein and of the captioned Underwriting Agreement (the
"Underwriting Agreement"), to purchase such Classes of Series
____-__ Certificates specified in Section 2(a) hereof (the
"Offered Certificates"). This letter supplements and modifies the
Underwriting Agreement solely as it relates to the purchase and
sale of the Offered Certificates described below. The Series
____-__ Certificates are registered with the Securities and
Exchange Commission by means of an effective Registration
Statement (No. 33-___). Capitalized terms used and not defined
herein have the meanings given them in the Underwriting
Agreement.

           Section 1. The Mortgage Pool: The Series ____-__
Certificates shall evidence the entire beneficial ownership
interest in a mortgage pool (the "Mortgage Pool") of
conventional, fixed rate, fully amortizing one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of ________ __, ____ (the "Cut-off
Date"):

           (a) Aggregate Principal Amount of the Mortgage Pool:
      $[ ] aggregate principal balance as of the Cutoff Date,
      subject to [an upward or downward variance of up to [ ]%,
      the precise aggregate principal balance to be determined by
      the Company][a permitted variance such that the aggregate
      Scheduled Principal Balance thereof will be not less than
      $[ ] or greater than $[ ]].

           (b)  Original Terms to Maturity:  The original term to
      maturity of each Mortgage Loan included in the Mortgage Pool
      shall be between ___ and ___ years.


                               A-1


<PAGE>




           Section 2.     The Certificates:  The Offered
Certificates shall be issued as follows:

           (a) Classes: The Offered Certificates shall be issued
      with the following Class designations, interest rates and
      principal balances, subject in the aggregate to the
      variance referred to in Section 1(a)[and, as to any
      particular Class, to an upward or downward variance of up
      to [ ]%]:


                Principal      Interest           Class Purchase
Class            Balance         Rate            Price Percentage








           (b) The Offered Certificates shall have such other
      characteristics as described in the related Prospectus.

           Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificates Principal Balance thereof plus
accrued interest at the rate of [ ]% per annum from and including
the Cut-off Date up to, but not including, _________ __, ____
(the "Closing Date").

           Section 4.     Required Ratings:    The Offered
Certificates shall have received Required Ratings of at least
[   ] from [   ].

           Section 5.     Tax Treatment:  [One or more elections
will be made to treat the assets of the Trust Fund as a REMIC.]
[The Trust Fund will be treated as a "grantor trust" for federal
income tax purposes.]

           [Section 6.    Additional Expenses:]*

- --------
* to be inserted if applicable.


                               A-2


<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                               Very truly yours,

                               DONALDSON, LUFKIN & JENRETTE
                                 SECURITIES CORPORATION



                               By:
                              Name:
                              Title:



The foregoing Agreement is hereby confirmed and accepted as of
the date first above written.

GE CAPITAL MORTGAGE SERVICES, INC.



By:
   Name:
   Title:


                               A-3



                GE CAPITAL MORTGAGE SERVICES, INC.

           REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES 1998-14

                         TERMS AGREEMENT
                         ---------------
                   (to Underwriting Agreement,
                      dated March 21, 1996,
             between the Company and the Underwriter)

GE Capital Mortgage Services, Inc.            New York, New York
Three Executive Campus                        September 23, 1998
Cherry Hill, NJ 08002

           Donaldson, Lufkin & Jenrette Securities Corporation
(the "Underwriter") agrees, subject to the terms and provisions
herein and of the captioned Underwriting Agreement (the
"Underwriting Agreement"), to purchase the Classes of Series
1998-14 Certificates specified in Section 2(a) hereof (the
"Offered Certificates"). This Terms Agreement supplements and
modifies the Underwriting Agreement solely as it relates to the
purchase and sale of the Offered Certificates described below.
The Series 1998-14 Certificates are registered with the
Securities and Exchange Commission by means of an effective
Registration Statement (No. 333-51151). Capitalized terms used
and not defined herein have the meanings given them in the
Underwriting Agreement.

      Section 1. The Mortgage Pool: The Series 1998-14
Certificates shall evidence the entire beneficial ownership
interest in a mortgage pool (the "Mortgage Pool") of
conventional, fixed-rate, first-lien, fully-amortizing, one- to
four-family residential mortgage loans (the "Mortgage Loans")
having the following characteristics as of September 1, 1998 (the
"Cut-off Date"):

      (a) Aggregate Principal Amount of the Mortgage Pool:
$525,911,631 aggregate principal balance as of the Cut-off Date,
subject to a permitted variance such that the aggregate original
Certificate Principal Balance will be not less than $498,750,000
or greater than $551,250,000.

      (b) Original Terms to Maturity: The original term to
maturity of substantially all of the Mortgage Loans included in
the Mortgage Pool shall be between 20 and 30 years.

      Section 2. The Certificates: The Offered Certificates shall
be issued as follows:

      (a) Classes: The Offered Certificates shall be issued with
the following Class designations, interest rates and principal
balances, subject in the aggregate to the variance referred to in
Section 1(a):


<PAGE>


                                                   Class
                    Principal      Interest     Purchase Price
Class                Balance        Rate         Percentage
- -----                -------        ----         ----------

Class M            $9,729,365       6.75%        99.580000%
Class B1            4,207,293       6.75%        98.750000%
Class B2            2,366,602       6.75%        96.800000%



      (b) The Offered Certificates shall have such other
characteristics as described in the related Prospectus.

      Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificate Principal Balance thereof plus
accrued interest at the initial interest rate per annum from and
including the Cut-off Date up to, but not including, September
24, 1998 (the "Closing Date").

      Section 4. Required Ratings: The Class M, Class B1 and
Class B2 Certificates shall have received Required Ratings of at
least "AA," "A" and "BBB," respectively, by Fitch.

      Section 5. Tax Treatment: One or more elections will be
made to treat the assets of the Trust Fund as a REMIC.


                                2
<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                               Very truly yours,

                               DONALDSON, LUFKIN & JENRETTE
                                  SECURITIES CORPORATION


                               By:_______________________________
                                  Name:
                                  Title:


The foregoing Agreement is
hereby confirmed and accepted
as of the date hereof.

GE CAPITAL MORTGAGE SERVICES, INC.



By:_______________________________
   Name:
   Title:




                                                          EXECUTION


=================================================================







                GE CAPITAL MORTGAGE SERVICES, INC.,

                        Seller and Servicer


                                and




               STATE STREET BANK AND TRUST COMPANY,

                              Trustee







                  POOLING AND SERVICING AGREEMENT

                   Dated as of September 1, 1998




           REMIC Multi-Class Pass-Through Certificates,
                           Series 1998-14




=================================================================




<PAGE>



                         Table of Contents
                                                               Page
                                                               ----

                             ARTICLE I
                            DEFINITIONS
Section 1.01. Definitions.........................................1

                            ARTICLE II
  CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF CERTIFICATES
Section 2.01. Conveyance of Mortgage Loans.......................36
Section 2.02. Acceptance by Trustee..............................39
Section 2.03. Representations and Warranties of 
              the Company; Mortgage Loan Repurchase..............40
Section 2.04. Execution of Certificates..........................46
Section 2.05. The REMICs.........................................46
Section 2.06. Designations under the REMIC Provisions............49

                            ARTICLE III
          ADMINISTRATION AND SERVICING OF MORTGAGE LOANS
Section 3.01. Company to Act as Servicer.........................50
Section 3.02. Collection of Certain Mortgage Loan 
              Payments; Mortgage Loan Payment 
              Record; Certificate Account........................54
Section 3.03. Collection of Taxes, Assessments and Other Items...56
Section 3.04. Permitted Debits to the Mortgage 
              Loan Payment Record................................57
Section 3.05. Maintenance of the Primary Insurance Policies......58
Section 3.06. Maintenance of Hazard Insurance....................58
Section 3.07. Assumption and Modification Agreements.............59
Section 3.08. Realization Upon Defaulted Mortgage Loans..........60
Section 3.09. Trustee to Cooperate; Release of Mortgage Files....63
Section 3.10. Servicing Compensation; Payment of 
              Certain Expenses by the Company....................63
Section 3.11. Reports to the Trustee; Certificate 
              Account Statements.................................64
Section 3.12. Annual Statement as to Compliance..................64
Section 3.13. Annual Independent Public Accountants' 
              Servicing Report...................................64
Section 3.14. Access to Certain Documentation and 
              Information Regarding the Mortgage Loans...........65
Section 3.15. Maintenance of Certain Servicing Policies..........65
Section 3.16. Optional Purchase of Defaulted Mortgage Loans......65

                            ARTICLE IV
                      PAYMENTS AND STATEMENTS
Section 4.01. Distributions......................................65
Section 4.02. Method of Distribution.............................71
Section 4.03. Allocation of Losses...............................71
Section 4.04. Monthly Advances; Purchases of 
              Defaulted Mortgage Loans...........................74
Section 4.05. Statements to Certificateholders...................74
Section 4.06. Servicer's Certificate.............................76


<PAGE>


Section 4.07. Reports of Foreclosures and Abandonments 
              of Mortgaged Property..............................76
Section 4.08. Reduction of Base Servicing Fees by 
              Compensating Interest Payments.....................77
Section 4.09. Surety Bond........................................77

                             ARTICLE V
                         THE CERTIFICATES
Section 5.01. The Certificates...................................77
Section 5.02. Registration of Transfer and 
              Exchange of Certificates...........................79
Section 5.03. Mutilated, Destroyed, Lost or Stolen 
              Certificates.......................................84
Section 5.04. Persons Deemed Owners..............................85
Section 5.05. Access to List of Certificateholders' 
              Names and Addresses................................85
Section 5.06. Representation of Certain 
              Certificateholders.................................85
Section 5.07. Determination of COFI..............................85
Section 5.08. Determination of LIBOR.............................86

                            ARTICLE VI
                            THE COMPANY
Section 6.01. Liability of the Company...........................88
Section 6.02. Merger or Consolidation of, or Assumption 
              of the Obligations of, the Company.................88
Section 6.03. Assignment.........................................88
Section 6.04. Limitation on Liability of the 
              Company and Others.................................88
Section 6.05. The Company Not to Resign..........................89

                            ARTICLE VII
                              DEFAULT
Section 7.01. Events of Default..................................89
Section 7.02. Trustee to Act; Appointment of Successor...........90
Section 7.03. Notification to Certificateholders.................91

                           ARTICLE VIII
                            THE TRUSTEE
Section 8.01. Duties of Trustee..................................91
Section 8.02. Certain Matters Affecting the Trustee..............93
Section 8.03. Trustee Not Liable for Certificates 
              or Mortgage Loans..................................94
Section 8.04. Trustee May Own Certificates.......................94
Section 8.05. The Company to Pay Trustee's 
              Fees and Expenses..................................94
Section 8.06. Eligibility Requirements for Trustee...............94
Section 8.07. Resignation or Removal of Trustee..................95
Section 8.08. Successor Trustee..................................95
Section 8.09. Merger or Consolidation of Trustee.................96
Section 8.10. Appointment of Co-Trustee or Separate Trustee......96
Section 8.11. Compliance with REMIC Provisions; Tax Returns......97

                            ARTICLE IX
                            TERMINATION


                               ii
<PAGE>


Section 9.01. Termination upon Repurchase by the Company 
              or Liquidation of All Mortgage Loans...............97
Section 9.02. Additional Termination Requirements................99

                             ARTICLE X
                     MISCELLANEOUS PROVISIONS
Section 10.01. Amendment........................................100
Section 10.02. Recordation of Agreement.........................101
Section 10.03. Limitation on Rights of Certificateholders.......101
Section 10.04. Governing Law....................................102
Section 10.05. Notices..........................................102
Section 10.06. Notices to the Rating Agencies...................102
Section 10.07. Severability of Provisions.......................102
Section 10.08. Certificates Nonassessable and Fully Paid........102

                             ARTICLE I
                            DEFINITIONS
Section 1.01. Defined Terms.......................................2
Section 1.02. Definitions Incorporated by Reference...............3

                            ARTICLE II
                   SPECIAL SERVICING PROCEDURES
Section 2.01. Reports and Notices.................................3
Section 2.02. Purchaser's Election to Delay Foreclosure 
              Proceedings.........................................4
Section 2.03. Purchaser's Election to Commence Foreclosure 
              Proceedings.........................................6
Section 2.04. Termination.........................................8
Section 2.05. Notification. The Purchaser shall 
              promptly notify the Trustee and the 
              Company if such Purchaser becomes aware 
              of any discussions, plans or events that 
              might lead to such Person's becoming an 
              "affiliate" (within the meaning of the 
              Prohibited Transaction..............................8

                            ARTICLE III
                COLLATERAL FUND; SECURITY INTEREST
Section 3.01. Collateral Fund.....................................9
Section 3.02. Collateral Fund Permitted Investments...............9
Section 3.03. Grant of Security Interest.........................10
Section 3.04. Collateral Shortfalls..............................10

                            ARTICLE IV
                     MISCELLANEOUS PROVISIONS
Section 4.01. Amendment..........................................10
Section 4.02. Counterparts.......................................11
Section 4.03. Governing Law......................................11
Section 4.04. Notices.  All demands, notices and direction 
              hereunder shall be in writing or by telecopy 
              and shall be deemed effective upon receipt to:.....11
Section 4.05. Severability of Provisions.........................12


                               iii
<PAGE>


Section 4.06. Successor and Assigns..............................12
Section 4.07. Article and Section Headings.......................12
Section 4.08. Third Party Beneficiaries..........................12
Section 4.09. Confidentiality....................................12
Section 4.10. Indemnification....................................13
[Section 4.11 Delayed Effectiveness].............................13


                                iv
<PAGE>


Exhibits


EXHIBIT A       Forms of Certificates
EXHIBIT B       Principal Balance Schedules
EXHIBIT C       Mortgage Loans (including list of 
                Cooperative Loans)
EXHIBIT D       Form of Servicer's Certificate
EXHIBIT E       Form of Transfer Certificate as to ERISA Matters 
                for Definitive ERISA-Restricted Certificates
EXHIBIT F       Form of Residual Certificate Transferee Affidavit
EXHIBIT G       Form of Residual Certificate Transferor Letter
EXHIBIT H       Additional Servicer Compensation
EXHIBIT I       Form of Investment Letter for 
                     Definitive Restricted Certificates
EXHIBIT J       Form of Distribution Date Statement
EXHIBIT K       Form of Special Servicing and Collateral 
                     Fund Agreement
EXHIBIT L       Form of Lost Note Affidavit and Agreement
EXHIBIT M       Schedule of Designated Loans
EXHIBIT N       Schedule of Pledged Asset Mortgage Loans
EXHIBIT O       Senior Principal Priorities


                                v
<PAGE>


           THIS POOLING AND SERVICING AGREEMENT, dated as of
September 1, 1998, between GE CAPITAL MORTGAGE SERVICES, INC., a
corporation organized and existing under the laws of the State of
New Jersey, and STATE STREET BANK AND TRUST COMPANY, a
Massachusetts banking corporation, as Trustee.

                   W I T N E S S E T H T H A T :


           In consideration of the mutual agreements herein
contained, GE Capital Mortgage Services, Inc. and State Street
Bank and Trust Company agree as follows:

                            ARTICLE I

                            DEFINITIONS

           Section 1.01. Definitions. Whenever used in this
Agreement, the following words and phrases, unless the context
otherwise requires, shall have the following meanings:

          Accretion Directed Certificate: As to the Class A9
     Certificates, any Class A4 and Class A9 Certificates. As to
     the Class A7D Accrual Component, any Class A4 Certificates.

          Accretion Directed Component: As to the Class A9
     Certificates, any Class A12B TAC and Class A7D Accrual
     Component. As to the Class A7D Accrual Component, any Class
     A12B TAC and Class A7D Accrual Component.
    
          Accretion Termination Date: As to each of the Class of
     Accrual Certificates and the Accrual Component, the
     Cross-Over Date.

          Accrual Amount: As to any Class of Accrual Certificates
     and each Distribution Date through the related Accretion
     Termination Date, the sum of (x) any amount of Accrued
     Certificate Interest allocable to such Class pursuant to
     Section 4.01(a)(i) on such Distribution Date and (y) any
     Unpaid Class Interest Shortfall allocable to such Class
     pursuant to Section 4.01(a)(ii) on such Distribution Date,
     to the extent that such amounts are distributed to any
     related Accretion Directed Certificates and any related
     Accretion Directed Components pursuant to Section 4.01(e).
     As to any Accrual Component and each Distribution Date
     through the related Accretion Termination Date, the sum of
     (x) 5.50/6.75 of the amount of any Accrued Certificate
     Interest allocable to such Component pursuant to Section
     4.01(a)(i) on such Distribution Date and (y) 5.50/6.75 of
     the amount of any Unpaid Class Interest Shortfall allocable
     to such Component pursuant to Section 4.01(ii) on such
     Distribution Date, to the extent that such amounts are
     distributed to any related Accretion Directed Certificates
     and any related Accretion Directed Components pursuant to
     Section 4.01(e). As to any Class of Accrual Certificates and
     any Accrual Component and each Distribution Date after the
     related Accretion Termination Date, zero.

          Accrual Certificates: Any Class A9 Certificate.


<PAGE>


          Accrual Component: Any Class A7D Accrual Component.

          Accrued Certificate Interest: As to any Distribution
     Date and any Class of Certificates (other than any Class of
     Principal Only Certificates and any Class of Certificates
     consisting of Specified Components), interest accrued during
     the related Interest Accrual Period at the applicable
     Certificate Interest Rate on the Class Certificate Principal
     Balance (or, in the case of any Class of Notional
     Certificates, on the aggregate Notional Principal Balance)
     thereof immediately prior to such Distribution Date,
     calculated on the basis of a 360-day year consisting of
     twelve 30-day months. As to any Distribution Date and any
     Specified Component (other than any Principal Only
     Component), interest accrued during the related Interest
     Accrual Period at the applicable Component Interest Rate on
     the Component Principal Balance (or Notional Component
     Principal Balance) thereof immediately prior to such
     Distribution Date, calculated on the basis of a 360-day year
     consisting of twelve 30-day months. As to any Distribution
     Date and any Class of Certificates consisting of Specified
     Components, the aggregate of Accrued Certificate Interest on
     such Specified Components for such Distribution Date.

           Accrued Certificate Interest on each Class of
      Certificates (other than any Class of Principal Only
      Certificates and any Class of Certificates consisting of
      Specified Components) and any Specified Component (other
      than any Principal Only Component) shall be reduced by such
      Class's or Specified Component's share of the amount of any
      Net Interest Shortfall and Certificate Interest Losses for
      such Distribution Date. Any Net Interest Shortfall and
      Certificate Interest Losses shall be allocated among (x)
      the Classes of Certificates (other than any Class of
      Principal Only Certificates and any Class of Certificates
      consisting of Specified Components) and (y) the Specified
      Components (other than any Principal Only Component) of any
      Component Certificate in proportion to the respective
      amounts of Accrued Certificate Interest that would have
      resulted absent such shortfall or losses.

          Additional Collateral: With respect to any Mortgage
     100SM Loan, the marketable securities held from time to time
     as security for the repayment of such Mortgage 100SM Loan
     and any related collateral. With respect to any Parent
     PowerSM Loan, the third-party guarantee for such Parent
     PowerSM Loan, together with (i) any marketable securities
     held from time to time as security for the performance of
     such guarantee and any related collateral or (ii) any
     mortgaged property securing the performance of such
     guarantee, the related home equity line of credit loan and
     any related collateral.

          Aggregate PAC Balance: As to any Distribution Date and
     the PAC Certificates, the balance designated as such for
     such Distribution Date and the PAC Certificate as set forth
     in the Principal Balance Schedules.
           
          Aggregate TAC A Balance: As to any Distribution Date
     and the TAC A Certificates, the balance designated as such
     for such Distribution Date and the TAC A Certificates as set
     forth in the Principal Balance Schedules.
     


                                2
<PAGE>


          Aggregate TAC B Balance: As to any Distribution Date
     and the TAC B Certificates, the balance designated as such
     for such Distribution Date and the TAC B Certificates as set
     forth in the Principal Balance Schedules.
     
          Aggregate TAC C Balance: As to any Distribution Date
     and the TAC C Certificates, the balance designated as such
     for such Distribution Date and the TAC C Certificates as set
     forth in the Principal Balance Schedules.
     
          Agreement: This Pooling and Servicing Agreement and all
     amendments hereof and supplements hereto.

          Allocable Share: (a) As to any Distribution Date and
     amounts distributable pursuant to clauses (i) and (iii) of
     the definition of Junior Optimal Principal Amount, and as to
     each Class of Junior Certificates, the fraction, expressed
     as a percentage, the numerator of which is the Class
     Certificate Principal Balance of such Class and the
     denominator of which is the aggregate Class Certificate
     Principal Balance of the Junior Certificates.
     
           (b) As to any Distribution Date and amounts
      distributable pursuant to clauses (ii), (iv) and (v) of the
      definition of Junior Optimal Principal Amount, and as to
      the Class M Certificates and each Class of Class B
      Certificates for which the related Prepayment Distribution
      Trigger has been satisfied on such Distribution Date, the
      fraction, expressed as a percentage, the numerator of which
      is the Class Certificate Principal Balance of such Class
      and the denominator of which is the aggregate Class
      Certificate Principal Balance of all such Classes. As to
      any Distribution Date and each Class of Class B
      Certificates for which the related Prepayment Distribution
      Trigger has not been satisfied on such Distribution Date,
      0%.

          Amortization Payment: As to any REO Mortgage Loan and
     any month, the payment of principal and accrued interest due
     in such month in accordance with the terms of the related
     Mortgage Note as contemplated by Section 3.08(b).
     
          Amount Held for Future Distribution: As to each
     Distribution Date, the total of all amounts credited to the
     Mortgage Loan Payment Record as of the preceding
     Determination Date on account of (i) Principal Prepayments,
     Insurance Proceeds and Liquidation Proceeds received
     subsequent to the preceding Prepayment Period applicable to
     such receipts, and (ii) monthly payments of principal and
     interest due subsequent to the preceding Due Date.
     
          Anniversary Determination Date: The Determination Date
     occurring in October of each year that the Certificates are
     outstanding, commencing in October 1999.

          Assignment of Proprietary Lease: With respect to a
     Cooperative Loan, the assignment of the related Proprietary
     Lease from the Mortgagor to the originator of the
     Cooperative Loan. 

          Assumed Monthly Payment Reduction: As of any
     Anniversary Determination Date and as to any Non-Primary
     Residence Loan remaining in the Mortgage Pool whose 


                                3
<PAGE>


     original principal balance was 80% or greater of the
     Original Value thereof, the excess of (i) the Monthly
     Payment thereof calculated on the assumption that the
     Mortgage Rate thereon was equal to the weighted average (by
     principal balance) of the Remittance Rates of all
     Outstanding Mortgage Loans (the "Weighted Average Rate") as
     of such Anniversary Determination Date over (ii) the Monthly
     Payment thereof calculated on the assumption that the
     Remittance Rate thereon was equal to the Weighted Average
     Rate less 1.25% per annum.

          Available Funds: As to each Distribution Date, an
     amount equal to the sum of (i) all amounts credited to the
     Mortgage Loan Payment Record pursuant to Section 3.02 as of
     the preceding Determination Date, (ii) any Monthly Advance
     and any Compensating Interest Payment for such Distribution
     Date, (iii) the Purchase Price of any Defective Mortgage
     Loans and Defaulted Mortgage Loans deposited in the
     Certificate Account on the Business Day preceding such
     Distribution Date (including any amounts deposited in the
     Certificate Account in connection with any substitution of a
     Mortgage Loan as specified in Section 2.03(b)), and (iv) the
     purchase price of any defaulted Mortgage Loan purchased
     under an agreement entered into pursuant to Section 3.08(e)
     as of the end of the preceding Prepayment Period less the
     sum of (x) the Amount Held for Future Distribution, (y) the
     amount of any Unanticipated Recovery credited to the
     Mortgage Loan Payment Record pursuant to clause (vi) of
     Section 3.02(b), and (z) amounts permitted to be debited
     from the Mortgage Loan Payment Record pursuant to clauses
     (i) through (vii) and (ix) of Section 3.04.

          Bankruptcy Coverage Termination Date: The Distribution
     Date upon which the Bankruptcy Loss Amount has been reduced
     to zero or a negative number (or the Cross-Over Date, if
     earlier).

          Bankruptcy Loss Amount: As of any Determination Date
     prior to the first Anniversary Determination Date, the
     Bankruptcy Loss Amount shall equal $193,071 as reduced by
     the aggregate amount of Deficient Valuations and Debt
     Service Reductions since the Cut-off Date. As of any
     Determination Date after the first Anniversary Determination
     Date, other than an Anniversary Determination Date, the
     Bankruptcy Loss Amount shall equal the Bankruptcy Loss
     Amount on the immediately preceding Anniversary
     Determination Date as reduced by the aggregate amount of
     Deficient Valuations and Debt Service Reductions since such
     preceding Anniversary Determination Date. As of any
     Anniversary Determination Date, the Bankruptcy Loss Amount
     shall equal the lesser of (x) the Bankruptcy Loss Amount as
     of the preceding Determination Date as reduced by any
     Deficient Valuations and Debt Service Reductions for the
     preceding Distribution Date, and (y) the greater of (i) the
     Fitch Formula Amount for such Anniversary Determination Date
     and (ii) the Formula Amount for such Anniversary
     Determination Date.

          The Bankruptcy Loss Amount may be further reduced by
     the Company (including accelerating the manner in which such
     coverage is reduced) provided that prior to any such
     reduction, the Company shall obtain written confirmation
     from each Rating Agency that such reduction shall not
     adversely affect the then-current rating assigned to the


                                4
<PAGE>


     related Classes of Certificates by such Rating Agency and
     shall provide a copy of such written confirmation to the
     Trustee.

          Base Servicing Fee: As to any Mortgage Loan and
     Distribution Date, an amount equal to the product of (i) the
     Scheduled Principal Balance of such Mortgage Loan as of the
     Due Date in the preceding calendar month and (ii) the Base
     Servicing Fee Rate for such Mortgage Loan. The Base
     Servicing Fee for any Distribution Date is subject to
     adjustment pursuant to Section 3.08(d) (with respect to a
     Realized Loss) or the definition of Interest Loss (with
     respect to the interest portion of a Debt Service Reduction).

          Base Servicing Fee Rate: As to any Mortgage Loan, the
     per annum rate identified as such for such Mortgage Loan and
     set forth in the Mortgage Loan Schedule.
     
          BBA: The British Bankers' Association.

          BIF: The Bank Insurance Fund of the FDIC, or its
     successor in interest.

          Book-Entry Certificate: Any Certificate registered in
     the name of the Depository or its nominee, ownership of
     which is reflected on the books of the Depository or on the
     books of a person maintaining an account with such
     Depository (directly or as an indirect participant in
     accordance with the rules of such Depository). As of the
     Closing Date, each Class of Certificates, other than the
     Class B3, Class B4, Class B5, Class R, Class RL and Class PO
     Certificates, constitutes a Class of Book-Entry Certificates.

          Book-Entry Nominee: As defined in Section 5.02(b).

          Business Day: Any day other than a Saturday or a
     Sunday, or a day on which banking institutions in New York
     City or the city in which the Corporate Trust Office is
     located are authorized or obligated by law or executive
     order to be closed. 

          Buydown Funds: Funds contributed by the Mortgagor or
     another source in order to reduce the interest payments
     required from the Mortgagor for a specified period in
     specified amounts. 

          Buydown Mortgage Loan: Any Mortgage Loan as to which
     the Mortgagor pays less than the full monthly payment
     specified in the Mortgage Note during the Buydown Period and
     the difference between the amount paid by the Mortgagor and
     the amount specified in the Mortgage Note is paid from the
     related Buydown Funds. 

          Buydown Period: The period during which Buydown Funds
     are required to be applied to the related Buydown Mortgage
     Loan.

          Certificate: Any one of the certificates signed and
     countersigned by the Trustee in substantially the forms
     attached hereto as Exhibit A.

          Certificate Account: The trust account or accounts
     created and maintained with the Trustee pursuant to Section
     3.02 and which must be an Eligible Account.


                                5
<PAGE>

   
          Certificate Interest Loss: (i) On or prior to the
     Cross-Over Date, any Interest Loss in respect of an Excess
     Loss and (ii) after the Cross-Over Date, any Interest Loss,
     in each case to the extent such Interest Loss is allocable
     to the Certificates in accordance with Section 3.08(d) (with
     respect to a Realized Loss) or the definition of Interest
     Loss (with respect to the interest portion of a Debt Service
     Reduction).

          Certificate Interest Rate: With respect to any Class of
     Certificates, other than the LIBOR Certificates, and as of
     any Distribution Date, the per annum fixed rate specified in
     Section 5.01(b). With respect to each Class of LIBOR
     Certificates, the per annum variable rate at any time at
     which interest accrues on the Certificates of such Class, as
     determined pursuant to Section 5.01(e).
     
          Certificate Owner: With respect to any Book-Entry
     Certificate, the person who is the beneficial owner thereof.

          Certificate Principal Balance: As to any Certificate
     other than a Notional Certificate, and as of any
     Distribution Date, the Initial Certificate Principal Balance
     of such Certificate (plus, in the case of any Accrual
     Certificate or any Certificate consisting of one or more
     Accrual Components, its Percentage Interest of any related
     Accrual Amount for each previous Distribution Date) less the
     sum of (i) all amounts distributed with respect to such
     Certificate in reduction of the Certificate Principal
     Balance thereof on previous Distribution Dates pursuant to
     Section 4.01, (ii) any Realized Losses allocated to such
     Certificate on previous Distribution Dates pursuant to
     Section 4.03(b) and (c), and (iii) in the case of a
     Subordinate Certificate, such Certificate's Percentage
     Interest of the Subordinate Certificate Writedown Amount
     allocated to such Certificate on previous Distribution
     Dates. The Notional Certificates are issued without
     Certificate Principal Balances.

          Certificate Register and Certificate Registrar: The
     register maintained and the registrar appointed pursuant to
     Section 5.02.

          Certificateholder or Holder: The person in whose name a
     Certificate is registered in the Certificate Register,
     except that, solely for the purposes of giving any consent
     pursuant to this Agreement, a Certificate of any Class to
     the extent that the Company or any affiliate is the
     Certificate Owner or Holder thereof (except to the extent
     the Company or any affiliate thereof shall be the
     Certificate Owner or Holder of all Certificates of such
     Class), shall be deemed not to be outstanding and the
     Percentage Interest (or Voting Rights) evidenced thereby
     shall not be taken into account in determining whether the
     requisite amount of Percentage Interests (or Voting Rights)
     necessary to effect any such consent has been obtained;
     provided, however, that in determining whether the Trustee
     shall be protected in relying on such consent only the
     Certificates that the Trustee knows to be so held shall be
     so disregarded.

          Class: All Certificates bearing the same class
     designation or any Lower Tier Interest.


                                6
<PAGE>


          Class A10 Percentage: As to any Distribution Date, the
     percentage (carried to six places rounded up) obtained by
     dividing the Class Certificate Principal Balance of the
     Class A10 Certificates immediately prior to such
     Distribution Date by an amount equal to the sum of the
     Certificate Principal Balances of all the Senior
     Certificates other than any Class PO Certificates
     immediately prior to such Distribution Date.
     
          Class B Certificate: Any Class B1, Class B2, Class B3,
     Class B4 or Class B5 Certificate.

          Class Certificate Principal Balance: As to any Class of
     Certificates, other than any Class of Notional Certificates,
     and as of any date of determination, the aggregate of the
     Certificate Principal Balances of all Certificates of such
     Class. The Class Certificate Principal Balance of each such
     Class of Certificates as of the Closing Date is specified in
     Section 5.01(b). 

          Class Interest Shortfall: As to any Distribution Date
     and any Class of Certificates (other than any Class of
     Principal Only Certificates or any Class consisting of
     Specified Components) or any Specified Component, any amount
     by which the amount distributed to Holders of such Class of
     Certificates or in respect of such Specified Component (or
     added to the Class Certificate Principal Balance of any
     Class of Accrual Certificates or to the Component Principal
     Balance of any Accrual Component constituting a Specified
     Component) on such Distribution Date is less than the
     Accrued Certificate Interest thereon or in respect thereof
     for such Distribution Date. As to any Distribution Date and
     any Class of Certificates consisting of Specified
     Components, the sum of the Class Interest Shortfalls for
     such Components on such date.

          Class PO Deferred Amount: As to any Distribution Date
     on or prior to the Cross-Over Date, the aggregate of the
     applicable PO Percentage of the principal portion of each
     Realized Loss, other than any Excess Loss, to be allocated
     to the Class PO Certificates on such Distribution Date or
     previously allocated to the Class PO Certificates and not
     yet paid to the Holders of the Class PO Certificates
     pursuant to Section 4.01(a)(iv). 

          Closing Date: September 24, 1998.

          Code: The Internal Revenue Code of 1986, as it may be
     amended from time to time, any successor statutes thereto,
     and applicable U.S. Department of the Treasury temporary or
     final regulations promulgated thereunder. 

          COFI: The monthly weighted average cost of funds for
     savings institutions the home offices of which are located
     in Arizona, California, or Nevada that are member
     institutions of the Eleventh Federal Home Loan Bank
     District, as computed from statistics tabulated and
     published by the Federal Home Loan Bank of San Francisco in
     its monthly Information Bulletin. 

          COFI Certificates: None.


                                7
<PAGE>


          COFI Determination Date: As to each Interest Accrual
     Period for any COFI Certificates, the last Business Day of
     the calendar month preceding the commencement of such
     Interest Accrual Period. 

          Company: GE Capital Mortgage Services, Inc., a
     corporation organized and existing under the laws of the
     State of New Jersey, or its successor in interest or, if any
     successor servicer is appointed as herein provided, then
     such successor servicer. 

          Compensating Interest Payment: With respect to any
     Distribution Date, an amount equal to the aggregate of the
     Interest Shortfalls described in clauses (a) and (b) of the
     definition thereof with respect to such Distribution Date;
     provided, however, that such amount shall not exceed the
     lesser of (i) an amount equal to the product of (x) the Pool
     Scheduled Principal Balance with respect to such
     Distribution Date and (y) one-twelfth of 0.125%, and (ii)
     the aggregate of the Base Servicing Fees that the Company
     would be entitled to retain on such Distribution Date (less
     any portion thereof paid as servicing compensation to any
     Primary Servicer) without giving effect to any Compensating
     Interest Payment.

          Component: Any of the components of a Class of
     Component Certificates having the designations, initial
     Component Principal Balances (or Notional Component
     Balances) and Component Interest Rates as follows:

                        Initial Component                 
                        Principal Balance                 
                           or Notional         Component
Designation             Component Balance    Interest Rate
- -----------             -----------------    -------------
Class A7A IO               $95,045,000*            0.50%
Class A7B IO               80,580,000*             0.40%
Class A7C IO              132,782,000*             0.25%
Class A7D Accrual          75,000,000              6.75%
Class A12A PAC              4,921,000               N/A
Class A12B TAC             95,079,000               N/A

- --------------

*     Notional Component Balance.

          Component Certificate: Any Class A7 Certificate and any
     Class A12 Certificate.

          Component Interest Rate: With respect to any Component,
     other than a Principal Only Component, and as of any
     Distribution Date, the per annum fixed rate specified for
     such Component in the definition of the term "Component."
     -----------------------

          Component Principal Balance: As of any Distribution
     Date, and with respect to any Component, other than any
     Notional Component, the initial Component Principal Balance
     thereof (as set forth, as applicable, in the definition of
     Component) (plus, in the case of any Accrual Component, any
     related Accrual Amount for each previous Distribution Date)
     less the sum of (x) all amounts distributed in reduction
     thereof on 


                                8
<PAGE>


     previous Distribution Dates pursuant to Section 4.01 and (y)
     the amount of all Realized Losses allocated thereto pursuant
     to Section 4.03(d).

          Confirmatory Mortgage Note: With respect to any
     Mortgage Loan, a note or other evidence of indebtedness
     executed by the Mortgagor confirming its obligation under
     the note or other evidence of indebtedness previously
     executed by the Mortgagor upon the origination of the
     related Mortgage Loan. 

          Cooperative: A private, cooperative housing corporation
     organized in accordance with applicable state laws which
     owns or leases land and all or part of a building or
     buildings located in the relevant state, including
     apartments, spaces used for commercial purposes and common
     areas therein and whose board of directors authorizes, among
     other things, the sale of Cooperative Stock. 

          Cooperative Apartment: A dwelling unit in a
     multi-dwelling building owned or leased by a Cooperative,
     which unit the Mortgagor has an exclusive right to occupy
     pursuant to the terms of one or more Proprietary Leases.
     

          Cooperative Loans: Any of the Mortgage Loans made in
     respect of a Cooperative Apartment, evidenced by a Mortgage
     Note and secured by (i) a Security Agreement, (ii) the
     related Cooperative Stock Certificate(s), (iii) an
     assignment of the Proprietary Lease(s), (iv) financing
     statements and (v) a stock power (or other similar
     instrument), and in addition thereto, a recognition
     agreement between the Cooperative and the originator of the
     Cooperative Loan, each of which was transferred and assigned
     to the Trustee pursuant to Section 2.01 and are from time to
     time held as part of the Trust Fund. The Mortgage Loans
     identified in Exhibit C hereto are Cooperative Loans.

          Cooperative Stock: With respect to a Cooperative Loan,
     the single outstanding class of stock, partnership interest
     or other ownership instrument in the related Cooperative.

          Cooperative Stock Certificate: With respect to a
     Cooperative Loan, the stock certificate(s) or other
     instrument evidencing the related Cooperative Stock.

          Corporate Trust Office: The principal office of the
     Trustee at which at any particular time its corporate trust
     business shall be administered, which office at the date of
     the execution of this instrument is located at Two
     International Place, Boston, Massachusetts 02110, Attention:
     Corporate Trust Department.

          Corresponding Class: With respect to any Class of Lower
     Tier Interests, the Class or Classes of Certificates, and
     with respect to any Class of Certificates, the Class or
     Classes of Lower Tier Interests, appearing opposite such
     Class of Lower Tier Interests or Certificates in the table
     included in Section 2.05(a).

          Corresponding Component: With respect to any Class of
     Lower Tier Interests, the Component or Components of a Class
     of Certificates, and with respect to any Component or
     Components of a Class of Certificates, the Class or Classes
     of Lower Tier 


                                9
<PAGE>


     Interests, appearing opposite such Class of
     Lower Tier Interests or Components in the table included in
     Section 2.05(a).

          Cross-Over Date: The first Distribution Date on which
     the aggregate Class Certificate Principal Balance of the
     Junior Certificates has been reduced to zero (giving effect
     to all distributions on such Distribution Date).
    
          Cut-off Date: September 1, 1998.

          Debt Service Reduction: As to any Mortgage Loan and any
     Determination Date, the excess of (a) the then current
     Monthly Payment for such Mortgage Loan over (b) the amount
     of the monthly payment of principal and interest required to
     be paid by the Mortgagor as established by a court of
     competent jurisdiction as a result of a proceeding initiated
     by or against the related Mortgagor under the Bankruptcy
     Code, as amended from time to time (11 U.S.C.).
    
          Defaulted Mortgage Loan: With respect to any
     Determination Date, a Mortgage Loan as to which the related
     Mortgagor has failed to make unexcused payment in full of a
     total of three or more consecutive installments of principal
     and interest, and as to which such delinquent installments
     have not been paid, as of the close of business on the last
     Business Day of the month next preceding the month of such
     Determination Date. 

          Defective Mortgage Loan: Any Mortgage Loan which is
     required to be purchased by the Company (or which the
     Company may replace with a substitute Mortgage Loan)
     pursuant to Section 2.02 or 2.03(a).
           
          Deficient Valuation: As to any Mortgage Loan and any
     Determination Date, the excess of (a) the then outstanding
     indebtedness under such Mortgage Loan over (b) the valuation
     by a court of competent jurisdiction of the related
     Mortgaged Property as a result of a proceeding initiated by
     or against the related Mortgagor under the Bankruptcy Code,
     as amended from time to time (11 U.S.C.), pursuant to which
     such Mortgagor retained such Mortgaged Property.
         
          Definitive Certificate: Any Certificate, other than a
     Book-Entry Certificate, issued in definitive, fully
     registered form.

          Definitive Restricted Junior Certificate: Any
     Restricted Junior Certificate that is in the form of a
     Definitive Certificate.

          Depository: The initial Depository shall be The
     Depository Trust Company, the nominee of which is CEDE & Co.
     The Depository shall at all times be a "clearing
     corporation" as defined in Section 8-102(3) of the Uniform
     Commercial Code of the State of New York, as amended, or any
     successor provisions thereto.
           
          Depository Participant: A broker, dealer, bank or other
     financial institution or other Person for which, from time
     to time, the Depository effects book-entry transfers and
     pledges of securities deposited with such Depository.
         

                               10
<PAGE>


          Designated Loan Closing Documents: With respect to any
     Designated Loan, a Lost Note Affidavit substantially in the
     form of Exhibit L, and an assignment of the related Mortgage
     to the Trustee in recordable form (except for the omission
     therein of recording information concerning such Mortgage).
           
          Designated Loans: None.

          Designated Telerate Page: The Dow Jones Telerate
     Service page 3750 (or such other page as may replace page
     3750 on that service or such other service as may be
     nominated by the BBA for the purpose of displaying the
     Interest Settlement Rates).
         
          Determination Date: With respect to any Distribution
     Date, the fifth Business Day prior thereto.

          Discount Mortgage Loan: Any Mortgage Loan with a Net
     Mortgage Rate less than 6.75% per annum.

          Disqualified Organization: Any of the following: (i)
     the United States, any State or political subdivision
     thereof, or any agency or instrumentality of any of the
     foregoing (including but not limited to state pension
     organizations); (ii) a foreign government, International
     Organization or any agency or instrumentality of either of
     the foregoing; (iii) an organization (except certain
     farmers' cooperatives described in Code section 521) which
     is exempt from tax imposed by Chapter 1 of the Code
     (including the tax imposed by section 511 of the Code on
     unrelated business taxable income); and (iv) a rural
     electric and telephone cooperative described in Code section
     1381(a)(2)(C). The terms "United States," "State" and
     "International Organization" shall have the meanings set
     forth in Code section 7701 or successor provisions. A
     corporation will not be treated as an instrumentality of the
     United States or of any State or political subdivision
     thereof for these purposes if all of its activities are
     subject to tax and a majority of its board of directors is
     not selected by such governmental unit.

          Distribution Date: The 25th day of each calendar month
     after the month of initial issuance of the Certificates, or,
     if such 25th day is not a Business Day, the next succeeding
     Business Day. 

          Distribution Date Statement: The statement referred to
     in Section 4.05(a).

          Document File: As defined in Section 2.01.

          Due Date: The first day of the month of the related
     Distribution Date.

          Eligible Account: An account that is either (i)
     maintained with a depository institution the debt
     obligations of which have been rated by each Rating Agency
     in one of its two highest long-term rating categories and
     has been assigned by S&P its highest short-term rating, (ii)
     an account or accounts the deposits in which are fully
     insured by either the BIF or the SAIF, (iii) an account or
     accounts, in a depository institution in which such accounts
     are insured by the BIF or the SAIF (to the limits
     established by the FDIC), the uninsured deposits in which
     accounts are either invested in Permitted 


                               11
<PAGE>


     Investments or are otherwise secured to the extent required
     by the Rating Agencies such that, as evidenced by an Opinion
     of Counsel delivered to the Trustee, the Certificateholders
     have a claim with respect to the funds in such account or a
     perfected first security interest against any collateral
     (which shall be limited to Permitted Investments) securing
     such funds that is superior to claims of any other
     depositors or creditors of the depository institution with
     which such account is maintained, (iv) a trust account
     maintained with the corporate trust department of a federal
     or state chartered depository institution or of a trust
     company with trust powers and acting in its fiduciary
     capacity for the benefit of the Trustee hereunder or (v)
     such account as will not cause either Rating Agency to
     downgrade or withdraw its then-current rating assigned to
     the Certificates, as evidenced in writing by the Rating
     Agencies.

          ERISA: The Employee Retirement Income Security Act of
     1974, as amended.

          ERISA-Restricted Certificate: Any Junior or Class A8
     Certificate.

          Event of Default: An event described in Section 7.01.

          Excess Bankruptcy Loss: Any Deficient Valuation or Debt
     Service Reduction, or portion thereof, (i) occurring after
     the Bankruptcy Coverage Termination Date or (ii) if on such
     date, in excess of the then-applicable Bankruptcy Loss
     Amount. 

          Excess Fraud Loss: Any Fraud Loss, or portion thereof,
     (i) occurring after the Fraud Coverage Termination Date or
     (ii) if on such date, in excess of the then-applicable Fraud
     Loss Amount. 

          Excess Loss: Any Excess Bankruptcy Loss, Excess Fraud
     Loss or Excess Special Hazard Loss.

          Excess Special Hazard Loss: Any Special Hazard Loss, or
     portion thereof, (i) occurring after the Special Hazard
     Termination Date or (ii) if on such date, in excess of the
     then-applicable Special Hazard Loss Amount.
     

          FDIC: The Federal Deposit Insurance Corporation, or its
     successor in interest.

          FHLMC: The Federal Home Loan Mortgage Corporation or
     its successor in interest.

          Financial Intermediary: A broker, dealer, bank or other
     financial institution or other Person that clears through or
     maintains a custodial relationship with a Depository
     Participant.

          Fitch: Fitch IBCA, Inc. and its successors.

          Fitch Formula Amount: As to each Anniversary
     Determination Date, the greater of (i) $50,000 and (ii) the
     product of (x) the greatest Assumed Monthly Payment
     Reduction for any Non-Primary Residence Loan whose original
     principal balance was 80% or greater of the Original Value
     thereof, (y) the weighted average remaining term to


                               12
<PAGE>


     maturity (expressed in months) of all the Non-Primary
     Residence Loans remaining in the Mortgage Pool as of such
     Anniversary Determination Date, and (z) the sum of (A) one
     plus (B) the number of all remaining Non-Primary Residence
     Loans divided by the total number of Outstanding Mortgage
     Loans as of such Anniversary Determination Date.

          FNMA: The Federal National Mortgage Association or its
     successor in interest.

          Formula Amount: As to each Anniversary Determination
     Date, the greater of (i) $100,000 and (ii) the product of
     (x) 0.06% and (y) the Scheduled Principal Balance of each
     Mortgage Loan remaining in the Mortgage Pool whose original
     principal balance was 75% or greater of the Original Value
     thereof. 

          Fraud Coverage Termination Date: The Distribution Date
     upon which the related Fraud Loss Amount has been reduced to
     zero or a negative number (or the Cross-Over Date, if
     earlier). 

          Fraud Loss: Any Realized Loss attributable to fraud in
     the origination of the related Mortgage Loan.

          Fraud Loss Amount: As of any Distribution Date after
     the Cut-off Date, (x) prior to the first anniversary of the
     Cut-off Date, an amount equal to $5,259,116 minus the
     aggregate amount of Fraud Losses that would have been
     allocated to the Junior Certificates in accordance with
     Section 4.03 in the absence of the Loss Allocation
     Limitation since the Cut-off Date, and (y) from the first to
     the fifth anniversary of the Cut-off Date, an amount equal
     to (1) the lesser of (a) the Fraud Loss Amount as of the
     most recent anniversary of the Cut-off Date and (b) 1% (from
     the first to but excluding the third anniversaries of the
     Cut-off Date) or 0.5% (from and including the third to but
     excluding the fifth anniversaries of the Cut-off Date) of
     the aggregate outstanding principal balance of all of the
     Mortgage Loans as of the most recent anniversary of the
     Cut-off Date minus (2) the Fraud Losses that would have been
     allocated to the Junior Certificates in accordance with
     Section 4.03 in the absence of the Loss Allocation
     Limitation since the most recent anniversary of the Cut-off
     Date. On or after the fifth anniversary of the Cut-off Date
     the Fraud Loss Amount shall be zero.

          Group I Final Distribution Date: The Distribution Date
     on which the aggregate Certificate Principal Balance of the
     Group I Senior Certificates is reduced to zero.

          Group I Senior Certificate: Any Class A1, Class A2,
     Class A3, Class A4, Class A5, Class A6, Class A7, Class A9,
     Class A11, Class A12, Class R or Class RL Certificate.

          Group II Senior Certificate: Any Class A8 Certificate.

          Group II Senior Percentage: With respect to any
     Distribution Date, the percentage (carried to six decimal
     places) obtained by dividing (x) the aggregate Certificate
     Principal Balance of the Group II Senior Certificates
     immediately preceding such Distribution Date, by (y) the
     aggregate Certificate Principal Balance of all the 


                               13
<PAGE>


     Senior Certificates (other than the Class PO Certificates)
     immediately preceding such Distribution Date.

          Group II Senior Prepayment Distribution Percentage: 0%
     through the Distribution Date in September 2003; 30%
     thereafter through the Distribution Date in September 2004;
     40% thereafter through the Distribution Date in September
     2005; 60% thereafter through the Distribution Date in
     September 2006; 80% thereafter through the Distribution Date
     in September 2007; and 100% thereafter.
          
          Group II Senior Principal Distribution Amount: With
     respect to any Distribution Date, the sum of (a) the total
     of the amounts described in clauses (i) and (iii) of the
     definition of Senior Optimal Principal Amount for such date
     multiplied by the Group II Senior Percentage for such date
     and (b) the total of the amounts described in clauses (ii),
     (iv) and (v) of the definition of Senior Optimal Principal
     Amount (calculated not on the basis of the of the Senior
     Prepayment Percentage but rather on the basis of the Senior
     Percentage) for such date multiplied by the product of (x)
     the Group II Senior Percentage for such date and (y) the
     Group II Senior Prepayment Distribution Percentage for such
     date; provided, however, that (i) on the Group I Final
     Distribution Date, the Group II Senior Principal
     Distribution Amount will be increased by any remaining
     amounts pursuant to clause (a)(ii)(B) of priority third of
     the Senior Principal Priorities after distributions of
     principal have been made on the Group I Senior Certificates
     and (ii) following the Group I Final Distribution Date, the
     Group II Senior Principal Distribution Amount will equal the
     amount pursuant to clause (a)(ii) of priority third of the
     Senior Principal Priorities.

          Initial Certificate Principal Balance: With respect to
     any Certificate, other than a Notional Certificate, the
     Certificate Principal Balance of such Certificate or any
     predecessor Certificate on the Closing Date.
           
          Initial LIBOR Rate: 5.648%

          Insurance Proceeds: Proceeds paid pursuant to the
     Primary Insurance Policies, if any, and amounts paid by any
     insurer pursuant to any other insurance policy covering a
     Mortgage Loan. 

          Insured Expenses: Expenses covered by the Primary
     Insurance Policies, if any, or any other insurance policy or
     policies applicable to the Mortgage Loans.

          Interest Accrual Period: With respect to any
     Distribution Date and any Class of Certificates (other than
     any Class of Principal Only Certificates) or Specified
     Component, the one-month period ending on the last day of
     the month preceding the month in which such Distribution
     Date occurs. The Interest Accrual Period for each Class of
     Lower Tier Interests shall be the Interest Accrual Period
     for such Class of Lower Tier Interest's Corresponding Class
     (or Classes). 

          Interest Loss: (i) With respect to any Realized Loss,
     the excess of accrued and unpaid interest due on the related
     Mortgage Loan over the amount allocated to interest 


                               14
<PAGE>


     thereon in accordance with Section 3.08(d), and (ii) with
     respect to any Debt Service Reduction and any calendar
     month, the reduction in the amount of interest due on the
     related Mortgage Loan during such month as a result of the
     relevant bankruptcy proceeding. 

          The amount of any Interest Loss described in clause (i)
     of the preceding paragraph will be allocated among the Base
     Servicing Fee, the Supplemental Servicing Fee and the
     Certificates in accordance with Section 3.08(d). The amount
     of any Interest Loss described in clause (ii) of the
     preceding paragraph will be allocated among the Base
     Servicing Fee, the Supplemental Servicing Fee and the
     Certificates in proportion to the amount of interest that
     would have been allocated to the Base Servicing Fee at the
     Base Servicing Fee Rate, the Supplemental Servicing Fee at
     the Supplemental Servicing Fee Rate and interest at the
     Remittance Rate, respectively, in the absence of the Debt
     Service Reduction.

          Interest Settlement Rate: With respect to any Interest
     Accrual Period, the rate (expressed as a percentage per
     annum) for one-month U.S. Dollar deposits reported by the
     BBA at 11:00 a.m. London time on the related LIBOR
     Determination Date and as it appears on the Designated
     Telerate Page. 

          Interest Shortfall: With respect to any Distribution
     Date and each Mortgage Loan that during the related
     Prepayment Period was the subject of a Voluntary Principal
     Prepayment or constitutes a Relief Act Mortgage Loan, an
     amount determined as follows:
           

               (A) partial principal prepayments: one month's
          interest at the applicable Net Mortgage Rate on the
          amount of such prepayment;

               (B) principal prepayments in full received on or
          after the sixteenth day of the month preceding the
          month of such Distribution Date (or, in the case of the
          first Distribution Date, on or after the Cut-off Date)
          but on or before the last day of the month preceding
          the month of such Distribution Date, the difference
          between (i) one month's interest at the applicable Net
          Mortgage Rate on the Scheduled Principal Balance of
          such Mortgage Loan immediately prior to such prepayment
          and (ii) the amount of interest for the calendar month
          of such prepayment (adjusted to the applicable Net
          Mortgage Rate) received at the time of such prepayment;

               (C) principal prepayments in full received by the
          Company (or of which the Company receives notice, in
          the case of a Mortgage Loan serviced by a Primary
          Servicer) on or after the first day but on or before
          the fifteenth day of the month of such Distribution
          Date: none; and

               (D) Relief Act Mortgage Loans: As to any Relief
          Act Mortgage Loan, the excess of (i) 30 days' interest
          (or, in the case of a Principal Prepayment in full,
          interest to the date of prepayment) on the Scheduled
          Principal Balance thereof (or, in the case of a
          Principal Prepayment in part, on the amount so prepaid) at 
          the related Net Mortgage Rate over (ii) 30 days' interest
          (or, in the case of a Principal 


                               15
<PAGE>


          Prepayment in full, interest to the date of prepayment)
          on such Scheduled Principal Balance (or, in the case of
          a Principal Prepayment in part, on the amount so
          prepaid) at the Net Mortgage Rate required to be paid
          by the Mortgagor as limited by application of the
          Relief Act.

          For purposes of the definitions of Net Interest
     Shortfall and Supplemental Servicing Fee, the amount of any
     Interest Shortfall shall be allocated between the
     Certificates and the Supplemental Servicing Fee in
     proportion to the amount of interest that would have been
     allocated to the Certificates (at the Remittance Rate) and
     the Supplemental Servicing Fee (at the Supplemental
     Servicing Fee Rate), respectively, in the absence of such
     Interest Shortfall.

          Junior Certificate: Any Class M or Class B Certificate.

          Junior Optimal Principal Amount: As to any Distribution
     Date, an amount equal to the sum of the following (but in no
     event greater than the aggregate Certificate Principal
     Balance of the Junior Certificates immediately prior to such
     Distribution Date):
           

          (i) the Junior Percentage of the applicable Non-PO
     Percentage of the principal portion of each Monthly Payment
     due on the related Due Date on each Outstanding Mortgage
     Loan as of such Due Date as specified in the amortization
     schedule at the time applicable thereto (after adjustment
     for previous Principal Prepayments and the principal portion
     of Debt Service Reductions subsequent to the Bankruptcy
     Coverage Termination Date but before any adjustment to such
     amortization schedule by reason of any bankruptcy (other
     than as aforesaid) or similar proceeding or any moratorium
     or similar waiver or grace period);

          (ii) the Junior Prepayment Percentage of the applicable
     Non-PO Percentage of all principal prepayments in part
     received during the related Prepayment Period, and 100% of
     any Senior Optimal Principal Amount not distributed to the
     Senior Certificates on such Distribution Date, together with
     the Junior Prepayment Percentage of the applicable Non-PO
     Percentage of the Scheduled Principal Balance of each
     Mortgage Loan which was the subject of a Voluntary Principal
     Prepayment in full during the related Prepayment Period;

          (iii) the excess, if any, of (x) the applicable Non-PO
     Percentage of the sum of (A) all Net Liquidation Proceeds
     allocable to principal received during the related
     Prepayment Period (other than in respect of Mortgage Loans
     described in clause (B)) and (B) the principal balance of
     each Mortgage Loan that was purchased by an insurer from the
     Trustee during the related Prepayment Period pursuant to the
     related Primary Insurance Policy, over (y) the amount
     distributable pursuant to clause (iii) of the definition of
     Senior Optimal Principal Amount on such Distribution Date;

          (iv) the Junior Prepayment Percentage of the applicable
     Non-PO Percentage of the Scheduled Principal Balance of each
     Mortgage Loan which was purchased on such Distribution Date
     pursuant to Section 2.02, 2.03(a) or 3.16; and


                               16
<PAGE>


          (v) the Junior Prepayment Percentage of the applicable
     Non-PO Percentage of the Substitution Amount for any Mortgage
     Loan substituted during the month of such Distribution Date.

          For purposes of clause (ii) above, a Voluntary
     Principal Prepayment in full with respect to a Mortgage Loan
     serviced by a Primary Servicer shall be deemed to have been
     received when the Company, as servicer, receives notice
     thereof.

          After the Class Certificate Principal Balances of the
     Junior Certificates have been reduced to zero, the Junior
     Optimal Principal Amount shall be zero.

          Junior Percentage: As to any Distribution Date, the
     excess of 100% over the Senior Percentage for such
     Distribution Date.
           
          Junior Prepayment Percentage: As to any Distribution
     Date, the excess of 100% over the Senior Prepayment
     Percentage for such Distribution Date, except that (i) after
     the aggregate Certificate Principal Balance of the Senior
     Certificates other than the Class PO Certificates has been
     reduced to zero, the Junior Prepayment Percentage shall be
     100%, and (ii) after the Cross-Over Date, the Junior
     Prepayment Percentage shall be zero.
           

          Latest Possible Maturity Date: September 25, 2030.

          LIBOR: With respect to any Interest Accrual Period, the
     per annum rate determined, pursuant to Section 5.08, on the
     basis of the Interest Settlement Rate or as otherwise
     provided in such Section.

          LIBOR Certificate: Any Class A5 or Class A6
     Certificate.

          LIBOR Determination Date: The second London Banking Day
     immediately preceding the commencement of each Interest
     Accrual Period for any LIBOR Certificates.

          Liquidated Mortgage Loan: Any defaulted Mortgage Loan
     as to which the Company has determined that all amounts
     which it expects to recover on behalf of the Trust Fund from
     or on account of such Mortgage Loan have been recovered,
     including any Mortgage Loan with respect to which the
     Company determines not to foreclose upon the related
     Mortgaged Property based on its belief that such Mortgaged
     Property may be contaminated with or affected by hazardous
     or toxic wastes, materials or substances.
           
          Liquidation Expenses: Expenses which are incurred by
     the Company in connection with the liquidation of any
     defaulted Mortgage Loan and not recovered by the Company
     under any Primary Insurance Policy for reasons other than
     the Company's failure to comply with Section 3.05, such
     expenses including, without limitation, legal fees and
     expenses, and, regardless of when incurred, any unreimbursed
     amount expended by the Company pursuant to Section 3.03 or
     Section 3.06 respecting the related Mortgage Loan and any
     related and unreimbursed Property Protection Expenses.


                               17
<PAGE>


          Liquidation Proceeds: Cash (other than Insurance
     Proceeds) received in connection with the liquidation of any
     defaulted Mortgage Loan whether through judicial foreclosure
     or otherwise.

          Loan-to-Value Ratio: With respect to each Mortgage
     Loan, the original principal amount of such Mortgage Loan,
     divided by the Original Value of the related Mortgaged
     Property.
           
          London Banking Day: Any day on which banks are open for
     dealing in foreign currency and exchange in London, England.

          Loss Allocation Limitation: As defined in Section
     4.03(g).

          Lower Tier Balance: As to each Class of Lower Tier
     Interests and any Distribution Date, the initial Lower Tier
     Balance thereof set forth or specified in Section 2.05(a)
     (plus, in the case of any Class of Lower Tier Interests as
     to which the Corresponding Class is a Class of Accrual
     Certificates or includes one or more Accrual Components, an
     amount equal to the Accrual Amount for such Corresponding
     Class or each such Accrual Component for each previous
     Distribution Date) less the sum of (i) the aggregate amount
     of principal allocable thereto on previous Distribution
     Dates pursuant to Section 2.05(c) and (ii) any Realized
     Losses or Subordinate Certificate Writedown Amount allocated
     thereto on previous Distribution Dates.

          Lower Tier Interest: Any one of the Classes of regular
     interests in the Lower Tier REMIC described as such in
     Section 2.05(a).

          Lower Tier Interest Rate: As to each Lower Tier
     Interest, the applicable "Lower Tier Interest Rate," if any,
     set forth in Section 2.05(a).

          Lower Tier REMIC: One of the two separate REMICs
     comprising the Trust Fund, the assets of which consist of
     the assets and rights specified in clauses (i) through
     (viii) and (x) of the definition of the term Trust Fund.
           
          MLCC: Merrill Lynch Credit Corporation, or its
     successor in interest.

          Monthly Advance: With respect to any Distribution Date,
     the aggregate of the advances required to be made by the
     Company pursuant to Section 4.04(a) (or by the Trustee
     pursuant to Section 4.04(b)) on such Distribution Date, the
     amount of any such Monthly Advance being equal to (a) the
     aggregate of payments of principal and interest (adjusted to
     the related Remittance Rate) on the Mortgage Loans that were
     due on the related Due Date, without regard to any
     arrangements entered into by the Company with the related
     Mortgagors pursuant to Section 3.02(a)(ii), and delinquent
     as of the close of business on the Business Day next
     preceding the related Determination Date, less (b) the
     amount of any such payments which the Company or the
     Trustee, as applicable, in its reasonable judgment believes
     will not be ultimately recoverable by it either out of late
     payments by the Mortgagor, Net Liquidation Proceeds,
     Insurance Proceeds, REO Proceeds or otherwise. With respect
     to any Mortgage Loan, the portion of any such advance or
     advances made with respect thereto.


                               18
<PAGE>

          Monthly Payment: The scheduled monthly payment on a
     Mortgage Loan for any month allocable to principal or
     interest on such Mortgage Loan.

          Moody's: Moody's Investors Service, Inc. and its
     successors.

          Mortgage: The mortgage or deed of trust creating a
     first lien on a fee simple interest or leasehold estate in
     real property securing a Mortgage Note.
           
          Mortgage 100SM Loan: A Mortgage Loan identified on
     Exhibit N hereof that has a Loan-to-Value Ratio at origination
     in excess of 80.00% and that is secured by Additional
     Collateral and does not have a Primary Insurance Policy.
           
          Mortgage File: The mortgage documents listed in Section
     2.01 pertaining to a particular Mortgage Loan and any
     additional documents required to be added to such documents
     pursuant to this Agreement.
           
          Mortgage Loan Payment Record: The record maintained by
     the Company pursuant to Section 3.02(b).

          Mortgage Loan Schedule: As of any date of
     determination, the schedule of Mortgage Loans included in
     the Trust Fund. The initial schedule of Mortgage Loans as of
     the Cut-off Date is attached hereto as Exhibit C.
         
          Mortgage Loans: As of any date of determination, each
     of the mortgage loans identified on the Mortgage Loan
     Schedule (as amended pursuant to Section 2.03(b)) delivered
     and assigned to the Trustee pursuant to Section 2.01 or
     2.03(b), and not theretofore released from the Trust Fund by
     the Trustee.
         
          Mortgage Note: With respect to any Mortgage Loan, the
     note or other evidence of indebtedness (which may consist of
     a Confirmatory Mortgage Note) evidencing the indebtedness of
     a Mortgagor under such Mortgage Loan.
         
          Mortgage Pool: The aggregate of the Mortgage Loans
     identified in the Mortgage Loan Schedule.

          Mortgage Rate: The per annum rate of interest borne by
     a Mortgage Loan as set forth in the related Mortgage Note.

          Mortgaged Property: The underlying real property
     securing the Mortgage Loan, or with respect to a Cooperative
     Loan, the related Proprietary Lease and Cooperative Stock.

          Mortgagor: With respect to any Mortgage Loan, each
     obligor on the related Mortgage Note.

          Net Interest Shortfall: With respect to any
     Distribution Date, the excess, if any, of the aggregate
     Interest Shortfalls allocable to the Certificates (as
     determined in accordance 


                               19
<PAGE>


     with the definition of Interest Shortfall) for such
     Distribution Date over any Compensating Interest Payment for
     such date.
           
          Net Liquidation Proceeds: As to any Liquidated Mortgage
     Loan, the sum of (i) any Liquidation Proceeds therefor less
     the related Liquidation Expenses, and (ii) any Insurance
     Proceeds therefor, other than any such Insurance Proceeds
     applied to the restoration of the related Mortgaged
     Property.
           
          Net Mortgage Rate: With respect to any Mortgage Loan,
     the related Mortgage Rate less the applicable Base Servicing
     Fee Rate.

          Non-BookEntry Certificate: Any Certificate other than a
     BookEntry Certificate.

          Non-Credit Loss: Any Fraud Loss, Special Hazard Loss or
     Deficient Valuation.

          Non-Discount Mortgage Loan: Any Mortgage Loan with a Net
     Mortgage Rate greater than or equal to 6.75% per annum.
           
          Non-permitted Foreign Holder: As defined in Section
     5.02(b). 

          Non-PO Percentage: As to any Discount Mortgage Loan, a
     fraction (expressed as a percentage), the numerator of which
     is the Net Mortgage Rate of such Discount Mortgage Loan and
     the denominator of which is 6.75%. As to any Non-Discount
     Mortgage Loan, 100%.
           
          Non-Primary Residence Loan: Any Mortgage Loan secured
     by a Mortgaged Property that is (on the basis of
     representations made by the Mortgagors at origination) a
     second home or investor-owned property.
           
          Nonrecoverable Advance: All or any portion of any
     Monthly Advance or Monthly Advances previously made by the
     Company (or the Trustee) which, in the reasonable judgment
     of the Company (or, as applicable, the Trustee) will not be
     ultimately recoverable from related Net Liquidation
     Proceeds, Insurance Proceeds, REO Proceeds or otherwise. The
     determination by the Company that it has made a
     Nonrecoverable Advance or that any advance, if made, would
     constitute a Nonrecoverable Advance, shall be evidenced by
     an Officer's Certificate of the Company delivered to the
     Trustee and detailing the reasons for such determination.

          Non-U.S. Person: As defined in Section 4.02(c).

          Notional Certificate: None.

          Notional Component: Any Class A7A IO, Class A7B IO or
     Class A7C IO Component.

          Notional Component Balance: As to any Distribution Date
     and the Class A7A IO Component, the sum of (i) the Class
     Certificate Principal Balance of the Class A1 Certificates
     for such Distribution Date, (ii) the Class Certificate
     Principal Balance of the 


                               20
<PAGE>


     Class A11 Certificates for such Distribution Date and (iii)
     the Component Principal Balance of the Class A12A PAC
     Component for such Distribution Date. As to any Distribution
     Date and the Class A7B IO Component, the sum of (i) the
     Class Certificate Principal Balance of the Class A2
     Certificates for such Distribution Date and (ii) the Class
     Certificate Principal Balance of the Class A3 Certificates
     for such Distribution Date. As to any Distribution Date and
     the Class A7C IO Component, the sum of (i) the Class
     Certificate Principal Balance of the Class A4 Certificates
     for such Distribution Date and (ii) the Component Principal
     Balance of the Class A12B TAC Component for such
     Distribution Date.

          Notional Principal Balance: None.

          Officer's Certificate: A certificate signed by the
     President, a Senior Vice President or a Vice President of
     the Company and delivered to the Trustee.

          Opinion of Counsel: A written opinion of counsel, who
     may be counsel for the Company; provided, however, that any
     Opinion of Counsel with respect to the interpretation or
     application of the REMIC Provisions or the status of an
     account as an Eligible Account shall be the opinion of
     independent counsel satisfactory to the Trustee.
           
          Original Subordinate Principal Balance: As set forth in
     the definition of Senior Prepayment Percentage.

          Original Value: The value of the property underlying a
     Mortgage Loan based, in the case of the purchase of the
     underlying Mortgaged Property, on the lower of an appraisal
     satisfactory to the Company or the sales price of such
     property or, in the case of a refinancing, on an appraisal
     satisfactory to the Company.
           
          Outstanding Mortgage Loan: With respect to any Due
     Date, a Mortgage Loan which, prior to such Due Date, was not
     the subject of a Principal Prepayment in full, did not
     become a Liquidated Mortgage Loan and was not purchased
     pursuant to Section 2.02, 2.03(a) or 3.16 or replaced
     pursuant to Section 2.03(b).
           
          Outstanding Non-Discount Mortgage Loan: Any Outstanding
     Mortgage Loan that is a Non-Discount Mortgage Loan.

          PAC Certificate: Any Class A1, Class A2, Class A3,
     Class A11 or Class A12 Certificate (in the latter instance,
     solely in respect of the Class A12A PAC Component).

          Parent PowerSM Loan: A Mortgage Loan identified on
     Exhibit N hereto that has a Loan-to-Value Ratio at origination
     in excess of 80.00%, that is supported by Additional
     Collateral and does not have a Primary Insurance Policy.

          Pay-out Rate: With respect to any Class of Certificates
     (other than any Class of Principal Only Certificates) and
     any Distribution Date, the rate at which interest is
     distributed on such Class on such Distribution Date and
     which is equal to a fraction (expressed as an annualized
     percentage) the numerator of which is the Accrued
     Certificate Interest for such Class and Distribution Date,
     and the denominator of which is 


                               21
<PAGE>


     the Class Certificate Principal Balance (or, in the case of
     the Notional Certificates, the Notional Principal Balance)
     of such Class immediately prior to such Distribution Date.

          Percentage Interest: With respect to any Certificate,
     the percentage interest in the undivided beneficial
     ownership interest in the Trust Fund evidenced by
     Certificates of the same Class as such Certificate. With
     respect to any Certificate, the Percentage Interest
     evidenced thereby shall equal the Initial Certificate
     Principal Balance (or, in the case of a Notional
     Certificate, the initial Notional Principal Balance) thereof
     divided by the aggregate Initial Certificate Principal
     Balance (or, in the case of a Notional Certificate, the
     aggregate initial Notional Principal Balance) of all
     Certificates of the same Class.

          Permitted Investments: One or more of the following;
     provided, however, that no such Permitted Investment may
     mature later than the Business Day preceding the
     Distribution Date after such investment except as otherwise
     provided in Section 3.02(e) hereof, provided, further, that
     such investments qualify as "cash flow investments" as
     defined in section 860G(a)(6) of the Code:
           
          (i) obligations of, or guaranteed as to timely receipt
     of principal and interest by, the United States or any
     agency or instrumentality thereof when such obligations are
     backed by the full faith and credit of the United States;

          (ii) repurchase agreements on obligations specified in
     clause (i) provided that the unsecured obligations of the
     party agreeing to repurchase such obligations are at the
     time rated by each Rating Agency in the highest long-term
     rating category;

          (iii) federal funds, certificates of deposit, time
     deposits and banker's acceptances, of any U.S. depository
     institution or trust company incorporated under the laws of
     the United States or any state provided that the debt
     obligations of such depository institution or trust company
     at the date of acquisition thereof have been rated by each
     Rating Agency in the highest longterm rating category;

          (iv) commercial paper of any corporation incorporated
     under the laws of the United States or any state thereof
     which on the date of acquisition has the highest short term
     rating of each Rating Agency; and

          (v) other obligations or securities that are acceptable
     to each Rating Agency as a Permitted Investment hereunder
     and will not, as evidenced in writing, result in a reduction
     or withdrawal in the then current rating of the
     Certificates.

          Notwithstanding the foregoing, Permitted Investments
     shall not include "stripped securities" and investments
     which contractually may return less than the purchase price
     therefor.

          Person: Any legal person, including any individual,
     corporation, partnership, limited liability company, joint
     venture, association, jointstock company, trust,
     unincorporated organization or government or any agency or
     political subdivision thereof.


                               22
<PAGE>


          Plan: Any Person which is an employee benefit plan
     subject to ERISA or a plan subject to section 4975 of the
     Code.

          Pledged Asset Loan-to-Value Ratio: With respect to any
     Pledged Asset Mortgage Loan, (i) the original loan amount
     less the portion of any required Additional Collateral which
     is covered by the Surety Bond, divided by (ii) the Original
     Value of the related Mortgaged Property.
           
          Pledged Asset Mortgage Loan: Each Mortgage 100SM Loan
     and Parent PowerSM Loan purchased from MLCC that is
     supported by Additional Collateral and identified on Exhibit
     N hereto.

          Pledged Asset Mortgage Servicing Agreement: The Amended
     and Restated Pledged Asset Mortgage Servicing Agreement,
     dated as of June 2, 1998 between MLCC and the Company.
           
          PO Percentage: As to any Discount Mortgage Loan, a
     fraction (expressed as a percentage), the numerator of which
     is the excess of 6.75% over the Net Mortgage Rate of such
     Discount Mortgage Loan and the denominator of which is
     6.75%. As to any Non-Discount Mortgage Loan, 0%.
           
          PO Principal Distribution Amount: As to any
     Distribution Date, an amount equal to the sum of the
     applicable PO Percentage of:

          (i) the principal portion of each Monthly Payment due
     on the related Due Date on each Outstanding Mortgage Loan as
     of such Due Date as specified in the amortization schedule
     at the time applicable thereto (after adjustments for
     previous Principal Prepayments and the principal portion of
     Debt Service Reductions subsequent to the Bankruptcy
     Coverage Termination Date but before any adjustment to such
     amortization schedule by reason of any bankruptcy (except as
     aforesaid) or similar proceeding or any moratorium or
     similar waiver or grace period);

          (ii) all principal prepayments in part received during
     the related Prepayment Period, together with the Scheduled
     Principal Balance (as reduced by any Deficient Valuation
     occurring on or prior to the Bankruptcy Coverage Termination
     Date) of each Mortgage Loan which was the subject of a
     Voluntary Principal Prepayment in full during the related
     Prepayment Period;

          (iii) the sum of (A) all Net Liquidation Proceeds
     allocable to principal received in respect of each Mortgage
     Loan that became a Liquidated Mortgage Loan during the
     related Prepayment Period (other than Mortgage Loans
     described in clause (B)) and (B) the principal balance of
     each Mortgage Loan purchased by an insurer from the Trustee
     pursuant to the related Primary Insurance Policy, in each
     case during the related Prepayment Period;

          (iv) the Scheduled Principal Balance (as reduced by any
     Deficient Valuation occurring on or prior to the Bankruptcy
     Coverage Termination Date) of each Mortgage 


                               23
<PAGE>


     Loan which was purchased on such Distribution Date pursuant
     to Section 2.02, 2.03(a) or 3.16; and

          (v) the Substitution Amount for any Mortgage Loan
     substituted during the month of such Distribution Date; for
     purposes of this clause (v), the definition of "Substitution
     Amount" shall be modified to reduce the Scheduled Principal
     Balance of the Mortgage Loan that is substituted for by any
     Deficient Valuation occurring on or prior to the Bankruptcy
     Coverage Termination Date.

          For purposes of clause (ii) above, a Voluntary
     Principal Prepayment in full with respect to a Mortgage Loan
     serviced by a Primary Servicer shall be deemed to have been
     received when the Company, as servicer, receives notice
     thereof.

          Pool Scheduled Principal Balance: With respect to any
     Distribution Date, the aggregate Scheduled Principal Balance
     of all the Mortgage Loans that were Outstanding Mortgage
     Loans on the Due Date in the month next preceding the month
     of such Distribution Date (or, in the case of the first
     Distribution Date, the Cut-off Date; or, if so specified,
     such other date).
           
          Prepayment Assumption: The assumed fixed schedule of
     prepayments on a pool of new mortgage loans with such
     schedule given as a monthly sequence of prepayment rates,
     expressed as annualized percent values. These values start
     at 0.2% per year in the first month, increase by 0.2% per
     year in each succeeding month until month 30, ending at 6.0%
     per year. At such time, the rate remains constant at 6.0%
     per year for the balance of the remaining term. Multiples of
     the Prepayment Assumption are calculated from this
     prepayment rate series.

          Prepayment Assumption Multiple: 275% of the Prepayment
     Assumption.

          Prepayment Distribution Trigger: As of any Distribution
     Date and as to each Class of Class B Certificates, the
     related Prepayment Distribution Trigger is satisfied if (x)
     the fraction, expressed as a percentage, the numerator of
     which is the aggregate Class Certificate Principal Balance
     of such Class and each Class subordinate thereto, if any, on
     such Distribution Date, and the denominator of which is the
     Pool Scheduled Principal Balance for such Distribution Date,
     equals or exceeds (y) such percentage calculated as of the
     Closing Date.

          Prepayment Interest Excess: As to any Voluntary
     Principal Prepayment in full received from the first day
     through the fifteenth day of any calendar month (other than
     the calendar month in which the Cut-off Date occurs), all
     amounts paid in respect of interest on such Principal
     Prepayment. For purposes of determining the amount of
     Prepayment Interest Excess for any month, a Voluntary
     Principal Prepayment in full with respect to a Mortgage Loan
     serviced by a Primary Servicer shall be deemed to have been
     received when the Company, as servicer, receives notice
     thereof. All Prepayment Interest Excess shall be retained by
     the Company, as servicer, as additional servicing
     compensation.


                               24
<PAGE>


          Prepayment Period: With respect to any Distribution
     Date and any Voluntary Principal Prepayment in part or other
     Principal Prepayment other than a Voluntary Principal
     Prepayment in full, the calendar month preceding the month
     of such Distribution Date; with respect to any Distribution
     Date and any Voluntary Principal Prepayment in full, the
     period beginning on the sixteenth day of the calendar month
     preceding the month of such Distribution Date (or, in the
     case of the first Distribution Date, beginning on the Cut-off
     Date) and ending on the fifteenth day of the month in which
     such Distribution Date occurs.

          Primary Insurance Policy: The certificate of private
     mortgage insurance relating to a particular Mortgage Loan,
     or an electronic screen print setting forth the information
     contained in such certificate of private mortgage insurance,
     including, without limitation, information relating to the
     name of the mortgage insurance carrier, the certificate
     number, the loan amount, the property address, the effective
     date of coverage, the amount of coverage and the expiration
     date of the policy. Each such policy covers defaults by the
     Mortgagor, which coverage shall equal the portion of the
     unpaid principal balance of the related Mortgage Loan that
     exceeds 75% (or such lesser coverage required or permitted
     by FNMA or FHLMC) of the Original Value of the underlying
     Mortgaged Property.

          Primary Servicer: Any servicer with which the Company
     has entered into a servicing agreement, as described in
     Section 3.01(f).

          Principal Balance Schedules: Any principal balance
     schedules attached hereto, if applicable, as Exhibit B,
     setting forth the PAC Balances of any PAC Certificates and
     PAC Components, the Aggregate PAC Balances of the PAC
     Certificates, the TAC Balances of any TAC Certificates and
     TAC Components, the Scheduled Balances of any Scheduled
     Certificates and Scheduled Components, the Aggregate TAC A
     Balances of the TAC A Certificates, the Aggregate TAC B
     Balances of the TAC B Certificates and the Aggregate TAC C
     Balances of the TAC C Certificates.

          Principal Only Certificate: Any Class PO Certificate.

          Principal Only Component: None.

          Principal Prepayment: Any payment or other recovery of
     principal on a Mortgage Loan (including, for this purpose,
     any refinancing permitted by Section 3.01 and any REO
     Proceeds treated as such pursuant to Section 3.08(b)) which
     is received in advance of its scheduled Due Date and is not
     accompanied by an amount of interest representing scheduled
     interest for any month subsequent to the month of
     prepayment.
           
          Private Placement Memorandum: The private placement
     memorandum relating to the Restricted Junior Certificates
     dated September 23, 1998.

          Prohibited Transaction Exemption: U.S. Department of
     Labor Prohibited Transaction Exemption 9059, 55 Fed. Reg.
     36724, September 6, 1990.

          Property Protection Expenses: With respect to any
     Mortgage Loan, expenses paid or incurred by or for the
     account of the Company in accordance with the related


                               25
<PAGE>


     Mortgage for (a) real estate property taxes and property
     repair, replacement, protection and preservation expenses
     and (b) similar expenses reasonably paid or incurred to
     preserve or protect the value of such Mortgage to the extent
     the Company is not reimbursed therefor pursuant to the
     Primary Insurance Policy, if any, or any other insurance
     policy with respect thereto.

          Proprietary Lease: With respect to a Cooperative Loan,
     the proprietary lease(s) or occupancy agreement with respect
     to the Cooperative Apartment occupied by the Mortgagor and
     relating to the related Cooperative Stock, which lease or
     agreement confers an exclusive right to the holder of such
     Cooperative Stock to occupy such apartment.
           
          Purchase Price: With respect to any Mortgage Loan
     required or permitted to be purchased hereunder from the
     Trust Fund, an amount equal to 100% of the unpaid principal
     balance thereof plus interest thereon at the applicable
     Mortgage Rate from the date to which interest was last paid
     to the first day of the month in which such purchase price
     is to be distributed; provided, however, that if the Company
     is the servicer hereunder, such purchase price shall be net
     of unreimbursed Monthly Advances with respect to such
     Mortgage Loan, and the interest component of the Purchase
     Price may be computed on the basis of the Remittance Rate
     for such Mortgage Loan.

          QIB: A "qualified institutional buyer" as defined in
     Rule 144A under the Securities Act of 1933, as amended.

          Rating Agency: Any statistical credit rating agency, or
     its successor, that rated any of the Certificates at the
     request of the Company at the time of the initial issuance
     of the Certificates. If such agency or a successor is no
     longer in existence, "Rating Agency" shall be such
     statistical credit rating agency, or other comparable
     Person, designated by the Company, notice of which
     designation shall be given to the Trustee. References herein
     to the two highest longterm rating categories of a Rating
     Agency shall mean such ratings without any modifiers. As of
     the date of the initial issuance of the Certificates, the
     Rating Agencies are Fitch and S&P; except that for purposes
     of the Junior Certificates, other than the Class B5
     Certificates, Fitch shall be the sole Rating Agency. The
     Class B5 Certificates are issued without ratings.

          Realized Loss: Any (i) Deficient Valuation or (ii) as
     to any Liquidated Mortgage Loan, (x) the unpaid principal
     balance of such Liquidated Mortgage Loan plus accrued and
     unpaid interest thereon at the Net Mortgage Rate through the
     last day of the month of such liquidation less (y) the
     related Liquidation Proceeds and Insurance Proceeds (as
     reduced by the related Liquidation Expenses).
           
          Record Date: The last Business Day of the month
     immediately preceding the month of the related Distribution
     Date.

          Reference Banks: As defined in Section 5.08.

          Relief Act: The Soldiers' and Sailors' Civil Relief Act
     of 1940, as amended.


                               26
<PAGE>


          Relief Act Mortgage Loan: Any Mortgage Loan as to which
     the Monthly Payment thereof has been reduced due to the
     application of the Relief Act.

          REMIC: A "real estate mortgage investment conduit"
     within the meaning of section 860D of the Code.

          REMIC Provisions: Provisions of the federal income tax
     law relating to real estate mortgage investment conduits,
     which appear at sections 860A through 860G of Part IV of
     Subchapter M of Chapter 1 of the Code, and related
     provisions, and U.S. Office of the Treasury temporary or
     final regulations promulgated thereunder, as the foregoing
     may be in effect from time to time, as well as provisions of
     applicable state laws.
           
          Remittance Rate: With respect to any Mortgage Loan, the
     related Mortgage Rate less the sum of the applicable Base
     Servicing Fee Rate and the Supplemental Servicing Fee Rate.
           
          REO Mortgage Loan: Any Mortgage Loan which is not a
     Liquidated Mortgage Loan and as to which the related
     Mortgaged Property is held as part of the Trust Fund.
           
          REO Proceeds: Proceeds, net of any related expenses of
     the Company, received in respect of any REO Mortgage Loan
     (including, without limitation, proceeds from the rental of
     the related Mortgaged Property).
           
          Required Surety Payment: With respect to any Pledged
     Asset Mortgage Loan that becomes a Liquidated Mortgage Loan,
     the lesser of (i) the principal portion of the Realized Loss
     with respect to such Mortgage Loan and (ii) the excess, if
     any, of (a) the amount of Additional Collateral required at
     origination with respect to such Mortgage Loan which is
     covered by the Surety Bond over (b) the net proceeds
     realized by MLCC from the liquidation of the related
     Additional Collateral.
           
          Reserve Fund: None.

          Reserve Interest Rate: As defined in Section 5.08.

          Residual Certificate: Any Class R or Class RL
     Certificate.

          Responsible Officer: When used with respect to the
     Trustee, any officer or assistant officer assigned to and
     working in the Corporate Trust Department of the Trustee
     and, also, with respect to a particular matter, any other
     officer to whom such matter is referred because of such
     officer's knowledge of and familiarity with the particular
     subject.

          Restricted Certificate: Any Restricted Junior
     Certificate or Class PO Certificate.

          Restricted Junior Certificate: Any Class B3, Class B4
     or Class B5 Certificate.


                               27
<PAGE>


           S&P: Standard & Poor's Ratings Services, a division of
The McGrawHill Companies, Inc., and its successors.

          SAIF: The Savings Association Insurance Fund of the
     FDIC, or its successor in interest.

          Scheduled Balance: As to any Distribution Date and any
     Class of Scheduled Certificates and any Scheduled Component,
     the balance designated as such for such Distribution Date
     and such Class or Component as set forth in the Principal
     Balance Schedules.
           
          Scheduled Certificate: None.

          Scheduled Component: None.

          Scheduled Principal Balance: As to any Mortgage Loan
     and Distribution Date, the principal balance of such
     Mortgage Loan as of the Due Date in the month next preceding
     the month of such Distribution Date (or, if so specified,
     such other date) as specified in the amortization schedule
     at the time relating to such Mortgage Loan (before any
     adjustment to such amortization schedule by reason of any
     bankruptcy or similar proceeding or any moratorium or
     similar waiver or grace period) after giving effect to any
     previous Principal Prepayments, Deficient Valuations
     incurred subsequent to the Bankruptcy Coverage Termination
     Date, adjustments due to the application of the Relief Act
     and the payment of principal due on such Due Date,
     irrespective of any delinquency in payment by the related
     Mortgagor. As to any Mortgage Loan and the Cut-off Date, the
     "unpaid balance" thereof specified in the initial Mortgage
     Loan Schedule.

          Security Agreement: With respect to a Cooperative Loan,
     the agreement creating a security interest in favor of the
     originator in the related Cooperative Stock and Proprietary
     Lease.
           
          Senior Certificate: Any Certificate other than a Junior
     Certificate.

          Senior Certificate Principal Balance: As of any
     Distribution Date, an amount equal to the sum of the
     Certificate Principal Balances of the Senior Certificates
     (other than any Class PO Certificates).
           
          Senior Optimal Principal Amount: As to any Distribution
     Date, an amount equal to the sum of:

          (i) the Senior Percentage of the applicable Non-PO
     Percentage of the principal portion of each Monthly Payment
     due on the related Due Date on each Outstanding Mortgage
     Loan as of such Due Date as specified in the amortization
     schedule at the time applicable thereto (after adjustments
     for previous Principal Prepayments and the principal portion
     of Debt Service Reductions subsequent to the Bankruptcy
     Coverage Termination Date but before any adjustment to such
     amortization schedule by reason of any bankruptcy (except as
     aforesaid) or similar proceeding or any moratorium or
     similar waiver or grace period);


                               28
<PAGE>


          (ii) the Senior Prepayment Percentage of the applicable
     Non-PO Percentage of all principal prepayments in part
     received during the related Prepayment Period, together with
     the Senior Prepayment Percentage of the applicable Non-PO
     Percentage of the Scheduled Principal Balance of each
     Mortgage Loan which was the subject of a Voluntary Principal
     Prepayment in full during the related Prepayment Period;

          (iii) the lesser of (x) the Senior Percentage of the
     applicable Non-PO Percentage of the sum of (A) the Scheduled
     Principal Balance of each Mortgage Loan that became a
     Liquidated Mortgage Loan (other than Mortgage Loans
     described in clause (B)) during the related Prepayment
     Period and (B) the Scheduled Principal Balance of each
     Mortgage Loan that was purchased by an insurer from the
     Trustee during the related Prepayment Period pursuant to the
     related Primary Insurance Policy, as reduced in each case by
     the Senior Percentage of the applicable Non-PO Percentage of
     the principal portion of any Excess Losses (other than
     Excess Bankruptcy Losses attributable to Debt Service
     Reductions), and (y) the Senior Prepayment Percentage of the
     applicable Non-PO Percentage of the sum of (A) all Net
     Liquidation Proceeds allocable to principal received in
     respect of each such Liquidated Mortgage Loan (other than
     Mortgage Loans described in clause (B)) and (B) the
     principal balance of each such Mortgage Loan purchased by an
     insurer from the Trustee pursuant to the related Primary
     Insurance Policy, in each case during the related Prepayment
     Period;

          (iv) the Senior Prepayment Percentage of the applicable
     Non-PO Percentage of the Scheduled Principal Balance of each
     Mortgage Loan which was purchased on such Distribution Date
     pursuant to Section 2.02, 2.03(a) or 3.16; and

          (v) the Senior Prepayment Percentage of the applicable
     Non-PO Percentage of the Substitution Amount for any Mortgage
     Loan substituted during the month of such Distribution Date.

          For purposes of clause (ii) above, a Voluntary
     Principal Prepayment in full with respect to a Mortgage Loan
     serviced by a Primary Servicer shall be deemed to have been
     received when the Company, as servicer, receives notice
     thereof.

          Senior Percentage: As to any Distribution Date, the
     lesser of (i) 100% and (ii) the percentage (carried to six
     places rounded up) obtained by dividing the Senior
     Certificate Principal Balance immediately prior to such
     Distribution Date by an amount equal to the sum of the
     Certificate Principal Balances of all the Certificates other
     than any Class PO Certificates immediately prior to such
     Distribution Date.
           
          Senior Prepayment Percentage: For any Distribution Date
     occurring prior to the fifth anniversary of the first
     Distribution Date, 100%. For any Distribution Date occurring
     on or after the fifth anniversary of the first Distribution
     Date, an amount as follows:
           
          (i) for any Distribution Date subsequent to September
     2003 to and including the Distribution Date in September
     2004, the Senior Percentage for such Distribution Date plus
     70% of the Junior Percentage for such Distribution Date;


                               29
<PAGE>


          (ii) for any Distribution Date subsequent to September
     2004 to and including the Distribution Date in September
     2005, the Senior Percentage for such Distribution Date plus
     60% of the Junior Percentage for such Distribution Date;

          (iii) for any Distribution Date subsequent to September
     2005 to and including the Distribution Date in September
     2006, the Senior Percentage for such Distribution Date plus
     40% of the Junior Percentage for such Distribution Date;

          (iv) for any Distribution Date subsequent to September
     2006 to and including the Distribution Date in September
     2007, the Senior Percentage for such Distribution Date plus
     20% of the Junior Percentage for such Distribution Date; and

          (v) for any Distribution Date thereafter, the Senior
     Percentage for such Distribution Date.

          Notwithstanding the foregoing, if on any Distribution
     Date the Senior Percentage exceeds the Senior Percentage as
     of the Closing Date, the Senior Prepayment Percentage for
     such Distribution Date will equal 100%.

          In addition, notwithstanding the foregoing, no
     reduction of the Senior Prepayment Percentage below the
     level in effect for the most recent prior period as set
     forth in clauses (i) through (iv) above shall be effective
     on any Distribution Date unless at least one of the
     following two tests is satisfied:

          Test I: If, as of the last day of the month preceding
     such Distribution Date, (i) the aggregate Scheduled
     Principal Balance of Mortgage Loans delinquent 60 days or
     more (including for this purpose any Mortgage Loans in
     foreclosure and REO Mortgage Loans) as a percentage of the
     aggregate Class Certificate Principal Balance of the Junior
     Certificates as of such date, does not exceed 50%, and (ii)
     cumulative Realized Losses with respect to the Mortgage
     Loans do not exceed (a) 30% of the aggregate Class
     Certificate Principal Balance of the Junior Certificates as
     of the Closing Date (the "Original Subordinate Principal
     Balance") if such Distribution Date occurs between and
     including October 2003 and September 2004, (b) 35% of the
     Original Subordinate Principal Balance if such Distribution
     Date occurs between and including October 2004 and September
     2005, (c) 40% of the Original Subordinate Principal Balance
     if such Distribution Date occurs between and including
     October 2005 and September 2006, (d) 45% of the Original
     Subordinate Principal Balance if such Distribution Date
     occurs between and including October 2006 and September 2007
     and (e) 50% of the Original Subordinate Principal Balance if
     such Distribution Date occurs during or after September
     2007; or

          Test II: If, as of the last day of the month preceding
     such Distribution Date, (i) the aggregate Scheduled
     Principal Balance of Mortgage Loans delinquent 60 days or
     more (including for this purpose any Mortgage Loans in
     foreclosure and REO Mortgage Loans) averaged over the last
     three months, as a percentage of the aggregate Scheduled
     Principal Balance of Mortgage Loans averaged over the last
     three months, does not exceed 4%, and (ii) cumulative
     Realized Losses with respect to the Mortgage Loans do 


                               31
<PAGE>


     not exceed (a) 10% of the Original Subordinate Principal
     Balance if such Distribution Date occurs between and
     including October 2003 and September 2004, (b) 15% of the
     Original Subordinate Principal Balance if such Distribution
     Date occurs between and including October 2004 and September
     2005, (c) 20% of the Original Subordinate Principal Balance
     if such Distribution Date occurs between and including
     October 2005 and September 2006, (d) 25% of the Original
     Subordinate Principal Balance if such Distribution Date
     occurs between and including October 2006 and September
     2007, and (e) 30% of the Original Subordinate Principal
     Balance if such Distribution Date occurs during or after
     October 2007.

          Senior Principal Priorities: The priorities set forth
     in Exhibit O hereto for the distribution of the Senior
     Optimal Principal Amount to the Classes of Senior
     Certificates.
           
          Servicer's Certificate: A certificate, completed by and
     executed on behalf of the Company by a Servicing Officer in
     accordance with Section 4.06, substantially in the form of
     Exhibit D hereto or in such other form as the Company and
     the Trustee shall agree.
           

          Servicing Fee: As to any Mortgage Loan and Distribution
     Date, the sum of (a) the Base Servicing Fee and (b) the
     Supplemental Servicing Fee.

          Servicing Officer: Any officer of the Company involved
     in, or responsible for, the administration and servicing of
     the Mortgage Loans whose name appears on a list of servicing
     officers attached to an Officer's Certificate furnished to
     the Trustee by the Company, as such list may from time to
     time be amended.
           
          Single Certificate: A Certificate with an Initial
     Certificate Principal Balance, or initial Notional Principal
     Balance, of $1,000 or, in the case of a Class of
     Certificates issued with an initial Class Certificate
     Principal Balance or initial Notional Principal Balance of
     less than $1,000, such lesser amount.
           
          Special Hazard Loss: (i) A Realized Loss suffered by a
     Mortgaged Property on account of direct physical loss,
     exclusive of (a) any loss covered by a hazard policy or a
     flood insurance policy required to be maintained in respect
     of such Mortgaged Property under Section 3.06 and (b) any
     loss caused by or resulting from:
           
               (A) normal wear and tear;

               (B) conversion or other dishonest act on the part
          of the Trustee, the Company or any of their agents or
          employees; or

               (C) errors in design, faulty workmanship or faulty
          materials, unless the collapse of the property or a
          part thereof ensues;

          or (ii) any Realized Loss suffered by the Trust Fund
     arising from or related to the presence or suspected
     presence of hazardous wastes or hazardous substances on a
     Mortgaged Property unless such loss to a Mortgaged Property
     is covered by a hazard 


                                31
<PAGE>


     policy or a flood insurance policy required to be maintained
     in respect of such Mortgaged Property under Section 3.06.

          Special Hazard Loss Amount: As of any Distribution
     Date, an amount equal to $5,259,116 minus the sum of (i) the
     aggregate amount of Special Hazard Losses that would have
     been allocated to the Junior Certificates in accordance with
     Section 4.03 in the absence of the Loss Allocation
     Limitation and (ii) the Adjustment Amount (as defined below)
     as most recently calculated. On each anniversary of the
     Cut-off Date, the "Adjustment Amount" shall be equal to the
     amount, if any, by which the amount calculated in accordance
     with the preceding sentence (without giving effect to the
     deduction of the Adjustment Amount for such anniversary)
     exceeds the lesser of (x) the greater of (A) the product of
     the Special Hazard Percentage for such anniversary
     multiplied by the outstanding principal balance of all the
     Mortgage Loans on the Distribution Date immediately
     preceding such anniversary and (B) twice the outstanding
     principal balance of the Mortgage Loan which has the largest
     outstanding principal balance on the Distribution Date
     immediately preceding such anniversary, and (y) an amount
     calculated by the Company and approved by each Rating
     Agency, which amount shall not be less than $500,000.

          Special Hazard Percentage: As of each anniversary of
     the Cut-off Date, the greater of (i) 1.00% and (ii) the
     largest percentage obtained by dividing (x) the aggregate
     outstanding principal balance (as of the immediately
     preceding Distribution Date) of the Mortgage Loans secured
     by Mortgaged Properties located in a single, fivedigit zip
     code area in the State of California by (y) the outstanding
     principal balance of all the Mortgage Loans as of the
     immediately preceding Distribution Date.
           
          Special Hazard Termination Date: The Distribution Date
     upon which the Special Hazard Loss Amount has been reduced
     to zero or a negative number (or the Cross-Over Date, if
     earlier).
           
          Specified Component: Any Class A7A IO, Class A7B IO,
     Class A7C IO or Class A7D Accrual Component.

          Startup Day: As defined in Section 2.06(c).

          Subordinate Certificates: As to any date of
     determination, first, the Class B5 Certificates until the
     Class Certificate Principal Balance thereof has been reduced
     to zero; second, the Class B4 Certificates until the Class
     Certificate Principal Balance thereof has been reduced to
     zero; third, the Class B3 Certificates until the Class
     Certificate Principal Balance thereof has been reduced to
     zero; fourth, the Class B2 Certificates until the Class
     Certificate Principal Balance thereof has been reduced to
     zero; fifth, the Class B1 Certificates until the Class
     Certificate Principal Balance thereof has been reduced to
     zero; and sixth, the Class M Certificates until the Class
     Certificate Principal Balance thereof has been reduced to
     zero.

           Subordinate Certificate Writedown Amount: As to any
      Distribution Date, first, any amount distributed to the
      Class PO Certificates on such Distribution Date pursuant to
      


                               32
<PAGE>


     Section 4.01(a)(iv) and second, after giving effect to the
     application of clause first above, the amount by which (i)
     the sum of the Class Certificate Principal Balances of all
     the Certificates (after giving effect to the distribution of
     principal and the application of Realized Losses in
     reduction of the Certificate Principal Balances of the
     related Certificates on such Distribution Date) exceeds (ii)
     the Pool Scheduled Principal Balance on the first day of the
     month of such Distribution Date less any Deficient
     Valuations occurring on or prior to the Bankruptcy Coverage
     Termination Date.

          Substitution Amount: With respect to any Mortgage Loan
     substituted pursuant to Section 2.03(b), the excess of (x)
     the Scheduled Principal Balance of the Mortgage Loan that is
     substituted for, over (y) the Scheduled Principal Balance of
     the related substitute Mortgage Loan, each balance being
     determined as of the date of substitution.
           
          Supplemental Servicing Fee: As to any Mortgage Loan and
     Distribution Date, an amount equal to the product of (i) the
     Scheduled Principal Balance of such Mortgage Loan as of the
     Due Date in the preceding calendar month and (ii) the
     Supplemental Servicing Fee Rate for such Mortgage Loan. The
     Supplemental Servicing Fee for any Distribution Date shall
     be reduced by its allocable share of Interest Shortfalls (as
     provided in the definition thereof) and any Interest Losses
     (in accordance with Section 3.08(d)).

          Supplemental Servicing Fee Rate: As to any Mortgage
     Loan and Distribution Date, a fixed rate per annum equal to
     the excess, if any, of the Net Mortgage Rate thereof over
     6.75%.
           
          Surety: Ambac Assurance Corporation, or its successors
     in interest.

          Surety Bond: The Limited Purpose Surety Bond (Policy
     No. AB0039BE), dated February 28, 1996, issued by the Surety
     for the benefit of certain beneficiaries, including the
     Trustee for the benefit of the Holders of the Certificates,
     but only to the extent that such Limited Purpose Surety Bond
     covers any Pledged Asset Mortgage Loans.
           
          TAC A Certificates: The Class A4 and Class A9
     Certificates and the Class A7D Accrual and Class A12B TAC
     Components.

          TAC B Certificates: The Class A4 Certificates and the
     Class A7D Accrual and Class A12B TAC Components.

          TAC C Certificates: The Class A4 Certificates and the
     Class A12B TAC Component.

          TAC Balance: As to any Distribution Date and any Class
     of TAC Certificates and any TAC Component, the balance
     designated as such for such Distribution Date and such Class
     or Component as set forth in the Principal Balance Schedules
     attached as Exhibit B hereto.
           
          TAC Certificates: None.


                               33
<PAGE>


           TAC Component:  None.

          Trigger Event: Any one or more of the following: (i) if
     the Company is not a whollyowned direct or indirect
     subsidiary of General Electric Company or if General
     Electric Capital Corporation shall not own (directly or
     indirectly) at least twothirds of the voting shares of the
     capital stock of the Company, (ii) if the longterm senior
     unsecured rating of General Electric Capital Corporation is
     downgraded or withdrawn by Fitch or S&P below their two
     highest rating categories, (iii) if General Electric Capital
     Corporation is no longer obligated pursuant to the terms of
     the support agreement, dated as of October 1, 1990, between
     General Electric Capital Corporation and the Company, to
     maintain the Company's net worth or liquidity (as such terms
     are defined therein) at the levels specified therein, or if
     such support agreement, including any amendment thereto, has
     been breached, terminated or otherwise held to be
     unenforceable and (iv) if such support agreement, including
     any amendment thereto, is amended or modified.

          Trust Fund: The corpus of the trust created by this
     Agreement evidenced by the Certificates and consisting of:

          (i) the Mortgage Loans;

          (ii) all payments on or collections in respect of such
     Mortgage Loans, except as otherwise described in the first
     paragraph of Section 2.01, including the proceeds from the
     liquidation of any Additional Collateral for any Pledged
     Asset Mortgage Loan;

          (iii) the obligation of the Company to deposit in the
     Certificate Account the amounts required by Sections
     3.02(d), 3.02(e) and 4.04(a), and the obligation of the
     Trustee to deposit in the Certificate Account any amount
     required pursuant to Section 4.04(b);

          (iv) the obligation of the Company to purchase or
     replace any Defective Mortgage Loan pursuant to Section 2.02
     or 2.03;

          (v) all property acquired by foreclosure or deed in
     lieu of foreclosure with respect to any REO Mortgage Loan;

          (vi) the proceeds of the Primary Insurance Policies, if
     any, and the hazard insurance policies required by Section
     3.06, in each case, in respect of the Mortgage Loans, and
     the Company's interest in the Surety Bond transferred to the
     Trustee pursuant to Section 2.01;

          (vii) the Certificate Account established pursuant to
     Section 3.02(d);

          (viii) the Eligible Account or Accounts, if any,
     established pursuant to Section 3.02(e);

          (ix) any collateral funds established to secure the
     obligations of the Holder of the Class B4 and Class B5
     Certificates, respectively, under any agreements entered
     into between such holder and the Company pursuant to Section
     3.08(e); and


                               34
<PAGE>


          (x) all rights of the Company as assignee under any
     security agreements, pledge agreements or guarantees
     relating to the Additional Collateral supporting any Pledged
     Asset Mortgage Loan.

          Trustee: The institution executing this Agreement as
     Trustee, or its successor in interest, or if any successor
     trustee is appointed as herein provided, then such successor
     trustee so appointed.
           
          Unanticipated Recovery: As defined in Section 4.01(e)
     herein.

          Uninsured Cause: Any cause of damage to property
     subject to a Mortgage such that the complete restoration of
     the property is not fully reimbursable by the hazard
     insurance policies required to be maintained pursuant to
     Section 3.06.
           
          Unpaid Class Interest Shortfall: As to any Distribution
     Date and any Class of Certificates (other than any Class of
     Principal Only Certificates and any Class consisting of
     Specified Components) or any Specified Component (other than
     any Principal Only Component), the amount, if any, by which
     the aggregate of the Class Interest Shortfalls for such
     Class or in respect of such Specified Component for prior
     Distribution Dates is in excess of the aggregate amounts
     distributed on prior Distribution Dates to Holders of such
     Class of Certificates or in respect of such Specified
     Component (or added to the Class Certificate Principal
     Balance of any Class of Accrual Certificates, or to the
     Component Principal Balance of any Accrual Component
     constituting a Specified Component) pursuant to Section
     4.01(a)(ii), in the case of the Senior Certificates (other
     than any Class of Principal Only Certificates) and any
     Specified Component thereof (other than any Principal Only
     Component), Section 4.01(a)(vi), in the case of the Class M
     Certificates, Section 4.01(a)(ix), in the case of the Class
     B1 Certificates, Section 4.01(a)(xii), in the case of the
     Class B2 Certificates, Section 4.01(a)(xv), in the case of
     the Class B3 Certificates, Section 4.01(a)(xviii), in the
     case of the Class B4 Certificates, and Section 4.01(a)(xxi),
     in the case of the Class B5 Certificates. As to any Class of
     Certificates consisting of Specified Components and any
     Distribution Date, the sum of the Unpaid Class Interest
     Shortfalls for the Specified Components thereof on such
     date.

          Upper Tier REMIC: One of the two separate REMICs
     comprising the Trust Fund, the assets of which consist of
     the Lower Tier Interests.

          Voluntary Principal Prepayment: With respect to any
     Distribution Date, any prepayment of principal received from
     the related Mortgagor on a Mortgage Loan.

          Voting Rights: The portion of the voting rights of all
     the Certificates that is allocated to any Certificate for
     purposes of the voting provisions of Section 10.01. At all
     times during the term of this Agreement, all Voting Rights
     shall be allocated to the Classes of Certificates. Voting
     Rights shall be allocated among the Classes (and among the
     Certificates within each Class of Certificates) in
     proportion to their Class Certificate Principal Balances (or
     Certificate Principal Balances or Notional Principal Balances), 
     as the case may be.


                               35
<PAGE>


                           ARTICLE II

  CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF CERTIFICATES

      Section 2.01. Conveyance of Mortgage Loans. (a) The
Company, concurrently with the execution and delivery of this
Agreement, does hereby transfer, assign, setover and otherwise
convey to the Trustee without recourse (except as provided
herein) all the right, title and interest of the Company in and
to the Mortgage Loans, including all interest and principal
received by the Company on or with respect to the Mortgage Loans
(other than payments of principal and interest due and payable on
the Mortgage Loans on or before, and all Principal Prepayments
received before, the Cut-off Date).

           In addition, with respect to any Pledged Asset
Mortgage Loan, the Company does hereby transfer, assign, setover
and otherwise convey to the Trustee without recourse (except as
provided herein) (i) its rights as assignee under any security
agreements, pledge agreements or guarantees relating to the
Additional Collateral supporting any Pledged Asset Mortgage Loan,
(ii) its security interest in and to any Additional Collateral,
(iii) its right to receive payments in respect of any Pledged
Asset Mortgage Loan pursuant to the Pledged Asset Mortgage
Servicing Agreement, and (iv) its rights as beneficiary under the
Surety Bond in respect of any Pledged Asset Mortgage Loan.

      (b) In connection with such transfer and assignment, the
Company does hereby deliver to the Trustee the following
documents or instruments with respect to:

          (1) Each Mortgage Loan (other than any Cooperative Loan
     or Designated Loan) so transferred and assigned:

          (i) The Mortgage Note, endorsed without recourse in
     blank by the Company, including all intervening endorsements
     showing a complete chain of endorsement from the originator
     to the Company; provided, however, that if such Mortgage
     Note is a Confirmatory Mortgage Note, such Confirmatory
     Mortgage Note may be payable directly to the Company or may
     show a complete chain of endorsement from the named payee to
     the Company;

          (ii) Any assumption and modification agreement;

          (iii) An assignment in recordable form (which may be
     included in a blanket assignment or assignments) of the
     Mortgage to the Trustee; and

          (2) Each Cooperative Loan (other than a Designated
     Loan) so transferred and assigned:

          (i) The Mortgage Note, endorsed without recourse in
     blank by the Company and showing an unbroken chain of
     endorsements from the originator to the Company; provided,
     however, that if such Mortgage Note is a Confirmatory
     Mortgage Note, such Confirmatory Mortgage Note may be
     payable directly to the Company or may show a complete chain
     of endorsement from the named payee to the Company;


                               36
<PAGE>


          (ii) A counterpart of the Proprietary Lease and the
     Assignment of Proprietary Lease executed in blank or to the
     originator of the Cooperative Loan;

          (iii) The related Cooperative Stock Certificate,
     together with an undated stock power (or other similar
     instrument) executed in blank;

          (iv) A counterpart of the recognition agreement by the
     Cooperative of the interests of the mortgagee with respect
     to the related Cooperative Loan;

          (v) The Security Agreement;

          (vi) Copies of the original UCC-1 financing statement,
     and any continuation statements, filed by the originator of
     such Cooperative Loan as secured party, each with evidence
     of recording thereof, evidencing the interest of the
     originator in the Cooperative Stock and the Proprietary
     Lease;

          (vii) If applicable, copies of the UCC-3 assignments of
     the security interest described in clause (vi) above, sent
     to the appropriate public office for filing, showing an
     unbroken chain of title from the originator to the Company,
     evidencing the security interest of the originator in the
     Cooperative Stock and the Proprietary Lease;

          (viii) An executed assignment (which may be a blanket
     assignment for all Cooperative Loans) of the interest of the
     Company in the Security Agreement, Assignment of Proprietary
     Lease and the recognition agreement described in clause (iv)
     above, showing an unbroken chain of title from the
     originator to the Trustee; and

          (ix) A UCC-3 assignment from the Company to the Trustee
     of the security interest described in clause (vi) above, in
     form suitable for filing, otherwise complete except for
     filing information regarding the original UCC-1 if
     unavailable (which may be included in a blanket assignment
     to the Trustee).

           In instances where a completed assignment of the
Mortgage in recordable form cannot be delivered by the Company to
the Trustee in accordance with Section 2.01(b)(1)(iii) prior to
or concurrently with the execution and delivery of this
Agreement, due to a delay in connection with recording of the
Mortgage, the Company may, in lieu of delivering the completed
assignment in recordable form, deliver to the Trustee the
assignment in such form, otherwise complete except for recording
information.

          (3) With respect to each Designated Loan, the Company
     does hereby deliver to the Trustee the Designated Loan
     Closing Documents.

      (c) In connection with each Mortgage Loan transferred
and assigned to the Trustee, the Company shall deliver to the
Trustee the following documents or instruments as promptly as
practicable, but in any event within 30 days, after receipt by
the Company of all such documents and instruments for all of the
outstanding Mortgage Loans:

          (i) the Mortgage with evidence of recording indicated
     thereon (other than with respect to a Cooperative Loan);


                               37
<PAGE>


          (ii) a copy of the title insurance policy (other than
     with respect to a Cooperative Loan);

          (iii) with respect to any Mortgage that has been
     assigned to the Company, the related recorded intervening
     assignment or assignments of Mortgage, showing a complete
     chain of assignment from the originator to the Company
     (other than with respect to a Cooperative Loan); and

          (iv) with respect to any Cooperative Loan that has been
     assigned to the Company, the related filed intervening UCC-3
     financing statements (not previously delivered pursuant to
     Section 2.01(b)(2)(vii)), showing a complete chain of
     assignment from the named originator to the Company.

Pending such delivery, the Company shall retain in its files (a)
copies of the documents described in clauses (i) and (iii) of the
preceding sentence, without evidence of recording thereon, and
(b) title insurance binders with respect to the Mortgage Loans
(other than with respect to a Cooperative Loan). The Company
shall also retain in its files evidence of any primary mortgage
insurance relating to the Mortgage Loans during the period when
the related insurance is in force. Such evidence shall consist,
for each Mortgage Loan, of a certificate of private mortgage
insurance relating to such Mortgage Loan or an electronic screen
print setting forth the information contained in such certificate
of private mortgage insurance, including, without limitation,
information relating to the name of the mortgage insurance
carrier, the certificate number, the loan amount, the property
address, the effective date of coverage, the amount of coverage
and the expiration date of the policy. (The copies of the
Mortgage, intervening assignments of Mortgage, if any, title
insurance binder and the Primary Insurance Policy, if any,
described in the second and third preceding sentences are
collectively referred to herein as the "Document File" with
respect to each Mortgage Loan.) The Company shall advise the
Trustee in writing if such delivery to the Trustee shall not have
occurred on or before the first anniversary of the Closing Date.
The Company shall promptly furnish to the Trustee the documents
included in the Document Files (other than any such documents
previously delivered to the Trustee as originals or copies)
either (a) upon the written request of the Trustee or (b) when
the Company or the Trustee obtains actual notice or knowledge of
a Trigger Event. The Trustee shall have no obligation to request
delivery of the Document Files unless a Responsible Officer of
the Trustee has actual notice or knowledge of the occurrence of a
Trigger Event.

           In the case of Mortgage Loans which have been prepaid
in full after the Cut-off Date and prior to the date of execution
and delivery of this Agreement, the Company, in lieu of
delivering the above documents to the Trustee, herewith delivers
to the Trustee a certification of a Servicing Officer of the
nature set forth in Section 3.09.

      (d) The Company shall not be required to record the
assignments of the Mortgages referred to in Section
2.01(b)(1)(iii) or file the UCC-3 assignments referred to in
Section 2.01(b)(2)(ix) to the Trustee unless the Company or the
Trustee obtains actual notice or knowledge of the occurrence of
any Trigger Event; provided, however, that such recording or
filing shall not be required if the Company delivers to the
Trustee a letter from each Rating Agency to the effect that the
failure to take such action will not cause such Rating Agency to
reduce or withdraw its then current ratings of the Certificates.
The party obtaining actual notice 


                               38
<PAGE>


or knowledge of any of such events shall give the other party
prompt written notice thereof. For purposes of the foregoing (as
well as for purposes of determining whether the Company shall be
required to deliver the Document Files to the Trustee following
the occurrence of a Trigger Event), the Company shall be deemed
to have knowledge of any such downgrading referred to in the
definition of Trigger Event if, in the exercise of reasonable
diligence, the Company has or should have had knowledge thereof.
As promptly as practicable subsequent to the Company's delivery
or receipt of such written notice, as the case may be, the
Company shall insert the recording or filing information in the
assignments of the Mortgages or UCC-3 assignments to the Trustee
and shall cause the same to be recorded or filed, at the
Company's expense, in the appropriate public office for real
property records or UCC financing statements, except that the
Company need not cause to be so completed and recorded any
assignment of mortgage which relates to a Mortgage Loan secured
by property in a jurisdiction under the laws of which, on the
basis of an Opinion of Counsel reasonably satisfactory to the
Trustee and satisfactory to each Rating Agency (as evidenced in
writing), recordation of such assignment is not necessary to
protect the Trustee against discharge of such Mortgage Loan by
the Company or any valid assertion that any Person other than the
Trustee has title to or any rights in such Mortgage Loan. In the
event that the Company fails or refuses to record or file the
assignment of Mortgages or UCC-3 financing statement in the
circumstances provided above, the Trustee shall record or cause
to be recorded or filed such assignment or UCC-3 financing
statement at the expense of the Company. In connection with any
such recording or filing, the Company shall furnish such
documents as may be reasonably necessary to accomplish such
recording or filing. Notwithstanding the foregoing, at any time
the Company may record or file, or cause to be recorded or filed,
the assignments of Mortgages or UCC-3 financing statement at the
expense of the Company.

      Section 2.02. Acceptance by Trustee. Subject to the
examination hereinafter provided, the Trustee acknowledges
receipt of the Mortgage Notes, the assignments of the Mortgages
to the Trustee, the assumption and modification agreements, if
any, the documents specified in Section 2.01(b)(2) (subject to
any permitted delayed delivery of the documents described in
Section 2.01(c)(iv)), and the Designated Loan Closing Documents,
if any, delivered pursuant to Section 2.01, and declares that the
Trustee holds and will hold such documents and each other
document delivered to it pursuant to Section 2.01 in trust, upon
the trusts herein set forth, for the use and benefit of all
present and future Certificateholders. The Trustee agrees, for
the benefit of Certificateholders, to review each Mortgage File
within 45 days after (i) the execution and delivery of this
Agreement, in the case of the Mortgage Notes, the assignments of
the Mortgages to the Trustee, the assumption and modification
agreements, if any, the documents specified in Section 2.01(b)(2)
(subject to any permitted delayed delivery of the documents
described in Section 2.01(c)(iv)), and the Designated Loan
Closing Documents, if any, (ii) delivery to the Trustee after the
Closing Date of the Mortgage Notes and the assumption and
modification agreements, if any, with respect to each Designated
Loan, and (iii) delivery of the recorded Mortgages, title
insurance policies, recorded intervening assignments of Mortgage,
if any, and filed intervening UCC-3 financing statements, if any,
with respect to any Cooperative Loan to ascertain that all
required documents set forth in Section 2.01 have been executed,
received and recorded, if applicable, and that such documents
relate to the Mortgage Loans identified in Exhibit C hereto. In
performing such examination, the Trustee may conclusively assume
the due execution and genuineness of any such document and the
genuineness of any signature thereon. 


                               39
<PAGE>


It is understood that the scope of the Trustee's examination of
the Mortgage Files is limited solely to confirming, after receipt
of the documents listed in Section 2.01, that such documents have
been executed, received and recorded, if applicable, and relate
to the Mortgage Loans identified in Exhibit C to this Agreement.
If in the course of such review the Trustee finds (1) that any
document required to be delivered as aforesaid has not been
delivered, or (2) any such document has been mutilated, defaced
or physically altered without the borrower's authorization or
approval, or (3) based upon its examination of such documents,
the information with respect to any Mortgage Loan set forth on
Exhibit C is not accurate, the Trustee shall promptly so notify
the Company in writing, which shall have a period of 60 days
after receipt of such notice to correct or cure any such defect.
The Company hereby covenants and agrees that, if any such
material defect cannot be corrected or cured, the Company will on
a Distribution Date which is not later than the first
Distribution Date which is more than ten days after the end of
such 60-day period repurchase the related Mortgage Loan from the
Trustee at the Purchase Price therefor or replace such Mortgage
Loan pursuant to Section 2.03(b); provided, however, that if the
defect (or breach pursuant to Section 2.03(a)) is one that, had
it been discovered before the Startup Day, would have prevented
the Mortgage Loan from being a "qualified mortgage" within the
meaning of the REMIC Provisions, such defect or breach shall be
cured, or the related Mortgage Loan shall be repurchased or
replaced, on a Distribution Date which falls within 90 days of
the date of discovery of such defect or breach. The Purchase
Price for the repurchased Mortgage Loan, or any amount required
in respect of a substitution pursuant to Section 2.03(b), shall
be deposited by the Company in the Certificate Account pursuant
to Section 3.02(d) on the Business Day prior to the applicable
Distribution Date and, upon receipt by the Trustee of written
notification of such deposit signed by a Servicing Officer, the
Trustee shall release or cause to be released to the Company the
related Mortgage File and shall execute and deliver or cause to
be executed and delivered such instruments of transfer or
assignment, in each case without recourse, as shall be necessary
to vest in the Company any Mortgage Loan released pursuant
hereto. It is understood and agreed that the obligation of the
Company to repurchase or replace any Mortgage Loan as to which a
material defect in a constituent document exists shall constitute
the sole remedy respecting such defect available to
Certificateholders or the Trustee on behalf of
Certificateholders.

           Upon receipt by the Trustee of the Mortgage Note with
respect to a Designated Loan that is not defective in accordance
with the fifth sentence of the preceding paragraph, the related
Lost Note Affidavit delivered pursuant to Section 2.01 shall be
void and the Trustee shall return it to the Company.

      Section 2.03. Representations and Warranties of the Company;
Mortgage Loan Repurchase. (a) The Company hereby represents and
warrants to the Trustee that:

          (i) The information set forth in Exhibit C hereto was
     true and correct in all material respects at the date or
     dates respecting which such information is furnished;

          (ii) As of the date of the initial issuance of the
     Certificates, other than with respect to Cooperative Loans,
     each Mortgage is a valid and enforceable first lien on the
     property securing the related Mortgage Note subject only to
     (a) the lien of current real property taxes and assessments,
     (b) covenants, conditions and restrictions, rights of way,
     easements and other matters of public record as of the date
     of recording of such 


                               40
<PAGE>


     Mortgage, such exceptions appearing of record being
     acceptable to mortgage lending institutions generally in the
     area wherein the property subject to the Mortgage is located
     or specifically reflected in the appraisal obtained in
     connection with the origination of the related Mortgage Loan
     obtained by the Company and (c) other matters to which like
     properties are commonly subject which do not materially
     interfere with the benefits of the security intended to be
     provided by such Mortgage;

          (iii) Immediately prior to the transfer and assignment
     herein contemplated, the Company had good title to, and was
     the sole owner of, each Mortgage Loan and all action had
     been taken to obtain good record title to each related
     Mortgage. Each Mortgage Loan has been transferred free and
     clear of any liens, claims and encumbrances;

          (iv) As of the date of the initial issuance of the
     Certificates, no payment of principal of or interest on or
     in respect of any Mortgage Loan is 30 or more days past due
     and none of the Mortgage Loans have been past due 30 or more
     days more than once during the preceding 12 months;

          (v) As of the date of the initial issuance of the
     Certificates, other than with respect to Cooperative Loans,
     there is no mechanics' lien or claim for work, labor or
     material affecting the premises subject to any Mortgage
     which is or may be a lien prior to, or equal or coordinate
     with, the lien of such Mortgage except those which are
     insured against by the title insurance policy referred to in
     (x) below;

          (vi) As of the date of the initial issuance of the
     Certificates, other than with respect to Cooperative Loans,
     there is no delinquent tax or assessment lien against the
     property subject to any Mortgage;

          (vii) As of the date of the initial issuance of the
     Certificates, there is no valid offset, defense or
     counterclaim to any Mortgage Note or Mortgage, including the
     obligation of the Mortgagor to pay the unpaid principal and
     interest on such Mortgage Note;

          (viii) As of the date of the initial issuance of the
     Certificates, the physical property subject to any Mortgage
     (or, in the case of a Cooperative Loan, the related
     Cooperative Apartment) is free of material damage and is in
     good repair;

          (ix) Each Mortgage Loan at the time it was made
     complied in all material respects with applicable state and
     federal laws, including, without limitation, usury, equal
     credit opportunity and disclosure laws;

          (x) Other than with respect to Cooperative Loans, a
     lender's title insurance policy or binder, or other
     assurance of title insurance customary in the relevant
     jurisdiction therefor was issued on the date of the
     origination of each Mortgage Loan and each such policy or
     binder is valid and remains in full force and effect;

          (xi) None of the Mortgage Loans constitute Pledged
     Asset Mortgage Loans. The Loan-to-Value Ratio of each
     Mortgage Loan was not more than 95%. As of the Cut-off Date,
     no more than 16.50% of the Mortgage Loans by Scheduled
     Principal Balance 


                               41
<PAGE>

     had Loan-to-Value Ratios of more than 80%
     and each such Mortgage Loan is covered by a Primary
     Insurance Policy so long as its then outstanding principal
     amount exceeds 80% of the greater of (a) the Original Value
     and (b) the then current value of the related Mortgaged
     Property as evidenced by an appraisal thereof satisfactory
     to the Company. Each Primary Insurance Policy is issued by a
     private mortgage insurer acceptable to FNMA or FHLMC;

          (xii) Each Mortgage Note is payable on the first day of
     each month in self-amortizing monthly installments of
     principal and interest, with interest payable in arrears,
     over an original term of not more than thirty years. The
     Mortgage Rate of each Mortgage Note of the related Mortgage
     Loan was not less than 6.375% per annum and not greater than
     8.500% per annum. The Mortgage Rate of each Mortgage Note is
     fixed for the life of the related Mortgage Loan;

          (xiii) Other than with respect to Cooperative Loans,
     the improvements on the Mortgaged Properties are insured
     against loss under a hazard insurance policy with extended
     coverage and conforming to the requirements of Section 3.06
     hereof. As of the date of initial issuance of the
     Certificates, all such insurance policies are in full force
     and effect;

          (xiv) As of the Cut-off Date, (i) no more than 8.75% of
     the Mortgage Loans by Scheduled Principal Balance had a
     Scheduled Principal Balance of more than $500,000 and up to
     and including $750,000; (ii) no more than 0.25% of the
     Mortgage Loans by Scheduled Principal Balance had a
     Scheduled Principal Balance of more than $750,000 and up to
     and including $1,000,000; and (iii) none of the Mortgage
     Loans by Scheduled Principal Balance had a Scheduled
     Principal Balance of more than $1,000,000;

          (xv) As of the Cut-off Date, no more than 1.00% of the
     Mortgage Loans by Scheduled Principal Balance are secured by
     Mortgaged Properties located in any one postal zip code
     area;

          (xvi) As of the Cut-off Date, at least 97.75% of the
     Mortgage Loans by Scheduled Principal Balance are secured by
     Mortgaged Properties determined by the Company to be the
     primary residence of the Mortgagor. The basis for such
     determination is the making of a representation by the
     Mortgagor at origination that he or she intends to occupy
     the underlying property;

          (xvii) As of the Cut-off Date, at least 90.75% of the
     Mortgage Loans by Scheduled Principal Balance are secured by
     one-family detached residences;

          (xviii) As of the Cut-off Date, no more than 3.50% of
     the Mortgage Loans by Scheduled Principal Balance are
     secured by condominiums and, as of the Cut-off Date, no more
     than 0.75% of the Mortgage Loans by Scheduled Principal
     Balance are secured by two- to four-family residential
     properties. As to each condominium or related Mortgage Loan,
     (a) the related condominium is in a project that is on the
     FNMA or FHLMC approved list, (b) the related condominium is
     in a project that, upon submission of appropriate
     application, could be so approved by either FNMA or FHLMC,
     (c) the 


                               42
<PAGE>


     related Mortgage Loan meets the requirements for
     purchase by FNMA or FHLMC, (d) the related Mortgage Loan is
     of the type that could be approved for purchase by FNMA or
     FHLMC but for the principal balance of the related Mortgage
     Loan or the pre-sale requirements or (e) the related
     Mortgage Loan has been approved by a nationally recognized
     mortgage pool insurance company for coverage under a
     mortgage pool insurance policy issued by such insurer. As of
     the Cut-off Date, no more than [[ ]]% of the Mortgage Loans
     by Scheduled Principal Balance are secured by condominiums
     located in any one postal zip code area;

          (xix) Other than with respect to Cooperative Loans, no
     Mortgage Loan is secured by a leasehold interest in the
     related Mortgaged Property and each Mortgagor holds fee
     title to the related Mortgaged Property;

          (xx) As of the Cut-off Date, no more than 1% of the
     Mortgage Loans by Scheduled Principal Balance constituted
     Buydown Mortgage Loans. The maximum Buydown Period for any
     Buydown Mortgage Loan is three years, and the maximum
     difference between the stated Mortgage Rate of any Buydown
     Mortgage Loan and the rate paid by the related Mortgagor is
     three percentage points. The portion of the interest rate
     paid by the related Mortgagor will not increase by more than
     one percentage point for each six- month period.

          (xxi) The original principal balances of the Mortgage
     Loans range from $228,000 to $1,000,000;

          (xxii) As of the Cut-off Date, no more than 2.00% of
     the Mortgage Loans by Scheduled Principal Balance are
     secured by second homes and no more than 0.50% of the
     Mortgage Loans by Scheduled Principal Balance are secured by
     investor-owned properties;

          (xxiii) All appraisals have been prepared substantially
     in accordance with the description contained under the
     caption "The Trust Fund - The Mortgage Loans" in the
     prospectus dated May 26, 1998, included in the registration
     statement on Form S-3 (file no. 333-51151) filed by the
     Company with the Securities and Exchange Commission with
     respect to the offer and sale of certain Classes of the
     Certificates;

          (xxiv) No selection procedures, other than those
     necessary to comply with the representations and warranties
     set forth herein or the description of the Mortgage Loans
     made in any disclosure document delivered to prospective
     investors in the Certificates, have been utilized in
     selecting the Mortgage Loans from the Company's portfolio
     which would be adverse to the interests of the
     Certificateholders;

          (xxv) Other than with respect to Cooperative Loans, to
     the best of the Company's knowledge, at origination no
     improvement located on or being part of a Mortgaged Property
     was in violation of any applicable zoning and subdivision
     laws and ordinances;


                               43
<PAGE>


          (xxvi) None of the Mortgage Loans is a temporary
     construction loan. With respect to any Mortgaged Property
     which constitutes new construction, the related construction
     has been completed substantially in accordance with the
     specifications therefor and any incomplete aspect of such
     construction shall not be material or interfere with the
     habitability or legal occupancy of the Mortgaged Property.
     Mortgage Loan amounts sufficient to effect any such
     completion are in escrow for release upon or in connection
     with such completion or a performance bond or completion
     bond is in place to provide funds for this purpose and such
     completion shall be accomplished within 120 days after
     weather conditions permit the commencement thereof;

          (xxvii) As of the Closing Date, each Mortgage Loan is a
     "qualified mortgage" as defined in Section 860G(a)(3) of the
     Code;

          (xxviii) As of the Closing Date, the Company possesses
     the Document File with respect to each Mortgage Loan, and,
     other than with respect to Cooperative Loans, the related
     Mortgages and intervening assignment or assignments of
     Mortgages, if any, have been delivered to a title insurance
     company for recording;

          (xxix) As of the Cut-Off Date, no more than 0.50% of
     the Mortgage Loans, by Scheduled Principal Balance, are
     Cooperative Loans. With respect to each Cooperative Loan:

               (A) The Security Agreement creates a first lien in
          the stock ownership and leasehold rights associated
          with the related Cooperative Apartment;

               (B) The lien created by the related Security
          Agreement is a valid, enforceable and subsisting first
          priority security interest in the related Cooperative
          Stock securing the related Mortgage Note, subject only
          to (a) liens of the Cooperative for unpaid assessments
          representing the Mortgagor's pro rata share of the
          Cooperative's payments for its blanket mortgage,
          current and future real property taxes, insurance
          premiums, maintenance fees and other assessments to
          which like collateral is commonly subject and (b) other
          matters to which like collateral is commonly subject
          which do not materially interfere with the benefits of
          the security intended to be provided by the Security
          Agreement. There are no liens against or security
          interest in the Cooperative Stock relating to such
          Cooperative Loan (except for unpaid maintenance,
          assessments and other amounts owed to the related
          Cooperative which individually or in the aggregate do
          not have a material adverse effect on such Cooperative
          Loan), which have priority over the Trustee's security
          interest in such Cooperative Stock;

               (C) The Cooperative Stock that is pledged as
          security for the Mortgage Loan is held by a person as a
          "tenant-stockholder" within the meaning of section 216
          of the Code, the related Cooperative that owns title to
          the related cooperative apartment building is a
          "cooperative 


                               44
<PAGE>


          housing corporation" within the meaning of
          section 216 of the Code, and such Cooperative is in
          material compliance with applicable federal, state and
          local laws which, if not complied with, could have a
          material adverse effect on the Mortgaged Property; and

               (D) There is no prohibition against pledging the
          Cooperative Stock or assigning the Proprietary Lease;
          and

          (xxx) With respect to each Mortgage Loan identified on
     Exhibit C as having been originated or acquired under the
     Company's Enhanced Streamlined Refinance program, the value
     of the related Mortgaged Property, as of the date of such
     origination or acquisition under the Company's Enhanced
     Streamlined Refinance program, is no less than the value
     thereof established at the time the mortgage loan that is
     the subject of the refinancing was originated.

           It is understood and agreed that the representations
and warranties set forth in this Section 2.03(a) shall survive
delivery of the respective Mortgage Files to the Trustee. Upon
discovery by either the Company or the Trustee of a breach of any
of the foregoing representations and warranties which materially
and adversely affects the interests of the Certificateholders in
the related Mortgage Loan, the party discovering such breach
shall give prompt written notice to the other. Subject to the
following sentence, within 60 days of its discovery or its
receipt of notice of breach, or, with the prior written consent
of a Responsible Officer of the Trustee, such longer period
specified in such consent, the Company shall cure such breach in
all material respects or shall repurchase such Mortgage Loan from
the Trustee or replace such Mortgage Loan pursuant to Section
2.03(b). Any such repurchase by the Company shall be accomplished
in the manner set forth in Section 2.02, subject to the proviso
of the third-to-last sentence thereof, and at the Purchase Price.
It is understood and agreed that the obligation of the Company to
repurchase or replace any Mortgage Loan as to which a breach
occurred and is continuing shall constitute the sole remedy
respecting such breach available to Certificateholders or the
Trustee on behalf of Certificateholders and such obligation of
the Company to repurchase or replace any such Mortgage Loan shall
not be assumed by any Person which may succeed the Company as
servicer hereunder, but shall continue as an obligation of the
Company. Notwithstanding the preceding sentence, if a breach of
the representation and warranty of the Company contained in
Section 2.03(a)(ix) occurs as a result of a violation of the
federal Truth in Lending Act, 15 U.S.C. ss. 1601 et seq., as
amended ("TILA") or any state truth-in lending or similar
statute, and the Trustee or the Trust Fund is named as a
defendant in a TILA suit or a suit under any such statutes in
respect of such violation and liability in respect thereof is
imposed upon the Trustee or the Trust Fund as assignees of the
related Mortgage Loan pursuant to Section 1641 of TILA, or any
analogous provision of any such statute, the Company shall
indemnify the Trustee and the Trust Fund from, and hold them
harmless against, any and all losses, liabilities, damages,
claims or expenses (including reasonable attorneys' fees) to
which the Trustee and the Trust Fund, or either of them, become
subject pursuant to TILA or any such statute, insofar as such
losses, damages, claims or expenses (including reasonable
attorneys' fees) result from such violation. The Company's
obligations under the preceding sentence shall not impair or
derogate from the Company's obligations to the Trustee under
Section 8.05.


                               45
<PAGE>


      (b) If the Company is required to repurchase any Mortgage
Loan pursuant to Section 2.02 or 2.03(a), the Company may, at its
option, within the applicable time period specified in such
respective Sections, remove such Defective Mortgage Loan from the
terms of this Agreement and substitute one or more other mortgage
loans for such Defective Mortgage Loan, in lieu of repurchasing
such Defective Mortgage Loan, provided that no such substitution
shall occur more than two years after the Closing Date. Any
substitute Mortgage Loan shall (a) have a Scheduled Principal
Balance (together with that of any other Mortgage Loan
substituted for the same Defective Mortgage Loan) as of the first
Distribution Date following the month of substitution not in
excess of the Scheduled Principal Balance of the Defective
Mortgage Loan as of such date (the amount of any difference, plus
one month's interest thereon at the respective Remittance Rate,
to be deposited by the Company in the Certificate Account
pursuant to Section 2.02), (b) have a Mortgage Rate not less
than, and not more than one percentage point greater than, the
Mortgage Rate of the Defective Mortgage Loan, (c) have the same
Net Mortgage Rate as the Defective Mortgage Loan, (d) have a
remaining term to stated maturity not later than, and not more
than one year less than, the remaining term to stated maturity of
the Defective Mortgage Loan, (e) be, in the reasonable
determination of the Company, of the same type, quality and
character as the Defective Mortgage Loan as if the defect or
breach had not occurred, (f) have a ratio of its current
principal amount to its Original Value not greater than that of
the removed Mortgage Loan and (g) be, in the reasonable
determination of the Company, in compliance with the
representations and warranties contained in Section 2.03(a) as of
the date of substitution.

           The Company shall amend the Mortgage Loan Schedule to
reflect the withdrawal of any Defective Mortgage Loan and the
substitution of a substitute Mortgage Loan therefor. Upon such
amendment the Company shall be deemed to have made as to such
substitute Mortgage Loan the representations and warranties set
forth in Section 2.03(a) as of the date of such substitution,
which shall be continuing as long as any Certificate shall be
outstanding or this Agreement has not been terminated, and the
remedies for breach of any such representation or warranty shall
be as set forth in Section 2.03(a). Upon such amendment, the
Trustee shall review the Mortgage File delivered to it relating
to the substitute Mortgage Loan, within the time and in the
manner and with the remedies specified in Section 2.02, except
that for purposes of this Section 2.03(b) (other than the
two-year period specified in the first sentence of the preceding
paragraph of this Section 2.03(b)), such time shall be measured
from the date of the applicable substitution.

      Section 2.04. Execution of Certificates. The Trustee has
caused to be executed, countersigned and delivered to or upon the
order of the Company, in exchange for the Mortgage Loans, the
Certificates in authorized denominations evidencing the entire
ownership of the Trust Fund.
      
      Section 2.05. The REMICs. (a) For federal income tax
purposes, the Trust Fund shall consist of two REMICs, the Lower
Tier REMIC and the Upper Tier REMIC. The Certificates, other than
the Class RL Certificate, shall be issued by the Upper Tier
REMIC, and the Class RL Certificate shall be issued by the Lower
Tier REMIC. The Lower Tier REMIC shall be evidenced by the Class
RL Certificate and the regular interests having the
characteristics and terms set forth in the following table, which
interests (other than the Class RL Certificate) shall be issued
by the Lower Tier REMIC to the Trustee. The Lower Tier Interests
and the proceeds 


                               46
<PAGE>


thereof shall be assets of the Upper Tier REMIC.
Principal of and interest on the Lower Tier Interests shall be
allocated to the Corresponding Classes of Certificates (or
Components) in the manner set forth in the following table.


                               47
<PAGE>


                                             Corresponding Class
                                              of Certificates(1)

Lower Tier    Initial Lower     Lower Tier     Allocation    Allocation
  Interest     Tier Balance   Interest Rate   of Principal    of Interest
                  
   A1           65,519,000.00      6.750%         A1              (2)
   A2           78,008,000.00      6.750          A2              (3)
   A3            2,572,000.00      6.750          A3              (3)
   A4           37,703,000.00      6.750          A4              (4)
   A5           34,035,930.00         (5)         A5              A5
   A6            6,302,950.00         (5)         A6              A6
   A7           75,000,000.00      6.750          A7              A7
   A8            1,719,000.00      6.750          A8              A8
   A9            7,735,000.00      6.750          A9              A9
   A10          70,809,000.00      6.750         A10              A10
   A11          24,605,000.00      6.750         A11              (2)
A12A PAC         4,921,000.00      6.750         A12              (2)
A12B TAC        95,079,000.00      6.750         A12              (4)
   PO              865,655.64      0.000          PO              N/A
    M            9,729,365.00      6.750          M               M
   B1            4,207,293.00      6.750          B1              B1
   B2            2,366,602.00      6.750          B2              B2
   B3            2,103,646.00      6.750          B3              B3
   B4            1,051,823.00      6.750          B4              B4
   B5            1,578,247.19      6.750          B5              B5
    R                   60.00      6.750           R              R

- --------------------------

(1)  Unless otherwise indicated, the amount of interest and
     principal allocable from a Lower Tier Interest to its
     Corresponding Class or Classes of Certificates on any
     Distribution Date shall be 100%.
   

(2)  For each Interest Accrual Period, the aggregate of interest
     accrued on Lower Tier Interests A1, A11 and A12A PAC shall
     be allocable as follows: (i) an amount equal to the interest
     accrued for such Interest Accrual Period on the Class A1 and
     Class A11 Certificates and in respect of the Class A12A PAC
     Component (in the latter case at a per annum rate of 6.50%)
     shall be allocable to the Class A1, Class A11 and Class A12
     Certificates, respectively, and (ii) the excess of the
     interest accrued on each such Lower Tier Interest over the
     amounts allocated in clause (i) above shall be allocable to
     the Class A7 Certificates.

(3)  For each Interest Accrual Period, the aggregate of interest
     accrued on Lower Tier Interests A2 and A3 shall be allocable
     as follows: (i) an amount equal to the interest accrued for
     such Interest Accrual Period on the Class A2 and Class A3
     Certificates shall be allocable to the Class A2 and Class A3
     Certificates, respectively, and (ii) the excess of the
     interest accrued on each such Lower Tier Interest over the
     amounts allocated in clause (i) above shall be allocable to
     the Class A7 Certificates.

(4)  For each Interest Accrual Period, the aggregate of interest
     accrued on Lower Tier Interests A4 and A12B TAC shall be
     allocable as follows: (i) an amount equal to the interest
     accrued for such Interest Accrual Period on the Class A4
     Certificates and the Class A12B TAC Component (in the latter
     case, at a per annum rate of 6.50%) shall be allocable to
     the Class A4 Certificates and the Class A12 Certificatest,
     respectively, and (ii) the excess of the interest accrued on
     each such Lower Tier Interest over the amounts allocated in
     clause (i) above shall be allocable to the Class A7
     Certificates.


                               48
<PAGE>


(5)  The Certificate Interest Rates of Lower Tier Interests A5
     and A6 Certificates for each Interest Accrual Period shall
     equal such rates for the Class A5 and Class A6 Certificates,
     respectively.



      (b) The Lower Tier Interests shall be issued as
non-certificated interests. The Class RL Certificate shall be
issued in fully registered certificated form and shall be
executed and countersigned as provided in Section 5.01 hereof.

      (c) For purposes of further identifying the terms of the
Lower Tier Interests, distributions of principal and interest on
each Class of Lower Tier Interests shall be considered to
correspond, in timing and aggregate amount, to the distributions
of principal and interest, respectively, made under Section 4.01
on the Corresponding Classes of Certificates or Components, and
allocations of losses on each Class of Lower Tier Interests shall
be considered to correspond, in timing and aggregate amount, to
the allocations of losses made under Section 4.03 on the
Corresponding Classes of Certificates or Components.

      (d) On each Distribution Date, in addition to amounts
otherwise distributable thereon pursuant to Section 4.01, the
Trustee shall distribute to the holder of the Class RL
Certificate any amounts (other than the amounts described in
clauses (x) and (y) of the definition of Available Funds)
remaining in the Lower Tier REMIC after all amounts required to
be applied pursuant to Section 2.05(c) have been so applied. Any
distributions pursuant to this clause (d) shall not reduce the
Class Certificate Principal Balance of the Class RL Certificate.

      Section 2.06. Designations under the REMIC Provisions.
(a) The Company hereby designates the Lower Tier Interests
identified in Section 2.05(a) above as "regular interests," and
the Class RL Certificate as the single class of "residual
interests," in the Lower Tier REMIC for purposes of the REMIC
Provisions.
   
      (b) The Company hereby designates the Classes of
Certificates identified in Section 5.01(b), other than the
Residual Certificates, as "regular interests," and the Class R
Certificate as the single class of "residual interests," in the
Upper Tier REMIC for purposes of the REMIC Provisions.

      (c) The Closing Date will be the "Startup Day" for each of
the Upper Tier REMIC and Lower Tier REMIC for purposes of the
REMIC Provisions.

      (d) The "tax matters person" with respect to the Upper Tier
REMIC for purposes of the REMIC Provisions shall be (i) the
Company, if the Company is the owner of a Class R Certificate, or
(ii) in any other case, the beneficial owner of the Class R
Certificate having the largest Percentage Interest of such Class;
provided, however, that such largest beneficial owner and, to the
extent relevant, each other holder of a Class R Certificate, by
its acceptance thereof irrevocably appoints the Company as its
agent and attorney-in-fact to act as "tax matters person" with
respect to the Upper Tier REMIC for purposes of the REMIC
Provisions.

           The "tax matters person" with respect to the Lower
Tier REMIC for purposes of the REMIC Provisions shall be (i) the
Company, if the Company is the owner of a Class RL Certificate,
or (ii) in any other case, the beneficial owner of the Class RL
Certificate having the largest Percentage Interest of such Class;
provided, however, that such largest beneficial owner 


                               49
<PAGE>


and, to the extent relevant, each other holder of a Class RL
Certificate, by its acceptance thereof irrevocably appoints the
Company as its agent and attorney-in-fact to act as "tax matters
person" with respect to the Lower Tier REMIC for purposes of the
REMIC Provisions.

      (e) The "latest possible maturity date" of the regular
interests in the Upper Tier REMIC and Lower Tier REMIC is the
Latest Possible Maturity Date for purposes of section 860G(a)(1)
of the Code.

      (f) In no event shall the assets described in clause (ix) of
the definition of the term Trust Fund constitute a part of the
Upper Tier REMIC or the Lower Tier REMIC.

      (g) In the event that the Servicing Fee exceeds the amount
reasonable for such services (within the meaning of Treasury
Regulation 1.860D-1(b)(1)(ii)), the portion or portions of such
fee that can be measured as a fixed number of basis points on
some or all of the Mortgage Loans and can be treated as one or
more stripped coupons within the meaning of Treasury Regulation
1.860D-1(b)(2)(iii) shall be treated as such stripped coupons and
shall not be treated as a REMIC asset.

                           ARTICLE III

          ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

      Section 3.01. Company to Act as Servicer. (a) It is intended
that each of the Upper Tier REMIC and the Lower Tier REMIC
established hereunder shall constitute, and that the affairs of
the REMICs shall be conducted so as to qualify each of the Upper
Tier REMIC and the Lower Tier REMIC (other than any collateral
fund established under the agreement referred to in Section
3.08(e)), as a "real estate mortgage investment conduit" as
defined in and in accordance with the REMIC Provisions. In
furtherance of such intention, the Company covenants and agrees
that it shall act as agent (and the Company is hereby appointed
to act as agent) on behalf of each of the Upper Tier REMIC and
the Lower Tier REMIC established hereunder and the respective
Holders of the Residual Certificates and that in such capacity it
shall:

          (i) prepare and file, or cause to be prepared and
     filed, in a timely manner, a U.S. Real Estate Mortgage
     Investment Conduit Income Tax Return (Form 1066) and prepare
     and file or cause to be prepared and filed with the Internal
     Revenue Service and applicable state or local tax
     authorities income tax or information returns for each
     taxable year with respect to each of the Upper Tier REMIC
     and the Lower Tier REMIC established hereunder, using the
     calendar year as the taxable year and the accrual method of
     accounting, containing such information and at the times and
     in the manner as may be required by the Code or state or
     local tax laws, regulations, or rules, and shall furnish or
     cause to be furnished to Certificateholders the schedules,
     statements or information at such times and in such manner
     as may be required thereby;

          (ii) within thirty days of the Closing Date, shall
     furnish or cause to be furnished to the Internal Revenue
     Service, on Form 8811 or as otherwise may be required by the
     Code, the name, title, address, and telephone number of the
     person that the holders of the Certificates may contact for
     tax information relating thereto (and the Company 


                               50
<PAGE>


     shall act as the representative of each of the Upper Tier
     REMIC and the Lower Tier REMIC established hereunder for
     this purpose), together with such additional information as
     may be required by such Form, and shall update such
     information at the time or times and in the manner required
     by the Code;

          (iii) make or cause to be made an election, on behalf
     of each of the Upper Tier REMIC and the Lower Tier REMIC
     established hereunder, to be treated as a REMIC, and make
     the appropriate designations, if applicable, in accordance
     with Section 2.06 hereof on the federal tax return of the
     Trust Fund for its first taxable year (and, if necessary,
     under applicable state law);

          (iv) prepare and forward, or cause to be prepared and
     forwarded, to the Certificateholders and to the Internal
     Revenue Service and, if necessary, state tax authorities,
     all information returns or reports, or furnish or cause to
     be furnished by telephone, mail, publication or other
     appropriate method such information, as and when required to
     be provided to them in accordance with the REMIC Provisions,
     including without limitation, the calculation of any
     original issue discount using the Prepayment Assumption
     Multiple;

          (v) provide information necessary for the computation
     of tax imposed on the transfer of a Residual Certificate to
     a Disqualified Organization, or an agent (including a
     broker, nominee or other middleman) of a Disqualified
     Organization, or a pass-through entity in which a
     Disqualified Organization is the record holder of an
     interest (the reasonable cost of computing and furnishing
     such information may be charged to the Person liable for
     such tax);

          (vi) use its best reasonable efforts to conduct the
     affairs of each of the Upper Tier REMIC and the Lower Tier
     REMIC established hereunder at all times that any
     Certificates are outstanding so as to maintain the status
     thereof as a REMIC under the REMIC Provisions;

          (vii) not knowingly or intentionally take any action or
     omit to take any action that would cause the termination of
     the REMIC status of either of the Upper Tier REMIC or the
     Lower Tier REMIC or that would subject the Trust Fund to
     tax, except for taxes for which the Company is required to
     indemnify the Lower Tier REMIC pursuant to Section 3.01(c);

          (viii) exercise reasonable care not to allow the
     creation of any "interests" (A) in the Upper Tier REMIC
     within the meaning of section 860D(a)(2) of the Code in
     addition to the interests represented by the Classes of
     Certificates identified in Section 5.01(b) other than the
     Class RL Certificate, and (B) in the Lower Tier REMIC within
     the meaning of Section 860D(a)(2) of the Code in addition to
     the interests represented by the Lower Tier Interests
     identified in Section 2.05(a) and the Class RL Certificate;

          (ix) exercise reasonable care not to allow the
     occurrence of any "prohibited transactions" within the
     meaning of section 860F of the Code, unless the Company
     shall have provided an Opinion of Counsel to the Trustee
     that such occurrence would not (a) 


                               51
<PAGE>


     result in a taxable gain, (b) otherwise subject the Trust
     Fund to tax, or (c) cause either of the Upper Tier REMIC or
     the Lower Tier REMIC established hereunder to fail to
     qualify as a REMIC;

          (x) exercise reasonable care not to allow the Trust
     Fund to receive income from the performance of services or
     from assets not permitted under the REMIC Provisions to be
     held by a REMIC;

          (xi) pay the amount of any federal or state tax,
     including prohibited transaction taxes, taxes on certain
     contributions to the Upper Tier REMIC or Lower Tier REMIC
     after the Startup Day, and taxes on net income from
     foreclosure property, imposed on the Trust Fund when and as
     the same shall be due and payable (but such obligation shall
     not prevent the Company or any other appropriate Person from
     contesting any such tax in appropriate proceedings and shall
     not prevent the Company from withholding payment of such
     tax, if permitted by law, pending the outcome of such
     proceedings);

          (xii) ensure that federal, state or local income tax or
     information returns shall be signed by the Trustee or such
     other person as may be required to sign such returns by the
     Code or state or local laws, regulations or rules; and

          (xiii) maintain such records relating to each of the
     Upper Tier REMIC and the Lower Tier REMIC established
     hereunder, including but not limited to the income,
     expenses, individual Mortgage Loans (including Mortgaged
     Property), other assets and liabilities thereof, and the
     fair market value and adjusted basis of the property of each
     determined at such intervals as may be required by the Code,
     as may be necessary to prepare the foregoing returns,
     schedules, statements or information.

           The Company shall be entitled to be reimbursed
pursuant to Section 3.04 for any federal income taxes paid by it
pursuant to clause (xi) of the preceding sentence, except to the
extent that such taxes are imposed as a result of the bad faith,
misfeasance or negligence of the Company in the performance of
its obligations hereunder. The Company shall not be entitled to
be reimbursed for any taxes paid pursuant to the indemnification
provisions of Section 3.01(c) (except as provided therein). With
respect to any reimbursement of prohibited transaction taxes, the
Company shall inform the Trustee of the circumstances under which
such taxes were incurred.

      (b) The Company shall service and administer the Mortgage
Loans and shall have full power and authority, acting alone or
through one or more Primary Servicers, to do any and all things
in connection with such servicing and administration which it may
deem necessary or desirable. Without limiting the generality of
the foregoing, the Company shall continue, and is hereby
authorized and empowered by the Trustee, to execute and deliver,
or file, as appropriate, on behalf of itself, the
Certificateholders and the Trustee or any of them, any and all
continuation statements, termination statements, instruments of
satisfaction or cancellation, or of partial or full release or
discharge and all other comparable instruments, with respect to
the Mortgage Loans and with respect to the properties subject to
the Mortgages. Without limitation of the foregoing, if the
Company in its individual capacity agrees to refinance any
Mortgage Loan upon the request of the related Mortgagor, the
Company, as servicer hereunder, may execute an 


                               52
<PAGE>


instrument of assignment in customary form to the Company in its
individual capacity. In connection with any such refinancing, the
Trustee shall, upon certification of a Servicing Officer to the
effect that an amount equal to the principal balance of the
related Mortgage Loan together with accrued and unpaid interest
thereon at the applicable Remittance Rate to the date of such
certification has been credited to the Mortgage Loan Payment
Record, release the related Mortgage File to the Company
whereupon the Company may cancel the related Mortgage Note. Upon
request by the Company after the execution and delivery of this
Agreement, the Trustee shall furnish the Company with any powers
of attorney and other documents necessary or appropriate to
enable the Company to carry out its servicing and administrative
duties hereunder. Except as otherwise provided herein, the
Company shall maintain servicing standards substantially
equivalent to those required for approval by FNMA or FHLMC. The
Company shall not agree to any modification of the material terms
of any Mortgage Loan except as provided in the second sentence of
Section 3.02(a) and in Section 3.07. The Company shall not
release any portion of any Mortgaged Property from the lien of
the related Mortgage unless the related Mortgage Loan would be a
"qualified mortgage" within the meaning of the REMIC Provisions
following such release.

      (c)  [Intentionally Omitted.]

      (d) The relationship of the Company (and of any
successor to the Company as servicer under this Agreement) to the
Trustee under this Agreement is intended by the parties to be
that of an independent contractor and not that of a joint
venturer, partner or agent.

      (e) All costs incurred by the Company in effecting the
timely payment of taxes and assessments on the properties subject
to the Mortgage Loans shall not, for the purpose of calculating
monthly distributions to Certificateholders, be added to the
amount owing under the related Mortgage Loans, notwithstanding
that the terms of such Mortgage Loans so permit, and such costs
shall be recoverable by the Company to the extent permitted by
Section 3.04. The Company shall collect such amounts from the
Mortgagor and shall credit the Mortgage Loan Payment Record
accordingly.

      (f) If the Company enters into a servicing agreement with
any servicer (a "Primary Servicer") pursuant to which such
Primary Servicer shall directly service certain Mortgage Loans
and the Company shall perform master servicing with respect
thereto, the Company shall not be released from its obligations
to the Trustee and Certificateholders with respect to the
servicing and administration of the Mortgage Loans in accordance
with the provisions of Article III hereof and such obligations
shall not be diminished by virtue of any such servicing agreement
or arrangement and the Company shall be obligated to the same
extent and under the same terms and conditions as if the Company
alone were servicing and administering the Mortgage Loans. Any
amounts received by a Primary Servicer in respect of a Mortgage
Loan shall be deemed to have been received by the Company whether
or not actually received by it. Any servicing agreement that may
be entered into and any transactions or services relating to the
Mortgage Loans involving a Primary Servicer in its capacity as
such shall be deemed to be between the Company and the Primary
Servicer alone, and the Trustee and the Certificateholders shall
have no claims, obligations, duties or liabilities with respect
thereto. Notwithstanding the foregoing, in the event the Company
has been removed as the servicer hereunder pursuant to Section
6.04 or Section 7.01, the Trustee or any successor servicer
appointed pursuant to Section 7.02 shall 


                               53
<PAGE>


succeed to all of the Company's rights and interests (but not to
any obligations or liabilities of the Company arising prior to
the date of succession) under any servicing agreement with any
Primary Servicer in respect of the Mortgage Loans, subject to the
limitation on the Trustee's responsibilities under Section 7.02.

      (g) In no event shall any collateral fund established under
the agreement referred to in Section 3.08(e) constitute an asset
of any REMIC established hereunder.

      Section 3.02. Collection of Certain Mortgage Loan Payments;
Mortgage Loan Payment Record; Certificate Account. (a) The
Company shall make reasonable efforts to collect all payments
called for under the terms and provisions of the Mortgage Loans,
and shall, to the extent such procedures shall be consistent with
this Agreement, follow such collection procedures as it follows
with respect to mortgage loans comparable to the Mortgage Loans
in its servicing portfolio. Consistent with the foregoing, the
Company may in its discretion (i) waive any late payment charge
or any assumption fees or other fees which may be collected in
the ordinary course of servicing such Mortgage Loan and (ii) if a
default on the Mortgage Loan has occurred or is reasonably
foreseeable, arrange at any time prior to foreclosure with a
Mortgagor a schedule for the payment of due and unpaid principal
and interest for a period extending not longer than two years
after the date that such schedule is arranged. Any arrangement of
the sort described in clause (ii) above shall not affect the
amount or timing of the Company's obligation to make Monthly
Advances with respect to any Mortgage Loan which Monthly Advances
shall be made pursuant to the original amortization schedule
applicable to such Mortgage Loan.

      (b) The Company shall establish and maintain a Mortgage Loan
Payment Record in which the following payments on and collections
in respect of each Mortgage Loan shall as promptly as practicable
be credited by the Company for the account of the Holders of the
Certificates:

          (i) All payments on account of principal, including
     Principal Prepayments (other than (A) payments of principal
     due and payable on the Mortgage Loans on or before, and all
     Principal Prepayments received before, the Cut-off Date, (B)
     in the case of a substitute Mortgage Loan, payments of
     principal due and payable on such Mortgage Loan on or before
     the Determination Date in the month of substitution, and all
     Principal Prepayments received before the first day of the
     month of substitution, and (C) in the case of a replaced
     Mortgage Loan, payments of principal due and payable on such
     Mortgage Loan after the Determination Date in the month of
     substitution, and all Principal Prepayments received in the
     month of substitution);

           (ii) All payments (other than (A) those due and
      payable on or before the Cut-off Date, (B) in the case of a
      substitute Mortgage Loan, those due and payable on such
      Mortgage Loan on or before the Determination Date in the
      month of substitution, and (C) in the case of a replaced
      Mortgage Loan, those due and payable on such Mortgage Loan
      after the Determination Date in the month of substitution)
      on account of interest at the applicable Remittance Rate on
      the Mortgage Loan received from the related Mortgagor,
      including any Buydown Funds applied with respect to
      interest at the applicable Remittance Rate on any Buydown
      Mortgage Loan;


                               54
<PAGE>


          (iii) All Liquidation Proceeds received by the Company
     with respect to such Mortgage Loan and the Purchase Price
     for any Mortgage Loan purchased by the Company pursuant to
     Sections 2.02, 2.03 and 3.16 (including any amounts received
     in respect of a substitution of a Mortgage Loan);

          (iv) All Insurance Proceeds (including, for this
     purpose, any amounts required to be credited by the Company
     pursuant to the last sentence of Section 3.06) received by
     the Company for the benefit of the Trust Fund, other than
     proceeds to be applied to the restoration or repair of the
     property subject to the related Mortgage or released, or to
     be released, to the related Mortgagor in accordance with the
     normal servicing procedures of the Company;

          (v) All REO Proceeds;

          (vi) All Unanticipated Recoveries; and

          (vii) All amounts received by the Company with respect
     to any Pledged Asset Mortgage Loan pursuant to the
     liquidation of any Additional Collateral or pursuant to any
     recovery under the Surety Bond in accordance with Section
     4.09.

           The foregoing requirements respecting credits to the
Mortgage Loan Payment Record are exclusive, it being understood
that, without limiting the generality of the foregoing, the
Company need not enter in the Mortgage Loan Payment Record
collections, Liquidation Proceeds or Insurance Proceeds in
respect of Mortgage Loans which have been previously released
from the terms of this Agreement, amounts representing fees or
late charge penalties payable by Mortgagors, or amounts received
by the Company for the account of Mortgagors for application
towards the payment of taxes, insurance premiums, assessments and
similar items.

      (c) Subject to subsection (e) below, until the Business Day
prior to each Distribution Date on which amounts are required to
be transferred to the Certificate Account pursuant to subsection
(d) of this Section 3.02, the Company may retain and commingle
such amounts with its own funds and shall be entitled to retain
for its own account any gain or investment income thereon, and
any such investment income shall not be subject to any claim of
the Trustee or Certificateholders. To the extent that the Company
realizes any net loss on any such investments, the Company shall
deposit in the Certificate Account an amount equal to such net
loss at the time the Company is required to deposit amounts in
the Certificate Account pursuant to subsection (d) of this
section 3.02. Any such deposit shall not increase the Company's
obligation under said subsection (d).

      (d) The Trustee shall establish and maintain with the
Trustee in its corporate trust department a single separate trust
account designated in the name of the Trustee for the benefit of
the Holders of the Certificates issued hereunder (the
"Certificate Account") into which the Company shall transfer, not
later than 11:00 a.m. New York time on the Business Day prior to
each Distribution Date, an amount in next day funds equal to the
sum of Available Funds for such Distribution Date and any
Unanticipated Recoveries received in the calendar month preceding
the month of such Distribution Date. If the Trustee does not
receive such transfer by 2:00 p.m. on such Business Day, it shall
give the Company written notice thereof.


                               55
<PAGE>


      (e) If the Company or a Responsible Officer of the Trustee
obtains actual notice of or knowledge of the occurrence of either
(x) any Trigger Event or (y) the downgrade by S&P of General
Electric Capital Corporation's short-term senior unsecured debt
rating below A-1+ then, notwithstanding subsection (c) above, the
Company shall promptly establish, and thereafter maintain, one or
more Eligible Accounts in the name of the Trustee and bearing a
designation indicating that amounts therein are held for the
benefit of the Trustee and the Certificateholders, into which the
Company and any Primary Servicer shall deposit within two
Business Days after receipt, all amounts otherwise required to be
credited to the Mortgage Loan Payment Record pursuant to Section
3.02(b); provided, however, that such action shall not be
required if the Company delivers to the Trustee a letter from
each Rating Agency to the effect that the failure to take such
action will not cause such Rating Agency to withdraw or reduce
its then current ratings of the Certificates. All amounts so
deposited shall be held in trust for the benefit of
Certificateholders. Amounts so deposited may be invested at the
written instruction of the Company in Permitted Investments in
the name of the Trustee maturing no later than the Business Day
preceding the Distribution Date following the date of such
investment; provided, however, that any such Permitted Investment
which is an obligation of State Street Bank and Trust Company, in
its individual capacity and not in its capacity as Trustee, may
mature on such Distribution Date; and, provided further, that no
such Permitted Investment shall be sold before the maturity
thereof if the sale thereof would result in the realization of
gain prior to maturity unless the Company has obtained an Opinion
of Counsel that such sale or disposition will not cause the Trust
Fund to be subject to the tax on prohibited transactions under
section 860F of the Code, or otherwise subject the Trust Fund to
tax or cause either of the Upper Tier REMIC or the Lower Tier
REMIC established hereunder to fail to qualify as a REMIC. The
Trustee shall maintain physical possession of all Permitted
Investments, other than Permitted Investments maintained in
book-entry form. The Company, as servicer, shall be entitled to
retain for its own account any gain or other income from
Permitted Investments, and neither the Trustee nor
Certificateholders shall have any right or claim with respect to
such income. The Company shall deposit an amount equal to any
loss realized on any Permitted Investment as soon as any such
loss is realized. If the provisions in this subsection (e) become
operable, references in this Agreement to the Mortgage Loan
Payment Record and credits and debits to such Record shall be
deemed to refer to Eligible Accounts and transfers to and
withdrawals from such Eligible Accounts. Any action which may be
necessary to establish the terms of an account pursuant to this
Section 3.02(e) may be taken by an amendment or supplement to
this Agreement or pursuant to a written order of the Company,
which amendment, supplement or order shall not require the
consent of Certificateholders, provided that the Company has
delivered to the Trustee a letter from each Rating Agency to the
effect that such amendment, supplement or order will not cause
such Rating Agency to withdraw or reduce its then current ratings
of the Certificates.

      Section 3.03. Collection of Taxes, Assessments and Other
Items. Other than with respect to any Cooperative Loan, the
Company shall establish and maintain with one or more depository
institutions one or more accounts into which it shall deposit all
collections of taxes, assessments, private mortgage or hazard
insurance premiums or comparable items for the account of the
Mortgagors. As servicer, the Company shall effect the timely
payment of all such items for the account of Mortgagors.
Withdrawals from such account or accounts may be made only to
effect payment of taxes, assessments, private mortgage or
standard hazard insurance premiums or comparable items, to
reimburse the Company out of related collections for any 


                               56
<PAGE>


payments made regarding taxes and assessments or for any payments
made pursuant to Section 3.05 regarding premiums on Primary
Insurance Policies and Section 3.06 regarding premiums on
standard hazard insurance policies, to refund to any Mortgagors
any sums determined to be overages, or to pay interest owed to
Mortgagors to the extent required by law.

      Section 3.04. Permitted Debits to the Mortgage Loan
Payment Record. The Company (or any successor servicer pursuant
to Section 7.02) may, from time to time, make debits to the
Mortgage Loan Payment Record for the following purposes:
      
          (i) To reimburse the Company or the applicable Primary
     Servicer for Liquidation Expenses theretofore incurred in
     respect of any Mortgage Loan in an amount not to exceed the
     amount of the related Liquidation Proceeds credited to the
     Mortgage Loan Payment Record pursuant to Section
     3.02(b)(iii); provided that the Company or the applicable
     Primary Servicer shall not be entitled to reimbursement for
     Liquidation Expenses incurred after the initiation of
     foreclosure proceedings in respect of any Defaulted Mortgage
     Loan that is repurchased pursuant to Section 3.16;

          (ii) To reimburse the Company or the applicable Primary
     Servicer for Insured Expenses and amounts expended by it
     pursuant to Section 3.08 in good faith in connection with
     the restoration of property damaged by an Uninsured Cause,
     in an amount not to exceed the amount of the related
     Insurance Proceeds and Liquidation Proceeds (net of any
     debits pursuant to clause (i) above) and amounts
     representing proceeds of other insurance policies covering
     the property subject to the related Mortgage credited to the
     Mortgage Loan Payment Record pursuant to Section 3.02(b)
     (iii) and (iv);

          (iii) To reimburse the Company to the extent permitted
     by Sections 3.01(a) and 6.04;

          (iv) To pay to the Company amounts received in respect
     of any Defective Mortgage Loan or Defaulted Mortgage Loan
     purchased by the Company to the extent that the distribution
     of any such amounts on the Distribution Date upon which the
     proceeds of such purchase are distributed would make the
     total amount distributed in respect of any such Mortgage
     Loan on such Distribution Date greater than the Purchase
     Price therefor, net of any unreimbursed Monthly Advances
     made by the Company;

          (v) To reimburse the Company (or the Trustee, as
     applicable) for Monthly Advances theretofore made in respect
     of any Mortgage Loan to the extent of late payments, REO
     Proceeds, Insurance Proceeds and Liquidation Proceeds in
     respect of such Mortgage Loan;

          (vi) To reimburse the Company from any Mortgagor
     payment of interest or other recovery with respect to a
     particular Mortgage Loan, to the extent not previously
     retained by the Company, for unpaid Servicing Fees with
     respect to such Mortgage Loan, subject to Section 3.08(d);


                               57
<PAGE>


          (vii) To reimburse the Company (or the Trustee, as
     applicable) for any Nonrecoverable Advance (which right of
     reimbursement of the Trustee pursuant to this clause shall
     be prior to such right of the Company);

          (viii) To make transfers of funds to the Certificate
     Account pursuant to Section 3.02(d); and

          (ix) To deduct any amount credited to the Mortgage Loan
     Payment Record in error.

           The Company shall keep and maintain separate
accounting records, on a Mortgage Loan by Mortgage Loan basis,
for the purpose of accounting for debits to the Mortgage Loan
Payment Record pursuant to clauses (i), (ii), (iv), (v) and (vi)
of this Section 3.04; provided, however, that it is understood
and agreed that the records of such accounting need not be
retained by the Company for a period longer than the five most
recent fiscal years.

      Section 3.05. Maintenance of the Primary Insurance
Policies. (a) The Company shall not take any action which would
result in non-coverage under any applicable Primary Insurance
Policy of any loss which, but for the actions of the Company,
would have been covered thereunder. To the extent coverage is
available, the Company shall keep or cause to be kept in full
force and effect each such Primary Insurance Policy until the
principal balance of the related Mortgage Note is 80% or less of
the greater of (i) the related Original Value and (ii) the then
current value of the property underlying the related Mortgage
Note as evidenced by an appraisal thereof satisfactory to the
Company; provided that no such Primary Insurance Policy need be
kept in effect if doing so would violate applicable law. The
Company shall not cancel or refuse to renew any such Primary
Insurance Policy applicable to a Mortgage Loan that is in effect
at the Closing Date and is required to be kept in force hereunder
unless the replacement Primary Insurance Policy for such canceled
or non-renewed policy is maintained with an insurer whose
claims-paying ability is acceptable to each Rating Agency for
mortgage pass-through certificates having ratings equal to or
better than the ratings then assigned to the Certificates by such
Rating Agency. The Company agrees to effect the timely payment of
the premium on each Primary Insurance Policy, and such costs not
otherwise recoverable shall be recoverable by the Company from
related Insurance Proceeds and Liquidation Proceeds pursuant to
Section 3.04.

      (b) In connection with its activities as administrator and
servicer of the Mortgage Loans, the Company agrees to present, on
behalf of itself, the Trustee and the Certificateholders, claims
to the insurer under each Primary Insurance Policy and, in this
regard, to take such reasonable action as shall be necessary to
permit recovery under any Primary Insurance Policy respecting a
related defaulted Mortgage Loan. To the extent provided in
Section 3.02(b), any amounts collected by the Company under any
Primary Insurance Policy in respect of the Mortgage Loans
(including, without limitation, a Mortgage Loan purchased by a
related insurer) shall be credited to the Mortgage Loan Payment
Record.

      Section 3.06. Maintenance of Hazard Insurance. The Company
shall cause to be maintained for each Mortgage Loan, other than a
Cooperative Loan, hazard insurance with a standard mortgagee
clause and with extended coverage in an amount which is at least
equal to the maximum insurable value of the improvements securing
such Mortgage Loan from time to 


                               58
<PAGE>

time or the principal balance owing on such Mortgage Loan from
time to time, whichever is less. The Company shall also maintain
on property (other than Cooperative Apartments) acquired upon
foreclosure, or by deed in lieu of foreclosure, hazard insurance
with extended coverage in an amount which is at least equal to
the lesser of (i) the maximum insurable value from time to time
of the improvements which are a part of such property or (ii) the
unpaid principal balance of such Mortgage Loan at the time of
such foreclosure or deed in lieu of foreclosure plus accrued
interest and the good-faith estimate of the Company of related
Liquidation Expenses to be incurred in connection therewith. To
the extent provided in Section 3.02(b)(iv), amounts collected by
the Company under any such policies in respect of the Mortgage
Loans shall be credited to the Mortgage Loan Payment Record. Such
costs shall be recoverable by the Company pursuant to Sections
3.03 and 3.04. In cases in which property securing any Mortgage
Loan other than a Cooperative Loan is located in a federally
designated flood area, the hazard insurance to be maintained for
such Mortgage Loan shall include flood insurance. All such flood
insurance shall be in such amounts as are required under
applicable guidelines of FNMA. The Company shall be under no
obligation to require that any Mortgagor maintain earthquake or
other additional insurance and shall be under no obligation
itself to maintain any such additional insurance on property
acquired in respect of a Mortgage Loan, other than pursuant to
such applicable laws and regulations as shall at any time be in
force and as shall require such additional insurance. If the
Company shall obtain and maintain a blanket policy insuring
against hazard losses on all of the Mortgage Loans (whether or
not including Cooperative Loans), it shall conclusively be deemed
to have satisfied its obligations as set forth in the first
sentence of this Section 3.06, it being understood and agreed
that such policy may contain a deductible clause, in which case
the Company shall, in the event that there shall not have been
maintained on the related Mortgaged Property a policy complying
with the first sentence of this Section 3.06, and there shall
have been a loss which would have been covered by such policy,
credit to the Mortgage Loan Payment Record the amount not
otherwise payable under the blanket policy because of such
deductible clause.

      Section 3.07. Assumption and Modification Agreements. (a)
In any case in which property subject to a Mortgage has been or
is about to be conveyed by the Mortgagor, the Company shall
exercise its right to accelerate the maturity of such Mortgage
Loan under any "due-on-sale" clause applicable thereto, unless in
the reasonable discretion of the Company, such exercise would
adversely affect or jeopardize coverage under the related Primary
Insurance Policy, if any; provided, however, that if the Company
is prevented, as provided in Section 3.07(b), from enforcing any
such clause, the Company is authorized to make or enter into an
assumption and modification agreement from or with the Person to
whom such property has been or is about to be conveyed, pursuant
to which such Person becomes liable under the Mortgage Note and
the Mortgagor remains liable thereon. In connection with any such
assumption and modification agreement, the Company shall apply
its then current underwriting standards to such Person. The
Company shall not make or enter into any such assumption and
modification agreement, however, unless (to the extent
practicable in the circumstances) it shall have received
confirmation of the continued effectiveness of any applicable
Primary Insurance Policy and hazard insurance policy. The Company
shall notify the Trustee that any assumption and modification
agreement has been completed by forwarding to the Trustee the
original copy thereof, which copy shall be added by the Trustee
to the related Mortgage File and shall, for all purposes, be
considered a part of such Mortgage File to the same extent as all
other documents 


                               59
<PAGE>


and instruments constituting a part thereof. In
connection with any such agreement, the Mortgage Rate, mortgage
term and any other material term of such Mortgage Loan shall not
be changed. Any fee collected by the Company for entering into
any such agreement will be retained by the Company as additional
servicing compensation.

      (b) Notwithstanding Section 3.07(a) or any other
provision of this Agreement, the Company shall not be deemed to
be in default, breach or any other violation of its obligations
hereunder by reason of any assumption of a Mortgage Loan, or
transfer of the property subject to a Mortgage without the
assumption thereof, by operation of law or any assumption or
transfer which the Company reasonably believes it may be
restricted by law from preventing, for any reason whatsoever.

      Section 3.08. Realization Upon Defaulted Mortgage Loans.
(a) The Company shall foreclose upon or otherwise comparably
convert the ownership of properties securing such of the Mortgage
Loans as come into and continue in default and as to which no
satisfactory arrangements can be made for collection of
delinquent payments pursuant to Section 3.02. In connection with
such foreclosure or other conversion the Company shall,
consistent with Section 3.05, follow such practices and
procedures as it shall deem necessary or advisable and as shall
be normal and usual in its general mortgage servicing activities.
The foregoing is subject to the proviso that the Company shall
not be required to expend its own funds in connection with any
foreclosure or towards the restoration of any property unless it
shall determine (i) that such restoration or foreclosure will
increase the proceeds of liquidation of the Mortgage Loan to
Certificateholders after reimbursement to itself for such
expenses and (ii) that such expenses will be recoverable to it
either through Liquidation Proceeds or Insurance Proceeds.
Notwithstanding the foregoing, the Company shall not be entitled
to recover legal expenses incurred in connection with foreclosure
proceedings where the Mortgage Loan is reinstated and such
foreclosure proceedings are terminated prior to completion, other
than sums received from the Mortgagor for such expenses.

           Notwithstanding anything to the contrary contained
herein, the Company shall be under no obligation to foreclose
upon or otherwise convert the ownership of any Mortgaged Property
which it believes may be contaminated with or affected by
hazardous or toxic wastes, materials or substances. The Company
may, but shall not be obligated to, make such determination on
the basis of a Phase I environmental assessment with respect to
the related Mortgaged Property. Neither the Trustee nor the
Company shall be liable to the Trust Fund or the
Certificateholders if, based on the Company's belief that such
contamination or effect exists, the Company does not foreclose
upon or otherwise convert the ownership of a Mortgaged Property.
In addition, neither the Trustee nor the Company shall be liable
to the Trust Fund or the Certificateholders if, based on the
Company's belief that no such contamination or effect exists, the
Company forecloses upon a Mortgaged Property and the Trustee or
its nominee on behalf of the Trust Fund takes title to such
Mortgaged Property, and thereafter such Mortgaged Property is
determined to be so contaminated or affected.

      (b) In the event that title to any Mortgaged Property is
acquired in foreclosure or by deed in lieu of foreclosure, the
deed or certificate of sale shall be issued to the Trustee, or to
its nominee on behalf of the Trust Fund. Notwithstanding any such
acquisition of title and cancellation of the related Mortgage
Loan, such Mortgage Loan shall (except for purposes of 


                               60
<PAGE>


Section 9.01) be considered to be an Outstanding Mortgage Loan
until such time as the Mortgaged Property shall be sold and such
Mortgage Loan becomes a Liquidated Mortgage Loan. Consistent with
the foregoing, for purposes of all calculations hereunder so long
as such Mortgage Loan shall be considered to be an Outstanding
Mortgage Loan, it shall be assumed that the related Mortgage Note
and its amortization schedule in effect on and after such
acquisition of title (after giving effect to any previous
Principal Prepayments and Deficient Valuations incurred
subsequent to the related Bankruptcy Coverage Termination Date
and before any adjustment thereto by reason of any bankruptcy
(other than as aforesaid) or any similar proceeding or any
moratorium or similar waiver or grace period) remain in effect
(notwithstanding that the indebtedness evidenced by such Mortgage
Note shall have been discharged), subject to adjustment to
reflect the application of REO Proceeds received in any month.
REO Proceeds received in any month shall be applied to the
payment of the installments of principal due and interest accrued
on the related REO Mortgage Loan in accordance with the terms of
such Mortgage Note. REO Proceeds received in any month in excess
of the Amortization Payment for such month due on an REO Mortgage
Loan shall be treated as a Principal Prepayment received in
respect of such Mortgage Loan.

      (c) In the event that the Trust Fund acquires any Mortgaged
Property as aforesaid or otherwise in connection with a default
or imminent default on a Mortgage Loan, the Company shall dispose
of such Mortgaged Property prior to the close of the third
calendar year after the year of its acquisition by the Trust Fund
unless (a) the Trustee shall have been supplied with an Opinion
of Counsel to the effect that the holding by the Trust Fund of
such Mortgaged Property subsequent to such period (and specifying
the period beyond such period for which the Mortgaged Property
may be held) will not result in the imposition of taxes on
"prohibited transactions" of the Trust Fund as defined in section
860F of the Code, or cause either of the Upper Tier REMIC or the
Lower Tier REMIC established hereunder to fail to qualify as a
REMIC at any time that any Certificates are outstanding, in which
case the Trust Fund may continue to hold such Mortgaged Property
(subject to any conditions contained in such Opinion of Counsel),
or (b) the Trustee (at the Company's expense) or the Company
shall have applied for, not later than 61 days prior to the
expiration of such period, an extension of such period in the
manner contemplated by section 856(e)(3) of the Code, in which
case such period shall be extended by the time period permitted
by section 856(e)(3) of the Code. Notwithstanding any other
provision of this Agreement, no Mortgaged Property acquired by
the Trust Fund shall be rented (or allowed to continue to be
rented) or otherwise used for the production of income by or on
behalf of the Trust Fund or sold in such a manner or pursuant to
any terms that would (1) cause such Mortgaged Property to fail to
qualify at any time as "foreclosure property" within the meaning
of section 860G(a)(8) of the Code, (ii) subject the Trust Fund to
the imposition of any federal or state income taxes on "net
income from foreclosure property" with respect to such Mortgaged
Property within the meaning of section 860G(c) of the Code, or
(iii) cause the sale of such Mortgaged Property to result in the
receipt by the Trust Fund of any income from non-permitted assets
as described in section 860F(a)(2)(B) of the Code, unless the
Company has agreed to indemnify and hold harmless the Trust Fund
with respect to the imposition of any such taxes.

      (d) Any collection of Insurance Proceeds or Liquidation
Proceeds will be applied in the following order of priority:
first, to reimburse the Company for any related unreimbursed
Liquidation Expenses and to reimburse the Company or the Trustee,
as applicable, for any 


                               61
<PAGE>


related unreimbursed Monthly Advances; second, to accrued and
unpaid interest on the Mortgage Loan at the Mortgage Rate from
the date to which interest was last paid or advanced to the Due
Date prior to the Distribution Date on which such amounts are to
be distributed; and third, as a recovery of principal of the
Mortgage Loan. If the amount so allocated to interest is less
than the full amount of accrued and unpaid interest due on such
Mortgage Loan, the amount of such recovery will be allocated
among the Base Servicing Fee at the Base Servicing Fee Rate, the
Supplemental Servicing Fee at the Supplemental Servicing Fee Rate
and interest at the Remittance Rate in proportion to the amount
of such accrued interest which would have been allocated to each
such category in the absence of any shortfall. The resulting
Interest Loss shall be allocated among each such category in the
same proportion as described in the preceding sentence. The
portion so allocated to interest at the Remittance Rate shall be
allocated to the Certificates for purposes of making the
allocation specified in the definition of Certificate Interest
Loss.

      (e) Notwithstanding anything to the contrary contained
herein, the Company shall have the right to enter into an
agreement substantially in the form of Exhibit K hereto with any
Person that is the Holder of 100% of the Class B5 Certificates
(provided that such form may be revised to delete the option on
the part of such Person to purchase a defaulted Mortgage Loan as
set forth in Section 2.02(f) thereof). Prior to entering into any
such agreement with any Person, the Company shall obtain a
certification from such Person to the effect that (1) such Person
is not an "affiliate" (within the meaning of the Prohibited
Transaction Exemption) of the Trustee and (ii) such Person will
not purchase any Certificates if such purchase would cause such
Person to hold more than a ten percent interest in the Mortgage
Pool. It is understood that the right of the Company to be
reimbursed for Monthly Advances and Nonrecoverable Advances under
this Agreement shall not be affected in any way by the provisions
of any such agreement. The Trustee hereby agrees to perform such
obligations as may be expressly required of it pursuant to the
provisions of such agreement and to promptly notify each party to
such agreement if a Responsible Officer of the Trustee (with
direct responsibility for administration of this Agreement)
becomes aware of any discussions, plans or events that might lead
to the Trustee's becoming an "affiliate" (within the meaning of
the Prohibited Transaction Exemption) of any Person with which
the Company has entered into such agreement, provided that the
contents of any such notification shall be kept confidential by
the parties to such agreement. The Company agrees to promptly
notify the Trustee upon entering into any such agreement. In
addition, the Company shall provide the Trustee with such
information as may be necessary for the Trustee to perform its
obligations thereunder, including written instructions, clearly
identifying the source, amount and application of funds to be
deposited or withdrawn from the Collateral Fund (as defined in
such agreement). The Trustee shall provide the Company with such
information concerning credits and debits to the Collateral Fund
on account of income, gains and losses realized from Collateral
Fund Permitted Investments (as defined in such agreement), and
costs associated with the purchase and sale thereof, as the
Company may request in order to prepare the instructions
described in the preceding sentence.

           In addition, subject to the provisions of the
preceding paragraph, the Company shall have the right to enter
into an agreement substantially in the form of Exhibit K hereto
with the Person that is the Holder of 100% of the Class B4
Certificates, provided that (i) such Person is also the Holder of
100% of the Class B5 Certificates, (ii) such Person shall have no
rights under such agreement until the date on which the Class
Certificate Principal Balance of the Class


                               62
<PAGE>


B5 Certificates has been reduced to zero, and (iii) any rights of
such Person under such agreement shall terminate in the event
that such Person transfers, directly or indirectly, the Class B4
Certificates to any other Person.

      Section 3.09. Trustee to Cooperate; Release of Mortgage
Files. Upon the payment in full of any Mortgage Loan, the Company
will immediately notify the Trustee by a certification (which
certification shall include a statement to the effect that all
amounts received in connection with such payment which are
required to be credited to the Mortgage Loan Payment Record
pursuant to Section 3.02 have been so credited) of a Servicing
Officer and shall request delivery to it of the Mortgage File. If
a Buydown Mortgage Loan is the subject of a Principal Prepayment
in full during the related Buydown Period, the related Buydown
Funds will be applied or returned to the Person entitled thereto
in accordance with the terms of such Buydown Mortgage Loan. Upon
receipt of such certification and request in form satisfactory to
the Trustee, the Trustee shall promptly, but in any event within
five Business Days, release the related Mortgage File to the
Company; provided, that the Trustee shall not be responsible for
any delay in the release of a Mortgage File resulting from acts
beyond its control, including without limitation, acts of God,
strikes, lockouts, riots, acts of war or terrorism, epidemics,
nationalization, governmental regulations imposed after the fact,
fire, communication line failures, computer viruses, power
failures, earthquakes or other disasters. Upon any such payment
in full, the Company is authorized to execute, pursuant to the
authorization contained in Section 3.01, an instrument of
satisfaction regarding such Mortgage, which instrument of
satisfaction shall be recorded by the Company if required by
applicable law and be delivered to the Person entitled thereto,
it being understood and agreed that no expenses incurred in
connection with such instrument of satisfaction shall be
reimbursed from amounts at the time credited to the Mortgage Loan
Payment Record. From time to time and as appropriate for the
servicing or foreclosure of any Mortgage Loan (including, without
limitation, collection under any Primary Insurance Policy), the
Trustee shall, upon request of the Company and delivery to the
Trustee of a receipt signed by a Servicing Officer, release the
related Mortgage File to the Company and shall execute such
documents as shall be necessary to the prosecution of any such
proceedings. Such receipt shall obligate the Company to return
the Mortgage File to the Trustee when the need therefor by the
Company no longer exists unless the Mortgage Loan shall be
liquidated, in which case, upon receipt of a certificate of a
Servicing Officer similar to that hereinabove specified, the
receipt shall be released by the Trustee to the Company.

      Section 3.10. Servicing Compensation; Payment of Certain
Expenses by the Company. (a) As compensation for its activities
and obligations hereunder, the Company shall be entitled to
withhold and pay to itself out of each payment received by it on
account of interest on each Mortgage Loan (including the portion
of any Buydown Funds applied to the related Buydown Mortgage Loan
for the applicable period) an amount equal to the Servicing Fee.
The aggregate of the Servicing Fees payable to the Company on any
Distribution Date shall be reduced by the amount of any
Compensating Interest Payment for such Distribution Date.
Additional servicing compensation in the form of Prepayment
Interest Excess, assumption fees, modification fees, late payment
charges, interest income or gain with respect to amounts
deposited in the Certificate Account and invested by the Company
or otherwise shall be retained by the Company, subject to Section
3.10(b), if applicable. The Company shall be required to pay all
expenses incurred by it in connection with its activities
hereunder (including payment of Trustee fees and all other fees
and expenses not expressly stated hereunder to be for the account
of the Certificateholders) and 


                               63

<PAGE>


shall not be entitled to reimbursement therefor except as
provided in Sections 3.01, 3.03, 3.04 and 3.08.

      (b) The Company may, as a condition to granting any request
by a Mortgagor for any consent, modification, waiver or amendment
or any other matter or thing, the granting of which is in the
Company's discretion pursuant to the terms of the instruments
evidencing or securing the related Mortgage Loan and is permitted
by other sections of this Agreement, require (to the extent
permitted by applicable law) that such Mortgagor pay to it a
reasonable or customary fee in accordance with the schedule set
forth as Exhibit H (which may be amended from time to time by
provision of a revised schedule of such fees to the Trustee,
whereupon such revised schedule shall be deemed to be Exhibit H
hereunder) for the additional services performed in connection
with such request, together with any related costs and expenses
incurred by it. Such fees shall be additional servicing
compensation to the Company.

      Section 3.11. Reports to the Trustee; Certificate
Account Statements. Not later than 15 days after each
Distribution Date, the Company shall forward to the Trustee a
statement, certified by a Servicing Officer, setting forth the
status of the Mortgage Loan Payment Record as of the close of
business on such Distribution Date and showing, for the period
covered by such statement, the aggregate of credits to the
Mortgage Loan Payment Record for each category of credit
specified in Section 3.02 and each category of debit specified in
Section 3.04.

      Section 3.12. Annual Statement as to Compliance. The
Company will deliver to the Trustee, on or before March 31 of
each year, beginning with March 31, 1999, an Officer's
Certificate stating that (a) a review of the activities of the
Company during the preceding calendar year and of its performance
under this Agreement has been made under such Officer's
supervision and (b) to the best of such Officer's knowledge,
based on such review, the Company has fulfilled all its material
obligations under this Agreement throughout such year, or, if
there has been a default in the fulfillment of any such
obligation, specifying each such default known to such Officer
and the nature and status thereof.

      Section 3.13. Annual Independent Public Accountants'
Servicing Report. On or before March 31 of each year, beginning
with March 31, 1999, the Company shall:
                         
      (a) furnish to a firm of independent public accountants
(which may also render other services to the Company) a statement
substantially to the effect that the Company has complied in all
material respects with the minimum servicing standards set forth
in the Uniform Single Attestation Program for Mortgage Bankers
(the "Minimum Servicing Standards") with respect to the mortgage
loans in the Company's servicing portfolio (which may exclude
home equity loans) or, if there has been material noncompliance
with such servicing standards, containing a description of such
noncompliance; and

      (b) at its expense cause such firm of independent public
accountants to furnish a report to the Trustee stating its
opinion as to the Company's assertion contained in the statement
delivered pursuant to Section 3.13(a), which opinion shall be
based on an examination conducted by such firm in accordance with
the standards established by the American Institute of Certified
Public Accountants, including examining, on a test basis,
evidence about the Company's compliance with the Minimum
Servicing Standards. Such opinion shall be to the effect that the


                               64
<PAGE>


Company has complied in all material respects with the Minimum
Servicing Standards with respect to the mortgage loan portfolio
described in the Company's statement delivered pursuant to
Section 3.13(a) hereof or if there has been material
noncompliance with the Minimum Servicing Standards, shall contain
a description of such noncompliance in accordance with applicable
accounting standards. In rendering such report, such firm may
rely, as to matters relating to direct servicing of Mortgage
Loans by any primary servicer, upon comparable reports of
independent public accountants with respect to such primary
servicer.

      Section 3.14. Access to Certain Documentation and
Information Regarding the Mortgage Loans. To the extent permitted
by applicable law, the Company shall provide to the Trustee,
Certificateholders which are regulated insurance entities and the
applicable insurance regulatory agencies thereof,
Certificateholders which are federally insured savings and loan
associations, the Office of Thrift Supervision, the FDIC and the
supervisory agents and examiners thereof access to the
documentation regarding the Mortgage Loans required by applicable
regulations of the Office of Thrift Supervision or of such
insurance regulatory agencies, as the case may be, such access
being afforded without charge but only upon reasonable request
and during normal business hours at the offices of the Company.
Nothing in this Section 3.14 shall derogate from the obligation
of the Company to observe any applicable law prohibiting
disclosure of information regarding the Mortgagors and the
failure of the Company to provide access as provided in this
Section 3.14 as a result of such obligation shall not constitute
a breach of this Section 3.14.

      Section 3.15. Maintenance of Certain Servicing Policies. The
Company shall during the term of its service as servicer maintain
in force (i) a policy or policies of insurance covering errors
and omissions in the performance of its obligations as servicer
hereunder and (ii) a fidelity bond in respect of its officers,
employees or agents. Each such policy or policies and bond shall,
together, comply with the requirements from time to time of FNMA
for persons performing servicing for mortgage loans purchased by
such association.

      Section 3.16. Optional Purchase of Defaulted Mortgage Loans.
The Company shall have the right, but not the obligation, to
purchase any Defaulted Mortgage Loan for a price equal to the
Purchase Price therefor. Any such purchase shall be accomplished
as provided in Section 4.04(a) hereof.
                        
                           ARTICLE IV

                      PAYMENTS AND STATEMENTS

       Section 4.01. Distributions. (a) On each Distribution
Date, the Trustee shall withdraw the Available Funds from the
Certificate Account and shall make distributions to Holders of
the Certificates as of the preceding Record Date in the following
order of priority, to the extent of the remaining Available
Funds:
      
          (i) to each Class of Senior Certificates (other than
     any Class of Principal Only Certificates), the Accrued
     Certificate Interest thereon for such Distribution Date;
     provided, however, that Accrued Certificate Interest on the
     Class A9 Certificates and 5.50/6.75 of Accrued Certificate
     Interest on the Class A7D Accrual Component for such


                               65
<PAGE>


     Distribution Date shall be applied in the manner provided in
     Section 4.01(e); and provided further, that any shortfall in
     available amounts shall be allocated among such Classes (and
     in the case of the Class A7 Certificates, among its
     Specified Components) in proportion to the amount of Accrued
     Certificate Interest that would otherwise be distributable
     thereto (or added to the balance thereof);

          (ii) to each Class of Senior Certificates (other than
     any Class of Principal Only Certificates), any related
     Unpaid Class Interest Shortfall for such Distribution Date;
     provided, however, that any Unpaid Class Interest Shortfall
     for the Class A9 Certificates and 5.50/6.75 of any Unpaid
     Class Interest Shortfall for the Class A7D Accrual Component
     for such Distribution Date shall be applied in the manner
     provided in Section 4.01(e); and provided further, that any
     shortfall in available amounts shall be allocated among such
     Classes (and in the case of the Class A7 Certificates, among
     its Specified Components) in proportion to the Unpaid Class
     Interest Shortfall for each such Class on such Distribution
     Date;

          (iii) to the Classes of Senior Certificates in
     reduction of the Class Certificate Principal Balances
     thereof, as set forth in Exhibit O hereto without regard to
     the use therein of the word "approximate" or any derivation
     thereof; provided, however, that (1) references to the
     "Aggregate PAC Balances Table" or "Aggregate TAC Balances
     Table" shall mean the "Principal Balance Schedules" and (2)
     defined terms used in Exhibit O shall have the meanings
     assigned thereto in Article I hereof; 

          (iv) to the Class PO Certificates, any Class PO
     Deferred Amount for such Distribution Date, up to an amount
     not to exceed the Junior Optimal Principal Amount for such
     Distribution Date, until the Class Certificate Principal
     Balance of such Class has been reduced to zero; provided,
     that any such amounts distributed to the Class PO
     Certificates pursuant to this clause (iv) shall not reduce
     the Class Certificate Principal Balance thereof;

          (v) to the Class M Certificates, the Accrued
     Certificate Interest thereon for such Distribution Date;

          (vi) to the Class M Certificates, any Unpaid Class
     Interest Shortfall therefor on such Distribution Date;

          (vii) to the Class M Certificates, in reduction of the
     Class Certificate Principal Balance thereof, such Class's
     Allocable Share of the Junior Optimal Principal Amount on
     such Distribution Date;

          (viii) to the Class B1 Certificates, the Accrued
     Certificate Interest thereon for such Distribution Date;

          (ix) to the Class B1 Certificates, any Unpaid Class
     Interest Shortfall therefor on such Distribution Date;


                               66
<PAGE>


          (x) to the Class B1 Certificates, in reduction of the
     Class Certificate Principal Balance thereof, such Class's
     Allocable Share of the Junior Optimal Principal Amount on
     such Distribution Date;

          (xi) to the Class B2 Certificates, the Accrued
     Certificate Interest thereon for such Distribution Date;

          (xii) to the Class B2 Certificates, any Unpaid Class
     Interest Shortfall therefor on such Distribution Date;

          (xiii) to the Class B2 Certificates, in reduction of
     the Class Certificate Principal Balance thereof, such
     Class's Allocable Share of the Junior Optimal Principal
     Amount on such Distribution Date;

          (xiv) to the Class B3 Certificates, the Accrued
     Certificate Interest thereon for such Distribution Date;

          (xv) to the Class B3 Certificates, any Unpaid Class
     Interest Shortfall therefor on such Distribution Date;

          (xvi) to the Class B3 Certificates, in reduction of the
     Class Certificate Principal Balance thereof, such Class's
     Allocable Share of the Junior Optimal Principal Amount on
     such Distribution Date;

          (xvii) to the Class B4 Certificates, the Accrued
     Certificate Interest thereon for such Distribution Date;

          (xviii) to the Class B4 Certificates, any Unpaid Class
     Interest Shortfall therefor on such Distribution Date;

          (xix) to the Class B4 Certificates, in reduction of the
     Class Certificate Principal Balance thereof, such Class's
     Allocable Share of the Junior Optimal Principal Amount on
     such Distribution Date;

          (xx) to the Class B5 Certificates, the Accrued
     Certificate Interest thereon for such Distribution Date;

          (xxi) to the Class B5 Certificates, any Unpaid Class
     Interest Shortfall therefor on such Distribution Date; and

          (xxii) to the Class B5 Certificates, in reduction of
     the Class Certificate Principal Balance thereof, such
     Class's Allocable Share of the Junior Optimal Principal
     Amount on such Distribution Date.

Notwithstanding the foregoing, amounts otherwise distributable
pursuant to clauses (vii), (x), (xiii), (xvi), (xix) and (xxii)
on any Distribution Date shall be reduced, in inverse order of
priority, by any amount distributed pursuant to clause (iv) on
such date, such that such amount distributed pursuant to clause
(iv) on such date shall be applied first to reduce the amount


                               67
<PAGE>


distributable pursuant to clause (xxii), and then, to the extent
of any excess, applied second, to reduce the amount distributable
pursuant to clause (xix), third, to reduce the amount
distributable pursuant to clause (xvi), fourth, to reduce the
amount distributable pursuant to clause (xiii), fifth, to reduce
the amount distributable pursuant to clause (x) and sixth, to
reduce the amount distributable pursuant to clause (vii).

      (b) On each Distribution Date, the Trustee shall distribute
to the holder of the Class R Certificate any remaining amounts in
the Upper Tier REMIC for such Distribution Date after application
of all amounts described in clause (a) of this Section 4.01,
together with any Unanticipated Recoveries received by the
Company in the calendar month preceding the month of such
Distribution Date and not distributed on such Distribution Date
to the holders of outstanding Certificates of any other Class
pursuant to Section 4.01(e). Any distributions pursuant to this
clause (b) shall not reduce the Class Certificate Principal
Balance of the Class R Certificate.

      (c) If on any Distribution Date the Class Certificate
Principal Balances of the Junior Certificates have each been
reduced to zero, the amount distributable to the Senior
Certificates other than the Class PO Certificates pursuant to
Section 4.01(a)(iii) for such Distribution Date and each
succeeding Distribution Date shall be allocated among such
Classes of Senior Certificates, pro rata, on the basis of their
respective Class Certificate Principal Balances immediately prior
to such Distribution Date, regardless of the priorities and
amounts set forth in Section 4.01(a)(iii).

      (d) If on any Distribution Date (i) the Class Certificate
Principal Balance of the Class M Certificates or any Class of
Class B Certificates for which the related Prepayment
Distribution Trigger was satisfied on such Distribution Date is
reduced to zero and (ii) amounts distributable pursuant to
clauses (ii), (iv) and (v) of the Junior Optimal Principal Amount
remain undistributed on such Distribution Date after all amounts
otherwise distributable on such date pursuant to clauses (iv)
through (xxii) of Section 4.01(a) have been distributed, such
amounts shall be distributed on such Distribution Date to the
remaining Classes of Junior Certificates in order of priority,
such that no such distribution shall be made to any Class of
Junior Certificates while a prior such Class is outstanding.

      (e) (1) On each Distribution Date through the related
Accretion Termination Date, the amounts allocable to the Class A9
Certificates pursuant to clauses (a)(i) and (a)(ii) of this
Section 4.01 shall not be distributable to the Class A9
Certificates pursuant to such clauses but shall instead be (i)
added to the Class Certificate Principal Balance thereof to the
extent of the related Accrual Amount for such Distribution Date,
and (ii) distributed to the TAC B Certificates and the Class A9
Certificates, before any distributions are made pursuant to
Section 4.01(a)(iii) but after distributions are made pursuant to
subsection (e)(2) below, in the following order of priority;
provided, however, that no amounts distributed pursuant to
priorities first through fourth below shall exceed the amount
necessary to reduce the aggregate Class Certificate Principal
Balance and Component Principal Balance of the TAC B Certificates
to the Aggregate TAC B Balance for such Distribution Date:


                               68
<PAGE>


          first, pro rata, to the TAC C Certificates, up to the
     amount necessary to reduce the aggregate Class Certificate
     Principal Balance and Component Principal Balance thereof to
     the Aggregate TAC C Balance for such Distribution Date;

          second, concurrently to the TAC B Certificates, (1) 65%
     of the remaining related Accrual Amount to the Class A4
     Certificates and Class A12B TAC Component, and (2) 35% of
     the remaining related Accrual Amount to the Class A7D
     Accrual Component, until the earlier to occur of (1) the
     Component Principal Balance of the Class A7D Accrual
     Component having been reduced to zero or (2) both the
     Certificate Principal Balance of the Class A4 Certificates
     and the Component Principal Balance of the Class A12B TAC
     Component having been reduced to zero;

          third, to the Class A7D Accrual Component, until the
     Component Principal Balance thereof has been reduced to
     zero;

          fourth, pro rata, to the Class A4 Certificates and the
     Class A12B TAC Component, until the Class Certificate
     Principal Balance of such Class and the Component Principal
     Balance of such Component have each been reduced to zero;
     and

          fifth, to the Class A9 Certificates, until the Class
     Certificate Principal Balance thereof has been reduced to
     zero.

           On each Distribution Date occurring after the Class A9
Accretion Termination Date, amounts allocable to the Class A9
Certificates pursuant to clauses (a)(i) and (a)(ii) of this
Section 4.01 shall be distributable on such Distribution Date
pursuant to such clauses to Holders of the Class A9 Certificates
as Accrued Certificate Interest.

      (2) On each Distribution Date through the related Accretion
Termination Date, 5.50/6.75 of the amounts allocable to the Class
A7D Accrual Component pursuant to clauses (a)(i) and (a)(ii) of
this Section 4.01 shall not be distributable to the Class A7D
Accrual Component pursuant to such clauses but shall instead be
(i) added to the Component Principal Balance thereof to the
extent of the related Accrual Amount for such Distribution Date,
and (ii) distributed to the following Classes of Certificates,
before any distributions are made pursuant to Section
4.01(a)(iii) and subsection (e)(1) above, in the following order
of priority:

          first, pro rata, to the TAC C Certificates, up to the
     amount necessary to reduce the aggregate Class Certificate
     Principal Balance and Component Principal Balance thereof to
     the Aggregate TAC C Balance for such Distribution Date;

          second, concurrently to the TAC B Certificates, (1) 65%
     of the remaining related Accrual Amount to the Class A4
     Certificates and Class A12B TAC Component, and (2) 35% of
     the remaining related Accrual Amount to the Class A7D
     Accrual Component, until both the Certificate Principal
     Balance of the Class A4 Certificates and the Component
     Principal Balance of the Class A12B TAC Component have been
     reduced to zero; and

          third, to the Class A7D Accrual Component, until the
     Component Principal Balance thereof has been reduced to
     zero.


                               69
<PAGE>


           On each Distribution Date occurring after the Class
A7D Accretion Termination Date, amounts allocable to the Class
A7D Accrual Component pursuant to clauses (a)(i) and (a)(ii) of
this Section 4.01 shall be distributable on such Distribution
Date pursuant to such clauses to Holders of Class A7 Certificates
as Accrued Certificate Interest.

      (f) In the event that in any calendar month the Company
recovers an amount (an "Unanticipated Recovery") in respect of
principal of a Mortgage Loan which had previously been allocated
as a Realized Loss to any Class of Certificates pursuant to
Section 4.03, on the Distribution Date in the next succeeding
calendar month the Trustee shall withdraw from the Certificate
Account and distribute to the holders of each outstanding Class
to which such Realized Loss had previously been allocated its
share (determined as described in the succeeding paragraph) of
such Unanticipated Recovery in an amount not to exceed the amount
of such Realized Loss previously allocated to such Class. When
the Class Certificate Principal Balance of a Class of
Certificates has been reduced to zero, the holders of such Class
shall not be entitled to any share of an Unanticipated Recovery,
and such Unanticipated Recovery shall be allocated among all
outstanding Classes of Certificates entitled thereto in
accordance with the preceding sentence, subject to the remainder
of this subsection (e). In the event that (1) any Unanticipated
Recovery remains undistributed in accordance with the preceding
sentence or (ii) the amount of an Unanticipated Recovery exceeds
the amount of the Realized Loss previously allocated to any
outstanding Classes with respect to the related Mortgage Loan, on
the applicable Distribution Date the Trustee shall distribute to
the holders of all outstanding Classes of the related
Certificates to which Realized Losses had previously been
allocated and not reimbursed their pro rata share (determined as
described below) of such excess in an amount not to exceed the
aggregate amount of any Realized Loss previously allocated to
such Class with respect to any other Mortgage Loan that has not
been recovered in accordance with Section 4.01(e). Any
distributions made pursuant to this Section 4.01(e) shall not
reduce the Class Certificate Principal Balance of the related
Certificate.

           For purposes of the preceding paragraph, the share of
an Unanticipated Recovery allocable to any Class of Certificates
with respect to a Mortgage Loan shall be (i) with respect to the
Class PO Certificates, based on the applicable PO Percentage of
the principal portion of the Realized Loss previously allocated
thereto with respect to such Mortgage Loan (or all Mortgage Loans
for purposes of the next to last sentence of the preceding
paragraph), and (ii) with respect to any other Class of
Certificates, based on its pro rata share (in proportion to the
Class Certificate Principal Balances thereof with respect to such
Distribution Date) of the applicable Non-PO Percentage of the
principal portion of any such Realized Loss previously allocated
with respect to such Mortgage Loan (or Loans); provided, however,
that (i) the share of an Unanticipated Recovery allocable to a
Class PO Certificate with respect to any Mortgage Loan (or Loans)
shall be reduced by the aggregate amount previously distributed
to such Class on account of the applicable Class PO Deferred
Amount in respect of such Mortgage Loan (or Loans) and (ii) the
amount by which the distributions to the Class PO Certificates
have been so reduced shall be distributed to the Classes of
Certificates described in clause (ii) of the preceding paragraph
in the same proportion as described in such clause (ii). For
purposes of the preceding sentence, any Class PO Deferred Amount
distributed to a Class PO Certificate on previous Distribution
Dates shall be deemed to have been allocated in respect of the
Mortgage Loans as to which the applicable PO Percentage of the
principal portion of Realized Losses has previously 


                               70
<PAGE>


been allocated to such Class on a pro rata basis (based on the amount
of Realized Losses so allocated).

      Section 4.02. Method of Distribution. (a) All distributions
with respect to each Class of Certificates on each Distribution
Date shall be made pro rata among the outstanding Certificates of
such Class, based on the Percentage Interest in such Class
represented by each Certificate. Payments to the
Certificateholders on each Distribution Date will be made by the
Trustee to the Certificateholders of record on the related Record
Date (other than as provided in Section 9.01 respecting the final
distribution) by check or money order mailed to a
Certificateholder at the address appearing in the Certificate
Register, or upon written request by such Certificateholder to
the Trustee made not later than the applicable Record Date, by
wire transfer to a U.S. depository institution acceptable to the
Trustee, or by such other means of payment as such
Certificateholder and the Trustee shall agree.

      (b) Each distribution with respect to a Book-Entry
Certificate shall be paid to the Depository, which shall credit
the amount of such distribution to the accounts of its Depository
Participants in accordance with its normal procedures. Each
Depository Participant shall be responsible for disbursing such
distribution to the Certificate Owners that it represents and to
each Financial Intermediary for which it acts as agent. Each
Financial Intermediary shall be responsible for disbursing funds
to the Certificate Owners that it represents. All such credits
and disbursements with respect to a Book-Entry Certificate are to
be made by the Depository and the Depository Participants in
accordance with the provisions of the applicable Certificates.
Neither the Trustee nor the Company shall have any responsibility
therefor except as otherwise provided by applicable law.

      (c) The Trustee shall withhold or cause to be withheld such
amounts as it reasonably determines are required by the Code
(giving full effect to any exemptions from withholding and
related certifications required to be furnished by
Certificateholders or Certificate Owners and any reductions to
withholding by virtue of any bilateral tax treaties and any
applicable certification required to be furnished by
Certificateholders or Certificate Owners with respect thereto)
from distributions to be made to Non-U.S. Persons. If the Trustee
reasonably determines that a more accurate determination of the
amount required to be withheld for a distribution can be made
within a reasonable period after the scheduled date for such
distribution, it may hold such distribution in trust for a holder
of a Residual Certificate until such determination can be made.
For the purposes of this paragraph, a "Non-U.S. Person" is (i) an
individual other than a citizen or resident of the United States,
(ii) a partnership, corporation or entity treated as a
partnership or corporation for U.S. federal income tax purposes
not formed under the laws of the United States, any state thereof
or the District of Columbia (unless, in the case of a
partnership, Treasury regulations provide otherwise), (iii) any
estate, the income of which is not subject to U.S. federal income
taxation, regardless of source, and (iv) any trust, other than a
trust that a court within the United States is able to exercise
primary supervision over the administration of the trust and one
or more U.S. Persons have the authority to control all
substantial decisions of the trust.

     Section 4.03. Allocation of Losses. (a) On or prior to each
Determination Date, the Company shall determine the amount of any
Realized Loss in respect of each Mortgage Loan that occurred
during the immediately preceding calendar month.
 

                               71
<PAGE>


      (b) With respect to any Distribution Date, the principal
portion of each Realized Loss (other than any Excess Loss) shall
be allocated as follows:

          (i) the applicable PO Percentage of the principal
     portion of any such Realized Loss shall be allocated to the
     Class PO Certificates until the Class Certificate Principal
     Balance thereof has been reduced to zero; and

          (ii) the applicable Non-PO Percentage of the principal
     portion of any such Realized Loss shall be allocated in the
     following order of priority:

               first, to the Class B5 Certificates until the
          Class Certificate Principal Balance thereof has been
          reduced to zero;

               second, to the Class B4 Certificates until the
          Class Certificate Principal Balance thereof has been
          reduced to zero;

               third, to the Class B3 Certificates until the
          Class Certificate Principal Balance thereof has been
          reduced to zero;

               fourth, to the Class B2 Certificates until the
          Class Certificate Principal Balance thereof has been
          reduced to zero;

               fifth, to the Class B1 Certificates until the
          Class Certificate Principal Balance thereof has been
          reduced to zero;

               sixth, to the Class M Certificates until the Class
          Certificate Principal Balance thereof has been reduced
          to zero; and

               seventh, to the Classes of Senior Certificates
          other than the Class PO Certificates, pro rata, in
          accordance with their Class Certificate Principal
          Balances; provided, that any such loss allocated to any
          Class of Accrual Certificates (and any Accrual
          Component) shall be allocated (subject to Section
          4.03(d)) on the basis of the lesser of (x) the Class
          Certificate Principal Balance (or Component Principal
          Balance) thereof immediately prior to the applicable
          Distribution Date and (y) the Class Certificate
          Principal Balance (or Component Principal Balance)
          thereof on the Closing Date (as reduced by any Realized
          Losses previously allocated thereto); and provided,
          further, that all such losses, other than Non-Credit
          Losses, that would otherwise be allocable to the Class
          A7 Certificates shall be allocable, first, to the Class
          A8 Certificates, until the Class Certificate Balance
          thereof has been reduced to zero, and second, to the
          Class A7 Certificates.

      (c) With respect to any Distribution Date, the principal
portion of any Excess Loss (other than Excess Bankruptcy Losses
attributable to Debt Service Reductions) shall be allocated as
follows: (1) the PO Percentage of any such loss shall be
allocated to the Class PO Certificates, and (2) the Non-PO
Percentage of any such loss shall be allocated to each Class of
Certificates other than the Class PO Certificates, pro rata,
based on the respective Class Certificate Principal Balances
thereof; provided, that any such loss allocated to any Class of


                               72
<PAGE>


Accrual Certificates (and any Accrual Component) shall be
allocated (subject to Section 4.03(d)) on the basis of the lesser
of (x) the Class Certificate Principal Balance (or Component
Principal Balance) thereof immediately prior to the applicable
Distribution Date and (y) the Class Certificate Principal Balance
(or Component Principal Balance) thereof on the Closing Date (as
reduced by any Realized Losses previously allocated thereto).

      (d) Any Realized Losses allocated to a Class of
Certificates pursuant to Section 4.03(b) or (c) shall be
allocated among the Certificates of such Class in proportion to
their respective Certificate Principal Balances. In addition, any
Realized Losses allocated to any Class of Component Certificates
on a Distribution Date shall be allocated in reduction of the
Component Principal Balances of the related Components (other
than any Notional Component) in proportion to their respective
Component Principal Balances immediately prior to such
Distribution Date. Any allocation of Realized Losses pursuant to
this paragraph (d) shall be accomplished by reducing the
Certificate Principal Balance (or, in the case of any Component,
the Component Principal Balance) of the related Certificates (or
Components) on the related Distribution Date in accordance with
Section 4.03(e).

      (e) Realized Losses allocated in accordance with this
Section 4.03 shall be allocated on the Distribution Date in the
month following the month in which such loss was incurred and, in
the case of the principal portion thereof, after giving effect to
distributions made on such Distribution Date, except that the
aggregate amount of Realized Losses to be allocated to the Class
PO Certificates on such Distribution Date will be taken into
account in determining distributions in respect of any Class PO
Deferred Amount for such date.

      (f) On each Distribution Date, the Company shall determine
the Subordinate Certificate Writedown Amount, if any. Any such
Subordinate Certificate Writedown Amount shall effect a
corresponding reduction in the Certificate Principal Balance of
the Subordinate Certificates, which reduction shall occur on such
Distribution Date after giving effect to distributions made on
such Distribution Date.

      (g) Notwithstanding the foregoing, no such allocation of
any Realized Loss shall be made on a Distribution Date to a Class
of Certificates to the extent that such allocation would result
in the reduction of the aggregate Certificate Principal Balances
of all the Certificates as of such Distribution Date, after
giving effect to all distributions and prior allocations of
Realized Losses on such date, to an amount less than the
aggregate Scheduled Principal Balance of the Mortgage Loans as of
the first day of the month of such Distribution Date, less any
Deficient Valuations occurring on or prior to the Bankruptcy
Coverage Termination Date (such limitation, the "Loss Allocation
Limitation").

      (h) Any allocation of a Realized Loss to a Class of
Certificates (or Component), or of any Subordinate Certificate
Writedown Amount to a Class of Subordinate Certificates, pursuant
to this Section 4.03 shall effect a corresponding allocation
thereof to the corresponding Class of Lower Tier Interests and,
in the case of the principal portion of any such Realized Loss
and any such Subordinate Certificate Writedown Amount, a
corresponding reduction in the related Lower Tier Balance
thereof.


                               73
<PAGE>


      Section 4.04. Monthly Advances; Purchases of Defaulted
Mortgage Loans. (a) The Company shall be required to make Monthly
Advances in the manner and to the extent provided herein. Prior
to the close of business on each Determination Date, the Company
shall determine (i) the amount of the Monthly Advance which it is
required to make on the related Distribution Date and (ii)
whether it has elected to purchase any Defaulted Mortgage Loan or
Loans on such Distribution Date. If the Company so elects to
purchase any Defaulted Mortgage Loans (or is required to purchase
any Mortgage Loan pursuant to Section 2.02 or 2.03(a)), no
Monthly Advance shall be required with respect thereto for the
month in which such purchase occurs. The Company shall include
information as to each of such determinations in the Servicer's
Certificate furnished by it to the Trustee in accordance with
Section 4.06 and shall be obligated to transfer to the
Certificate Account pursuant to Section 3.02(d) on or before
11:00 a.m. New York time on the Business Day next preceding the
following Distribution Date in next-day funds the respective
amounts applicable to such determinations appearing in such
Servicer's Certificate. Upon receipt by the Trustee of written
notification signed by a Servicing Officer of any such deposit
relating to the purchase by the Company of such a Mortgage Loan,
the Trustee shall release to the Company the related Mortgage
File and shall execute and deliver such instruments of transfer
or assignment, in each case without recourse, as shall be
necessary to vest in the Company any Mortgage Loan released
pursuant hereto.

      (b) In the event that the Company transfers or expects to
transfer less than the Available Funds required to be deposited
by it pursuant to Section 3.02(d), the Company shall so notify
the Trustee no later than 9:00 a.m. on the Business Day preceding
the related Distribution Date, and the amount so transferred, if
any, shall be deemed to have been transferred first pursuant to
clause (i) of the definition of Available Funds, second pursuant
to clause (iii) of the definition of Available Funds, and third
pursuant to clause (ii) of the definition of Available Funds.
Such notice shall specify each Mortgage Loan delinquent as of the
preceding Determination Date. In such event, the Trustee shall
make any Monthly Advance required to be made hereunder, in the
manner and to the extent required; provided, the Trustee shall
not be so obligated if prohibited by applicable law.

     (c) In the event that the Company is succeeded hereunder as
servicer, the obligation to make Monthly Advances in the manner
and to the extent required by Section 4.04(a) shall be assumed by
the successor servicer (subject to Section 7.02).

      Section 4.05. Statements to Certificateholders. Each month,
at least two Business Days prior to each Distribution Date, the
Company shall deliver to the Trustee for mailing to each
Certificateholder, and the Trustee shall mail to each
Certificateholder on such Distribution Date, a statement (each, a
"Distribution Date Statement") substantially in the form of
Exhibit J hereto, setting forth:
      
          (i) The amount of such distribution to the
     Certificateholders of each Class (and in respect of any
     Component), other than any Notional Certificates (and any
     Notional Component), allocable to principal, separately
     identifying the aggregate amount of any Principal
     Prepayments included therein (including, for this purpose,
     the Scheduled Principal Balances of all Defaulted Mortgage
     Loans and Defective Mortgage Loans purchased pursuant to
     Section 2.02, 2.03(b) or 3.16, respectively, and any amounts
     deposited pursuant to Section 2.03(b) in connection with the
     substitution of any Mortgage 


                               74
<PAGE>


     Loans pursuant to Section 2.02 or 2.03(a), the proceeds of
     which purchases or substitutions are being distributed on
     such Distribution Date);

          (ii) The amount of such distribution to the
     Certificateholders of each Class (other than any Class of
     Principal Only Certificates) allocable to interest,
     including any Accrual Amount added to the Class Certificate
     Principal Balance or Component Principal Balance of any
     Class of Accrual Certificates or any Accrual Components;

          (iii) The amount of servicing compensation paid to the
     Company during the month preceding the month of distribution
     in respect of the Mortgage Loans and such other customary
     information as the Company deems necessary or desirable to
     enable Certificateholders to prepare their tax returns;

          (iv) The Pool Scheduled Principal Balance and the
     aggregate number of the Mortgage Loans on the preceding Due
     Date after giving effect to all distributions allocable to
     principal made on such Distribution Date;

          (v) The Class Certificate Principal Balance (or
     Notional Principal Balance) of each Class, the Component
     Principal Balance of each Component and the Certificate
     Principal Balance (or Notional Principal Balance) of a
     Single Certificate of each Class after giving effect to (i)
     all distributions allocable to principal (or reductions in
     the Notional Principal Balance, in the case of the Notional
     Certificates, or the addition of any Accrual Amount, in the
     case of any Class of Accrual Certificates) made on such
     Distribution Date and (ii) the allocation of any Realized
     Losses and any Subordinate Certificate Writedown Amount for
     such Distribution Date;

          (vi) The Pay-out Rate applicable to each Class of
     Certificates;

          (vii) The book value and unpaid principal balance of
     any real estate acquired on behalf of Certificateholders
     through foreclosure, or grant of a deed in lieu of
     foreclosure or otherwise, of any REO Mortgage Loan, and the
     number of the related Mortgage Loans;

          (viii) The aggregate Scheduled Principal Balances and
     number of Mortgage Loans which, as of the close of business
     on the last day of the month preceding the related
     Distribution Date, were (a) delinquent as to a total of (x)
     30-59 days, (y) 60-89 days and (z) 90 days or more, and (b)
     in foreclosure;

          (ix) The Scheduled Principal Balance of any Mortgage
     Loan replaced pursuant to Section 2.03(b);

          (x) The Certificate Interest Rates of any LIBOR
     Certificates, any COFI Certificates, and the Class A7
     Certificates applicable to the Interest Accrual Period
     relating to such Distribution Date and such Class;

          (xi) The Senior Percentage, the Group II Senior
     Percentage, the Group II Senior Scheduled Distribution
     Percentage and the Junior Percentage for such Distribution
     Date;


                               75
<PAGE>


          (xii) The Senior Prepayment Percentage, the Group II
     Senior Prepayment Distribution Percentage and the Junior
     Prepayment Percentage for such Distribution Date; and

          (xiii) The amount of such distribution to the
     Certificateholders of each Class allocable to Unanticipated
     Recoveries.

           In the case of information furnished pursuant to
clauses (i) through (iii) above, the amounts shall be expressed
as a dollar amount per Single Certificate.

           In connection with any proposed transfer of a
Certificate that is purported to be made in reliance on Rule 144A
under the Securities Act, the Company shall be responsible for
furnishing such information as may be required thereunder to a
proposed transferee. In furtherance of the Company's obligations
hereunder, the Company hereby instructs the Trustee, at the
Company's expense and on its behalf, and the Trustee agrees, to
promptly make available to the proposed transferee, upon request
of the holder, (i) all statements furnished to Certificateholders
pursuant to this Section 4.05(a) on previous Distribution Dates,
(ii) all certificates furnished to the Trustee pursuant to
Section 4.06 in prior months, (iii) Officer's Certificates
furnished to the Trustee pursuant to Section 3.12 for the two
years preceding such request, (iv) reports of independent
accountants furnished to the Trustee pursuant to Section 3.13 for
the two years preceding such request, (v) a copy of the Private
Placement Memorandum relating to such Certificate, together with
any amendments or supplements thereto issued by the Company
(which copy shall be furnished to the Trustee by the Company),
and (vi) the Company's Current Report on Form 8-K, dated the
Closing Date, relating to the Mortgage Loans; provided, however,
that the Trustee shall in no event be required to make available
such statements or certificates pursuant to clauses (i) and (ii)
above relating to Distribution Dates occurring more than
twenty-four months preceding the month in which such request was
received; provided, further, however, that notwithstanding the
Trustee's agreement as aforesaid to provide such materials to a
proposed transferee, the Trustee does not assume, and shall not
thereby be deemed to have assumed, any responsibility for
compliance by the Company with Rule 144A (subject to the
Trustee's agreement set forth in the second sentence of this
paragraph) and shall be entitled to include a notice with such
statements or certificates to the effect that such materials have
not been prepared or assembled by the Trustee and that the
Trustee assumes no responsibility for the adequacy, sufficiency
or contents thereof. In connection with any such proposed
transfer, the Company shall make available to the proposed
holder, at the request of the related transferor, such additional
information, if any, as may be required to be delivered pursuant
to Rule 144A(d)(4).

      Section 4.06. Servicer's Certificate. Each month, not later
than the second Business Day next preceding each Distribution
Date, the Company shall deliver to the Trustee a completed
Servicer's Certificate.
      
      Section 4.07. Reports of Foreclosures and Abandonments of
Mortgaged Property. The Trustee (or the Company on behalf of the
Trustee) shall, in each year beginning after 1998, make the
reports of foreclosures and abandonments of any Mortgaged
Property as required by section 6050J of the Code. In order to
facilitate this reporting process, the Company, on or before
January 15th of each year, shall provide to the Trustee reports
relating to each instance occurring 


                               76
<PAGE>


during the previous calendar year in which the Company (i) on
behalf of the Trustee acquires an interest in a Mortgaged
Property through foreclosure or other comparable conversion in
full or partial satisfaction of a Mortgage Loan, or (ii) knows or
has reason to know that a Mortgaged Property has been abandoned.
Reports from the Company shall be in form and substance
sufficient to meet the reporting requirements imposed by section
6050J of the Code.

      Section 4.08. Reduction of Base Servicing Fees by
Compensating Interest Payments. The aggregate amount of the Base
Servicing Fees subject to retention by the Company as servicer in
respect of any Distribution Date shall be reduced by the amount
of any Compensating Interest Payment for such Distribution Date.
    
      Section 4.09. Surety Bond. (a) If a Required Surety Payment
is payable pursuant to the Surety Bond with respect to any
Pledged Asset Mortgage Loan, the Company shall so notify the
Trustee as soon as reasonably practicable and shall, on behalf of
the Trustee for the benefit of the Certificateholders, promptly
complete the notice in the form of Attachment 1 to the Surety
Bond and shall promptly submit such notice to the Surety as a
claim for a Required Surety Payment.
      
      (b) Upon receipt of a Required Surety Payment from the
Surety on behalf of the Certificateholders, the Company shall
promptly credit the Mortgage Loan Payment Record and shall
distribute such Required Surety Payment, or the proceeds thereof,
in accordance with the provisions of Section 4.01.

                            ARTICLE V

                         THE CERTIFICATES

      Section 5.01. The Certificates. (a) The Certificates shall
be substantially in the forms set forth in Exhibit A hereto, as
applicable, and shall, on original issue, be executed by the
Trustee, not in its individual capacity but solely as Trustee,
and countersigned and delivered by the Trustee to or upon the
order of the Company as provided in Article II.
    
      (b) The Certificates shall be issued in an aggregate Initial
Certificate Principal Balance of $525,911,631. Such aggregate
original principal balance shall be divided among the Classes
having the designations, Class Certificate Principal Balances,
Certificate Interest Rates and minimum denominations as follows:


                                77
<PAGE>


                     Initial Class
                      Certificate       Certificate
                       Principal          Interest         Minimum
Designation             Balance             Rate        Denominations
- -----------             -------             ----        -------------

Class A1         $ 65,519,000.00           6.250%          25,000
Class A2           78,008,000.00           6.350           25,000
Class A3            2,572,000.00           6.350           25,000
Class A4           37,703,000.00           6.500           25,000
Class A5           34,035,930.00              (1)          25,000
Class A6            6,302,950.00              (1)          25,000
Class A7           75,000,000.00              (2)          25,000
Class A8            1,719,000.00           6.750           25,000
Class A9            7,735,000.00           6.750           25,000
Class A10          70,809,000.00           6.750           25,000
Class A11          24,605,000.00           6.200           25,000
Class A12         100,000,000.00           6.500           25,000
Class PO              865,655.64           0.000          250,000
Class M             9,729,365.00           6.750          100,000
Class B1            4,207,293.00           6.750          100,000
Class B2            2,366,293.00           6.750          100,000
Class B3            2,103,646.00           6.750          250,000
Class B4            1,051,823.00           6.750          250,000
Class B5            1,578,247.19           6.750          250,000
Class R                    60.00           6.750              100
Class RL                   60.00           6.750              100
                                                   
- ----------------------.
(1)  The Certificate Interest Rates of the Class A5 and Class A6
     Certificates for each Interest Accrual Period shall be
     determined as provided in Section 5.01(e).

(2)  Interest will accrue on each Component of the Class A7
     Certificates during each Interest Accrual Period at the
     applicable interest rate set forth in the definition of
     "Component" on the Component Principal Balance or Notional
     Component Balance, as applicable, of such Component. The
     amount of interest that will accrue on the Class A7
     Certificates during each Interest Accrual Period will equal
     the sum of the interest accrued during such Interest Accrual
     Period on each Component of the Class A7 Certificates

      (c) The Certificates shall be issuable in registered form
only. The Book-Entry Certificates will be evidenced by one or
more certificates, beneficial ownership of which will be held in
the minimum dollar denominations in Certificate Principal Balance
or Notional Principal Balance, as applicable, specified in
Section 5.01(b), and integral multiples of $1,000 in excess
thereof. The Non-Book-Entry Certificates other than each Class of
the Residual Certificates shall each be issued in the minimum
dollar denominations in Certificate Principal Balance or Notional
Principal Balance, as applicable, specified in Section 5.01(b),
and integral multiples of $1,000 in excess thereof (and, if
necessary, in the amount of the remaining Class Certificate
Principal Balance or Notional Principal Balance, as applicable,
of each Class, in the case of one Certificate of such Class).
Each Class of the Residual Certificates shall be issued as a
single certificate evidencing the entire Class Certificate
Principal Balance of such Class and having a 


                               78
<PAGE>


Percentage Interest of 100%. If necessary, one Certificate of
each Class of Book-Entry Certificates may evidence an additional
amount equal to the remainder of the Class Certificate Principal
Balance (or Notional Principal Balance) of such Class.

      (d) The Certificates shall be executed by manual or
facsimile signature on behalf of the Trustee by an authorized
officer under its seal, which may be in facsimile form and be
imprinted or otherwise reproduced thereon. Certificates bearing
the manual or facsimile signatures of individuals who were, at
the time when such signatures were affixed, authorized to sign on
behalf of the Trustee shall bind the Trustee, notwithstanding
that such individuals or any of them have ceased to be so
authorized prior to the authentication and delivery of such
Certificates or did not hold such offices at the date of such
Certificate. No Certificate shall be entitled to any benefit
under this Agreement, or be valid for any purpose, unless such
Certificate shall have been manually countersigned by the Trustee
substantially in the forms set forth in Exhibit A hereto, and
such countersignature upon any Certificate shall be conclusive
evidence, and the only evidence, that such Certificate has been
duly executed and delivered hereunder. All Certificates issued on
the Closing Date shall be dated the Closing Date; all
Certificates issued thereafter shall be dated the date of their
countersignature.

      (e) During the first Interest Accrual Period, the
Certificate Interest Rate of the Class A5 Certificates shall be
6.648% per annum. For each subsequent Interest Accrual Period,
the Certificate Interest Rate of the Class A5 Certificates shall
be a per annum rate equal to the lesser of (i) 1.00% plus LIBOR
and (ii) 8.00%, subject to a minimum rate of 1.00%.
           
         During the first Interest Accrual Period, the
Certificate Interest Rate of the Class A6 Certificates shall be
7.3008% per annum. For each subsequent Interest Accrual Period,
the Certificate Interest Rate of the Class A6 Certificates shall
be a per annum rate equal to the lesser of (i) 37.80% minus 5.4
times LIBOR, and (ii) 37.80%, subject to a minimum rate of 0.00%.

      Section 5.02. Registration of Transfer and Exchange of
Certificates. (a) The Trustee shall cause to be kept at an office
or agency in the city in which the Corporate Trust Office of the
Trustee is located or in the City of New York, New York a
Certificate Register in which, subject to such reasonable
regulations as it may prescribe, the Trustee shall provide for
the registration of Certificates and of transfers and exchanges
of Certificates as herein provided. The Trustee shall initially
serve as Certificate Registrar for the purpose of registering
Certificates and transfers and exchanges of Certificates as
herein provided.

           Subject to Sections 5.02(b) and 5.02(c), upon
surrender for registration of transfer of any Certificate at the
Corporate Trust Office, the Trustee shall execute, authenticate
and deliver, in the name of the designated transferee or
transferees, one or more new Certificates of the same Class in
authorized denominations of a like Percentage Interest.

           At the option of a Certificateholder, Certificates may
be exchanged for other Certificates of authorized denominations
of a like Class and Percentage Interest, upon surrender of the
Certificates to be exchanged at any such office or agency.
Whenever any Certificates are so surrendered for exchange the
Trustee shall execute, countersign and deliver the Certificates
which the Certificateholder making the exchange is entitled to
receive. Every Certificate presented or surrendered for
registration of transfer or exchange shall be accompanied by a


                               79
<PAGE>


written instrument of transfer in form satisfactory to the
Trustee and the Certificate Registrar duly executed by the Holder
thereof or his attorney duly authorized in writing.

           No service charge shall be made for any registration
of transfer or exchange of Certificates, but the Trustee may
require payment of a sum sufficient to cover any tax or
governmental charge that may be imposed in connection with any
transfer or exchange of Certificates.

           All Certificates surrendered for registration of
transfer and exchange shall be canceled and subsequently
destroyed by the Trustee and a certificate of destruction shall
be delivered by the Trustee to the Company.

      (b) No legal or beneficial interest in all or any portion
of the Residual Certificates may be transferred directly or
indirectly to (i) Disqualified Organization or an agent of a
Disqualified Organization (including a broker, nominee, or
middleman), (ii) an entity that holds REMIC residual securities
as nominee to facilitate the clearance and settlement of such
securities through electronic book-entry changes in accounts of
participating organizations (a "Book-Entry Nominee"), or (iii) an
individual, corporation, partnership or other person unless such
transferee (A) is not a Non-U.S. Person or (B) is a Non-U.S.
Person that holds a Residual Certificate in connection with the
conduct of a trade or business within the United States and has
furnished the transferor and the Trustee with an effective
Internal Revenue Service Form 4224 or (C) is a Non-U.S. Person
that has delivered to both the transferor and the Trustee an
opinion of a nationally recognized tax counsel to the effect that
the transfer of a Residual Certificate to it is in accordance
with the requirements of the Code and the regulations promulgated
thereunder and that such transfer of a Residual Certificate will
not be disregarded for federal income tax purposes (any such
person who is not covered by clause (A), (B) or (C) above being
referred to herein as a "Non-permitted Foreign Holder"), and any
such purported transfer shall be void and have no effect. The
Trustee shall not execute, and shall not authenticate and
deliver, a Residual Certificate in connection with any transfer
thereof unless the transferor shall have provided to the Trustee
an affidavit, substantially in the form attached as Exhibit F
hereto, signed by the transferee, to the effect that the
transferee is not such a Disqualified Organization, an agent
(including a broker, nominee, or middleman) for any entity as to
which the transferee has not received a substantially similar
affidavit, a Book-Entry Nominee or a Non-permitted Foreign
Holder, which affidavit shall contain the consent of the
transferee to any such amendments of this Agreement as may be
required to further effectuate the foregoing restrictions on
transfer of the Residual Certificates to Disqualified
Organizations, Book-Entry Nominees or Non-permitted Foreign
Holders, and an agreement by the Transferee that it will not
transfer a Residual Certificate without providing to the Trustee
an affidavit substantially in the form attached as Exhibit F
hereto and a letter substantially in the form attached as Exhibit
G hereto. Such affidavit shall also contain the statement of the
transferee that (i) it does not have the intention to impede the
assessment or collection of any federal, state or local taxes
legally required to be paid with respect to the Residual
Certificates and (ii) it understands that it may incur tax
liabilities in excess of cash flows generated by a Residual
Certificate and that it intends to pay taxes associated with
holding a Residual Certificate as they become due.

           The affidavit described in the preceding paragraph, if
not executed in connection with the initial issuance of the
Residual Certificates, shall be accompanied by a written
statement in


                               80
<PAGE>


the form attached as Exhibit G hereto, signed by the
transferor, to the effect that as of the time of the transfer,
the transferor has (i) no actual knowledge that the transferee is
a Disqualified Organization, Book-Entry Nominee or Non-permitted
Foreign Holder, (ii) no reason to believe that the transferee has
the intention to impede the assessment or collection of any
federal, state or local taxes legally required to be paid with
respect to a Residual Certificate, and (iii) conducted a
reasonable investigation and found that the transferee had
historically paid its debts as they came due and found no
significant evidence to indicate that the transferee will not
continue to pay its debts as they become due. The Residual
Certificates shall bear a legend referring to the foregoing
restrictions contained in this paragraph and the preceding
paragraph.

           Upon notice to the Company that any legal or
beneficial interest in any portion of the Residual Certificates
has been transferred, directly or indirectly, to a Disqualified
Organization or agent thereof (including a broker, nominee, or
middleman) in contravention of the foregoing restrictions, (i)
such transferee shall be deemed to hold the Residual Certificate
in constructive trust for the last transferor who was not a
Disqualified Organization or agent thereof, and such transferor
shall be restored as the owner of such Residual Certificate as
completely as if such transfer had never occurred, provided that
the Company may, but is not required to, recover any
distributions made to such transferee with respect to the
Residual Certificate and return such recovery to the transferor,
and (ii) the Company agrees to furnish to the Internal Revenue
Service and to any transferor of the Residual Certificate or such
agent (within 60 days of the request therefor by the transferor
or agent) such information necessary to the application of
section 860E(e) of the Code as may be required by the Code,
including but not limited to the present value of the total
anticipated excess inclusions with respect to the Residual
Certificate (or portion thereof) for periods after such transfer.
At the election of the Company, the cost to the Company of
computing and furnishing such information may be charged to the
transferor or such agent referred to above; however, the Company
shall in no event be excused from furnishing such information.

           The restrictions on transfers of the Residual
Certificates set forth in the preceding three paragraphs shall
cease to apply to transfers (and the applicable portions of the
legend to the Residual Certificates may be deleted) after
delivery to the Trustee of an Opinion of Counsel to the effect
that the elimination of such restrictions will not cause either
of the Upper Tier REMIC or the Lower Tier REMIC established
hereunder to fail to qualify as a REMIC at any time that the
Certificates are outstanding.

           No transfer of a Restricted Certificate shall be made
unless such transfer is made pursuant to an effective
registration statement under the Securities Act of 1933, as
amended (the "Act"), and any applicable state securities laws, in
each case as evidenced by an Officer's Certificate, or is exempt
from the registration requirements of the Act and any applicable
state securities laws. In the event of such registration, any
restrictive legends set forth in the form of the relevant
Restricted Certificate in Exhibit A hereto with respect to the
Act and state securities law restrictions shall be removed by the
Trustee upon request of the Holder thereof and automatically upon
exchange or registration of transfer thereof. As a condition to
any transfer that is to be made in reliance upon an exemption
from the Act and such laws of a (i) Class PO Certificate or (ii)
Restricted Junior Certificate to any person other than a QIB (as
certified by the proposed transferee in the form of assignment
attached to the related Certificate), either (x) the Trustee
shall require the transferee to execute an investment letter in
the form substantially as set 


                               81
<PAGE>


forth in Exhibit I hereto or in such other form as may be
acceptable to the Trustee, certifying as to the facts surrounding
such transfer, or (y) in lieu of such investment letter, the
Trustee may accept a written Opinion of Counsel (in form and
substance acceptable to the Trustee) that such proposed transfer
may be made pursuant to an exemption from the Act. As an
additional condition to any transfer of a Restricted Certificate,
either (i) the transferor and the transferee shall complete the
form of assignment attached to the Certificate proposed to be
transferred, or (ii) the Trustee shall have received the
above-referenced Opinion of Counsel. The holder of any Restricted
Certificate desiring to effect the transfer thereof to a person
other than a QIB shall, and hereby agrees to, comply with any
applicable conditions set forth in the preceding two sentences
and indemnify the Trustee and the Company against any liability
that may result if the transfer thereof is not so exempt or is
not made in accordance with such federal and state laws. Such
agreement to so indemnify the Trustee and the Company shall
survive the termination of this Agreement. Notwithstanding the
foregoing, no Opinion of Counsel or investment letter shall be
required upon the original issuance of (i) the Restricted Junior
Certificates to the Initial Purchaser (as defined in the Private
Placement Memorandum) or its nominee and (ii) the Class PO
Certificates to the Company or upon any subsequent transfer of
any Class PO Certificate by the Company, provided that if any
Restricted Junior Certificates are, at the request of the Initial
Purchaser, registered in the name of its nominee, the Initial
Purchaser shall be deemed to acknowledge and agree with the
Company and the Trustee that no transfer of a beneficial interest
in such Certificates will be made without registering such
Certificates in the name of the transferee, which shall be a
Person other than such nominee. Any opinion or letter required
pursuant to this paragraph shall not be at the expense of the
Trust Fund or the Trustee.

      (c) (i) No transfer of an ERISA-Restricted Certificate in
the form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (A) a certificate (substantially
in the form of Exhibit E or such other form as is acceptable to
the Company and the Trustee) from such transferee to the effect
that such transferee (i) is not a Plan or a Person that is using
the assets of a Plan to acquire such ERISA-Restricted Certificate
or (ii) is an insurance company investing assets of its general
account and the exemptions provided by Section III(a) of
Department of Labor Prohibited Transaction Class Exemption 95-60,
60 Fed. Reg. 35925 (July 12, 1995) (the "Exemptions") apply to
the transferee's acquisition and holding of any ERISA-Restricted
Certificate or (B) an opinion of counsel satisfactory to the
Trustee and the Company to the effect that the purchase and
holding of such a Certificate will not constitute or result in
the assets of the Trust Fund being deemed to be "plan assets"
subject to the prohibited transactions provisions of ERISA or
Section 4975 of the Code and will not subject the Trustee or the
Company to any obligation in addition to those undertaken in the
Agreement; provided, however, that the Trustee will not require
such certificate or opinion in the event that, as a result of a
change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and
holding of an ERISA-Restricted Certificate by a Plan or a Person
that is purchasing or holding such a Certificate with the assets
of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975 of the Code. The
preparation and delivery of the certificate and opinions referred
to above shall not be an expense of the Trust Fund, the Trustee
or the Company. Notwithstanding the foregoing, no opinion or
certificate shall be required for the initial issuance of the
ERISA-Restricted Certificates.

          (ii) No transfer of a Residual Certificate shall be
     made to any Person unless the Trustee has received a
     certification (substantially in the form of paragraph 4 of


                               82
<PAGE>


     Exhibit F) from such transferee to the effect that, among
     other things, such transferee is not a Plan or a Person that
     is using the assets of a Plan to acquire any such
     Certificate. The preparation and delivery of such
     certificate shall not be an expense of the Trust Fund, the
     Trustee or the Company.

        (d) Subject to Section 8.01(i) hereof, the Trustee may
conclusively rely upon any certificate, affidavit or opinion
delivered pursuant to Section 5.02(b) or (c). Any certificate or
affidavit required to be delivered by a transferee under this
Section 5.02 may be executed and delivered in the name of such
transferee by its attorney-in-fact duly authorized in writing in
form and substance satisfactory to the Trustee.

      (e) Except as to any additional Certificate of any Class of
Book-Entry Certificates held in physical certificated form
pursuant to Section 5.02(g) or any Restricted Junior Certificate
of any Class of Book-Entry Certificates that is transferred to an
entity other than a QIB, the Book-Entry Certificates shall,
subject to Section 5.02(f), at all times remain registered in the
name of the Depository or its nominee and at all times: (i)
registration thereof may not be transferred by the Trustee except
to another Depository; (ii) the Depository shall maintain
book-entry records with respect to the Certificate Owners and
with respect to ownership and transfers of such Certificates;
(iii) ownership and transfers of registration of the Certificates
issued in book-entry form on the books of the Depository shall be
governed by applicable rules established by the Depository and
the rights of Certificate Owners with respect to Book-Entry
Certificates shall be governed by applicable law and agreements
between such Certificate Owners and the Depository, Depository
Participants, and indirect participating firms; (iv) the
Depository may collect its usual and customary fees, charges and
expenses from its Depository Participants; (v) the Trustee shall
deal with the Depository, Depository Participants and indirect
participating firms as authorized representatives of the
Certificate Owners of the Certificates issued in book-entry form
for all purposes including the making of payments due on the
Book-Entry Certificates and exercising the rights of Holders
under this Agreement, and requests and directions for and votes
of such representatives shall not be deemed to be inconsistent if
they are made with respect to different Certificate Owners; (vi)
the Trustee may rely and shall be fully protected in relying upon
information furnished by the Depository with respect to its
Depository Participants and furnished by the Depository
Participants with respect to indirect participating firms and
persons shown on the books of such indirect participating firms
as direct or indirect Certificate Owners; (vii) Certificate
Owners shall not be entitled to certificates for the Book-Entry
Certificates and (viii) the Trustee may establish a reasonable
record date in connection with solicitations of consents from or
voting by Certificateholders and give notice to the Depository of
such record date.

           All transfers by Certificate Owners of Book-Entry
Certificates shall be made in accordance with the procedures
established by the Depository Participant or brokerage firm
representing such Certificate Owner. Each Depository Participant
shall only transfer Book-Entry Certificates of Certificate Owners
it represents or of brokerage firms for which it acts as agent in
accordance with the Depository's normal procedures. Except as
provided herein, the Trustee shall have no duty to monitor or
restrict the transfer of Certificates or interests therein, and
shall have no liability for any transfer, including any transfer
made through the book-entry facilities of the Depository or
between or among Depository Participants or Certificate Owners,
made in 


                               83
<PAGE>


violation of applicable restrictions set forth herein,
except in the event of the failure of the Trustee to perform its
duties and fulfill its obligations under this Agreement.

      (f) If (x)(i) the Company or the Depository advises the
Trustee in writing that the Depository is no longer willing,
qualified or able to properly discharge its responsibilities as
Depository, and (ii) the Trustee or the Company is unable to
locate a qualified successor, (y) the Company at its option
advises the Trustee in writing that it elects to terminate the
book-entry system through the Depository or (z) after the
occurrence of an Event of Default, Certificate Owners
representing not less than 51% of the aggregate Voting Rights
allocated to the Book-Entry Certificates together advise the
Trustee and the Depository through the Depository Participants in
writing that the continuation of a book-entry system through the
Depository is no longer in the best interests of the Certificate
Owners, the Trustee shall notify all Certificate Owners, through
the Depository, of the occurrence of any such event and of the
availability of Definitive Certificates to Certificate Owners
requesting the same. Upon surrender to the Trustee of such
Certificates by the Depository, accompanied by registration
instructions from the Depository for registration, the Trustee
shall issue the Definitive Certificates. Neither the Company nor
the Trustee shall be liable for any delay in delivery of such
instructions and may conclusively rely on, and shall be protected
in relying on, such instructions. Upon the issuance of Definitive
Certificates all references herein to obligations imposed upon or
to be performed by the Depository shall be deemed to be imposed
upon and performed by the Trustee, to the extent applicable with
respect to such Definitive Certificates and the Trustee shall
recognize the Holders of the Definitive Certificates as
Certificateholders hereunder.

           (g) On or prior to the Closing Date, there shall be
delivered to the Depository (or to State Street Bank and Trust
Company acting as custodian for the Depository pursuant to the
Depository's procedures) one certificate for each Class of
Book-Entry Certificates registered in the name of the
Depository's nominee, Cede & Co. The face amount of each such
Certificate shall represent 100% of the initial Class Certificate
Principal Balance thereof, except for such amount that does not
constitute an acceptable denomination to the Depository. An
additional Certificate of each Class of Book-Entry Certificates
may be issued evidencing such remainder and, if so issued, will
be held in physical certificated form by the Holders thereof.
Each Certificate issued in book-entry form shall bear the
following legend:

           "Unless this Certificate is presented by an authorized
representative of The Depository Trust Company, a New York
corporation ("DTC"), to Issuer or its agent for registration of
transfer, exchange, or payment, and any certificate issued is
registered in the name of Cede & Co. or in such other name as
requested by an authorized representative of DTC (and any payment
is made to Cede & Co. or to such other entity as is requested by
an authorized representative of DTC), ANY TRANSFER, PLEDGE OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has
an interest herein."

      Section 5.03. Mutilated, Destroyed, Lost or Stolen
Certificates. If (a) any mutilated Certificate is surrendered to
the Certificate Registrar, or the Certificate Registrar receives
evidence to its satisfaction of the destruction, loss or theft of
any Certificate and (b) there is delivered to the Company, the
Certificate Registrar and the Trustee such security or indemnity
as may be required by them to save each of them harmless, then,
in the absence of notice to the 


                               84
<PAGE>


Certificate Registrar or the Trustee that such Certificate
has been acquired by a bona fide purchaser, the Trustee shall
execute, countersign and deliver, in exchange for or in lieu of
any such mutilated, destroyed, lost or stolen Certificate, a new
Certificate of like tenor, Class and Percentage Interest. In
connection with the issuance of any new Certificate under this
Section 5.03, the Trustee may require the payment of a sum
sufficient to cover any tax or other governmental charge that may
be imposed in relation thereto and any other expenses (including
the fees and expenses of the Trustee and the Certificate
Registrar) connected therewith. Any duplicate Certificate issued
pursuant to this Section 5.03 shall constitute complete and
indefeasible evidence of ownership in the Trust Fund, as if
originally issued, whether or not the lost, stolen or destroyed
Certificate shall be found at any time.

      Section 5.04. Persons Deemed Owners. Prior to due
presentation of a Certificate for registration of transfer, the
Company, the Trustee, the Certificate Registrar and any agent of
the Company, the Trustee or the Certificate Registrar may treat
the person in whose name any Certificate is registered as the
owner of such Certificate for the purpose of receiving
distributions pursuant to Section 4.01 and for all other purposes
whatsoever, and neither the Company, the Trustee, the Certificate
Registrar nor any agent of the Company, the Trustee or the
Certificate Registrar shall be affected by any notice to the
contrary.

      Section 5.05. Access to List of Certificateholders' Names
and Addresses. The Certificate Registrar will furnish or cause to
be furnished to the Company, within 15 days after receipt by the
Certificate Registrar of request therefor from the Company in
writing, a list, in such form as the Company may reasonably
require, of the names and addresses of the Certificateholders as
of the most recent Record Date for payment of distributions to
Certificateholders. If three or more Certificateholders
(hereinafter referred to as "applicants") apply in writing to the
Trustee, and such application states that the applicants desire
to communicate with other Certificateholders with respect to
their rights under this Agreement or under the Certificates and
is accompanied by a copy of the communication which such
applicants propose to transmit, then the Trustee shall, within
five Business Days after the receipt of such application, afford
such applicants access during normal business hours to the most
recent list of Certificateholders held by the Trustee. If such
list is as of a date more than 90 days prior to the date of
receipt of such applicants' request, the Trustee shall promptly
request from the Certificate Registrar a current list as provided
above, and shall afford such applicants access to such list
promptly upon receipt. Every Certificateholder, by receiving and
holding a Certificate, agrees with the Certificate Registrar and
the Trustee that neither the Certificate Registrar nor the
Trustee shall be held accountable by reason of the disclosure of
any such information as to the names and addresses of the
Certificateholders hereunder, regardless of the source from which
such information was derived.

      Section 5.06. Representation of Certain
Certificateholders. The fiduciary of any Plan which becomes a
Holder of a Certificate, by virtue of its acceptance of such
Certificate, will be deemed to have represented and warranted to
the Trustee and the Company that such Plan is an "accredited
investor" as defined in Rule 501(a)(1) of Regulation D
promulgated by the Securities and Exchange Commission under the
Securities Act of 1933.
      
      Section 5.07. Determination of COFI. (a) If the outstanding
Certificates include any COFI Certificates, then on each COFI
Determination Date the Trustee shall determine the value 


                               85
<PAGE>


of COFI on the basis of the most recently available Information
Bulletin referred to in the definition of "COFI". The
establishment of COFI by the Trustee and the Trustee's subsequent
calculation of the rates of interest applicable to the COFI
Certificates for each Interest Accrual Period shall (in the
absence of manifest error) be final and binding. During each
Interest Accrual Period, the Certificate Interest Rate for the
COFI Certificates for the current and immediately preceding
Interest Accrual Period shall be made available by the Trustee to
Certificate Owners and Certificateholders at the following
telephone number: (617) 664-5500.

      (b) The failure by the Federal Home Loan Bank of San
Francisco to publish COFI for a period of 65 calendar days will
constitute an "Alternative Rate Event" for purposes hereof. Upon
the occurrence of an Alternative Rate Event, the Company will
calculate the Certificate Interest Rates for the COFI
Certificates for the subsequent Interest Accrual Periods by
using, in place of COFI, (i) the replacement index, if any,
published or designated by the Federal Home Loan Bank of San
Francisco or (ii) if no replacement index is so published or
designated, an alternative index to be selected by the Company
that has performed, or that the Company expects to perform, in a
manner substantially similar to COFI. At the time an alternative
index is first selected by the Company, the Company shall
determine the average number of basis points, if any, by which
the alternative index differed from COFI for such period as the
Company, in its sole discretion, reasonably determines to reflect
fairly the long-term difference between COFI and the alternative
index, and shall adjust the alternative index by such average.
The Company shall select a particular index as an alternative
only if it receives an Opinion of Counsel to the effect that the
selection of such index will not cause any REMIC established
hereunder to fail to qualify as a REMIC for federal income tax
purposes. In the absence of manifest error, the selection of any
alternative index as provided by this Section 5.07(b) shall be
final and binding for each subsequent Interest Accrual Period.
Upon the occurrence of an Alternative Rate Event, the Trustee
shall have no responsibility for the determination of any
alternative index or the calculation of the Certificate Interest
Rates for the COFI Certificates.

      (c) If at any time after the occurrence of an Alternative
Rate Event the Federal Home Loan Bank of San Francisco resumes
publication of COFI, the Certificate Interest Rates for the COFI
Certificates for each Interest Accrual Period commencing
thereafter will be calculated by reference to COFI.

      Section 5.08. Determination of LIBOR. (a) If the outstanding
Certificates include any LIBOR Certificates, then on each LIBOR
Determination Date the Trustee shall determine LIBOR for the
related Interest Accrual Period as such rate equal to the
Interest Settlement Rate. If such rate does not appear on the
Designated Telerate Page as of 11:00 a.m., London time, on the
applicable LIBOR Determination Date:
      
          (i) The Trustee will request the principal London
     office of each Reference Bank (as defined in Section
     5.08(e)) to provide such bank's offered quotation (expressed
     as a percentage per annum) to prime banks in the London
     interbank market for one-month U.S. Dollar deposits as of
     11:00 a.m., London time, on the applicable LIBOR
     Determination Date.


          (ii) If on any LIBOR Determination Date, two or more of
     the Reference Banks provide such offered quotations, LIBOR
     for the next Interest Accrual Period will 


                               86
<PAGE>


     be the arithmetic mean of such offered quotations (rounding
     such arithmetic mean upwards, if necessary, to the nearest
     whole multiple of 1/16%). If on any LIBOR Determination Date
     only one or none of the Reference Banks provide such offered
     quotations, LIBOR for the next Interest Accrual Period will
     be the rate per annum the Trustee determines to be the
     arithmetic mean (rounding such arithmetic mean upwards, if
     necessary, to the nearest whole multiple of 1/16%) of the
     one-month Eurodollar lending rate that three major banks in
     New York City selected by the Trustee are quoting as of
     approximately 11:00 a.m., New York City time, on the first
     day of the applicable Interest Accrual Period.

          (iii) If on any LIBOR Determination Date the Trustee is
     required but unable to determine LIBOR in the manner
     provided in subparagraph (ii) of this Section 5.08(a), LIBOR
     for the next Interest Accrual Period will be LIBOR as
     determined on the previous LIBOR Determination Date, or, in
     the case of the first LIBOR Determination Date, the Initial
     LIBOR Rate.

      (b) The establishment of LIBOR by the Trustee and the
Trustee's subsequent calculation of the Certificate Interest
Rates applicable to the LIBOR Certificates for the relevant
Interest Accrual Period, in the absence of manifest error, will
be final and binding.

      (c) Within five Business Days of the Trustee's calculation
of the Certificate Interest Rates of the LIBOR Certificates, the
Trustee shall furnish to the Company by telecopy (or by such
other means as the Trustee and the Company may agree from time to
time) such Certificate Interest Rates.

      (d) The Trustee shall provide to Certificateholders who
inquire of it by telephone the Certificate Interest Rates of the
LIBOR Certificates for the current and immediately preceding
Interest Accrual Period.

      (e) As used herein, "Reference Banks" shall mean no more
than four leading banks engaged in transactions in Eurodollar
deposits in the international Eurocurrency market (i) with an
established place of business in London, England, (ii) whose
quotations appear on the display designated "LIBO" on the Reuters
Monitor Money Rates Service (the "Reuters Screen LIBO Page") on
the applicable LIBOR Determination Date and (iii) which have been
designated as such by the Trustee and are able and willing to
provide such quotations to the Trustee on each LIBOR
Determination Date. The Reference Banks initially shall be:
Barclay's plc, Bank of Tokyo, National Westminster Bank and Trust
Company and Bankers Trust Company. If any of the initial
Reference Banks should be removed from the Reuters Screen LIBO
Page or in any other way fail to meet the qualifications of a
Reference Bank, or if such page is no longer published, the
Trustee, after consultation with the Company, shall use its best
efforts to designate alternate Reference Banks.


                               87
<PAGE>


                            ARTICLE VI

                            THE COMPANY

      Section 6.01. Liability of the Company. The Company shall be
liable in accordance herewith only to the extent of the
obligations specifically imposed upon and undertaken by the
Company herein.
      
      Section 6.02. Merger or Consolidation of, or Assumption of
the Obligations of, the Company. Any corporation into which the
Company may be merged or consolidated, or any corporation
resulting from any merger, conversion or consolidation to which
the Company shall be a party, or any corporation succeeding to
the business of the Company, or any corporation, more than 50% of
the voting stock of which is, directly or indirectly, owned by
General Electric Company, or any limited partnership, the sole
general partner of which is either the Company or a corporation,
more than 50% of the voting stock of which is owned, directly or
indirectly, by General Electric Company, which executes an
agreement of assumption to perform every obligation of the
Company hereunder, shall be the successor of the Company
hereunder, without the execution or filing of any paper or any
further act on the part of any of the parties hereto, anything
herein to the contrary notwithstanding.

      Section 6.03. Assignment. The Company may assign its rights
and delegate its duties and obligations as servicer under this
Agreement; provided, that (i) the purchaser or transferee
accepting such assignment or delegation is qualified to service
mortgage loans for FNMA or FHLMC, is reasonably satisfactory to
the Trustee and executes and delivers to the Trustee an
agreement, in form and substance reasonably satisfactory to the
Trustee, which contains an assumption by such purchaser or
transferee of the due and punctual performance and observance of
each covenant and condition to be performed or observed by the
Company as servicer hereunder from and after the date of such
agreement and (ii) each Rating Agency's rating of any Classes of
Certificates in effect immediately prior to such assignment or
delegation would not be qualified, downgraded or withdrawn as a
result thereof. In the case of any such assignment or delegation,
the Company will be released from its obligations as servicer
hereunder except for liabilities and obligations as servicer
incurred prior to such assignment or delegation.

      Section 6.04. Limitation on Liability of the Company and
Others. Neither the Company nor any of the directors or officers
or employees or agents of the Company shall be under any
liability to the Trust Fund or the Certificateholders for any
action taken or for refraining from the taking of any action by
the Company pursuant to this Agreement, or for errors in
judgment; provided, however, that this provision shall not
protect the Company or any such person against any liability
which would otherwise be imposed by reason of willful
misfeasance, bad faith or gross negligence in the performance of
duties of the Company or by reason of reckless disregard of
obligations and duties of the Company hereunder. The Company and
any director or officer or employee or agent of the Company may
rely in good faith on any document of any kind prima facie
properly executed and submitted by any Person respecting any
matters arising hereunder. The Company and any director or
officer or employee or agent of the Company shall be indemnified
by the Trust Fund and held harmless against any loss, liability
or expense incurred in connection with any legal action relating
to this Agreement or the Certificates, other than any loss,
liability or expense related to any specific Mortgage Loan or
Mortgage Loans (except as 


                               88
<PAGE>


any such loss, liability or expense shall be otherwise
reimbursable pursuant to this Agreement) and any loss, liability
or expense incurred by reason of willful misfeasance, bad faith
or gross negligence in the performance of duties hereunder or by
reason of reckless disregard of obligations and duties hereunder.
The Company shall be under no obligation to appear in, prosecute
or defend any legal action which is not incidental to its duties
to service the Mortgage Loans in accordance with this Agreement
and which in its opinion may involve it in any expense or
liability; provided, however, that the Company may in its sole
discretion undertake any such action which it may deem necessary
or desirable in respect of this Agreement, and the rights and
duties of the parties hereto and the interests of the
Certificateholders hereunder. In such event, the legal expenses
and costs of such action and any liability resulting therefrom
shall be expenses, costs and liabilities of the Trust Fund and
the Company shall be entitled to be reimbursed therefor from
amounts credited to the Mortgage Loan Payment Record as provided
by Section 3.04.

      Section 6.05. The Company Not to Resign. Subject to
the provisions of Sections 6.02 and 6.03, the Company shall not
resign from the obligations and duties hereby imposed on it
except upon determination that the performance of its duties
hereunder is no longer permissible under applicable law. Any such
determination permitting the resignation of the Company shall be
evidenced by an Opinion of Counsel to such effect delivered to
the Trustee. No such resignation shall become effective until the
Trustee or a successor servicer shall have assumed the
responsibilities and obligations of the Company in accordance
with Section 7.02.

                           ARTICLE VII

                              DEFAULT

           Section 7.01. Events of Default. If any one of the
following events ("Events of Default") shall occur and be
continuing:

          (i) Any failure by the Company to make any payment to
     the Trustee of funds pursuant to Section 3.02(d) out of
     which distributions to Certificateholders of any Class are
     required to be made under the terms of the Certificates and
     this Agreement which failure continues unremedied for a
     period of three Business Days after the date upon which
     written notice of such failure shall have been given to the
     Company by the Trustee or to the Company and the Trustee by
     Holders of Certificates of each Class affected thereby
     evidencing, as to each such Class, Percentage Interests
     aggregating not less than 25%; or

          (ii) Failure on the part of the Company duly to observe
     or perform in any material respect any other covenants or
     agreements of the Company set forth in the Certificates or
     in this Agreement, which covenants and agreements (A)
     materially affect the rights of Certificateholders and (B)
     continue unremedied for a period of 60 days after the date
     on which written notice of such failure, requiring the same
     to be remedied, shall have been given to the Company by the
     Trustee, or to the Company and the Trustee by the Holders of
     Certificates of each Class affected thereby evidencing, as
     to each such Class, Percentage Interests aggregating not
     less than 25%; or


                               89



<PAGE>


          (iii) The entry of a decree or order by a court or
     agency or supervisory authority having jurisdiction in the
     premises for the appointment of a conservator, receiver or
     liquidator in any insolvency, readjustment of debt,
     marshalling of assets and liabilities or similar proceedings
     of or relating to the Company, or for the winding up or
     liquidation of the Company's affairs, and the continuance of
     any such decree or order unstayed and in effect for a period
     of 60 consecutive days; or

          (iv) The consent by the Company to the appointment of a
     conservator or receiver or liquidator in any insolvency,
     readjustment of debt, marshalling of assets and liabilities
     or similar proceedings of or relating to the Company or of
     or relating to substantially all of its property; or the
     Company shall admit in writing its inability to pay its
     debts generally as they become due, file a petition to take
     advantage of any applicable insolvency or reorganization
     statute, make an assignment for the benefit of its
     creditors, or voluntarily suspend payment of its
     obligations;

then, and in each and every such case, so long as an Event of
Default shall not have been remedied by the Company, either the
Trustee, or the Holders of Certificates of each Class affected
thereby evidencing, as to each such Class, Percentage Interests
aggregating not less than 51%, by notice then given in writing to
the Company (and to the Trustee if given by the
Certificateholders) may terminate all of the rights and
obligations of the Company as servicer under this Agreement. On
or after the receipt by the Company of such written notice, all
authority and power of the Company under this Agreement, whether
with respect to the Certificates or the Mortgage Loans or
otherwise, shall pass to and be vested in the Trustee pursuant to
and under this Section 7.01; and, without limitation, the Trustee
is hereby authorized and empowered to execute and deliver, on
behalf of the Company, as attorney-in-fact or otherwise, any and
all documents and other instruments, and to do or accomplish all
other acts or things necessary or appropriate to effect the
purposes of such notice of termination, whether to complete the
transfer and endorsement of the Mortgage Loans and related
documents, or otherwise, including, without limitation, the
recordation of the assignments of the Mortgage Loans to it. The
Company agrees to cooperate with the Trustee in effecting the
termination of the responsibilities and rights of the Company
hereunder, including, without limitation, the transfer to the
Trustee for the administration by it of all cash amounts that
shall at the time be held by the Company and that have been or
should have been credited by it to the Mortgage Loan Payment
Record, or that have been deposited by the Company in the
Certificate Account or are thereafter received by the Company
with respect to the Mortgage Loans. In addition to any other
amounts which are then, or, notwithstanding the termination of
its activities as servicer, may become, payable to the Company
under this Agreement, the Company shall be entitled to receive
out of any delinquent payment on account of interest on a
Mortgage Loan, due during the period prior to the notice pursuant
to this Section 7.01 which terminates the obligation and rights
of the Company hereunder and received after such notice, that
portion of such payment which it would have been entitled to
retain pursuant to Section 3.04(vi) if such notice had not been
given.



      Section 7.02. Trustee to Act; Appointment of Successor. (a)
On and after the time the Company receives a notice of
termination pursuant to Section 7.01, the Trustee shall be the
successor in all respects to the Company in its capacity as
servicer under this Agreement and the transactions set forth or
provided for herein and shall succeed to all the rights of and be
subject to all the responsibilities, duties and liabilities
relating thereto placed on the Company in its 


                               90


<PAGE>


capacity as servicer by the terms and provisions hereof;
provided, however, that the responsibilities and duties of the
Company pursuant to Sections 2.02 and 2.03(a) and, if the Trustee
is prohibited by law or regulation from making Monthly Advances,
the responsibility to make Monthly Advances pursuant to Section
4.04, shall not be the responsibilities, duties or obligations of
the Trustee; and provided further, that any failure of the
Trustee to perform such duties and responsibilities that is
caused by the Company's failure to cooperate with the Trustee as
required by Section 7.01 shall not be considered a default by the
Trustee hereunder. As compensation therefor, the Trustee shall,
except as provided in Section 7.01, be entitled to such
compensation as the Company would have been entitled to hereunder
if no such notice of termination had been given. Notwithstanding
the above, the Trustee may, if it shall be unwilling so to act,
or shall, if it is legally unable so to act, appoint, or petition
a court of competent jurisdiction to appoint, any established
housing and home finance institution approved to service mortgage
loans for either FNMA or FHLMC, having a net worth of not less
than $10,000,000, as the successor to the Company hereunder in
the assumption of all or any part of the responsibilities, duties
or liabilities of the Company hereunder. Pending appointment of a
successor to the Company pursuant to this Article VII, unless the
Trustee is prohibited by law from so acting, the Trustee shall
act in such capacity as hereinabove provided. In connection with
such appointment and assumption, the Trustee may make such
arrangements for the compensation of such successor out of
payments on Mortgage Loans as it and such successor shall agree;
provided, however, that no such compensation shall be in excess
of that permitted the Company hereunder. The Trustee and such
successor shall take such action, consistent with this Agreement,
as shall be necessary to effectuate any such succession.

      (b) Any successor, including the Trustee, to the
Company as servicer pursuant to this Article VII shall during the
term of its service as servicer maintain in force (i) a policy or
policies of insurance covering errors and omissions in the
performance of its obligations as servicer hereunder, and (ii) a
fidelity bond in respect of its officers, employees and agents to
the same extent as the Company is so required pursuant to Section
3.15.

      Section 7.03. Notification to Certificateholders. Upon
any termination or appointment of a successor to the Company
pursuant to this Article VII, the Trustee shall give prompt
written notice thereof to Certificateholders at their respective
addresses appearing in the Certificate Register.
     
                          ARTICLE VIII

                           THE TRUSTEE

      Section 8.01. Duties of Trustee. The Trustee, prior to
the occurrence of an Event of Default and after the curing of all
Events of Default which may have occurred, undertakes to perform
such duties and only such duties as are specifically set forth in
this Agreement. If an Event of Default has occurred (which has
not been cured), the Trustee shall exercise such of the rights
and powers vested in it by this Agreement, and use the same
degree of care and skill in their exercise, as a prudent person
would exercise or use under the circumstances in the conduct of
his or her own affairs.


                               91
<PAGE>


           The Trustee, upon receipt of all resolutions,
certificates, statements, opinions, reports, documents, orders or
other instruments furnished to the Trustee which are specifically
required to be furnished pursuant to any provision of this
Agreement, shall examine them to determine whether they conform
to the requirements of this Agreement.

           No provision of this Agreement shall be construed to
relieve the Trustee from liability for its own negligent action,
its own negligent failure to act or its own misconduct; provided,
however, that:

          (i) Prior to the occurrence of an Event of Default, and
     after the curing of all such Events of Default which may
     have occurred, the duties and obligations of the Trustee
     shall be determined solely by the express provisions of this
     Agreement, the Trustee shall not be liable except for the
     performance of such duties and obligations as are
     specifically set forth in this Agreement, no implied
     covenants or obligations shall be read into this Agreement
     against the Trustee and, in the absence of bad faith on the
     part of the Trustee, the Trustee may conclusively rely, as
     to the truth of the statements and the correctness of the
     opinions expressed therein, upon any certificates or
     opinions furnished to the Trustee and conforming to the
     requirements of this Agreement;

          (ii) The Trustee shall not be personally liable for an
     error of judgment made in good faith by a Responsible
     Officer of the Trustee, unless it shall be proved that the
     Trustee was negligent in performing its duties in accordance
     with the terms of this Agreement;

          (iii) The Trustee shall not be personally liable with
     respect to any action taken, suffered or omitted to be taken
     by it in good faith in accordance with the direction of the
     Holders of Certificates of each Class affected thereby
     evidencing, as to each such Class, Percentage Interests
     aggregating not less than 25%, relating to the time, method
     and place of conducting any proceeding for any remedy
     available to the Trustee, or exercising any trust or power
     conferred upon the Trustee, under this Agreement; and

          (iv) The Trustee shall not be charged with knowledge of
     (A) any failure by the Company to comply with the
     obligations of the Company referred to in clauses (i) and
     (ii) of Section 7.01, (B) the rating downgrade referred to
     in the definition of "Trigger Event" or (C) any failure by
     the Company to comply with the obligations of the Company to
     record the assignments of Mortgages referred to in Section
     2.01 unless a Responsible Officer of the Trustee at the
     Corporate Trust Office obtains actual knowledge of such
     failures, occurrence or downgrade or the Trustee receives
     written notice of such failures, occurrence or downgrade
     from the Company or the Holders of Certificates of each
     Class affected thereby evidencing, as to each such Class,
     Percentage Interests aggregating not less than 25%.

           Subject to any obligation of the Trustee to make
Monthly Advances as provided herein, the Trustee shall not be
required to expend or risk its own funds or otherwise incur
financial liability in the performance of any of its duties
hereunder, or in the exercise of any of its rights or powers, if
there is reasonable ground for believing that the repayment of
such funds or adequate indemnity against such risk or liability
is not reasonably assured to it, and none of 


                               92
<PAGE>


the provisions contained in this Agreement shall in any event
require the Trustee to perform, or be responsible for the manner
of performance of, any of the obligations of the Company under
this Agreement, except during such time, if any, as the Trustee
shall be the successor to, and be vested with the rights, duties,
powers and privileges of, the Company in accordance with the
terms of this Agreement.

      Section 8.02. Certain Matters Affecting the Trustee.
Except as otherwise provided in Section 8.01:

          (i) The Trustee may conclusively rely and shall be
     protected in acting or refraining from acting upon any
     resolution, Officer's Certificate, certificate of auditors
     or any other certificate, statement, instrument, opinion,
     report, notice, request, consent, order, appraisal, bond or
     other paper or document believed by it to be genuine and to
     have been signed or presented by the proper party or
     parties;

          (ii) The Trustee may consult with counsel and any
     Opinion of Counsel shall be full and complete authorization
     and protection in respect of any action taken or suffered or
     omitted by it hereunder in good faith and in accordance with
     such Opinion of Counsel;

          (iii) The Trustee shall be under no obligation to
     exercise any of the rights or powers vested in it by this
     Agreement, or to institute, conduct or defend any litigation
     hereunder or in relation hereto, at the request, order or
     direction of any of the Certificateholders, pursuant to the
     provisions of this Agreement, unless such Certificateholders
     shall have offered to the Trustee reasonable security or
     indemnity against the costs, expenses and liabilities which
     may be incurred therein or thereby; nothing contained herein
     shall, however, relieve the Trustee of the obligations, upon
     the occurrence of an Event of Default (which has not been
     cured), to exercise such of the rights and powers vested in
     it by this Agreement, and to use the same degree of care and
     skill in their exercise as a prudent person would exercise
     or use under the circumstances in the conduct of his or her
     own affairs;

          (iv) The Trustee shall not be personally liable for any
     action taken, suffered or omitted by it in good faith and
     believed by it to be authorized or within the discretion or
     rights or powers conferred upon it by this Agreement;

          (v) Prior to the occurrence of an Event of Default and
     after the curing of all Events of Default which may have
     occurred, the Trustee shall not be bound to make any
     investigation into the facts or matters stated in any
     resolution, certificate, statement, instrument, opinion,
     report, notice, request, consent, order, approval, bond or
     other paper or documents, unless requested in writing so to
     do by Holders of Certificates of each Class affected thereby
     evidencing, as to each such Class, Percentage Interests
     aggregating not less than 25%; provided, however, that if
     the payment within a reasonable time to the Trustee of the
     costs, expenses or liabilities likely to be incurred by it
     in the making of such investigation is, in the opinion of
     the Trustee, not reasonably assured to the Trustee by the
     security afforded to it by the terms of this Agreement, the
     Trustee may require reasonable indemnity against such cost,
     expense or liability as a condition to such 


                               93
<PAGE>


     proceeding. The reasonable expense of every such
     investigation shall be paid by the Company or, if paid by
     the Trustee, shall be reimbursed by the Company upon demand.
     Nothing in this clause (v) shall derogate from the
     obligation of the Company to observe any applicable law
     prohibiting disclosure of information regarding the
     Mortgagors; and

          (vi) The Trustee may execute any of the trusts or
     powers hereunder or perform any duties hereunder either
     directly or by or through agents or attorneys or a
     custodian.

      Section 8.03. Trustee Not Liable for Certificates or
Mortgage Loans. The recitals contained herein and in the
Certificates (other than the signature and countersignature of
the Trustee on the Certificates) shall be taken as the statements
of the Company, and the Trustee assumes no responsibility for the
correctness of the same. The Trustee makes no representations as
to the validity or sufficiency of this Agreement or of the
Certificates (other than the signature and countersignature of
the Trustee on the Certificates) or of any Mortgage Loan or
related document. The Trustee shall not be accountable for the
use or application by the Company of any of the Certificates or
of the proceeds of such Certificates, or for the use or
application of any funds paid to the Company in respect of the
Mortgage Loans or deposited in or withdrawn from the Certificate
Account by the Company.

      Section 8.04. Trustee May Own Certificates. The Trustee in
its individual or any other capacity may become the owner or
pledgee of Certificates with the same rights as it would have if
it were not Trustee.
      
      Section 8.05. The Company to Pay Trustee's Fees and
Expenses. The Company covenants and agrees to pay to the Trustee
from time to time, and the Trustee shall be entitled to,
reasonable compensation (which shall not be limited by any
provision of law in regard to the compensation of a trustee of an
express trust) for all services rendered by it in the execution
of the trusts hereby created and in the exercise and performance
of any of the powers and duties hereunder of the Trustee, and the
Company will pay or reimburse the Trustee upon its request for
all reasonable expenses, disbursements and advances (including
any Monthly Advances of the Trustee not previously reimbursed
thereto pursuant to Section 3.04) incurred or made by the Trustee
in accordance with any of the provisions of this Agreement
(including the reasonable compensation and the expenses and
disbursements of its counsel and of all persons not regularly in
its employ) except any such expense, disbursement or advance as
may arise from its negligence or bad faith or which is the
responsibility of Certificateholders hereunder. In addition, the
Company covenants and agrees to indemnify the Trustee from, and
hold it harmless against, any and all losses, liabilities,
damages, claims or expenses other than those resulting from the
negligence or bad faith of the Trustee. From time to time, the
Trustee may request that the Company debit the Mortgage Loan
Payment Record pursuant to Section 3.04 to reimburse the Trustee
for any Monthly Advances and Nonrecoverable Advances.

      Section 8.06. Eligibility Requirements for Trustee. The
Trustee hereunder shall at all times be a corporation having its
principal office either in the State of New York or in the same
state as that in which the initial Trustee under this Agreement
has its principal office and organized and doing business under
the laws of such State or the United States of America,
authorized under such laws to exercise corporate trust powers,
having a combined capital and surplus of at least $50,000,000 and
subject to supervision or examination by federal or state


                               94
<PAGE>


authority. If such corporation publishes reports of condition at
least annually, pursuant to law or to the requirements of the
aforesaid supervising or examining authority, then for the
purposes of this Section 8.06, the combined capital and surplus
of such corporation shall be deemed to be its combined capital
and surplus as set forth in its most recent report of condition
so published. The Trustee shall not be an affiliate of the
Company. In case at any time the Trustee shall cease to be
eligible in accordance with the provisions of this Section 8.06,
the Trustee shall resign immediately in the manner and with the
effect specified in Section 8.07.

      Section 8.07. Resignation or Removal of Trustee. The
Trustee may at any time resign and be discharged from the trusts
hereby created by giving written notice thereof to the Company.
Upon receiving such notice of resignation, the Company shall
promptly appoint a successor Trustee by written instrument, in
duplicate, one copy of which instrument shall be delivered to the
resigning Trustee and one copy to the successor Trustee. If no
successor Trustee shall have been so appointed and having
accepted appointment within 30 days after the giving of such
notice of resignation, the resigning Trustee may petition any
court of competent jurisdiction for the appointment of a
successor Trustee.

           If the conditions in any of the following clauses (i),
(ii) or (iii) shall occur at any time, the Company may remove the
Trustee: (i) the Trustee shall cease to be eligible in accordance
with the provisions of Section 8.06 and shall fail to resign
after written request therefor by the Company; (ii) the Trustee
shall be legally unable to act, or shall be adjudged a bankrupt
or insolvent, or a receiver of the Trustee or of its property
shall be appointed, or any public officer shall take charge or
control of the Trustee or of its property or affairs for the
purpose of rehabilitation, conservation or liquidation; or (iii)
the replacement of the Trustee with a successor Trustee will
enable the Company to avoid (and should, based on the information
included in the notice referred to below, result in the avoidance
of) a downgrading of the ratings assigned to the Certificates by
the Rating Agencies (whether or not other actions could avoid
such downgrading) and no Event of Default, as provided by Section
7.01 hereof, shall have occurred or be continuing; provided,
however, that no action shall be taken pursuant to this clause
(iii) unless reasonable notice shall have been provided to the
Trustee, which notice shall set forth the basis for any rating
downgrade as contemplated by the Rating Agencies and shall also
indicate the manner in which such proposed action is intended to
avoid such downgrade. If it removes the Trustee under the
authority of the immediately preceding sentence, the Company
shall promptly appoint a successor trustee by written instrument,
in duplicate, one copy of which instrument shall be delivered to
the Trustee so removed and one copy to the successor trustee.

           Any resignation or removal of the Trustee and
appointment of a successor Trustee pursuant to any of the
provisions of this Section 8.07 shall not become effective until
acceptance of appointment by the successor Trustee as provided in
Section 8.08.

      Section 8.08. Successor Trustee. Any successor Trustee
appointed as provided in Section 8.07 shall execute, acknowledge
and deliver to the Company and to its predecessor Trustee an
instrument accepting such appointment hereunder, and thereupon
the resignation or removal of the predecessor Trustee shall
become effective and such successor Trustee, without any further
act, deed or conveyance, shall become fully vested with all the
rights, powers, duties and obligations of its predecessor
hereunder, with like effect as if originally named as Trustee.
The predecessor Trustee shall deliver to the successor Trustee
all Mortgage Files and related 


                               95
<PAGE>


documents and statements held by it hereunder; and the Company
and the predecessor Trustee shall execute and deliver such
instruments and do such other things as may reasonably be
required for fully and certainly vesting and confirming in the
successor Trustee all such rights, powers, duties and
obligations.

           No successor Trustee shall accept appointment as
provided in this Section 8.08 unless at the time of such
acceptance such successor Trustee shall be eligible under the
provisions of Section 8.06.

           Upon acceptance of appointment by a successor Trustee
as provided in this Section 8.08, the Company shall mail notice
of the succession of such Trustee hereunder to all holders of
Certificates at their addresses as shown in the Certificate
Register. If the Company fails to mail such notice within 10 days
after acceptance of appointment by the successor Trustee, the
successor Trustee shall cause such notice to be mailed at the
expense of the Company.

      Section 8.09. Merger or Consolidation of Trustee. Any
corporation into which the Trustee may be merged or converted or
with which it may be consolidated, or any corporation resulting
from any merger, conversion or consolidation to which the Trustee
shall be a party, or any corporation succeeding to the corporate
trust business of the Trustee, shall be the successor of the
Trustee hereunder, provided that such corporation shall be
eligible under the provisions of Section 8.06, without the
execution or filing of any paper or any further act on the part
of any of the parties hereto, anything herein to the contrary
notwithstanding.

      Section 8.10. Appointment of Co-Trustee or Separate
Trustee. Notwithstanding any other provisions of this Agreement,
at any time, for the purpose of meeting any legal requirements of
any jurisdiction in which any part of the Trust Fund or property
securing any Mortgage Note may at the time be located, the
Company and the Trustee acting jointly shall have the power and
shall execute and deliver all instruments to appoint one or more
Persons approved by the Trustee to act as co-trustee or
co-trustees, jointly with the Trustee, of all or any part of the
Trust Fund, or separate trustee or separate trustees of any part
of the Trust Fund, and to vest in such Person or Persons, in such
capacity and for the benefit of the Certificateholders, such
title to the Trust Fund, or any part thereof, and, subject to the
other provisions of this Section 8.10, such powers, duties,
obligations, rights and trusts as the Company and the Trustee may
consider necessary or desirable. If the Company shall not have
joined in such appointment within 15 days after the receipt by it
of a request so to do, or in case an Event of Default shall have
occurred and be continuing, the Trustee alone shall have the
power to make such appointment. No co-trustee or separate trustee
hereunder shall be required to meet the terms of eligibility as a
successor trustee under Section 8.06 and no notice to
Certificateholders of the appointment of any co-trustee or
separate trustee shall be required under Section 8.08.

           Every separate trustee and co-trustee shall, to the
extent permitted by law, be appointed and act subject to the
following provisions and conditions:

          (i) All rights, powers, duties and obligations
     conferred or imposed upon the Trustee shall be conferred or
     imposed upon and exercised or performed by the Trustee and
     such separate trustee or co-trustee jointly (it being
     understood that such separate 


                               96



<PAGE>


     trustee or co-trustee is not authorized to act
     separately without the Trustee joining in such act), except
     to the extent that under any law of any jurisdiction in
     which any particular act or acts are to be performed
     (whether as Trustee hereunder or as successor to the Company
     hereunder), the Trustee shall be incompetent or unqualified
     to perform such act or acts, in which event such rights,
     powers, duties and obligations (including the holding of
     title to the Trust Fund or any portion thereof in any such
     jurisdiction) shall be exercised and performed singly by
     such separate trustee or co-trustee, but solely at the
     direction of the Trustee;

          (ii) No trustee hereunder shall be held personally
     liable by reason of any act or omission of any other trustee
     hereunder; and

          (iii) The Company and the Trustee acting jointly may at
     any time accept the resignation of or remove any separate
     trustee or co-trustee.

           Any notice, request or other writing given to the
Trustee shall be deemed to have been given to each of the then
separate trustees and co-trustees, as effectively as if given to
each of them. Every instrument appointing any separate trustee or
co-trustee shall refer to this Agreement and the conditions of
this Article VIII. Each separate trustee and co-trustee, upon its
acceptance of the trusts conferred, shall be vested with the
estates or property specified in its instrument of appointment,
either jointly with the Trustee or separately, as may be provided
therein, subject to all the provisions of this Agreement,
specifically including every provision of this Agreement relating
to the conduct of, affecting the liability of, or affording
protection to, the Trustee. Every such instrument shall be filed
with the Trustee and a copy thereof given to the Company.

           Any separate trustee or co-trustee may, at any time,
constitute the Trustee, its agent or attorney-in-fact, with full
power and authority, to the extent not prohibited by law, to do
any lawful act under or in respect of this Agreement on its
behalf and in its name. If any separate trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all
of its estates, properties, rights, remedies and trusts shall
vest in and be exercised by the Trustee, to the extent permitted
by law, without the appointment of a new or successor trustee.

      Section 8.11. Compliance with REMIC Provisions; Tax
Returns. The Trustee shall at all times act in such a manner in
the performance of its duties hereunder as shall be necessary to
prevent each of the Upper Tier REMIC and the Lower Tier REMIC
from failing to qualify as a REMIC and to prevent the imposition
of a tax on the Trust Fund or such REMICs established hereunder.
The Trustee, upon request, will furnish the Company with all such
information within its possession as may be reasonably required
in connection with the preparation of all tax returns of the
Trust Fund and any Reserve Fund, and shall, upon request, execute
such returns.

                            ARTICLE IX

                            TERMINATION

      Section 9.01. Termination upon Repurchase by the Company or
Liquidation of All Mortgage Loans. Subject to Section 9.02, the
respective obligations and responsibilities of the 


                               97
<PAGE>


Company and the Trustee created hereby (other than the obligation
of the Trustee to make certain payments to Certificateholders
after the final Distribution Date and the obligation of the
Trustee to send certain notices as hereinafter set forth) shall
terminate upon the last action required to be taken by the
Trustee on the final Distribution Date pursuant to this Article
IX following the earlier of (a) the repurchase by the Company of
all Mortgage Loans and all REO Mortgage Loans remaining in the
Trust Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than any REO
Mortgage Loans described in the following clause) plus accrued
and unpaid interest thereon at the applicable Remittance Rate
(less any amounts constituting previously unreimbursed Monthly
Advances) to the first day of the month in which such purchase
price is to be distributed to Certificateholders and (y) the
appraised value of any REO Mortgage Loan (less the good faith
estimate of the Company of Liquidation Expenses to be incurred in
connection with its disposal thereof), such appraisal to be
conducted by an appraiser mutually agreed upon by the Company and
the Trustee, and (b) the later of the final payment or other
liquidation (or any Monthly Advance with respect thereto) of the
last Mortgage Loan remaining in the Trust Fund or the disposition
of all property acquired upon foreclosure or by deed in lieu of
foreclosure of any Mortgage Loan; provided, however, that in no
event shall the Trust Fund created hereby continue beyond the
expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late ambassador of the
United States of America to the Court of St. James's, living on
the date of this Agreement. The right of the Company to
repurchase all Mortgage Loans pursuant to clause (a) above shall
be conditioned upon the aggregate of the Scheduled Principal
Balance of the Outstanding Mortgage Loans, at the time of any
such repurchase, aggregating less than 10 percent of the
aggregate of the Scheduled Principal Balance of the Mortgage
Loans as of the Cut-off Date.

           Notice of any termination, specifying the Distribution
Date upon which the Certificateholders may surrender their
Certificates to the Trustee for payment of the final distribution
and cancellation, shall be given promptly by the Trustee by
letter to Certificateholders mailed not earlier than the 15th day
and not later than the 25th day of the month next preceding the
month of such final distribution specifying (A) the Distribution
Date upon which final payment of the Certificates will be made
upon presentation and surrender of the Certificates at the office
of the Trustee therein designated, (B) the amount of any such
final payment and (C) that the Record Date otherwise applicable
to such Distribution Date is not applicable, payments being made
only upon presentation and surrender of the Certificates at the
office of the Trustee therein specified. The Trustee shall give
such notice to the Certificate Registrar at the time such notice
is given to Certificateholders. In the event such notice is given
in connection with the exercise by the Company of its right of
repurchase, the Company shall deposit in the Certificate Account
not later than 11:00 a.m. on the Business Day prior to the final
Distribution Date in next-day funds an amount equal to the price
described above. Upon presentation and surrender of the
Certificates, the Trustee shall cause to be distributed to
Certificateholders an amount equal to the price calculated as
above provided, any such repurchase being in lieu of the
distribution otherwise required to be made on the Distribution
Date upon which the repurchase is effected. Upon certification to
the Trustee by a Servicing Officer following such final deposit,
the Trustee shall promptly release to the Company the Mortgage
Files for the repurchased Mortgage Loans.

           On the final Distribution Date, the Trustee shall
distribute amounts on deposit in the Certificate Account in
accordance with the applicable priorities provided by Section
4.01. 


                               98
<PAGE>


Distributions on each Certificate shall be made on the
final Distribution Date in the manner specified in Section 4.02
but only upon presentation and surrender of the Certificates.

           In the event that all of the Certificateholders shall
not surrender their Certificates for cancellation within six
months after the date specified in the above-mentioned written
notice, the Trustee shall give a second written notice to the
remaining Certificateholders to surrender their Certificates for
cancellation and receive the final distribution with respect
thereto. If within one year after the second notice all the
Certificates shall not have been surrendered for cancellation,
the Trustee may take appropriate steps, or may appoint an agent
to take appropriate steps, to contact the remaining
Certificateholders concerning surrender of their Certificates,
and the cost thereof shall be paid out of the funds and other
assets which remain subject hereto.

      Section 9.02. Additional Termination Requirements. (a) In
the event the Company exercises its purchase option as provided
in Section 9.01, the Trust Fund and each of the Upper Tier REMIC
and the Lower Tier REMIC established hereunder shall be
terminated in accordance with the following additional
requirements, unless the Trustee has been supplied with an
Opinion of Counsel to the effect that the failure to comply with
the requirements of this Section 9.02 will not (i) result in the
imposition of taxes on "prohibited transactions" of either of the
Upper Tier REMIC or the Lower Tier REMIC as defined in section
860F of the Code, or (ii) cause either of the Upper Tier REMIC or
the Lower Tier REMIC to fail to qualify as a REMIC at any time
that any Certificates are outstanding:

          (i) Within 90 days prior to the final Distribution Date
     set forth in the notice given by the Trustee under Section
     9.01, the Company shall prepare and the Trustee shall
     execute and adopt a plan of complete liquidation for each of
     the Upper Tier REMIC and the Lower Tier REMIC within the
     meaning of section 860F(a)(4)(A)(i) of the Code, which shall
     be evidenced by such notice; and

          (ii) Within 90 days after the time of adoption of such
     a plan of complete liquidation, the Trustee shall sell all
     of the assets of the Trust Fund to the Company for cash in
     accordance with Section 9.01.

      (b) By their acceptance of the Residual Certificates, the
Holders thereof hereby authorize the Trustee to adopt such a plan
of complete liquidation which authorization shall be binding on
all successor Holders of the Residual Certificates.

      (c) On the final federal income tax return for each of the
Upper Tier REMIC and the Lower Tier REMIC established hereunder,
the Trustee will attach a statement specifying the date of the
adoption of the plan of liquidation.


                            ARTICLE X

                     MISCELLANEOUS PROVISIONS


                               99
<PAGE>


      Section 10.01. Amendment. This Agreement may be amended
from time to time by the Company and the Trustee, without the
consent of any of the Certificateholders, to cure any ambiguity,
to correct or supplement any provisions herein or therein which
may be defective or inconsistent with any other provisions
herein, or to surrender any right or power herein conferred upon
the Company, or to add any other provisions with respect to
matters or questions arising under this Agreement, which shall
not be materially inconsistent with the provisions of this
Agreement; provided, however, that such action shall not, as
evidenced by an Opinion of Counsel, adversely affect in any
material respect the interests of any Certificateholder.
Notwithstanding the foregoing, without the consent of the
Certificateholders, the Trustee and the Company may at any time
and from time to time amend this Agreement to modify, eliminate
or add to any of its provisions to such extent as shall be
necessary or appropriate to maintain the qualification of each of
the Upper Tier REMIC and the Lower Tier REMIC as a REMIC under
the Code or to avoid or minimize the risk of the imposition of
any tax on the Trust Fund pursuant to the Code that would be a
claim against the Trust Fund at any time prior to the final
redemption of the Certificates, provided that the Trustee has
obtained an opinion of independent counsel (which opinion also
shall be addressed to the Company) to the effect that such action
is necessary or appropriate to maintain such qualification or to
avoid or minimize the risk of the imposition of such a tax.

           This Agreement may also be amended from time to time
by the Company and the Trustee with the consent of Holders of
Certificates evidencing (i) not less than 66% of the Voting
Rights of all the Certificates or (ii) Percentage Interests
aggregating not less than 66% of each Class affected by such
amendment, for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions of
this Agreement, or of modifying in any manner the rights of the
Holders of Certificates; provided, however, that no such
amendment shall (a) reduce in any manner the amount of, or delay
the timing of, collections of payments on the Mortgage Loans or
distributions which are required to be made on any Certificate
without the consent of the Holder of such Certificate, (b)
adversely affect in any material respects the interests of the
Holders of any Class of Certificates in any manner other than as
described in (a), without the consent of the Holders of
Certificates evidencing Percentage Interests aggregating not less
than 66% of such Class, or (c) reduce the aforesaid percentages
of Certificates of any Class required to consent to any such
amendment, without the consent of the Holders of all Certificates
of such Class then outstanding. For purposes of this paragraph,
references to "Holder" or "Holders" shall be deemed to include,
in the case of any Class of Book-Entry Certificates, the related
Certificate Owners.

           Notwithstanding any contrary provision of this
Agreement, the Trustee shall not consent to any amendment to this
Agreement unless it shall have first received an Opinion of
Counsel to the effect that such amendment will not subject the
Trust Fund to tax or cause either of the Upper Tier REMIC or the
Lower Tier REMIC to fail to qualify as a REMIC at any time that
any Certificates are outstanding.

           Promptly after the execution of any such amendment or
consent the Trustee shall furnish written notification of the
substance of such amendment to each Certificateholder.

           It shall not be necessary for the consent of
Certificateholders under this Section 10.01 to approve the
particular form of any proposed amendment, but it shall be
sufficient if such 


                               100
<PAGE>


consent shall approve the substance thereof. The manner of
obtaining such consents and of evidencing the authorization of
the execution thereof by Certificateholders shall be subject to
such reasonable requirements as the Trustee may prescribe.

      Section 10.02. Recordation of Agreement. This Agreement is
subject to recordation in all appropriate public offices for real
property records in all the counties or other comparable
jurisdictions in which any or all of the properties subject to
the Mortgages are situated, and in any other appropriate public
recording office or elsewhere, such recordation to be effected by
the Company and at its expense on direction by the Trustee, but
only upon direction of the Trustee accompanied by an Opinion of
Counsel to the effect that such recordation materially and
beneficially affects the interests of Certificateholders.

           For the purpose of facilitating the recordation of
this Agreement as herein provided and for other purposes, this
Agreement may be executed simultaneously in any number of
counterparts, each of which counterparts shall be deemed to be an
original, and such counterparts shall constitute but one and the
same instrument.

      Section 10.03. Limitation on Rights of Certificateholders.
The death or incapacity of any Certificateholder shall not
operate to terminate this Agreement or the Trust Fund, nor
entitle such Certificateholder's legal representatives or heirs
to claim an accounting or to take any action or commence any
proceeding in any court for a partition or winding up of the
Trust Fund, nor otherwise affect the rights, obligations and
liabilities of the parties hereto or any of them.
     
           No Certificateholder shall have any right to vote
(except as provided in Section 10.01) or in any manner otherwise
control the operation and management of the Trust Fund, or the
obligations of the parties hereto, nor shall anything herein set
forth, or contained in the terms of the Certificates, be
construed so as to constitute the Certificateholders from time to
time as partners or members of an association; nor shall any
Certificateholder be under any liability to any third person by
reason of any action taken by the parties to this Agreement
pursuant to any provision hereof.

           No Certificateholder shall have any right by virtue or
by availing itself of any provisions of this Agreement to
institute any suit, action or proceeding in equity or at law upon
or under or with respect to this Agreement, unless such Holder
previously shall have given to the Trustee a written notice of
default and of the continuance thereof, as hereinbefore provided,
and unless also the Holders of Certificates of each Class
affected thereby evidencing, as to each such Class, Percentage
Interests aggregating not less than 25% shall have made written
request upon the Trustee to institute such action, suit or
proceeding in its own name as Trustee hereunder and shall have
offered to the Trustee such reasonable indemnity as it may
require against the costs, expenses and liabilities to be
incurred therein or thereby, and the Trustee, for 60 days after
its receipt of such notice, request and offer of indemnity, shall
have neglected or refused to institute any such action, suit or
proceeding; it being understood and intended, and being expressly
covenanted by each Certificateholder with every other
Certificateholder and the Trustee, that no one or more Holders of
Certificates shall have any right in any manner whatever by
virtue or by availing itself or themselves of any provisions of
this Agreement to affect, disturb or prejudice the rights of the
Holders of any other of the Certificates, or to obtain or seek to
obtain priority over or preference to any other such Holder, or
to enforce any right under this Agreement, except 


                               101
<PAGE>


in the manner herein provided and for the equal, ratable and
common benefit of all Certificateholders. For the protection and
enforcement of the provisions of this Section 10.03, each and
every Certificateholder and the Trustee shall be entitled to such
relief as can be given either at law or in equity.

      Section 10.04. Governing Law. THIS AGREEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK
AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER
SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.
      
      Section 10.05. Notices. All demands, notices and
communications hereunder shall be in writing and shall be deemed
to have been duly given if personally delivered at or mailed by
certified mail, return receipt requested, (a) in the case of the
Company, to GE Capital Mortgage Services, Inc., 3 Executive
Campus, Cherry Hill, New Jersey 08002, Attention: General
Counsel, (b) in the case of the Trustee, to State Street Bank and
Trust Company, Corporate Trust Department, 225 Franklin Street,
Boston, Massachusetts 02110, (c) in the case of Fitch, to Fitch
IBCA, Inc., One State Street Plaza, New York, New York 10004,
Attention: Structured Finance Surveillance, and (d) in the case
of S&P, Standard and Poor's Ratings Services, 26 Broadway, 10th
Floor, New York, New York 10004, Attention: Residential Mortgage
Surveillance, or, as to each such Person, at such other address
as shall be designated by such Person in a written notice to each
other named Person. Any notice required or permitted to be mailed
to a Certificateholder shall be given by first class mail,
postage prepaid, at the address of such Holder as shown in the
Certificate Register. Any notice so mailed within the time
prescribed in this Agreement shall be conclusively presumed to
have been duly given, whether or not the Certificateholder
receives such notice.

      Section 10.06. Notices to the Rating Agencies. The Company
shall deliver written notice of the following events to each
Rating Agency promptly following the occurrence thereof: material
amendment to this Agreement; any Event of Default; any Trigger
Event; change in or termination of the Trustee; removal of the
Company or any successor servicer as servicer; repurchase or
replacement of any Defective Mortgage Loan pursuant to Section
2.03; and final payment to Certificateholders. In addition, the
Company shall deliver copies of the following documents to each
Rating Agency at the time such documents are required to be
delivered pursuant to this Agreement: monthly statements to
Certificateholders pursuant to Section 4.05, annual report of
independent accountants pursuant to Section 3.13 and annual
servicer compliance report pursuant to Section 3.12.
Notwithstanding the foregoing, the failure to deliver such
notices or copies shall not constitute an Event of Default under
this Agreement.

      Section 10.07. Severability of Provisions. If any one
or more of the covenants, agreements, provisions or terms of this
Agreement shall be for any reason whatsoever held invalid, then
to the extent permitted by law such covenants, agreements,
provisions or terms shall be deemed severable from the remaining
covenants, agreements, provisions or terms of this Agreement and
shall in no way affect the validity or enforceability of the
other provisions of this Agreement or of the Certificates or the
rights of the Holders thereof.

      Section 10.08. Certificates Nonassessable and Fully Paid. It
is the intention of the Trustee that Certificateholders shall not
be personally liable for obligations of the Trust Fund, 


                               102
<PAGE>


that the beneficial ownership interests represented by the
Certificates shall be nonassessable for any losses or expenses of
the Trust Fund or for any reason whatsoever, and that
Certificates upon execution, countersignature and delivery
thereof by the Trustee are and shall be deemed fully paid.
      
                               * * *


                               103
<PAGE>


           IN WITNESS WHEREOF, the Company and the Trustee have
caused this Agreement to be duly executed by their respective
officers and their respective seals, duly attested, to be
hereunto affixed, all as of the day and year first above written.

                               GE CAPITAL MORTGAGE SERVICES, INC.


                               By:____________________________________
                                  Name:
                                  Title:
[SEAL]


Attest:


By:____________________________________
   Name:
   Title:


                               STATE STREET BANK AND
                                  TRUST COMPANY,
                                  as Trustee


                               By:______________________________________
                                  Name:
                                  Title:
[SEAL]


Attest:


By:____________________________________
   Name:
   Title:


<PAGE>


State of New Jersey  )
                     ) ss.:
County of Camden     )


           On the     day of September, 1998 before me, a notary
public in and for the State of New Jersey, personally appeared
_______________________, known to me who, being by me duly sworn,
did depose and say that he/she resides at ______________________
________________________________________________________________
_________________________________________________________; that
he/she is a(n) _________________________ of GE Capital Mortgage
Services, Inc., a corporation formed under the laws of the State
of New Jersey, one of the parties that executed the foregoing
instrument; that he/she knows the seal of said corporation; that
the seal affixed to said instrument is such corporate seal; that
it was so affixed by order of the Board of Directors of said
corporation; and that he/she signed his/her name thereto by like
order.




                               ________________________________
                                      Notary Public



[Notarial Seal]


                                3
<PAGE>


The Commonwealth of Massachusetts   )
                                    ) ss.:
County of Suffolk                   )


           On the      day of September, 1998 before me, a notary
public in and for the Commonwealth of Massachusetts, personally
appeared ____________________, known to me who, being by me duly
sworn, did depose and say that he/she resides at _______________
_____________________________________________________________;
that he/she is a(n) __________________________________ of State
Street Bank and Trust Company, one of the parties that executed
the foregoing instrument; that he/she knows the seal of said
Bank; that the seal affixed to said instrument is such corporate
seal; that it was so affixed by order of the Board of Directors
of said Bank; and that he/she signed his/her name thereto by
order of the Board of Directors of said Bank.




                               _______________________________
                                      Notary Public



[Notarial Seal]


                                4
<PAGE>



                             EXHIBIT A

                       FORMS OF CERTIFICATES


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-14


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A1 Certificate
                                    Principal Balance:
Class A1                              $65,519,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.25%               Balance of this Certificate:
                                      $
Cut-off Date:
September 1, 1998

First Distribution Date:            CUSIP:  36157RQW8
October 26, 1998


                                3
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A1 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of September 1, 1998 (the "Agreement"), between the Company
and State Street Bank and Trust Company, as trustee (the
"Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined
herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in October 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-14, issued in twenty-one Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class A7,
Class A8, Class A9, Class A10, Class A11, Class A12, Class R,
Class RL, Class PO, Class M, Class B1, Class B2, Class B3, Class
B4 and Class B5, herein called the "Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the


                                4
<PAGE>


Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Certificate Account for payment hereunder and that
the Trustee in its individual capacity is not personally liable
to the Certificateholders for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption
95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the "Exemption")
applies to such transferee's acquisition and holding of such
Certificate, or (ii) an opinion of counsel satisfactory to the
Trustee, which opinion shall not be an expense of the Trustee or
the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the
Trust Fund being deemed to be "plan assets" and subject to the
prohibited transaction provisions of ERISA or Section 4975 and
will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in
the event that, as a result of a change of law or otherwise,
counsel satisfactory to the Trustee has rendered an opinion to
the effect that


                                5
<PAGE>


the purchase and holding of a Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate by a Plan or a Person that
is purchasing or holding such Certificate with the assets of a
Plan will not constitute or result in a prohibited transaction
under ERISA or Section 4975.

           No transfer of any Class R or Class RL Certificate
shall be made to any Person unless the Trustee has received a
certificate from such transferee to the effect that, among other
things, such transferee (x) is not an employee benefit plan
subject to ERISA or a Plan or a Person that is using the assets
of a Plan to acquire any such Class R or Class RL Certificate or
(y) is an insurance company investing assets of its general
account and the Exemption applies to such transferee's
acquisition and holding of any such Class R or Class RL
Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any


                                6
<PAGE>


property acquired in respect of a Mortgage Loan determined as
provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect
thereto) of the last Mortgage Loan remaining in the Trust Fund
and the disposition of all property acquired upon foreclosure or
by deed in lieu of foreclosure of any Mortgage Loan. The right of
the Company to repurchase all the Mortgage Loans and property in
respect of Mortgage Loans is subject to the Pool Scheduled
Principal Balance at the time of repurchase being less than 10
percent of the Pool Scheduled Principal Balance as of the Cut-off
Date. The Company's exercise of such right will result in early
retirement of the Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                                7
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:__________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________

                                8



<PAGE>


                             ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and
transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
               including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:
      -------------------



- -------------------------------------
Signature by or on behalf of assignor




- -------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                                9
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                                10
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-14


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A2 Certificate
                                    Principal Balance:
Class A2                              $78,008,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.35%               Balance of this Certificate:
                                      $
Cut-off Date:
September 1, 1998

First Distribution Date:            CUSIP:  36157RQX6
October 26, 1998


                                11
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A2 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of September 1, 1998 (the "Agreement"), between the Company
and State Street Bank and Trust Company, as trustee (the
"Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined
herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in October 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-14, issued in twenty-one Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class A7,
Class A8, Class A9, Class A10, Class A11, Class A12, Class R,
Class RL, Class PO, Class M, Class B1, Class B2, Class B3, Class
B4 and Class B5, herein called the "Certificates").


                                12
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                                13
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-14


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A3 Certificate
                                    Principal Balance:
Class A3                              $2,572,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.35%               Balance of this Certificate:
                                      $
Cut-off Date:
September 1, 1998

First Distribution Date:            CUSIP:  36157RQY4
October 26, 1998


                                14
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A3 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of September 1, 1998 (the "Agreement"), between the Company
and State Street Bank and Trust Company, as trustee (the
"Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined
herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in October 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-14, issued in twenty-one Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class A7,
Class A8, Class A9, Class A10, Class A11, Class A12, Class R,
Class RL, Class PO, Class M, Class B1, Class B2, Class B3, Class
B4 and Class B5, herein called the "Certificates").


                                15
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                                16
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-14


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A4 Certificate
                                    Principal Balance:
Class A4                              $37,703,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.50%               Balance of this Certificate:
                                      $
Cut-off Date:
September 1, 1998

First Distribution Date:            CUSIP:  36157RQZ1
October 26, 1998


                                17
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A4 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of September 1, 1998 (the "Agreement"), between the Company
and State Street Bank and Trust Company, as trustee (the
"Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined
herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in October 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-14, issued in twenty-one Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class A7,
Class A8, Class A9, Class A10, Class A11, Class A12, Class R,
Class RL, Class PO, Class M, Class B1, Class B2, Class B3, Class
B4 and Class B5, herein called the "Certificates").


                                18
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                                19
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-14


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A5 Certificate
                                    Principal Balance:
Class A5                              $34,035,930

Certificate Interest                Initial Certificate Principal
Rate per annum:  variable           Balance of this Certificate:
                                      $
Cut-off Date:
September 1, 1998

First Distribution Date:            CUSIP:  36157RRA5
October 26, 1998


                                20
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A5 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of September 1, 1998 (the "Agreement"), between the Company
and State Street Bank and Trust Company, as trustee (the
"Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined
herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in October 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-14, issued in twenty-one Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class A7,
Class A8, Class A9, Class A10, Class A11, Class A12, Class R,
Class RL, Class PO, Class M, Class B1, Class B2, Class B3, Class
B4 and Class B5, herein called the "Certificates").


                                21
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                                22
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-14


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A6 Certificate
                                    Principal Balance:
Class A6                              $6,302,950

Certificate Interest                Initial Certificate Principal
Rate per annum:  variable           Balance of this Certificate:
                                      $
Cut-off Date:
September 1, 1998

First Distribution Date:            CUSIP:  36157RRB3
October 26, 1998


                                23
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A6 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of September 1, 1998 (the "Agreement"), between the Company
and State Street Bank and Trust Company, as trustee (the
"Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined
herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in October 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-14, issued in twenty-one Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class A7,
Class A8, Class A9, Class A10, Class A11, Class A12, Class R,
Class RL, Class PO, Class M, Class B1, Class B2, Class B3, Class
B4 and Class B5, herein called the "Certificates").


                                24
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                                25
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-14


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A7 Certificate
                                    Principal Balance:
Class A7                              $75,000,000

Certificate Interest                Initial Certificate Principal
Rate per annum: variable            Balance of this Certificate:
                                      $
Cut-off Date:
September 1, 1998

First Distribution Date:            CUSIP:  36157RRC1
October 26, 1998


                                26
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A7 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of September 1, 1998 (the "Agreement"), between the Company
and State Street Bank and Trust Company, as trustee (the
"Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined
herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in October 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-14, issued in twenty-one Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class A7,
Class A8, Class A9, Class A10, Class A11, Class A12, Class R,
Class RL, Class PO, Class M, Class B1, Class B2, Class B3, Class
B4 and Class B5, herein called the "Certificates").


                                27
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                                28
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-14


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A8 Certificate
                                    Principal Balance:
Class A8                              $1,719,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:
                                      $
Cut-off Date:
September 1, 1998

First Distribution Date:            CUSIP:  36157RRD9
October 26, 1998


                                29
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A8 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of September 1, 1998 (the "Agreement"), between the Company
and State Street Bank and Trust Company, as trustee (the
"Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined
herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in October 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-14, issued in twenty-one Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class A7,
Class A8, Class A9, Class A10, Class A11, Class A12, Class R,
Class RL, Class PO, Class M, Class B1, Class B2, Class B3, Class
B4 and Class B5, herein called the "Certificates").


                                30
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                                31
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-14


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A9 Certificate
                                    Principal Balance:
Class A9                              $7,735,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:
                                      $
Cut-off Date:
September 1, 1998

First Distribution Date:            CUSIP:  36157RRE7
October 26, 1998


                                32
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A9 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of September 1, 1998 (the "Agreement"), between the Company
and State Street Bank and Trust Company, as trustee (the
"Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined
herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in October 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-14, issued in twenty-one Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class A7,
Class A8, Class A9, Class A10, Class A11, Class A12, Class R,
Class RL, Class PO, Class M, Class B1, Class B2, Class B3, Class
B4 and Class B5, herein called the "Certificates").


                                33
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                                34
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-14


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A10 Certificate
                                    Principal Balance:
Class A10                             $70,809,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:
                                      $
Cut-off Date:
September 1, 1998

First Distribution Date:            CUSIP:  36157RRF4
October 26, 1998


                                35
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A10 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of September 1, 1998 (the "Agreement"), between the Company
and State Street Bank and Trust Company, as trustee (the
"Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined
herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in October 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-14, issued in twenty-one Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class A7,
Class A8, Class A9, Class A10, Class A11, Class A12, Class R,
Class RL, Class PO, Class M, Class B1, Class B2, Class B3, Class
B4 and Class B5, herein called the "Certificates").


                                36
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                                37
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-14


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A11 Certificate
                                    Principal Balance:
Class A11                             $24,605,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.20%               Balance of this Certificate:
                                      $
Cut-off Date:
September 1, 1998

First Distribution Date:            CUSIP:  36157RRG2
October 26, 1998


                                38
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A11 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of September 1, 1998 (the "Agreement"), between the Company
and State Street Bank and Trust Company, as trustee (the
"Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined
herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in October 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-14, issued in twenty-one Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class A7,
Class A8, Class A9, Class A10, Class A11, Class A12, Class R,
Class RL, Class PO, Class M, Class B1, Class B2, Class B3, Class
B4 and Class B5, herein called the "Certificates").


                                39
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                                40
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-14


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A12 Certificate
                                    Principal Balance:
Class A12                             $100,000,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.50%               Balance of this Certificate:
                                      $
Cut-off Date:
September 1, 1998

First Distribution Date:            CUSIP:  36157RRH0
October 26, 1998


                                41
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A12 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of September 1, 1998 (the "Agreement"), between the Company
and State Street Bank and Trust Company, as trustee (the
"Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined
herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in October 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-14, issued in twenty-one Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class A7,
Class A8, Class A9, Class A10, Class A11, Class A12, Class R,
Class RL, Class PO, Class M, Class B1, Class B2, Class B3, Class
B4 and Class B5, herein called the "Certificates").


                                42
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS THE
"RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN
SECTIONS 860G(a)(2) AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE"). A TRANSFEREE OF THIS CERTIFICATE,
BY ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE
SUBJECT TO CERTAIN RESTRICTIONS ON TRANSFERABILITY AS SET FORTH
IN THE AGREEMENT, AND SHALL BE REQUIRED TO FURNISH AN AFFIDAVIT
TO THE TRANSFEROR AND THE TRUSTEE TO THE EFFECT THAT IT IS NOT A
DISQUALIFIED ORGANIZATION, AS SUCH TERM IS DEFINED IN CODE
SECTION 860E(e)(5), AN AGENT (INCLUDING A BROKER, NOMINEE OR
OTHER MIDDLEMAN) FOR SUCH DISQUALIFIED ORGANIZATION, OR AN ENTITY
THAT HOLDS REMIC RESIDUAL SECURITIES AS NOMINEE TO FACILITATE THE
CLEARANCE AND SETTLEMENT OF SUCH SECURITIES THROUGH BOOK-ENTRY
CHANGES IN ACCOUNTS OF PARTICIPATING ORGANIZATIONS (A "BOOK-ENTRY
NOMINEE") AND TO HAVE AGREED TO SUCH AMENDMENTS TO THE AGREEMENT
AS MAY BE REQUIRED TO FURTHER EFFECTUATE THE RESTRICTIONS ON
TRANSFERS TO DISQUALIFIED ORGANIZATIONS, AGENTS THEREOF OR
BOOK-ENTRY NOMINEES.

THE HOLDER OF THIS CLASS R CERTIFICATE, BY ACCEPTANCE HEREOF, IS
DEEMED TO HAVE IRREVOCABLY APPOINTED THE COMPANY (AS DEFINED
HEREIN) AS ITS AGENT AND ATTORNEY-IN-FACT TO ACT AS "TAX MATTERS
PERSON" OF THE UPPER-TIER REMIC TO PERFORM THE FUNCTIONS OF A
"TAX MATTERS PARTNER" FOR PURPOSES OF SUBCHAPTER C OF CHAPTER 63
OF SUBTITLE F OF THE CODE, WITH RESPECT TO THE TRUST FUND.


                                43
<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
DISQUALIFIED ORGANIZATION, BOOK-ENTRY NOMINEE OR NON-PERMITTED
FOREIGN HOLDER, AS DEFINED IN THE AGREEMENT OR TO ANY EMPLOYEE
BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY
ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO SECTION
4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED ("SECTION
4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS OF A PLAN
TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER
RESTRICTIONS AS SET FORTH HEREIN.

     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-14

          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by

                 GE CAPITAL MORTGAGE SERVICES, INC.

No. R-                              Initial Class R Certificate
                                    Principal Balance:
Class R                             $60.00

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:
                                    $
Cut-off Date:
September 1, 1998

First Distribution Date:            CUSIP:36157RRJ6
October 26, 1998


                                44
<PAGE>


THIS CERTIFIES THAT


is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class R Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of September 1, 1998 (the "Agreement"), between the Company
and State Street Bank and Trust Company, as trustee (the
"Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined
herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in October 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-14, issued in twenty-one Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class A7,
Class A8, Class A9, Class A10, Class A11, Class A12, Class R,
Class RL, Class PO, Class M, Class B1, Class B2, Class B3, Class
B4 and Class B5, herein called the "Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the


                                45
<PAGE>


Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Certificate Account for payment hereunder and that
the Trustee in its individual capacity is not personally liable
to the Certificateholders for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption
95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the "Exemption")
applies to such transferee's acquisition and holding of such
Certificate, or (ii) an opinion of counsel satisfactory to the
Trustee, which opinion shall not be an expense of the Trustee or
the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the
Trust Fund being deemed to be "plan assets" and subject to the
prohibited transaction provisions of ERISA or Section 4975 and
will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in
the event that, as a result of a change of law or otherwise,
counsel satisfactory to the Trustee has rendered an opinion to
the effect that


                                46
<PAGE>


the purchase and holding of a Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate by a Plan or a Person that
is purchasing or holding such Certificate with the assets of a
Plan will not constitute or result in a prohibited transaction
under ERISA or Section 4975.

           No transfer of any Class R or Class RL Certificate
shall be made to any Person unless the Trustee has received a
certificate from such transferee to the effect that, among other
things, such transferee (x) is not an employee benefit plan
subject to ERISA or a Plan or a Person that is using the assets
of a Plan to acquire any such Class R or Class RL Certificate or
(y) is an insurance company investing assets of its general
account and the Exemption applies to such transferee's
acquisition and holding of any such Class R or Class RL
Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any


                                47
<PAGE>


property acquired in respect of a Mortgage Loan determined as
provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect
thereto) of the last Mortgage Loan remaining in the Trust Fund
and the disposition of all property acquired upon foreclosure or
by deed in lieu of foreclosure of any Mortgage Loan. The right of
the Company to repurchase all the Mortgage Loans and property in
respect of Mortgage Loans is subject to the Pool Scheduled
Principal Balance at the time of repurchase being less than 10
percent of the Pool Scheduled Principal Balance as of the Cut-off
Date. The Company's exercise of such right will result in early
retirement of the Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                                48
<PAGE>


                      IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:__________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


                                49
<PAGE>


                             ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and
transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
               including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:
      -------------------



- -------------------------------------
Signature by or on behalf of assignor




- -------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                                50
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS THE
"RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN
SECTIONS 860G(a)(2) AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE"). A TRANSFEREE OF THIS CERTIFICATE,
BY ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE
SUBJECT TO CERTAIN RESTRICTIONS ON TRANSFERABILITY AS SET FORTH
IN THE AGREEMENT, AND SHALL BE REQUIRED TO FURNISH AN AFFIDAVIT
TO THE TRANSFEROR AND THE TRUSTEE TO THE EFFECT THAT IT IS NOT A
DISQUALIFIED ORGANIZATION, AS SUCH TERM IS DEFINED IN CODE
SECTION 860E(e)(5), AN AGENT (INCLUDING A BROKER, NOMINEE OR
OTHER MIDDLEMAN) FOR SUCH DISQUALIFIED ORGANIZATION, OR AN ENTITY
THAT HOLDS REMIC RESIDUAL SECURITIES AS NOMINEE TO FACILITATE THE
CLEARANCE AND SETTLEMENT OF SUCH SECURITIES THROUGH BOOK-ENTRY
CHANGES IN ACCOUNTS OF PARTICIPATING ORGANIZATIONS (A "BOOK-ENTRY
NOMINEE") AND TO HAVE AGREED TO SUCH AMENDMENTS TO THE AGREEMENT
AS MAY BE REQUIRED TO FURTHER EFFECTUATE THE RESTRICTIONS ON
TRANSFERS TO DISQUALIFIED ORGANIZATIONS, AGENTS THEREOF OR
BOOK-ENTRY NOMINEES.

THE HOLDER OF THIS CLASS RL CERTIFICATE, BY ACCEPTANCE HEREOF, IS
DEEMED TO HAVE IRREVOCABLY APPOINTED THE COMPANY (AS DEFINED
HEREIN) AS ITS AGENT AND ATTORNEY-IN-FACT TO ACT AS "TAX MATTERS
PERSON" OF THE LOWER-TIER REMIC TO PERFORM THE FUNCTIONS OF A
"TAX MATTERS PARTNER" FOR PURPOSES OF SUBCHAPTER C OF CHAPTER 63
OF SUBTITLE F OF THE CODE, WITH RESPECT TO THE TRUST FUND.


                                51
<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
DISQUALIFIED ORGANIZATION, BOOK-ENTRY NOMINEE OR NON-PERMITTED
FOREIGN HOLDER, AS DEFINED IN THE AGREEMENT OR TO ANY EMPLOYEE
BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY
ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO SECTION
4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED ("SECTION
4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS OF A PLAN
TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER
RESTRICTIONS AS SET FORTH HEREIN.

     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-14

          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by

                 GE CAPITAL MORTGAGE SERVICES, INC.

No. R-                              Initial Class RL Certificate
                                    Principal Balance:
Class RL                            $60.00

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:
                                    $
Cut-off Date:
September 1, 1998

First Distribution Date:            CUSIP:36157RRK3
October 26, 1998


                                52
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class RL Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of September 1, 1998 (the "Agreement"), between the Company
and State Street Bank and Trust Company, as trustee (the
"Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined
herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in October 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-14, issued in twenty-one Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class A7,
Class A8, Class A9, Class A10, Class A11, Class A12, Class R,
Class RL, Class PO, Class M, Class B1, Class B2, Class B3, Class
B4 and Class B5, herein called the "Certificates").


                                53
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"). ANY RESALE OR
TRANSFER OF THIS CERTIFICATE WITHOUT REGISTRATION THEREOF UNDER
THE SECURITIES ACT MAY ONLY BE MADE IN A TRANSACTION EXEMPT FROM
THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND IN
ACCORDANCE WITH SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).


                                54
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-14

          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class PO Certificate
                                    Principal Balance:
Class PO                               $865,655.64

Certificate Interest                Initial Certificate Principal
Rate per annum:                     Balance of this Certificate:
  non-interest bearing                 $

Cut-off Date:
September 1, 1998

First Distribution Date:
October 26, 1998


                                55
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class PO Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of September 1, 1998 (the "Agreement"), between the Company
and State Street Bank and Trust Company, as trustee (the
"Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined
herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in October 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-14, issued in twenty-one Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class A7,
Class A8, Class A9, Class A10, Class A11, Class A12, Class R,
Class RL, Class PO, Class M, Class B1, Class B2, Class B3, Class
B4 and Class B5, herein called the "Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the


                                56
<PAGE>


Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Certificate Account for payment hereunder and that
the Trustee in its individual capacity is not personally liable
to the Certificateholders for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Class
Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the
"Exemption") applies to such transferee's acquisition and holding
of such Certificate, or (ii) an opinion of counsel satisfactory
to the Trustee, which opinion shall not be an expense of the
Trustee or the Company, to the effect that the purchase and
holding of such Certificate will not constitute or result in the
assets of the Trust Fund being deemed to be "plan assets" and
subject to the prohibited transaction provisions of ERISA or
Section 4975 and will not subject the Trustee or the Company to
any obligation in addition to those undertaken in the Agreement;
provided, however, that the Trustee will not require such
certificate or opinion in the event that, as a result of a change
of law or otherwise, counsel satisfactory to the Trustee has
rendered an opinion to the effect that


                                57
<PAGE>


the purchase and holding of a Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate by a Plan or a Person that
is purchasing or holding such Certificate with the assets of a
Plan will not constitute or result in a prohibited transaction
under ERISA or Section 4975.

           No transfer of any Class R or Class RL Certificate
shall be made to any Person unless the Trustee has received a
certificate from such transferee to the effect that, among other
things, such transferee (x) is not an employee benefit plan
subject to ERISA or a Plan or a Person that is using the assets
of a Plan to acquire any such Class R or Class RL Certificate or
(y) is an insurance company investing assets of its general
account and the Exemption applies to such transferee's
acquisition and holding of any such Class R or Class RL
Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any


                                58
<PAGE>


property acquired in respect of a Mortgage Loan determined as
provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect
thereto) of the last Mortgage Loan remaining in the Trust Fund
and the disposition of all property acquired upon foreclosure or
by deed in lieu of foreclosure of any Mortgage Loan. The right of
the Company to repurchase all the Mortgage Loans and property in
respect of Mortgage Loans is subject to the Pool Scheduled
Principal Balance at the time of repurchase being less than 10
percent of the Pool Scheduled Principal Balance as of the Cut-off
Date. The Company's exercise of such right will result in early
retirement of the Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                                59
<PAGE>


                      IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:__________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________

                                60
<PAGE>


                             ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and
transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
               including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:
      -------------------



- -------------------------------------
Signature by or on behalf of assignor




- -------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                                61
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN
CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN THE AGREEMENT
REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                                62
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-14


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class M Certificate
                                    Principal Balance:
Class M                               $9,729,365

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:
                                      $
Cut-off Date:
September 1, 1998

First Distribution Date:            CUSIP:  36157RRL1
October 26, 1998


                                63
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class M Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of September 1, 1998 (the "Agreement"), between the Company
and State Street Bank and Trust Company, as trustee (the
"Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined
herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in October 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-14, issued in twenty-one Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class A7,
Class A8, Class A9, Class A10, Class A11, Class A12, Class R,
Class RL, Class PO, Class M, Class B1, Class B2, Class B3, Class
B4 and Class B5, herein called the "Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the


                                64
<PAGE>


Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Certificate Account for payment hereunder and that
the Trustee in its individual capacity is not personally liable
to the Certificateholders for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption
95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the "Exemption")
applies to such transferee's acquisition and holding of such
Certificate, or (ii) an opinion of counsel satisfactory to the
Trustee, which opinion shall not be an expense of the Trustee or
the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the
Trust Fund being deemed to be "plan assets" and subject to the
prohibited transaction provisions of ERISA or Section 4975 and
will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in
the event that, as a result of a change of law or otherwise,
counsel satisfactory to the Trustee has rendered an opinion to
the effect that


                                65
<PAGE>


the purchase and holding of a Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate by a Plan or a Person that
is purchasing or holding such Certificate with the assets of a
Plan will not constitute or result in a prohibited transaction
under ERISA or Section 4975.

           No transfer of any Class R or Class RL Certificate
shall be made to any Person unless the Trustee has received a
certificate from such transferee to the effect that, among other
things, such transferee (x) is not an employee benefit plan
subject to ERISA or a Plan or a Person that is using the assets
of a Plan to acquire any such Class R or Class RL Certificate or
(y) is an insurance company investing assets of its general
account and the Exemption applies to such transferee's
acquisition and holding of any such Class R or Class RL
Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any


                                66
<PAGE>


property acquired in respect of a Mortgage Loan determined as
provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect
thereto) of the last Mortgage Loan remaining in the Trust Fund
and the disposition of all property acquired upon foreclosure or
by deed in lieu of foreclosure of any Mortgage Loan. The right of
the Company to repurchase all the Mortgage Loans and property in
respect of Mortgage Loans is subject to the Pool Scheduled
Principal Balance at the time of repurchase being less than 10
percent of the Pool Scheduled Principal Balance as of the Cut-off
Date. The Company's exercise of such right will result in early
retirement of the Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                                67
<PAGE>


                      IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:__________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


                                68
<PAGE>


                             ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and
transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
               including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:
      -------------------



- -------------------------------------
Signature by or on behalf of assignor




- -------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                                69
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN
CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN THE AGREEMENT
REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                                70
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-14


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class B1 Certificate
                                    Principal Balance:
Class B1                              $4,207,293

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:
                                      $
Cut-off Date:
September 1, 1998

First Distribution Date:            CUSIP:  36157RRM9
October 26, 1998


                                71
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B1 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of September 1, 1998 (the "Agreement"), between the Company
and State Street Bank and Trust Company, as trustee (the
"Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined
herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in October 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-14, issued in twenty-one Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class A7,
Class A8, Class A9, Class A10, Class A11, Class A12, Class R,
Class RL, Class PO, Class M, Class B1, Class B2, Class B3, Class
B4 and Class B5, herein called the "Certificates").


                                72
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN
CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN THE AGREEMENT
REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                                73
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-14


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class B2 Certificate
                                    Principal Balance:
Class B2                              $2,366,602

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:
                                      $
Cut-off Date:
September 1, 1998

First Distribution Date:            CUSIP:  36157RRN7
October 26, 1998


                                74
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B2 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of September 1, 1998 (the "Agreement"), between the Company
and State Street Bank and Trust Company, as trustee (the
"Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined
herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in October 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-14, issued in twenty-one Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class A7,
Class A8, Class A9, Class A10, Class A11, Class A12, Class R,
Class RL, Class PO, Class M, Class B1, Class B2, Class B3, Class
B4 and Class B5, herein called the "Certificates").


                                75
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN
CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN THE AGREEMENT
REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS OF A
PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE


                                76
<PAGE>


TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER
RESTRICTIONS AS SET FORTH HEREIN.

     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-14


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.




No. R-                              Initial Class B3 Certificate
                                    Principal Balance:
Class B3                              $2,103,646.00

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:
                                      $
Cut-off Date:
September 1, 1998

First Distribution Date:            CUSIP:36157RSX4
October 26, 1998


                                77
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B3 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of September 1, 1998 (the "Agreement"), between the Company
and State Street Bank and Trust Company, as trustee (the
"Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined
herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in October 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-14, issued in twenty-one Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class A7,
Class A8, Class A9, Class A10, Class A11, Class A12, Class R,
Class RL, Class PO, Class M, Class B1, Class B2, Class B3, Class
B4 and Class B5, herein called the "Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the


                                78
<PAGE>


Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Certificate Account for payment hereunder and that
the Trustee in its individual capacity is not personally liable
to the Certificateholders for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption
95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the "Exemption")
applies to such transferee's acquisition and holding of such
Certificate, or (ii) an opinion of counsel satisfactory to the
Trustee, which opinion shall not be an expense of the Trustee or
the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the
Trust Fund being deemed to be "plan assets" and subject to the
prohibited transaction provisions of ERISA or Section 4975 and
will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in
the event that, as a result of a change of law or otherwise,
counsel satisfactory to the Trustee has rendered an opinion to
the effect that


                                79
<PAGE>


the purchase and holding of a Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate by a Plan or a Person that
is purchasing or holding such Certificate with the assets of a
Plan will not constitute or result in a prohibited transaction
under ERISA or Section 4975.

           No transfer of any Class R or Class RL Certificate
shall be made to any Person unless the Trustee has received a
certificate from such transferee to the effect that, among other
things, such transferee (x) is not an employee benefit plan
subject to ERISA or a Plan or a Person that is using the assets
of a Plan to acquire any such Class R or Class RL Certificate or
(y) is an insurance company investing assets of its general
account and the Exemption applies to such transferee's
acquisition and holding of any such Class R or Class RL
Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any


                                80
<PAGE>


property acquired in respect of a Mortgage Loan determined as
provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect
thereto) of the last Mortgage Loan remaining in the Trust Fund
and the disposition of all property acquired upon foreclosure or
by deed in lieu of foreclosure of any Mortgage Loan. The right of
the Company to repurchase all the Mortgage Loans and property in
respect of Mortgage Loans is subject to the Pool Scheduled
Principal Balance at the time of repurchase being less than 10
percent of the Pool Scheduled Principal Balance as of the Cut-off
Date. The Company's exercise of such right will result in early
retirement of the Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                                81
<PAGE>


                      IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:__________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


                                82
<PAGE>


                             ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and
transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
               including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:
      -------------------



- -------------------------------------
Signature by or on behalf of assignor




- -------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                                83
<PAGE>


           In connection with any transfer of this Certificate,
the undersigned registered holder hereof confirms that without
utilizing any general solicitation or general advertising:

(Check One) -

           |_|       (a) This Certificate is being transferred by
                     the undersigned to a person whom the
                     undersigned reasonably believes is a
                     "qualified institutional buyer" (as defined
                     in Rule 144A under the Securities Act of
                     1933, as amended) pursuant to the exemption
                     from registration under the Securities Act
                     of 1933, as amended, provided by Rule 144A
                     thereunder.

           |_|       (b) This Certificate is being transferred by
                     the undersigned to an institutional
                     "accredited investor" (as defined in Rule
                     501(a)(1), (2), (3) or (7) of Regulation D
                     under the Securities Act of 1933, as
                     amended) and that the undersigned has been
                     advised by the prospective purchaser that it
                     intends to hold this Certificate for
                     investment and not for distribution or
                     resale.


Dated
- -------------------------  -------------------------------------
      (Signature)


If none of the foregoing boxes is checked, the Trustee shall not
be obligated to register this Certificate in the name of any
person other than the registered holder thereof unless and until
the conditions to any such transfer of registration set forth
herein, and in the Pooling and Servicing Agreement have been
satisfied.


TO BE COMPLETED BY PURCHASER IF (a) ABOVE IS CHECKED:

           The undersigned represents and warrants that (i) it is
a "qualified institutional buyer" (as defined in Rule 144A under
the Securities Act of 1933, as amended) and acknowledges that it
has received such information as the undersigned has requested
pursuant to Rule 144A or has determined not to request such
information and that it is aware that the registered holder is
relying upon the undersigned's foregoing representations in order
to claim the exemption from registration provided by Rule 144A,
and (ii) the undersigned (x) is not an employee benefit plan
subject to the Employee Retirement Income Security Act of 1974,
as amended, or a plan subject to Section 4975 of the Internal
Revenue Code of 1986, as amended, and is not using the assets of
any such employee benefit or other plan to acquire this
Certificate


                                84
<PAGE>


or (y) is an insurance company investing assets of its general
account and the exemptions provided by Section III(a) of
Department of Labor Prohibited Transaction Exemption 95-60, 60
Fed. Reg. 35925 (July 12, 1995), apply to the acquisition and
holding by the undersigned of this Certificate.


Dated
- -------------------------   ------------------------------------
      (Signature)


TO BE COMPLETED BY PURCHASER IF (b) ABOVE IS CHECKED:

           The undersigned represents and warrants that (i) it is
an institutional "accredited investor" (as defined in Rule
501(a)(1), (2), (3) or (7) of Regulation D under the Securities
Act of 1933, as amended), and (ii) the undersigned (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended, or a plan subject to Section
4975 of the Internal Revenue Code of 1986, as amended, and is not
using the assets of any such employee benefit or other plan to
acquire this Certificate or (y) is an insurance company investing
assets of its general account and the exemptions provided by
Section III(a) of Department of Labor Prohibited Transaction
Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995), apply to the
acquisition and holding by the undersigned of this Certificate.


Dated
- -------------------------   ------------------------------------
                                                     (Signature)


                                85
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN
CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN THE AGREEMENT
REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS OF A
PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE


                                86
<PAGE>


TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER
RESTRICTIONS AS SET FORTH HEREIN.

     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-14


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.




No. R-                              Initial Class B4 Certificate
                                    Principal Balance:
Class B4                              $1,051,823.00

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:
                                      $
Cut-off Date:
September 1, 1998

First Distribution Date:            CUSIP:36157RSY2
October 26, 1998


                                87
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B4 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of September 1, 1998 (the "Agreement"), between the Company
and State Street Bank and Trust Company, as trustee (the
"Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined
herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in October 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-14, issued in twenty-one Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class A7,
Class A8, Class A9, Class A10, Class A11, Class A12, Class R,
Class RL, Class PO, Class M, Class B1, Class B2, Class B3, Class
B4 and Class B5, herein called the "Certificates").


                                88
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN
CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN THE AGREEMENT
REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS OF A
PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE


                                89
<PAGE>


TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER
RESTRICTIONS AS SET FORTH HEREIN.

     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-14


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.




No. R-                              Initial Class B5 Certificate
                                    Principal Balance:
Class B5                              $1,578,247.19

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:
                                      $
Cut-off Date:
September 1, 1998

First Distribution Date:            CUSIP:36157RSZ9
October 26, 1998


                                90
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B5 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of September 1, 1998 (the "Agreement"), between the Company
and State Street Bank and Trust Company, as trustee (the
"Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined
herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in October 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-14, issued in twenty-one Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class A7,
Class A8, Class A9, Class A10, Class A11, Class A12, Class R,
Class RL, Class PO, Class M, Class B1, Class B2, Class B3, Class
B4 and Class B5, herein called the "Certificates").


                                91
<PAGE>


                             EXHIBIT B

                    PRINCIPAL BALANCE SCHEDULES



                            APPENDIX A
                   AGGREGATE PAC BALANCES TABLE

      The Aggregate PAC Balances set forth in the table below
were calculated on the basis of the aggregate Class Certificate
Principal Balances or Component Principal Balances of the PAC
Certificates set forth on the cover hereof, and the other
assumptions described in "Yield and Weighted Average Life
Considerations--Weighted Average Lives of the Certificates--PAC
Certificates" herein. If such Class Certificate Principal
Balances or Component Principal Balances are increased or
decreased in accordance with the variance permitted hereby, the
balances set forth in the table below will be increased or
decreased substantially correspondingly. In such event, the final
Aggregate PAC Balances Table will be calculated on or about the
Closing Date on the basis of such revised Class Certificate
Principal Balances and Component Principal Balances and on the
basis of (1) the Structuring Range of the PAC Certificates, (2)
the assumptions set forth in clauses (i), (iv) through (viii),
(x) and (xi) of the Modeling Assumptions and (3) the
characteristics of the Mortgage Loans included in the Mortgage
Pool on the Closing Date. The final Aggregate PAC Balances Table
will be set forth in the Agreement, which will be filed as an
exhibit to the Detailed Description.

                                                     Aggregate
Distribution Date                                  PAC Balances
- ------------------------------------------------  ---------------

Initial Balance.................................  $175,625,000.00
October 1998....................................   175,137,380.84
November 1998...................................   174,572,450.95
December 1998...................................   173,930,460.67
January 1999....................................   173,211,580.17
February 1999...................................   172,416,019.44
March 1999......................................   171,544,028.26
April 1999......................................   170,595,896.14
May 1999........................................   169,571,952.19
June 1999.......................................   168,472,565.00
July 1999.......................................   167,298,142.48
August 1999.....................................   166,049,131.63
September 1999..................................   164,726,018.32
October 1999....................................   163,329,326.99
November 1999...................................   161,859,620.39
December 1999...................................   160,317,499.18
January 2000....................................   158,703,601.61
February 2000...................................   157,018,603.08
March 2000......................................   155,263,215.69
April 2000......................................   153,438,187.80
May 2000........................................   151,544,303.52
June 2000.......................................   149,582,382.13
July 2000.......................................   147,553,277.57
August 2000.....................................   145,457,877.80
September 2000..................................   143,297,104.21
October 2000....................................   141,071,910.93
November 2000...................................   138,783,284.13
December 2000...................................   136,432,241.37
January 2001....................................   134,019,830.78
February 2001...................................   131,547,130.35
March 2001......................................   129,086,990.08
April 2001......................................   126,639,346.28
May 2001........................................   124,204,135.59
June 2001.......................................   121,781,295.02
July 2001.......................................   119,370,761.88
August 2001.....................................   116,972,473.81
September 2001..................................   114,586,368.79
October 2001....................................   112,212,385.12
November 2001...................................   109,850,461.44
December 2001...................................   107,500,536.69
January 2002....................................   105,162,550.15
February 2002...................................   102,836,441.40


                               S-65
<PAGE>


                                                     Aggregate
Distribution Date                                  PAC Balances
- ------------------------------------------------  ---------------
March 2002......................................   100,522,150.37

April 2002......................................    98,219,617.27
May 2002........................................    95,928,782.66
June 2002.......................................    93,649,587.39
July 2002.......................................    91,381,972.63
August 2002.....................................    89,125,879.86
September 2002..................................    86,881,250.88
October 2002....................................    84,648,027.77
November 2002...................................    82,426,152.95
December 2002...................................    80,215,569.12
January 2003....................................    78,016,219.29
February 2003...................................    75,828,046.77
March 2003......................................    73,650,995.19
April 2003......................................    71,485,008.44
May 2003........................................    69,330,030.74
June 2003.......................................    67,186,006.59
July 2003.......................................    65,052,880.79
August 2003.....................................    62,930,598.43
September 2003..................................    60,819,104.89
October 2003....................................    58,747,137.57
November 2003...................................    56,685,737.09
December 2003...................................    54,634,849.28
January 2004....................................    52,594,420.27
February 2004...................................    50,564,396.47
March 2004......................................    48,544,724.55
April 2004......................................    46,535,351.48
May 2004........................................    44,536,224.49
June 2004.......................................    42,547,291.10
July 2004.......................................    40,568,499.08
August 2004.....................................    38,599,796.50
September 2004..................................    36,641,131.68
October 2004....................................    34,701,733.64
November 2004...................................    32,772,213.09
December 2004...................................    30,852,519.13
January 2005....................................    28,949,300.09
February 2005...................................    27,107,429.58
March 2005......................................    25,325,018.17
April 2005......................................    23,600,233.43
May 2005........................................    21,931,298.22
June 2005.......................................    20,316,489.07
July 2005.......................................    18,754,134.54
August 2005.....................................    17,242,613.68
September 2005..................................    15,780,354.54
October 2005....................................    14,448,539.84
November 2005...................................    13,160,327.78
December 2005...................................    11,914,346.81
January 2006....................................    10,709,267.47
February 2006...................................     9,543,801.16
March 2006......................................     8,416,698.85
April 2006......................................     7,326,749.92
May 2006........................................     6,272,780.99
June 2006.......................................     5,253,654.77
July 2006.......................................     4,268,269.01
August 2006.....................................     3,315,555.40
September 2006..................................     2,394,478.56
October 2006....................................     1,569,701.21
November 2006...................................       771,689.94
December 2006...................................             0.00


                               S-66
<PAGE>

                            APPENDIX B
                   AGGREGATE TAC BALANCES TABLE

      The Aggregate TAC A Balances, the Aggregate TAC B Balances
and the Aggregate TAC C Balances set forth in the table below
were calculated on the basis of the Class Certificate Principal
Balances or Component Principal Balances of the TAC Certificates
set forth on the cover hereof and a constant prepayment rate of
250% of the Prepayment Assumption (in the case of the TAC A and
TAC C Certificates) and 175% of the Prepayment Assumption (in the
case of the TAC B Certificates). If such Class Certificate
Principal Balances or Component Principal Balances are increased
or decreased in accordance with the variance permitted hereby,
the applicable balances set forth in the table below will be
increased or decreased substantially correspondingly. In such
event, the Aggregate TAC A Balances, the Aggregate TAC B Balances
and the Aggregate TAC C Balances will be calculated on or about
the Closing Date on the basis of such revised Class Certificate
Principal Balances or Component Principal Balances of the related
TAC Certificates and on the basis of (1) the characteristics of
the Mortgage Loans included in the Mortgage Pool on the Closing
Date, and (2) the assumptions set forth in clauses (i), (iv)
through (viii), (x) and (xi) of the Modeling Assumptions. The
final Aggregate TAC Balances Table will be set forth in the
Agreement, which will be filed as an exhibit to the Detailed
Description.
 

Distribution        Aggregate TAC A    Aggregate TAC B    Aggregate TAC C
Date                   Balances           Balances           Balances
- -----------------   ---------------    ---------------    ---------------

Initial Balance..   $215,517,000.00    $207,782,000.00    $132,782,000.00
October 1998.....    215,290,078.47     207,668,696.35     132,324,946.35
November 1998....    214,949,438.10     207,498,688.38     131,809,612.86
December 1998....    214,495,144.17     207,272,031.95     131,236,048.17
January 1999.....    213,927,463.92     206,988,862.51     130,604,380.46
February 1999....    213,246,867.64     206,649,395.34     129,914,817.76
March 1999.......    212,454,029.37     206,253,925.73     129,167,648.00
April 1999.......    211,549,827.05     205,802,828.89     128,363,239.05
May 1999.........    210,535,342.24     205,296,559.86     127,502,038.57
June 1999........    209,411,859.37     204,735,653.14     126,584,573.62
July 1999........    208,180,864.47     204,120,722.28     125,611,450.31
August 1999......    206,844,043.43     203,452,459.26     124,583,353.14
September 1999...    205,403,279.76     202,731,633.78     123,501,044.25
October 1999.....    203,860,651.92     201,959,092.32     122,365,362.59
November 1999....    202,218,430.06     201,135,757.17     121,177,222.85
December 1999....    200,479,072.37     200,262,625.23     119,937,614.29
January 2000.....    198,645,220.95     199,340,766.67     117,952,053.71
February 2000....    196,719,697.14     198,371,323.53     115,656,686.22
March 2000.......    194,705,496.49     197,355,508.09     113,270,946.76
April 2000.......    192,605,783.18     196,294,601.17     110,797,991.77
May 2000.........    190,423,884.09     195,189,950.24     108,241,140.30
June 2000........    188,163,282.42     194,042,967.47     105,603,867.73
July 2000........    185,827,610.85     192,855,127.58     102,889,798.84
August 2000......    183,420,644.38     191,627,965.66     100,102,700.73
September 2000...    180,946,292.74     190,363,074.73      97,246,475.18
October 2000.....    178,408,592.47     189,062,103.36      94,325,150.75
November 2000....    175,811,698.68     187,726,753.06      91,342,874.51
December 2000....    173,159,876.41     186,358,775.57      88,303,903.47
January 2001.....    170,457,491.83     184,959,970.13      85,212,595.68
February 2001....    167,709,003.03     183,532,180.59      82,073,401.10
March 2001.......    165,021,078.75     182,129,145.41      78,992,980.31
April 2001.......    162,392,782.42     180,750,583.03      75,970,388.54
May 2001.........    159,823,190.76     179,396,214.77      73,004,694.23
June 2001........    157,311,393.54     178,065,764.77      70,094,978.91
July 2001........    154,856,493.49     176,758,959.99      67,240,336.95
August 2001......    152,457,606.02     175,475,530.17      64,439,875.44


                               S-67
<PAGE>


Distribution        Aggregate TAC A    Aggregate TAC B    Aggregate TAC C
Date                   Balances           Balances           Balances
- -----------------   ---------------    ---------------    ---------------
September 2001...    150,113,859.15     174,215,207.81      61,692,713.97
October 2001.....    147,824,393.26     172,977,728.11      58,997,984.49
November 2001....    145,588,360.94     171,762,829.00      56,354,831.13
December 2001....    143,404,926.84     170,570,251.08      53,762,410.02
January 2002.....    141,273,267.49     169,399,737.59      51,219,889.14
February 2002....    139,192,571.15     168,251,034.40      48,726,448.14
March 2002.......    137,162,037.60     167,123,889.98      46,281,278.20
April 2002.......    135,180,878.06     166,018,055.36      43,883,581.84
May 2002.........    133,248,314.97     164,933,284.12      41,532,572.81
June 2002........    131,363,581.86     163,869,332.39      39,227,475.88
July 2002........    129,525,923.19     162,825,958.77      36,967,526.73
August 2002......    127,734,594.23     161,802,924.33      34,751,971.78
September 2002...    125,988,860.84     160,799,992.62      32,580,068.04
October 2002.....    124,287,999.40     159,816,929.59      30,451,082.97
November 2002....    122,631,296.63     158,853,503.59      28,364,294.33
December 2002....    121,018,049.45     157,909,485.38      26,318,990.06
January 2003.....    119,447,564.83     156,984,648.05      24,314,468.08
February 2003....    117,919,159.67     156,078,767.03      22,350,036.23
March 2003.......    116,432,160.66     155,191,620.06      20,425,012.07
April 2003.......    114,985,904.14     154,322,987.17      18,538,722.78
May 2003.........    113,579,735.95     153,472,650.66      16,690,505.02
June 2003........    112,213,011.34     152,640,395.05      14,879,704.77
July 2003........    110,885,094.81     151,826,007.12      13,105,677.24
August 2003......    109,595,359.96     151,029,275.83      11,367,786.73
September 2003...    108,343,189.44     150,249,992.31       9,665,406.50
October 2003.....    107,174,490.00     149,510,671.28       8,044,433.88
November 2003....    106,041,775.58     148,788,234.45       6,457,373.38
December 2003....    104,944,456.17     148,082,479.54       4,903,625.46
January 2004.....    103,881,950.23     147,393,206.36       3,382,599.04
February 2004....    102,853,684.62     146,720,216.81       1,893,711.40
March 2004.......    101,859,094.48     146,063,314.84         437,094.48
April 2004.......    100,897,623.11     145,422,306.41               0.00
May 2004.........     99,968,721.85     144,796,999.52               0.00
June 2004........     99,071,849.99     144,187,204.14               0.00
July 2004........     98,206,474.62     143,592,732.23               0.00
August 2004......     97,372,070.57     143,013,397.69               0.00
September 2004...     96,568,120.27     142,449,016.37               0.00
October 2004.....     95,808,389.60     141,906,488.45               0.00
November 2004....     95,077,874.30     141,378,460.65               0.00
December 2004....     94,376,080.88     140,864,755.04               0.00
January 2005.....     93,695,824.14     140,358,496.65               0.00
February 2005....     92,991,700.91     139,814,587.26               0.00
March 2005.......     92,265,078.32     139,234,693.81               0.00
April 2005.......     91,517,273.65     138,620,428.30               0.00
May 2005.........     90,749,555.93     137,973,349.48               0.00
June 2005........     89,963,147.51     137,294,964.46               0.00
July 2005........     89,159,225.54     136,586,730.32               0.00
August 2005......     88,338,923.46     135,850,055.65               0.00
September 2005...     87,503,332.41     135,086,302.00               0.00
October 2005.....     86,614,234.61     134,244,876.94               0.00
November 2005....     85,713,856.60     133,381,245.54               0.00
December 2005....     84,803,115.97     132,496,577.14               0.00


                               S-68
<PAGE>


Distribution        Aggregate TAC A    Aggregate TAC B    Aggregate TAC C
Date                   Balances           Balances           Balances
- -----------------   ---------------    ---------------    ---------------
January 2006.....     83,882,894.41     131,592,000.88               0.00
February 2006....     82,954,038.98     130,668,606.93               0.00
March 2006.......     82,017,363.23     129,727,447.69               0.00
April 2006.......     81,073,648.31     128,769,539.01               0.00
May 2006.........     80,123,644.03     127,795,861.33               0.00
June 2006........     79,168,069.97     126,807,360.75               0.00
July 2006........     78,207,616.44     125,804,950.15               0.00
August 2006......     77,242,945.46     124,789,510.23               0.00
September 2006...     76,274,691.74     123,761,890.49               0.00
October 2006.....     75,276,508.41     122,685,549.28               0.00
November 2006....     74,277,978.48     121,601,079.23               0.00
December 2006....     73,279,175.06     120,508,748.82               0.00
January 2007.....     71,534,363.07     118,663,014.81               0.00
February 2007....     69,814,871.02     116,835,394.14               0.00
March 2007.......     68,120,342.48     115,025,715.44               0.00
April 2007.......     66,450,425.99     113,233,808.92               0.00
May 2007.........     64,804,774.90     111,459,506.39               0.00
June 2007........     63,183,047.40     109,702,641.21               0.00
July 2007........     61,584,906.39     107,963,048.33               0.00
August 2007......     60,010,019.45     106,240,564.20               0.00
September 2007...     58,458,058.75     104,535,026.84               0.00
October 2007.....     56,962,034.34     102,871,673.36               0.00
November 2007....     55,487,373.23     101,224,439.51               0.00
December 2007....     54,033,778.86      99,593,174.39               0.00
January 2008.....     52,600,958.71      97,977,728.51               0.00
February 2008....     51,188,624.27      96,377,953.76               0.00
March 2008.......     49,796,490.98      94,793,703.40               0.00
April 2008.......     48,424,278.17      93,224,832.05               0.00
May 2008.........     47,071,709.02      91,671,195.68               0.00
June 2008........     45,738,510.49      90,132,651.58               0.00
July 2008........     44,424,413.29      88,609,058.39               0.00
August 2008......     43,129,151.80      87,100,276.02               0.00
September 2008...     41,852,464.05      85,606,165.70               0.00
October 2008.....     40,594,091.65      84,126,589.94               0.00
November 2008....     39,353,779.77      82,661,412.53               0.00
December 2008....     38,131,277.03      81,210,498.52               0.00
January 2009.....     36,926,335.54      79,773,714.19               0.00
February 2009....     35,738,710.78      78,350,927.07               0.00
March 2009.......     34,568,161.58      76,942,005.94               0.00
April 2009.......     33,414,450.08      75,546,820.76               0.00
May 2009.........     32,277,341.70      74,165,242.70               0.00
June 2009........     31,156,605.03      72,797,144.15               0.00
July 2009........     30,052,011.88      71,442,398.66               0.00
August 2009......     28,963,337.15      70,100,880.94               0.00
September 2009...     27,890,358.87      68,772,466.90               0.00
October 2009.....     26,832,858.07      67,457,033.55               0.00
November 2009....     25,790,618.80      66,154,459.08               0.00
December 2009....     24,763,428.10      64,864,622.78               0.00
January 2010.....     23,751,075.88      63,587,405.08               0.00
February 2010....     22,753,354.98      62,322,687.50               0.00
March 2010.......     21,770,061.05      61,070,352.68               0.00
April 2010.......     20,800,992.56      59,830,284.32               0.00


                                      S-69
<PAGE>


Distribution        Aggregate TAC A    Aggregate TAC B    Aggregate TAC C
Date                   Balances           Balances           Balances
- -----------------   ---------------    ---------------    ---------------
May 2010.........     19,845,950.74      58,602,367.21               0.00
June 2010........     18,904,739.57      57,386,487.22               0.00
July 2010........     17,977,165.69      56,182,531.25               0.00
August 2010......     17,063,038.41      54,990,387.28               0.00
September 2010...     16,162,169.66      53,809,944.30               0.00
October 2010.....     15,274,373.95      52,641,092.35               0.00
November 2010....     14,399,468.34      51,483,722.47               0.00
December 2010....     13,537,272.41      50,337,726.72               0.00
January 2011.....     12,687,608.20      49,202,998.17               0.00
February 2011....     11,850,300.22      48,079,430.86               0.00
March 2011.......     11,025,175.38      46,966,919.83               0.00
April 2011.......     10,212,062.96      45,865,361.08               0.00
May 2011.........      9,410,794.60      44,774,651.59               0.00
June 2011........      8,621,204.25      43,694,689.27               0.00
July 2011........      7,843,128.15      42,625,373.01               0.00
August 2011......      7,076,404.79      41,566,602.60               0.00
September 2011...      6,320,874.87      40,518,278.80               0.00
October 2011.....      5,576,381.30      39,480,303.25               0.00
November 2011....      4,842,769.13      38,452,578.53               0.00
December 2011....      4,119,885.58      37,435,008.11               0.00
January 2012.....      3,407,579.92      36,427,496.36               0.00
February 2012....      2,705,703.54      35,429,948.54               0.00
March 2012.......      2,014,109.85      34,442,270.78               0.00
April 2012.......      1,332,654.30      33,464,370.08               0.00
May 2012.........        661,194.31      32,496,154.32               0.00
June 2012........              0.00      31,537,532.22               0.00
July 2012........              0.00      30,588,413.34               0.00
August 2012......              0.00      29,648,708.09               0.00
September 2012...              0.00      28,718,327.72               0.00
October 2012.....              0.00      27,797,184.28               0.00
November 2012....              0.00      26,885,190.66               0.00
December 2012....              0.00      25,982,260.54               0.00
January 2013.....              0.00      25,088,308.41               0.00
February 2013....              0.00      24,203,249.55               0.00
March 2013.......              0.00      23,327,000.02               0.00
April 2013.......              0.00      22,459,476.68               0.00
May 2013.........              0.00      21,600,597.14               0.00
June 2013........              0.00      20,750,279.79               0.00
July 2013........              0.00      19,908,443.76               0.00
August 2013......              0.00      19,075,008.96               0.00
September 2013...              0.00      18,249,896.00               0.00
October 2013.....              0.00      17,433,026.26               0.00
November 2013....              0.00      16,624,321.85               0.00
December 2013....              0.00      15,823,705.59               0.00
January 2014.....              0.00      15,031,101.02               0.00
February 2014....              0.00      14,246,432.39               0.00
March 2014.......              0.00      13,469,624.65               0.00
April 2014.......              0.00      12,700,603.47               0.00
May 2014.........              0.00      11,939,295.17               0.00
June 2014........              0.00      11,185,626.79               0.00
July 2014........              0.00      10,439,526.03               0.00
August 2014......              0.00       9,700,921.27               0.00


                               S-70
<PAGE>


Distribution        Aggregate TAC A    Aggregate TAC B    Aggregate TAC C
Date                   Balances           Balances           Balances
- -----------------   ---------------    ---------------    ---------------
September 2014...              0.00       8,969,741.54               0.00

October 2014.....              0.00       8,245,916.54               0.00
November 2014....              0.00       7,529,376.64               0.00
December 2014....              0.00       6,820,052.82               0.00
January 2015.....              0.00       6,117,876.73               0.00
February 2015....              0.00       5,422,780.66               0.00
March 2015.......              0.00       4,734,697.49               0.00
April 2015.......              0.00       4,053,560.76               0.00
May 2015.........              0.00       3,379,304.63               0.00
June 2015........              0.00       2,711,863.84               0.00
July 2015........              0.00       2,051,173.77               0.00
August 2015......              0.00       1,397,170.37               0.00
September 2015...              0.00         749,790.22               0.00
October 2015.....              0.00         108,970.46               0.00
November 2015....              0.00               0.00               0.00


                               S-71

<PAGE>


                             EXHIBIT C

                          MORTGAGE LOANS


          [Each Mortgage Loan shall be identified by loan number,
address of the Mortgaged Property and name of the Mortgagor. The
following details shall be set forth as to each Mortgage Loan:
(i) the principal balance at the time of its origination, (ii)
the Scheduled Principal Balance as of the Cut-off Date, (iii) the
interest rate borne by the Mortgage Note, (iv) the scheduled
monthly level payment of principal and interest, (v) the
Loan-To-Value ratio, (vi) the maturity date of the Mortgage Note
and (vii) the Base Servicing Fee Rate for such Mortgage Loan.
Cooperative Loans and Enhanced Streamlined Refinance program
loans shall be designated as such.]


1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:            1
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007685167     MORTGAGORS: SWANSON              MICHAEL
                               SWANSON              AMANDA
    REGION CODE    ADDRESS   : 257 S SEA WAY
        02         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,467.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,319.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.16000
    ----------------------------------------------------------------
0   0007687429     MORTGAGORS: ENGLEKING            STEVEN
                               ENGELKING            MARNE
    REGION CODE    ADDRESS   : 3305  VALLEY OAK DRIVE
        02         CITY      :    LOVELAND
                   STATE/ZIP : CO  80538
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,539.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.11700
    ----------------------------------------------------------------
0   0007687437     MORTGAGORS: CRIGGER              SHERMAN
                               CRIGGER              REBECCA
    REGION CODE    ADDRESS   : 3324  SUEMAC COURT
        02         CITY      :    MONROVIA
                   STATE/ZIP : MD  21770
    MORTGAGE AMOUNT :   322,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,431.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,285.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.99300
    ----------------------------------------------------------------
0   0007687460     MORTGAGORS: WEINSTEIN            ALAN
                               SCHMUNK              ELENA
    REGION CODE    ADDRESS   : 2033 COCKRELL POINTE
        02         CITY      :    KENNESAW
                   STATE/ZIP : GA  30152
    MORTGAGE AMOUNT :   294,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,939.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,008.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.99600
    ----------------------------------------------------------------
0   0007687478     MORTGAGORS: MIESIASZEK           STEVE
                               MIESIASZEK           MARY
    REGION CODE    ADDRESS   : 5057  AUDLEY LANE
        02         CITY      :    NORCROSS
                   STATE/ZIP : GA  30092
    MORTGAGE AMOUNT :   283,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,067.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,958.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,555,800.00
                               P & I AMT:     10,746.89
                               UPB AMT:   1,552,445.13

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:            2
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007687494     MORTGAGORS: BROWN                CARY
                               BROWN                KATHLEEN
    REGION CODE    ADDRESS   : 808 S.LAKEVIEW RD
        02         CITY      :    TAMPA
                   STATE/ZIP : FL  33609
    MORTGAGE AMOUNT :   230,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,606.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,614.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0007687502     MORTGAGORS: SHERWIN              MARK

    REGION CODE    ADDRESS   : 3006-A WEST JULIA STREET
        02         CITY      :    TAMPA
                   STATE/ZIP : FL  33629
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,660.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,849.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007687510     MORTGAGORS: O'BRIEN              KEVIN
                               O'BRIEN              DEBORAH
    REGION CODE    ADDRESS   : 3525  OLD COURSE LANE
        02         CITY      :    VALRICO
                   STATE/ZIP : FL  33594
    MORTGAGE AMOUNT :   313,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,522.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,161.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.84600
    ----------------------------------------------------------------
0   0007687528     MORTGAGORS: ALMER                CHARLES
                               ALMER                CAROLYN
    REGION CODE    ADDRESS   : 12773 OAK FARMS DRIVE
        02         CITY      :    OAK HILL
                   STATE/ZIP : VA  20171
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,275.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,012.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.23700
    ----------------------------------------------------------------
0   0007687536     MORTGAGORS: ZEISING              JOHN
                               ZEISING              SUSAN
    REGION CODE    ADDRESS   : 30382 MARY DRIVE
        02         CITY      :    CONIFER
                   STATE/ZIP : CO  80433
    MORTGAGE AMOUNT :   241,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,551.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,623.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 87.95600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,331,950.00
                               P & I AMT:      9,261.82
                               UPB AMT:   1,329,615.43

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:            3
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007687551     MORTGAGORS: OLSEN                LINDA

    REGION CODE    ADDRESS   : 5553 S.LAREDO ST.
        02         CITY      :    AURORA
                   STATE/ZIP : CO  80015
    MORTGAGE AMOUNT :   261,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,990.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.73400
    ----------------------------------------------------------------
0   0007687569     MORTGAGORS: CALLOWAY             NATRESS
                               CALLOWAY             MARGARET
    REGION CODE    ADDRESS   : 2531 WINSLOW COURT
        02         CITY      :    WALDORF
                   STATE/ZIP : MD  20603
    MORTGAGE AMOUNT :   257,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,035.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,844.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007687577     MORTGAGORS: BAJAJ                HARJIT

    REGION CODE    ADDRESS   : 311  KIRKWOOD ROAD
        02         CITY      :    MILLERSVILLE
                   STATE/ZIP : MD  21108
    MORTGAGE AMOUNT :   269,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,809.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,905.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007687585     MORTGAGORS: WELLS                CARLOTTA
                               ERTMAN               ERIC
    REGION CODE    ADDRESS   : 9301  GARDEN COURT
        02         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,603.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007687593     MORTGAGORS: SWINSON              EUGENE

    REGION CODE    ADDRESS   : 2324  ALAVA COURT
        02         CITY      :    WALDORF
                   STATE/ZIP : MD  20603
    MORTGAGE AMOUNT :   228,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,284.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 93.30600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,276,600.00
                               P & I AMT:      8,985.91
                               UPB AMT:   1,274,722.92

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:            4
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007687601     MORTGAGORS: MCPHAUL              CHRISTOPHER
                               MCPHAUL              KAREN
    REGION CODE    ADDRESS   : 8612  FENWAY ROAD
        02         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,511.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,767.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007687619     MORTGAGORS: SOLA                 JUAN
                               SOLA                 LEDA
    REGION CODE    ADDRESS   : 10345 SW 128 TERRACE
        02         CITY      :    MIAMI
                   STATE/ZIP : FL  33176
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,564.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 93.75000
    ----------------------------------------------------------------
0   0007687627     MORTGAGORS: IP                   CHI
                               IP                   MARY
    REGION CODE    ADDRESS   : 3116  ALHAMBRA CIRCLE
        02         CITY      :    CORAL GABLES
                   STATE/ZIP : FL  33134
    MORTGAGE AMOUNT :   418,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    417,295.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,745.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007687635     MORTGAGORS: GREENBERG            LESTER
                               GREENBERG            ELISA
    REGION CODE    ADDRESS   : 13635 DEERING BAY DRIVE, #274
        02         CITY      :    MIAMI
                   STATE/ZIP : FL  33158
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,056.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,600.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.42100
    ----------------------------------------------------------------
0   0007687643     MORTGAGORS: GREENBERG            LESTER
                               GREENBERG            ELISA
    REGION CODE    ADDRESS   : 1609 HAMPTON COURT
        02         CITY      :    SAFETY HARBOR
                   STATE/ZIP : FL  34695
    MORTGAGE AMOUNT :   591,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    590,641.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,186.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 67.98800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,235,500.00
                               P & I AMT:     15,423.86
                               UPB AMT:   2,232,068.81

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:            5
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007687650     MORTGAGORS: RUBIN                ROBERT
                               RUBIN                ELLYN
    REGION CODE    ADDRESS   : 1245  HILLCREST FIELD DRIVE
        02         CITY      :    CHESTERFIELD
                   STATE/ZIP : MO  63005
    MORTGAGE AMOUNT :   285,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,153.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,948.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0007687676     MORTGAGORS: MCMENAMIN            MICHAEL
                               MCMENAMIN            KRISTAM
    REGION CODE    ADDRESS   : 3402 21ST AVENUE NORTH
        02         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22207
    MORTGAGE AMOUNT :   239,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,533.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,656.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0007687684     MORTGAGORS: HUTTON               ROBIN

    REGION CODE    ADDRESS   : 11597 SUMAC LANE
        02         CITY      :    CAMARILLO AREA
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   472,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    471,314.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,340.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007687692     MORTGAGORS: FLINT                BRIAN
                               FLINT                PAULA
    REGION CODE    ADDRESS   : 119 HIGHGROVE LANE
        02         CITY      :    CHESTERFIELD
                   STATE/ZIP : MO  63005
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,636.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,706.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007687718     MORTGAGORS: WILLIAMS             PAUL

    REGION CODE    ADDRESS   : 8545 FRANKLIN AVENUE
        02         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90069
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,102.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,712.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 68.42100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,891,500.00
                               P & I AMT:     13,365.05
                               UPB AMT:   1,888,740.56

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:            6
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007687726     MORTGAGORS: TUDMAN               THOMAS
                               TUDMAN               PATTY
    REGION CODE    ADDRESS   : 3621 SANDPIPER COURT
        02         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   456,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    455,028.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,266.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007687734     MORTGAGORS: HANDS                CRAIG
                               HANDS                SHIRLEY
    REGION CODE    ADDRESS   : 631  13TH STREET
        02         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   546,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    545,761.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,965.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 76.48900
    ----------------------------------------------------------------
0   0007687742     MORTGAGORS: STAGG                BARRY
                               STAGG                ENID
    REGION CODE    ADDRESS   : 6049  LAKE LINDERO DRIVE
        02         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   446,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    445,302.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,042.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007687759     MORTGAGORS: DEUTSCH              BEVERLY

    REGION CODE    ADDRESS   : 6036 RHODES AVENUE
        02         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91606
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,580.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,204.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007687767     MORTGAGORS: TRALLA               DAVID
                               TRALLA               LUCY
    REGION CODE    ADDRESS   : 19322  SUPERIOR STREET
        02         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91324
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,594.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,974.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.53800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,031,900.00
                               P & I AMT:     14,453.70
                               UPB AMT:   2,028,266.76

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:            7
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007687783     MORTGAGORS: GALLUP               AUGUSTUS
                               GALLUP               VIVIEN
    REGION CODE    ADDRESS   : 8029 KENTWOOD AVENUE
        02         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   372,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,417.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,537.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007687791     MORTGAGORS: NIEMI                BRIAN
                               BADER                RENEE
    REGION CODE    ADDRESS   : 831  PLEASANT DALE PLACE
        02         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   449,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    448,567.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,105.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007687809     MORTGAGORS: SHILEY-KUKURUDA      CHRISTINA

    REGION CODE    ADDRESS   : 3865 PASEO DE LAS TORTUGAS
        02         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   434,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    433,400.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,146.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007687825     MORTGAGORS: DEMOTT               BRETT
                               DEMOTT               KAROLYN
    REGION CODE    ADDRESS   : 33819  AGUA DULCE CANYON ROAD
        02         CITY      :    AGUA DULCE AREA
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   251,960.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,594.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007687965     MORTGAGORS: KONDOROSSY           COLOMAN
                               KONDOROSSY           LINDA
    REGION CODE    ADDRESS   :    44 ASTER COURT
        02         CITY      :    MONTGOMERY
                   STATE/ZIP : NJ  08558
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,551.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,356.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 58.03500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,832,560.00
                               P & I AMT:     12,929.62
                               UPB AMT:   1,829,531.20

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:            8
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007688039     MORTGAGORS: FERRARA              JOSEPH
                               FERRARA              SUSAN
    REGION CODE    ADDRESS   :  7952 TALAVERA PLACE
        02         CITY      :    DELRAY BEACH
                   STATE/ZIP : FL  33446
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    474,327.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,402.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.62200
    ----------------------------------------------------------------
0   0007688054     MORTGAGORS: BARGFELDT            JOHN
                               BARGFELDT            BARBARA
    REGION CODE    ADDRESS   : 10709 AUGUSTA BOULEVARD
        02         CITY      :    FISHERS
                   STATE/ZIP : IN  46038
    MORTGAGE AMOUNT :   247,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,340.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,753.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0007688088     MORTGAGORS: SHALEK               MARC
                               SHALEK               KAREN
    REGION CODE    ADDRESS   :  5916 ORCHARD PARK DRIVE
        02         CITY      :    FRISCO
                   STATE/ZIP : TX  75034
    MORTGAGE AMOUNT :   496,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    494,979.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,516.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007688112     MORTGAGORS: BASS                 DANIEL
                               BASS                 ROSE
    REGION CODE    ADDRESS   :  4883 FALLCREST CIRCLE
        02         CITY      :    SARASOTA
                   STATE/ZIP : FL  34233
    MORTGAGE AMOUNT :   254,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    225,131.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,844.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007688138     MORTGAGORS: HOFF                 STEVEN
                               KENT                 SHEILA
    REGION CODE    ADDRESS   :  5416  ASHLEY PARKWAY
        02         CITY      :    SARASOTA
                   STATE/ZIP : FL  34241
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,359.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,034.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,757,900.00
                               P & I AMT:     12,551.69
                               UPB AMT:   1,724,138.07

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:            9
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007688161     MORTGAGORS: FINNERTY             DONALD

    REGION CODE    ADDRESS   : 4517 SHILOH RIDGE TRAIL
        02         CITY      :    LITHONIA
                   STATE/ZIP : GA  30058
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,832.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,730.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007688179     MORTGAGORS: FOSTER               JOHN

    REGION CODE    ADDRESS   : 549 EAST WESLEY ROAD
        02         CITY      :    ATLANTA
                   STATE/ZIP : GA  30305
    MORTGAGE AMOUNT :   328,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,254.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,212.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007688229     MORTGAGORS: REGAL                BARRY
                               REGAL                KELLY
    REGION CODE    ADDRESS   :  2576  BIRCHWOOD DRIVE
        02         CITY      :    ATLANTA
                   STATE/ZIP : GA  30305
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,643.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,664.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007688260     MORTGAGORS: BERMUDEZ             LUIS
                               BERMUDEZ             JALENE
    REGION CODE    ADDRESS   :   515  TELFORD PLACE
        02         CITY      :    ATLANTA
                   STATE/ZIP : GA  30342
    MORTGAGE AMOUNT :   550,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    547,984.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,892.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.33300
    ----------------------------------------------------------------
0   0007688278     MORTGAGORS: BASAGOITIA           JOSE

    REGION CODE    ADDRESS   :   317  JACARANDA DRIVE
        02         CITY      :    PLANTATION
                   STATE/ZIP : FL  33324
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,892.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,776.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 83.66600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,620,900.00
                               P & I AMT:     11,277.02
                               UPB AMT:   1,612,606.66

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           10
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007688302     MORTGAGORS: RUSTON               JAMES
                               RUSTON               PANOREA
    REGION CODE    ADDRESS   :  1809 KELLY CT
        02         CITY      :    DARIEN
                   STATE/ZIP : IL  60561
    MORTGAGE AMOUNT :   510,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    509,256.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,568.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007688336     MORTGAGORS: ESCHBACHER           G
                               HERRINGTON           M
    REGION CODE    ADDRESS   : 1415 W OTH AVENUE
        02         CITY      :    ANCHORAGE
                   STATE/ZIP : AK  99501
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    518,463.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,591.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007688351     MORTGAGORS: JACINTO              DAVID
                               JACINTO              ANNE
    REGION CODE    ADDRESS   : 219 MEADOW VISTA WAY
        02         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   282,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,834.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,927.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 56.50000
    ----------------------------------------------------------------
0   0007688369     MORTGAGORS: KAPP                 LAWRENCE
                               KAPP                 MARLA
    REGION CODE    ADDRESS   : 14009 CHESTNUT HILL LANE
        02         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,924.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,623.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.67700
    ----------------------------------------------------------------
0   0007688393     MORTGAGORS: SNELL                JAMES
                               SNELL                NANCY
    REGION CODE    ADDRESS   : 3828 SOUTHWESTERN BLVD
        02         CITY      :    DALLAS
                   STATE/ZIP : TX  75225
    MORTGAGE AMOUNT :   585,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    584,128.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,090.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 59.39000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,135,900.00
                               P & I AMT:     14,801.46
                               UPB AMT:   2,130,608.81

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           11
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007688401     MORTGAGORS: MCCURDY              BRUCE
                               MCCURDY              RHONDA
    REGION CODE    ADDRESS   : 211 SOUTH OLD BRIDGE ROAD
        02         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   407,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    406,017.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,742.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.78200
    ----------------------------------------------------------------
0   0007688419     MORTGAGORS: HENDRICKSON          CAREY
                               HENDRICKSON          STACIE
    REGION CODE    ADDRESS   :  4106 CARNATION DRIVE
        02         CITY      :    DALWORTHINGTON GARDENS
                   STATE/ZIP : TX  76016
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,320.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,044.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007688427     MORTGAGORS: TACHER               MARIO
                               TACHER               YELENA
    REGION CODE    ADDRESS   :  2468 PROVENCE CIRCLE
        02         CITY      :    WESTON
                   STATE/ZIP : FL  33327
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,166.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,008.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.85300
    ----------------------------------------------------------------
0   0007688435     MORTGAGORS: QUEIOR               STEPHEN

    REGION CODE    ADDRESS   :  4111 NE 28TH AVENUE
        02         CITY      :    FORT LAUDERDALE
                   STATE/ZIP : FL  33308
    MORTGAGE AMOUNT :   260,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,133.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007688450     MORTGAGORS: CHALLIS              LARRY
                               CHALLIS              WENDY
    REGION CODE    ADDRESS   :  8140 SHELBORNE DRIVE
        02         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   364,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,952.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,581.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 55.85700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,752,850.00
                               P & I AMT:     12,217.23
                               UPB AMT:   1,747,590.46

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           12
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007688476     MORTGAGORS: DOGGETT              DAN
                               MUNOZ                CATHERINE
    REGION CODE    ADDRESS   : 26195 ALAMEDA AVENUE
        02         CITY      :    LAGUNA HILL
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   237,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,541.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,617.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 83.78000
    ----------------------------------------------------------------
0   0007688500     MORTGAGORS: MC CLAIN             JAMES
                               MALLORCA             ROMMELL
    REGION CODE    ADDRESS   : 746 FEATHER SOUND DRIVE
        02         CITY      :    BOLINGBROOK
                   STATE/ZIP : IL  60440
    MORTGAGE AMOUNT :   242,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,392.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,713.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 85.54700
    ----------------------------------------------------------------
0   0007688518     MORTGAGORS: RAPP                 CARL
                               RAPP                 SANDRA
    REGION CODE    ADDRESS   : 54 SILO HILL ROAD
        02         CITY      :    RICHBORO
                   STATE/ZIP : PA  18954
    MORTGAGE AMOUNT :   331,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,775.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,346.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0007688559     MORTGAGORS: COTTRELL             MICHAEL
                               COTTRELL             MARY
    REGION CODE    ADDRESS   : 8436 MEADOWBROOK DRIVE
        02         CITY      :    FORT WORTH
                   STATE/ZIP : TX  76120
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    418,273.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,936.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007688575     MORTGAGORS: KELLY                JOHN
                               KELLY                GAIL
    REGION CODE    ADDRESS   : 97 COBURN COURT
        02         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95139
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,166.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,017.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,515,700.00
                               P & I AMT:     10,631.28
                               UPB AMT:   1,511,149.90

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           13
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007688633     MORTGAGORS: WOLFORD              PHILLIP
                               WOLFORD              CHERYL
    REGION CODE    ADDRESS   :    13 FOREMOST MNTN ROAD
        02         CITY      :    TOWACO
                   STATE/ZIP : NJ  07082
    MORTGAGE AMOUNT :   297,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,443.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,154.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 77.80100
    ----------------------------------------------------------------
0   0007688641     MORTGAGORS: VALINOTI             KENNETH
                               VALINOTI             LEANA
    REGION CODE    ADDRESS   :  1408 BERNAL AVENUE
        02         CITY      :    BURLINGAME
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,343.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 57.14200
    ----------------------------------------------------------------
0   0007688666     MORTGAGORS: DENNY                DENNIS
                               DENNY                KIMBERLY
    REGION CODE    ADDRESS   :    19 ROYALE COURT
        02         CITY      :    LAKE ST, LOUIS
                   STATE/ZIP : MO  63367
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,125.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.43100
    ----------------------------------------------------------------
0   0007688674     MORTGAGORS: FELAHY               BASIL
                               AZAWI                HAIFA
    REGION CODE    ADDRESS   :  4236 COUNTRY CLUB DR
        02         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90807
    MORTGAGE AMOUNT :   626,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    625,789.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,435.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.89900
    ----------------------------------------------------------------
0   0007688690     MORTGAGORS: OSTHOFF              ANDREAS
                               OSTHOFF              HEIDI
    REGION CODE    ADDRESS   : 1911 SEVEN SEAS COURT
        02         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30005
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,709.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,832.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,895,900.00
                               P & I AMT:     13,377.75
                               UPB AMT:   1,890,411.49

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           14
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007688716     MORTGAGORS: RIDDLES              JULI

    REGION CODE    ADDRESS   : 355 W LINDEN AVENUE
        02         CITY      :    BURBANK
                   STATE/ZIP : CA  91506
    MORTGAGE AMOUNT :   303,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,568.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,043.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007688757     MORTGAGORS: MCCAULEY             PATRICK
                               MCCAULEY             LISA
    REGION CODE    ADDRESS   : 4004 NE 22ND AVENUE
        02         CITY      :    FT LAUDERDALE
                   STATE/ZIP : FL  33308
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,179.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,844.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 63.27000
    ----------------------------------------------------------------
0   0007688765     MORTGAGORS: ZENDER               CHRISTOPHER
                               ZENDER               KIMBERLY
    REGION CODE    ADDRESS   :  1044 EGRET COURT
        02         CITY      :    WESTERVILLE
                   STATE/ZIP : OH  43082
    MORTGAGE AMOUNT :   254,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,815.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,757.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007688799     MORTGAGORS: BRUSH                DAVID
                               BRUSH                LISA
    REGION CODE    ADDRESS   :  1877 MUIRFIELD WAY
        02         CITY      :    OLDSMAR
                   STATE/ZIP : FL  34677
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,361.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,992.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.02500
    ----------------------------------------------------------------
0   0007688807     MORTGAGORS: BRANDT               KENNETH
                               BRANDT               MARY
    REGION CODE    ADDRESS   : 17973 SAPONI COURT
        02         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92127
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,395.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,379,700.00
                               P & I AMT:      9,525.23
                               UPB AMT:   1,376,320.06

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           15
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007688815     MORTGAGORS: FOLEY                JAMES

    REGION CODE    ADDRESS   :  7640 BRIGHAM DR
        02         CITY      :    DUNWOODY
                   STATE/ZIP : GA  30350
    MORTGAGE AMOUNT :   289,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,918.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,975.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007688823     MORTGAGORS: PRICE                DAVID
                               PRICE                MARCIA
    REGION CODE    ADDRESS   :  6460  STERLING DRIVE
        02         CITY      :    SUWANEE
                   STATE/ZIP : GA  30024
    MORTGAGE AMOUNT :   256,025.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,218.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,746.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007688849     MORTGAGORS: RAE                  THOMAS
                               HOLMAN               SHARON
    REGION CODE    ADDRESS   : 16011 CHALFONT PLACE
        02         CITY      :    DALLAS
                   STATE/ZIP : TX  75248
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,329.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,016.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007688864     MORTGAGORS: EDMONDS              CHRISTOPHER
                               EDMONDS              MARY
    REGION CODE    ADDRESS   :  9460 LAKE SERENA DRIVE
        02         CITY      :    BOCA RATON
                   STATE/ZIP : FL  33496
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,221.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,563.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 92.33700
    ----------------------------------------------------------------
0   0007688872     MORTGAGORS: CHAVEZ               ALBERT
                               CHAVEZ               JULIE
    REGION CODE    ADDRESS   : 17281 LA MESA LANE
        02         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92647
    MORTGAGE AMOUNT :   251,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,234.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,780.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.36900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,324,225.00
                               P & I AMT:      9,083.20
                               UPB AMT:   1,320,922.75

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           16
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007688880     MORTGAGORS: CANSLER              VICKI

    REGION CODE    ADDRESS   :   113 DICKENS DRIVE
        02         CITY      :    COPPELL
                   STATE/ZIP : TX  75019
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,184.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,901.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007688898     MORTGAGORS: MCCLOY               STEPHEN
                               MCCLOY               KAREN
    REGION CODE    ADDRESS   :    21 HART PLACE A
        02         CITY      :    DIX HILLS
                   STATE/ZIP : NY  11743
    MORTGAGE AMOUNT :   388,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    385,577.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,581.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007688906     MORTGAGORS: APREA                MARC
                               APREA                SHARON
    REGION CODE    ADDRESS   : 171 TOMLINSON DRIVE
        02         CITY      :    FOLSOM
                   STATE/ZIP : CA  95630
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,967.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 84.75400
    ----------------------------------------------------------------
0   0007688914     MORTGAGORS: MINANO               DENNIS
                               MINANO               MARTHA
    REGION CODE    ADDRESS   :    37 KINGSLEY MANOR
        02         CITY      :    BLOOMFIELD
                   STATE/ZIP : MI  48304
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,344.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.58800
    ----------------------------------------------------------------
0   0007688922     MORTGAGORS: LEHMANN              CORINNE
                               CALDERAS             JON
    REGION CODE    ADDRESS   :   818 FAIR OAKS AVE
        02         CITY      :    OAK PARK
                   STATE/ZIP : IL  60302
    MORTGAGE AMOUNT :   299,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,826.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,143.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,587,250.00
                               P & I AMT:     10,988.05
                               UPB AMT:   1,581,899.93

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           17
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007688930     MORTGAGORS: BURKE                TIMOTHY

    REGION CODE    ADDRESS   : 32651 VALENTINO WAY
        02         CITY      :    TEMECULA
                   STATE/ZIP : CA  92592
    MORTGAGE AMOUNT :   328,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,149.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,355.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0007688948     MORTGAGORS: MCALLISTER           MARVIN
                               MCALLISTER           PATRICIA
    REGION CODE    ADDRESS   :  5508 LINCOLN ROAD
        02         CITY      :    MARTINSVILLE
                   STATE/ZIP : IN  46151
    MORTGAGE AMOUNT :   267,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,017.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.30200
    ----------------------------------------------------------------
0   0007688955     MORTGAGORS: WEISS                RONALD
                               WEISS                KELLIE
    REGION CODE    ADDRESS   :   279 MERRITT DRIVE
        02         CITY      :    ORADELL
                   STATE/ZIP : NJ  07649
    MORTGAGE AMOUNT :   299,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,061.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,147.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007688971     MORTGAGORS: MEADOWS              ARLIN
                               MEADOWS              CARLA
    REGION CODE    ADDRESS   :  5906 FLINTSHIRE COURT
        02         CITY      :    DALLAS
                   STATE/ZIP : TX  75252
    MORTGAGE AMOUNT :   287,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,834.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007688997     MORTGAGORS: JONES                IRVIN
                               JONES                THERESA
    REGION CODE    ADDRESS   : 11529 NORTHDALE DRIVE
        02         CITY      :    MOORPARK
                   STATE/ZIP : CA  93021
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    150,755.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 71.30434
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,429,300.00
                               P & I AMT:      9,973.37
                               UPB AMT:   1,330,817.59

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           18
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007689003     MORTGAGORS: MOONEY               DOUGLAS
                               MOONEY               GRACE
    REGION CODE    ADDRESS   :  9402 STUDLEY PLANTATION DRIVE
        02         CITY      :    MECHANICSVILLE
                   STATE/ZIP : VA  23116
    MORTGAGE AMOUNT :   294,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,357.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,084.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007689011     MORTGAGORS: POLAN                EDWARD
                               POLAN                JEANNE
    REGION CODE    ADDRESS   : 54591 COVENTRY LANE
        02         CITY      :    SHELBY TWP
                   STATE/ZIP : MI  48315
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,565.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,041.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007689029     MORTGAGORS: NIEWOLD              CHARLES
                               NIEWOLD              LAURA
    REGION CODE    ADDRESS   :  3607 HAMPTON AVENUE
        02         CITY      :    NASHVILLE
                   STATE/ZIP : TN  37215
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,319.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,937.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007689037     MORTGAGORS: DARANCOU             DANIEL
                               DARANCOU             JANAN
    REGION CODE    ADDRESS   :  6490 SHORELINE DRIVE
        02         CITY      :    TROY
                   STATE/ZIP : MI  48098
    MORTGAGE AMOUNT :   249,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,974.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,724.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.26900
    ----------------------------------------------------------------
0   0007689045     MORTGAGORS: EDDY                 CRAIG
                               EDDY                 JULIA
    REGION CODE    ADDRESS   : 91 SHORE DRIVE
        02         CITY      :    DENNIS
                   STATE/ZIP : MA  02638
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,366.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,211.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.22000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,425,200.00
                               P & I AMT:      9,999.65
                               UPB AMT:   1,417,582.01

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           19
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007689052     MORTGAGORS: PITTEWAY             CYNTHIA
                               PITTEWAY             LAURENCE
    REGION CODE    ADDRESS   : 15 STONY LANE
        02         CITY      :    NORWALK
                   STATE/ZIP : CT  06850
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    395,090.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,735.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007689060     MORTGAGORS: CHABRA               THOMAS
                               RUSSEVA              KETTY
    REGION CODE    ADDRESS   :    23 RAMAPO MOUNTAIN DRIVE
        02         CITY      :    WANAQUE
                   STATE/ZIP : NJ  07465
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,645.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007689086     MORTGAGORS: MARIANO              ROBERT
                               ROBLES               JENNIFER
    REGION CODE    ADDRESS   : 4366 CORNELL WAY
        02         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   261,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,063.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,829.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 91.80700
    ----------------------------------------------------------------
0   0007689110     MORTGAGORS: BREWER               JOE
                               BREWER               SANDRA
    REGION CODE    ADDRESS   : 904 HILLCREST TRAIL
        02         CITY      :    SOUTHLAKE
                   STATE/ZIP : TX  76092
    MORTGAGE AMOUNT :   239,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,247.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,630.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.93300
    ----------------------------------------------------------------
0   0007689128     MORTGAGORS: KLOTT                KEVIN
                               KLOTT                ELIZABETH
    REGION CODE    ADDRESS   : 3327 W YORK COURT
        02         CITY      :    OAKLAND TWP
                   STATE/ZIP : MI  48306
    MORTGAGE AMOUNT :   242,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,584.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,382,750.00
                               P & I AMT:      9,656.45
                               UPB AMT:   1,379,631.36

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           20
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007689136     MORTGAGORS: MC INTYRE            TRACEY

    REGION CODE    ADDRESS   : 1101 W ARMITAGE, 203
        02         CITY      :    CHICAGO
                   STATE/ZIP : IL  60614
    MORTGAGE AMOUNT :   259,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,783.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,835.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007689151     MORTGAGORS: PARITEE              MICHAEL
                               PARITEE              KAREN
    REGION CODE    ADDRESS   : 24 SOUTH WHITE PINE LANE
        02         CITY      :    MANSFIELD
                   STATE/ZIP : MA  02048
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,618.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,603.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 82.63800
    ----------------------------------------------------------------
0   0007689177     MORTGAGORS: WOLFRAMSKI           DENNIS

    REGION CODE    ADDRESS   : 1225 1229 PAGE STREET
        02         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94117
    MORTGAGE AMOUNT :   416,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    415,213.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,981.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 58.60500
    ----------------------------------------------------------------
0   0007689193     MORTGAGORS: HARRIS               ELLIOT

    REGION CODE    ADDRESS   :    41 WILLETS POND PATH
        02         CITY      :    ROSLYN
                   STATE/ZIP : NY  11576
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,747.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,377.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007689219     MORTGAGORS: GUARD                RHONDA

    REGION CODE    ADDRESS   :   409 SOUTHRIDGE LAKES PARKWAY
        02         CITY      :    SOUTHLAKE
                   STATE/ZIP : TX  76092
    MORTGAGE AMOUNT :   249,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,586.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,618.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,503,050.00
                               P & I AMT:     10,416.36
                               UPB AMT:   1,499,948.77

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           21
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007689227     MORTGAGORS: ROZELLE              KENT
                               ROZELLE              KATHY
    REGION CODE    ADDRESS   : 10981 N HONEYBEE PLACE
        02         CITY      :    TUCSON
                   STATE/ZIP : AZ  85737
    MORTGAGE AMOUNT :   233,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,412.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,615.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.98000
    ----------------------------------------------------------------
0   0007689243     MORTGAGORS: ALLEN                JERRY
                               ALLEN                GATHIE
    REGION CODE    ADDRESS   :  4400 QUICKSILVER COURT
        02         CITY      :    HAYWARD
                   STATE/ZIP : CA  94542
    MORTGAGE AMOUNT :   331,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,095.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,320.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.17400
    ----------------------------------------------------------------
0   0007689250     MORTGAGORS: DICK                 DAVID
                               DICK                 GLORIA
    REGION CODE    ADDRESS   :  5909 QUINTA REAL COURT
        02         CITY      :    EL PASO
                   STATE/ZIP : TX  79912
    MORTGAGE AMOUNT :   257,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,878.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.57100
    ----------------------------------------------------------------
0   0007689268     MORTGAGORS: OFFORD               KEITH
                               OFFORD               BARBARA
    REGION CODE    ADDRESS   : 28422 CAMINO LA RONDA
        02         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,948.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,827.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.97800
    ----------------------------------------------------------------
0   0007689300     MORTGAGORS: LEDDY                MARK
                               LEDDY                BARBARA
    REGION CODE    ADDRESS   :   223 BEACON BOULEVARD
        02         CITY      :    SEA GIRT
                   STATE/ZIP : NJ  08750
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,593.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,981.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.13500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,528,300.00
                               P & I AMT:     10,480.39
                               UPB AMT:   1,524,928.80

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           22
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007689318     MORTGAGORS: OLOFSON              CHRISTINE
                               OLOFSON              DAVID
    REGION CODE    ADDRESS   :     1 TEMPLAR PL
        02         CITY      :    OAKLAND
                   STATE/ZIP : CA  94618
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,350.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,812.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 66.74900
    ----------------------------------------------------------------
0   0007689334     MORTGAGORS: FOLEY                STEVEN
                               FOLEY                D
    REGION CODE    ADDRESS   : 10647 HOOSIER ROAD
        02         CITY      :    FISHERS
                   STATE/ZIP : IN  46038
    MORTGAGE AMOUNT :   604,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    603,396.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,281.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.05800
    ----------------------------------------------------------------
0   0007689342     MORTGAGORS: LEE                  WILLIAM
                               LEE                  LISA
    REGION CODE    ADDRESS   : 12446 STANWOOD PLACE
        02         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90066
    MORTGAGE AMOUNT :   327,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,559.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,399.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 82.78400
    ----------------------------------------------------------------
0   0007689359     MORTGAGORS: BERKOVICH            IGOR
                               BERKOVICH            ANN
    REGION CODE    ADDRESS   :  9980  BANKSIDE DRIVE
        02         CITY      :    ROSWELL
                   STATE/ZIP : GA  30076
    MORTGAGE AMOUNT :   392,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    391,399.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,646.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007689383     MORTGAGORS: ERB                  PAUL
                               BELT                 BARBARA
    REGION CODE    ADDRESS   : 601 QUINTANA ROO
        02         CITY      :    SEABROOK
                   STATE/ZIP : TX  77586
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,092.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,533.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,969,750.00
                               P & I AMT:     13,673.08
                               UPB AMT:   1,964,798.51

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           23
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007689391     MORTGAGORS: TAYLOR               ERROL
                               TAYLOR               PAULA
    REGION CODE    ADDRESS   : 23 GLACIER DRIVE
        02         CITY      :    WEST WINDSOR
                   STATE/ZIP : NJ  08648
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,328.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,256.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007689409     MORTGAGORS: HUNTER               WILLIAM
                               HUNTER               KATHLEEN
    REGION CODE    ADDRESS   : 5 COURAGEOUS CIRCLE
        02         CITY      :    BRISTOL
                   STATE/ZIP : RI  02809
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,220.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,945.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 43.79500
    ----------------------------------------------------------------
0   0007689417     MORTGAGORS: ALLISS               RITA
                               SCOTT                KIMBERLY
    REGION CODE    ADDRESS   :  1435 W ROSCOE
        02         CITY      :    CHICAGO
                   STATE/ZIP : IL  60657
    MORTGAGE AMOUNT :   510,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    508,913.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,653.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.85700
    ----------------------------------------------------------------
0   0007689433     MORTGAGORS: HAMILTON             MICK
                               HAMILTON             CHRISTINE
    REGION CODE    ADDRESS   :   830 & 830 1/2 G AVENUE
        02         CITY      :    CORONADO
                   STATE/ZIP : CA  92118
    MORTGAGE AMOUNT :   428,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,041.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,992.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007689458     MORTGAGORS: GUBERMAN             STEVEN
                               GUBERMAN             CHERYL
    REGION CODE    ADDRESS   :  3047 VERANDA LANE
        02         CITY      :    CORONA
                   STATE/ZIP : CA  91720
    MORTGAGE AMOUNT :   246,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,474.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,855.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 94.58800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,799,950.00
                               P & I AMT:     12,704.11
                               UPB AMT:   1,795,977.40

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           24
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007689474     MORTGAGORS: LAME                 JESSE
                               LAME                 JUDY
    REGION CODE    ADDRESS   : 15305 SW LARK LANE
        02         CITY      :    BEAVERTON
                   STATE/ZIP : OR  97007
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,663.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,642.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 86.89100
    ----------------------------------------------------------------
0   0007689490     MORTGAGORS: CHICKLES             COLIN

    REGION CODE    ADDRESS   : 357 COMMERCIAL STREET,420
        02         CITY      :    BOSTON
                   STATE/ZIP : MA  02116
    MORTGAGE AMOUNT :   255,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,005.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,830.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007689508     MORTGAGORS: MENHOLT              DENNIS
                               MENHOLT              LINDA
    REGION CODE    ADDRESS   : 10445 QUARTZ ROCK ROAD
        02         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85008
    MORTGAGE AMOUNT :   588,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    586,759.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,538.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   07/01/23
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 84.00000
    ----------------------------------------------------------------
0   0007689532     MORTGAGORS: HOFFORD              JOHN

    REGION CODE    ADDRESS   :   330 MIDDLE STREET
        02         CITY      :    MOUNT PLEASANT
                   STATE/ZIP : SC  29464
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    409,389.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,866.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 54.66600
    ----------------------------------------------------------------
0   0007689540     MORTGAGORS: DRISCOLL             JOHN
                               DRISCOLL             MONIQUE
    REGION CODE    ADDRESS   : 4717 TORREY PINES DRIVE
        02         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   269,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,172.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 89.97700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,755,050.00
                               P & I AMT:     12,950.18
                               UPB AMT:   1,751,989.63

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           25
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007689581     MORTGAGORS: OLIVA                NANCY
                               LYON                 MICHAEL
    REGION CODE    ADDRESS   :  8513 RIVER OAKS DRIVE
        02         CITY      :    OAKDALE
                   STATE/ZIP : CA  95361
    MORTGAGE AMOUNT :   310,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,821.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,197.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007689599     MORTGAGORS: KAUFMAN              PETER

    REGION CODE    ADDRESS   : TWO BRATENAHL PLACE 11-BC
        02         CITY      :    BRATENAHL
                   STATE/ZIP : OH  44108
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,456.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,043.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007689607     MORTGAGORS: MEYERS               ANTHONY
                               MEYERS               ARLENE
    REGION CODE    ADDRESS   :   671 KENNEDY DRIVE
        02         CITY      :    WASHINGTON  TWP.
                   STATE/ZIP : NJ  07675
    MORTGAGE AMOUNT :   242,675.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,304.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,676.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.53700
    ----------------------------------------------------------------
0   0007689615     MORTGAGORS: PERIAS               EDWIN
                               PERIAS               MELINDA
    REGION CODE    ADDRESS   :  2353 AMELIA ISLAND DRIVE
        02         CITY      :    CHULA VISTA
                   STATE/ZIP : CA  91915
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,397.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,746.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.82400
    ----------------------------------------------------------------
0   0007689623     MORTGAGORS: NEWBERRY             DONNIE
                               NEWBERRY             JENNIFER
    REGION CODE    ADDRESS   :   193 E FLAT TOP LAKE
        02         CITY      :    FLAT TOP
                   STATE/ZIP : WV  25841
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,586.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,441.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,352,175.00
                               P & I AMT:      9,104.39
                               UPB AMT:   1,349,565.98

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           26
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007689631     MORTGAGORS: WARNINGER            RONALD

    REGION CODE    ADDRESS   :   708 FAIRWAY DRIVE
        02         CITY      :    YAKIMA
                   STATE/ZIP : WA  98901
    MORTGAGE AMOUNT :   484,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    482,322.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,936.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/18
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 84.99500
    ----------------------------------------------------------------
0   0007689649     MORTGAGORS: GREEN                JEFFREY
                               GREEN                LINDA
    REGION CODE    ADDRESS   : 14301 KENMONT DRIVE
        02         CITY      :    MIDLOTHIAN
                   STATE/ZIP : VA  23113
    MORTGAGE AMOUNT :   394,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    393,508.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,994.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007689656     MORTGAGORS: WHITTLE              ALBERT
                               WHITTLE              NELL
    REGION CODE    ADDRESS   :  9210 STOCKTON ROAD
        02         CITY      :    MOORPARK
                   STATE/ZIP : CA  93021
    MORTGAGE AMOUNT :   366,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,881.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,624.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007689664     MORTGAGORS: SPHAR                RICHARD
                               SPHAR                GAIL
    REGION CODE    ADDRESS   :  4127 OXFORD GLEN DRIVE
        02         CITY      :    FRANKLIN
                   STATE/ZIP : TN  37067
    MORTGAGE AMOUNT :   259,920.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,532.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.97500
    ----------------------------------------------------------------
0   0007689680     MORTGAGORS: GREEN                GERALD
                               GREEN                VIRGINIA
    REGION CODE    ADDRESS   :  2005 BRISTLECONE COURT
        02         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95403
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,247.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,840,370.00
                               P & I AMT:     13,722.96
                               UPB AMT:   1,836,492.21

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           27
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007689706     MORTGAGORS: MAGNACCA             SCOTT

    REGION CODE    ADDRESS   : 4 RUSTIC DRIVE
        02         CITY      :    NORTH BRUNSWICK
                   STATE/ZIP : NJ  08902
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,486.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,790.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007689714     MORTGAGORS: EVENHAIM             NISSIM
                               EVENHAIM             ETI
    REGION CODE    ADDRESS   : 4047 FALLING LEAF DRIVE
        02         CITY      :    ENCINO
                   STATE/ZIP : CA  91316
    MORTGAGE AMOUNT :   603,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    601,580.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,113.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 49.67000
    ----------------------------------------------------------------
0   0007689730     MORTGAGORS: WRIGHT               GERALD
                               WRIGHT               BARBARA
    REGION CODE    ADDRESS   : 3400 LOWRY ROAD
        02         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90027
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,395.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 50.00000
    ----------------------------------------------------------------
0   0007689748     MORTGAGORS: SMITH                ERIC

    REGION CODE    ADDRESS   : 12981 STORMY POINT LANE
        02         CITY      :    HARRISON
                   STATE/ZIP : ID  83833
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,965.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,317.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/18
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007689763     MORTGAGORS: WEATHERUP            THOMAS
                               WEATHERUP            KIM
    REGION CODE    ADDRESS   :   960 RENAUD
        02         CITY      :    GROSSE POINTE WOODS
                   STATE/ZIP : MI  48236
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,565.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,041.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,697,000.00
                               P & I AMT:     12,151.83
                               UPB AMT:   1,691,992.27

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           28
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007689771     MORTGAGORS: HALE                 JOHN
                               HALE                 CHARLOTTE
    REGION CODE    ADDRESS   : 12431 ANCHORAGE WAY
        02         CITY      :    FISHERS
                   STATE/ZIP : IN  46038
    MORTGAGE AMOUNT :   318,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,980.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,147.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007689789     MORTGAGORS: KOSSAJDA             LAWRENCE
                               KOSSAJDA             NANCY
    REGION CODE    ADDRESS   :   145 KNORRWOOD DR.
        02         CITY      :    ROCHESTER
                   STATE/ZIP : MI  48306
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,433.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,865.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007689797     MORTGAGORS: HOWARD               MILTON
                               HOWARD               EDITH
    REGION CODE    ADDRESS   : 10380 WILSHIRE BLVD 801
        02         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90024
    MORTGAGE AMOUNT :   369,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,303.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,490.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 27.58200
    ----------------------------------------------------------------
0   0007689813     MORTGAGORS: COOPER               CURTIS
                               COOPER               JIMMIE
    REGION CODE    ADDRESS   :  1091 BLACK WOLF CT
        02         CITY      :    FAIRVIEW HEIGHTS
                   STATE/ZIP : IL  62208
    MORTGAGE AMOUNT :   238,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,865.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,666.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007689821     MORTGAGORS: ROTH                 TIMOTHY

    REGION CODE    ADDRESS   :   405 MONROE STREET
        02         CITY      :    DENVER
                   STATE/ZIP : CO  80206
    MORTGAGE AMOUNT :   381,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    380,147.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,664.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,707,750.00
                               P & I AMT:     11,834.14
                               UPB AMT:   1,703,731.38

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           29
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007689839     MORTGAGORS: SUMMERS              LARRY
                               SUMMERS              KAREN
    REGION CODE    ADDRESS   : 949 MOCHO STREET
        02         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94450
    MORTGAGE AMOUNT :   236,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,506.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,676.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.37700
    ----------------------------------------------------------------
0   0007689847     MORTGAGORS: BJURMAN              ROBERT
                               BJURMAN              DEBORAH
    REGION CODE    ADDRESS   : 9263 EVEE ROAD
        02         CITY      :    CLARKSTON
                   STATE/ZIP : MI  48348
    MORTGAGE AMOUNT :   265,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,233.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,925.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007689862     MORTGAGORS: MEEHLEIS             RICK
                               MEEHLEIS             MICHELLE
    REGION CODE    ADDRESS   :  6113 NORMANDY COURT
        02         CITY      :    FT COLLINS
                   STATE/ZIP : CO  80525
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,660.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,293.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007689888     MORTGAGORS: SCHMID               FRANK
                               SCHMID               JENNIFER
    REGION CODE    ADDRESS   : 27827 RON RIDGE DR
        02         CITY      :    SAUGUS
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   279,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,094.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.74600
    ----------------------------------------------------------------
0   0007689912     MORTGAGORS: WYNGAARDEN           ROBERT
                               WYNGAARDEN           TERESA
    REGION CODE    ADDRESS   : 3698 POWDERHORN DRIVE
        02         CITY      :    OKEMOS
                   STATE/ZIP : MI  48864
    MORTGAGE AMOUNT :   387,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,179.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,839.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 78.97900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,496,950.00
                               P & I AMT:     10,713.59
                               UPB AMT:   1,493,673.43

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           30
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007689938     MORTGAGORS: GULESSERIAN          ARA
                               GULESSERIAN          ANDRANIK
    REGION CODE    ADDRESS   : 1330 DAILY CIRCLE
        02         CITY      :    GLENDALE
                   STATE/ZIP : CA  91208
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,148.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,689.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007689946     MORTGAGORS: WATKINS              TODD
                               WATKINS              DEBORAH
    REGION CODE    ADDRESS   :    35 CRAIG LANE
        02         CITY      :    MALVERN
                   STATE/ZIP : PA  19355
    MORTGAGE AMOUNT :   284,780.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,800.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,104.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/23
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.34800
    ----------------------------------------------------------------
0   0007689953     MORTGAGORS: VIRISSIMO            STEVE
                               VIRISSIMO            CYNTHIA
    REGION CODE    ADDRESS   : 6935 E CROCUS DRIVE
        02         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85254
    MORTGAGE AMOUNT :   241,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,410.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,689.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007689961     MORTGAGORS: DEARMOND             CLARK
                               DEARMOND             AURA
    REGION CODE    ADDRESS   :  7330 MUSLO LANE
        02         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,499.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,683.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.80600
    ----------------------------------------------------------------
0   0007689995     MORTGAGORS: ROJAS                LUIS

    REGION CODE    ADDRESS   : 7345 SW 157 TERRACE
        02         CITY      :    MIAMI
                   STATE/ZIP : FL  33157
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,519.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,942.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,433,380.00
                               P & I AMT:     10,109.69
                               UPB AMT:   1,430,377.80

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           31
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007690050     MORTGAGORS: BOZELL               WAYNE
                               BOZELL               KAREN
    REGION CODE    ADDRESS   : 19419 184TH STREET EAST
        02         CITY      :    ORTING
                   STATE/ZIP : WA  98360
    MORTGAGE AMOUNT :   261,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,861.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,826.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007690068     MORTGAGORS: FADEN                BARRY
                               FADEN                MARLENE
    REGION CODE    ADDRESS   : 4637 TORREY PINES DRIVE
        02         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,617.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,934.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0007690084     MORTGAGORS: PAULSON              THOMAS
                               PAULSON              MARGARET
    REGION CODE    ADDRESS   : 990 CAPE MARCO DRIVE,1001
        02         CITY      :    MARCO ISLAND
                   STATE/ZIP : FL  34145
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,414.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,896.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.36500
    ----------------------------------------------------------------
0   0007690092     MORTGAGORS: GOLDBERG             PAUL
                               GOLDBERG             JUDITH
    REGION CODE    ADDRESS   : 3820 N 40TH AVENUE
        02         CITY      :    HOLLYWOOD
                   STATE/ZIP : FL  33021
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,590.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,922.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.62000
    ----------------------------------------------------------------
0   0007690118     MORTGAGORS: KERNES               ALAN
                               KERNES               SUSAN SMITH
    REGION CODE    ADDRESS   : 21886 TOWN PLACE DRIVE
        02         CITY      :    BOCA RATON
                   STATE/ZIP : FL  33433
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,534.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,713.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.52500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,319,250.00
                               P & I AMT:      9,293.83
                               UPB AMT:   1,317,018.13

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           32
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007690126     MORTGAGORS: TAYLOR               ROBERT
                               TAYLOR               DAWN
    REGION CODE    ADDRESS   : 32601 SE 16TH STREET
        02         CITY      :    WASHOUGAL
                   STATE/ZIP : WA  98671
    MORTGAGE AMOUNT :   301,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,790.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,056.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.94100
    ----------------------------------------------------------------
0   0007690134     MORTGAGORS: MARANTETTE           THOMAS
                               WINN-MARANTETTE      MARY
    REGION CODE    ADDRESS   :  4733 NW PARK COURT
        02         CITY      :    CAMAS
                   STATE/ZIP : WA  98607
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,081.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,660.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.82600
    ----------------------------------------------------------------
0   0007690142     MORTGAGORS: PETERSON             STEVEN
                               PETERSON             ANDREA
    REGION CODE    ADDRESS   :  2608 MEADOW HILLS LANE
        02         CITY      :    PLANO
                   STATE/ZIP : TX  75093
    MORTGAGE AMOUNT :   235,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,231.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,607.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007690159     MORTGAGORS: ANDERSON             KIP

    REGION CODE    ADDRESS   :   211 PARK YORK LANE
        02         CITY      :    APEX
                   STATE/ZIP : NC  27502
    MORTGAGE AMOUNT :   250,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,407.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,710.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007690167     MORTGAGORS: CONNELL              RAYMOND
                               CONNELL              ANITA
    REGION CODE    ADDRESS   :  6333 SEWARD PARK AVENUE SOUTH
        02         CITY      :    SEATTLE
                   STATE/ZIP : WA  98118
    MORTGAGE AMOUNT :   598,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    596,693.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,232.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.56300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,775,900.00
                               P & I AMT:     12,267.98
                               UPB AMT:   1,772,203.96

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           33
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007690225     MORTGAGORS: DAVIS                MICHAEL
                               DAVIS                SHAWN
    REGION CODE    ADDRESS   : 2628 CAPTAINS WALK
        02         CITY      :    BRADLEY
                   STATE/ZIP : CA  93426
    MORTGAGE AMOUNT :   251,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,885.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,778.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007690241     MORTGAGORS: ANDERSON             JOHN
                               ANDERSON             SUSAN
    REGION CODE    ADDRESS   : 6591 BRIDGE WATER DR.
        02         CITY      :    WEST BLOOMFIELD
                   STATE/ZIP : MI  48322
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,329.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,146.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.93700
    ----------------------------------------------------------------
0   0007690258     MORTGAGORS: HERNANDEZ            RAFAEL
                               SANCHEZ              CONSUELO
    REGION CODE    ADDRESS   : 3049 NW 61ST STREET
        02         CITY      :    BOCA RATON
                   STATE/ZIP : FL  33496
    MORTGAGE AMOUNT :   456,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    455,003.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,227.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007690282     MORTGAGORS: ROMANO               JOHN
                               ROMANO               MARY
    REGION CODE    ADDRESS   :  1776 ROSCOE TURNER TRAIL
        02         CITY      :    DAYTONA BEACH
                   STATE/ZIP : FL  32124
    MORTGAGE AMOUNT :   513,611.00  OPTION TO CONVERT :
    UNPAID BALANCE :    510,810.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,137.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/18
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.01700
    ----------------------------------------------------------------
0   0007690316     MORTGAGORS: NEVILLE              STEPHEN
                               NEVILLE              CHARLENE
    REGION CODE    ADDRESS   : 1270 VAILWOOD DRIVE
        02         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   392,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,079.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,844.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 84.19500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,063,211.00
                               P & I AMT:     15,134.78
                               UPB AMT:   2,058,109.58

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           34
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007690324     MORTGAGORS: MEIER                GEORGE
                               MEIER-WONG           RENIE
    REGION CODE    ADDRESS   : 16 CARINA
        02         CITY      :    IRVINE
                   STATE/ZIP : CA  92612
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,155.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,358.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 66.03700
    ----------------------------------------------------------------
0   0007690332     MORTGAGORS: BIDWELL              JAMES
                               BIDWELL              LAURA
    REGION CODE    ADDRESS   : 2350 ORCHARD VIEW LN
        02         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92027
    MORTGAGE AMOUNT :   285,391.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,944.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,946.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0007690357     MORTGAGORS: HILL                 DURWOOD
                               VEDRICH-HILL         STACIE
    REGION CODE    ADDRESS   : 588 HAWTHORNE
        02         CITY      :    GLEN ELLYN
                   STATE/ZIP : IL  60137
    MORTGAGE AMOUNT :   239,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,474.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,675.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.47000
    ----------------------------------------------------------------
0   0007690365     MORTGAGORS: CASEY                JOHN
                               BUTCHER              MARY
    REGION CODE    ADDRESS   : 3864 VISTA LANE
        02         CITY      :    ORCHARD LAKE
                   STATE/ZIP : MI  48323
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    648,957.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,379.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 38.23500
    ----------------------------------------------------------------
0   0007690373     MORTGAGORS: CLARK                TIMOTHY
                               CLARK                LYN
    REGION CODE    ADDRESS   : 2308 NE 30TH COURT
        02         CITY      :    LIGHTHOUSE POINT
                   STATE/ZIP : FL  33064
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,314.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,139.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,830,991.00
                               P & I AMT:     12,498.99
                               UPB AMT:   1,825,845.87

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           35
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007690415     MORTGAGORS: DANIELS              RICHARD

    REGION CODE    ADDRESS   :   400 N FLAGLER DRIVE. 1106
        02         CITY      :    WEST PALM BEACH
                   STATE/ZIP : FL  33401
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,507.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,493.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007690423     MORTGAGORS: HULSEY               S.
                               HULSEY               AUDREY
    REGION CODE    ADDRESS   :   655 MOUNTAINVIEW DRIVE
        02         CITY      :    MISSOULA
                   STATE/ZIP : MT  59802
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,586.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,017.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007690431     MORTGAGORS: GILDER               DEBORAH

    REGION CODE    ADDRESS   :  4206 NEWCASTLE
        02         CITY      :    ORION TOWNSHIP
                   STATE/ZIP : MI  48348
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,217.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,410.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007690449     MORTGAGORS: JENKINS              BRIAN
                               JENKINS              NANCY
    REGION CODE    ADDRESS   :  1304 FONTHILL AVENUE
        02         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   251,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,356.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,717.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007690456     MORTGAGORS: HENDERSON            ANDREW
                               HENDERSON            ANDREA
    REGION CODE    ADDRESS   :   248 HIGHLAND PLACE
        02         CITY      :    MONROVIA
                   STATE/ZIP : CA  91016
    MORTGAGE AMOUNT :   273,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,342.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,914.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 57.99700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,658,500.00
                               P & I AMT:     11,552.71
                               UPB AMT:   1,656,009.27

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           36
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007690472     MORTGAGORS: WALDON               TERRY
                               WALDON               LINNETTE
    REGION CODE    ADDRESS   :  6646 E 107TH STREET
        02         CITY      :    TULSA
                   STATE/ZIP : OK  74133
    MORTGAGE AMOUNT :   323,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,553.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,341.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007690480     MORTGAGORS: BURKE                PATRICK
                               BURKE                JOANNE
    REGION CODE    ADDRESS   :  9830 BANKSIDE DRIVE
        02         CITY      :    ROSWELL
                   STATE/ZIP : GA  30076
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,384.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,587.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007690498     MORTGAGORS: CROOK                TERRENCE
                               CROOK                MELODY
    REGION CODE    ADDRESS   : 918 N AVENUE
        02         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92026
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,898.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,062.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.64100
    ----------------------------------------------------------------
0   0007690506     MORTGAGORS: JONES                ROSEMARIE

    REGION CODE    ADDRESS   : 6526 SOUTHAMPTON DR
        02         CITY      :    CLARKSTON
                   STATE/ZIP : MI  48346
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,645.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,791.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.98800
    ----------------------------------------------------------------
0   0007690514     MORTGAGORS: GUTOWSKI             ROBERT
                               GUTOWSKI             CHRISTINE
    REGION CODE    ADDRESS   :  3251 MUIRFIELD ROAD
        02         CITY      :    CENTER VALLEY
                   STATE/ZIP : PA  18034
    MORTGAGE AMOUNT :   249,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,349.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,682.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,501,750.00
                               P & I AMT:     10,465.41
                               UPB AMT:   1,498,831.81

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           37
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007690522     MORTGAGORS: HAMMOND              FRED
                               HAMMOND              FLORANNE
    REGION CODE    ADDRESS   :    36 MCAFEE FARM ROAD
        02         CITY      :    BEDFORD
                   STATE/ZIP : NH  03110
    MORTGAGE AMOUNT :   330,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,256.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,200.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.97900
    ----------------------------------------------------------------
0   0007690530     MORTGAGORS: LARGE                PHILLIP
                               LARGE                DARLENE
    REGION CODE    ADDRESS   :  2970 INTERLAKEN
        02         CITY      :    WEST BLOOMFIELD
                   STATE/ZIP : MI  48323
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,672.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,661.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 43.71500
    ----------------------------------------------------------------
0   0007690548     MORTGAGORS: OVERLY               JEFFREY
                               OVERLY               KAREN
    REGION CODE    ADDRESS   :  9820 LAKE DRIVE 209
        02         CITY      :    MYRTLE BEACH
                   STATE/ZIP : SC  29572
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,532.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,113.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007690555     MORTGAGORS: RENNER               MARTIN
                               RENNER               LISA
    REGION CODE    ADDRESS   :  1891 RADCLIFFE COURT
        02         CITY      :    WEST LINN
                   STATE/ZIP : OR  97068
    MORTGAGE AMOUNT :   364,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,444.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,514.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007690563     MORTGAGORS: ROACH                CHARLOTTE

    REGION CODE    ADDRESS   :   210 BRINSMAYD AVENUE
        02         CITY      :    STRATFORD
                   STATE/ZIP : CT  06497
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,610.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.98100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,655,800.00
                               P & I AMT:     11,250.80
                               UPB AMT:   1,653,516.15

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           38
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007690571     MORTGAGORS: MILES                JAMES
                               MILES                RITA
    REGION CODE    ADDRESS   : 10036 CREEKWOOD TRAIL
        02         CITY      :    SPRINGFIELD
                   STATE/ZIP : MI  48350
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,494.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 74.62600
    ----------------------------------------------------------------
0   0007690589     MORTGAGORS: MOCK                 TODD
                               MOCK                 LISA
    REGION CODE    ADDRESS   : 1370 TAYLOR DRIVE
        02         CITY      :    LANGHORNE
                   STATE/ZIP : PA  19047
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,407.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007690613     MORTGAGORS: KONTOR               ATTILA

    REGION CODE    ADDRESS   : 13 LANDING WAY
        02         CITY      :    DOVER
                   STATE/ZIP : NH  03820
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,777.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,180.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.44400
    ----------------------------------------------------------------
0   0007690647     MORTGAGORS: PHILLIPS             EDWARD
                               PHILLIPS             THERESA
    REGION CODE    ADDRESS   : 11559 HOLLY BRIAR LANE
        02         CITY      :    GREAT FALLS
                   STATE/ZIP : VA  22066
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,384.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,017.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.16600
    ----------------------------------------------------------------
0   0007690654     MORTGAGORS: WEHRS                JAMES
                               WEHRS                DIANE
    REGION CODE    ADDRESS   : 13525 SW MOUNTAIN RIDGE COURT
        02         CITY      :    TIGARD
                   STATE/ZIP : OR  97224
    MORTGAGE AMOUNT :   251,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,125.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,758.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.85100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,400,500.00
                               P & I AMT:      9,694.68
                               UPB AMT:   1,398,189.92

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           39
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007690662     MORTGAGORS: PHILIPS              BRYAN
                               PHILIPS              RENEE
    REGION CODE    ADDRESS   : 17763 KELOK ROAD
        02         CITY      :    LAKE OSWEGO
                   STATE/ZIP : OR  97034
    MORTGAGE AMOUNT :   468,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    467,285.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,232.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007690696     MORTGAGORS: WRENN                WILLIAM
                               WRENN                SUZANNE
    REGION CODE    ADDRESS   : 5502 COUNTY LOUTH COURT
        02         CITY      :    CHARLOTTE
                   STATE/ZIP : NC  28277
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,217.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,410.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007690704     MORTGAGORS: DETROYE              JEFF
                               DETROYE              DIANE
    REGION CODE    ADDRESS   :  4101 NECOSTIN WAY
        02         CITY      :    ANNANDALE
                   STATE/ZIP : VA  22003
    MORTGAGE AMOUNT :   242,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,898.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,714.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007693864     MORTGAGORS: ALEXANDER            CHARLES

    REGION CODE    ADDRESS   : 837 SHINN POINT RD
        01         CITY      :    WILMINGTON
                   STATE/ZIP : NC  28409
    MORTGAGE AMOUNT :   477,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    476,627.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,253.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.84200
    ----------------------------------------------------------------
0   0007694359     MORTGAGORS: PAUL                 KARAMCHAND
                               PAUL                 SHEELA
    REGION CODE    ADDRESS   : 1953 S MULLINIX RD
        01         CITY      :    GREENWOOD
                   STATE/ZIP : IN  46143
    MORTGAGE AMOUNT :   342,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,890.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,394.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,029,650.00
                               P & I AMT:     14,006.00
                               UPB AMT:   2,026,919.38

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           40
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007694748     MORTGAGORS: GRADICK              GROVER
                               GRADICK              MARY
    REGION CODE    ADDRESS   : 13841 CREEKSIDE PL.
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75240
    MORTGAGE AMOUNT :   329,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,784.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,246.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.74200
    ----------------------------------------------------------------
0   0007695737     MORTGAGORS: SPYROPOULOS          M.
                               SPYROPOULOS          PETER
    REGION CODE    ADDRESS   : 115 HIGH ROCK STREET
        01         CITY      :    NEEDHAM
                   STATE/ZIP : MA  02192
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,473.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 61.53800
    ----------------------------------------------------------------
0   0007695992     MORTGAGORS: KELLEY               JAMES
                               KELLEY               BRENDA
    REGION CODE    ADDRESS   : 14112 SOUTHSHORE RD
        01         CITY      :    MIDLOTHIAN
                   STATE/ZIP : VA  23112
    MORTGAGE AMOUNT :   277,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,399.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031106107     MORTGAGORS: MORENO               ROBERT
                               MORENO-JENS          MARION
    REGION CODE    ADDRESS   : 10 MOSELEM SPRINGS COURT
        01         CITY      :    SKILLMAN
                   STATE/ZIP : NJ  08558
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,604.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,880.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/18
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031141617     MORTGAGORS: CARREON              WILFREDO
                               CARREON              EVELYN
    REGION CODE    ADDRESS   : 2604 FAIRHAUSER ROAD
        01         CITY      :    NAPERVILLE,
                   STATE/ZIP : IL  60564
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,819.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,699.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,537,900.00
                               P & I AMT:     10,920.10
                               UPB AMT:   1,535,081.58

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           41
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031180284     MORTGAGORS: DRESP                MATHEW
                               DRESP                DEBORAH
    REGION CODE    ADDRESS   : 11530 E DESERT HOLLY DRIVE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85255
    MORTGAGE AMOUNT :   250,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,215.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,774.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.73000
    ----------------------------------------------------------------
0   0031219843     MORTGAGORS: CALLAHAN             WILLIAM
                               CALLAHAN             KATHRYN
    REGION CODE    ADDRESS   : 1 HUNTINGDON FARM DRIVE
        01         CITY      :    GLEN MILLS
                   STATE/ZIP : PA  19342
    MORTGAGE AMOUNT :   233,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,613.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,575.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 94.98200
    ----------------------------------------------------------------
0   0031226921     MORTGAGORS: ESCANLAR             CHRISTOPHER

    REGION CODE    ADDRESS   : 7965 PASEO ESMERADO
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   687,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    686,600.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,985.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   015
    LTV :                 79.94700
    ----------------------------------------------------------------
0   0031235864     MORTGAGORS: MORRISON             TIMOTHY
                               MORRISON             LINDA
    REGION CODE    ADDRESS   : 10971 LEGAULT LANE
        01         CITY      :    CONIFER
                   STATE/ZIP : CO  80433
    MORTGAGE AMOUNT :   458,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    456,973.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,202.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.96500
    ----------------------------------------------------------------
0   0031261472     MORTGAGORS: GALASSO              ANTHONY
                               GALASSO              LAURIE
    REGION CODE    ADDRESS   : 4962 WHARFF LANE
        01         CITY      :    ELLICOTT CITY
                   STATE/ZIP : MD  21043
    MORTGAGE AMOUNT :   250,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,114.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,750.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,880,350.00
                               P & I AMT:     13,287.35
                               UPB AMT:   1,876,517.43

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           42
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031304348     MORTGAGORS: COTTONE              JOHN
                               SCHMITZ              CAROL
    REGION CODE    ADDRESS   : 1 LAUREL LANE
        01         CITY      :    MATINECOCK
                   STATE/ZIP : NY  11560
    MORTGAGE AMOUNT :   589,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    584,755.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,118.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.80900
    ----------------------------------------------------------------
0   0031309123     MORTGAGORS: RECTOR               PAUL
                               RECTOR               KATIE
    REGION CODE    ADDRESS   : 10820 BROKEN BROOK COVE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78726
    MORTGAGE AMOUNT :   257,302.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,889.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,733.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031341407     MORTGAGORS: AQUARO               PAUL
                               AQUARO               CHERIE
    REGION CODE    ADDRESS   : 721 W. MELISSA DRIVE
        01         CITY      :    YARDLEY
                   STATE/ZIP : PA  19067
    MORTGAGE AMOUNT :   242,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,941.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,570.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 78.52300
    ----------------------------------------------------------------
0   0031364615     MORTGAGORS: BASS                 JONATHAN
                               DIMITRIADES          TATIANA
    REGION CODE    ADDRESS   : 308 COMMONWEALTH AVENUE UNIT G
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02115
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,922.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,080.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 52.03500
    ----------------------------------------------------------------
0   0031411903     MORTGAGORS: HERRERA              ROLANDO
                               HERRERA              LUCIA
    REGION CODE    ADDRESS   : 9610 EAGLE VIEW WAY
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   252,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,507.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,766.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,635,102.00
                               P & I AMT:     11,269.93
                               UPB AMT:   1,628,015.90

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           43
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031422264     MORTGAGORS: LEONARD              PATRICK
                               LEONARD              CHRISTINE
    REGION CODE    ADDRESS   : 108 STONEYFORD ROAD LOT 230
        01         CITY      :    HOLLAND
                   STATE/ZIP : PA  18966
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,782.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 92.97800
    ----------------------------------------------------------------
0   0031422496     MORTGAGORS: HALEY                ADRIANA
                               HALEY                MICHAEL
    REGION CODE    ADDRESS   : 5 WAKEMAN ROAD
        01         CITY      :    LEWISBOROM
                   STATE/ZIP : NY  10590
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,329.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.13580
    ----------------------------------------------------------------
0   0031452824     MORTGAGORS: HAYES                SPENCER
                               HAYES                ALLISON
    REGION CODE    ADDRESS   : 106 MANOR RIDGE COURT
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78746
    MORTGAGE AMOUNT :   326,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,372.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,226.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031455694     MORTGAGORS: BRAIT                KENNETH

    REGION CODE    ADDRESS   : 3523 CENTRAL AVENUE 2ND FL
        01         CITY      :    OCEAN CITY
                   STATE/ZIP : NJ  08226
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,600.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031460694     MORTGAGORS: MCKENZIE             GEOFFREY
                               MCKENZIE             LESLIE
    REGION CODE    ADDRESS   : 25 NESHANIC DRIVE
        01         CITY      :    RARITAN TOWNSHIP
                   STATE/ZIP : NJ  08551
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,789.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,642.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 73.96400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,424,400.00
                               P & I AMT:      9,824.04
                               UPB AMT:   1,421,875.97

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           44
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031480916     MORTGAGORS: DILLON               BRIAN
                               DILLON               LUCY
    REGION CODE    ADDRESS   : 3 INNES CIRCLE
        01         CITY      :    MEDFIELD
                   STATE/ZIP : MA  02052
    MORTGAGE AMOUNT :   498,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    498,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,401.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.90300
    ----------------------------------------------------------------
0   0031487747     MORTGAGORS: WASSERMAN            BARRY
                               WASSERMAN            STACEY
    REGION CODE    ADDRESS   : 806 PEBBLEWOOD ROAD
        01         CITY      :    WEST CHESTER
                   STATE/ZIP : PA  19380
    MORTGAGE AMOUNT :   337,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,749.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,356.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 82.19512
    ----------------------------------------------------------------
0   0031501760     MORTGAGORS: PAULICK              STEVEN
                               LEE                  ANNE
    REGION CODE    ADDRESS   : 1602 COSTA DEL SOL
        01         CITY      :    PISMO BEACH
                   STATE/ZIP : CA  93449
    MORTGAGE AMOUNT :   261,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,829.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.98900
    ----------------------------------------------------------------
0   0031503071     MORTGAGORS: PERRY                JOYCE
                               PERRY                BERNARD
    REGION CODE    ADDRESS   : 553 TIERRA MAR LANE
        01         CITY      :    NAPLES
                   STATE/ZIP : FL  34108
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,904.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031513294     MORTGAGORS: SPITZ                JOEL
                               SPITZ                JACQUELINE
    REGION CODE    ADDRESS   : 15 WILBUR DRIVE
        01         CITY      :    GREAT NECK
                   STATE/ZIP : NY  11021
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    600,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,042.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 65.43000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,017,200.00
                               P & I AMT:     13,839.33
                               UPB AMT:   2,015,854.30

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           45
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031515562     MORTGAGORS: CUDDAPAH             DEEPAK
                               CUDDAPAH             KATHRYN
    REGION CODE    ADDRESS   : 13434 BISSEL LANE
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   543,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    543,154.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,616.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031517956     MORTGAGORS: ROSSE                CLAUDE
                               ROSSE                CLAIRE
    REGION CODE    ADDRESS   : 33 BLENHEIN FARM LANE
        01         CITY      :    PHOENIX
                   STATE/ZIP : MD  21131
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,346.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,185.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 58.06400
    ----------------------------------------------------------------
0   0031526528     MORTGAGORS: TYLER                ELLEN
                               TYLER                MICHAEL
    REGION CODE    ADDRESS   : 3317 CRANMORE CHASE
        01         CITY      :    MARIETTA
                   STATE/ZIP : GA  30066
    MORTGAGE AMOUNT :   266,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,186.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,794.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.84500
    ----------------------------------------------------------------
0   0031528128     MORTGAGORS: PATTERSON            JEAN
                               PATTERSON            RANDALL
    REGION CODE    ADDRESS   : LOT 3 12 LEDGEWOOD FARM DRIVE
        01         CITY      :    COHASSET
                   STATE/ZIP : MA  02025
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,561.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,708.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 59.09000
    ----------------------------------------------------------------
0   0031536329     MORTGAGORS: CLEARY               JOHN
                               CLEARY               JILL
    REGION CODE    ADDRESS   : 11389 CARMEL CREEK ROAD
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   234,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,683.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,596.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,754,050.00
                               P & I AMT:     11,901.10
                               UPB AMT:   1,751,933.52

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           46
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031539000     MORTGAGORS: FARRELL              T
                               FARRELL              JANINE
    REGION CODE    ADDRESS   : 236 FRENCH ROAD
        01         CITY      :    NEWTOWN SQUARE
                   STATE/ZIP : PA  19073
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,041.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,154.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031544943     MORTGAGORS: GOLDTHWAITE          STEVEN

    REGION CODE    ADDRESS   : 487 SPLIT ROCK ROAD
        01         CITY      :    ROCKAWAY
                   STATE/ZIP : NJ  07866
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,037.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.64100
    ----------------------------------------------------------------
0   0031545957     MORTGAGORS: ROSENTHAL            STUART
                               ROSENTHAL            JEAN
    REGION CODE    ADDRESS   : 18 MAGNUM COURT
        01         CITY      :    BERKELEY HEIGHTS
                   STATE/ZIP : NJ  07922
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,732.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,431.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.10100
    ----------------------------------------------------------------
0   0031550718     MORTGAGORS: GOLDSTEIN            LAWRENCE
                               GOLDSTEIN            FREDDI
    REGION CODE    ADDRESS   : 872 ROSCOMMON ROAD
        01         CITY      :    BRYN MAWR
                   STATE/ZIP : PA  19010
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,590.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,326.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 60.24096
    ----------------------------------------------------------------
0   0031551500     MORTGAGORS: KUCHTA               DANIEL
                               KUCHTA               MICHELE
    REGION CODE    ADDRESS   : 63 SUNSET DRIVE
        01         CITY      :    PATTERSON
                   STATE/ZIP : NY  12563
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,220.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,719,000.00
                               P & I AMT:     11,768.06
                               UPB AMT:   1,716,584.76

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           47
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031552250     MORTGAGORS: KANE                 MICHAEL
                               KANE                 CHRISTINE
    REGION CODE    ADDRESS   : 46894 WESLEYAN COURT
        01         CITY      :    STERLING
                   STATE/ZIP : VA  20164
    MORTGAGE AMOUNT :   238,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,020.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,728.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031552706     MORTGAGORS: BROADDUS             J
                               BROADDUS             JENNIFER
    REGION CODE    ADDRESS   : 10317 CONGRESSIONAL COURT
        01         CITY      :    ELLICOTT CITY
                   STATE/ZIP : MD  21042
    MORTGAGE AMOUNT :   239,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,505.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,596.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031559032     MORTGAGORS: MARZULLI             JOHN
                               MARZULLI             PENELOPE
    REGION CODE    ADDRESS   : 34 WEST 11TH STREET
        01         CITY      :    AVALON
                   STATE/ZIP : NJ  08202
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,400.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,802.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031560758     MORTGAGORS: WU                   HON
                               WONG                 CHI
    REGION CODE    ADDRESS   : 13719 VALLEY OAK CIRCLE
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20850
    MORTGAGE AMOUNT :   271,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,993.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031561715     MORTGAGORS: DONAT                ROBERT

    REGION CODE    ADDRESS   : 4452 RAINBOW LANE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,173.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,724.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,266,450.00
                               P & I AMT:      8,724.77
                               UPB AMT:   1,264,094.35

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           48
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031563620     MORTGAGORS: COYLE                STEPHEN
                               DEGNAN               MARY
    REGION CODE    ADDRESS   : 7 DAVIS LANE
        01         CITY      :    GEORGETOWN
                   STATE/ZIP : MA  01833
    MORTGAGE AMOUNT :   314,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,067.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031564958     MORTGAGORS: FORTUNATO            GREGORY
                               FORTUNATO            KIMBERLY
    REGION CODE    ADDRESS   : 43297 HILLHEAD PLACE
        01         CITY      :    LEESBURG
                   STATE/ZIP : VA  20176
    MORTGAGE AMOUNT :   311,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,844.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,069.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0031565195     MORTGAGORS: SELLERS              THOMAS
                               SELLERS              BARBARA
    REGION CODE    ADDRESS   : 1102 23RD AVE SW
        01         CITY      :    ROCHESTER
                   STATE/ZIP : MN  55902
    MORTGAGE AMOUNT :   320,841.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,830.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,188.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031566763     MORTGAGORS: BERNETTE             RONALD

    REGION CODE    ADDRESS   : 280 PARK AVENUE SOUTH #14C
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10010
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,541.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,321.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 84.98300
    ----------------------------------------------------------------
0   0031570120     MORTGAGORS: SUNDELL              CHARLES
                               SUNDELL              JANET
    REGION CODE    ADDRESS   : 7603 BELLFLOWER COVE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78759
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,103.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,947.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.24000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,552,641.00
                               P & I AMT:     10,594.70
                               UPB AMT:   1,550,020.28

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           49
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031570906     MORTGAGORS: WILLIAMS             DENNIS
                               WILLIAMS             PENNY
    REGION CODE    ADDRESS   : 74 FEATHER RIDGE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   390,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,937.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,629.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
0   0031570948     MORTGAGORS: SHUHAIBAR            GABI

    REGION CODE    ADDRESS   : 19358 EUREKA RIVER PLACE
        01         CITY      :    WALNUT
                   STATE/ZIP : CA  91789
    MORTGAGE AMOUNT :   255,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,803.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,808.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.66500
    ----------------------------------------------------------------
0   0031571540     MORTGAGORS: GELFAND              DAVID
                               GELFAND              KATHY
    REGION CODE    ADDRESS   : 26 OWLS NEST LANE
        01         CITY      :    EAST HAMPTON
                   STATE/ZIP : NY  11937
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,695.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 50.09300
    ----------------------------------------------------------------
0   0031573074     MORTGAGORS: PANGILINAN           RONALD
                               PANGILINAN           MARLENE
    REGION CODE    ADDRESS   : 991 ROSAL COURT
        01         CITY      :    CHULA VISTA
                   STATE/ZIP : CA  91910
    MORTGAGE AMOUNT :   281,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,240.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,993.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.99100
    ----------------------------------------------------------------
0   0031573793     MORTGAGORS: KROVATIN             WILLIAM
                               SCHIRIPO             PATRICIA
    REGION CODE    ADDRESS   : 43 GLEN RIDGE PARKWAY
        01         CITY      :    GLEN RIDGE
                   STATE/ZIP : NJ  07028
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,624.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,567,450.00
                               P & I AMT:     10,831.39
                               UPB AMT:   1,565,302.04

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           50
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031574627     MORTGAGORS: VAN KOUTEREN         MARK

    REGION CODE    ADDRESS   : 56 ASYLUM STREET
        01         CITY      :    MILFORD
                   STATE/ZIP : MA  01757
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,693.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,672.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031580079     MORTGAGORS: KEMMERLING           TODD
                               KEMMERLING           LISA
    REGION CODE    ADDRESS   : 10758 INSPIRATION CIRCLE
        01         CITY      :    DUBLIN
                   STATE/ZIP : CA  94568
    MORTGAGE AMOUNT :   455,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    454,812.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,182.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.99843
    ----------------------------------------------------------------
0   0031582307     MORTGAGORS: MESSINA              JOHN
                               MESSINA              TERESA
    REGION CODE    ADDRESS   : 12707 ALTICE CT
        01         CITY      :    DARNESTOWN
                   STATE/ZIP : MD  20878
    MORTGAGE AMOUNT :   238,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,050.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,583.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 57.63200
    ----------------------------------------------------------------
0   0031585185     MORTGAGORS: YEVICH               MICHAEL
                               YEVICH               OLLA
    REGION CODE    ADDRESS   : 45 MAPLE AVENUE
        01         CITY      :    SHELTON
                   STATE/ZIP : CT  06484
    MORTGAGE AMOUNT :   268,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,300.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,877.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 88.46700
    ----------------------------------------------------------------
0   0031586001     MORTGAGORS: EDWARDS              JOHN

    REGION CODE    ADDRESS   : 3842 N LAKEWOOD UNIT A
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60613
    MORTGAGE AMOUNT :   342,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,420.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,531,700.00
                               P & I AMT:     10,737.26
                               UPB AMT:   1,530,855.97

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           51
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031586274     MORTGAGORS: SCHACTER             JANE
                               BRODIE               JULIET
    REGION CODE    ADDRESS   : 807 W LIBERTY
        01         CITY      :    ANN HARBOR
                   STATE/ZIP : MI  48103
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,813.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,891.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031587504     MORTGAGORS: ZWOYER               EUGENE
                               ZWOYER               JEFFREY
    REGION CODE    ADDRESS   : 8 HOWLIN WOLF TRAIL
        01         CITY      :    TIJERAS
                   STATE/ZIP : NM  87059
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,446.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,078.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 78.21200
    ----------------------------------------------------------------
0   0031588338     MORTGAGORS: LEDERER              GARY
                               LEDERER              TERESA
    REGION CODE    ADDRESS   : 367 EAST BRIARWOOD TERRACE
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85048
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,381.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,929.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031588601     MORTGAGORS: MOUNSEY              JOHN
                               MOUNSEY              ANNE
    REGION CODE    ADDRESS   : 555 GRASSMERE ROAD
        01         CITY      :    CHARLOTTESVILLE
                   STATE/ZIP : VA  22903
    MORTGAGE AMOUNT :   346,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,834.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,421.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.62000
    ----------------------------------------------------------------
0   0031589914     MORTGAGORS: STREB                BRIAN
                               STREB                PACITA
    REGION CODE    ADDRESS   : 17 CROSS ROAD
        01         CITY      :    CORTLAND MANOR
                   STATE/ZIP : NY  10566
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,744.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,405.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,510,350.00
                               P & I AMT:     10,727.19
                               UPB AMT:   1,508,221.10

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           52
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031591134     MORTGAGORS: MOSS                 JANE

    REGION CODE    ADDRESS   : 110 SHEARER ROAD
        01         CITY      :    WASHINGTON
                   STATE/ZIP : CT  06793
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,868.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031594021     MORTGAGORS: MC LAUGHLIN          KEVIN
                               MC LAUGHLIN          JOAN
    REGION CODE    ADDRESS   : 25 BAYBERRY LANE
        01         CITY      :    MOUNTAINSIDE BORO OF
                   STATE/ZIP : NJ  07092
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,401.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031595192     MORTGAGORS: ROMANOWSKI           GEORGE
                               ROMANOWSKI           PAMELA
    REGION CODE    ADDRESS   : 325 MOMAR DRIVE
        01         CITY      :    RAMSEY
                   STATE/ZIP : NJ  07446
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,816.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.04000
    ----------------------------------------------------------------
0   0031598832     MORTGAGORS: DIGIROLAMO           CARL

    REGION CODE    ADDRESS   : BRYNWOOD COURT
        01         CITY      :    PEAPACK
                   STATE/ZIP : NJ  07977
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,790.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 55.01100
    ----------------------------------------------------------------
0   0031603269     MORTGAGORS: FEIZI                ALI
                               FEIZI                IWONA
    REGION CODE    ADDRESS   : 10407 OVERGATE PLACE
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   248,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,006.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,693.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,386,200.00
                               P & I AMT:      9,589.43
                               UPB AMT:   1,385,613.80

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           53
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031603319     MORTGAGORS: PECK                 RANDALL
                               PECK                 DIANE
    REGION CODE    ADDRESS   : 5729 WAGNER LANE
        01         CITY      :    WEST BEND
                   STATE/ZIP : WI  53095
    MORTGAGE AMOUNT :   385,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    385,121.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,727.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.85800
    ----------------------------------------------------------------
0   0031604077     MORTGAGORS: MURPHY               JOSEPH
                               MURPHY               REBECCA
    REGION CODE    ADDRESS   : 139 WOODS END
        01         CITY      :    BASKING RIDGE
                   STATE/ZIP : NJ  07920
    MORTGAGE AMOUNT :   322,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,334.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 59.08256
    ----------------------------------------------------------------
0   0031604374     MORTGAGORS: SAAKVITNE            JAMES

    REGION CODE    ADDRESS   : 161 WEST 15TH STREET  #2C
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10011
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    420,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,972.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031606718     MORTGAGORS: PARVINI              ALI

    REGION CODE    ADDRESS   : 860 BROWN DRIVE
        01         CITY      :    BURBANK
                   STATE/ZIP : CA  91504
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,786.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,798.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 66.75000
    ----------------------------------------------------------------
0   0031607708     MORTGAGORS: HEALY                DONALD
                               HEALY                BABETTE
    REGION CODE    ADDRESS   : 39 JUDITH DR.
        01         CITY      :    DANBURY
                   STATE/ZIP : CT  06811
    MORTGAGE AMOUNT :   300,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,150.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,946.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,694,550.00
                               P & I AMT:     11,780.91
                               UPB AMT:   1,694,057.54

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           54
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031608623     MORTGAGORS: PEREIRA              JOAQUIM
                               ZAKOIAN              PATRICIA
    REGION CODE    ADDRESS   : 5173 ABBEYWOOD DRIVE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   234,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,933.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,598.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.96700
    ----------------------------------------------------------------
0   0031608946     MORTGAGORS: MCNEEL               JOHN
                               CASH-MCNEEL          KAREN
    REGION CODE    ADDRESS   : 5335 N. LAKEWOOD AVE.
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60640
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,463.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,517.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031612211     MORTGAGORS: HYMAN                TERRY
                               HYMAN                CHRISTINE
    REGION CODE    ADDRESS   : 155 SOUTH COLLEGE STREET
        01         CITY      :    CARLISLE
                   STATE/ZIP : PA  17013
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,616.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031612229     MORTGAGORS: BERKOBIN             FRED
                               BERKOBIN             LINDA
    REGION CODE    ADDRESS   : 129 NORTH WAWASET RD
        01         CITY      :    WEST CHESTER
                   STATE/ZIP : PA  19382
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,457.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,037.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.75000
    ----------------------------------------------------------------
0   0031614423     MORTGAGORS: ERRICKSON            CLIFFORD
                               ERRICKSON            LYNN
    REGION CODE    ADDRESS   : 205 RICE MILL CIRCLE
        01         CITY      :    SUNSET BEACH
                   STATE/ZIP : NC  28468
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,566.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,412,300.00
                               P & I AMT:      9,703.60
                               UPB AMT:   1,409,420.83

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           55
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031615164     MORTGAGORS: MORRILL              JEFFREY
                               MORRILL              JOYCE
    REGION CODE    ADDRESS   : 34 GROVE ST
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02420
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,734.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,319.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.16000
    ----------------------------------------------------------------
0   0031615826     MORTGAGORS: BRADARAN             MEHDI
                               AFSHAR               NILOOFAR
    REGION CODE    ADDRESS   : 4924 KINSINGTON COURT
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95405
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,474.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,622.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031616535     MORTGAGORS: HOCH                 DANIEL
                               HOCH                 CAROL
    REGION CODE    ADDRESS   : 11 PIPER LANE
        01         CITY      :    HAWTHORNE WOODS
                   STATE/ZIP : IL  60047
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,825.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,643.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.28400
    ----------------------------------------------------------------
0   0031616931     MORTGAGORS: PICKIN               HAROLD
                               HAYES                CHRISTINE
    REGION CODE    ADDRESS   : 237 UPKIND AVENUE
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02159
    MORTGAGE AMOUNT :   567,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    566,878.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,966.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.86500
    ----------------------------------------------------------------
0   0031617251     MORTGAGORS: CUNNINGHAM           JAMES

    REGION CODE    ADDRESS   : 7840 SW 169 STREET
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33157
    MORTGAGE AMOUNT :   263,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,586.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,637,500.00
                               P & I AMT:     11,302.46
                               UPB AMT:   1,635,500.32

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           56
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031618879     MORTGAGORS: LEDERER              WILLIAM
                               SHEPHERD             JENNIFER
    REGION CODE    ADDRESS   : 18904 SAINT ALBERT DRIVE
        01         CITY      :    BROOKEVILLE
                   STATE/ZIP : MD  20833
    MORTGAGE AMOUNT :   252,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,550.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,744.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98400
    ----------------------------------------------------------------
0   0031619794     MORTGAGORS: DUPLAK               FRANK
                               DUPLAK               TINA
    REGION CODE    ADDRESS   : 4 HUNT COURT
        01         CITY      :    WEST WINDSOR
                   STATE/ZIP : NJ  08512
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,796.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,851.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.82600
    ----------------------------------------------------------------
0   0031619919     MORTGAGORS: MCHALE               SCOTT
                               MCHALE               NORMA
    REGION CODE    ADDRESS   : 2403 LA TINADA COURT
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   251,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,750.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,778.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.77700
    ----------------------------------------------------------------
0   0031620339     MORTGAGORS: GLAZER               WILLIAM
                               GLAZER               PAULA
    REGION CODE    ADDRESS   : 2116 BASSWOOD DRIVE
        01         CITY      :    LAFAYETTE HILL
                   STATE/ZIP : PA  19444
    MORTGAGE AMOUNT :   337,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,009.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,187.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0031621592     MORTGAGORS: KALOUSTIAN           SYLVIA

    REGION CODE    ADDRESS   : 37 ANTHONY ROAD
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02160
    MORTGAGE AMOUNT :   291,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,799.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,109.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 73.67000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,400,150.00
                               P & I AMT:      9,671.67
                               UPB AMT:   1,398,906.26

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           57
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031623283     MORTGAGORS: GRAVELINE            GEORGE
                               GRAVELINE            ALEXIS
    REGION CODE    ADDRESS   : 115 VIA UNDINE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92663
    MORTGAGE AMOUNT :   479,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,146.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 54.49300
    ----------------------------------------------------------------
0   0031625106     MORTGAGORS: SILVER               STEPHEN
                               SILVER               CHIZUKO
    REGION CODE    ADDRESS   : 227 CAUSEWAY STREET
        01         CITY      :    MILLIS
                   STATE/ZIP : MA  02054
    MORTGAGE AMOUNT :   311,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,951.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,096.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031625346     MORTGAGORS: HARTIGAN             LORI
                               HARTIGAN             TIMOTHY
    REGION CODE    ADDRESS   : 2517 HARTZELL  STREET
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60201
    MORTGAGE AMOUNT :   427,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,989.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031627441     MORTGAGORS: SIGEL                STEVEN
                               SIGEL                SHEILA
    REGION CODE    ADDRESS   : 1399 PARK DRIVE
        01         CITY      :    ORONO
                   STATE/ZIP : MN  55364
    MORTGAGE AMOUNT :   326,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,489.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,223.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.81113
    ----------------------------------------------------------------
0   0031628712     MORTGAGORS: CONLON               ROBERT
                               CONLON               BETSY
    REGION CODE    ADDRESS   : 5 RICHARD ROAD
        01         CITY      :    MEDFIELD
                   STATE/ZIP : MA  02052
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,541.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,321.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,867,700.00
                               P & I AMT:     12,777.53
                               UPB AMT:   1,866,482.12

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           58
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031629637     MORTGAGORS: SANTOS               ROBERT
                               SANTOS               JILL
    REGION CODE    ADDRESS   : 2788 LOUVRE LANE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   374,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,842.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,617.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031629645     MORTGAGORS: RANDISE              PERRY
                               RANDISE              THERESA
    REGION CODE    ADDRESS   : 4 STRATHMORE COURT
        01         CITY      :    FREEHOLD
                   STATE/ZIP : NJ  07728
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,809.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 84.74570
    ----------------------------------------------------------------
0   0031630403     MORTGAGORS: RABIN                JILL

    REGION CODE    ADDRESS   : 275 WEST 96TH STREET #29A
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10025
    MORTGAGE AMOUNT :   476,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    475,273.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,287.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031630445     MORTGAGORS: MITCHELL             MICHAEL
                               MITCHELL             CYNTHIA
    REGION CODE    ADDRESS   : 636 MAIN STREET
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   299,702.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,232.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,044.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 86.15500
    ----------------------------------------------------------------
0   0031630676     MORTGAGORS: BLACHAR              DEBORAH

    REGION CODE    ADDRESS   : 505 PERSIMMON TREE RD
        01         CITY      :    LEXINGTON
                   STATE/ZIP : SC  29072
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,762.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,073.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,704,102.00
                               P & I AMT:     11,750.48
                               UPB AMT:   1,701,921.54

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           59
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031631047     MORTGAGORS: JANSEN               ARIAN
                               VAN LAMBALGEN        SOPHIA
    REGION CODE    ADDRESS   : 402 SUNDANCE ST
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91360
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,805.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,903.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 86.77400
    ----------------------------------------------------------------
0   0031633118     MORTGAGORS: SELPH                DOUGLAS
                               YODER                CONRAD
    REGION CODE    ADDRESS   : 2818-2822 22ND STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94110
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,405.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,592.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.16600
    ----------------------------------------------------------------
0   0031634942     MORTGAGORS: SMITH                KEVIN
                               SMITH                BRENDA
    REGION CODE    ADDRESS   : 7 CHEDDAR PLACE
        01         CITY      :    FRANKLIN TOWNSHIP
                   STATE/ZIP : NJ  08873
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,814.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 92.59200
    ----------------------------------------------------------------
0   0031637010     MORTGAGORS: LANGENBACH           PAUL
                               LANGENBACH           LISA
    REGION CODE    ADDRESS   : 69 GLEN ROCK ROAD
        01         CITY      :    CEDAR GROVE
                   STATE/ZIP : NJ  07009
    MORTGAGE AMOUNT :   310,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,245.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,065.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 89.75100
    ----------------------------------------------------------------
0   0031637283     MORTGAGORS: GREENSWEIG           JEROME
                               GREENSWEIG           KAREN
    REGION CODE    ADDRESS   : 10347 NORTHVALE ROAD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   424,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,669.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,892.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.23077
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,633,500.00
                               P & I AMT:     11,202.48
                               UPB AMT:   1,631,939.81

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           60
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031637853     MORTGAGORS: AVELLAR              AARON
                               AVELLAR              ANNA
    REGION CODE    ADDRESS   : 20 BERRY LANE
        01         CITY      :    PROVINCETOWN
                   STATE/ZIP : MA  02657
    MORTGAGE AMOUNT :   347,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,426.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.61800
    ----------------------------------------------------------------
0   0031638489     MORTGAGORS: MILLER               DAVID

    REGION CODE    ADDRESS   : 130 BARROW STREET, #404
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10014
    MORTGAGE AMOUNT :   382,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    381,930.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,674.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031638521     MORTGAGORS: DALTON               ROBERT
                               DALTON               BARBARA
    REGION CODE    ADDRESS   : 2 CROW HOLLOW
        01         CITY      :    CHAPEL HILL
                   STATE/ZIP : NC  27514
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,421.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 52.59200
    ----------------------------------------------------------------
0   0031638570     MORTGAGORS: KALAINOFF            DAVID
                               LAHERA               DEBRA
    REGION CODE    ADDRESS   : 100 HENRY STREET
        01         CITY      :    GREENWICH
                   STATE/ZIP : CT  06830
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,779.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,320.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031638851     MORTGAGORS: GROCCIA              ANN
                               GROCCIA              ALFRED
    REGION CODE    ADDRESS   : 52 MADISON ROAD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02482
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    410,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,693.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.78500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,814,500.00
                               P & I AMT:     12,536.14
                               UPB AMT:   1,813,710.26

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           61
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031638877     MORTGAGORS: LIEBERMAN            VICTOR
                               LIEBERMAN            MARCIA
    REGION CODE    ADDRESS   : 3598 CORTE LUISA
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   550,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    550,387.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,618.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031638885     MORTGAGORS: KRAL                 MICHAEL
                               MARTIN KRAL          LYNN
    REGION CODE    ADDRESS   : 6 WENTWORTH DRIVE
        01         CITY      :    BERKELEY HEIGHTS
                   STATE/ZIP : NJ  07922
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,154.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.90200
    ----------------------------------------------------------------
0   0031639065     MORTGAGORS: THOMPSON             NATHAN
                               LEWANDOWSKI          EVA
    REGION CODE    ADDRESS   : 88 BUCKINGHAM ROAD
        01         CITY      :    BROOKLYN
                   STATE/ZIP : NY  11226
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,590.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,851.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031639495     MORTGAGORS: BULLOCK              DARRYL
                               MALONE               G.
    REGION CODE    ADDRESS   : 5903 HOMEWOOD COURT
        01         CITY      :    LANHAM
                   STATE/ZIP : MD  20706
    MORTGAGE AMOUNT :   275,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,950.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,947.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.98900
    ----------------------------------------------------------------
0   0031639529     MORTGAGORS: NORBY                NIELS
                               NORBY                TINA
    REGION CODE    ADDRESS   : 7824 CALLE LOMAS
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   287,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,750.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,959.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.99600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,693,200.00
                               P & I AMT:     11,531.32
                               UPB AMT:   1,691,679.52

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           62
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031639693     MORTGAGORS: QUADT                ROBERT
                               QUADT                JONNA
    REGION CODE    ADDRESS   : 12024 CREEKBEND DRIVE
        01         CITY      :    RESTON
                   STATE/ZIP : VA  20194
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,725.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,401.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.21300
    ----------------------------------------------------------------
0   0031640006     MORTGAGORS: BOWLING              SCOTT
                               BOWLING              SUSAN
    REGION CODE    ADDRESS   : 10660 CARTWRIGHT FARM ROAD
        01         CITY      :    CHARLOTTE HALL
                   STATE/ZIP : MD  20622
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,784.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,681.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.29400
    ----------------------------------------------------------------
0   0031640147     MORTGAGORS: FAWCETT              REGINALD
                               FAWCETT              SALLY
    REGION CODE    ADDRESS   : 1221 SOUTH BASIN LANE
        01         CITY      :    SARASOTA
                   STATE/ZIP : FL  34242
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,752.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.59300
    ----------------------------------------------------------------
0   0031641285     MORTGAGORS: BROWN                MICHAEL
                               BROWN                ELIZABETH
    REGION CODE    ADDRESS   : 3 INDIAN HILLS LANE
        01         CITY      :    MELROSE
                   STATE/ZIP : MA  02176
    MORTGAGE AMOUNT :   338,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,392.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.24000
    ----------------------------------------------------------------
0   0031641863     MORTGAGORS: GREENAWAY            JOSEPH
                               BLAKE-GREENAWAY      VERONICA
    REGION CODE    ADDRESS   : 973 CHEROKEE CT., F/K/A CHERRY QUAY
        01         CITY      :    WESTFIELD
                   STATE/ZIP : NJ  07090
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,901.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,543,000.00
                               P & I AMT:     10,621.91
                               UPB AMT:   1,542,263.04

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           63
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031643125     MORTGAGORS: CONNOR               KENNETH
                               CONNOR               LISA
    REGION CODE    ADDRESS   : 268 BEVERLY ROAD
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02467
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,154.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.09700
    ----------------------------------------------------------------
0   0031643158     MORTGAGORS: ENNIST               MICHAEL

    REGION CODE    ADDRESS   : 20521 PAISLEY LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   311,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,759.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,229.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031643380     MORTGAGORS: THOMPSON             CHERYL
                               LAUER                LOUIS
    REGION CODE    ADDRESS   : 2897 SPRING LAKE DRIVE
        01         CITY      :    DAVIDSONVILLE
                   STATE/ZIP : MD  21035
    MORTGAGE AMOUNT :   301,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,376.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,108.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031643984     MORTGAGORS: HAMILTON             CARL
                               HAMILTON             CHRISTINE
    REGION CODE    ADDRESS   : 79 CARIBE ISLE
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94949
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 48.82800
    ----------------------------------------------------------------
0   0031644925     MORTGAGORS: FROESE               ANDREA

    REGION CODE    ADDRESS   : 3493 EAST FM 545
        01         CITY      :    MELISSA
                   STATE/ZIP : TX  75454
    MORTGAGE AMOUNT :   279,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,982.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,904.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,454,000.00
                               P & I AMT:     10,082.16
                               UPB AMT:   1,453,117.65

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           64
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031645443     MORTGAGORS: MOZZER               JULIE
                               MOZZER               MICHAEL
    REGION CODE    ADDRESS   : 8 BARBERRY LANE
        01         CITY      :    WEST NEWBURY
                   STATE/ZIP : MA  01985
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,069.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031645690     MORTGAGORS: POTTS                VINCENT
                               POTTS                CAROL
    REGION CODE    ADDRESS   : 24 RANNEY ROAD
        01         CITY      :    WASHINGTON TOWNSHIP
                   STATE/ZIP : NJ  07853
    MORTGAGE AMOUNT :   318,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,201.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031645997     MORTGAGORS: PALINI               FABIANO
                               PALINI               PATRICIA
    REGION CODE    ADDRESS   : 2 CROWNSGATE COURT
        01         CITY      :    GERMANTOWN
                   STATE/ZIP : MD  20874
    MORTGAGE AMOUNT :   280,171.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,941.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,863.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031646045     MORTGAGORS: GARDNER              ROGER
                               GARDNER              CHERI
    REGION CODE    ADDRESS   : 4002 CATALINA
        01         CITY      :    JEFFERSON CITY
                   STATE/ZIP : MO  65109
    MORTGAGE AMOUNT :   249,524.13  OPTION TO CONVERT :
    UNPAID BALANCE :    249,329.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,702.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.97600
    ----------------------------------------------------------------
0   0031646524     MORTGAGORS: TA                   THANH
                               AU                   DAO
    REGION CODE    ADDRESS   : 3 PALMER CT
        01         CITY      :    FARMINGDALE
                   STATE/ZIP : NJ  07727
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 86.20600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,394,445.13
                               P & I AMT:      9,542.83
                               UPB AMT:   1,394,020.83

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           65
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031646532     MORTGAGORS: TRAINOR              EDWIN
                               TRAINOR              ANGELA
    REGION CODE    ADDRESS   : 15620 S FRANCES LANE
        01         CITY      :    ORLAND PARK
                   STATE/ZIP : IL  60462
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,821.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031646706     MORTGAGORS: MACNEIL              ALEXANDER
                               MACNEIL              MARY
    REGION CODE    ADDRESS   : 58 STRATFORD ST
        01         CITY      :    W ROXBURY ST
                   STATE/ZIP : MA  02132
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.76700
    ----------------------------------------------------------------
0   0031646821     MORTGAGORS: KOOL                 IVO
                               KOOL                 ELIZABETH
    REGION CODE    ADDRESS   : 700 LANCASTER ROAD
        01         CITY      :    LUNENBERG
                   STATE/ZIP : MA  01462
    MORTGAGE AMOUNT :   258,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,015.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,806.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031646870     MORTGAGORS: RICHARDSON           RONALD
                               RICHARDSON           SUSAN
    REGION CODE    ADDRESS   : 731 W.MELISSA DRIVE
        01         CITY      :    YARDLEY
                   STATE/ZIP : PA  19067
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,582.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,629.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031646896     MORTGAGORS: GALLO                CHRISTOPHER
                               GALLO                PATRICIA
    REGION CODE    ADDRESS   : 2398 INDIGO DRIVE
        01         CITY      :    EL CAJON
                   STATE/ZIP : CA  92019
    MORTGAGE AMOUNT :   280,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,596.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,987.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 85.87156
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,327,200.00
                               P & I AMT:      9,148.07
                               UPB AMT:   1,326,016.03

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           66
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031649148     MORTGAGORS: SHERLOCK             PAUL
                               DICKENS              ROYCE
    REGION CODE    ADDRESS   : 5711 25TH STREET NORTH
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22207
    MORTGAGE AMOUNT :   236,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,205.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,573.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031649528     MORTGAGORS: SNYDER               DAVID
                               SNYDER               EDITH
    REGION CODE    ADDRESS   : 116 GREAT FALLS STREET
        01         CITY      :    FALLS CHURCH
                   STATE/ZIP : VA  22046
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,680.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,496.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031649551     MORTGAGORS: BLACK                JOSEPH
                               BLACK                MARSHA
    REGION CODE    ADDRESS   : 4921 NORWICH PLACE
        01         CITY      :    NEWARK
                   STATE/ZIP : CA  94560
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,587.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,864.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.97200
    ----------------------------------------------------------------
0   0031650567     MORTGAGORS: GOGEL                EDWARD
                               GREENBERG            RUTH
    REGION CODE    ADDRESS   : 2 OCEAN AVENUE
        01         CITY      :    SWAMPSCOTT
                   STATE/ZIP : MA  01907
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,364.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 58.99200
    ----------------------------------------------------------------
0   0031650914     MORTGAGORS: RAND                 BLISS
                               RAND                 PAYSON
    REGION CODE    ADDRESS   : 35 FALMOUTH STREET
        01         CITY      :    BELMONT
                   STATE/ZIP : MA  02178
    MORTGAGE AMOUNT :   321,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,167.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,568,300.00
                               P & I AMT:     10,467.57
                               UPB AMT:   1,567,223.82

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           67
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031651078     MORTGAGORS: POWELL               R
                               POWELL               SANDRA
    REGION CODE    ADDRESS   : 204 63RD STREET
        01         CITY      :    AVALON
                   STATE/ZIP : NJ  08202
    MORTGAGE AMOUNT :   333,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,438.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,187.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 72.54900
    ----------------------------------------------------------------
0   0031651193     MORTGAGORS: FROMMACK             THOMAS
                               FROMMACK             HEATHER
    REGION CODE    ADDRESS   : 32812 LEAH DRIVE
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,046.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031651896     MORTGAGORS: BOWMAN               JOHN
                               BOWMAN               SHEILA
    REGION CODE    ADDRESS   : 30 THOMPSON AVENUE
        01         CITY      :    HINGHAM
                   STATE/ZIP : MA  02043
    MORTGAGE AMOUNT :   322,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,282.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031652522     MORTGAGORS: IBRAHIM              SAHIR
                               SALIB                VIVIAN
    REGION CODE    ADDRESS   : 2 LENAPE DRIVE
        01         CITY      :    SOMERSET
                   STATE/ZIP : NJ  08823
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,797.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,880.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.57000
    ----------------------------------------------------------------
0   0031652597     MORTGAGORS: SERFILIPPI           MARK
                               SERFILIPPI           LAUREN
    REGION CODE    ADDRESS   : 103 PLUMTREES ROAD
        01         CITY      :    BETHEL
                   STATE/ZIP : CT  06801
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,632.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,434,000.00
                               P & I AMT:      9,846.68
                               UPB AMT:   1,432,415.73

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           68
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031652977     MORTGAGORS: WHITTAKER            KENNETH
                               WHITTAKER            MARGARET
    REGION CODE    ADDRESS   : 7 ENON ROAD
        01         CITY      :    WENHAM
                   STATE/ZIP : MA  01984
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,954.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.93800
    ----------------------------------------------------------------
0   0031653017     MORTGAGORS: PARKER               BARBARA
                               ROACH                MICHAEL
    REGION CODE    ADDRESS   : 21 MARGARET DRIVE
        01         CITY      :    SAG HARBOR
                   STATE/ZIP : NY  11963
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031653496     MORTGAGORS: PINKARD              LOWELL
                               PINKARD              LUANN
    REGION CODE    ADDRESS   : 3 OVERHILL ROAD
        01         CITY      :    ROME
                   STATE/ZIP : GA  30161
    MORTGAGE AMOUNT :   233,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,317.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,592.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 50.76000
    ----------------------------------------------------------------
0   0031653553     MORTGAGORS: GROSSO               JOHN

    REGION CODE    ADDRESS   : 2018 RETREAT DRIVE
        01         CITY      :    MECHANICSVILLE
                   STATE/ZIP : VA  23111
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    425,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,791.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.22100
    ----------------------------------------------------------------
0   0031653587     MORTGAGORS: GRABOWSKI            PHILIP
                               STEPHENS             MARY ANN
    REGION CODE    ADDRESS   : 11 GINGER BREAD ROAD
        01         CITY      :    KINGS PARK
                   STATE/ZIP : NY  11754
    MORTGAGE AMOUNT :   281,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,993.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,523,100.00
                               P & I AMT:     10,481.83
                               UPB AMT:   1,522,917.85

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           69
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031653835     MORTGAGORS: WEISS                DANTON
                               WEISS                JERI
    REGION CODE    ADDRESS   : 29014 OLD CARRIAGE COURT
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   302,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,198.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,062.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.72700
    ----------------------------------------------------------------
0   0031654171     MORTGAGORS: ALAGHEMAND           HAMID
                               RAMEZANBEIGI         JAHANGIR
    REGION CODE    ADDRESS   : 121 SOUTH NORFOLK STREET
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94401
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,676.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,696.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 69.85000
    ----------------------------------------------------------------
0   0031654544     MORTGAGORS: DIXON                ELIZABETH

    REGION CODE    ADDRESS   : 823 LENOX
        01         CITY      :    GLEN ELLYN
                   STATE/ZIP : IL  60137
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,844.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.28500
    ----------------------------------------------------------------
0   0031654767     MORTGAGORS: PEARSALL             CATHERINE

    REGION CODE    ADDRESS   : 14646 IBEX COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92129
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,627.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,563.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031655038     MORTGAGORS: BROWN                CLAY
                               BROWN                LISA
    REGION CODE    ADDRESS   : 13030 CHAMPLAIN DRIVE
        01         CITY      :    MANASSAS
                   STATE/ZIP : VA  20112
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,558.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,721.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.96757
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,297,400.00
                               P & I AMT:      8,887.86
                               UPB AMT:   1,295,061.42

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           70
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031655129     MORTGAGORS: JUNG                 JAE
                               JUNG                 MI
    REGION CODE    ADDRESS   : 48-04 192ND STREET
        01         CITY      :    FRESH MEADOWS,
                   STATE/ZIP : NY  11355
    MORTGAGE AMOUNT :   263,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031655327     MORTGAGORS: BLACK                WARREN
                               BLACK                DORIS
    REGION CODE    ADDRESS   : 4377 LOWER RIVER ROAD
        01         CITY      :    GRANTS PASS
                   STATE/ZIP : OR  97526
    MORTGAGE AMOUNT :   283,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,278.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 46.47500
    ----------------------------------------------------------------
0   0031655525     MORTGAGORS: DOMINGUEZ            ALONSO
                               DOMINGUEZ            LAURA
    REGION CODE    ADDRESS   : 715 YARDGLEN COURT
        01         CITY      :    CO  SPRINGS
                   STATE/ZIP : CO  80906
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,809.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 88.02800
    ----------------------------------------------------------------
0   0031655756     MORTGAGORS: LA ROSA              RICHARD
                               LA ROSA              PATRICIA
    REGION CODE    ADDRESS   : 758 FIFTH STREET EAST
        01         CITY      :    SONOMA
                   STATE/ZIP : CA  95476
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,804.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,911.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.06000
    ----------------------------------------------------------------
0   0031655947     MORTGAGORS: PUGLIESE             PAUL
                               PUGLIESE             TERESITA
    REGION CODE    ADDRESS   : 317 VIA ANITA
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,776.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,886.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,346,700.00
                               P & I AMT:      9,253.62
                               UPB AMT:   1,345,869.28

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           71
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031656184     MORTGAGORS: ROFSKY               MICHAEL
                               ROFSKY               VANESSA
    REGION CODE    ADDRESS   : 7 DOW DRIVE
        01         CITY      :    HILLSBOROUGH
                   STATE/ZIP : NJ  08853
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,783.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,756.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031656309     MORTGAGORS: VAN HORNE            EUGENE

    REGION CODE    ADDRESS   : 7141 GRAND OAKS ROAD
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75230
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,137.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,640.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031656341     MORTGAGORS: PRICHARD             GAIL

    REGION CODE    ADDRESS   : 19 VIEWCREST CIRCLE
        01         CITY      :    SOUTH SAN FRANCISCO
                   STATE/ZIP : CA  94080
    MORTGAGE AMOUNT :   313,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,455.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,139.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98400
    ----------------------------------------------------------------
0   0031656366     MORTGAGORS: ST AMAND             DAVID
                               ST AMAND             LISA
    REGION CODE    ADDRESS   : 354 BURROUGHS ROAD
        01         CITY      :    BOXBORO
                   STATE/ZIP : MA  01719
    MORTGAGE AMOUNT :   504,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    503,230.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,481.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031656564     MORTGAGORS: BLOOM                DANIEL
                               GIFFORD              CAROL
    REGION CODE    ADDRESS   : 1347 MICHAEL WAY
        01         CITY      :    LANDSDALE
                   STATE/ZIP : PA  19446
    MORTGAGE AMOUNT :   232,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,435.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,588.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,552,000.00
                               P & I AMT:     10,605.86
                               UPB AMT:   1,550,042.64

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           72
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031656820     MORTGAGORS: DUFFY                GARY
                               DUFFY                JULIE
    REGION CODE    ADDRESS   : 13 ROSE AVENUE
        01         CITY      :    MARBLEHEAD
                   STATE/ZIP : MA  01945
    MORTGAGE AMOUNT :   319,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,203.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 86.44900
    ----------------------------------------------------------------
0   0031656861     MORTGAGORS: HOEFER               KENNETH
                               HOEFER               DIANE
    REGION CODE    ADDRESS   : 445 DUNE ROAD
        01         CITY      :    WESTHAMPTON BEACH
                   STATE/ZIP : NY  11978
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,503.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.22200
    ----------------------------------------------------------------
0   0031657018     MORTGAGORS: BARSH                GERALD
                               BARSH                KAREN
    REGION CODE    ADDRESS   : 975 DEDHAM STREET
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02459
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,759.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,265.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031657026     MORTGAGORS: DIKE                 ROBERT
                               DIKE                 RUTH
    REGION CODE    ADDRESS   : 19800 FALLING SPRINGS COURT
        01         CITY      :    LAYTONSVILLE
                   STATE/ZIP : MD  20882
    MORTGAGE AMOUNT :   299,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,041.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031657042     MORTGAGORS: BAUMANN              PETER
                               BAUMANN              MARGARET
    REGION CODE    ADDRESS   : 36 GUINEA HOLLOW RD
        01         CITY      :    LEBANON
                   STATE/ZIP : NJ  08833
    MORTGAGE AMOUNT :   637,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    637,050.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,567.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,904,700.00
                               P & I AMT:     13,321.61
                               UPB AMT:   1,903,513.50

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           73
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031657059     MORTGAGORS: HANSON               STEPHEN
                               HANSON               MARY
    REGION CODE    ADDRESS   : 1855 BAY RD UN 202D
        01         CITY      :    VERO BEACH
                   STATE/ZIP : FL  32963
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,805.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031657802     MORTGAGORS: BERNABE              MICHAEL
                               BERNABE              DEENA
    REGION CODE    ADDRESS   : 3243 BLUEBIRD CIRCLE
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93063
    MORTGAGE AMOUNT :   287,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,370.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,937.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031657828     MORTGAGORS: HALL                 JOHN
                               HALL                 DAWN
    REGION CODE    ADDRESS   : 11 KINGWOOD ROAD
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94619
    MORTGAGE AMOUNT :   321,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,349.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,193.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.49300
    ----------------------------------------------------------------
0   0031657893     MORTGAGORS: GORDON               JUDITH
                               NIELSEN              LINDA
    REGION CODE    ADDRESS   : 31 EAST STREET
        01         CITY      :    GEORGETOWN
                   STATE/ZIP : MA  01833
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,728.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,654.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 64.65500
    ----------------------------------------------------------------
0   0031658024     MORTGAGORS: BETHUREM             RICHARD
                               BETHUREM             CAROLYN
    REGION CODE    ADDRESS   : 133 SOMERVELLE STREET
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22304
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,731.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,568,200.00
                               P & I AMT:     10,736.05
                               UPB AMT:   1,566,984.05

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           74
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031658164     MORTGAGORS: FINKLE               CEDAR

    REGION CODE    ADDRESS   : 7550 44TH AVENUE SW
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98136
    MORTGAGE AMOUNT :   251,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,691.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 82.32700
    ----------------------------------------------------------------
0   0031658560     MORTGAGORS: SISCHO               STEPHEN
                               SKOPP                ROBERTA
    REGION CODE    ADDRESS   : 1454 BROOKINGS TRAIL
        01         CITY      :    TOPANGA
                   STATE/ZIP : CA  90290
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,769.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,940.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.00000
    ----------------------------------------------------------------
0   0031658578     MORTGAGORS: JOHNSON              RANDALL
                               JOHNSON              KATHY
    REGION CODE    ADDRESS   : 145 ZINFANDEL CIRCLE
        01         CITY      :    SCOTTS VALLEY
                   STATE/ZIP : CA  95066
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,798.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,697.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 58.46800
    ----------------------------------------------------------------
0   0031659071     MORTGAGORS: BASHEY               ASAD
                               BASHEY               SAKINA
    REGION CODE    ADDRESS   : 13318 MANGO DR
        01         CITY      :    DEL MAR
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,805.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,831.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.77700
    ----------------------------------------------------------------
0   0031659105     MORTGAGORS: BRAGE                MICHAEL
                               TOVA                 YONINA
    REGION CODE    ADDRESS   : 3652 WINDSWEPT TERR
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   433,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    433,253.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,921.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,486,700.00
                               P & I AMT:     10,082.99
                               UPB AMT:   1,485,726.97

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           75
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031659220     MORTGAGORS: RODRIGUEZ            ROBERT
                               CASEBEER             JOAN
    REGION CODE    ADDRESS   : 705 CARMEL AVENUE
        01         CITY      :    SEAL BEACH
                   STATE/ZIP : CA  90740
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,762.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031659329     MORTGAGORS: STANDROWICZ          STEVEN
                               STANDROWICZ          DONNA
    REGION CODE    ADDRESS   : 396 MEDEA CREEK LANE
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,753.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,321.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.45400
    ----------------------------------------------------------------
0   0031659444     MORTGAGORS: HAMILTON             GEORGE
                               HAMILTON             JILL
    REGION CODE    ADDRESS   : 1602 FOXWOOD COURT
        01         CITY      :    MIDLAND
                   STATE/ZIP : MI  46842
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,768.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.01200
    ----------------------------------------------------------------
0   0031659535     MORTGAGORS: CARNAHAN             JAY
                               CARNAHAN             KRIS
    REGION CODE    ADDRESS   : 227 DRIFTWOOD ROAD
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   562,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    562,061.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,837.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031659592     MORTGAGORS: BERGMANN             CLOVER

    REGION CODE    ADDRESS   : 118 MENDHAM ROAD
        01         CITY      :    BERNARDSVILLE
                   STATE/ZIP : NJ  07924
    MORTGAGE AMOUNT :   521,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    520,801.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,380.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,055,750.00
                               P & I AMT:     14,041.89
                               UPB AMT:   2,054,146.91

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           76
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031659774     MORTGAGORS: ROVIN                SCOTT
                               ROVIN                DEBORAH
    REGION CODE    ADDRESS   : 24627 SENDA SALVIA
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,569.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.89500
    ----------------------------------------------------------------
0   0031659964     MORTGAGORS: RAIA                 FRANCIS
                               RAIA                 KATHERINE
    REGION CODE    ADDRESS   : 28 EAGLE AVENUE
        01         CITY      :    TAPPAN
                   STATE/ZIP : NY  10983
    MORTGAGE AMOUNT :   239,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,822.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.92100
    ----------------------------------------------------------------
0   0031659998     MORTGAGORS: LEE                  RICHARD

    REGION CODE    ADDRESS   : 10 ETON GREEN CIRCLE
        01         CITY      :    SAN ANTONIO
                   STATE/ZIP : TX  78257
    MORTGAGE AMOUNT :   378,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,131.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,610.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031660145     MORTGAGORS: HWANG                JIN
                               HWANG                SONG
    REGION CODE    ADDRESS   : 14637 LOCUSTWOOD LN
        01         CITY      :    SILVER SPRING
                   STATE/ZIP : MD  20905
    MORTGAGE AMOUNT :   249,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,655.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,704.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031660251     MORTGAGORS: MAYERHOFER           GERARD
                               MAYERHOFER           LAURA
    REGION CODE    ADDRESS   : 68 SUGAR MAPLE DRIVE
        01         CITY      :    NEWTOWN SQUARE
                   STATE/ZIP : PA  19073
    MORTGAGE AMOUNT :   355,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,453.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,497,050.00
                               P & I AMT:     10,315.55
                               UPB AMT:   1,495,379.19

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           77
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031660491     MORTGAGORS: DRISCOLL             BRENDA
                               DRISCOLL             JOHN
    REGION CODE    ADDRESS   : 18 HARRISON STREET
        01         CITY      :    WINCHESTER
                   STATE/ZIP : MA  01890
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    460,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,138.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031660616     MORTGAGORS: STAPLES              DANA
                               STAPLES              KATHLEEN
    REGION CODE    ADDRESS   : 72 ARROWHEAD ROAD
        01         CITY      :    MARSHFIELD
                   STATE/ZIP : MA  02050
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,804.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 54.94500
    ----------------------------------------------------------------
0   0031660913     MORTGAGORS: WHITE                DANIEL
                               WHITE                MARY
    REGION CODE    ADDRESS   : 9945 WILLEY COURT
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   391,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    390,894.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,668.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031661077     MORTGAGORS: DAUTH                FRANCESS

    REGION CODE    ADDRESS   : 270 NORTH MOUNTAIN AVENUE
        01         CITY      :    MONTCLAIR
                   STATE/ZIP : NJ  07042
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,093.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,194.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.89600
    ----------------------------------------------------------------
0   0031661515     MORTGAGORS: CHENEY               KEVIN
                               CHENEY               MARIAN
    REGION CODE    ADDRESS   : 60  CLAYMONT DRIVE
        01         CITY      :    EARLYSVILLE
                   STATE/ZIP : VA  22936
    MORTGAGE AMOUNT :   322,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,129.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,117.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.60400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,733,600.00
                               P & I AMT:     11,824.25
                               UPB AMT:   1,731,922.84

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           78
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031661564     MORTGAGORS: BRODY                PAMELA
                               BRODY                DAVID
    REGION CODE    ADDRESS   : 1418 RENE ROAD
        01         CITY      :    LOWER MERION TOWNSHIP
                   STATE/ZIP : PA  19085
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,672.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,661.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.20700
    ----------------------------------------------------------------
0   0031661689     MORTGAGORS: DICAMILLO            STEPHEN
                               DICAMILLO            KIM
    REGION CODE    ADDRESS   : 13 BARBERRY LANE
        01         CITY      :    WEST NEWBURY
                   STATE/ZIP : MA  01985
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,943.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.88500
    ----------------------------------------------------------------
0   0031661697     MORTGAGORS: GRYSZKIEWICZ         ANDREW
                               GRYSZKIEWICZ         SHANNON
    REGION CODE    ADDRESS   : 40 KNOLLCREST ROAD
        01         CITY      :    EASTON
                   STATE/ZIP : CT  06612
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,530.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.37600
    ----------------------------------------------------------------
0   0031661705     MORTGAGORS: MCDEVITT             WILLIAM
                               MCDEVITT             LISA
    REGION CODE    ADDRESS   : 7 MARJAC WAY
        01         CITY      :    MANSFIELD
                   STATE/ZIP : MA  02048
    MORTGAGE AMOUNT :   279,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,976.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0031661739     MORTGAGORS: SCHERLIS             DANIEL
                               ISRAEL               SUSAN
    REGION CODE    ADDRESS   : 111 DANE HILL ROAD
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02461
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 54.68700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,607,200.00
                               P & I AMT:     11,045.10
                               UPB AMT:   1,606,402.65

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           79
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031661796     MORTGAGORS: STORCK               PETER
                               MAGRAW               MARION
    REGION CODE    ADDRESS   : 23 SHADOW LANE
        01         CITY      :    LARCHMONT
                   STATE/ZIP : NY  10538
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.17400
    ----------------------------------------------------------------
0   0031661846     MORTGAGORS: PEARSON              CAROLINE

    REGION CODE    ADDRESS   : 28 PROSPECT STREET
        01         CITY      :    SHREWSBURY
                   STATE/ZIP : MA  01545
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,302.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 89.87300
    ----------------------------------------------------------------
0   0031662000     MORTGAGORS: DEFELICE             PAUL
                               DEFELICE             SHEILA
    REGION CODE    ADDRESS   : 130 LINDEN TREE ROAD
        01         CITY      :    WILTON
                   STATE/ZIP : CT  06890
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,778.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,796.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031662018     MORTGAGORS: GILBERT              DONALD
                               GILBERT              CAROL
    REGION CODE    ADDRESS   : 3711 REEDS LANDING CIRCLE
        01         CITY      :    MIDLOTHIAN
                   STATE/ZIP : VA  23113
    MORTGAGE AMOUNT :   300,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,815.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.18200
    ----------------------------------------------------------------
0   0031662075     MORTGAGORS: HEPPER               BRYAN
                               WILLIAMS             RITA
    REGION CODE    ADDRESS   : 1117 ASHLAND AVENUE
        01         CITY      :    WILMETTE
                   STATE/ZIP : IL  60091
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,896.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 39.15400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,503,050.00
                               P & I AMT:     10,114.21
                               UPB AMT:   1,502,594.61

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           80
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031662133     MORTGAGORS: COTTRELL             MICHAEL
                               COTTRELL             MARJORIE
    REGION CODE    ADDRESS   : 29 BUTTERNUT LANE
        01         CITY      :    SIMSBURY
                   STATE/ZIP : CT  06070
    MORTGAGE AMOUNT :   276,925.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,708.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,889.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031662190     MORTGAGORS: WINNER               ANDREW
                               ADLER                ANN
    REGION CODE    ADDRESS   : 67 HIGHVIEW AVENUE
        01         CITY      :    MELROSE
                   STATE/ZIP : MA  02176
    MORTGAGE AMOUNT :   244,625.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,625.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,668.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031662208     MORTGAGORS: KENYON               E

    REGION CODE    ADDRESS   : 5812 PINTAIL LANE
        01         CITY      :    LONG GROVE
                   STATE/ZIP : IL  60047
    MORTGAGE AMOUNT :   438,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    438,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,843.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031662224     MORTGAGORS: EBZERY               JAMES
                               EBZERY               ELAINE
    REGION CODE    ADDRESS   : 58 OLDFIELD DR.
        01         CITY      :    SHERBORN
                   STATE/ZIP : MA  01770
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 48.24500
    ----------------------------------------------------------------
0   0031662232     MORTGAGORS: IVANOV               MARK
                               VICENS-IVANOV        MARIA
    REGION CODE    ADDRESS   : 1 CAPE ANN CIRCLE
        01         CITY      :    IPSWICH
                   STATE/ZIP : MA  01938
    MORTGAGE AMOUNT :   260,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,821.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 59.20400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,495,450.00
                               P & I AMT:     10,122.18
                               UPB AMT:   1,495,233.97

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           81
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031662273     MORTGAGORS: ELIASEN              GREGORY
                               ELIASEN              SUSAN
    REGION CODE    ADDRESS   : 3 PAULINE DR
        01         CITY      :    ANDOVER
                   STATE/ZIP : MA  01810
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,732.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.77900
    ----------------------------------------------------------------
0   0031662570     MORTGAGORS: ZANONI               RAYMOND
                               ZANONI               RUTH
    REGION CODE    ADDRESS   : 6306 NODDING NIGHT COURT
        01         CITY      :    COLUMBIA
                   STATE/ZIP : MD  21044
    MORTGAGE AMOUNT :   263,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,672.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,711.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031662620     MORTGAGORS: JOY                  JEFFREY
                               JOY                  HOLLY
    REGION CODE    ADDRESS   : 18 EQUESTRIAN DRIVE
        01         CITY      :    NORTH READING
                   STATE/ZIP : MA  01864
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,319.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 59.44000
    ----------------------------------------------------------------
0   0031662653     MORTGAGORS: STALEY               STEPHEN
                               STALEY               NINA
    REGION CODE    ADDRESS   : 60 AULDWOOD RD
        01         CITY      :    STAMFORD
                   STATE/ZIP : CT  06902
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,251.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031662901     MORTGAGORS: FOREMAN              MICHAEL
                               FOREMAN              CINDY
    REGION CODE    ADDRESS   : 18 FOLEY DRIVE
        01         CITY      :    SOUTHBOROUGH
                   STATE/ZIP : MA  01772
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,774.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.46100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,442,900.00
                               P & I AMT:      9,797.96
                               UPB AMT:   1,442,447.41

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           82
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031662968     MORTGAGORS: MELTZ                JOEL
                               MELTZ                ELIZABETH
    REGION CODE    ADDRESS   : 12 BLACKBERRY LANE
        01         CITY      :    ANDOVER
                   STATE/ZIP : MA  01810
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,209.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.01100
    ----------------------------------------------------------------
0   0031662976     MORTGAGORS: KATSH                ETHAN
                               KATSH-SCHWARTZ       BEVERLY
    REGION CODE    ADDRESS   : 67 RICHARD ROAD
        01         CITY      :    NEEDHAM
                   STATE/ZIP : MA  02492
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,754.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,148.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.15500
    ----------------------------------------------------------------
0   0031663016     MORTGAGORS: DAVIS                JAMES
                               DAVIS                SHERRI
    REGION CODE    ADDRESS   : 100 SAGAMORE STREET
        01         CITY      :    HAMILTON
                   STATE/ZIP : MA  01982
    MORTGAGE AMOUNT :   259,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,810.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.56900
    ----------------------------------------------------------------
0   0031663198     MORTGAGORS: BILALI               KUJTIM
                               BILALI               MARY
    REGION CODE    ADDRESS   : 810 LIVINGSTON COURT
        01         CITY      :    BOROUGH OF PARAMUS
                   STATE/ZIP : NJ  07652
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,798.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,830.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.94100
    ----------------------------------------------------------------
0   0031663263     MORTGAGORS: SIMONS               ROBERT
                               SIMONS               VICTORIA
    REGION CODE    ADDRESS   : 600 GRAPETREE DR UNIT6B-S
        01         CITY      :    KEY BISCAYNE
                   STATE/ZIP : FL  33149
    MORTGAGE AMOUNT :   418,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    417,361.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,887.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.66600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,573,000.00
                               P & I AMT:     10,886.66
                               UPB AMT:   1,571,914.55

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           83
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031663321     MORTGAGORS: SINGER               MICHAEL
                               EASTMAN              SALLY
    REGION CODE    ADDRESS   : 1170 EL SOLYO HEIGHTS DRIVE
        01         CITY      :    FELTON
                   STATE/ZIP : CA  95018
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,772.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,991.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031663354     MORTGAGORS: ROBERTSON            BRYAN

    REGION CODE    ADDRESS   : 10449 MARY AVENUE
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,812.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031663859     MORTGAGORS: LINSTROM             JEFFERY
                               LINSTROM             H
    REGION CODE    ADDRESS   : 708 HILLSIDE
        01         CITY      :    GLEN ELLYN
                   STATE/ZIP : IL  60137
    MORTGAGE AMOUNT :   293,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031664279     MORTGAGORS: DU HADWAY            JAMES
                               DU HADWAY            FAELYNN
    REGION CODE    ADDRESS   : 110 NORTH COUNTY ROAD #21
        01         CITY      :    BERTHOUD
                   STATE/ZIP : CO  80513
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,641.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.50200
    ----------------------------------------------------------------
0   0031664287     MORTGAGORS: ERICKSON             BRIAN
                               JORDAN               SAMANTHA
    REGION CODE    ADDRESS   : 2740 5TH STREET
        01         CITY      :    BOULDER
                   STATE/ZIP : CO  80304
    MORTGAGE AMOUNT :   254,948.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,739.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,696.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.56000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,360,548.00
                               P & I AMT:      9,166.25
                               UPB AMT:   1,359,565.79

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           84
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031664428     MORTGAGORS: HENDRIX              DENNIS
                               HENDRIX              ALLYSON
    REGION CODE    ADDRESS   : 8110 PLANTATION WAY
        01         CITY      :    CUMMING
                   STATE/ZIP : GA  30040
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,552.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,879.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 85.84600
    ----------------------------------------------------------------
0   0031664493     MORTGAGORS: DOLL                 N.
                               DOLL                 LINDA
    REGION CODE    ADDRESS   : 1701 LOURAY
        01         CITY      :    BATON ROUGE
                   STATE/ZIP : LA  70808
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,760.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 61.98300
    ----------------------------------------------------------------
0   0031664717     MORTGAGORS: FRANZBLAU            SCOTT
                               FRANZBLAU            BONNIE SUE
    REGION CODE    ADDRESS   : 22 JOSEPH STREET
        01         CITY      :    MANALAPAN
                   STATE/ZIP : NJ  07726
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,122.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 63.00000
    ----------------------------------------------------------------
0   0031664774     MORTGAGORS: GUMASTE              ULHAS
                               GUMASTE              GEETA
    REGION CODE    ADDRESS   : 10 MONTEREY COURT
        01         CITY      :    HOLMDEL
                   STATE/ZIP : NJ  07733
    MORTGAGE AMOUNT :   388,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    388,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,646.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.54500
    ----------------------------------------------------------------
0   0031664790     MORTGAGORS: JENSEN               RANDALL
                               JENSEN               SARITA
    REGION CODE    ADDRESS   : 281 CHAPEL HILL RD
        01         CITY      :    ATLANTIC HIGHLAND
                   STATE/ZIP : NJ  07716
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.66666
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,532,000.00
                               P & I AMT:     10,396.59
                               UPB AMT:   1,531,312.55

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           85
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031664824     MORTGAGORS: JOYCE                JOHN
                               JOYCE                MARY
    REGION CODE    ADDRESS   : 312 WINDERMERE AVE
        01         CITY      :    INTERLAKEN
                   STATE/ZIP : NJ  07712
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,712.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.01800
    ----------------------------------------------------------------
0   0031664865     MORTGAGORS: KRUVANT              FRED
                               KRUVANT              FELICIA
    REGION CODE    ADDRESS   : 4 THAMES DRIVE
        01         CITY      :    LIVINGSTON
                   STATE/ZIP : NJ  07039
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 27.27200
    ----------------------------------------------------------------
0   0031664881     MORTGAGORS: KRUVANT              ROBERT
                               KRUVANT              MELINDA
    REGION CODE    ADDRESS   : 7 KANNADAY ROAD
        01         CITY      :    MENDHAM TOWNSHIP
                   STATE/ZIP : NJ  07945
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    650,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,750.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/23
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0031664949     MORTGAGORS: ZIMMERMAN            MARK
                               ZIMMERMAN            DONNA
    REGION CODE    ADDRESS   : 17 MEADOWVIEW DRIVE
        01         CITY      :    BROOKFIELD
                   STATE/ZIP : CT  06804
    MORTGAGE AMOUNT :   259,920.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,722.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031664998     MORTGAGORS: CHIMEL               ALAN
                               CHIMEL               THERESA
    REGION CODE    ADDRESS   : 704 WATER OAK DRIVE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75025
    MORTGAGE AMOUNT :   265,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,194.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,834.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,723,520.00
                               P & I AMT:     12,165.26
                               UPB AMT:   1,722,916.78

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           86
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031665508     MORTGAGORS: ACOCELLA             GREGORY
                               ACOCELLA             TERESE
    REGION CODE    ADDRESS   : 15 TREELINE DRIVE
        01         CITY      :    ANNANDALE
                   STATE/ZIP : NJ  08801
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,556.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 89.88700
    ----------------------------------------------------------------
0   0031665607     MORTGAGORS: CUPO                 MICHAEL
                               D'ULISSE-CUPO        MARIA
    REGION CODE    ADDRESS   : 258 HILL STREET
        01         CITY      :    LEOMINSTER
                   STATE/ZIP : MA  01453
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,783.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,968.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.16600
    ----------------------------------------------------------------
0   0031665714     MORTGAGORS: SALM                 CLIFFORD
                               SALM                 AMY
    REGION CODE    ADDRESS   : 310 DEVON ROAD
        01         CITY      :    TENAFLY
                   STATE/ZIP : NJ  08236
    MORTGAGE AMOUNT :   525,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    525,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,626.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031665722     MORTGAGORS: SANDLER              STEVEN
                               SANDLER              LISA
    REGION CODE    ADDRESS   : 25 TIMBER LANE
        01         CITY      :    RANDOLPH
                   STATE/ZIP : NJ  07869
    MORTGAGE AMOUNT :   408,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    408,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,852.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.22300
    ----------------------------------------------------------------
0   0031665748     MORTGAGORS: TURNBULL             KENNETH
                               TURNBULL             DONNA
    REGION CODE    ADDRESS   : 70 SHERWOOD ROAD
        01         CITY      :    RIDGEWOOD
                   STATE/ZIP : NJ  07450
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,048.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.76100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,751,000.00
                               P & I AMT:     12,052.62
                               UPB AMT:   1,750,783.13

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           87
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031665763     MORTGAGORS: WOHLGEMUTH           JERROLD
                               WOHLGEMUTH           SUSAN
    REGION CODE    ADDRESS   : 2 NORTHRIDGE WAY
        01         CITY      :    WARREN
                   STATE/ZIP : NJ  07059
    MORTGAGE AMOUNT :   341,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,384.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 84.19700
    ----------------------------------------------------------------
0   0031665946     MORTGAGORS: MADDOCKS             BARBARA
                               SWAIN                STEPHEN
    REGION CODE    ADDRESS   : 271 FAIRMOUNT AVENUE
        01         CITY      :    CHATHAM
                   STATE/ZIP : NJ  07928
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,542.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031665987     MORTGAGORS: MAGOVERN             CHRISTOPHER
                               MAGOVERN             JOHANNA
    REGION CODE    ADDRESS   : 14 OAKLAWN ROAD
        01         CITY      :    SUMMIT
                   STATE/ZIP : NJ  07901
    MORTGAGE AMOUNT :   369,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,650.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,581.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031666043     MORTGAGORS: HOFFMAN              RUSSELL
                               HOFFMAN              XIOMARA
    REGION CODE    ADDRESS   : 6 HEATHER COURT
        01         CITY      :    BERKELEY HEIGHTS
                   STATE/ZIP : NJ  07922
    MORTGAGE AMOUNT :   416,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    415,683.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,873.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031666233     MORTGAGORS: BOKOR                EVAN
                               BOKOR                CINDY
    REGION CODE    ADDRESS   : 176-178 HAMMERTOWN ROAD
        01         CITY      :    MONROE
                   STATE/ZIP : CT  06468
    MORTGAGE AMOUNT :   299,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,760.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,014.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.94600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,725,200.00
                               P & I AMT:     11,925.49
                               UPB AMT:   1,723,636.68

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           88
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031666365     MORTGAGORS: STRONG               ELIZABETH
                               WOZNY                GEOFFREY
    REGION CODE    ADDRESS   : 11 BARNES ROAD WEST
        01         CITY      :    STAMFORD
                   STATE/ZIP : CT  06902
    MORTGAGE AMOUNT :   430,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    428,674.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,824.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.62900
    ----------------------------------------------------------------
0   0031666415     MORTGAGORS: KISTLER              YONG

    REGION CODE    ADDRESS   : 17047 TIMBER RIDGE DRIVE
        01         CITY      :    GRANADA HILLS
                   STATE/ZIP : CA  91344
    MORTGAGE AMOUNT :   258,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,925.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,828.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031666803     MORTGAGORS: MERSHON              JOHN
                               MERSHON              JANIE
    REGION CODE    ADDRESS   : 311 JEFFERSON DRIVE
        01         CITY      :    MALVERN
                   STATE/ZIP : PA  19355
    MORTGAGE AMOUNT :   320,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,184.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031666886     MORTGAGORS: TERAN                EDWIN
                               SHEIKHOLESLAMI       GUITA
    REGION CODE    ADDRESS   : 13419 DROXFORD STREET
        01         CITY      :    CERRITOS
                   STATE/ZIP : CA  90703
    MORTGAGE AMOUNT :   296,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,457.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,075.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.96969
    ----------------------------------------------------------------
0   0031667017     MORTGAGORS: PATTERSON            GERALD

    REGION CODE    ADDRESS   : 1120-1122 DOLORES STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94110
    MORTGAGE AMOUNT :   386,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    385,713.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,698.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 62.76420
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,691,450.00
                               P & I AMT:     11,612.64
                               UPB AMT:   1,688,771.64

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           89
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031667157     MORTGAGORS: HAY                  DAVID
                               HAY                  DAISY
    REGION CODE    ADDRESS   : 429 CHESTNUT LAND ROAD
        01         CITY      :    NEW MILFORD
                   STATE/ZIP : CT  06776
    MORTGAGE AMOUNT :   229,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,863.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,506.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031667223     MORTGAGORS: VANDERWENDE          KENNETH
                               VANDERWENDE          MARIJANE
    REGION CODE    ADDRESS   : 4251 MONROE ROAD
        01         CITY      :    MIDLAND
                   STATE/ZIP : MI  48642
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,750.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,441.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.82400
    ----------------------------------------------------------------
0   0031667710     MORTGAGORS: WATERS               JOHN
                               WATERS               NATALIE
    REGION CODE    ADDRESS   : 3503 RUSHTON RD
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22033
    MORTGAGE AMOUNT :   349,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,384.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.45400
    ----------------------------------------------------------------
0   0031667884     MORTGAGORS: BERKY                PETER
                               BERKY                DIANA
    REGION CODE    ADDRESS   : 14222 NW FALCONRIDGE LANE
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97229
    MORTGAGE AMOUNT :   260,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,336.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,733.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 59.89600
    ----------------------------------------------------------------
0   0031668007     MORTGAGORS: JAROSINSKI           PATRICK
                               JAROSINSKI           ELLEN
    REGION CODE    ADDRESS   : 7800 OVERBROOK RD
        01         CITY      :    BALTIMORE
                   STATE/ZIP : MD  21204
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,750.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.41800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,504,400.00
                               P & I AMT:     10,249.21
                               UPB AMT:   1,503,300.78

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           90
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031668080     MORTGAGORS: CALLABRESI           DEBRA
                               MOREN                KELLYLYNN
    REGION CODE    ADDRESS   : 4047 FARMDALE AVENUE
        01         CITY      :    NORTH HOLLYWOOD
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,785.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,805.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.49200
    ----------------------------------------------------------------
0   0031668106     MORTGAGORS: KOTE                 PETER
                               WILLEY-KOTE          BARBARA
    REGION CODE    ADDRESS   : 1105 MIRAMAR STREET
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,411.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,564.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.50200
    ----------------------------------------------------------------
0   0031668825     MORTGAGORS: MADDEN               THOMAS
                               SHERRIFFS            PAUL
    REGION CODE    ADDRESS   : 102 LAKE DRIVE
        01         CITY      :    STERLING
                   STATE/ZIP : VA  20164
    MORTGAGE AMOUNT :   229,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,402.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,489.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031668882     MORTGAGORS: HACKMANN             RUSSELL

    REGION CODE    ADDRESS   : 542 EAST BEACH ROAD
        01         CITY      :    CHARLESTOWN
                   STATE/ZIP : RI  02813
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,750.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031668957     MORTGAGORS: GOODMAN              STEVEN

    REGION CODE    ADDRESS   : 306 NORTH DOWNEY LANE
        01         CITY      :    PLACENTIA
                   STATE/ZIP : CA  92870
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,744.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.41800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,513,600.00
                               P & I AMT:     10,198.59
                               UPB AMT:   1,512,094.05

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           91
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031668965     MORTGAGORS: MERCER               JAMES
                               MERCER               DONNA
    REGION CODE    ADDRESS   : 159 W. LANDING
        01         CITY      :    WILLIAMSBURG
                   STATE/ZIP : VA  23185
    MORTGAGE AMOUNT : 1,000,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    999,239.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,906.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   015
    LTV :                 55.55500
    ----------------------------------------------------------------
0   0031669146     MORTGAGORS: SONES                DANIEL
                               SONES                ANNA
    REGION CODE    ADDRESS   : 218 S. BENTLEY AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT :   533,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    533,493.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,687.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 48.53600
    ----------------------------------------------------------------
0   0031669278     MORTGAGORS: DESIMONE             DAVID
                               DESIMONE             SUSAN
    REGION CODE    ADDRESS   : 2105 CASTLETON CT
        01         CITY      :    WALL TWSP
                   STATE/ZIP : NJ  08720
    MORTGAGE AMOUNT :   245,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,674.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031669310     MORTGAGORS: LANGDON              MARK
                               LANGDON              BERNADETTE
    REGION CODE    ADDRESS   : 1623 HERRON LANE
        01         CITY      :    WEST CHESTER
                   STATE/ZIP : PA  19380
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031669476     MORTGAGORS: PULZONE              JOSEPH
                               PULZONE              ROBYN
    REGION CODE    ADDRESS   : 31 EUGENE CT
        01         CITY      :    WASHINGTON TWP
                   STATE/ZIP : NJ  07675
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,915.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/18
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.95900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,279,300.00
                               P & I AMT:     16,001.43
                               UPB AMT:   2,278,132.82

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           92
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031669526     MORTGAGORS: SCHWARTZENTRUBER     DOUGLAS
                               WHITE                DIANE
    REGION CODE    ADDRESS   : 9811 BALD CYPRESS DRIVE
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20850
    MORTGAGE AMOUNT :   446,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    446,034.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,969.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031669609     MORTGAGORS: WILLIAMS             RALPH
                               WILLIAMS             LISA
    REGION CODE    ADDRESS   : 10 BUENA VISTA DRIVE
        01         CITY      :    HOWELL
                   STATE/ZIP : NJ  07728
    MORTGAGE AMOUNT :   260,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,801.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.03000
    ----------------------------------------------------------------
0   0031669724     MORTGAGORS: SANTA-EMMA           PHILIP
                               SANTA-EMMA           SUSAN
    REGION CODE    ADDRESS   : 7681 KESTREL WAY
        01         CITY      :    DUBLIN
                   STATE/ZIP : OH  43017
    MORTGAGE AMOUNT :   251,570.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,373.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,716.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.99900
    ----------------------------------------------------------------
0   0031669823     MORTGAGORS: SMITH                CHRISTOPHER
                               SMITH                TINA
    REGION CODE    ADDRESS   : 22 ROSEWOOD LANE
        01         CITY      :    DENVILLE
                   STATE/ZIP : NJ  07834
    MORTGAGE AMOUNT :   391,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    390,779.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,737.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031669831     MORTGAGORS: KUGLER               EDWARD

    REGION CODE    ADDRESS   : 1850 SPRUCE AVENUE
        01         CITY      :    HIGHLAND PARK
                   STATE/ZIP : IL  60035
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,590.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 56.99000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,725,270.00
                               P & I AMT:     11,814.83
                               UPB AMT:   1,723,987.18

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           93
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031669849     MORTGAGORS: PRICKITT             DAVID
                               PRICKITT             KRISTIN
    REGION CODE    ADDRESS   : 804 STEVENS AVENUE
        01         CITY      :    WESTFIELD
                   STATE/ZIP : NJ  07090
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,799.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031670128     MORTGAGORS: ROBINS               JERROLD
                               ROBINS               PAMELA
    REGION CODE    ADDRESS   : 35 HILL DRIVE
        01         CITY      :    EAST GREENWICH
                   STATE/ZIP : RI  02818
    MORTGAGE AMOUNT :   338,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,136.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,308.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031670169     MORTGAGORS: HARLOR               DONALD
                               HARLOR               PATRICIA
    REGION CODE    ADDRESS   : 275 BANFF WAY
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94952
    MORTGAGE AMOUNT :   295,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,738.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031670292     MORTGAGORS: VARON                BRUCE
                               VARON                JILL
    REGION CODE    ADDRESS   : 20233 PARADISE LANE
        01         CITY      :    TOPANGA
                   STATE/ZIP : CA  90290
    MORTGAGE AMOUNT :   573,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    573,324.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,011.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031670391     MORTGAGORS: FONTANA              PAUL
                               FONTANA              SHAUNA
    REGION CODE    ADDRESS   : 445 AVENUE E
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   336,975.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,691.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,213.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 77.46500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,814,325.00
                               P & I AMT:     12,435.58
                               UPB AMT:   1,812,689.78

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           94
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031670425     MORTGAGORS: FIELDS               RHODELL
                               CHARLES-FIELDS       SYBIL
    REGION CODE    ADDRESS   : 9307 MACSWAIN PLACE
        01         CITY      :    SPRINGFIELD
                   STATE/ZIP : VA  22153
    MORTGAGE AMOUNT :   282,625.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,204.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,976.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031670482     MORTGAGORS: LEARY                MARY
                               LIN                  RICHARD
    REGION CODE    ADDRESS   : 1432 FOREST AVENUE
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60201
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 48.14300
    ----------------------------------------------------------------
0   0031670706     MORTGAGORS: MCCOLLISTER          SCOTT
                               FRUTCHEY             CYLE
    REGION CODE    ADDRESS   : 2133 SANTA ROSA AVENUE
        01         CITY      :    ALTADENA AREA
                   STATE/ZIP : CA  91001
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,314.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,620.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031670748     MORTGAGORS: DILLON               EDWARD
                               DILLON               ELISABETH
    REGION CODE    ADDRESS   : 536 MORNINGSIDE ROAD
        01         CITY      :    RIDGEWOOD
                   STATE/ZIP : NJ  07450
    MORTGAGE AMOUNT :   303,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.73600
    ----------------------------------------------------------------
0   0031670888     MORTGAGORS: GOGGINS              THOMAS
                               HOLM                 INGRID
    REGION CODE    ADDRESS   : 113 COUNTRY WAY
        01         CITY      :    NEEDHAM
                   STATE/ZIP : MA  02492
    MORTGAGE AMOUNT :   332,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,296.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 56.83700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,505,625.00
                               P & I AMT:     10,347.44
                               UPB AMT:   1,505,018.92

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           95
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031670946     MORTGAGORS: GRADY                R
                               GRADY                SUSAN
    REGION CODE    ADDRESS   : 1985 GENERAL ALEXANDER DRIVE
        01         CITY      :    MALVERN
                   STATE/ZIP : PA  19355
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,486.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,234.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/18
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 38.35600
    ----------------------------------------------------------------
0   0031670987     MORTGAGORS: JOY                  ROBERT
                               JOY                  MARILYN
    REGION CODE    ADDRESS   : 35 MANOR HILL DRIVE
        01         CITY      :    TEWKSBURY
                   STATE/ZIP : MA  01876
    MORTGAGE AMOUNT :   277,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,972.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,844.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031671001     MORTGAGORS: RAMIERI              JOSEPH
                               RAMIERI              GERALDINE
    REGION CODE    ADDRESS   : 26 NORTH RIDGE ROAD
        01         CITY      :    DENVILLE
                   STATE/ZIP : NJ  07834
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,728.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.60100
    ----------------------------------------------------------------
0   0031671142     MORTGAGORS: KLIATCHKO            VLADIMIR
                               KLIATCHKO            MARIA
    REGION CODE    ADDRESS   : 3 CRESCENT LANE
        01         CITY      :    DOBBS FERRY
                   STATE/ZIP : NY  10522
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,789.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,906.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031671183     MORTGAGORS: BROWN                ROBERT
                               BROWN                MADDALENA
    REGION CODE    ADDRESS   : 2700 BRADBURY COURT
        01         CITY      :    DAVIDSONVILLE
                   STATE/ZIP : MD  21035
    MORTGAGE AMOUNT :   288,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,574.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.05200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,522,000.00
                               P & I AMT:     10,683.64
                               UPB AMT:   1,520,823.98

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           96
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031671233     MORTGAGORS: CORSI                LAWRENCE
                               CORSI                MARYANNE
    REGION CODE    ADDRESS   : 289 BARRINGTON DRIVE
        01         CITY      :    BRIDGEWATER
                   STATE/ZIP : NJ  08807
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,125.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031671241     MORTGAGORS: ROSSI                WILLIAM
                               ROSSI                THERESA
    REGION CODE    ADDRESS   : 79 HIDDEN GLEN DRIVE
        01         CITY      :    SPARTA
                   STATE/ZIP : NJ  07871
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,044.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 84.81300
    ----------------------------------------------------------------
0   0031671324     MORTGAGORS: MAICHLE              LYNN

    REGION CODE    ADDRESS   : 113 ANTRIM STREET UNIT #1
        01         CITY      :    CAMBRIDGE
                   STATE/ZIP : MA  02138
    MORTGAGE AMOUNT :   283,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,045.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031671522     MORTGAGORS: KRIGSMAN             JAY
                               KRIGSMAN             TRACY
    REGION CODE    ADDRESS   : 1 CHERRY HILL DRIVE
        01         CITY      :    COTO DE CAZA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,643.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,356.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031671886     MORTGAGORS: HOLFORD              JOHN
                               HOLFORD              DIANE
    REGION CODE    ADDRESS   : 1722 36TH AVE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94109
    MORTGAGE AMOUNT :   356,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,715.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,398.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,719,500.00
                               P & I AMT:     11,834.69
                               UPB AMT:   1,718,404.30

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           97
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031671985     MORTGAGORS: MORALES              BENITO
                               MALAVE               SANDRA
    REGION CODE    ADDRESS   : 83 LITTLE HILL DRIVE
        01         CITY      :    STAMFORD
                   STATE/ZIP : CT  06905
    MORTGAGE AMOUNT :   382,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    382,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,641.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031672330     MORTGAGORS: WHEELUS              RONALD
                               WHEELUS              TRUDI
    REGION CODE    ADDRESS   : 1261 SEQUOIA COURT
        01         CITY      :    HOLLISTER
                   STATE/ZIP : CA  95023
    MORTGAGE AMOUNT :   291,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,193.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0031672710     MORTGAGORS: MAKRIS               NICK

    REGION CODE    ADDRESS   : 13706 GOOSEFOOT TERRACE
        01         CITY      :    ROCKVILLE,
                   STATE/ZIP : MD  20850
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,703.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,592.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.96500
    ----------------------------------------------------------------
0   0031673569     MORTGAGORS: DE MARCO             FRANK

    REGION CODE    ADDRESS   : 2002 BAKERS MILL ROAD
        01         CITY      :    DACULA
                   STATE/ZIP : GA  30019
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,784.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.67800
    ----------------------------------------------------------------
0   0031673742     MORTGAGORS: RISGIN               ANNE
                               JONES                DAVID
    REGION CODE    ADDRESS   : 4 MANCHESTER ROAD
        01         CITY      :    WINCHESTER
                   STATE/ZIP : MA  01890
    MORTGAGE AMOUNT :   313,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,139.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,637,750.00
                               P & I AMT:     11,182.02
                               UPB AMT:   1,636,781.24

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           98
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031674187     MORTGAGORS: CUNNINGHAM           RICHARD
                               CUNNINGHAM           JANE
    REGION CODE    ADDRESS   : 40 LONGHORN RIDGE ROAD
        01         CITY      :    NAPA
                   STATE/ZIP : CA  94558
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,742.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,010.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 37.09000
    ----------------------------------------------------------------
0   0031674203     MORTGAGORS: JAEGER               STUART
                               JAEGER               KAREN
    REGION CODE    ADDRESS   : 7863 VALLEY FLORES DRIVE
        01         CITY      :    CANOGA PARK AREA
                   STATE/ZIP : CA  91304
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,783.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,694.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 71.66600
    ----------------------------------------------------------------
0   0031674823     MORTGAGORS: HOULE                GILLES
                               LANCASTER-HOULE      MAVIS
    REGION CODE    ADDRESS   : 2868 SAN CARLOS DRIVE
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94598
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,785.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 85.93700
    ----------------------------------------------------------------
0   0031674898     MORTGAGORS: WALBURN              ALLEN
                               WALBURN              ROBIN
    REGION CODE    ADDRESS   : 11655 CEBADA COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92124
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,808.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,948.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031675036     MORTGAGORS: SANDERS              JOHN
                               SANDERS              NANCY
    REGION CODE    ADDRESS   : 6502 LEBEC PLACE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   455,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    454,627.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,027.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.80000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,566,000.00
                               P & I AMT:     10,556.85
                               UPB AMT:   1,564,746.71

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:           99
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031675135     MORTGAGORS: WALSH                ELAINE
                               WALSH                WILLIAM
    REGION CODE    ADDRESS   : 530 WOODMOORE COURT
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30342
    MORTGAGE AMOUNT :   352,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,775.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,401.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031675465     MORTGAGORS: LEONG                JOHN
                               CLADOUHOS            CHARIS
    REGION CODE    ADDRESS   : 18 CHURCH STREET
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02458
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.28900
    ----------------------------------------------------------------
0   0031675598     MORTGAGORS: TAYLOR               DONALD
                               TAYLOR               J. MARIE
    REGION CODE    ADDRESS   : 100 MEADOWBROOK RD
        01         CITY      :    RANDOLPH
                   STATE/ZIP : NJ  07869
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,781.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.01400
    ----------------------------------------------------------------
0   0031675754     MORTGAGORS: HRIN                 STEPHEN
                               HRIN                 RITA
    REGION CODE    ADDRESS   : 160 WOODCREST LANE
        01         CITY      :    DOYLESTOWN
                   STATE/ZIP : PA  18901
    MORTGAGE AMOUNT :   273,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,937.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031676752     MORTGAGORS: ZILLER               GLENNIE

    REGION CODE    ADDRESS   : 810 2ND STREET
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22314
    MORTGAGE AMOUNT :   253,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,392.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,687.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,437,400.00
                               P & I AMT:      9,931.75
                               UPB AMT:   1,436,917.48

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          100
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031676992     MORTGAGORS: LEE                  DAVID
                               LEE                  ANN
    REGION CODE    ADDRESS   : 24 SEASIDE DRIVE
        01         CITY      :    S BETHANY BEACH
                   STATE/ZIP : DE  19930
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,456.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,552.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 62.07400
    ----------------------------------------------------------------
0   0031677412     MORTGAGORS: MOWRY                SCOTT

    REGION CODE    ADDRESS   : 77 ADMIRALS LANE
        01         CITY      :    LACONIA
                   STATE/ZIP : NH  03246
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,800.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.75700
    ----------------------------------------------------------------
0   0031677461     MORTGAGORS: SLATER               JONATHAN
                               SLATER               OLGA
    REGION CODE    ADDRESS   : 112 LONGVIEW DRIVE
        01         CITY      :    LONGMEADOW
                   STATE/ZIP : MA  01106
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,697.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031677578     MORTGAGORS: SLOWEY               DOMINIC
                               SLOWEY               KATHLEEN
    REGION CODE    ADDRESS   : 246 LEDGEWOOD DRIVE
        01         CITY      :    HANOVER
                   STATE/ZIP : MA  02335
    MORTGAGE AMOUNT :   353,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    353,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,468.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.73900
    ----------------------------------------------------------------
0   0031677974     MORTGAGORS: LEWIS                GREGORY
                               LEWIS                MARGARET
    REGION CODE    ADDRESS   : 20783 QUIET BROOK PLACE
        01         CITY      :    STERLING
                   STATE/ZIP : VA  20165
    MORTGAGE AMOUNT :   280,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,713.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,500,950.00
                               P & I AMT:     10,248.07
                               UPB AMT:   1,499,970.59

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          101
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031679350     MORTGAGORS: GORDONI              ALAN
                               GORDONI              LINDA
    REGION CODE    ADDRESS   : 24492 CHAMALEA
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   260,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,596.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,779.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031679566     MORTGAGORS: SEAMAN               JAMES
                               SEAMAN               LORNA
    REGION CODE    ADDRESS   : 17419 151ST AVENUE NORTHEAST
        01         CITY      :    WOODINVILLE
                   STATE/ZIP : WA  98072
    MORTGAGE AMOUNT :   267,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,546.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,849.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031679673     MORTGAGORS: ABRAMS               HOWARD
                               ABRAMS               KATHY
    REGION CODE    ADDRESS   : 2812 VICTORIA PLACE
        01         CITY      :    PALOS VERDES ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   506,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    505,595.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,409.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 67.46600
    ----------------------------------------------------------------
0   0031679962     MORTGAGORS: LAURITA              GERALD
                               LAURITA              MARY
    REGION CODE    ADDRESS   : 28 SLUMBER CORNERS
        01         CITY      :    WESTON
                   STATE/ZIP : CT  06883
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,587.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 57.81200
    ----------------------------------------------------------------
0   0031680044     MORTGAGORS: HURWITZ              MARK
                               HURWITZ              ELLEN
    REGION CODE    ADDRESS   : 5824 WILKINSON AVENUE
        01         CITY      :    NORTH HOLLYWOOD AREA
                   STATE/ZIP : CA  91607
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,804.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,643.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,648,550.00
                               P & I AMT:     11,268.40
                               UPB AMT:   1,647,543.05

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          102
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031680267     MORTGAGORS: KOELFGEN             EDWARD
                               KOELFGEN             EDNA
    REGION CODE    ADDRESS   : 12807 FALCON DRIVE
        01         CITY      :    APPLE VALLEY
                   STATE/ZIP : MN  55124
    MORTGAGE AMOUNT :   261,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,946.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,781.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
0   0031680440     MORTGAGORS: SINGLER              RICK
                               SINGLER              NANETTE
    REGION CODE    ADDRESS   : 491 LEEWAY TRAIL
        01         CITY      :    ORMOND BEACH
                   STATE/ZIP : FL  32174
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,774.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.21000
    ----------------------------------------------------------------
0   0031680721     MORTGAGORS: COFFEY               BRYAN
                               COFFEY               PATRICIA
    REGION CODE    ADDRESS   : 9701 BROOKSTONE LANE
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22182
    MORTGAGE AMOUNT :   367,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,013.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,505.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.46000
    ----------------------------------------------------------------
0   0031680747     MORTGAGORS: ARENT                RAYMOND
                               ARENT                LESLIE
    REGION CODE    ADDRESS   : 26 CAROLINE AVENUE
        01         CITY      :    SETAUKET
                   STATE/ZIP : NY  11733
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
0   0031680770     MORTGAGORS: DONLON               BRIAN
                               DONLON               RENA
    REGION CODE    ADDRESS   : 111 NORTH COMPO ROAD
        01         CITY      :    WESTPORT
                   STATE/ZIP : CT  06880
    MORTGAGE AMOUNT :   333,675.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,401.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,219.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,544,125.00
                               P & I AMT:     10,479.01
                               UPB AMT:   1,542,907.45

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          103
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031680812     MORTGAGORS: FIGUEROA             ABNER
                               FIGUEROA             CHRISTINE
    REGION CODE    ADDRESS   : 2 LIGHTFOOT DRIVE
        01         CITY      :    MANALAPAN
                   STATE/ZIP : NJ  07726
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,769.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,012.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.62300
    ----------------------------------------------------------------
0   0031680838     MORTGAGORS: LEVIN                NEIL
                               LEVIN                ELLEN
    REGION CODE    ADDRESS   : 11915 DEVILWOOD DRIVE
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20584
    MORTGAGE AMOUNT :   253,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,802.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,725.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.84600
    ----------------------------------------------------------------
0   0031681836     MORTGAGORS: SCHMUTZ              KARL
                               STARR                MARIA
    REGION CODE    ADDRESS   : 148 WEST AVENIDA DE LOS LOBOS MARIN
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,797.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.53200
    ----------------------------------------------------------------
0   0031681968     MORTGAGORS: WEIKART              CHRISTOPHER
                               PONCET-MONTANGE      ANNE
    REGION CODE    ADDRESS   : 55 RANDLETT PARK
        01         CITY      :    WEST NEWTON
                   STATE/ZIP : MA  02465
    MORTGAGE AMOUNT :   356,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,309.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031682065     MORTGAGORS: LEE                  SEUNG
                               LEE                  SOOKEI
    REGION CODE    ADDRESS   : 13720 VISROY AVENUE
        01         CITY      :    CERRITOS
                   STATE/ZIP : CA  90706
    MORTGAGE AMOUNT :   259,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,814.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,812.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,423,200.00
                               P & I AMT:      9,633.37
                               UPB AMT:   1,422,183.73

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          104
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031682255     MORTGAGORS: FAHY                 JAMES

    REGION CODE    ADDRESS   : 13831 DURANGO DRIVE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,680.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,694.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.98800
    ----------------------------------------------------------------
0   0031682610     MORTGAGORS: JORDAN               SCOTT
                               JORDAN               LORI
    REGION CODE    ADDRESS   : 10 GOLF ROAD
        01         CITY      :    EDISON
                   STATE/ZIP : NJ  08820
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,779.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,151.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031682800     MORTGAGORS: ATILANO              GUILLERMO
                               RAMIREZ-ATILANO      ROSANNE
    REGION CODE    ADDRESS   : 6025 WASHINGTON AVENUE
        01         CITY      :    WHITTIER
                   STATE/ZIP : CA  90601
    MORTGAGE AMOUNT :   289,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,584.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,026.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031683030     MORTGAGORS: SHINE                JOSEPH
                               FONOROFF             CARON
    REGION CODE    ADDRESS   : 13 BROOKWOOD DRIVE
        01         CITY      :    WEST CALDWELL
                   STATE/ZIP : NJ  07006
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,711.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.87400
    ----------------------------------------------------------------
0   0031683535     MORTGAGORS: ABEDI                ESRAFIL
                               ABEDI                SHAHLA
    REGION CODE    ADDRESS   : 22892 OCEANBREEZE WAY
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    648,469.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,434.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 41.26900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,897,800.00
                               P & I AMT:     13,018.29
                               UPB AMT:   1,895,514.62

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          105
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031683550     MORTGAGORS: LEIBOWITZ            ERIC
                               LEIBOWITZ            RUTH
    REGION CODE    ADDRESS   : 353 LINCOLN STREET
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02421
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,951.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 68.27500
    ----------------------------------------------------------------
0   0031684194     MORTGAGORS: STAUCH               BRUCE
                               STAUCH               JUDITH
    REGION CODE    ADDRESS   : 561 BLUE SKY CIRCLE
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,745.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,062.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.80900
    ----------------------------------------------------------------
0   0031684202     MORTGAGORS: CUMMINS              LENDELL
                               CUMMINS              KATHY
    REGION CODE    ADDRESS   : 8457 HOVENWEEP COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92129
    MORTGAGE AMOUNT :   243,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,900.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,617.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0031684251     MORTGAGORS: ORTOLANO             PETER
                               ORTOLANO             DIANE
    REGION CODE    ADDRESS   : 5901 NORTH NEWARK
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60631
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.82278
    ----------------------------------------------------------------
0   0031684285     MORTGAGORS: VERBARO              MICHAEL
                               VERBARO              KATHERINE
    REGION CODE    ADDRESS   : 44 WALNUT STREET
        01         CITY      :    NEW PROVIDENCE BORO
                   STATE/ZIP : NJ  07974
    MORTGAGE AMOUNT :   317,928.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,928.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,115.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 85.46400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,428,028.00
                               P & I AMT:      9,519.72
                               UPB AMT:   1,427,574.62

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          106
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031684418     MORTGAGORS: PARK                 JIN
                               PARK                 HEE
    REGION CODE    ADDRESS   : 12 ENSLIN ROAD
        01         CITY      :    NEEDHAM
                   STATE/ZIP : MA  02492
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.93400
    ----------------------------------------------------------------
0   0031684467     MORTGAGORS: CRAYTHORN            SCOTT
                               CRAYTHORN            RHONDA
    REGION CODE    ADDRESS   : 9211 LOMIDA LANE
        01         CITY      :    LOOMIS
                   STATE/ZIP : CA  95650
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,773.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.33300
    ----------------------------------------------------------------
0   0031684582     MORTGAGORS: CASSETTA             JAMES
                               CASSETTA             CAROL
    REGION CODE    ADDRESS   : 512 LOMITA AVENUE
        01         CITY      :    MILLBRAE
                   STATE/ZIP : CA  94030
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,758.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,962.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.72900
    ----------------------------------------------------------------
0   0031684848     MORTGAGORS: SAFARNEJADARABI      REZA
                               KASSIRI              KATRIN
    REGION CODE    ADDRESS   : 10405 OVERGATE PLACE
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   277,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,743.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,943.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.98505
    ----------------------------------------------------------------
0   0031684939     MORTGAGORS: WEISS                ANDREW
                               NIEDERGANG           EVE
    REGION CODE    ADDRESS   : 15 FORESTER DRIVE
        01         CITY      :    PRINCETON
                   STATE/ZIP : NJ  08540
    MORTGAGE AMOUNT :   273,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,770.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 65.78313
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,435,950.00
                               P & I AMT:      9,752.75
                               UPB AMT:   1,435,275.68

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          107
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031684996     MORTGAGORS: FRANKEL              HOWARD
                               FRANKEL              CYNTHIA
    REGION CODE    ADDRESS   : 96 FARDALE AVE
        01         CITY      :    MAHWAH
                   STATE/ZIP : NJ  07430
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,791.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,892.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.30700
    ----------------------------------------------------------------
0   0031685001     MORTGAGORS: INGWER               MARK
                               INGWER               KATHRYN
    REGION CODE    ADDRESS   : 472 W DEMING PLACE
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60614
    MORTGAGE AMOUNT :   373,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,548.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031685092     MORTGAGORS: SHAW                 JAMES
                               SHAW                 MARGARET
    REGION CODE    ADDRESS   : 2142 SPRING HILL COURT
        01         CITY      :    SMYRNA
                   STATE/ZIP : GA  30080
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,517.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,996.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/18
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 71.83000
    ----------------------------------------------------------------
0   0031685142     MORTGAGORS: KIELTY               BRIAN
                               KIELTY               DREMA
    REGION CODE    ADDRESS   : 1006 NEWINGTON WAY
        01         CITY      :    APEX
                   STATE/ZIP : NC  27502
    MORTGAGE AMOUNT :   239,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,950.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,677.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.59900
    ----------------------------------------------------------------
0   0031685308     MORTGAGORS: ROLOFF               VERNON
                               REEVE                LISA
    REGION CODE    ADDRESS   : 5161 GENESTA
        01         CITY      :    LOS ANGELES (ENCINO AREA)
                   STATE/ZIP : CA  91316
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,771.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,153.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,450,550.00
                               P & I AMT:     10,268.62
                               UPB AMT:   1,449,630.79

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          108
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031685324     MORTGAGORS: GRAVES               JAMES
                               GRAVES               CYNTHIA
    REGION CODE    ADDRESS   : 2491 IRON FORGE ROAD
        01         CITY      :    OAK HILL
                   STATE/ZIP : VA  20171
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,692.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.60200
    ----------------------------------------------------------------
0   0031685357     MORTGAGORS: GUPTA                VIBHA
                               GUPTA                SUBHASH
    REGION CODE    ADDRESS   : 11877 DARBY AVENUE
        01         CITY      :    NORTHRIDGE AREA
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   334,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,254.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.08600
    ----------------------------------------------------------------
0   0031685381     MORTGAGORS: ARROW                PAUL
                               WADE                 MARILYN
    REGION CODE    ADDRESS   : 1033 HI POINT STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90035
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,774.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,292.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031685423     MORTGAGORS: PHILLIPPE            MITCH
                               PHILLIPPE            MARIE
    REGION CODE    ADDRESS   : 2049 PARK DALE LANE
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   238,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,335.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,729.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031685480     MORTGAGORS: CONNAUGHTON          LEONARD
                               CONNAUGHTON          SUSAN
    REGION CODE    ADDRESS   : 62 HUTCHINSON ROAD
        01         CITY      :    ARLINGTON
                   STATE/ZIP : MA  02174
    MORTGAGE AMOUNT :   486,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    485,611.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,274.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 69.42800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,624,100.00
                               P & I AMT:     11,242.50
                               UPB AMT:   1,623,321.38

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          109
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031685597     MORTGAGORS: EPPINGER             MARK
                               EPPINGER             COLETTE
    REGION CODE    ADDRESS   : 130 VISTA ROYALE
        01         CITY      :    PALM DESERT
                   STATE/ZIP : CA  92260
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,553.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
0   0031685845     MORTGAGORS: PEDOWITZ             DANIEL
                               PEDOWITZ             LOIS
    REGION CODE    ADDRESS   : 12710 TRIPLE CROWN RD
        01         CITY      :    GAITHERSBURG
                   STATE/ZIP : MD  20878
    MORTGAGE AMOUNT :   274,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,285.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,872.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031685878     MORTGAGORS: FRAME                JEFF
                               FRAME                ELAINE
    REGION CODE    ADDRESS   : 4237 BEULAH DRIVE
        01         CITY      :    LA CANADA-FLINTRIDGE
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,643.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,356.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 57.14200
    ----------------------------------------------------------------
0   0031686058     MORTGAGORS: SUBRAMANIAN          SAKTHI
                               SUNDARESAN           SANDHYA
    REGION CODE    ADDRESS   : 1121 MILLER AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95129
    MORTGAGE AMOUNT :   301,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,851.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,106.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.25900
    ----------------------------------------------------------------
0   0031686348     MORTGAGORS: GABAY                VLADIMIR
                               GABAY                INNA
    REGION CODE    ADDRESS   : 8 WINDEMERE WAY
        01         CITY      :    WOODBURY
                   STATE/ZIP : NY  11797
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,517.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,544.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.22200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,005,800.00
                               P & I AMT:     13,978.09
                               UPB AMT:   2,003,851.94

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          110
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031686645     MORTGAGORS: QUINN                PATRICK
                               QUINN                CARLEEN
    REGION CODE    ADDRESS   : 14051 CORTEZ COURT
        01         CITY      :    BROOMFIELD
                   STATE/ZIP : CO  80020
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,711.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,524.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031688054     MORTGAGORS: WINER                DENNIS
                               WINER                LISA
    REGION CODE    ADDRESS   : 3444 DANIELA CT
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,728.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,290.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 48.57100
    ----------------------------------------------------------------
0   0031688492     MORTGAGORS: CRADY                RICHARD
                               CRADY                TRACY
    REGION CODE    ADDRESS   : 27810 MOUNT RAINIER WAY
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   416,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    415,875.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,839.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.99300
    ----------------------------------------------------------------
0   0031688740     MORTGAGORS: OMIDSALAR            MAHMOUD
                               OMIDSALAR            TERESA
    REGION CODE    ADDRESS   : 6272 DEERFIELD AVENUE
        01         CITY      :    SAN GABRIEL
                   STATE/ZIP : CA  91775
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,789.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,642.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 64.10200
    ----------------------------------------------------------------
0   0031688930     MORTGAGORS: WITT                 MALCOLM
                               WITT                 MARSHA
    REGION CODE    ADDRESS   : 120 SOUTH ISLAND DRIVE
        01         CITY      :    GOLDEN BEACH
                   STATE/ZIP : FL  33160
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,726.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 41.66600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,726,200.00
                               P & I AMT:     11,683.85
                               UPB AMT:   1,724,831.73

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          111
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031688955     MORTGAGORS: TIPOGRAPH            NEIL
                               TIPOGRAPH            JILL
    REGION CODE    ADDRESS   : 78 FAIRVIEW AVENUE
        01         CITY      :    WOODCLIFF LAKE (BORO)
                   STATE/ZIP : NJ  07675
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,377.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031689201     MORTGAGORS: MYERS                PATRICK
                               MYERS                SANDRA
    REGION CODE    ADDRESS   : 973 HANDFORTH COVE
        01         CITY      :    COLLIERVILLE
                   STATE/ZIP : TN  38017
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,821.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.97100
    ----------------------------------------------------------------
0   0031689540     MORTGAGORS: WEEKS                JOHN
                               KIMBALL              JEANA
    REGION CODE    ADDRESS   : 3345 59TH AVENUE SOUTHWEST
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98116
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.72700
    ----------------------------------------------------------------
0   0031689888     MORTGAGORS: CLARK                WILLIAM
                               O'BRINE-CLARK        MARY
    REGION CODE    ADDRESS   : 4827 86TH AVE SE
        01         CITY      :    MERCER ISLAND
                   STATE/ZIP : WA  98040
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,737.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,292.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031689896     MORTGAGORS: MCGRATH              FINBARR
                               WINSTON-MCGRATH      TAYLOR
    REGION CODE    ADDRESS   : 24 LAKESIDE TERRACE
        01         CITY      :    WESTFORD
                   STATE/ZIP : MA  01886
    MORTGAGE AMOUNT :   328,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,623.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,160.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 89.99400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,564,900.00
                               P & I AMT:     10,691.16
                               UPB AMT:   1,564,183.45

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          112
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031689920     MORTGAGORS: BURNS                ROBERT
                               BYRNE                PATRICIA
    REGION CODE    ADDRESS   : 1370 WALNUT STREET
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02161
    MORTGAGE AMOUNT :   287,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,723.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,292.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/18
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031689953     MORTGAGORS: VERMILYEA            JAMES
                               SCHLERMAN            FRANKLIN
    REGION CODE    ADDRESS   : 111 CEDAR STREET
        01         CITY      :    MEDFORD
                   STATE/ZIP : MA  02155
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,812.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031690670     MORTGAGORS: RINKER               LAINE
                               RINKER               KELLII
    REGION CODE    ADDRESS   : 78920 CITRUS
        01         CITY      :    LA QUINTA
                   STATE/ZIP : CA  92253
    MORTGAGE AMOUNT :   550,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    549,560.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,705.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 67.48400
    ----------------------------------------------------------------
0   0031690746     MORTGAGORS: MIELKE               WALTER
                               MIELKE               RUTH
    REGION CODE    ADDRESS   : 1705 LOMA VISTA STREET
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91104
    MORTGAGE AMOUNT :   356,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,722.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,428.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031691249     MORTGAGORS: TAPIA                CARLOS
                               TAPIA                MARCELA
    REGION CODE    ADDRESS   : 5723 DAVIS CIRCLE
        01         CITY      :    ROHNERT PARK
                   STATE/ZIP : CA  94928
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,801.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,713,250.00
                               P & I AMT:     12,062.09
                               UPB AMT:   1,711,619.76

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          113
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031691660     MORTGAGORS: OWEN                 GEORGE

    REGION CODE    ADDRESS   : 653 PROSPECT STREET
        01         CITY      :    MAPLEWOOD
                   STATE/ZIP : NJ  07040
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,750.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.60100
    ----------------------------------------------------------------
0   0031691710     MORTGAGORS: ARROWOOD             STEVE
                               ARROWOOD             CARYN
    REGION CODE    ADDRESS   : 781 VIA DEL MONTE
        01         CITY      :    PALOS VERDES ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   545,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    544,188.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,810.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.66600
    ----------------------------------------------------------------
0   0031692304     MORTGAGORS: CARVER               DON
                               QUIROZ               KELLY
    REGION CODE    ADDRESS   : 1134 STEEPLECHASE LANE
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   358,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,134.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,505.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031692494     MORTGAGORS: QUARMBY              HERBERT
                               QUARMBY              BARBARA
    REGION CODE    ADDRESS   : 6112 WOODMONT RD
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22307
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,819.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 49.80000
    ----------------------------------------------------------------
0   0031692676     MORTGAGORS: FELICETTA            ANTHONY
                               FELICETTA            BARBARA
    REGION CODE    ADDRESS   : 18 CHAMPIONS WAY
        01         CITY      :    MANALAPAN  TWP.
                   STATE/ZIP : NJ  07726
    MORTGAGE AMOUNT :   297,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,929.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,077.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,770,550.00
                               P & I AMT:     12,346.88
                               UPB AMT:   1,768,821.43

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          114
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031692726     MORTGAGORS: JAKIMAS              ERIC
                               JAKIMAS              KELLIE
    REGION CODE    ADDRESS   : 6915 OLDE ATLANTA PARKWAY
        01         CITY      :    SUWANEE
                   STATE/ZIP : GA  30024
    MORTGAGE AMOUNT :   253,787.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,584.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,709.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031693096     MORTGAGORS: PRIDJIAN             JOHN

    REGION CODE    ADDRESS   : 4804 CROWN AVENUE
        01         CITY      :    LA CANADA FLINTRIDGE (ARE
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   303,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,274.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,122.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.41100
    ----------------------------------------------------------------
0   0031693310     MORTGAGORS: SABBAGH              JOHN
                               SABBAGH              SULMA
    REGION CODE    ADDRESS   : 1 FILLOW STREET
        01         CITY      :    WESTPORT
                   STATE/ZIP : CT  06880
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,776.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,886.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031693534     MORTGAGORS: BORSAND              STEVEN
                               BORSAND              AMY
    REGION CODE    ADDRESS   : 130 LARKDALE ROAD
        01         CITY      :    DEERFIELD
                   STATE/ZIP : IL  60015
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,780.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.32700
    ----------------------------------------------------------------
0   0031693567     MORTGAGORS: BERANEK              MARGARET

    REGION CODE    ADDRESS   : 14 MALCOLM ROAD
        01         CITY      :    JAMAICA PLAIN
                   STATE/ZIP : MA  02130
    MORTGAGE AMOUNT :   239,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,633.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,337,687.00
                               P & I AMT:      9,131.97
                               UPB AMT:   1,337,034.90

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          115
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031693690     MORTGAGORS: GRAY                 JOSEPH
                               GRAY                 LINDA
    REGION CODE    ADDRESS   : 12030 PANHANDLE DRIVE
        01         CITY      :    HAMPTON
                   STATE/ZIP : GA  30228
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,756.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031694037     MORTGAGORS: VAUPEL               SCOTT
                               VAUPEL               SUSAN
    REGION CODE    ADDRESS   : 688 MOUNTAIN VIEW ROAD
        01         CITY      :    EL CAJON
                   STATE/ZIP : CA  92021
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,793.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031694474     MORTGAGORS: SNYDER               ROBERT
                               SNYDER               ALISON
    REGION CODE    ADDRESS   : 130 RENAISSANCE DRIVE
        01         CITY      :    CHERRY HILL
                   STATE/ZIP : NJ  08003
    MORTGAGE AMOUNT :   245,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,038.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,590.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031694748     MORTGAGORS: SHAPIRO              JOHN
                               SHAPIRO              GERI
    REGION CODE    ADDRESS   : 550 24TH STREET
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   630,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    629,544.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,459.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031694862     MORTGAGORS: HARE                 T
                               HARE                 BETH
    REGION CODE    ADDRESS   : 220 TRIANON LANE
        01         CITY      :    VILLANOVA
                   STATE/ZIP : PA  19085
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,752.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 52.41900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,784,250.00
                               P & I AMT:     12,301.51
                               UPB AMT:   1,782,885.21

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          116
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031695059     MORTGAGORS: BUCHHOLZ             CARL
                               BUCHHOLZ             KAREN
    REGION CODE    ADDRESS   : 7034 REDCOAT DRIVE
        01         CITY      :    WHITEMARSH TOWNSHIP
                   STATE/ZIP : PA  19031
    MORTGAGE AMOUNT :   273,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,491.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,890.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031695158     MORTGAGORS: ANDERSON             HERBERT
                               ANDERSON             JANE
    REGION CODE    ADDRESS   : 135 FULLER LANE
        01         CITY      :    WINNETKA
                   STATE/ZIP : IL  60093
    MORTGAGE AMOUNT :   445,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    445,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,886.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 64.02800
    ----------------------------------------------------------------
0   0031695182     MORTGAGORS: GAJEWSKI             JOSEPH
                               GAJEWSKI             HAZEL
    REGION CODE    ADDRESS   : 220 ROUND HILL ROAD
        01         CITY      :    FREEHOLD
                   STATE/ZIP : NJ  07728
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 55.81300
    ----------------------------------------------------------------
0   0031695265     MORTGAGORS: TATTERSON            TODD
                               TATTERSON            KELEE
    REGION CODE    ADDRESS   : 4706 SOUTHWEST STEVENS STREET
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98116
    MORTGAGE AMOUNT :   232,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,568.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,587.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031695273     MORTGAGORS: ARKINS               THOMAS
                               ARKINS               MARILYN
    REGION CODE    ADDRESS   : 24 LONGVIEW DRIVE
        01         CITY      :    RIDGEFIELD
                   STATE/ZIP : CT  06877
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.39400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,431,450.00
                               P & I AMT:      9,700.15
                               UPB AMT:   1,431,060.16

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          117
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031695422     MORTGAGORS: TRITES               MICHAEL
                               DUCKWORTH            SUZANNE
    REGION CODE    ADDRESS   : 641 NORTH VALLEY FORGE ROAD
        01         CITY      :    DEVON
                   STATE/ZIP : PA  19333
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,016.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 87.95100
    ----------------------------------------------------------------
0   0031695638     MORTGAGORS: NABORS               DAVID
                               NABORS               DARLENE
    REGION CODE    ADDRESS   : 165 WILLOW WAY
        01         CITY      :    ROSWELL
                   STATE/ZIP : GA  30075
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,688.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,528.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031695745     MORTGAGORS: MALLOW               MICHAEL
                               MALLOW               AMY
    REGION CODE    ADDRESS   : 11533 DONA DOAROTEA DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   440,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,698.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,964.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.98900
    ----------------------------------------------------------------
0   0031696289     MORTGAGORS: SCOTT                GRAHAM
                               SCOTT                MARY
    REGION CODE    ADDRESS   : 3302 MARINO DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,746.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,217.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.13000
    ----------------------------------------------------------------
0   0031696305     MORTGAGORS: KANG                 DANNY
                               KANG                 CINDY
    REGION CODE    ADDRESS   : 1921 GLENDON AVENUE #401
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90025
    MORTGAGE AMOUNT :   265,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,307.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,879.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,702,550.00
                               P & I AMT:     11,605.89
                               UPB AMT:   1,701,440.92

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          118
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031696396     MORTGAGORS: JORDAN               PATRICK
                               JORDAN               PIERRETTE
    REGION CODE    ADDRESS   : 19257 CELTIC STREET
        01         CITY      :    NORTHRIDGE AREA
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,804.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,712.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.68300
    ----------------------------------------------------------------
0   0031696420     MORTGAGORS: SEARS                JONATHAN
                               SEARS                BARBARA
    REGION CODE    ADDRESS   : 11307 ROBERT CARTER ROAD
        01         CITY      :    FAIRFAX STATION
                   STATE/ZIP : VA  22039
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,748.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,893.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031696495     MORTGAGORS: CONNORS              MAUREEN

    REGION CODE    ADDRESS   : 17 MANN HILL ROAD
        01         CITY      :    SCITUATE
                   STATE/ZIP : MA  02066
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,781.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,776.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 89.89800
    ----------------------------------------------------------------
0   0031696503     MORTGAGORS: BAUER                BARRY
                               BAUER                STEPHANIE
    REGION CODE    ADDRESS   : 11932 DAVENPORT ROAD
        01         CITY      :    LOS ALMITOS
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,764.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,839.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 77.77700
    ----------------------------------------------------------------
0   0031696545     MORTGAGORS: MILGRAM              BARBARA

    REGION CODE    ADDRESS   : 8748 LOOKOUT MOUNTAIN AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,769.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,019.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,386,000.00
                               P & I AMT:      9,241.18
                               UPB AMT:   1,384,867.78

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          119
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031696602     MORTGAGORS: GOSSELIN             RICHARD
                               GOSSELIN             DONNA
    REGION CODE    ADDRESS   : 33841 BLUE LANTERN STREET
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   279,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,270.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,859.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 63.52200
    ----------------------------------------------------------------
0   0031696834     MORTGAGORS: POWELL               ORRIN
                               STORCK               JEAN
    REGION CODE    ADDRESS   : 4321 WOODWAY STREET
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22312
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,731.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,102.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031696891     MORTGAGORS: BUTCHER              BRADLEY
                               BUTCHER              HEIDI
    REGION CODE    ADDRESS   : 9924 CARRARA CIRCLE
        01         CITY      :    CYPRESS
                   STATE/ZIP : CA  90630
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,791.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031697063     MORTGAGORS: BUSHAW               DEWEY
                               BUSHAW               MARGARET
    REGION CODE    ADDRESS   : 29132 ALFIERI STREET
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,728.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,373.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.04200
    ----------------------------------------------------------------
0   0031697089     MORTGAGORS: TROXLER              MICHAEL

    REGION CODE    ADDRESS   : 2711 RINCONIA PLACE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   457,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    457,143.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,120.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,693,000.00
                               P & I AMT:     11,495.08
                               UPB AMT:   1,691,665.24

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          120
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031697105     MORTGAGORS: SELVIN               HILLARY
                               ANDERSON             BONNIE
    REGION CODE    ADDRESS   : 6248 WEST 85TH PLACE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,654.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,869.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.42000
    ----------------------------------------------------------------
0   0031697139     MORTGAGORS: ZACK                 RORY
                               ZACK                 PATTY
    REGION CODE    ADDRESS   : 6326 SIERRA ELENA  ROAD
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92612
    MORTGAGE AMOUNT :   266,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,076.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,749.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 76.08571
    ----------------------------------------------------------------
0   0031697220     MORTGAGORS: PIERCE               W
                               PIERCE               MARY
    REGION CODE    ADDRESS   : 222 NEW LONDON TURNPIKE
        01         CITY      :    RICHMOND
                   STATE/ZIP : RI  02898
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,785.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.81900
    ----------------------------------------------------------------
0   0031697295     MORTGAGORS: ADLER                ALLISON

    REGION CODE    ADDRESS   : 128 NORTH KILKEA DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90048
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,818.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,776.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.71400
    ----------------------------------------------------------------
0   0031697311     MORTGAGORS: ZHENG                JIAN

    REGION CODE    ADDRESS   : 980 WANDERING DRIVE
        01         CITY      :    MONTEREY PARK
                   STATE/ZIP : CA  91754
    MORTGAGE AMOUNT :   256,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,214.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,814.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.96400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,312,700.00
                               P & I AMT:      8,995.28
                               UPB AMT:   1,311,763.66

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          121
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031697329     MORTGAGORS: CAVERLY              BRADY
                               CAVERLY              MARY
    REGION CODE    ADDRESS   : 1236 NORTH CEDAR STREET
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91207
    MORTGAGE AMOUNT :   412,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    411,694.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,880.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031697360     MORTGAGORS: EPSTEIN              GARY
                               EPSTEIN              SHEILA
    REGION CODE    ADDRESS   : 4005 CORTE CANCION
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91360
    MORTGAGE AMOUNT :   252,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,312.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,765.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.69200
    ----------------------------------------------------------------
0   0031697378     MORTGAGORS: ADLHOCH              JOSEPH

    REGION CODE    ADDRESS   : 526 AZURE HILLS DRIVE
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   253,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,311.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,772.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.40800
    ----------------------------------------------------------------
0   0031697402     MORTGAGORS: DEHN                 KLAUS
                               ROOBIAN              JAN
    REGION CODE    ADDRESS   : 1771 GREENWICH STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94123
    MORTGAGE AMOUNT :   395,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    394,691.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,694.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 41.57800
    ----------------------------------------------------------------
0   0031697519     MORTGAGORS: JONES                KATHERINE

    REGION CODE    ADDRESS   : 1240 NORTH FULLER AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   279,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,976.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,881.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,592,200.00
                               P & I AMT:     10,994.43
                               UPB AMT:   1,590,987.29

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          122
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031697535     MORTGAGORS: HORNY                JOHN
                               HORNY                SUSAN
    REGION CODE    ADDRESS   : 1369 SKYWOOD CIRCLE
        01         CITY      :    ALTADENA
                   STATE/ZIP : CA  91001
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,685.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,554.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031697543     MORTGAGORS: SIEGEL               JOSEPH
                               SIEGEL               CHARLENE
    REGION CODE    ADDRESS   : 5227 EMERALD ST.
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   364,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,701.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,421.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031697550     MORTGAGORS: WRIGHT               KENNETH
                               WRIGHT               CYNTHIA
    REGION CODE    ADDRESS   : 33816 COLEGIO DRIVE
        01         CITY      :    DANA POINT,
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,768.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,813.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031697741     MORTGAGORS: PECK                 MATTHEW
                               MOVIUS               MARGARET
    REGION CODE    ADDRESS   : 1804 ELM AVENUE
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   534,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    533,961.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,555.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031697758     MORTGAGORS: CROSSLEY             TREVOR
                               CROSSLEY             ROXANNE
    REGION CODE    ADDRESS   : 1015 GLASGOW PLACE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   343,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,945.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,399.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,901,600.00
                               P & I AMT:     12,744.69
                               UPB AMT:   1,900,062.22

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          123
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031697931     MORTGAGORS: O'GRADY              PATRICK
                               O'GRADY              DIANE
    REGION CODE    ADDRESS   : 1621 MONTMORENCY DRIVE
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22182
    MORTGAGE AMOUNT :   319,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,644.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99499
    ----------------------------------------------------------------
0   0031698277     MORTGAGORS: SUAREZ               MICHAEL
                               SUAREZ               PATRICIA
    REGION CODE    ADDRESS   : 2315 PLACID WAY
        01         CITY      :    ANN ARBOR
                   STATE/ZIP : MI  48105
    MORTGAGE AMOUNT :   239,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,658.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,615.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
0   0031698293     MORTGAGORS: FORREY               RIP
                               RITCHIE              DIANE
    REGION CODE    ADDRESS   : 10040 OLD REDWOOD  HIGHWAY
        01         CITY      :    PENNGROVE
                   STATE/ZIP : CA  94951
    MORTGAGE AMOUNT :   270,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,167.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,753.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031698335     MORTGAGORS: PUMA                 DOMINICK
                               PUMA                 JOANNE
    REGION CODE    ADDRESS   : 370 NECTAR COURT
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   272,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,550.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,929.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0031698376     MORTGAGORS: BASSETT              JEFFREY
                               WILLIS               MICHAEL
    REGION CODE    ADDRESS   : 4054 54TH AVENUE SOUTHWEST
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98116
    MORTGAGE AMOUNT :   242,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,365.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,675.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,345,250.00
                               P & I AMT:      9,129.28
                               UPB AMT:   1,344,385.00

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          124
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031698384     MORTGAGORS: CASEY                FRED
                               CASEY                MARIBETH
    REGION CODE    ADDRESS   : 33 WEST HURON STREET #508
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60610
    MORTGAGE AMOUNT :   283,070.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,854.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,955.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031698442     MORTGAGORS: SHAFONSKY            KIRK
                               SHAFONSKY            SHARON
    REGION CODE    ADDRESS   : 365 NEWPORT GLEN COURT
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,801.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031698541     MORTGAGORS: MELVILLE             WILLIAM
                               MELVILLE             CHERYL
    REGION CODE    ADDRESS   : 6520 VIA COLINITA
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   482,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    481,642.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,370.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 56.70500
    ----------------------------------------------------------------
0   0031698558     MORTGAGORS: BOBRITCHI            CHRISTIAN
                               BOBRITCHI            BECKY
    REGION CODE    ADDRESS   : 360 NECTAR COURT
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   241,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,669.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0031698749     MORTGAGORS: DERKASCH             WILLIAM
                               DERKASCH             ROSANNE
    REGION CODE    ADDRESS   : 4 CARTERET TERRACE
        01         CITY      :    BERNARDS
                   STATE/ZIP : NJ  07920
    MORTGAGE AMOUNT :   313,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,373.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,219.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,588,370.00
                               P & I AMT:     11,088.20
                               UPB AMT:   1,587,371.03

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          125
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031699226     MORTGAGORS: MALHOTRA             UMA
                               THURTLE              PHILLIP
    REGION CODE    ADDRESS   : 5318 46TH AVENUE S.W.
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98136
    MORTGAGE AMOUNT :   263,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,994.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031699234     MORTGAGORS: PIGNONE              ROBERT

    REGION CODE    ADDRESS   : 5 GREENVALE
        01         CITY      :    LAS FLORES
                   STATE/ZIP : CA  92688
    MORTGAGE AMOUNT :   258,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,322.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,874.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 88.52700
    ----------------------------------------------------------------
0   0031699291     MORTGAGORS: JOHNSON              GAYLEN

    REGION CODE    ADDRESS   : 1417 WENCHELSA ROAD
        01         CITY      :    GREENSBORO
                   STATE/ZIP : NC  27410
    MORTGAGE AMOUNT :   281,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,280.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,920.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.99100
    ----------------------------------------------------------------
0   0031699382     MORTGAGORS: KOBE                 MARK
                               KOBE                 RHONDA
    REGION CODE    ADDRESS   : 12 WREN COURT
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94954
    MORTGAGE AMOUNT :   242,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,320.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,695.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.19300
    ----------------------------------------------------------------
0   0031699432     MORTGAGORS: QUEZADA              JAVIER
                               QUEZADA              ANNA
    REGION CODE    ADDRESS   : 15104 BARBEE COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95127
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,803.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,297,700.00
                               P & I AMT:      9,004.80
                               UPB AMT:   1,296,720.63

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          126
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031699564     MORTGAGORS: WEINER               NEIL

    REGION CODE    ADDRESS   : 2822 SILK OAK AVENUE
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   259,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,742.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031699606     MORTGAGORS: MULLINS              CRAIG
                               MULLINS              KELLIE
    REGION CODE    ADDRESS   : 903 LOMITA STREET
        01         CITY      :    EL SEGUNDO
                   STATE/ZIP : CA  90245
    MORTGAGE AMOUNT :   281,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,775.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,893.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.05500
    ----------------------------------------------------------------
0   0031699622     MORTGAGORS: ROSSETTI             PATRICK
                               ROSSETTI             ELIZABETH
    REGION CODE    ADDRESS   : 710 SOUTHBLUFF DRIVE
        01         CITY      :    WESTERVILLE
                   STATE/ZIP : OH  43082
    MORTGAGE AMOUNT :   250,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,399.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,688.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 68.65700
    ----------------------------------------------------------------
0   0031699663     MORTGAGORS: GENUALDI             JOSEPH
                               GILLARD              CYDNE
    REGION CODE    ADDRESS   : 1516 LINCOLN STREET
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60201
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,319.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031699804     MORTGAGORS: GARFINKLE            CARLA
                               GARFINKLE            DAVID
    REGION CODE    ADDRESS   : 49 RED OAK LANE
        01         CITY      :    HIGHLAND PARK
                   STATE/ZIP : IL  60035
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 58.58500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,421,550.00
                               P & I AMT:      9,630.54
                               UPB AMT:   1,420,917.01

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          127
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031700131     MORTGAGORS: ANDERSON             SCOTT
                               ANDERSON             L
    REGION CODE    ADDRESS   : 2237 LINCOLNWOOD DRIVE
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60201
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.38700
    ----------------------------------------------------------------
0   0031700511     MORTGAGORS: JONES                FRANK
                               JONES                MARGARET
    REGION CODE    ADDRESS   : 431 OAK BROOK LANE
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95409
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.04600
    ----------------------------------------------------------------
0   0031700651     MORTGAGORS: KU                   TOM
                               KU                   LAI
    REGION CODE    ADDRESS   : 19985 RODRIGUES AVENUE
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   461,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    460,622.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,067.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 65.39000
    ----------------------------------------------------------------
0   0031700669     MORTGAGORS: KLAETSCH             JEFFERY
                               BERRY                PEGGY
    REGION CODE    ADDRESS   : 5272 ALLSTONE DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,704.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,312.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031700719     MORTGAGORS: BRODILE              MATTHEW
                               KING                 JONATHAN
    REGION CODE    ADDRESS   : 8150-8152 KIRKWOOD DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   444,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    443,644.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,991.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,740,000.00
                               P & I AMT:     11,706.70
                               UPB AMT:   1,738,971.35

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          128
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031700925     MORTGAGORS: LEWIS                MITCHELL
                               LEWIS                KATHY
    REGION CODE    ADDRESS   : 10245 BRIER MILL COURT
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30022
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,781.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,708.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031701006     MORTGAGORS: FRITTS               LESLIE
                               FRITTS               GAIL
    REGION CODE    ADDRESS   : 3216 MILLS AVENUE
        01         CITY      :    LA CRESCENTA AREA
                   STATE/ZIP : CA  91214
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 68.49300
    ----------------------------------------------------------------
0   0031701030     MORTGAGORS: MCNAMARA             WILLIAM
                               MCNAMARA             MARIANNE
    REGION CODE    ADDRESS   : 300 LITTLETON ROAD
        01         CITY      :    HARVARD
                   STATE/ZIP : MA  01451
    MORTGAGE AMOUNT :   267,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031701105     MORTGAGORS: GATZKE               GREG
                               GATZKE               TONI
    REGION CODE    ADDRESS   : 15107 JOANNE AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95127
    MORTGAGE AMOUNT :   269,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,389.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,839.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031701162     MORTGAGORS: PRINCE               DAN
                               PRINCE               ALISON
    REGION CODE    ADDRESS   : 2815 BARDY ROAD
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95404
    MORTGAGE AMOUNT :   378,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,705.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,578.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.39800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,424,900.00
                               P & I AMT:      9,566.07
                               UPB AMT:   1,424,176.37

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          129
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031701303     MORTGAGORS: BRAZEE               BRUCE
                               BRAZEE               CHERI
    REGION CODE    ADDRESS   : 10 FORTUNA WEST
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,508.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,307.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.64700
    ----------------------------------------------------------------
0   0031701402     MORTGAGORS: CHU                  SHUG
                               CHU                  SZE
    REGION CODE    ADDRESS   : 30 MAC SPAR DRIVE
        01         CITY      :    RANDOLPH
                   STATE/ZIP : NJ  07869
    MORTGAGE AMOUNT :   259,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031701816     MORTGAGORS: ALDERSON             BARRY
                               ALDERSON             DEIDRI
    REGION CODE    ADDRESS   : 2137 SABOT COVE
        01         CITY      :    COSTA MESA
                   STATE/ZIP : CA  92627
    MORTGAGE AMOUNT :   251,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,505.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,718.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.96400
    ----------------------------------------------------------------
0   0031701881     MORTGAGORS: SCHWEITZER           MARVIN
                               SCHWEITZER RALIS     MONIQUE
    REGION CODE    ADDRESS   : 27 OLD FARM ROAD
        01         CITY      :    WESTON
                   STATE/ZIP : CT  06883
    MORTGAGE AMOUNT :   289,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,790.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,045.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.17800
    ----------------------------------------------------------------
0   0031701949     MORTGAGORS: HUANG                JUN
                               NIR                  WAAN-JENG
    REGION CODE    ADDRESS   : 9 LOCKE LANE
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   398,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,748.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.77800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,528,500.00
                               P & I AMT:     10,547.36
                               UPB AMT:   1,527,405.29

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          130
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031702087     MORTGAGORS: SECHEN               EFFIE
                               SECHEN               FRANK
    REGION CODE    ADDRESS   : 120 HAVENSIDE DRIVE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94132
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,823.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,791.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 57.47100
    ----------------------------------------------------------------
0   0031702178     MORTGAGORS: WONG                 FRANKIE
                               WONG                 SALLY
    REGION CODE    ADDRESS   : 21 CLEAR SPRINGS COURT
        01         CITY      :    SUGARLAND
                   STATE/ZIP : TX  77479
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,783.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,896.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.95400
    ----------------------------------------------------------------
0   0031702236     MORTGAGORS: SILVER               MARC
                               HILTON-SILVER        MELISSA
    REGION CODE    ADDRESS   : 10358 ROSSBURY PLACE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   440,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    440,173.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,080.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.62600
    ----------------------------------------------------------------
0   0031702277     MORTGAGORS: ZEIGLER              JUDY
                               LONNQUIST            JUDITH
    REGION CODE    ADDRESS   : 1523 11TH AVENUE WEST
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98119
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,687.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,728.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.07400
    ----------------------------------------------------------------
0   0031702392     MORTGAGORS: ROWE                 JAMES
                               ROWE                 MARCIA
    REGION CODE    ADDRESS   : 10556 VALMAY AVENUE NW
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98177
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,781.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,708.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 67.53200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,628,500.00
                               P & I AMT:     11,204.24
                               UPB AMT:   1,627,249.30

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          131
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031702400     MORTGAGORS: LAMBERT              KYLE
                               LAMBERT              MARCIA
    REGION CODE    ADDRESS   : 13589 SW MICHELLE COURT
        01         CITY      :    TIGARD
                   STATE/ZIP : OR  97223
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,808.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.40500
    ----------------------------------------------------------------
0   0031702467     MORTGAGORS: WEILLER              CLAUDE
                               WEILLER              SHARON
    REGION CODE    ADDRESS   : 100 SILVERWOOD DRIVE
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   546,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    545,506.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,451.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 76.90100
    ----------------------------------------------------------------
0   0031702533     MORTGAGORS: GRANTHAM             LOUIS
                               GRANTHAM             LISA
    REGION CODE    ADDRESS   : 98 BUCKINGHAM LANE
        01         CITY      :    ALLEN
                   STATE/ZIP : TX  75002
    MORTGAGE AMOUNT :   246,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,057.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,679.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
0   0031702566     MORTGAGORS: WATSON               HOUSTON
                               WATSON               AMY
    REGION CODE    ADDRESS   : 24745 ROLLINGWOOD ROAD
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : CA  92630
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,797.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031702624     MORTGAGORS: HANKIN               MARC
                               COHN                 JO ANN
    REGION CODE    ADDRESS   : 422 SOUTH RODEO DRIVE
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90212
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,158.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,725.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 42.77700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,682,250.00
                               P & I AMT:     11,300.95
                               UPB AMT:   1,680,329.06

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          132
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031702897     MORTGAGORS: MCKEE                RANDY
                               MCKEE                BRENDA
    REGION CODE    ADDRESS   : 520 LAREDO CIR
        01         CITY      :    ALLEN
                   STATE/ZIP : TX  75013
    MORTGAGE AMOUNT :   309,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,275.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,087.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.85400
    ----------------------------------------------------------------
0   0031703044     MORTGAGORS: ESCOBEDO             JOE
                               ESCOBEDO             NANCY
    REGION CODE    ADDRESS   : 129 VALLEY GATE ROAD
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   287,435.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,216.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,985.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.84500
    ----------------------------------------------------------------
0   0031703135     MORTGAGORS: LARNER               LYLE
                               LARNER               ROSALINDA
    REGION CODE    ADDRESS   : 5907 VISTA DE LA LUZ
        01         CITY      :    (WOODLAND HILLS AREA)LOS
                   STATE/ZIP : CA  91367
    MORTGAGE AMOUNT :   356,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,715.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,398.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.23100
    ----------------------------------------------------------------
0   0031703168     MORTGAGORS: FRIEND               WILLIAM
                               FRIEND               SUSAN
    REGION CODE    ADDRESS   : 705 IRON POST ROAD
        01         CITY      :    MOORESTOWN
                   STATE/ZIP : NJ  08057
    MORTGAGE AMOUNT :   377,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,297.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,979.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/18
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.13200
    ----------------------------------------------------------------
0   0031703176     MORTGAGORS: CAWS                 ROY
                               CAWS                 MICHELE
    REGION CODE    ADDRESS   : 9 BEACON LIGHT ROAD
        01         CITY      :    TEWKSBURY TOWNSHIP
                   STATE/ZIP : NJ  07830
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 57.69200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,630,335.00
                               P & I AMT:     11,472.43
                               UPB AMT:   1,628,504.88

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          133
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031703218     MORTGAGORS: STEEGE               TROY
                               STEEGE               MARTINA
    REGION CODE    ADDRESS   : 4239 PINE AVENUE
        01         CITY      :    LONG BRANCH
                   STATE/ZIP : CA  90807
    MORTGAGE AMOUNT :   271,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,592.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,896.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031703242     MORTGAGORS: MIZRACHI             MOSHE
                               MIZRACHI             JUDITH
    REGION CODE    ADDRESS   : 11 LYONSGATE ROAD
        01         CITY      :    COLUMBUS
                   STATE/ZIP : OH  43209
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,251.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.26400
    ----------------------------------------------------------------
0   0031703390     MORTGAGORS: NAPOLI               THOMAS
                               NAPOLI               ANNETTE
    REGION CODE    ADDRESS   : 21306 LOCHMERE
        01         CITY      :    KATY
                   STATE/ZIP : TX  77450
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,829.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.38800
    ----------------------------------------------------------------
0   0031703432     MORTGAGORS: SIDDIQI              NUMAN
                               SIDDIQI              SEEMI
    REGION CODE    ADDRESS   : 809 GALLERY COURT
        01         CITY      :    COSTA MESA
                   STATE/ZIP : CA  92626
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,405.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,925.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031703531     MORTGAGORS: JEFFERY              KEITH
                               JEFFERY              ELAMAY
    REGION CODE    ADDRESS   : 3156 FERNCREEK LANE
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92027
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,811.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,847.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 91.91000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,409,200.00
                               P & I AMT:      9,749.57
                               UPB AMT:   1,407,809.15

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          134
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031703556     MORTGAGORS: RUEGSEGGER           GREGORY
                               RUEGSEGGER           DARCEY
    REGION CODE    ADDRESS   : 10720 W. MONTGOMERY AVENUE
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80127
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,609.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,410.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.07400
    ----------------------------------------------------------------
0   0031703648     MORTGAGORS: COLLINS              DANIEL
                               COLLINS              MARIAN
    REGION CODE    ADDRESS   : 27141 ARENA LANE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,160.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031703796     MORTGAGORS: BAND                 HARVEY
                               BAND                 ALBERTA
    REGION CODE    ADDRESS   : 17315 QUESAN PLACE (ENCINO AREA)
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91316
    MORTGAGE AMOUNT :   484,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    483,622.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,301.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031703804     MORTGAGORS: RATAKONDA            RAJESH
                               RATAKONDA            NIVEDITA
    REGION CODE    ADDRESS   : 1797 FIRTH COURT
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   484,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    483,640.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,384.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031703820     MORTGAGORS: NAUER                KEVIN
                               NAUER                ARLENA
    REGION CODE    ADDRESS   : 4752 MATTERHORN WAY
        01         CITY      :    ANTIOCH
                   STATE/ZIP : CA  94509
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,782.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,903.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,027,000.00
                               P & I AMT:     13,957.89
                               UPB AMT:   2,024,816.51

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          135
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031703861     MORTGAGORS: FRESE                CALVIN
                               FRESE                SARAH
    REGION CODE    ADDRESS   : 104 ALDEN LANE
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : IL  60045
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    600,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,841.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 62.37000
    ----------------------------------------------------------------
0   0031704224     MORTGAGORS: ROMANO               FREDERICK
                               ROMANO               LINDA
    REGION CODE    ADDRESS   : 45 HERITAGE DRIVE
        01         CITY      :    WALPOLE
                   STATE/ZIP : MA  02081
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,945.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 78.94700
    ----------------------------------------------------------------
0   0031704513     MORTGAGORS: SERRAO               MICHAEL
                               SERRAO               MOLLY
    REGION CODE    ADDRESS   : 607 EAST ANDOVER DRIVE
        01         CITY      :    BURBANK
                   STATE/ZIP : CA  91504
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,817.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.84600
    ----------------------------------------------------------------
0   0031704745     MORTGAGORS: LYNCH                KENNETH
                               LYNCH                RUTH
    REGION CODE    ADDRESS   : 16951 BOLERO LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,492.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,434.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 56.27700
    ----------------------------------------------------------------
0   0031704844     MORTGAGORS: LOCK                 HARRY
                               GIANNARELLI-LOCK     DARIA
    REGION CODE    ADDRESS   : 3707 GREENHILLS AVENUE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94546
    MORTGAGE AMOUNT :   287,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,713.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,915.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,077,950.00
                               P & I AMT:     13,795.19
                               UPB AMT:   2,077,024.28

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          136
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031704901     MORTGAGORS: YU                   WAI
                               WONG-YU              LINDA
    REGION CODE    ADDRESS   : 4014 WEST 234TH PLACE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   271,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,382.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,829.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031704927     MORTGAGORS: MICELI               THOMAS
                               MICELI               PAULA
    REGION CODE    ADDRESS   : 4 DOBBINS ROAD
        01         CITY      :    WESTFORD
                   STATE/ZIP : MA  01886
    MORTGAGE AMOUNT :   247,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,016.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,728.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.62800
    ----------------------------------------------------------------
0   0031704976     MORTGAGORS: JOHNSON              RICHARD
                               JOHNSON              LINDA
    REGION CODE    ADDRESS   : 286 RIDGE WAY
        01         CITY      :    MAMMOTH LAKES
                   STATE/ZIP : CA  93546
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,733.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.77700
    ----------------------------------------------------------------
0   0031705015     MORTGAGORS: SCHINDLER            RACHEL

    REGION CODE    ADDRESS   : 743 CAROLINA STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94107
    MORTGAGE AMOUNT :   343,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,725.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,310.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 66.86100
    ----------------------------------------------------------------
0   0031705072     MORTGAGORS: CHAN                 FAY

    REGION CODE    ADDRESS   : 43435 BANDA TERRACE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   293,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,976.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,025.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,505,000.00
                               P & I AMT:     10,311.56
                               UPB AMT:   1,503,835.63

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          137
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031705239     MORTGAGORS: LIPMAN               MICHAEL
                               CURRAN               JENNIFER
    REGION CODE    ADDRESS   : 2329 JUAN STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92103
    MORTGAGE AMOUNT :   358,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,246.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,568.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031705502     MORTGAGORS: HOOPER               GARY
                               HOOPER               ANITA
    REGION CODE    ADDRESS   : 15851 CALTECH CIRCLE
        01         CITY      :    WESTMINISTER
                   STATE/ZIP : CA  92683
    MORTGAGE AMOUNT :   271,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,498.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031705536     MORTGAGORS: SCOFIELD             MICHAEL
                               SCOFIELD             BARBARA
    REGION CODE    ADDRESS   : 65 BIRCH RUN AVENUE
        01         CITY      :    DENVILLE
                   STATE/ZIP : NJ  07834
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,125.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.79000
    ----------------------------------------------------------------
0   0031705569     MORTGAGORS: BLEIWEISS            STANLEY

    REGION CODE    ADDRESS   : 12345 CONWAY ROAD
        01         CITY      :    SAINT LOUIS
                   STATE/ZIP : MO  63141
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,703.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031705635     MORTGAGORS: JONES                DAVID
                               JONES                VALERIA
    REGION CODE    ADDRESS   : 300 OAKWOOD TRAIL
        01         CITY      :    FAIRVIEW
                   STATE/ZIP : TX  75069
    MORTGAGE AMOUNT :   388,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,697.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,646.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.39400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,722,200.00
                               P & I AMT:     12,037.44
                               UPB AMT:   1,721,145.80

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          138
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031706211     MORTGAGORS: ROSCH                SUE ANN
                               MANFREDI             FRANK
    REGION CODE    ADDRESS   : 134 PARK DRIVE
        01         CITY      :    EASTCHESTER
                   STATE/ZIP : NY  10709
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,236.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031706229     MORTGAGORS: HANDLEY              KEITH
                               HANDLEY              DEBORAH
    REGION CODE    ADDRESS   : 108 VISTA CIRCLE
        01         CITY      :    ARROYO GRANDE
                   STATE/ZIP : CA  93420
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,274.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,265.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031706252     MORTGAGORS: BEGLEY               STEVEN
                               BEGLEY               DEBORAH
    REGION CODE    ADDRESS   : 154 SANTA FE COURT
        01         CITY      :    VACAVILLE
                   STATE/ZIP : CA  95688
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,417.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031706278     MORTGAGORS: MELLEIN              CHRISTIAN
                               MELLEIN              JOANNA
    REGION CODE    ADDRESS   : 9437 ADOLPHIA STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92129
    MORTGAGE AMOUNT :   229,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,166.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,624.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031706328     MORTGAGORS: HANSEN               MICHAEL
                               HANSEN               LINDA
    REGION CODE    ADDRESS   : 10142 OAKWOOD CIRCLE
        01         CITY      :    CARMEL
                   STATE/ZIP : CA  93923
    MORTGAGE AMOUNT :   470,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    469,300.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,286.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.11500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,599,500.00
                               P & I AMT:     11,230.75
                               UPB AMT:   1,597,158.52

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          139
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031706393     MORTGAGORS: ANGULO               ENRIQUE
                               ANGULO               CECILIA
    REGION CODE    ADDRESS   : 3310 GOLDSBORO PLACE
        01         CITY      :    FALLS CHURCH
                   STATE/ZIP : VA  22042
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,786.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,608.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031706443     MORTGAGORS: SADANAGA             KENNETH
                               SADANAGA             AMY
    REGION CODE    ADDRESS   : 138 THREE PONDS LANE
        01         CITY      :    MALVERN
                   STATE/ZIP : PA  19355
    MORTGAGE AMOUNT :   424,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,750.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031706559     MORTGAGORS: SPIRE                JANIS

    REGION CODE    ADDRESS   : 1121 GARFIELD AVENUE
        01         CITY      :    VENICE AREA LOS ANGELES
                   STATE/ZIP : CA  90291
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,741.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.97200
    ----------------------------------------------------------------
0   0031706591     MORTGAGORS: JOHNSTON             ROBERT

    REGION CODE    ADDRESS   : 2889 RIKKARD DRIVE
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   309,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,072.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 71.97600
    ----------------------------------------------------------------
0   0031706641     MORTGAGORS: BROWN                DAVID
                               WEIL                 JULIANA
    REGION CODE    ADDRESS   : 963 PATRICIA WAY
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,768.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,099.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,617,500.00
                               P & I AMT:     10,967.16
                               UPB AMT:   1,616,368.76

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          140
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031706831     MORTGAGORS: RIGGS                DAVID
                               CAULFIELD            MARIE
    REGION CODE    ADDRESS   : 56 PERKINS STREET
        01         CITY      :    JAMAICA PLAIN
                   STATE/ZIP : MA  02130
    MORTGAGE AMOUNT :   248,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,674.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 54.61500
    ----------------------------------------------------------------
0   0031706849     MORTGAGORS: WHITMORE             MARCUS
                               WHITMORE             VICKI
    REGION CODE    ADDRESS   : 1800 DANBY DRIVE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75093
    MORTGAGE AMOUNT :   309,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,137.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.99000
    ----------------------------------------------------------------
0   0031706872     MORTGAGORS: CHRISTENSEN          J.

    REGION CODE    ADDRESS   : 7 FALCONWOOD LANE
        01         CITY      :    SANDY,
                   STATE/ZIP : UT  84107
    MORTGAGE AMOUNT :   560,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    559,552.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,772.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.20200
    ----------------------------------------------------------------
0   0031706898     MORTGAGORS: PEDERSEN             ROBERT
                               PEDERSEN             MARY
    REGION CODE    ADDRESS   : 1500 EAST OAK AVENUE
        01         CITY      :    EL SEGUNDO
                   STATE/ZIP : CA  90245
    MORTGAGE AMOUNT :   289,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,279.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,999.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.49300
    ----------------------------------------------------------------
0   0031707193     MORTGAGORS: CHANDLER             KENNETH
                               CHANDLER             VIRGINIA
    REGION CODE    ADDRESS   : 4 PIONEER DRIVE
        01         CITY      :    AVON
                   STATE/ZIP : CT  06001
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,153.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 78.48600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,739,550.00
                               P & I AMT:     11,737.88
                               UPB AMT:   1,738,831.39

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          141
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031707466     MORTGAGORS: JONES                TERENCE
                               JONES                CAROL
    REGION CODE    ADDRESS   : 30 CALLE AMENO
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   485,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    484,612.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,267.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 63.81500
    ----------------------------------------------------------------
0   0031707730     MORTGAGORS: LOURENCO             EDWARD

    REGION CODE    ADDRESS   : 7075 BROADWAY TERRACE
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   514,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    513,608.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,550.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.40900
    ----------------------------------------------------------------
0   0031707920     MORTGAGORS: SINGMAN              DONALD
                               SINGMAN              LESLIE
    REGION CODE    ADDRESS   : 10244 DEMOCRACY LANE
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   266,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,783.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,815.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.92600
    ----------------------------------------------------------------
0   0031707995     MORTGAGORS: BLANK                MARC
                               BLANK                HILLARY
    REGION CODE    ADDRESS   : 24 BALTUSROL DRIVE
        01         CITY      :    MANALAPAN
                   STATE/ZIP : NJ  07726
    MORTGAGE AMOUNT :   240,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,547.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,581.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031708019     MORTGAGORS: SHARMA               ALOK
                               SHARMA               AMITA
    REGION CODE    ADDRESS   : 3616 GLENLAKE DRIVE
        01         CITY      :    GLENVIEW
                   STATE/ZIP : IL  60025
    MORTGAGE AMOUNT :   476,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    475,637.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,287.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.77400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,981,950.00
                               P & I AMT:     13,502.74
                               UPB AMT:   1,980,190.01

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          142
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031708118     MORTGAGORS: BROWN                DEAN
                               BROWN                MERYL
    REGION CODE    ADDRESS   : 19831 REDWING STREET
        01         CITY      :    (WOODLAND HILLS AREA)
                   STATE/ZIP : CA  91364
    MORTGAGE AMOUNT :   301,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,651.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,105.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 86.02800
    ----------------------------------------------------------------
0   0031708142     MORTGAGORS: SWEARINGEN           CRAIG
                               SWEARINGEN           KRISTI
    REGION CODE    ADDRESS   : 5243 WEST BORDEAUX COURT
        01         CITY      :    VISALIA
                   STATE/ZIP : CA  93291
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,122.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,048.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.97500
    ----------------------------------------------------------------
0   0031708175     MORTGAGORS: CATTERSON            CATHY

    REGION CODE    ADDRESS   : 712 CALMAR AVENUE
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94610
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,553.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031708282     MORTGAGORS: GUNN                 ROBERT
                               GUNN                 MARGARET
    REGION CODE    ADDRESS   : 1544 CAMINITO SOLIDAGO
        01         CITY      :    LA JOLLA
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   315,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,259.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,179.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.72900
    ----------------------------------------------------------------
0   0031708423     MORTGAGORS: LIU                  PAUL
                               LIU                  MARY
    REGION CODE    ADDRESS   : 680 BLUE SPRUCE DRIVE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   492,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    491,616.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,356.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.35400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,701,600.00
                               P & I AMT:     11,787.07
                               UPB AMT:   1,699,203.16

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          143
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031708472     MORTGAGORS: KRIJESTORAC          SAMMY
                               LIEDTKE              BONNIE
    REGION CODE    ADDRESS   : 4218 RHODES AVENUE
        01         CITY      :    LOS ANGELES STUDIO CITY A
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    519,623.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,680.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031708597     MORTGAGORS: O'NEILL              DARREN
                               O'NEILL              NANCY
    REGION CODE    ADDRESS   : 73 SOMERS HILL CIRCLE
        01         CITY      :    SOMERS
                   STATE/ZIP : CT  06071
    MORTGAGE AMOUNT :   261,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,041.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,760.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031708688     MORTGAGORS: UGELSTAD             JONATHAN
                               UGELSTAD             CATHERINE
    REGION CODE    ADDRESS   : 2522 100TH AVENUE NORTHEAST
        01         CITY      :    BELLEVUE
                   STATE/ZIP : WA  98004
    MORTGAGE AMOUNT :   279,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,976.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,881.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031708985     MORTGAGORS: NEWMAN               JEFFREY
                               NEWMAN               LAURI
    REGION CODE    ADDRESS   : 6982 WESTCOTT PLACE
        01         CITY      :    CLARKSVILLE
                   STATE/ZIP : MD  21029
    MORTGAGE AMOUNT :   324,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,527.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,133.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031709223     MORTGAGORS: SEBASTIAN            JOSEPH
                               SEBASTIAN            SHARON
    REGION CODE    ADDRESS   : 8127 DUNSINANE COURT
        01         CITY      :    MCLEAN
                   STATE/ZIP : VA  22102
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,776.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,951.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,671,250.00
                               P & I AMT:     11,406.37
                               UPB AMT:   1,669,945.47

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          144
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031709298     MORTGAGORS: CHI                  TELEE
                               CHI                  CHI-TSAI
    REGION CODE    ADDRESS   : 24000 HILLHURST DRIVE
        01         CITY      :    WEST HILLS AREA
                   STATE/ZIP : CA  91304
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,613.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,021.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031709371     MORTGAGORS: STEVENS              MICHAEL

    REGION CODE    ADDRESS   : 12948 GALEWOOD STREET
        01         CITY      :    STUDIO CITY
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   417,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    416,065.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,915.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 56.35100
    ----------------------------------------------------------------
0   0031709389     MORTGAGORS: EVANS                ROBERT
                               EVANS                ELIZABETH
    REGION CODE    ADDRESS   : 9 MALIBU
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   349,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,427.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,470.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 88.13100
    ----------------------------------------------------------------
0   0031709421     MORTGAGORS: RADEMACHER           THOMAS
                               RADEMACHER           KIMBERLY
    REGION CODE    ADDRESS   : 5835 WALES COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95138
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,677.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,337.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 57.57000
    ----------------------------------------------------------------
0   0031709447     MORTGAGORS: BLOUNT               DANIEL
                               BLOUNT               SALLY
    REGION CODE    ADDRESS   : 9428 RICHFORD LANE
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,580.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,971.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.43600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,873,000.00
                               P & I AMT:     12,716.71
                               UPB AMT:   1,870,364.88

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          145
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031709462     MORTGAGORS: MONKS                KEVIN
                               MONKS                DILYS
    REGION CODE    ADDRESS   : 1180 HARRIS DRIVE
        01         CITY      :    LOMPOC
                   STATE/ZIP : CA  93436
    MORTGAGE AMOUNT :   257,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,408.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,801.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031709496     MORTGAGORS: SUNDBERG             GREG
                               SUNDBERG             HEIDI
    REGION CODE    ADDRESS   : 1128 9TH STREET
        01         CITY      :    RAMONA
                   STATE/ZIP : CA  92065
    MORTGAGE AMOUNT :   233,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,543.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,714.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031709520     MORTGAGORS: WATSON               RONALD
                               WATSON               ELENA
    REGION CODE    ADDRESS   : 24562 MANDO DRIVE,
        01         CITY      :    LAGUNA NIGUEL,
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,745.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,579.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031709629     MORTGAGORS: SHERIDAN             MICHAEL
                               SHERIDAN             SHIREEN
    REGION CODE    ADDRESS   : 13812 SERRA OAKS COURT
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,553.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 34.12900
    ----------------------------------------------------------------
0   0031709637     MORTGAGORS: CAUGHMAN             BRUCE
                               CAUGHMAN             DEBORAH
    REGION CODE    ADDRESS   : 9377 CALBERT CT.
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22032
    MORTGAGE AMOUNT :   382,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    381,828.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,510.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,533,450.00
                               P & I AMT:     10,703.16
                               UPB AMT:   1,532,080.21

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          146
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031709645     MORTGAGORS: MARTIN               TIMOTHY
                               MARTIN               NICOLE
    REGION CODE    ADDRESS   : 16155 CYPRESS POINT DRIVE
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   241,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,349.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,710.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.73000
    ----------------------------------------------------------------
0   0031709652     MORTGAGORS: SCHAFFLER            RONALD
                               SCHAFFLER            NANCY
    REGION CODE    ADDRESS   : 6372 OWL WAY
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   321,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,672.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,306.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.99100
    ----------------------------------------------------------------
0   0031709694     MORTGAGORS: BIEHL                CARL

    REGION CODE    ADDRESS   : 2266 CAMBRIDGE AVENUE
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92007
    MORTGAGE AMOUNT :   535,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    534,582.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,649.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.07100
    ----------------------------------------------------------------
0   0031709728     MORTGAGORS: CALLAN               STEPHEN
                               CALLAN               JAYNE
    REGION CODE    ADDRESS   : 2132 DARTMOUTH GATE COURT
        01         CITY      :    WILDWOOD
                   STATE/ZIP : MO  63011
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,786.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.90400
    ----------------------------------------------------------------
0   0031709926     MORTGAGORS: BIANCHI              DIANA
                               CURTIS               JOHN
    REGION CODE    ADDRESS   : 4 PERRY STREET
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02445
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,216.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/23
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 48.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,686,600.00
                               P & I AMT:     11,897.24
                               UPB AMT:   1,685,390.71

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          147
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031710148     MORTGAGORS: LARKIN               HILLARY

    REGION CODE    ADDRESS   : 6708 WOODLAND PLACE
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,795.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,787.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.05800
    ----------------------------------------------------------------
0   0031710270     MORTGAGORS: OUYANG               GLENN
                               OUYANG               MAYROSE
    REGION CODE    ADDRESS   : 5220 BUCK HILL AVENUE
        01         CITY      :    BUENA PARK
                   STATE/ZIP : CA  90621
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,760.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 85.71400
    ----------------------------------------------------------------
0   0031710478     MORTGAGORS: BLANCHARD            TERRY
                               BLANCHARD            DEBRA
    REGION CODE    ADDRESS   : 3997 OAK HILL ROAD
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94605
    MORTGAGE AMOUNT :   239,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,818.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.87300
    ----------------------------------------------------------------
0   0031710486     MORTGAGORS: AKIN                 TED
                               AKIN                 GLORIA
    REGION CODE    ADDRESS   : 5323 N DENTWOOD DRIVE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75220
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,684.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 26.12900
    ----------------------------------------------------------------
0   0031710536     MORTGAGORS: BENJAMIN             ROGER

    REGION CODE    ADDRESS   : 3210 KELTON AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90034
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,688.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,936.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,626,000.00
                               P & I AMT:     11,158.68
                               UPB AMT:   1,624,746.22

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          148
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031710668     MORTGAGORS: MOSKOWITZ            JANICE
                               COSTAS               KEITH
    REGION CODE    ADDRESS   : 3701 LEGATION STREET N.W.
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20008
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,796.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,649.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031710676     MORTGAGORS: HUTSELL              LARRY
                               HUTSELL              LISA
    REGION CODE    ADDRESS   : 4911 SOUTH COUNTY ROAD 23
        01         CITY      :    LOVELAND
                   STATE/ZIP : CO  80537
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,691.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,241.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 77.77700
    ----------------------------------------------------------------
0   0031710791     MORTGAGORS: SINGER               BRIAN
                               SINGER               JEANNIE
    REGION CODE    ADDRESS   : 6033 E. OLD WEST WAY
        01         CITY      :    CAVE CREEK
                   STATE/ZIP : AZ  85331
    MORTGAGE AMOUNT :   251,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,168.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,779.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.99300
    ----------------------------------------------------------------
0   0031711054     MORTGAGORS: SMITH                JAMES
                               SMITH                JANINE
    REGION CODE    ADDRESS   : 108 COTTONWOOD CIRCLE
        01         CITY      :    ROLLING HILLS ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,765.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,127.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031711070     MORTGAGORS: ERB                  JOHN
                               ERB                  LYNN
    REGION CODE    ADDRESS   : 100 OLD CART WAY
        01         CITY      :    NORTH ANDOVER
                   STATE/ZIP : MA  01845
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,796.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 55.62700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,414,350.00
                               P & I AMT:      9,594.35
                               UPB AMT:   1,413,421.63

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          149
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031711351     MORTGAGORS: LITTLEHALE           DAVID
                               PROMAN               GAYLE
    REGION CODE    ADDRESS   : 454 ANTHONY ST
        01         CITY      :    GLEN ELLYN
                   STATE/ZIP : IL  60137
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,812.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.17000
    ----------------------------------------------------------------
0   0031711534     MORTGAGORS: JACOUBOWSKY          THOMAS
                               LEVIS                DEBORAH
    REGION CODE    ADDRESS   : 5834 GLORIA WAY
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,535.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,181.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.96400
    ----------------------------------------------------------------
0   0031711609     MORTGAGORS: SHARP                ISAAC
                               MACCIARDI            FRANCESCA
    REGION CODE    ADDRESS   : 846 GROVE ACRE AVENUE
        01         CITY      :    PACIFIC GROVE
                   STATE/ZIP : CA  93950
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,557.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,076.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031711617     MORTGAGORS: ESTEVES              CARLOS
                               ESTEVES              KATHLEEN
    REGION CODE    ADDRESS   : 19 NORMAN PLACE
        01         CITY      :    CRANFORD
                   STATE/ZIP : NJ  07016
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,778.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031711625     MORTGAGORS: ESCHER               WILLIAM
                               ESCHER               LORETTA
    REGION CODE    ADDRESS   : 21604 TRIBUNE STREET
        01         CITY      :    CHATSWORTH
                   STATE/ZIP : CA  91311
    MORTGAGE AMOUNT :   263,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,927.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,886.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.25400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,376,300.00
                               P & I AMT:      9,560.38
                               UPB AMT:   1,374,833.14

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          150
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031711666     MORTGAGORS: LERNER               DANIEL
                               LERNER               ALYSON
    REGION CODE    ADDRESS   : 1515 SOUTH CANFIELD AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90035
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,621.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,986.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.28500
    ----------------------------------------------------------------
0   0031711674     MORTGAGORS: WEISS                DAVID
                               WEISS                CHERYL
    REGION CODE    ADDRESS   : 4066 PIER POINT
        01         CITY      :    BYRON
                   STATE/ZIP : CA  94514
    MORTGAGE AMOUNT :   286,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,773.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,001.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98600
    ----------------------------------------------------------------
0   0031711831     MORTGAGORS: GARBOUZOV            DMITRI
                               GALINA               MINNIA
    REGION CODE    ADDRESS   : 19 FLEMING WAY
        01         CITY      :    PRINCETON
                   STATE/ZIP : NJ  08540
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.36800
    ----------------------------------------------------------------
0   0031711864     MORTGAGORS: ESTEP                STEVEN

    REGION CODE    ADDRESS   : 1239 E ROCK SPRINGS
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30306
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,774.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,125.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031711948     MORTGAGORS: MORRIS               JAMES
                               MORRIS               NANCY
    REGION CODE    ADDRESS   : 15 GRAHAM PLACE
        01         CITY      :    MILLSTONE
                   STATE/ZIP : NJ  07726
    MORTGAGE AMOUNT :   291,635.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,635.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.74600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,430,835.00
                               P & I AMT:      9,930.99
                               UPB AMT:   1,429,804.89

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          151
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031712128     MORTGAGORS: HAYES                ROBERT
                               HAYES                GINA
    REGION CODE    ADDRESS   : 375 OAKWOOD DRIVE
        01         CITY      :    WYCKOFF
                   STATE/ZIP : NJ  07481
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,223.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031712201     MORTGAGORS: MEYER                STEVEN
                               MEYER                PATRICIA
    REGION CODE    ADDRESS   : 9915 CARRARA CIRCLE
        01         CITY      :    CYPRESS
                   STATE/ZIP : CA  90630
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,784.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,185.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 68.53900
    ----------------------------------------------------------------
0   0031712300     MORTGAGORS: GRAD                 MICHAEL
                               GRAD                 ROSALYN
    REGION CODE    ADDRESS   : 37 SHREWSBURY DRIVE
        01         CITY      :    LIVINGSTON
                   STATE/ZIP : NJ  07039
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,019.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031712326     MORTGAGORS: SINGER               ANTHONY
                               SINGER               ALEXANDRA
    REGION CODE    ADDRESS   : 125 BURNT MEADOW ROAD
        01         CITY      :    RINGWOOD
                   STATE/ZIP : NJ  07456
    MORTGAGE AMOUNT :   282,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,951.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.99100
    ----------------------------------------------------------------
0   0031712409     MORTGAGORS: MORROW               MARK
                               MORROW               VALERIE
    REGION CODE    ADDRESS   : 2668 BERKSHIRE ROAD
        01         CITY      :    CLEVELAND HEIGHTS
                   STATE/ZIP : OH  44106
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,751.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,434.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,557,600.00
                               P & I AMT:     10,814.24
                               UPB AMT:   1,557,135.74

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          152
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031712433     MORTGAGORS: VOLKEL               ROBERT
                               VOLKEL               LAURENE
    REGION CODE    ADDRESS   : 2816 VIA SEGOVIA
        01         CITY      :    PALOS VERDES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   640,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    639,500.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,365.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.00000
    ----------------------------------------------------------------
0   0031712508     MORTGAGORS: MCCLAIN              SAMUEL

    REGION CODE    ADDRESS   : 1968 MARQUES AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   310,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,601.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,094.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
0   0031712698     MORTGAGORS: HELLER               A
                               HELLER               SHERRY
    REGION CODE    ADDRESS   : 26662 BUCKINGHAM DRIVE
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,789.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 48.37600
    ----------------------------------------------------------------
0   0031712722     MORTGAGORS: CONTURSI             FRANK
                               CONTURSI             NANCY
    REGION CODE    ADDRESS   : 38 VARSITY DRIVE
        01         CITY      :    SETAUKET
                   STATE/ZIP : NY  11733
    MORTGAGE AMOUNT :   364,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,236.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,579.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.99300
    ----------------------------------------------------------------
0   0031712797     MORTGAGORS: BURKE                FRANCIS
                               BURKE                THERESA
    REGION CODE    ADDRESS   : 336 RIVERBEND DR
        01         CITY      :    GROTON
                   STATE/ZIP : MA  01450
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,738.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,461.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,950,350.00
                               P & I AMT:     13,480.11
                               UPB AMT:   1,948,867.06

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          153
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031712870     MORTGAGORS: BERGER               MARVIN

    REGION CODE    ADDRESS   : 24036 BROADHORN DRIVE
        01         CITY      :    LAGUNA  NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   383,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,293.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,584.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031712888     MORTGAGORS: PATTERSON            GARY
                               PATTERSON            JANE
    REGION CODE    ADDRESS   : 2895 HAGGETT DRIVE
        01         CITY      :    TWINSBURG
                   STATE/ZIP : OH  44087
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,643.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.47800
    ----------------------------------------------------------------
0   0031712938     MORTGAGORS: GAROFALO             L
                               GAROFALO             ALICE
    REGION CODE    ADDRESS   : 2217 3RD STREET SOUTHWEST
        01         CITY      :    PUYALLUP
                   STATE/ZIP : WA  98372
    MORTGAGE AMOUNT :   239,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,662.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,636.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
0   0031713001     MORTGAGORS: HAWKS                DOUGLAS
                               HAWKS                LESLEY
    REGION CODE    ADDRESS   : 42 THE COLONNADE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   431,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    430,879.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,015.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031713050     MORTGAGORS: DOERING              CHARLES
                               DOERING              LYNNE
    REGION CODE    ADDRESS   : 1752 OAK STREET
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90405
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,733.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.62700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,648,650.00
                               P & I AMT:     11,296.85
                               UPB AMT:   1,647,569.79

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          154
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031713126     MORTGAGORS: WAGNER               RICHARD
                               FARKAS-WAGNER        LINDA
    REGION CODE    ADDRESS   : 11 DOUGLAS ROAD
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   356,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,458.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.16600
    ----------------------------------------------------------------
0   0031713142     MORTGAGORS: MARSHALL             RANDALL
                               MARSHALL             SUE
    REGION CODE    ADDRESS   : 12506 AMBERSET DRIVE
        01         CITY      :    KNOXVILLE
                   STATE/ZIP : TN  37922
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,817.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031713456     MORTGAGORS: WALSH                GLENN
                               WALSH                DANIELLE
    REGION CODE    ADDRESS   : 4401 35TH STREET COURT NORTHEAST
        01         CITY      :    TACOMA
                   STATE/ZIP : WA  98422
    MORTGAGE AMOUNT :   235,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,416.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,607.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031713506     MORTGAGORS: WATKIN               IRWIN
                               WATKIN               BERNICE
    REGION CODE    ADDRESS   : 20 SUGAR PINE ROAD
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92657
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,689.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,430.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 50.68400
    ----------------------------------------------------------------
0   0031713688     MORTGAGORS: GOING                E
                               GOING                MARY
    REGION CODE    ADDRESS   : 2864 PONDEROSA WAY
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  90501
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,684.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,470.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.20000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,577,600.00
                               P & I AMT:     10,624.33
                               UPB AMT:   1,576,606.86

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          155
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031713761     MORTGAGORS: ZAUKAS               LYNDA
                               ZAUKAS               GLENN
    REGION CODE    ADDRESS   : 609 IROQUOIS AVENUE
        01         CITY      :    ORADELL
                   STATE/ZIP : NJ  07649
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,801.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031713928     MORTGAGORS: BASKERVILLE          TIMOTHY

    REGION CODE    ADDRESS   : 7286 WOODVALE COURT
        01         CITY      :    WEST HILLS,
                   STATE/ZIP : CA  91307
    MORTGAGE AMOUNT :   283,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,223.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,909.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.99840
    ----------------------------------------------------------------
0   0031713969     MORTGAGORS: CAHILL               TIMOTHY
                               LEARSY-CAHILL        DAWN
    REGION CODE    ADDRESS   : 59 WHITNEY STREET
        01         CITY      :    WESTPORT
                   STATE/ZIP : CT  06880
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    395,348.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,634.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031714025     MORTGAGORS: MILLER               RENE
                               ZITZ                 RONALD
    REGION CODE    ADDRESS   : 3320 56TH AVENUE SOUTHWEST
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98116
    MORTGAGE AMOUNT :   265,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,811.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031714066     MORTGAGORS: MCKINNEY             MICHAEL
                               MCKINNEY             LINDA
    REGION CODE    ADDRESS   : 984 SOUTH CREEKVIEW LANE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,801.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,802.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.09000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,474,050.00
                               P & I AMT:     10,032.68
                               UPB AMT:   1,472,774.73

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          156
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031714389     MORTGAGORS: GLUCK                GILBERT
                               BRADLEY              CATHERINE
    REGION CODE    ADDRESS   : 10 HERON
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92604
    MORTGAGE AMOUNT :   265,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,387.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,789.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 68.98700
    ----------------------------------------------------------------
0   0031714462     MORTGAGORS: ULRICH               VANCE
                               ULRICH               LAUREL
    REGION CODE    ADDRESS   : 528 13TH STREET
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,600.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,368.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.49100
    ----------------------------------------------------------------
0   0031714660     MORTGAGORS: FRIMET               RHETT
                               FRIMET               ANDREA
    REGION CODE    ADDRESS   : 11 PUNCH BOWL DRIVE
        01         CITY      :    WESTPORT
                   STATE/ZIP : CT  06880
    MORTGAGE AMOUNT :   346,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,261.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,512.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031714686     MORTGAGORS: FRID                 ROMAN
                               FRID                 ANNA
    REGION CODE    ADDRESS   : 3265 ROBINCREST DRIVE
        01         CITY      :    NORTHBROOK
                   STATE/ZIP : IL  60062
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.78947
    ----------------------------------------------------------------
0   0031714702     MORTGAGORS: INAL                 EDIB
                               INAL                 LAURA
    REGION CODE    ADDRESS   : 29281 DEAN STREET,
        01         CITY      :    LAGUNA NIGUEL,
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   342,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,726.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,304.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,704,100.00
                               P & I AMT:     11,679.93
                               UPB AMT:   1,702,975.80

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          157
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031714975     MORTGAGORS: HENDERSON            CAROL

    REGION CODE    ADDRESS   : 5908 E DANBURY ROAD
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85254
    MORTGAGE AMOUNT :   265,175.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,760.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,808.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.97000
    ----------------------------------------------------------------
0   0031715014     MORTGAGORS: HEBBEL               KEVIN
                               HEBBEL               MARY
    REGION CODE    ADDRESS   : 43 EMERALD GLEN LANE
        01         CITY      :    SALEM
                   STATE/ZIP : CT  06420
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,760.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,942.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031715220     MORTGAGORS: BURNHAM              CAMERON
                               BURNHAM              MICHELLE
    REGION CODE    ADDRESS   : 709 HOWARD AVENUE
        01         CITY      :    BURLINGAME
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,707.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,652.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031715428     MORTGAGORS: BRICKE               KLAUS
                               BRICKE               MARIANNE
    REGION CODE    ADDRESS   : 5702 CLUB VIEW DRIVE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   287,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,770.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 54.66600
    ----------------------------------------------------------------
0   0031715642     MORTGAGORS: WILLIAMS             RICHARD
                               WILLIAMS             KATHLEEN
    REGION CODE    ADDRESS   : 704 ROGER AVENUE
        01         CITY      :    KENILWORTH
                   STATE/ZIP : IL  60043
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,251.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.85700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,558,175.00
                               P & I AMT:     10,588.62
                               UPB AMT:   1,556,998.94

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          158
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031715774     MORTGAGORS: FOTTRELL             BRUCE
                               FOTTRELL             SHANNON
    REGION CODE    ADDRESS   : 23 FECAMP
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92657
    MORTGAGE AMOUNT :   278,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,384.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,949.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.35300
    ----------------------------------------------------------------
0   0031715782     MORTGAGORS: VAIASICCA            DOMENIC
                               VAIASICCA            TERESA
    REGION CODE    ADDRESS   : 2443 ARAM AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95128
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,606.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.39500
    ----------------------------------------------------------------
0   0031715964     MORTGAGORS: ANDERSON             JAMES
                               ANDERSON             JANE
    REGION CODE    ADDRESS   : 4995-A JUPITER LANE
        01         CITY      :    VAIL
                   STATE/ZIP : CO  81657
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,760.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.72700
    ----------------------------------------------------------------
0   0031715972     MORTGAGORS: ARMSTRONG            GARY
                               ARMSTRONG            CATHERINE
    REGION CODE    ADDRESS   : 1532 HIGHLAND DRIVE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   300,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,924.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,151.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 47.15070
    ----------------------------------------------------------------
0   0031716236     MORTGAGORS: CHOPRA               SANJEEV
                               MOSCOSO              BRENDA
    REGION CODE    ADDRESS   : 19225 SHERWOOD GREEN WAY
        01         CITY      :    GAITHERSBURG
                   STATE/ZIP : MD  20879
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,783.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,896.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.97100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,421,150.00
                               P & I AMT:      9,864.69
                               UPB AMT:   1,419,459.70

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          159
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031716293     MORTGAGORS: HAGOOD               DAVID
                               HAGOOD               CARLA
    REGION CODE    ADDRESS   : 7441 SOUTH CRESCENT COURT
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80120
    MORTGAGE AMOUNT :   252,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,302.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,788.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031716350     MORTGAGORS: WHITE                BRUCE
                               WHITE                JEAN
    REGION CODE    ADDRESS   : 333 ALTA MESA CIRCLE
        01         CITY      :    NAPA
                   STATE/ZIP : CA  94558
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,746.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,217.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 56.27598
    ----------------------------------------------------------------
0   0031716475     MORTGAGORS: ROSINSKI             JOSEPH

    REGION CODE    ADDRESS   : 722 NORTH POND COURT
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   331,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,694.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,287.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031716483     MORTGAGORS: HA                   TRISTRAM

    REGION CODE    ADDRESS   : 32745 BELAMI LOOP
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   257,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,136.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,735.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.98200
    ----------------------------------------------------------------
0   0031716517     MORTGAGORS: WEINBERGER           STANLEY
                               WEINBERGER           MARINA
    REGION CODE    ADDRESS   : 84 BERKELEY AVENUE
        01         CITY      :    SAN ANSELMO
                   STATE/ZIP : CA  94960
    MORTGAGE AMOUNT :   393,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,715.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,781.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.50000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,559,500.00
                               P & I AMT:     10,810.34
                               UPB AMT:   1,557,596.22

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          160
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031716624     MORTGAGORS: MIKOLAJCZAK          ADRIAN

    REGION CODE    ADDRESS   : 300 WHISMAN STATION DRIVE
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94043
    MORTGAGE AMOUNT :   270,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,787.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,866.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031716657     MORTGAGORS: TANG                 SHUI
                               LEUNG                KIT
    REGION CODE    ADDRESS   : 851 PALO ALTO DR
        01         CITY      :    ARCADIA
                   STATE/ZIP : CA  91007
    MORTGAGE AMOUNT :   306,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,140.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.04700
    ----------------------------------------------------------------
0   0031716723     MORTGAGORS: YOU                  TUNG-HAN
                               YOU                  GRACE
    REGION CODE    ADDRESS   : 417 SOUTH OLD RANCH ROAD
        01         CITY      :    ARCADIA,
                   STATE/ZIP : CA  91007
    MORTGAGE AMOUNT :   299,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,783.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,116.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.70600
    ----------------------------------------------------------------
0   0031717085     MORTGAGORS: STONE                MATTHEW
                               STONE                LEE
    REGION CODE    ADDRESS   : 790 SPALDING HEIGHT DRIVE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30350
    MORTGAGE AMOUNT :   322,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,235.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,145.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031717184     MORTGAGORS: BRYSON               MICHAEL

    REGION CODE    ADDRESS   : 17 PARRELL AVENUE
        01         CITY      :    FOOTHILL RANCH AREA
                   STATE/ZIP : CA  92610
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,820.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,741.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 92.83000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,443,900.00
                               P & I AMT:     10,010.30
                               UPB AMT:   1,442,826.76

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          161
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031717572     MORTGAGORS: REIS                 BURTON

    REGION CODE    ADDRESS   : 30 CANTILENA
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   516,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    515,607.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,563.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.34400
    ----------------------------------------------------------------
0   0031717705     MORTGAGORS: PETTIT               MARK
                               PETTIT               DEBI
    REGION CODE    ADDRESS   : 5564 ARLENE WAY
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,752.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,088.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.80900
    ----------------------------------------------------------------
0   0031717853     MORTGAGORS: KILIAN               DONNA

    REGION CODE    ADDRESS   : 1801 FUMIA PLACE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95131
    MORTGAGE AMOUNT :   340,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,640.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,263.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99304
    ----------------------------------------------------------------
0   0031717887     MORTGAGORS: HAYES                TERANCE
                               HAYES                DAYNE
    REGION CODE    ADDRESS   : 6102 E SONORAN TRAIL
        01         CITY      :    CAVE CREEK
                   STATE/ZIP : AZ  85331
    MORTGAGE AMOUNT :   253,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,556.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,752.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.99600
    ----------------------------------------------------------------
0   0031718331     MORTGAGORS: EDWARDS              MICHAEL
                               EDWARDS              SUSAN
    REGION CODE    ADDRESS   : 4050 CHARLESTON LANE
        01         CITY      :    ROSWELL
                   STATE/ZIP : GA  30075
    MORTGAGE AMOUNT :   250,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,818.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,728.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,670,150.00
                               P & I AMT:     11,396.43
                               UPB AMT:   1,668,375.10

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          162
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031718794     MORTGAGORS: KAROLY               STEPHEN
                               KAROLY               JOCELYN
    REGION CODE    ADDRESS   : 3315 JASMINE PLACE
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92025
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,810.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031718828     MORTGAGORS: ERWIN                DIANA
                               ERWIN                EDWARD
    REGION CODE    ADDRESS   : 721 38TH STREET
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95816
    MORTGAGE AMOUNT :   301,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,051.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,108.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031718851     MORTGAGORS: KIMBERLIN            GREG
                               KIMBERLIN            SUE
    REGION CODE    ADDRESS   : 450 FAIRWAY DRIVE #737
        01         CITY      :    MAMMOTH LAKES
                   STATE/ZIP : CA  93546
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,493.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,293.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031718943     MORTGAGORS: HALIBOZEK            GREGORY
                               HALIBOZEK            ELLEN
    REGION CODE    ADDRESS   : 1556 WEST DOMINGO ROAD
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92833
    MORTGAGE AMOUNT :   239,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,031.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,713.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031719065     MORTGAGORS: WARREN               PAUL
                               WARREN               JUDI
    REGION CODE    ADDRESS   : 374 RIDGECREST DRIVE
        01         CITY      :    MAMMOTH LAKES
                   STATE/ZIP : CA  93546
    MORTGAGE AMOUNT :   354,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    353,459.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,444.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.66600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,469,700.00
                               P & I AMT:     10,217.53
                               UPB AMT:   1,467,845.49

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          163
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031719115     MORTGAGORS: MELAMED              MATATIA
                               MELAMED              BIBIJAN
    REGION CODE    ADDRESS   : 10551 WILSHIRE BOULEVARD #1705
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90024
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,310.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 49.19000
    ----------------------------------------------------------------
0   0031719446     MORTGAGORS: BLAKESLEE            MICHAEL
                               BLAKESLEE            CHERYL
    REGION CODE    ADDRESS   : 2985 POST ROCK COURT
        01         CITY      :    TARPON SPRINGS
                   STATE/ZIP : FL  34689
    MORTGAGE AMOUNT :   300,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,759.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,077.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031719511     MORTGAGORS: PULVER               STEVEN

    REGION CODE    ADDRESS   : 3680 MARIA LANE
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92008
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,546.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.44400
    ----------------------------------------------------------------
0   0031719685     MORTGAGORS: OVED                 TERRANCE

    REGION CODE    ADDRESS   : 21 SOUTH END AVENUE #721
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10280
    MORTGAGE AMOUNT :   369,270.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,270.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,709.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031719859     MORTGAGORS: SCURA                JOHN
                               SCURA                KATHLEEN
    REGION CODE    ADDRESS   : 493 INDIAN ROAD
        01         CITY      :    WAYNE
                   STATE/ZIP : NJ  07470
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,524.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,630,070.00
                               P & I AMT:     11,361.54
                               UPB AMT:   1,627,886.69

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          164
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031720030     MORTGAGORS: PARTO                MEHRDAD
                               PARTO                PARVANEH
    REGION CODE    ADDRESS   : 311 SOUTH CITRUS AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90036
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,788.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,992.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.60800
    ----------------------------------------------------------------
0   0031720147     MORTGAGORS: SPUNT                JEFFREY
                               HIRSH                GAIL
    REGION CODE    ADDRESS   : 2889 BRANNICK PLACE,
        01         CITY      :    SAN DIEGO,
                   STATE/ZIP : CA  92122
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,413.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.01200
    ----------------------------------------------------------------
0   0031720253     MORTGAGORS: POERSCHKE            JOHN
                               POERSCHKE            DANA
    REGION CODE    ADDRESS   : 883 SOUTH PARKGLEN PLACE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   302,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,758.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,034.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031720261     MORTGAGORS: JIMENEZ              JORGE
                               JIMENEZ              STACEY
    REGION CODE    ADDRESS   : 9413 BENBOW DRIVE
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,815.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031720279     MORTGAGORS: GOAD                 GARY
                               BARRETTA             SILVIO
    REGION CODE    ADDRESS   : 210 STEINER ST
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94117
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,249.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,359.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.05200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,492,500.00
                               P & I AMT:     10,358.79
                               UPB AMT:   1,491,025.53

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          165
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031720436     MORTGAGORS: MCCAFFREY            RAYMOND
                               MCCAFFREY            CATHERINE
    REGION CODE    ADDRESS   : 110 MADISON WAY
        01         CITY      :    LANSDALE
                   STATE/ZIP : PA  19446
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,830.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.47500
    ----------------------------------------------------------------
0   0031720519     MORTGAGORS: WENGLEIN             THOMAS
                               WENGLEIN             JACQUELYN
    REGION CODE    ADDRESS   : 419 E MAPLE AVENUE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92866
    MORTGAGE AMOUNT :   265,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,098.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,832.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.16400
    ----------------------------------------------------------------
0   0031720568     MORTGAGORS: JURADO               EDWARD
                               JUARDO               SUSAN
    REGION CODE    ADDRESS   : 12200 TESLA ROAD
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,695.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031720709     MORTGAGORS: FINEMAN              RICHARD
                               FINEMAN              NANCY
    REGION CODE    ADDRESS   : 4061 AKCOUR CIRCLE
        01         CITY      :    LAFAYETTE HILL
                   STATE/ZIP : PA  19444
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,864.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031720758     MORTGAGORS: GRZYBEK              RICHARD
                               GRZYBEK              JOYCE
    REGION CODE    ADDRESS   : 51 BEDFORD PLACE
        01         CITY      :    RAMSEY
                   STATE/ZIP : NJ  07446
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,691.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,448,300.00
                               P & I AMT:      9,981.98
                               UPB AMT:   1,447,793.75

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          166
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031720774     MORTGAGORS: HOLTZMAN             GILBERT
                               HOLTZMAN             HALLIE
    REGION CODE    ADDRESS   : 233 ST JAMES DRIVE
        01         CITY      :    PIEDMONT
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   490,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    489,869.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,430.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.12900
    ----------------------------------------------------------------
0   0031720956     MORTGAGORS: BANCROFT             PAUL
                               BANCROFT             SUSAN
    REGION CODE    ADDRESS   : 14861 THREE OAKS COURT
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    474,610.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,160.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 23.17000
    ----------------------------------------------------------------
0   0031721012     MORTGAGORS: SASSON               JOSEPH
                               SASSON               NANCY
    REGION CODE    ADDRESS   : 40 REDWOOD ROAD
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02159
    MORTGAGE AMOUNT :   366,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,406.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031721251     MORTGAGORS: CRANE                DAVID
                               CRANE                KRISTINA
    REGION CODE    ADDRESS   : 1658 HOMESTEAD AVE NE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30306
    MORTGAGE AMOUNT :   263,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,789.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,771.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.14200
    ----------------------------------------------------------------
0   0031721418     MORTGAGORS: DOAN                 STEPHEN
                               DOAN                 TAHRA
    REGION CODE    ADDRESS   : 6768 LEMON LEAF DRIVE
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,738.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,285.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.82600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,930,000.00
                               P & I AMT:     13,054.71
                               UPB AMT:   1,928,408.50

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          167
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031721467     MORTGAGORS: GREENBERG            RICHARD
                               GREENBERG            SHARON
    REGION CODE    ADDRESS   : 5418 ISABELLA COURT
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   246,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,716.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0031721491     MORTGAGORS: WOOLF                ROBERT
                               LAVERY               ROBYN
    REGION CODE    ADDRESS   : 145 PRINCE ROGERS WAYE
        01         CITY      :    MARSHFIELD
                   STATE/ZIP : MA  02050
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.73800
    ----------------------------------------------------------------
0   0031721640     MORTGAGORS: WONG                 ALEX
                               SAM                  MICHELLE
    REGION CODE    ADDRESS   : 17541 JACARANDA
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92612
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,718.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,371.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031721665     MORTGAGORS: KANE                 WARREN
                               KANE                 SUSAN
    REGION CODE    ADDRESS   : 27851 HORSESHOE BEND
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,632.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,099.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 58.59800
    ----------------------------------------------------------------
0   0031721673     MORTGAGORS: SHEA                 STEVE
                               SHEA                 PATRICIA
    REGION CODE    ADDRESS   : LOT 103 GOOSENECK LANE
        01         CITY      :    WESTFORD
                   STATE/ZIP : MA  01886
    MORTGAGE AMOUNT :   284,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,166.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,892.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,663,300.00
                               P & I AMT:     11,299.25
                               UPB AMT:   1,662,234.29

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          168
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031721681     MORTGAGORS: WEISZ                JONATHON
                               WEISZ                SARAH
    REGION CODE    ADDRESS   : 731 ADELYN DRIVE
        01         CITY      :    SAN GABRIEL
                   STATE/ZIP : CA  91775
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,703.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,592.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031721772     MORTGAGORS: BOITANO              RICHARD
                               BOITANO              BEVERLY
    REGION CODE    ADDRESS   : 210 YARBOROUGH LANE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94061
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,758.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,272.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 54.62100
    ----------------------------------------------------------------
0   0031721855     MORTGAGORS: WIRTZ                JOHN
                               WIRTZ                IDA
    REGION CODE    ADDRESS   : 2873 WAHUPA RANCH ROAD
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92029
    MORTGAGE AMOUNT :   434,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,944.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,960.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.57000
    ----------------------------------------------------------------
0   0031722309     MORTGAGORS: STROESSER            JOSEPH
                               STROESSER            NARDA
    REGION CODE    ADDRESS   : 828 TEMPLE STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92106
    MORTGAGE AMOUNT :   322,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,142.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,172.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031722333     MORTGAGORS: STONE                SHARON

    REGION CODE    ADDRESS   : 3409 DOWNING AVENUE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91208
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,310.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,600.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,698,900.00
                               P & I AMT:     11,597.53
                               UPB AMT:   1,688,858.82

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          169
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031722796     MORTGAGORS: JESTINGS             LEE
                               JESTINGS             JONI
    REGION CODE    ADDRESS   : 9 GLEN HOLLOW ROAD
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   570,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    569,576.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,985.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.07600
    ----------------------------------------------------------------
0   0031722887     MORTGAGORS: MOKHTARI             REZA
                               MOKHTARI             SABA
    REGION CODE    ADDRESS   : 421 S VIA MONTANA
        01         CITY      :    BURBANK
                   STATE/ZIP : CA  91501
    MORTGAGE AMOUNT :   270,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,054.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,912.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.04000
    ----------------------------------------------------------------
0   0031722960     MORTGAGORS: RICHARD              DANNY
                               MORGAN               ANDREW
    REGION CODE    ADDRESS   : 151 BROMPTON AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  93131
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,771.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,153.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031722986     MORTGAGORS: LEWIS                ERNEST
                               LEWIS                MARCIA
    REGION CODE    ADDRESS   : 711 FLINT SPEAR ROAD
        01         CITY      :    WALNUT
                   STATE/ZIP : CA  91789
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,825.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,643.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.66100
    ----------------------------------------------------------------
0   0031723018     MORTGAGORS: KLEINHENZ            ROBERT
                               LANDWORTH-KLEINHENZ  RAQUEL
    REGION CODE    ADDRESS   : 370 MIRA MAR AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90814
    MORTGAGE AMOUNT :   237,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,815.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,616.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,620,250.00
                               P & I AMT:     11,311.84
                               UPB AMT:   1,619,043.50

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          170
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031723323     MORTGAGORS: PAYNE                JAMES
                               PAYNE                RACHAEL
    REGION CODE    ADDRESS   : 15393 NW WOODED WAY
        01         CITY      :    BEAVERTON
                   STATE/ZIP : OR  97006
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,635.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,914.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031724354     MORTGAGORS: JARAMILLO            SELIS

    REGION CODE    ADDRESS   : 9305 BOURNVILLE COURT
        01         CITY      :    ELK GROVE
                   STATE/ZIP : CA  95758
    MORTGAGE AMOUNT :   319,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,250.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,179.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031724396     MORTGAGORS: RAU                  DAVID
                               RAU                  KIMBERLY
    REGION CODE    ADDRESS   : 1800 BURGUNDY ROAD
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   277,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,186.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,941.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031724420     MORTGAGORS: GREGORIO             REGINALD
                               GREGORIO             ELIZABETH
    REGION CODE    ADDRESS   : 4704 TORREY PINES DRIVE
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   293,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,674.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,074.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031724461     MORTGAGORS: COMPIAN              BRIAN
                               COMPIAN              TERI
    REGION CODE    ADDRESS   : 2822 RAMONA COURT
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95051
    MORTGAGE AMOUNT :   334,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,914.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,366.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,488,600.00
                               P & I AMT:     10,476.16
                               UPB AMT:   1,486,661.66

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          171
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031724487     MORTGAGORS: TIMME                PHILLIP
                               DOLIN                HEATHER
    REGION CODE    ADDRESS   : 1546 CABRILLO AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90291
    MORTGAGE AMOUNT :   290,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,095.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,107.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031724537     MORTGAGORS: KENT                 MICHAEL
                               NILSEN               JANET
    REGION CODE    ADDRESS   : 1826 CASTERLINE ROAD
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94602
    MORTGAGE AMOUNT :   273,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,386.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,866.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031724560     MORTGAGORS: YAMANI               VENKATA
                               YAMANI               BRAHMI
    REGION CODE    ADDRESS   : 3 PIENZA
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92606
    MORTGAGE AMOUNT :   303,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,080.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,200.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 76.83500
    ----------------------------------------------------------------
0   0031724610     MORTGAGORS: PERLMAN              SCOTT
                               PERLMAN              RUTH
    REGION CODE    ADDRESS   : 2537 SANDBURG ST.
        01         CITY      :    DUNN LORING
                   STATE/ZIP : VA  22027
    MORTGAGE AMOUNT :   308,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,109.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,103.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
0   0031724735     MORTGAGORS: HENDERSON            VALERIE

    REGION CODE    ADDRESS   : 140 FAIRMOUNT STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94131
    MORTGAGE AMOUNT :   286,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,570.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,932.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 42.74200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,462,950.00
                               P & I AMT:     10,210.52
                               UPB AMT:   1,461,243.44

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          172
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031724776     MORTGAGORS: SHELL                RALPH
                               SHELL                CAROLYN
    REGION CODE    ADDRESS   : 6408 CHASE'S LANDING
        01         CITY      :    HIXSON
                   STATE/ZIP : TN  37343
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,616.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.94700
    ----------------------------------------------------------------
0   0031724834     MORTGAGORS: COPPING              J
                               COPPING              PATRIZIA
    REGION CODE    ADDRESS   : 1061 EAST TUJUNGA AVENUE
        01         CITY      :    BURBANK
                   STATE/ZIP : CA  91501
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,773.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 62.79000
    ----------------------------------------------------------------
0   0031724859     MORTGAGORS: HIYAMA               DARRYL
                               HIYAMA               SUSAN
    REGION CODE    ADDRESS   : 24762 VIA PRADERA
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   362,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    361,731.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,531.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.40000
    ----------------------------------------------------------------
0   0031724925     MORTGAGORS: CALLAGHAN            AMBROSE
                               CALLAGHAN            ELIZABETH
    REGION CODE    ADDRESS   : 19652 ASHWORTH CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   301,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,782.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,130.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.25000
    ----------------------------------------------------------------
0   0031724958     MORTGAGORS: JANJUA               NADEEM

    REGION CODE    ADDRESS   : 12859 WILLIAMS MEADOW CT
        01         CITY      :    HERNDON
                   STATE/ZIP : VA  20171
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,800.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,746.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,429,000.00
                               P & I AMT:      9,798.64
                               UPB AMT:   1,428,086.94

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          173
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031724974     MORTGAGORS: SHARP                NORMAN
                               SHARP                CAROLANN
    REGION CODE    ADDRESS   : 1304 KEY DRIVE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22302
    MORTGAGE AMOUNT :   342,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,304.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 62.18100
    ----------------------------------------------------------------
0   0031725120     MORTGAGORS: RUAN                 TSENGKUEI
                               CHENG                SHU-CHEN
    REGION CODE    ADDRESS   : 8173 TANFORAN COURT
        01         CITY      :    NEWARK
                   STATE/ZIP : CA  94560
    MORTGAGE AMOUNT :   436,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    435,350.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,048.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031725138     MORTGAGORS: TIPTON               MICHAEL
                               TIPTON               NANCY
    REGION CODE    ADDRESS   : 4823 BENTWOOD WAY
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   234,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,402.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,596.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98500
    ----------------------------------------------------------------
0   0031725179     MORTGAGORS: SILVER               MICHAEL
                               VASQUEZ              XAVIER
    REGION CODE    ADDRESS   : 65 BADGER STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94112
    MORTGAGE AMOUNT :   258,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,508.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,808.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
0   0031725393     MORTGAGORS: WIETECHA             KEVIN
                               WIETECHA             KATHERINE
    REGION CODE    ADDRESS   : 6465 CORRINE DRIVE NW
        01         CITY      :    CANTON
                   STATE/ZIP : OH  44718
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,630.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 61.45800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,506,750.00
                               P & I AMT:     10,388.21
                               UPB AMT:   1,505,261.03

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          174
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031726482     MORTGAGORS: FILLMORE             ROBERT
                               FILLMORE             CATHRYN
    REGION CODE    ADDRESS   : 577 EAST FAIRCHILD DRIVE
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80126
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,157.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,284.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 77.51900
    ----------------------------------------------------------------
0   0031726649     MORTGAGORS: RIGGLE               MICHAEL

    REGION CODE    ADDRESS   : 1838 KIEST AVENUE
        01         CITY      :    NORTHBROOK
                   STATE/ZIP : IL  60062
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031726714     MORTGAGORS: WIENKE               ANDREAS
                               WIENKE               PILAR
    REGION CODE    ADDRESS   : 125 CHERRY LANE
        01         CITY      :    CAMPBELL
                   STATE/ZIP : CA  95008
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,752.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,610.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031726748     MORTGAGORS: SALLADAY             MICHAEL
                               SALLADAY             SANDRA
    REGION CODE    ADDRESS   : 7092 HIGHLAND SPRING LANE
        01         CITY      :    HIGHLAND
                   STATE/ZIP : CA  92346
    MORTGAGE AMOUNT :   236,075.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,890.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,610.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031727126     MORTGAGORS: MOSS                 DAVID
                               MOSS                 MONA
    REGION CODE    ADDRESS   : 5 STONE HOUSE DRIVE
        01         CITY      :    READINGTON
                   STATE/ZIP : NJ  08889
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,828.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,688,075.00
                               P & I AMT:     11,543.83
                               UPB AMT:   1,686,800.55

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          175
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031727209     MORTGAGORS: DEVOLVE              WILLIAM
                               DEVOLVE              BARBARA
    REGION CODE    ADDRESS   : 20520 VIA DEL PALMAR
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,718.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,288.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031727423     MORTGAGORS: REELHORN             JON
                               REELHORN             CONNIE
    REGION CODE    ADDRESS   : 14167 EAST SAN GABRIEL AVENUE
        01         CITY      :    SANGER
                   STATE/ZIP : CA  93657
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0031727456     MORTGAGORS: POAG                 CANDACE

    REGION CODE    ADDRESS   : 3210 SEAVIEW AVENUE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,756.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,293.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.33800
    ----------------------------------------------------------------
0   0031727837     MORTGAGORS: ERICKSON             JOHN
                               ERICKSON             JENNIFER
    REGION CODE    ADDRESS   : 9759 LIMAR WAY
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92129
    MORTGAGE AMOUNT :   267,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,691.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,827.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031727969     MORTGAGORS: TUCKER               HAREL
                               TUCKER               HARRIET
    REGION CODE    ADDRESS   : 7005 EMERALD LANE
        01         CITY      :    TUSCALOOSA
                   STATE/ZIP : AL  35406
    MORTGAGE AMOUNT :   273,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,844.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.99000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,513,650.00
                               P & I AMT:     10,300.46
                               UPB AMT:   1,512,681.58

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          176
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031727977     MORTGAGORS: SHAH                 MARLA

    REGION CODE    ADDRESS   : 6508 SAN VICENTE BOULEVARD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90048
    MORTGAGE AMOUNT :   272,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,102.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,927.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.59400
    ----------------------------------------------------------------
0   0031728165     MORTGAGORS: WRIGHT               PAUL
                               WRIGHT               CAROL
    REGION CODE    ADDRESS   : 3808 MOCKINGBIRD LANE
        01         CITY      :    HIGHLAND PARK
                   STATE/ZIP : TX  75205
    MORTGAGE AMOUNT :   327,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,944.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,232.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031728306     MORTGAGORS: MIDDENDORF           ALEXANDER
                               MIDDENDORF           GAIL
    REGION CODE    ADDRESS   : 410 WOODLAND AVENUE
        01         CITY      :    WAYNE
                   STATE/ZIP : PA  19087
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,690.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,334.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031728389     MORTGAGORS: PINSON               JOSEPH
                               PINSON               TARA
    REGION CODE    ADDRESS   : 28232 PASEO CORRALES
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,466.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.57500
    ----------------------------------------------------------------
0   0031728405     MORTGAGORS: DE LANCEY            KEITH
                               DE LANCEY            KIMBERLY
    REGION CODE    ADDRESS   : 24702 PRISCILLA DRIVE
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,790.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.34700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,477,500.00
                               P & I AMT:     10,051.41
                               UPB AMT:   1,475,994.51

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          177
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031728470     MORTGAGORS: BROCK                NEAL
                               BROCK                TIFFANY
    REGION CODE    ADDRESS   : 21286 VALEWOOD
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : CA  92630
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,807.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031728611     MORTGAGORS: ECKLES               PAUL
                               ECKLES               DONNA
    REGION CODE    ADDRESS   : 11 BRINDISI
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   468,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    467,634.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,192.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031728629     MORTGAGORS: STECKER              DOUGLAS
                               LONDEN-STECKER       HEIDI
    REGION CODE    ADDRESS   : 5943 E CALLE DEL NORTE
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85018
    MORTGAGE AMOUNT :   240,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,316.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,661.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 60.88600
    ----------------------------------------------------------------
0   0031728694     MORTGAGORS: WINTERSTEIN          DAVID
                               WINTERSTEIN          KAREN
    REGION CODE    ADDRESS   : 9 MARIAN DRIVE
        01         CITY      :    WEST WINDSOR TOWNSHIP
                   STATE/ZIP : NJ  08691
    MORTGAGE AMOUNT :   460,220.00  OPTION TO CONVERT :
    UNPAID BALANCE :    460,220.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,023.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031728850     MORTGAGORS: BERVEN               JEFF

    REGION CODE    ADDRESS   : 6417 LOCHRIDGE DRIVE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75093
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,787.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,855.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,687,720.00
                               P & I AMT:     11,417.48
                               UPB AMT:   1,686,767.03

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          178
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031728967     MORTGAGORS: GUESS                MICHAEL
                               GUESS                LORNA
    REGION CODE    ADDRESS   : 11234 DILLING STREET
        01         CITY      :    NORTH HOLLYWOOD
                   STATE/ZIP : CA  91602
    MORTGAGE AMOUNT :   327,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,196.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,043.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 77.05800
    ----------------------------------------------------------------
0   0031729106     MORTGAGORS: MOORE                ANTHONY
                               MOORE                ELLEN
    REGION CODE    ADDRESS   : 7 WATERWAY
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92614
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,775.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031729239     MORTGAGORS: HOOD                 JEFFREY
                               HOOD                 LINDA
    REGION CODE    ADDRESS   : 845 MARIN LANE
        01         CITY      :    LAKE ARROWHEAD
                   STATE/ZIP : CA  92352
    MORTGAGE AMOUNT :   346,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,510.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,478.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.63600
    ----------------------------------------------------------------
0   0031729254     MORTGAGORS: KING                 GREGORY
                               KING                 GAIL
    REGION CODE    ADDRESS   : 330 STONEBROOK STREET
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   351,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,627.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,455.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031729262     MORTGAGORS: WEGNER               GLENN

    REGION CODE    ADDRESS   : 10200 HILLCRET ROAD
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   452,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    452,072.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,202.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 56.55000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,765,050.00
                               P & I AMT:     12,143.99
                               UPB AMT:   1,763,181.72

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          179
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031729296     MORTGAGORS: KOEPF                JAMES

    REGION CODE    ADDRESS   : 1547 SAN ANDREAS AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95118
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,606.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031729304     MORTGAGORS: NISHIYAMA            KAZUHITO
                               NISHIYAMA            YUKO
    REGION CODE    ADDRESS   : 3290 TRUMBULL STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92106
    MORTGAGE AMOUNT :   432,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    431,356.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,020.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031729312     MORTGAGORS: HUANG                YONGLIN
                               PAN                  LI
    REGION CODE    ADDRESS   : 2463 FLICKINGER ROAD
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95131
    MORTGAGE AMOUNT :   237,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,647.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 58.37400
    ----------------------------------------------------------------
0   0031729338     MORTGAGORS: TAYLOR               JAMES

    REGION CODE    ADDRESS   : 6 SILVER RUN
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,824.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031729346     MORTGAGORS: ZUANICH              MICHAEL
                               ZUANICH              ELIZABETH
    REGION CODE    ADDRESS   : 28637 MOUNT LASSEN LANE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,789.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,985.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.80800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,453,000.00
                               P & I AMT:     10,159.60
                               UPB AMT:   1,451,224.90

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          180
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031729353     MORTGAGORS: DOOLEY               MARK
                               DOOLEY               SUSAN
    REGION CODE    ADDRESS   : 22 SATURN STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,449.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,587.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.81100
    ----------------------------------------------------------------
0   0031729379     MORTGAGORS: MICALIZIO            JOSEPH
                               MICALIZIO            BEATRICE
    REGION CODE    ADDRESS   : 21901 CARMARGO
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,140.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031729395     MORTGAGORS: ANDERSON             KIRK
                               COOPER               REBECCA
    REGION CODE    ADDRESS   : 947 EMERALD HILL ROAD
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94061
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,676.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,935.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.03400
    ----------------------------------------------------------------
0   0031729411     MORTGAGORS: TOWERY               REID
                               TOWERY               LISA
    REGION CODE    ADDRESS   : 9749 WEDDINGTON CIRCLE
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   331,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,507.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,314.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.09100
    ----------------------------------------------------------------
0   0031729452     MORTGAGORS: CARTER               GARRY
                               CARTER               SANDRA
    REGION CODE    ADDRESS   : 3083 CRESTABLANCA DRIVE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,346.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,185.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.76700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,823,500.00
                               P & I AMT:     12,773.75
                               UPB AMT:   1,821,119.96

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          181
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031729478     MORTGAGORS: QUIRK                MAURICE
                               QUIRK                GLORIA
    REGION CODE    ADDRESS   : 2712 SKYLARK CIRCLE
        01         CITY      :    COSTA MESA
                   STATE/ZIP : CA  92626
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,220.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.19300
    ----------------------------------------------------------------
0   0031729486     MORTGAGORS: PERLMAN              ARNOLD
                               PERLMAN              SHERLEY
    REGION CODE    ADDRESS   : 1736 MANDEVILLE LANE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,598.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,186.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 23.84000
    ----------------------------------------------------------------
0   0031729494     MORTGAGORS: PASAG                JESUS
                               PASAG                MERCEDES
    REGION CODE    ADDRESS   : 2265 NORTH 2ND STREET
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95054
    MORTGAGE AMOUNT :   239,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,669.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,732.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 66.38800
    ----------------------------------------------------------------
0   0031729502     MORTGAGORS: JACKSON              CLARK
                               JACKSON              SUSAN
    REGION CODE    ADDRESS   : 313 CORAL AVENUE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92662
    MORTGAGE AMOUNT :   418,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    417,377.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,922.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.30700
    ----------------------------------------------------------------
0   0031729510     MORTGAGORS: DORR                 CHRISTOPHER
                               DORR                 KAREN
    REGION CODE    ADDRESS   : 156 S. IRVING BOULEVARD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90004
    MORTGAGE AMOUNT :   618,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    617,828.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,326.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,853,750.00
                               P & I AMT:     13,102.55
                               UPB AMT:   1,850,695.90

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          182
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031729528     MORTGAGORS: ESCARCEGA            EDMUNDO

    REGION CODE    ADDRESS   : 872 MYRTLE AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95126
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,612.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031729536     MORTGAGORS: PETERSON             ROGER
                               PETERSON             JILL
    REGION CODE    ADDRESS   : 19761 DORADO DRIVE
        01         CITY      :    TRABUCO CANYON
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,428.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,377.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.27200
    ----------------------------------------------------------------
0   0031729544     MORTGAGORS: HEGEDUS              JAMES
                               HEGEDUS              B
    REGION CODE    ADDRESS   : 11850 OTSEGO STREET
        01         CITY      :    VALLEY VILLAGE
                   STATE/ZIP : CA  91607
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,661.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.41800
    ----------------------------------------------------------------
0   0031729635     MORTGAGORS: ONTIVEROS            DAVID
                               ONTIVEROS            GLORIA
    REGION CODE    ADDRESS   : 23712 COLIMA BAY
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,778.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,937.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.80800
    ----------------------------------------------------------------
0   0031729643     MORTGAGORS: COLLINS              MARK
                               COLLINS              BRANDILYN
    REGION CODE    ADDRESS   : 7 BENNETT ROAD
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94062
    MORTGAGE AMOUNT :   482,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    481,633.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,329.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 62.59700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,686,000.00
                               P & I AMT:     11,699.23
                               UPB AMT:   1,684,115.12

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          183
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031729759     MORTGAGORS: FRANZ                NICHOLAS

    REGION CODE    ADDRESS   : 691 WOODWARD WAY
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30327
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,262.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031730005     MORTGAGORS: HEPNER               THOMAS
                               HEPNER               BEVERLY
    REGION CODE    ADDRESS   : 6371 BLACKBERRY COURT
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   306,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,642.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0031730047     MORTGAGORS: LOPEZ                DAVID
                               LOPEZ                LONI
    REGION CODE    ADDRESS   : 1468 POMEROY ROAD
        01         CITY      :    ARROYO GRANDE
                   STATE/ZIP : CA  93420
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,802.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031730187     MORTGAGORS: CONEY                ALAN
                               CONEY                JEANNETTE
    REGION CODE    ADDRESS   : 7350 DORADO CANYON ROAD
        01         CITY      :    SOMERSET
                   STATE/ZIP : CA  95684
    MORTGAGE AMOUNT :   275,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,690.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,923.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.36000
    ----------------------------------------------------------------
0   0031730203     MORTGAGORS: JURUN                NICHOLAS
                               JURUN                DEBRA
    REGION CODE    ADDRESS   : 10 SILVERBIT LANE
        01         CITY      :    ROLLING HILL ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   485,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    484,346.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,558.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 60.62500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,666,500.00
                               P & I AMT:     11,578.58
                               UPB AMT:   1,664,481.66

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          184
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031730211     MORTGAGORS: HAKIMI               SOHAIL

    REGION CODE    ADDRESS   : 18105 CHARDON CIRCLE
        01         CITY      :    ENCINO
                   STATE/ZIP : CA  91316
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    498,178.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,582.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0031730237     MORTGAGORS: NAMYST               DAVID
                               NAMYST               ANNE
    REGION CODE    ADDRESS   : 3839 HARVEST DRIVE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94061
    MORTGAGE AMOUNT :   343,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,487.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,398.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 54.01500
    ----------------------------------------------------------------
0   0031730245     MORTGAGORS: JENSEN               DON
                               JENSEN               DOROTHY
    REGION CODE    ADDRESS   : 20 RUNNINGBROOK
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   320,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,022.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,240.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.40800
    ----------------------------------------------------------------
0   0031730252     MORTGAGORS: ABBOTT               T.
                               ABBOTT               FIONA
    REGION CODE    ADDRESS   : 21717 PARVIN DRIVE
        01         CITY      :    SANTA CLARITA
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   389,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    388,704.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,686.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.09500
    ----------------------------------------------------------------
0   0031730286     MORTGAGORS: THOMPSON             ROBERT
                               THOMPSON             RENE
    REGION CODE    ADDRESS   : 5518 BOULDER CANYON DRIVE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,046.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,888,500.00
                               P & I AMT:     13,257.47
                               UPB AMT:   1,884,439.22

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          185
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031730302     MORTGAGORS: NU                   STEPHEN
                               NU                   CHARLENE
    REGION CODE    ADDRESS   : 45 WEST FLORAL AVENUE
        01         CITY      :    ARCADIA
                   STATE/ZIP : CA  91006
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,634.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031730310     MORTGAGORS: MALSTROM             MARK
                               MALSTROM             R.
    REGION CODE    ADDRESS   : 2069 TILBURY COURT
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91360
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,505.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,321.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031730344     MORTGAGORS: SOUTHRON             HARRY
                               SOUTHRON             BARBARA
    REGION CODE    ADDRESS   : 1877 TAHITI DRIVE
        01         CITY      :    COSTA MESA
                   STATE/ZIP : CA  92626
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,553.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.94900
    ----------------------------------------------------------------
0   0031730351     MORTGAGORS: HANSEN               RUSSELL
                               HANSEN               WENDY
    REGION CODE    ADDRESS   : 3552 KEMPTON DRIVE
        01         CITY      :    LOS ALAMITOS,
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   267,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,696.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,850.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031730369     MORTGAGORS: SMYKAL               TOM

    REGION CODE    ADDRESS   : 521 JASMINE AVENUE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,404.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.96500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,551,900.00
                               P & I AMT:     10,849.88
                               UPB AMT:   1,549,793.58

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          186
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031730419     MORTGAGORS: GOMERSALL            EDSON
                               GOMERSALL            AMY
    REGION CODE    ADDRESS   : 1078 LAURIE AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,779.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,235.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 64.32900
    ----------------------------------------------------------------
0   0031730427     MORTGAGORS: DOBBIN               ROBERT
                               GROSS                CAROLYN
    REGION CODE    ADDRESS   : 486 EAST YALE LOOP
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92612
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,626.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,891.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031730435     MORTGAGORS: FABIAN               CHRISTIAN
                               FABIAN               CYNTHIA
    REGION CODE    ADDRESS   : 3923-33 NORTH WAYNE UNIT E
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60613
    MORTGAGE AMOUNT :   278,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,897.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.59600
    ----------------------------------------------------------------
0   0031730468     MORTGAGORS: AKHIARY              ALI
                               AKHIARY              FARIBA
    REGION CODE    ADDRESS   : 3042 JOLLEY DRIVE
        01         CITY      :    BURBANK
                   STATE/ZIP : CA  91504
    MORTGAGE AMOUNT :   293,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,192.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,101.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031730476     MORTGAGORS: REILLY               GEORGE
                               REILLY               ROSEICK
    REGION CODE    ADDRESS   : 4904 SMITH CANYON COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,285.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,356.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,627,600.00
                               P & I AMT:     11,482.54
                               UPB AMT:   1,626,084.15

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          187
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031730518     MORTGAGORS: KINKHORST            FRANZ
                               KINKHORST            NOEL
    REGION CODE    ADDRESS   : 1681 VIA CAMPO VERDE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,735.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,069.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 63.63600
    ----------------------------------------------------------------
0   0031730526     MORTGAGORS: KOHLERITER           ERIC

    REGION CODE    ADDRESS   : 3 BUCKEYE LANE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,532.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,364.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.33300
    ----------------------------------------------------------------
0   0031730534     MORTGAGORS: LOHMAN               SCOTT
                               SHANNON              CYNTHIA
    REGION CODE    ADDRESS   : 17 BELL CANYON DRIVE
        01         CITY      :    DOVE CANYON
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,532.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,364.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031730567     MORTGAGORS: PULPAN               GREGORY
                               PULPAN               ED
    REGION CODE    ADDRESS   : 756 PARADISO COURT
        01         CITY      :    SOQUEL
                   STATE/ZIP : CA  95073
    MORTGAGE AMOUNT :   372,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,446.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,601.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031730583     MORTGAGORS: VALDEZ               THOMAS
                               VALDEZ               LINDA
    REGION CODE    ADDRESS   : 716 NORTH MARIA AVENUE
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   240,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,924.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 72.75700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,587,100.00
                               P & I AMT:     11,139.65
                               UPB AMT:   1,585,171.47

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          188
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031730609     MORTGAGORS: JENKINS              JOSEPH
                               JENKINS              RENI
    REGION CODE    ADDRESS   : 1349 TERRA  ALTA DRIVE
        01         CITY      :    MILPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,600.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031730617     MORTGAGORS: KULIK                MARK
                               KULIK                NANCY
    REGION CODE    ADDRESS   : 1715 GOODMAN AVENUE
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,405.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,776.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 65.33300
    ----------------------------------------------------------------
0   0031730633     MORTGAGORS: JAO                  RICHARD
                               JAO                  ROSALINA
    REGION CODE    ADDRESS   : 807 EAST ORANGE GROVE AVENUE
        01         CITY      :    BURBANK
                   STATE/ZIP : CA  91501
    MORTGAGE AMOUNT :   287,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,593.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,056.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.52600
    ----------------------------------------------------------------
0   0031730641     MORTGAGORS: KELLOGG              SHIRLEY
                               KELLOGG              DENNIS
    REGION CODE    ADDRESS   : 10222 ROOKWOOD DRIVE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,553.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,256.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031730658     MORTGAGORS: ALVARO               LUCY
                               GALERA               HERMIE
    REGION CODE    ADDRESS   : 2535 GLEN KEW COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95148
    MORTGAGE AMOUNT :   307,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,542.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,146.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.72100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,422,000.00
                               P & I AMT:     10,109.73
                               UPB AMT:   1,419,696.36

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          189
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031730666     MORTGAGORS: ROY                  CLAUDE
                               ROY                  BARBARA
    REGION CODE    ADDRESS   : 1402 GLACIER DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95118
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,784.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,027.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.68100
    ----------------------------------------------------------------
0   0031730674     MORTGAGORS: HOGE                 SALLIE
                               BROWN                GARY
    REGION CODE    ADDRESS   : 3182 KEMPTON DRIVE
        01         CITY      :    LOS ALAMITOS
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   307,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,282.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031730690     MORTGAGORS: BIERBOWER            MARC
                               RAWNSLEY             VICTORIA
    REGION CODE    ADDRESS   : 1826 VOLUNTARY ROAD
        01         CITY      :    VISTA
                   STATE/ZIP : CA  92084
    MORTGAGE AMOUNT :   289,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,573.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,976.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031730765     MORTGAGORS: CLARK                RICHARD
                               CLARK                THERESE
    REGION CODE    ADDRESS   : 1913 FORT STOCKTON DR
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92103
    MORTGAGE AMOUNT :   464,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    463,628.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,126.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031730815     MORTGAGORS: PRINCE               WILLIAM
                               PRINCE               CONSTANCE
    REGION CODE    ADDRESS   : 16 BAYBERRY ROAD
        01         CITY      :    PRINCETON
                   STATE/ZIP : NJ  08540
    MORTGAGE AMOUNT :   250,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,731.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.99810
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,602,000.00
                               P & I AMT:     11,065.23
                               UPB AMT:   1,600,970.62

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          190
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031730864     MORTGAGORS: FUKUDA               SABURO
                               FUKUDA               LUCILLE
    REGION CODE    ADDRESS   : 539 12TH AVAENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94118
    MORTGAGE AMOUNT :   294,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,084.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 52.58900
    ----------------------------------------------------------------
0   0031730880     MORTGAGORS: MCCRARY              KIRK
                               MCCRARY              THERESA
    REGION CODE    ADDRESS   : 26992 PUEBLO NUEVO DRIVE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,740.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,951.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031731193     MORTGAGORS: STIGNA               ANTHONY
                               STIGNA               THERESA
    REGION CODE    ADDRESS   : 22561 WAKEFIELD
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   377,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,720.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,636.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.87000
    ----------------------------------------------------------------
0   0031731458     MORTGAGORS: EDWARDS              EMANUEL
                               EDWARDS              LISA
    REGION CODE    ADDRESS   : 213 UNION STREET
        01         CITY      :    RIDGEWOOD
                   STATE/ZIP : NJ  07450
    MORTGAGE AMOUNT :   232,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,572.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,607.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031731557     MORTGAGORS: CAPANO               DAVID
                               CAPANO               ELIZABETH
    REGION CODE    ADDRESS   : 17 LEWIS LANE
        01         CITY      :    FAIR HAVEN
                   STATE/ZIP : NJ  07704
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,217.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.58100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,526,250.00
                               P & I AMT:     10,496.19
                               UPB AMT:   1,525,533.78

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          191
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031731706     MORTGAGORS: MOYER                GEORGE
                               MOYER                HOLLY
    REGION CODE    ADDRESS   : 3461 SEACREST DRIVE
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92008
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,799.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 59.08000
    ----------------------------------------------------------------
0   0031732001     MORTGAGORS: CORLEY               EDDIE
                               CORLEY               MARIA
    REGION CODE    ADDRESS   : 36 CANYON RIDGE
        01         CITY      :    SANDIA PARK
                   STATE/ZIP : NM  87047
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    498,879.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,496.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 88.49500
    ----------------------------------------------------------------
0   0031732332     MORTGAGORS: KYLE                 MICHAEL
                               KYLE                 ANTONIA
    REGION CODE    ADDRESS   : 6530 WEST 85TH STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   287,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,750.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,959.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031732472     MORTGAGORS: JONES                LOUIS
                               JONES                CAROLYN
    REGION CODE    ADDRESS   : 1655 RIENTE STREET
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93010
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,816.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031732605     MORTGAGORS: PORTER               MARK
                               PORTER               ROBIN
    REGION CODE    ADDRESS   : 25200 LOMA PRIETA AVENUE
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95033
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,712.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,425.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 56.25000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,677,200.00
                               P & I AMT:     11,631.24
                               UPB AMT:   1,674,958.56

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          192
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031732860     MORTGAGORS: SCOTT                DAVID

    REGION CODE    ADDRESS   : 16600 KNOLLWOOD DRIVE
        01         CITY      :    GRANADA HILLS AREA
                   STATE/ZIP : CA  91344
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,102.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031733025     MORTGAGORS: SMILEY               IRWIN

    REGION CODE    ADDRESS   : 16 HILLSIDE ROAD
        01         CITY      :    SOUTHAMPTON
                   STATE/ZIP : NY  11968
    MORTGAGE AMOUNT :   532,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    532,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,629.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 50.66600
    ----------------------------------------------------------------
0   0031733033     MORTGAGORS: ALDRICH              ANDREW
                               ALDRICH              PATRICIA
    REGION CODE    ADDRESS   : RR 4 BOX 397 DRAKE ROAD
        01         CITY      :    PLEASANT VALLEY
                   STATE/ZIP : NY  12569
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.38700
    ----------------------------------------------------------------
0   0031733041     MORTGAGORS: MOLANDER             PETER
                               MOLANDER             LISE
    REGION CODE    ADDRESS   : 16 CLIFFORD STREET
        01         CITY      :    SOUTHBOROUGH
                   STATE/ZIP : MA  01772
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,772.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,229.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031733371     MORTGAGORS: HELSPER              JAMES
                               HELSPER              CAROLYN
    REGION CODE    ADDRESS   : 580 ARBOR STREET
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91105
    MORTGAGE AMOUNT :   457,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    456,616.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,002.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 60.13100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,863,000.00
                               P & I AMT:     12,641.61
                               UPB AMT:   1,862,388.07

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          193
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031733389     MORTGAGORS: GEYER                GARY
                               GEYER                LINDA
    REGION CODE    ADDRESS   : 25926 MONTE CARLO WAY
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,752.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.26829
    ----------------------------------------------------------------
0   0031733900     MORTGAGORS: KUHLE                BRIAN
                               SMITH                BARBARA
    REGION CODE    ADDRESS   : 10771 BRIGHTON DRIVE
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   540,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    539,557.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,592.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.00000
    ----------------------------------------------------------------
0   0031733934     MORTGAGORS: GALLAGHER            JOHN
                               GALLAGHER            NANCY
    REGION CODE    ADDRESS   : 28 HIGHFIELD ROAD
        01         CITY      :    SKILLMAN
                   STATE/ZIP : NJ  08558
    MORTGAGE AMOUNT :   311,920.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,920.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,127.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031734072     MORTGAGORS: WILSON               D
                               WILSON               LYNN
    REGION CODE    ADDRESS   : 3133 N QUINCY STREET
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22207
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,285.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.77600
    ----------------------------------------------------------------
0   0031734171     MORTGAGORS: CHARLES              JOSEPH
                               CHARLES              DEBRA
    REGION CODE    ADDRESS   : 10 BERKSHIRE COURT
        01         CITY      :    CLINTON TOWNSHIP
                   STATE/ZIP : NJ  08833
    MORTGAGE AMOUNT :   311,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,662.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,154.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.97400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,823,820.00
                               P & I AMT:     12,404.70
                               UPB AMT:   1,822,892.72

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          194
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031734544     MORTGAGORS: SPIVAK               MIKHAIL
                               SPIVAK               MENELLA
    REGION CODE    ADDRESS   : 2600 ZORADA DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,703.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 57.14200
    ----------------------------------------------------------------
0   0031734841     MORTGAGORS: HYATT                MICHAEL
                               HYATT                EVELYN
    REGION CODE    ADDRESS   : 5275 VIA ADELA
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,743.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,412.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031735350     MORTGAGORS: BEEKE                NORMAN

    REGION CODE    ADDRESS   : 3140 BROOKLAWN TERRACE
        01         CITY      :    CHEVY CHASE
                   STATE/ZIP : MD  20815
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,720.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,629.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031735384     MORTGAGORS: BERLIN               FRANK
                               BERLIN               KATHLEEN
    REGION CODE    ADDRESS   : 4008 ELLICOTT STREET
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22304
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,460.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,353.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.63100
    ----------------------------------------------------------------
0   0031735640     MORTGAGORS: MALLIA               ANTHONY
                               MALLIA               BONNIE
    REGION CODE    ADDRESS   : 36 TOWNE ROAD
        01         CITY      :    BOXFORD
                   STATE/ZIP : MA  01921
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,767.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 70.78900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,735,000.00
                               P & I AMT:     11,958.85
                               UPB AMT:   1,733,628.16

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          195
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031735673     MORTGAGORS: GOTHBERG             BRADLEY

    REGION CODE    ADDRESS   : 1585 SERAFIX ROAD
        01         CITY      :    ALAMO
                   STATE/ZIP : CA  94507
    MORTGAGE AMOUNT :   459,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,350.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,175.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 51.65100
    ----------------------------------------------------------------
0   0031735699     MORTGAGORS: WAGNER               JERRY
                               WAGNER               LESLIE
    REGION CODE    ADDRESS   : 4986 ESTERO WAY
        01         CITY      :    EL DORADO HILLS
                   STATE/ZIP : CA  95762
    MORTGAGE AMOUNT :   237,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,638.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,636.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
0   0031735871     MORTGAGORS: ROUALDES             MICHAEL
                               GENEL-ROUALDES       JACQUELINE
    REGION CODE    ADDRESS   : 518 SELMART LANE
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94954
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,703.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,693.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031735889     MORTGAGORS: FARNHAM              JOSEPH

    REGION CODE    ADDRESS   : 22 POND STREET
        01         CITY      :    COHASSET
                   STATE/ZIP : MA  02025
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.25700
    ----------------------------------------------------------------
0   0031735897     MORTGAGORS: BRUGUERA-ZIRKLE      MARTA
                               ZIRKLE               MICHAEL
    REGION CODE    ADDRESS   : 419 AVENUE D
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   254,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,301.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,736.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 56.55500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,641,200.00
                               P & I AMT:     11,262.87
                               UPB AMT:   1,639,993.12

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          196
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031735939     MORTGAGORS: MONROE               KRAIG
                               MONROE               FAELYNN
    REGION CODE    ADDRESS   : 7 GREENVALE
        01         CITY      :    LAS FLORES AREA
                   STATE/ZIP : CA  92688
    MORTGAGE AMOUNT :   267,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,634.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,827.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.28900
    ----------------------------------------------------------------
0   0031735947     MORTGAGORS: STONE                STEPHEN
                               STONE                KATHLEEN
    REGION CODE    ADDRESS   : 15 GREGORY LANE
        01         CITY      :    CHESTER SPRINGS
                   STATE/ZIP : PA  19425
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,361.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.71900
    ----------------------------------------------------------------
0   0031736036     MORTGAGORS: SALERNO              LEROY
                               SALERNO              MARY ANNE
    REGION CODE    ADDRESS   : 516 WILLOW STREET
        01         CITY      :    PACIFIC GROVE
                   STATE/ZIP : CA  93950
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,756.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031736184     MORTGAGORS: KAUFMAN              ELLIOT
                               KAUFMAN              VALERIE
    REGION CODE    ADDRESS   : 10 DEER CROSS LANE
        01         CITY      :    NORTH BRUNSWICK
                   STATE/ZIP : NJ  08902
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031736192     MORTGAGORS: BOBBITT              BRIAN
                               BOBBITT              CHERRI
    REGION CODE    ADDRESS   : 2715 FAIRHAUSER
        01         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60564
    MORTGAGE AMOUNT :   231,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,600.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.79600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,418,550.00
                               P & I AMT:      9,566.89
                               UPB AMT:   1,418,334.86

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          197
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031736259     MORTGAGORS: DAMAVANDI            JEFFREY
                               DAMAVANDI            RACHEL
    REGION CODE    ADDRESS   : 1401 CHAUTAUQUA BOULEVARD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   450,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    450,165.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,149.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.25000
    ----------------------------------------------------------------
0   0031736333     MORTGAGORS: WAGENBACH            JEFFREY
                               WAGENBACH            KATHLEEN
    REGION CODE    ADDRESS   : 34 HOBART AVENUE
        01         CITY      :    SUMMIT
                   STATE/ZIP : NJ  07901
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,769.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,012.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.83500
    ----------------------------------------------------------------
0   0031736341     MORTGAGORS: HORNE                ANDREW

    REGION CODE    ADDRESS   : 15 NORMA ROAD
        01         CITY      :    BEDFORD
                   STATE/ZIP : MA  01730
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.91500
    ----------------------------------------------------------------
0   0031736366     MORTGAGORS: VARON                KENNETH
                               VARON                BARBARA
    REGION CODE    ADDRESS   : 2928 VIA ALVARADO
        01         CITY      :    PALOS VERVES ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   511,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    510,581.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,399.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.73700
    ----------------------------------------------------------------
0   0031736374     MORTGAGORS: WINES                ROBERT
                               WINES                DENISE
    REGION CODE    ADDRESS   : 2590 LORAIN ROAD
        01         CITY      :    SAN MARINO
                   STATE/ZIP : CA  91108
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,717.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,657.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,916,500.00
                               P & I AMT:     13,129.22
                               UPB AMT:   1,915,234.63

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          198
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031736390     MORTGAGORS: SAFAEINILI           ALI
                               SAFAEINILI           LISA
    REGION CODE    ADDRESS   : 3199 MONTE CARLO DRIVE
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   298,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,978.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,085.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.62900
    ----------------------------------------------------------------
0   0031736416     MORTGAGORS: ENG                  STEVEN

    REGION CODE    ADDRESS   : 2106 PULLMAN LANES # B
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   291,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,755.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,911.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 76.57800
    ----------------------------------------------------------------
0   0031736432     MORTGAGORS: PEARLMAN             RONALD
                               PEARLMAN             DENISE
    REGION CODE    ADDRESS   : 2901 NORTH MYERS STREET
        01         CITY      :    BURBANK
                   STATE/ZIP : CA  91504
    MORTGAGE AMOUNT :   240,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,302.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,600.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.85200
    ----------------------------------------------------------------
0   0031736440     MORTGAGORS: SCOTT                KENNETH
                               SCOTT                MICHELLE
    REGION CODE    ADDRESS   : 306 ZANZIBAR STREET
        01         CITY      :    MORRO BAY
                   STATE/ZIP : CA  93442
    MORTGAGE AMOUNT :   252,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,303.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,722.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.15300
    ----------------------------------------------------------------
0   0031736457     MORTGAGORS: MOLHO                STEVEN
                               ADDEN                BIRET
    REGION CODE    ADDRESS   : 2053 SEASCAPE BOULEVARD
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   420,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    420,455.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,799.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,503,000.00
                               P & I AMT:     10,118.86
                               UPB AMT:   1,501,795.19

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          199
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031736655     MORTGAGORS: SHIN                 YOON

    REGION CODE    ADDRESS   : 3913 N SHASTA LOOP
        01         CITY      :    EUGENE
                   STATE/ZIP : OR  97405
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,630.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 62.43300
    ----------------------------------------------------------------
0   0031736770     MORTGAGORS: MARTIN               JOHN
                               MARTIN               DIANE
    REGION CODE    ADDRESS   : 3330 LACOCK PLACE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94555
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,316.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,730.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031736804     MORTGAGORS: O'CONNOR             TIM
                               O'CONNOR             KAREN
    REGION CODE    ADDRESS   : 4353 TUOLUMNE PLACE
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92008
    MORTGAGE AMOUNT :   343,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,932.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,341.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031736853     MORTGAGORS: PACKARD              WILLIAM

    REGION CODE    ADDRESS   : 328 LLANDRILLO ROAD
        01         CITY      :    BALA CYNWYD
                   STATE/ZIP : PA  19004
    MORTGAGE AMOUNT :   232,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,331.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,645.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031737026     MORTGAGORS: TSANTIS              ANDREAS
                               TSANTIS              LINDA
    REGION CODE    ADDRESS   : 11911 CASTLEGATE COURT
        01         CITY      :    NORTH BETHESDA
                   STATE/ZIP : MD  20852
    MORTGAGE AMOUNT :   259,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,987.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,724.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,318,400.00
                               P & I AMT:      9,071.89
                               UPB AMT:   1,317,567.83

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          200
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031737091     MORTGAGORS: TALLMAN              DAVID
                               BADHAM               NEAL
    REGION CODE    ADDRESS   : 300 LOS ANGELES BOULEVARD
        01         CITY      :    SAN ANSELMO
                   STATE/ZIP : CA  94960
    MORTGAGE AMOUNT :   408,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    408,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,817.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031737174     MORTGAGORS: HEIN                 GLEN
                               HEIN                 JOYCE
    REGION CODE    ADDRESS   : 39 JULIA ROAD
        01         CITY      :    TOLLAND
                   STATE/ZIP : CT  06084
    MORTGAGE AMOUNT :   302,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,295.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,987.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.63700
    ----------------------------------------------------------------
0   0031737224     MORTGAGORS: COHN                 KENNETH
                               STOWE-COHN           DIANE
    REGION CODE    ADDRESS   : 6 JOSHUA PATH
        01         CITY      :    SOUTH NATICK
                   STATE/ZIP : MA  01760
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,711.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,524.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.65500
    ----------------------------------------------------------------
0   0031737232     MORTGAGORS: CHEUNG               YIU
                               CHEUNG               KWOK
    REGION CODE    ADDRESS   : 19 WHITETAIL LANE
        01         CITY      :    BERNARDS
                   STATE/ZIP : NJ  07920
    MORTGAGE AMOUNT :   339,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,312.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.57100
    ----------------------------------------------------------------
0   0031737554     MORTGAGORS: SILVA                JOHN
                               CADIGAL SILVA        FLORDELIZA
    REGION CODE    ADDRESS   : 32768 BELAMI LOOP
        01         CITY      :    UNION CITY,
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   256,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,549.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98791
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,676,300.00
                               P & I AMT:     11,393.61
                               UPB AMT:   1,675,556.90

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          201
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031737620     MORTGAGORS: ISRAEL               BARRY
                               KOGAN-ISRAEL         BARBARA
    REGION CODE    ADDRESS   : 5464 EAST OLETA STREET
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90815
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,795.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,787.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.81000
    ----------------------------------------------------------------
0   0031737679     MORTGAGORS: MULHOLLAND           JOHN
                               PASTERNACK           JUDITH
    REGION CODE    ADDRESS   : 2365 VALCOURT LANE
        01         CITY      :    GLENDORA
                   STATE/ZIP : CA  91741
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,744.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031737695     MORTGAGORS: KELLER               ERIC

    REGION CODE    ADDRESS   : 1051 10TH STREET
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   232,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,318.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,586.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031737703     MORTGAGORS: KUBACH               DOUGLAS
                               IRELAND              PATRICIA
    REGION CODE    ADDRESS   : 1 IVY KNOLL
        01         CITY      :    WESTPORT
                   STATE/ZIP : CT  06880
    MORTGAGE AMOUNT :   485,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    485,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,267.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.97400
    ----------------------------------------------------------------
0   0031737711     MORTGAGORS: MANNIS               DAVID
                               MANNIS               JULIE
    REGION CODE    ADDRESS   : 5555 CORAL REEF AVENUE
        01         CITY      :    LA JOLLA
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   382,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    381,716.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,671.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.07500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,681,500.00
                               P & I AMT:     11,467.79
                               UPB AMT:   1,680,574.85

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          202
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031737729     MORTGAGORS: VACA                 LUIS
                               VACA                 LILIA
    REGION CODE    ADDRESS   : 2501 CORDOBA WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,776.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,879.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.43800
    ----------------------------------------------------------------
0   0031737778     MORTGAGORS: KONTOS               CHRISTOPHER
                               KONTOS               CHRISTINA
    REGION CODE    ADDRESS   : 14017 CHANDLER BOULEVARD
        01         CITY      :    SHERMAN OAKS
                   STATE/ZIP : CA  91401
    MORTGAGE AMOUNT :   332,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,253.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,324.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.67700
    ----------------------------------------------------------------
0   0031737786     MORTGAGORS: SIMPSON              CHARLES

    REGION CODE    ADDRESS   : 10817 RANGE VIEW DRIVE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78730
    MORTGAGE AMOUNT :   264,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,846.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,825.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.83300
    ----------------------------------------------------------------
0   0031737828     MORTGAGORS: YARBROUGH            CHARLES
                               YARBROUGH            JULIE
    REGION CODE    ADDRESS   : 1815 ALMOND WAY
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   339,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,519.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,428.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.83700
    ----------------------------------------------------------------
0   0031737836     MORTGAGORS: FINCI                JOSEPH
                               FINCI                AUDREY
    REGION CODE    ADDRESS   : 3211 OAKDELL ROAD
        01         CITY      :    STUDIO CITY
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   570,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    569,555.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,888.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.51200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,784,750.00
                               P & I AMT:     12,346.72
                               UPB AMT:   1,782,952.02

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          203
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031737919     MORTGAGORS: BRAUER               DAVID
                               BRAUER               NICOLE
    REGION CODE    ADDRESS   : 8541 JONERA LANE
        01         CITY      :    HOWELL
                   STATE/ZIP : MI  48843
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,565.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,041.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031737927     MORTGAGORS: GAVZY                GERALD
                               HASHMALL             KATHERINE
    REGION CODE    ADDRESS   : 6953 BUCKINGHAM BOULEVARD
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94705
    MORTGAGE AMOUNT :   319,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,757.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,203.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.18600
    ----------------------------------------------------------------
0   0031737968     MORTGAGORS: LUCKY                FRED
                               LUCKY                SHELLY
    REGION CODE    ADDRESS   : 229 SOUTH WETHERLY DRIVE
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90211
    MORTGAGE AMOUNT :   343,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,238.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,372.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 52.84600
    ----------------------------------------------------------------
0   0031737976     MORTGAGORS: DOUGHERTY            EDWARD
                               DOUGHERTY            REAVA
    REGION CODE    ADDRESS   : 663 SUSSEX CIRCLE
        01         CITY      :    VERNON HILLS
                   STATE/ZIP : IL  60061
    MORTGAGE AMOUNT :   293,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,071.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,000.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.99600
    ----------------------------------------------------------------
0   0031737992     MORTGAGORS: GLAGE                JOHN

    REGION CODE    ADDRESS   : 25970 MAR VISTA COURT
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95033
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,700.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,619.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.36800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,631,800.00
                               P & I AMT:     11,237.83
                               UPB AMT:   1,630,332.74

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          204
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031738057     MORTGAGORS: TABANKIA             SHAHNAZ

    REGION CODE    ADDRESS   : 13216 JONESBORO PLACE
        01         CITY      :    BRENTWOOD
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT :   649,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    648,518.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,537.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.04200
    ----------------------------------------------------------------
0   0031738081     MORTGAGORS: HERBERT              ERIC
                               HERBERT              FRANCES
    REGION CODE    ADDRESS   : 70 HALF MOON BEND
        01         CITY      :    CORONADO
                   STATE/ZIP : CA  92118
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,807.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031738099     MORTGAGORS: KHOZOZIAN            MARK

    REGION CODE    ADDRESS   : 34 HANCOCK STREET
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,579.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,284.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 59.88000
    ----------------------------------------------------------------
0   0031738115     MORTGAGORS: NASH                 ADRIAN
                               NASH                 CARROLL
    REGION CODE    ADDRESS   : 1811 SOUTH SHENANDOAH STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90035
    MORTGAGE AMOUNT :   310,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,257.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,118.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031738164     MORTGAGORS: MACHUCA              MICHAEL
                               MACHUCA              ROWENA
    REGION CODE    ADDRESS   : 1250 LERIDA WAY
        01         CITY      :     PACIFICA
                   STATE/ZIP : CA  94044
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,769.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,940.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,007,500.00
                               P & I AMT:     13,698.98
                               UPB AMT:   2,005,932.79

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          205
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031738172     MORTGAGORS: GREENFIELD           WILLIAM
                               GREENFIELD           JACQUELYN
    REGION CODE    ADDRESS   : 5904 HOMEWOOD COURT
        01         CITY      :    LANHAM
                   STATE/ZIP : MD  20706
    MORTGAGE AMOUNT :   239,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,117.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,652.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 82.51700
    ----------------------------------------------------------------
0   0031738180     MORTGAGORS: BERNICKER            RICHARD
                               BERNICKER            LEAH
    REGION CODE    ADDRESS   : 9 HOMEWOOD ROW LANE
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77056
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,712.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,425.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.59300
    ----------------------------------------------------------------
0   0031738214     MORTGAGORS: SHIOJI               JANET

    REGION CODE    ADDRESS   : 1405 SOUTH TRAVIS CIRCLE
        01         CITY      :    IRVING
                   STATE/ZIP : TX  75038
    MORTGAGE AMOUNT :   270,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,533.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,824.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031738271     MORTGAGORS: SULLENBERGER         DIANE
                               ANTONIDES            DAVID
    REGION CODE    ADDRESS   : 1541 N. EDGEWOOD STREET
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22201
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,582.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,689.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031738347     MORTGAGORS: PHAM                 ANTHONY
                               PHAM                 JESSICA
    REGION CODE    ADDRESS   : 11403 CYPRESS WOODS DRIVE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,797.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,981.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,404,050.00
                               P & I AMT:      9,573.97
                               UPB AMT:   1,402,743.23

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          206
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031738354     MORTGAGORS: GAMBLE               R.C.
                               GAMBLE               MARGARET
    REGION CODE    ADDRESS   : 6106 FOX RUN
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22030
    MORTGAGE AMOUNT :   259,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,307.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,814.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031738396     MORTGAGORS: RIDEOUT              ROBERT
                               RIDEOUT              CLAIRE
    REGION CODE    ADDRESS   : 928 MALVERN HILL DRIVE
        01         CITY      :    DAVIDSONVILLE
                   STATE/ZIP : MD  21035
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,585.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,807.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.64700
    ----------------------------------------------------------------
0   0031738420     MORTGAGORS: REILLY               JOHN
                               REILLY               ELIZABETH
    REGION CODE    ADDRESS   : 65 BEARDSLEY ROAD
        01         CITY      :    NEW MILFORD
                   STATE/ZIP : CT  06776
    MORTGAGE AMOUNT :   245,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,866.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,673.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031738479     MORTGAGORS: TURCOTT              THOMAS

    REGION CODE    ADDRESS   : 18311 CALUMET LANE
        01         CITY      :    BLUEMONT
                   STATE/ZIP : VA  20135
    MORTGAGE AMOUNT :   387,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,423.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,705.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.71400
    ----------------------------------------------------------------
0   0031738495     MORTGAGORS: CARROLL              CALVIN
                               CARROLL              PAMELA
    REGION CODE    ADDRESS   : 1300 WYNDMERE DRIVE
        01         CITY      :    DESOTO
                   STATE/ZIP : TX  75115
    MORTGAGE AMOUNT :   243,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,137.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,702.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.85200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,400,250.00
                               P & I AMT:      9,703.82
                               UPB AMT:   1,398,320.15

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          207
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031738503     MORTGAGORS: DICKEY               WILLIAM
                               DICKEY               ADELA
    REGION CODE    ADDRESS   : 2209 TIMBERBROOK TRAIL
        01         CITY      :    FORT WAYNE
                   STATE/ZIP : IN  46845
    MORTGAGE AMOUNT :   253,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,706.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,753.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.11800
    ----------------------------------------------------------------
0   0031738578     MORTGAGORS: PLAKOS               JOHN
                               PLAKOS               MARIE
    REGION CODE    ADDRESS   : 1773 NORTH MODOC STREET
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92867
    MORTGAGE AMOUNT :   337,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,336.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,303.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031738693     MORTGAGORS: HERZOG               LONNIE

    REGION CODE    ADDRESS   : 120 HELMSLEY DRIVE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30327
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,590.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,326.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 48.78000
    ----------------------------------------------------------------
0   0031738719     MORTGAGORS: FITZGIBBON           JOHN
                               FITZGIBBON           BONNIE
    REGION CODE    ADDRESS   : 16 BENITO AVENUE
        01         CITY      :    LA SELVA BEACH
                   STATE/ZIP : CA  95076
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,756.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,975.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.36400
    ----------------------------------------------------------------
0   0031738735     MORTGAGORS: GREENSTREET          TIMOTHY
                               GREENSTREET          NANCY
    REGION CODE    ADDRESS   : 3740 CRESTLINE WAY
        01         CITY      :    SOQUEL
                   STATE/ZIP : CA  95073
    MORTGAGE AMOUNT :   338,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,729.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,277.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.52900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,726,500.00
                               P & I AMT:     11,636.28
                               UPB AMT:   1,725,119.87

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          208
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031738842     MORTGAGORS: SAMTANI              MANESH
                               LESLIE               VINITA
    REGION CODE    ADDRESS   : 22 MEDFIELD STREET, UNIT #1
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02215
    MORTGAGE AMOUNT :   233,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,609.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.39300
    ----------------------------------------------------------------
0   0031738883     MORTGAGORS: SUTTON               WALLACE
                               SUTTON               TERESA
    REGION CODE    ADDRESS   : 4419 W. WATROUS AVENUE
        01         CITY      :    TAMPA
                   STATE/ZIP : FL  33629
    MORTGAGE AMOUNT :   258,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,203.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,784.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031739303     MORTGAGORS: DIROCCO              JOSEPH
                               DIROCCO              STACIA
    REGION CODE    ADDRESS   : 3507 BROAD RUN DRIVE
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22033
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,736.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,482.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.24100
    ----------------------------------------------------------------
0   0031739311     MORTGAGORS: ROSE                 PETER
                               ROSE                 SUSAN
    REGION CODE    ADDRESS   : 605 FULTON AVENUE
        01         CITY      :    FALLS CHURCH
                   STATE/ZIP : VA  22046
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,765.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,127.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031739352     MORTGAGORS: HALL                 DONTHEL
                               HALL                 MARIE
    REGION CODE    ADDRESS   : 245 EMERALD LAKE DRIVE
        01         CITY      :    FAYETTEVILLE
                   STATE/ZIP : GA  30215
    MORTGAGE AMOUNT :   308,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,509.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,106.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,463,150.00
                               P & I AMT:     10,109.70
                               UPB AMT:   1,462,214.70

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          209
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031739428     MORTGAGORS: SULESKI              DAVID
                               COURTRIGHT           VALERIE
    REGION CODE    ADDRESS   : 14172 WEST BATES AVENUE
        01         CITY      :    LAKEWOOD
                   STATE/ZIP : CO  80228
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,608.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.36500
    ----------------------------------------------------------------
0   0031739576     MORTGAGORS: FLORES               RAMIRO

    REGION CODE    ADDRESS   : 2640 31ST STREET
        01         CITY      :    SANT MONICA
                   STATE/ZIP : CA  90405
    MORTGAGE AMOUNT :   431,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    430,688.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,050.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.95600
    ----------------------------------------------------------------
0   0031739626     MORTGAGORS: VILLARINHO           ALEXANDRE
                               VILLARINHO           DEANA
    REGION CODE    ADDRESS   : 16342 SUN SUMMIT DRIVE
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CA  92503
    MORTGAGE AMOUNT :   229,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,825.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,581.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.62700
    ----------------------------------------------------------------
0   0031739774     MORTGAGORS: STURTEVANT           JAMES
                               STURTEVANT           RANDIE
    REGION CODE    ADDRESS   : 4245 CALLE MAR DE BALLENAS
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,777.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,872.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.99600
    ----------------------------------------------------------------
0   0031739808     MORTGAGORS: MACHNICKI            MARIO
                               MACHNICKI            MARY
    REGION CODE    ADDRESS   : 1475 INDIAN TRAIL DRIVE
        01         CITY      :    RIVERWOODS
                   STATE/ZIP : IL  60015
    MORTGAGE AMOUNT :   644,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    643,545.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,613.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.35900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,832,000.00
                               P & I AMT:     12,824.32
                               UPB AMT:   1,830,445.74

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          210
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031739824     MORTGAGORS: AINSLIE              MICHAEL
                               AINSLIE              KAREN
    REGION CODE    ADDRESS   : 3420 O STREET N.W.
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20007
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,558.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,235.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031739915     MORTGAGORS: WU                   CLIFF
                               WU                   LINDA
    REGION CODE    ADDRESS   : 5092 HILLCREST WAY
        01         CITY      :    PLEASANTON,
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,728.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,373.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031739964     MORTGAGORS: HELKE                JAMES
                               SUTTON               ROBERT
    REGION CODE    ADDRESS   : 27603 SUNNYRIDGE ROAD,
        01         CITY      :    PALOS VERDES PENINSULA,
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   577,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    577,071.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,037.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031739972     MORTGAGORS: KENT                 DONALD
                               KENT                 CARA
    REGION CODE    ADDRESS   : 601 COLE RANCH ROAD
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   281,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,035.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,942.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031740004     MORTGAGORS: BOWMAN               TULLY
                               BOWMAN               DONALDINE
    REGION CODE    ADDRESS   : 1020 CRAGMONT AVENUE
        01         CITY      :    BERKELEY,
                   STATE/ZIP : CA  94708
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,566.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 59.34000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,788,750.00
                               P & I AMT:     12,408.74
                               UPB AMT:   1,786,960.94

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          211
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031740012     MORTGAGORS: PELIKAN              MICHAEL
                               PELIKAN              SHANNON
    REGION CODE    ADDRESS   : 2613 TARTAN DRIVE
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95051
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,588.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,797.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.37500
    ----------------------------------------------------------------
0   0031740095     MORTGAGORS: SMALL                DONALD
                               SMALL                KAREN
    REGION CODE    ADDRESS   : 28402 VIA ORDAZ
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,745.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,491.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031740145     MORTGAGORS: WILLIAMS             PATRICK
                               WILLIAMS             TRACY
    REGION CODE    ADDRESS   : 21422 VISTA ESTATE DRIVE
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : CA  92630
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,786.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031740202     MORTGAGORS: RYAN                 VICKI
                               RYAN                 JANIE
    REGION CODE    ADDRESS   : 404 HENDERSON DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   275,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,173.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,949.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031740210     MORTGAGORS: MESSROBIAN           GARABED
                               MESSROBIAN           ANNE
    REGION CODE    ADDRESS   : 314 EBB TIDE WAY
        01         CITY      :    PISMO BEACH
                   STATE/ZIP : CA  93449
    MORTGAGE AMOUNT :   322,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,766.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,279.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,483,500.00
                               P & I AMT:     10,452.22
                               UPB AMT:   1,482,061.49

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          212
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031740244     MORTGAGORS: GAITAN               DAVID
                               GAITAN               NATALIE
    REGION CODE    ADDRESS   : 32704 REGENTS BOULEVARD
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,746.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.33300
    ----------------------------------------------------------------
0   0031740269     MORTGAGORS: SMITH                RONALD
                               SMITH                LORETTA
    REGION CODE    ADDRESS   : 2022 LAW STREET
        01         CITY      :    SAN DIEGO,
                   STATE/ZIP : CA  92109
    MORTGAGE AMOUNT :   273,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,802.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,932.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.79400
    ----------------------------------------------------------------
0   0031740277     MORTGAGORS: ONG                  RAYMOND
                               ONG                  LEIGHANN
    REGION CODE    ADDRESS   : 1382 DEVONA TERRACE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    474,638.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,280.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.21800
    ----------------------------------------------------------------
0   0031741069     MORTGAGORS: PALUSZEK             MATTHEW

    REGION CODE    ADDRESS   : UNIT # 2, 38 LINDEN STREET
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02146
    MORTGAGE AMOUNT :   251,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,653.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031741085     MORTGAGORS: KASKUBA              THOMAS
                               SHUCHAT              RONA
    REGION CODE    ADDRESS   : 173 BERLIN ROAD
        01         CITY      :    BOLTON
                   STATE/ZIP : MA  01740
    MORTGAGE AMOUNT :   322,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,627.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,620.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/18
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,559,950.00
                               P & I AMT:     11,192.18
                               UPB AMT:   1,558,564.19

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          213
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031741457     MORTGAGORS: NGUYEN               ROBIN
                               NGUYEN               SON
    REGION CODE    ADDRESS   : 184 ESSEX STREET
        01         CITY      :    SAUGUS
                   STATE/ZIP : MA  01906
    MORTGAGE AMOUNT :   241,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,016.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,665.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031741564     MORTGAGORS: BROWN                PAUL
                               COE                  JULIE
    REGION CODE    ADDRESS   : 33 SNOWDEN PLACE
        01         CITY      :    GLEN RIDGE
                   STATE/ZIP : NJ  07028
    MORTGAGE AMOUNT :   265,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,834.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031741614     MORTGAGORS: WHEATLEY             ROBERT
                               WHEATLEY             JULIANE
    REGION CODE    ADDRESS   : 447 RIVERIA DRIVE
        01         CITY      :    LAKE ARROWHEAD
                   STATE/ZIP : CA  92352
    MORTGAGE AMOUNT :   237,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,824.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.70500
    ----------------------------------------------------------------
0   0031741655     MORTGAGORS: FLENNIKEN            DARRELL
                               FLENNIKEN            JAN
    REGION CODE    ADDRESS   : 25035 PORTSMOUTH
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,781.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,587.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031741663     MORTGAGORS: KRISHNA              CHARLES
                               KRISHNA              SHAMI
    REGION CODE    ADDRESS   : 2031 WALNUT AVE
        01         CITY      :    VENICE
                   STATE/ZIP : CA  90291
    MORTGAGE AMOUNT :   392,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    391,709.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,740.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,383,800.00
                               P & I AMT:      9,486.39
                               UPB AMT:   1,382,930.84

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          214
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031741689     MORTGAGORS: FROST                LINDA
                               FROST                FREDERICK
    REGION CODE    ADDRESS   : 9321 QUERCUS DRIVE
        01         CITY      :    REDLANDS AREA
                   STATE/ZIP : CA  92339
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,818.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,706.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031741705     MORTGAGORS: HAYES                LARRY
                               CHRISTENSEN          LANE
    REGION CODE    ADDRESS   : 13229 MIDDLE CANYON ROAD
        01         CITY      :    CARMEL VALLEY
                   STATE/ZIP : CA  93924
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,600.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,368.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031741713     MORTGAGORS: MATSUSHIMA           GLENN
                               MATSUSHIMA           JOANN
    REGION CODE    ADDRESS   : 16631 WANDERER LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   338,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,708.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,393.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.86300
    ----------------------------------------------------------------
0   0031741739     MORTGAGORS: GARCIA               JOHN
                               GARCIA               SOFIA
    REGION CODE    ADDRESS   : 4435 EAST ARDMORE STREET
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,797.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,837.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.23500
    ----------------------------------------------------------------
0   0031741762     MORTGAGORS: BRYANT               JAY
                               BRYANT               JENNIFER
    REGION CODE    ADDRESS   : 3998 YOLO DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95136
    MORTGAGE AMOUNT :   240,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,312.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,640.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.90033
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,588,700.00
                               P & I AMT:     10,946.28
                               UPB AMT:   1,587,237.92

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          215
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031741796     MORTGAGORS: MANNING              COREY
                               MANNING              DARCI
    REGION CODE    ADDRESS   : 2 ROCKROSE
        01         CITY      :    ALISO VIEJO AREA
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,785.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,177.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031741812     MORTGAGORS: DENNIS               STEVEN
                               DENNIS               KAREN
    REGION CODE    ADDRESS   : 3221 YELLOWTAIL DRIVE
        01         CITY      :    LOS ALAMITOS
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   299,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,966.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,041.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031741838     MORTGAGORS: DOLAN                PETER
                               DOLAN                MICHELLE
    REGION CODE    ADDRESS   : 22545 CONIL
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   269,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,373.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,771.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031741846     MORTGAGORS: VAN HERPEN           WILLIAM
                               VAN HERPEN           DENISE
    REGION CODE    ADDRESS   : 40 VIA TRONIDO
        01         CITY      :    RANCHO SANTA MARGARITA
                   STATE/ZIP : CA  92688
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031742026     MORTGAGORS: CLOPTON              ROBERT
                               CLOPTON              ANGELA
    REGION CODE    ADDRESS   : 7016 SOUTH CHARLESTON OAKS DRIVE
        01         CITY      :    MOBILE
                   STATE/ZIP : AL  36695
    MORTGAGE AMOUNT :   265,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,737.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,791.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,398,750.00
                               P & I AMT:      9,577.55
                               UPB AMT:   1,397,862.87

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          216
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031742042     MORTGAGORS: KENNY                SANDRA

    REGION CODE    ADDRESS   : 3914 N. MARSHFIELD
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60631
    MORTGAGE AMOUNT :   375,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,192.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,498.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.91200
    ----------------------------------------------------------------
0   0031742208     MORTGAGORS: STRONG               BRANDON

    REGION CODE    ADDRESS   : 3626 LLOYD TERRACE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92117
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,812.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,905.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031742224     MORTGAGORS: BROWN                GREGORY
                               BROWN                KIM
    REGION CODE    ADDRESS   : 8033 MAMMOTH DRIVE
        01         CITY      :    ROHNERT PARK
                   STATE/ZIP : CA  94928
    MORTGAGE AMOUNT :   263,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,204.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
0   0031742232     MORTGAGORS: SHERWOOD             MARK
                               SHERWOOD             MAUREEN
    REGION CODE    ADDRESS   : 25652 PACIFIC CREST DRIVE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,738.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,375.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031742240     MORTGAGORS: PEARL                GREGORY
                               PEARL                LINDA
    REGION CODE    ADDRESS   : 4097 HESSEL ROAD
        01         CITY      :    SEBASTOPOL
                   STATE/ZIP : CA  95472
    MORTGAGE AMOUNT :   311,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,751.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,095.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.68100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,559,900.00
                               P & I AMT:     10,716.80
                               UPB AMT:   1,558,698.52

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          217
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031742281     MORTGAGORS: FREEDMAN             C

    REGION CODE    ADDRESS   : GREENRIDGE ROAD
        01         CITY      :    CARMEL
                   STATE/ZIP : CA  93923
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.76700
    ----------------------------------------------------------------
0   0031742299     MORTGAGORS: NGUYEN               LINH

    REGION CODE    ADDRESS   : 983 NORTH CHEYENNE ST.
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   447,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    447,199.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,055.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
0   0031742315     MORTGAGORS: CREEGAN              DANIEL
                               CREEGAN              FRAN
    REGION CODE    ADDRESS   : 971 NORTH CHEYENNE STREET
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   386,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,094.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,637.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031742331     MORTGAGORS: NABER                ROBERT

    REGION CODE    ADDRESS   : 3 WEISS COURT
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94501
    MORTGAGE AMOUNT :   282,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,235.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,950.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98244
    ----------------------------------------------------------------
0   0031742349     MORTGAGORS: SRIHAMSHA            ADUGODI
                               REDDY                ROOPA
    REGION CODE    ADDRESS   : 32769 BELAMI LOOP
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   259,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,892.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,745.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.98000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,676,150.00
                               P & I AMT:     11,487.53
                               UPB AMT:   1,674,199.13

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          218
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031742356     MORTGAGORS: CHAN                 ADRIAN
                               WEI                  CONNIE
    REGION CODE    ADDRESS   : 1818 FUMIA PLACE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95131
    MORTGAGE AMOUNT :   343,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,238.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,372.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031742497     MORTGAGORS: RICH                 DAVID

    REGION CODE    ADDRESS   : 4304 MAIZE DRIVE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75093
    MORTGAGE AMOUNT :   280,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,911.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031743032     MORTGAGORS: STONE                TIMOTHY
                               STONE                TEENA
    REGION CODE    ADDRESS   : 8207 EAST FLOWERWOOD AVENUE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   274,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,550.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,872.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031743040     MORTGAGORS: CARLO                JANEEN
                               WINTERBOURNE         MADELYN
    REGION CODE    ADDRESS   : 129 LORI LANE
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,724.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,324.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.86100
    ----------------------------------------------------------------
0   0031743164     MORTGAGORS: ROWLEY               IVAN

    REGION CODE    ADDRESS   : 3511 RUNNYMEADE DRIVE
        01         CITY      :    NEWTOWN SQUARE
                   STATE/ZIP : PA  19073
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 52.35600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,543,300.00
                               P & I AMT:     10,452.31
                               UPB AMT:   1,542,762.73

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          219
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031743198     MORTGAGORS: PARK                 SUNG
                               PARK                 SOON
    REGION CODE    ADDRESS   : 6404 CHARTRES DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,782.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 35.50200
    ----------------------------------------------------------------
0   0031743230     MORTGAGORS: GILLESPIE            ANDREW
                               GILLESPIE            CYNTHIA
    REGION CODE    ADDRESS   : 24 WINDGATE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,750.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031743255     MORTGAGORS: SCHEINER             DAVID

    REGION CODE    ADDRESS   : 111 1/2 INMAN STREET, UNIT C
        01         CITY      :    CAMBRIDGE
                   STATE/ZIP : MA  02139
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 64.97300
    ----------------------------------------------------------------
0   0031743313     MORTGAGORS: LUDDY                BRIAN
                               LUDDY                CHARLENE
    REGION CODE    ADDRESS   : 5676 DIABLO HILLS ROAD
        01         CITY      :    TRES PINOS
                   STATE/ZIP : CA  95075
    MORTGAGE AMOUNT :   282,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,650.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,927.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 56.50000
    ----------------------------------------------------------------
0   0031743354     MORTGAGORS: WIDELL               DOUGLAS
                               WIDELL               COLLEEN
    REGION CODE    ADDRESS   : 7522 NUTHATCH CIRCLE
        01         CITY      :    PARKER
                   STATE/ZIP : CO  80134
    MORTGAGE AMOUNT :   331,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,430.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,477,450.00
                               P & I AMT:     10,176.33
                               UPB AMT:   1,474,614.11

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          220
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031743362     MORTGAGORS: DRUMMOND             DAVID
                               DRUMMOND             JILL
    REGION CODE    ADDRESS   : 15124 NW EUGENE LANE
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97229
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,627.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.61700
    ----------------------------------------------------------------
0   0031743388     MORTGAGORS: DENTON               MICHAEL
                               DENTON               KIMBERLY
    REGION CODE    ADDRESS   : 15002 HUNTERS GATE CIRCLE
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,512.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,048.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031743404     MORTGAGORS: BAILEY               BRUCE
                               BAILEY               CATHERINE
    REGION CODE    ADDRESS   : 6300 CARDINAL HILL PLACE
        01         CITY      :    SPRINGFIELD
                   STATE/ZIP : VA  22152
    MORTGAGE AMOUNT :   361,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    361,055.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,406.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 87.14400
    ----------------------------------------------------------------
0   0031743495     MORTGAGORS: TUCKER               FRANK
                               TUCKER               SHANNON
    REGION CODE    ADDRESS   : 556 EAST CULVER AVENUE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92866
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,812.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031743511     MORTGAGORS: WILLIAMS             RICK
                               WILLIAMS             DEBBIE
    REGION CODE    ADDRESS   : 489 UNCLE JOES LANE
        01         CITY      :    NEWCASTLE
                   STATE/ZIP : CA  95658
    MORTGAGE AMOUNT :   251,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,748.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,697.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.98200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,407,600.00
                               P & I AMT:      9,536.86
                               UPB AMT:   1,405,756.80

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          221
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031743537     MORTGAGORS: PESSOA               DAVID
                               LANES                ANA
    REGION CODE    ADDRESS   : 19415 MAC GREGOR CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   239,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,999.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,571.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031743602     MORTGAGORS: BOTS                 KENNETH
                               BOTS                 MARY
    REGION CODE    ADDRESS   : XXX OAK RIVER TERRACE
        01         CITY      :    DAYTONA BEACH
                   STATE/ZIP : FL  32127
    MORTGAGE AMOUNT :   238,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,463.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,770.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031743636     MORTGAGORS: DOUGHERTY            FRANCIS
                               DOUGHERTY            SHARON
    REGION CODE    ADDRESS   : 48 BRITTANY BOULEVARD
        01         CITY      :    TOWNSHIP OF EVESHAM
                   STATE/ZIP : NJ  08053
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,668.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.71409
    ----------------------------------------------------------------
0   0031743644     MORTGAGORS: SUMMERS              JEFFREY

    REGION CODE    ADDRESS   : 3060 N RIDGECREST #153
        01         CITY      :    MESA
                   STATE/ZIP : AZ  85207
    MORTGAGE AMOUNT :   251,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,284.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,781.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031743651     MORTGAGORS: BLANKENSHIP          FRANK
                               BLANKENSHIP          RITA
    REGION CODE    ADDRESS   : 1019 VALLEY FORGE DRIVE
        01         CITY      :    ARRINGTON
                   STATE/ZIP : TN  37014
    MORTGAGE AMOUNT :   242,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,943.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,674.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 84.34700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,211,850.00
                               P & I AMT:      8,538.47
                               UPB AMT:   1,209,358.97

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          222
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031743677     MORTGAGORS: HAWKINS              DONALD
                               HAWKINS              JUANA
    REGION CODE    ADDRESS   : 140 EAST THREE R AVENUE
        01         CITY      :    PATAGONIA
                   STATE/ZIP : AZ  85624
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,492.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031743685     MORTGAGORS: FERRIER              JAMES
                               FERRIER              ROBIN
    REGION CODE    ADDRESS   : 275 HOOPALUA DRIVE
        01         CITY      :    PUKALANI
                   STATE/ZIP : HI  96768
    MORTGAGE AMOUNT :   424,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,368.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,964.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031743701     MORTGAGORS: RUBINSON             BARRY
                               RUBINSON             LINDA
    REGION CODE    ADDRESS   : 4 HEARTLAND COURT
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   517,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    517,125.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,662.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031743719     MORTGAGORS: KUEFFER              MITCHELL
                               KUEFFER              KAREN
    REGION CODE    ADDRESS   : 2100 DERBY LANE
        01         CITY      :    BRASELTON
                   STATE/ZIP : GA  30517
    MORTGAGE AMOUNT :   430,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    429,012.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,969.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.51200
    ----------------------------------------------------------------
0   0031743735     MORTGAGORS: MC CULLOUGH          CHARLES
                               MC CULLOUGH          MICHELLE
    REGION CODE    ADDRESS   : R.R.1, BOX 182-FF
        01         CITY      :    AUBREY
                   STATE/ZIP : TX  46227
    MORTGAGE AMOUNT :   408,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    407,120.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,922.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,026,500.00
                               P & I AMT:     14,247.43
                               UPB AMT:   2,019,119.11

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          223
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031743750     MORTGAGORS: KELLY                JERE
                               KELLY                PATRICIA
    REGION CODE    ADDRESS   : 134 LIDO
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78734
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,439.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0031743768     MORTGAGORS: ROSENTHAL            JONATHAN
                               ROSENTHAL            LAURA
    REGION CODE    ADDRESS   : 18 COLLEGE PARK DR
        01         CITY      :    DAVIS
                   STATE/ZIP : CA  95616
    MORTGAGE AMOUNT :   415,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    414,366.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,866.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.45100
    ----------------------------------------------------------------
0   0031743784     MORTGAGORS: VENZOR               RUBEN
                               VENZOR               THERESA
    REGION CODE    ADDRESS   : 1334 VIA ESPERANZA
        01         CITY      :    SAN DIMAS
                   STATE/ZIP : CA  91773
    MORTGAGE AMOUNT :   244,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,777.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,686.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031743792     MORTGAGORS: SHTRAKS              PAUL
                               RAVICH               INNA
    REGION CODE    ADDRESS   : 1148 WRIGHT ROAD
        01         CITY      :    LOWER MORELAND TOWNSHIP
                   STATE/ZIP : PA  19006
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,628.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,811.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031743800     MORTGAGORS: OWENS                JEFFREY
                               OWENS                ELIZABETH
    REGION CODE    ADDRESS   : 236 BENT TWIG AVENUE
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,609.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,421,150.00
                               P & I AMT:      9,880.72
                               UPB AMT:   1,418,821.13

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          224
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031743826     MORTGAGORS: SCHINDLER            ROBERT
                               SCHINDLER            KIMBERLEE
    REGION CODE    ADDRESS   : 2566 SOUTH BUENOS AIRES DRIVE
        01         CITY      :    COVINA
                   STATE/ZIP : CA  91724
    MORTGAGE AMOUNT :   347,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,643.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,339.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031743842     MORTGAGORS: ENDLER               THOMAS
                               ENDLER               MYRA
    REGION CODE    ADDRESS   : 9137 SCOTT STREET
        01         CITY      :    SPRINGFIELD
                   STATE/ZIP : CA  22153
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,781.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,062.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.72900
    ----------------------------------------------------------------
0   0031743859     MORTGAGORS: BOLLINGER            BRUCE
                               ROBINSON             LINDA
    REGION CODE    ADDRESS   : 28442 VIA MONDANO
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,586.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,800.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.17700
    ----------------------------------------------------------------
0   0031743867     MORTGAGORS: SOLIMAN              EDDIE
                               SOLIMAN              JOANNE
    REGION CODE    ADDRESS   : 6078 ALCANTE DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95129
    MORTGAGE AMOUNT :   416,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    415,650.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,732.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031743891     MORTGAGORS: TIERS                MICHAEL
                               TIERS                MARLA
    REGION CODE    ADDRESS   : 5444 E CROCUS DRIVE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85254
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,572.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.11600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,602,200.00
                               P & I AMT:     10,869.51
                               UPB AMT:   1,600,234.03

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          225
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031743909     MORTGAGORS: VENN                 CHRISTOPHER
                               VENN                 KATHERINE
    REGION CODE    ADDRESS   : 2810 SAN RAMON DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,709.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,361.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 70.29700
    ----------------------------------------------------------------
0   0031743925     MORTGAGORS: RAWLINGS-MILTON      HERBERT
                               RAWLINGS-MILTON      MARY
    REGION CODE    ADDRESS   : 5711 NORTH 25TH ROAD
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22207
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,610.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 88.29700
    ----------------------------------------------------------------
0   0031743941     MORTGAGORS: BRANCO               DEBRA

    REGION CODE    ADDRESS   : 2625 RIVER RD
        01         CITY      :    TOWNSHIP OF WALL
                   STATE/ZIP : NJ  07719
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,014.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,076.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031743966     MORTGAGORS: LEE                  PHILLIP
                               LEE                  CHRISTINE
    REGION CODE    ADDRESS   : 1 BRILLANTEZ
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92720
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,813.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,692.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.05500
    ----------------------------------------------------------------
0   0031743982     MORTGAGORS: GARIKES              MARGARET
                               GARIKES              GEORGE
    REGION CODE    ADDRESS   : 136 F STREET S.E.
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20003
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,566.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,961.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,573,000.00
                               P & I AMT:     10,790.68
                               UPB AMT:   1,570,713.60

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          226
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031743990     MORTGAGORS: DAS                  JOHN
                               DAS                  JENNIFER
    REGION CODE    ADDRESS   : 3 GAZANIA TERRACE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,613.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031744014     MORTGAGORS: HAGOPIAN             PHILIP

    REGION CODE    ADDRESS   : 4576 NORTH VAN NESS BOULEVARD
        01         CITY      :    FRESNO
                   STATE/ZIP : CA  93704
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,543.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,991.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031744063     MORTGAGORS: VIEREGG              JOHN
                               VIEREGG              KELLEY
    REGION CODE    ADDRESS   : 1846 CASSAMIA PLACE
        01         CITY      :    CHARLOTTE
                   STATE/ZIP : NC  28211
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,564.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.21700
    ----------------------------------------------------------------
0   0031744113     MORTGAGORS: SIMPKINS             HARVEY
                               SIMPKINS             LILLIE
    REGION CODE    ADDRESS   : 14207 ROCK CANYON DRIVE
        01         CITY      :    CENTREVILLE
                   STATE/ZIP : VA  20121
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,612.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,754.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 84.10500
    ----------------------------------------------------------------
0   0031744139     MORTGAGORS: PATRO                RICHARD
                               PATRO                COLLEEN
    REGION CODE    ADDRESS   : 604 WOOD GLENN COURT
        01         CITY      :    LUTHERVILLE-TIMONIUM
                   STATE/ZIP : MD  21093
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,598.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 63.93800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,343,000.00
                               P & I AMT:      9,238.93
                               UPB AMT:   1,340,932.10

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          227
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031744170     MORTGAGORS: YAO                  HANLONG
                               LI                   XUAN
    REGION CODE    ADDRESS   : 14808 CARONA DRIVE
        01         CITY      :    SILVER SPRING
                   STATE/ZIP : MD  20905
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,486.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031744220     MORTGAGORS: HERRERA              GILBERT

    REGION CODE    ADDRESS   : 29547 BERNICE DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,786.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,869.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.86300
    ----------------------------------------------------------------
0   0031744238     MORTGAGORS: LIPTON               BARRY
                               WESTON               SANDRA
    REGION CODE    ADDRESS   : 1327 HARMONY COURT
        01         CITY      :    THOUSAND OAKS,
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,710.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,259.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031744253     MORTGAGORS: CADDELL              ALAN
                               CADDELL              SUZETTE
    REGION CODE    ADDRESS   : 964 N SONORA CIRCLE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   374,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,778.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,585.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.99300
    ----------------------------------------------------------------
0   0031744261     MORTGAGORS: VU                   JOHN
                               VU                   LOIS
    REGION CODE    ADDRESS   : 5530 WINDEMERE DRIVE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,805.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 86.29400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,567,350.00
                               P & I AMT:     10,631.68
                               UPB AMT:   1,565,568.42

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          228
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031744295     MORTGAGORS: FUKUOKA              CARY
                               FUKUOKA              CHERYL
    REGION CODE    ADDRESS   : 51 TRAILWOOD
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,438.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,541.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031744303     MORTGAGORS: DEPAOLO              RICHARD

    REGION CODE    ADDRESS   : 1205 BENT CREEK DRIVE
        01         CITY      :    SOUTHLAKE
                   STATE/ZIP : TX  76092
    MORTGAGE AMOUNT :   387,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,448.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,607.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.36300
    ----------------------------------------------------------------
0   0031744311     MORTGAGORS: BURKE                MICHAEL
                               BURKE                DEBRA
    REGION CODE    ADDRESS   : 9881 HOT SPRINGS DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,560.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031744410     MORTGAGORS: ZELDITCH             ALEXEI
                               CHALDO               ELENA
    REGION CODE    ADDRESS   : 22420 OLD LOGGING ROAD
        01         CITY      :    LOS GATOS,
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,688.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,627.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.59100
    ----------------------------------------------------------------
0   0031744428     MORTGAGORS: HEINLEIN             EDWARD
                               HEINLEIN             CAROLYN
    REGION CODE    ADDRESS   : 4 ST. ANDREWS GARTH
        01         CITY      :    SEVERNA PARK
                   STATE/ZIP : MD  21146
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,615.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,616.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 67.98800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,673,000.00
                               P & I AMT:     11,382.55
                               UPB AMT:   1,670,749.83

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          229
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031744444     MORTGAGORS: TAGG                 STEPHEN
                               TAGG                 KATHEL
    REGION CODE    ADDRESS   : 11925 GAINSBOROUGH ROAD
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,530.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031744477     MORTGAGORS: BARTELSON            WILLIAM
                               BARTELSON            JOAN
    REGION CODE    ADDRESS   : 113 JAPONICA COURT
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   257,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,013.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,820.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031744493     MORTGAGORS: CHIEN                MINZE
                               CHIEN                NIYUAN
    REGION CODE    ADDRESS   : 10806 HILLBROOKE LANE
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,790.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.57100
    ----------------------------------------------------------------
0   0031744519     MORTGAGORS: OLSEN                JEFFREY
                               ST. LEDGER-ROTY      JUDITH
    REGION CODE    ADDRESS   : 59 WINDY HOLLOW COURT
        01         CITY      :    GREAT FALLS
                   STATE/ZIP : VA  22066
    MORTGAGE AMOUNT :   610,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    608,956.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,161.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 42.06800
    ----------------------------------------------------------------
0   0031744527     MORTGAGORS: CONDON               JOHN
                               CONDON               KIMBERLY
    REGION CODE    ADDRESS   : 415 WEST HILL DRIVE
        01         CITY      :    BERTHOUD
                   STATE/ZIP : CO  80513
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,716.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.54500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,722,200.00
                               P & I AMT:     11,861.51
                               UPB AMT:   1,720,007.98

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          230
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031744543     MORTGAGORS: NOBLE                LAWRENCE
                               BAK                  PATRICIA
    REGION CODE    ADDRESS   : 9438 SUNNYFIELD COURT
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   432,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    431,323.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,947.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.83700
    ----------------------------------------------------------------
0   0031744568     MORTGAGORS: FIERTZ               RANDALL
                               FIERTZ               CAROL
    REGION CODE    ADDRESS   : 5807 RIDGEFIELD ROAD
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20816
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,511.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.36800
    ----------------------------------------------------------------
0   0031744576     MORTGAGORS: SPIES                PAUL
                               SPIES                SUSAN
    REGION CODE    ADDRESS   : 8318 PLUM CREEK DRIVE
        01         CITY      :    GAITHERSBURG
                   STATE/ZIP : MD  20882
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,768.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,181.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 63.03000
    ----------------------------------------------------------------
0   0031744584     MORTGAGORS: BURNS                JAMES
                               BURNS                DEBORAH
    REGION CODE    ADDRESS   : 2216 LINK ROAD
        01         CITY      :    SILVER SPRING
                   STATE/ZIP : MD  20905
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,726.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.81400
    ----------------------------------------------------------------
0   0031744600     MORTGAGORS: DIAMOND              MICHAEL
                               MITTLEMAN            BARBARA
    REGION CODE    ADDRESS   : 8512 THORNDEN TERRACE
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,177.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,326.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,914,000.00
                               P & I AMT:     13,052.84
                               UPB AMT:   1,911,508.82

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          231
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031744642     MORTGAGORS: PISANO               CARL
                               PISANO               SANDRA
    REGION CODE    ADDRESS   : 4911 CHEVY CHASE BLVD
        01         CITY      :    CHEVY CHASE
                   STATE/ZIP : MD  20815
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,280.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,451.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.60700
    ----------------------------------------------------------------
0   0031744709     MORTGAGORS: BERMAN               BRIAN

    REGION CODE    ADDRESS   : 3166 CANTER WAY
        01         CITY      :    DULUTH
                   STATE/ZIP : GA  30097
    MORTGAGE AMOUNT :   287,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,131.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,984.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
0   0031744782     MORTGAGORS: MARTINEZ             RICHARD
                               MARTINEZ             VERONICA
    REGION CODE    ADDRESS   : 18731 STRATTON LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,755.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,307.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.57100
    ----------------------------------------------------------------
0   0031744832     MORTGAGORS: MEEK                 PATRICK

    REGION CODE    ADDRESS   : 28252 PASEO ANDANTE
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   317,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,758.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,189.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 57.63600
    ----------------------------------------------------------------
0   0031744972     MORTGAGORS: MARSHALL             RYAN
                               OLARTE               MICHAEL
    REGION CODE    ADDRESS   : 1915 EAST JEFFERSON STREET
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98122
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,000.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,586,350.00
                               P & I AMT:     10,934.35
                               UPB AMT:   1,584,925.59

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          232
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031745144     MORTGAGORS: BODEMEIJER           ANDREW
                               BODEMEIJER           LISA
    REGION CODE    ADDRESS   : 3406 EAST COUNTRY CLUB LANE
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95821
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,749.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031745276     MORTGAGORS: MCPHERSON            DOUGLAS
                               MCPHERSON            LAURA
    REGION CODE    ADDRESS   : 9 POINT SAN PEDRO RD
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   251,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,825.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,756.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.98500
    ----------------------------------------------------------------
0   0031745292     MORTGAGORS: HARKEY               CHARLES
                               HARKEY               CAROLYN
    REGION CODE    ADDRESS   : 6921 EAST CYPRESSHEAD DRIVE
        01         CITY      :    PARKLAND
                   STATE/ZIP : FL  33067
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,563.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,975.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.29700
    ----------------------------------------------------------------
0   0031745300     MORTGAGORS: FORSYTHE             RICHARD
                               FORSYTHE             SARA
    REGION CODE    ADDRESS   : 3425 RANCHERO ROAD
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75093
    MORTGAGE AMOUNT :   290,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,845.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,980.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 30.23900
    ----------------------------------------------------------------
0   0031745318     MORTGAGORS: MASKELL              ROBERT
                               MASKELL              KATHLEEN
    REGION CODE    ADDRESS   : 42722 LUCKETTS ROAD
        01         CITY      :    LEESBURG
                   STATE/ZIP : VA  20176
    MORTGAGE AMOUNT :   448,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    447,332.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,132.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,532,000.00
                               P & I AMT:     10,594.39
                               UPB AMT:   1,530,068.04

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          233
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031745326     MORTGAGORS: MARTIN               SCOTT
                               MARTIN               THERESA
    REGION CODE    ADDRESS   : 235 SEALE LANE
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30070
    MORTGAGE AMOUNT :   348,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,477.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,379.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031745334     MORTGAGORS: SANFORD              GREGORY
                               ANDERSON             EUGENIE
    REGION CODE    ADDRESS   : 6311 155TH ST SE
        01         CITY      :    SNOHOMISH
                   STATE/ZIP : WA  98296
    MORTGAGE AMOUNT :   267,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,551.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
0   0031745342     MORTGAGORS: NANAVATI             ASHWIN
                               NANAVATI             KALPANA
    REGION CODE    ADDRESS   : 10388 KINGSBRIDGE ROAD
        01         CITY      :    COLUMBIA
                   STATE/ZIP : MD  21043
    MORTGAGE AMOUNT :   612,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    611,522.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,174.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.76900
    ----------------------------------------------------------------
0   0031745359     MORTGAGORS: HODGES               MILES
                               HODGES               GRACE
    REGION CODE    ADDRESS   : 75 KELLOGG MILL RD
        01         CITY      :    FREDERICKSBURG
                   STATE/ZIP : VA  22406
    MORTGAGE AMOUNT :   251,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,826.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,756.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031745367     MORTGAGORS: TOMARCHIO            FREDRIC
                               TOMARCHIO            MARCIA
    REGION CODE    ADDRESS   : 13327 SPRINGWOOD COURT
        01         CITY      :    ELLICOTT CITY
                   STATE/ZIP : MD  21042
    MORTGAGE AMOUNT :   640,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    639,500.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,365.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,119,950.00
                               P & I AMT:     14,550.27
                               UPB AMT:   2,117,879.03

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          234
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031745375     MORTGAGORS: MCMILLAN             MARALEE

    REGION CODE    ADDRESS   : 2828 MILLWOOD DRIVE
        01         CITY      :    FARMERS BRANCH
                   STATE/ZIP : TX  75234
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,794.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,800.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031745383     MORTGAGORS: DAVIS                THEODORE
                               DAVIS                ELIZABETH
    REGION CODE    ADDRESS   : 137 PINEWOOD ROAD
        01         CITY      :    VIRGINIA BEACH
                   STATE/ZIP : VA  23451
    MORTGAGE AMOUNT :   336,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,248.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,354.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031745409     MORTGAGORS: HUDGINS              JEFFRY
                               HUDGINS              DENISE
    REGION CODE    ADDRESS   : 8440 SWISS AIR ROAD
        01         CITY      :    GAINESVILLE
                   STATE/ZIP : GA  30506
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,707.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,659.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.03800
    ----------------------------------------------------------------
0   0031745417     MORTGAGORS: FRANCE               HOWARD
                               FRANCE               BONNIE
    REGION CODE    ADDRESS   : 21786 TAHOE LANE
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : CA  92630
    MORTGAGE AMOUNT :   446,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    445,250.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,120.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031745425     MORTGAGORS: MARTIN               JAMES
                               MARTIN               BERNADINE
    REGION CODE    ADDRESS   : 21813 WATSON RD
        01         CITY      :    LEESBURG
                   STATE/ZIP : VA  20175
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,997.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,359.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.50000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,769,500.00
                               P & I AMT:     12,294.76
                               UPB AMT:   1,766,997.39

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          235
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031745433     MORTGAGORS: LEVENTHAL            EDWARD
                               BAKER                MARY-TERESA
    REGION CODE    ADDRESS   : 12637 WATERSPOUT COURT
        01         CITY      :    OWINGS MILLS
                   STATE/ZIP : MD  21117
    MORTGAGE AMOUNT :   486,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    485,258.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,356.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031745441     MORTGAGORS: MURPHY               DENNIS
                               MURPHY               JULIE
    REGION CODE    ADDRESS   : 8890 MC NAIR DRIVE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22309
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,310.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,608.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.87500
    ----------------------------------------------------------------
0   0031745458     MORTGAGORS: ENG                  MICHAEL
                               ENG                  VIVIAN
    REGION CODE    ADDRESS   : 9541 NEWBRIDGE DRIVE
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,583.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 56.00000
    ----------------------------------------------------------------
0   0031745466     MORTGAGORS: RUSSEY               JOHN
                               RUSSEY               MASAYE
    REGION CODE    ADDRESS   : 3108 GOSHEFF LANE
        01         CITY      :    GAMBRILLS
                   STATE/ZIP : MD  21054
    MORTGAGE AMOUNT :   290,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,167.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,031.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.75300
    ----------------------------------------------------------------
0   0031745508     MORTGAGORS: FORTIN               EARL
                               FORTIN               ROBERTA
    REGION CODE    ADDRESS   : 1420 COUNTY ROAD 125
        01         CITY      :    DURANGO
                   STATE/ZIP : CO  81301
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,817.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 64.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,526,600.00
                               P & I AMT:     10,612.22
                               UPB AMT:   1,524,136.67

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          236
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031745516     MORTGAGORS: FISCHER              FRED
                               FISCHER              CARYN
    REGION CODE    ADDRESS   : 13636 VALLEY OAK CIRCLE
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20850
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,585.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,805.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.91400
    ----------------------------------------------------------------
0   0031745540     MORTGAGORS: DOMBALAGIAN          MARKAR
                               DOMBALAGIAN          HASMIK
    REGION CODE    ADDRESS   : 12510 STONEY CREEK ROAD
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   350,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,151.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,392.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.94400
    ----------------------------------------------------------------
0   0031745573     MORTGAGORS: SUSEL                IRVING
                               GOLDBERG             GAIL
    REGION CODE    ADDRESS   : 7708 ZULIMA COURT
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   301,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,039.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,082.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.00000
    ----------------------------------------------------------------
0   0031745581     MORTGAGORS: KOBAYASHI            FORREST
                               KOBAYASHI            NENA
    REGION CODE    ADDRESS   : 8310 SIMSBURY PLACE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22308
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,381.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,797.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.41500
    ----------------------------------------------------------------
0   0031745656     MORTGAGORS: NIBLETT              MICHAEL
                               SOCIE                JAN
    REGION CODE    ADDRESS   : 859 MARILYN DRIVE
        01         CITY      :    CAMPBELL
                   STATE/ZIP : CA  95008
    MORTGAGE AMOUNT :   363,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    362,206.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,569.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.06400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,688,200.00
                               P & I AMT:     11,646.88
                               UPB AMT:   1,685,365.15

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          237
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031745672     MORTGAGORS: SCHWARTZ             EDWARD
                               MOREY                KATHLEEN
    REGION CODE    ADDRESS   : 91 WAGON WHEEL ROAD
        01         CITY      :    MAMMOTH LAKES
                   STATE/ZIP : CA  93546
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,804.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.46300
    ----------------------------------------------------------------
0   0031745854     MORTGAGORS: BLATTENBERG          DAVID
                               BLATTENBERG          KATHY
    REGION CODE    ADDRESS   : 30118 SONRISA LANE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,725.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,401.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031745896     MORTGAGORS: MACKEY               R

    REGION CODE    ADDRESS   : 1017 8TH STREET
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   346,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,479.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,365.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031746118     MORTGAGORS: HERNANDEZ            ROBERTO
                               HERNANDEZ            DIANE
    REGION CODE    ADDRESS   : 14642 PALM AVENUE
        01         CITY      :    HACIENDA HEIGHT (AREA)
                   STATE/ZIP : CA  91745
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,816.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,549.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 93.87700
    ----------------------------------------------------------------
0   0031746142     MORTGAGORS: HAWBAKER             JAMES
                               HAWBAKER             B
    REGION CODE    ADDRESS   : 10152 MEREDITH DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   311,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,763.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,148.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.75000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,489,750.00
                               P & I AMT:     10,169.70
                               UPB AMT:   1,488,589.32

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          238
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031746159     MORTGAGORS: MALKASIAN            MICHAEL
                               MALKASIAN            OLIVE
    REGION CODE    ADDRESS   : 332 WHITING STREET
        01         CITY      :    EL SEGUNDO
                   STATE/ZIP : CA  90245
    MORTGAGE AMOUNT :   489,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    488,618.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,335.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.09000
    ----------------------------------------------------------------
0   0031746407     MORTGAGORS: BIRNBAUM             THOMAS
                               ULRICH               JULIE
    REGION CODE    ADDRESS   : 1859 SILVANA LANE
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95062
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,800.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,677.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.81200
    ----------------------------------------------------------------
0   0031746597     MORTGAGORS: RAMIREZ              LUIS
                               RAMIREZ              MANUELA
    REGION CODE    ADDRESS   : 994 ROSAL COURT
        01         CITY      :    CHULA VISTA
                   STATE/ZIP : CA  91910
    MORTGAGE AMOUNT :   268,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,832.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.98600
    ----------------------------------------------------------------
0   0031746944     MORTGAGORS: CAPLINGER            CHARLES
                               PAVLOVICH            SALLEE
    REGION CODE    ADDRESS   : 2422 GRETTER PLACE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22311
    MORTGAGE AMOUNT :   241,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,761.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98611
    ----------------------------------------------------------------
0   0031747058     MORTGAGORS: FLEMING              PAUL
                               ZHANG                YING
    REGION CODE    ADDRESS   : 6 MOHAWK ROAD
        01         CITY      :    ANDOVER
                   STATE/ZIP : MA  01810
    MORTGAGE AMOUNT :   239,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,017.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,652.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,487,750.00
                               P & I AMT:     10,148.36
                               UPB AMT:   1,486,798.65

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          239
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031747074     MORTGAGORS: SAMUEL               ROBERT
                               REYNA                CHERYL
    REGION CODE    ADDRESS   : 3560 HEATHERWOOD
        01         CITY      :    COMMERCE TOWNSHIP
                   STATE/ZIP : MI  48382
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,604.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,791.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.28500
    ----------------------------------------------------------------
0   0031747082     MORTGAGORS: HANK                 WILLIAM
                               HANK                 LINDA
    REGION CODE    ADDRESS   : 70 WALNUT ST
        01         CITY      :    READING
                   STATE/ZIP : MA  01867
    MORTGAGE AMOUNT :   272,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,420.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,791.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031747173     MORTGAGORS: SULLIVAN             LEAH
                               SAMHAT               IMAD
    REGION CODE    ADDRESS   : 26221 MOUNT DIABLO ROAD
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   522,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    521,056.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,694.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 52.20000
    ----------------------------------------------------------------
0   0031747272     MORTGAGORS: KHAMMAR              GARY
                               KHAMMAR              NANCY
    REGION CODE    ADDRESS   : 19310 CALADERO STREET
        01         CITY      :    TARZANA
                   STATE/ZIP : CA  91356
    MORTGAGE AMOUNT :   452,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    451,656.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,121.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031747280     MORTGAGORS: ZEMEL                PAUL
                               ZEMEL                NITZA
    REGION CODE    ADDRESS   : 6010 WOODLAND VIEW DRIVE
        01         CITY      :    WOODLAND HILLS
                   STATE/ZIP : CA  91367
    MORTGAGE AMOUNT :   385,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,978.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,759.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 56.90500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,881,900.00
                               P & I AMT:     13,158.69
                               UPB AMT:   1,879,716.09

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          240
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031747314     MORTGAGORS: DELONG               BEATTIE
                               DELONG               SUSAN
    REGION CODE    ADDRESS   : 22822 GLENHURST ROAD
        01         CITY      :    BARRINGTON
                   STATE/ZIP : IL  60010
    MORTGAGE AMOUNT :   328,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,963.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,298.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 52.67600
    ----------------------------------------------------------------
0   0031747330     MORTGAGORS: FINE                 LOUIS
                               FINE                 VICKI
    REGION CODE    ADDRESS   : 1723 MCCRASEN ROAD
        01         CITY      :    HIGHLAND PARK
                   STATE/ZIP : IL  60035
    MORTGAGE AMOUNT :   245,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,950.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,716.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.71800
    ----------------------------------------------------------------
0   0031747348     MORTGAGORS: ELIASZEWSKYJ         SUSAN
                               ELIASZEWSKYJ         JURIJ
    REGION CODE    ADDRESS   : 53 RIDGEWAY ESTATES
        01         CITY      :    TOWN OF GREECE
                   STATE/ZIP : NY  14626
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,597.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031747496     MORTGAGORS: LI                   PING
                               AN                   QI
    REGION CODE    ADDRESS   : 1255 COBBLESTONE DRIVE
        01         CITY      :    CAMPLBELL
                   STATE/ZIP : CA  95008
    MORTGAGE AMOUNT :   385,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,906.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,660.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031747561     MORTGAGORS: REYLING              GEORGE
                               REYLING              SANDRA
    REGION CODE    ADDRESS   : 2116 TIGER LINKS DRIVE
        01         CITY      :    HENDERSON
                   STATE/ZIP : NV  89012
    MORTGAGE AMOUNT :   237,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,746.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.07300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,466,500.00
                               P & I AMT:     10,221.09
                               UPB AMT:   1,464,165.45

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          241
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031747595     MORTGAGORS: HUTCHINS             WADE
                               HUTCHINS             PATRICIA
    REGION CODE    ADDRESS   : 7127 SE 35TH AVENUE
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97202
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,612.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031747611     MORTGAGORS: BAGNOLE              MICHAEL
                               BAGNOLE              GRACE
    REGION CODE    ADDRESS   : 1N681 WENTWORTH COURT
        01         CITY      :    WINFIELD
                   STATE/ZIP : IL  60190
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,651.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.96400
    ----------------------------------------------------------------
0   0031747686     MORTGAGORS: ARONSOHN             ABBY

    REGION CODE    ADDRESS   : 10207 EAST LAKE DRIVE
        01         CITY      :    ENGLEWOOD
                   STATE/ZIP : CO  80111
    MORTGAGE AMOUNT :   349,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,684.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,205.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 73.24200
    ----------------------------------------------------------------
0   0031747967     MORTGAGORS: BUXTON               JAMES
                               BUXTON               MARSHA
    REGION CODE    ADDRESS   : 25 SANDHILL ROAD
        01         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,512.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 38.46100
    ----------------------------------------------------------------
0   0031748007     MORTGAGORS: LARKS                GALE
                               LARKS                CAROL
    REGION CODE    ADDRESS   : 305 MONTECILLO DRIVE
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94595
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,677.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 38.30700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,453,000.00
                               P & I AMT:      9,912.82
                               UPB AMT:   1,451,948.02

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          242
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031748114     MORTGAGORS: DICKSON              ROGER

    REGION CODE    ADDRESS   : 700 TAMARISK LANE
        01         CITY      :    PALM SPRINGS
                   STATE/ZIP : CA  92262
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,774.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,292.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.01200
    ----------------------------------------------------------------
0   0031748205     MORTGAGORS: SULLIVAN             DAVID
                               DIBLASIO             GARY
    REGION CODE    ADDRESS   : 49 ROCKLAND STREET
        01         CITY      :    SWAMPSCOTT
                   STATE/ZIP : MA  01907
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 70.75400
    ----------------------------------------------------------------
0   0031748510     MORTGAGORS: KOZA                 ROBERT
                               KOZA                 MARLA
    REGION CODE    ADDRESS   : 236 EAST RANNEY AVENUE
        01         CITY      :    VERNON HILLS
                   STATE/ZIP : IL  60061
    MORTGAGE AMOUNT :   260,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,071.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,843.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
0   0031748619     MORTGAGORS: TARGOSZ              STANLEY
                               TARGOSZ              MARY
    REGION CODE    ADDRESS   : 6775 CARLYLE CROSSING
        01         CITY      :    WEST BLOOMFIELD
                   STATE/ZIP : MI  48322
    MORTGAGE AMOUNT :   373,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,734.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,677.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 62.82300
    ----------------------------------------------------------------
0   0031748627     MORTGAGORS: SMITH                DEANN

    REGION CODE    ADDRESS   : 2605 SYLVAN SHORES
        01         CITY      :    WATERFORD
                   STATE/ZIP : MI  48328
    MORTGAGE AMOUNT :   317,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,027.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,220.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.70500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,571,750.00
                               P & I AMT:     11,029.84
                               UPB AMT:   1,569,607.64

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          243
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031748650     MORTGAGORS: PISCIOTTA            RAYMOND
                               PISCIOTTA            GEORGIA
    REGION CODE    ADDRESS   : 7380 N MOON SPIRIT LANE
        01         CITY      :    TUCSON
                   STATE/ZIP : AZ  85718
    MORTGAGE AMOUNT :   263,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,924.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,865.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 32.33100
    ----------------------------------------------------------------
0   0031748668     MORTGAGORS: TODOROW              THOMAS
                               BARRY-TODOROW        CARLYN
    REGION CODE    ADDRESS   : 1130 LAWRENCE AVENUE
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : IL  60045
    MORTGAGE AMOUNT :   640,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    640,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,365.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031749039     MORTGAGORS: BAKER                ERIC
                               BAKER                JILL
    REGION CODE    ADDRESS   : 410 CALLE MACHO
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,791.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031749211     MORTGAGORS: MATTOX               BENJAMIN
                               MATTOX               ADELAINE
    REGION CODE    ADDRESS   : 654 PARADISE VALLEY COURT SOUTH
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   287,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,787.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,006.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031749229     MORTGAGORS: CISLO                DONALD
                               CISLO                ENEDINA
    REGION CODE    ADDRESS   : 156 PRINCE ROYAL DRIVE
        01         CITY      :    CORTE MADERA
                   STATE/ZIP : CA  94925
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,780.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 62.85700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,753,500.00
                               P & I AMT:     12,128.90
                               UPB AMT:   1,752,282.83

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          244
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031749237     MORTGAGORS: ZEE                  CAROL

    REGION CODE    ADDRESS   : 1209 BAYVIEW DRIVE
        01         CITY      :    MANHATTAM BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   339,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,748.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,370.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031749252     MORTGAGORS: TODD                 JENNIFER

    REGION CODE    ADDRESS   : 8680 FRANKLIN AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90069
    MORTGAGE AMOUNT :   462,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    462,056.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,233.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031749278     MORTGAGORS: SHINE                JEFFREY

    REGION CODE    ADDRESS   : 707 11TH STREET
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90402
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    474,647.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,321.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.36900
    ----------------------------------------------------------------
0   0031749328     MORTGAGORS: BRONSON              JOHN
                               BRONSON              DEBRA
    REGION CODE    ADDRESS   : 11904 ACACIA GLEN COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,768.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031749344     MORTGAGORS: BACKLUND             ANDREW
                               BACKLUND             GRETA
    REGION CODE    ADDRESS   : 22053 HIGHLAND STREET
        01         CITY      :    WILDOMAR
                   STATE/ZIP : CA  92595
    MORTGAGE AMOUNT :   278,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,398.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,971.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 84.42400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,875,000.00
                               P & I AMT:     13,161.64
                               UPB AMT:   1,873,619.46

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          245
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031749369     MORTGAGORS: GEARY                JOHN
                               GEARY                DIANE
    REGION CODE    ADDRESS   : 11380 LAKE RIM ROAD
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,699.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.04800
    ----------------------------------------------------------------
0   0031749393     MORTGAGORS: GRADY                THOMAS
                               GRADY                DONNA
    REGION CODE    ADDRESS   : 16 ELDERBERRY
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92715
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,758.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,272.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.32600
    ----------------------------------------------------------------
0   0031749401     MORTGAGORS: HENDERSON            WILLIAM
                               HENDERSON            LUCINDA
    REGION CODE    ADDRESS   : 23332 SUMMERGLEN PLACE
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,810.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.86300
    ----------------------------------------------------------------
0   0031749427     MORTGAGORS: LIAO                 FRANK
                               LIAO                 CATHY
    REGION CODE    ADDRESS   : 21875 ALMADEN AVENUE
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   329,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,761.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 45.37900
    ----------------------------------------------------------------
0   0031749435     MORTGAGORS: PIPOLO               ORLANDO
                               PIPOLO               GORDANA
    REGION CODE    ADDRESS   : 20 ROCKINGHORSE ROAD
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,684.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,971.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.17100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,654,000.00
                               P & I AMT:     11,593.26
                               UPB AMT:   1,652,715.61

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          246
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031749906     MORTGAGORS: CARLOS               JOE
                               CARLOS               SUZANNE
    REGION CODE    ADDRESS   : 6102 DOUGLAS DRIVE
        01         CITY      :    YAKIMA
                   STATE/ZIP : WA  98908
    MORTGAGE AMOUNT :   333,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,187.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031750136     MORTGAGORS: MC BRIDE             GREGORY
                               MC BRIDE             MICHELLE
    REGION CODE    ADDRESS   : 307 PLAYA BOULEVARD
        01         CITY      :    LA SELVA BEACH
                   STATE/ZIP : CA  95076
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,609.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031750383     MORTGAGORS: ACACIA               JOHN
                               ACACIA               KAREN
    REGION CODE    ADDRESS   : 21 PARK AVENUE
        01         CITY      :    RUMSON
                   STATE/ZIP : NJ  07760
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.61100
    ----------------------------------------------------------------
0   0031750482     MORTGAGORS: CONDON               JOHN
                               CONDON               MAUREEN
    REGION CODE    ADDRESS   : 1761 THISTLE WAY
        01         CITY      :    MALVERN
                   STATE/ZIP : PA  19355
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.78700
    ----------------------------------------------------------------
0   0031750870     MORTGAGORS: WESTGAARD            KIRSTEN

    REGION CODE    ADDRESS   : 3981 PASADENA DRIVE
        01         CITY      :    SAN MATED
                   STATE/ZIP : CA  94403
    MORTGAGE AMOUNT :   256,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,594.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,730.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,368,800.00
                               P & I AMT:      9,184.09
                               UPB AMT:   1,368,594.64

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          247
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031750896     MORTGAGORS: NEALE                AUDREY

    REGION CODE    ADDRESS   : 548 SHOREBIRD CIRCLE #3204
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94065
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,791.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,892.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.06600
    ----------------------------------------------------------------
0   0031750904     MORTGAGORS: DELPHIN              JOHN
                               DELPHIN              NEHA
    REGION CODE    ADDRESS   : 18906 VANTAGE VIEW LANE
        01         CITY      :    HUMBLE
                   STATE/ZIP : TX  77346
    MORTGAGE AMOUNT :   249,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,664.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,746.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031750938     MORTGAGORS: PITT                 JACQUELINE

    REGION CODE    ADDRESS   : 11201 SEGRELL WAY
        01         CITY      :    CULVER CITY
                   STATE/ZIP : CA  90230
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,795.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,602.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 73.93900
    ----------------------------------------------------------------
0   0031750946     MORTGAGORS: DUNLEA               SHAWN
                               PISCOP               LUCILLE
    REGION CODE    ADDRESS   : 3252 GERONIMO AVENUE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92117
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.93400
    ----------------------------------------------------------------
0   0031750987     MORTGAGORS: OLIVER               LESLIE
                               GONZALEZ             DINO
    REGION CODE    ADDRESS   : 1377 CALLE PECOS
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91360
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,799.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,630.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 67.12300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,312,850.00
                               P & I AMT:      8,944.38
                               UPB AMT:   1,311,821.98

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          248
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031751027     MORTGAGORS: BEAVERS              DOUGLAS
                               BEAVERS              ANNA
    REGION CODE    ADDRESS   : 8 WEISS COURT
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94501
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,808.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98000
    ----------------------------------------------------------------
0   0031751035     MORTGAGORS: PETRACEK             CHRISTOPHER
                               PETRACEK             MARIE
    REGION CODE    ADDRESS   : 41 LEDGEWOOD DRIVE
        01         CITY      :    LAS FLORES
                   STATE/ZIP : CA  92688
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,688.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,528.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031751118     MORTGAGORS: WONG                 LAWRENCE
                               LAUBHAN-WONG         KAREN
    REGION CODE    ADDRESS   : 6 WEISS COURT
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94501
    MORTGAGE AMOUNT :   281,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,324.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,896.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.98500
    ----------------------------------------------------------------
0   0031751159     MORTGAGORS: TANNER               ALEC

    REGION CODE    ADDRESS   : 303 WEST PORTLAND STREET
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85003
    MORTGAGE AMOUNT :   242,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,070.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,693.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031751167     MORTGAGORS: BERNARDO             JON
                               BERNARDO             SHARON
    REGION CODE    ADDRESS   : 3362 FREEMAN ROAD
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94595
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,734.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,236.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,480,800.00
                               P & I AMT:     10,026.95
                               UPB AMT:   1,479,626.94

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          249
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031751290     MORTGAGORS: SACCIO               JOSEPH
                               SACCIO               CARI
    REGION CODE    ADDRESS   : 27102 WOODBROOK ROAD
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,726.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.54500
    ----------------------------------------------------------------
0   0031751332     MORTGAGORS: MIRELES              ARTHUR
                               MIRELES              LENORE
    REGION CODE    ADDRESS   : 2912 ANGLER LANE
        01         CITY      :    LOS ALAMITOS
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,788.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,655.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 77.53800
    ----------------------------------------------------------------
0   0031751381     MORTGAGORS: RULON                MARK
                               RULON                ELIZABETH
    REGION CODE    ADDRESS   : 97 WILDLIFE DRIVE
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   369,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,304.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,490.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031751399     MORTGAGORS: GALLIEN              RICHARD
                               GALLIEN              LISA
    REGION CODE    ADDRESS   : 472 29TH ST
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   318,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,238.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,118.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 66.35400
    ----------------------------------------------------------------
0   0031751464     MORTGAGORS: CHAUDHARY            SUDHIR
                               CHAUDHARY            ANILA
    REGION CODE    ADDRESS   : 3507 FOXRIDGE COURT
        01         CITY      :    NAPA
                   STATE/ZIP : CA  94558
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,726.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,486.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.26000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,650,100.00
                               P & I AMT:     11,138.58
                               UPB AMT:   1,648,784.67

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          250
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031751498     MORTGAGORS: MATSUNO              KENT
                               MATSUNO              LESLIE
    REGION CODE    ADDRESS   : 2028 ALIHILANI PLACE
        01         CITY      :    HONOLULU
                   STATE/ZIP : HI  96822
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    456,691.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,138.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031751514     MORTGAGORS: STITH                RANDALL
                               STITH                MICHELLE
    REGION CODE    ADDRESS   : 2304 VESTAL AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90026
    MORTGAGE AMOUNT :   392,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    391,709.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,740.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 87.11100
    ----------------------------------------------------------------
0   0031751522     MORTGAGORS: SPRATT               JAMES
                               SPRATT               DARLENE
    REGION CODE    ADDRESS   : 19558 BRAEWOOD DRIVE
        01         CITY      :    TARZANA
                   STATE/ZIP : CA  91356
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    409,672.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.06700
    ----------------------------------------------------------------
0   0031751530     MORTGAGORS: DAN                  DORIT

    REGION CODE    ADDRESS   : 1767 SOUTH WOOSTER STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90035
    MORTGAGE AMOUNT :   272,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,062.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,835.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.85700
    ----------------------------------------------------------------
0   0031751555     MORTGAGORS: BARBOSA              PONCIANO
                               BARBOSA              MARTHA
    REGION CODE    ADDRESS   : 1169 WOODROW STREET
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94061
    MORTGAGE AMOUNT :   294,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,061.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,059.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,829,000.00
                               P & I AMT:     12,536.25
                               UPB AMT:   1,824,196.85

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          251
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031751563     MORTGAGORS: LACKNER              TODD

    REGION CODE    ADDRESS   : 13307 PACER LANE
        01         CITY      :    POWAY
                   STATE/ZIP : CA  92064
    MORTGAGE AMOUNT :   267,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,193.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,824.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.94100
    ----------------------------------------------------------------
0   0031751589     MORTGAGORS: YOSHIDA              VICTOR
                               YOSHIDA              JUNE
    REGION CODE    ADDRESS   : 3 WATERSIDE CIRCLE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94065
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,805.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 47.74300
    ----------------------------------------------------------------
0   0031751720     MORTGAGORS: TUCKER               NORMAN

    REGION CODE    ADDRESS   : 79200 COYOTE CREEK
        01         CITY      :    LA QUINTA
                   STATE/ZIP : CA  92253
    MORTGAGE AMOUNT :   393,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    393,087.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,652.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031751738     MORTGAGORS: THOMSON              MARK
                               THOMSON              YVONNE
    REGION CODE    ADDRESS   : 1489 CHERRY GARDEN LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,771.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,786.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 55.51000
    ----------------------------------------------------------------
0   0031751746     MORTGAGORS: WONG                 WESLEY
                               GEE                  ANNA
    REGION CODE    ADDRESS   : 4958 BLACKHORSE ROAD
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,701.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,332.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 63.96300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,563,250.00
                               P & I AMT:     10,566.68
                               UPB AMT:   1,560,560.52

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          252
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031751753     MORTGAGORS: WORD                 JOHN
                               WORD                 PATRICIA
    REGION CODE    ADDRESS   : 3325 LOS OLIVOS LANE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91214
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,764.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,839.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031751761     MORTGAGORS: TAJ                  ALI

    REGION CODE    ADDRESS   : 17138 MAPES AVENUE
        01         CITY      :    CERRITOS
                   STATE/ZIP : CA  90703
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,775.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031751795     MORTGAGORS: VOLKEL               WILLIAM
                               REEDY-VOLKEL         SUSAN
    REGION CODE    ADDRESS   : 612 GOLDENWEST STREET
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,718.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,371.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031751803     MORTGAGORS: MOSHE                YAIR
                               MOSHE                NAVA
    REGION CODE    ADDRESS   : 135 SOUTH ALTA VISTA BOULEVARD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90036
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,733.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.30600
    ----------------------------------------------------------------
0   0031751837     MORTGAGORS: SCHUBERT             JOHN

    REGION CODE    ADDRESS   : 24501 VIA MAR MONTE #68
        01         CITY      :    CARMEL
                   STATE/ZIP : CA  93923
    MORTGAGE AMOUNT :   262,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,000.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,810.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,532,200.00
                               P & I AMT:     10,403.90
                               UPB AMT:   1,530,992.75

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          253
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031751886     MORTGAGORS: MEYERHOFF            JAMES
                               MEYERHOFF            JUDITH
    REGION CODE    ADDRESS   : 26428 ATHENA AVENUE
        01         CITY      :    HARBOR CITY
                   STATE/ZIP : CA  90710
    MORTGAGE AMOUNT :   235,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,316.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,606.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 88.86700
    ----------------------------------------------------------------
0   0031752140     MORTGAGORS: JAROSZ               JOSEPH
                               JAROSZ               BERNADETTE
    REGION CODE    ADDRESS   : 9621 CAMDEN HILLS AVENUE
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89128
    MORTGAGE AMOUNT :   321,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,099.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,192.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0031752504     MORTGAGORS: KRASNANSKY           MARVIN
                               KRASNANSKY           JOHANNE
    REGION CODE    ADDRESS   : 61 CRAGMONT AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94116
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,610.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 63.90900
    ----------------------------------------------------------------
0   0031752512     MORTGAGORS: ARANDA               JOSE
                               ARANDA               CONNIE
    REGION CODE    ADDRESS   : 5889 SHADOW RIDGE DRIVE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,610.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 68.45000
    ----------------------------------------------------------------
0   0031752520     MORTGAGORS: JEFFRIES             JAMES
                               JEFFRIES             MARCI
    REGION CODE    ADDRESS   : 1299 RIESLING TERRACE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,564.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.33900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,354,850.00
                               P & I AMT:      9,320.45
                               UPB AMT:   1,353,200.89

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          254
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031752538     MORTGAGORS: LAZATIN              ROBERT
                               LAZATIN              DEE ANN
    REGION CODE    ADDRESS   : 10 TALEGA
        01         CITY      :    RANCHO SANTA MARGARITA
                   STATE/ZIP : CA  92688
    MORTGAGE AMOUNT :   318,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,739.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,115.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.82300
    ----------------------------------------------------------------
0   0031752561     MORTGAGORS: ABBATE               JAMES
                               ABBATE               SABRA
    REGION CODE    ADDRESS   : 5815 RIMROCK COURT
        01         CITY      :    MERCED
                   STATE/ZIP : CA  95340
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,772.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,920.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031752579     MORTGAGORS: ARRIAS               FRED

    REGION CODE    ADDRESS   : 2621 VIA CASCADITA
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,800.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.75700
    ----------------------------------------------------------------
0   0031752587     MORTGAGORS: FARRADJ              FUAD

    REGION CODE    ADDRESS   : 83 STOWBRIDGE COURT
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   311,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,001.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,096.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031752595     MORTGAGORS: D'AQUISTO            JACK
                               D'AQUISTO            ANTOINETTE
    REGION CODE    ADDRESS   : 4115 FEDERMAN LANE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   287,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,781.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,982.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.63000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,451,250.00
                               P & I AMT:      9,799.26
                               UPB AMT:   1,450,094.22

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          255
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031752603     MORTGAGORS: MAREK                EDWARD
                               MAREK                RUTH
    REGION CODE    ADDRESS   : 1608 BRENTFORD AVENUE
        01         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,740.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,189.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 67.01000
    ----------------------------------------------------------------
0   0031752629     MORTGAGORS: DENTON               BILL
                               DENTON               JULIE
    REGION CODE    ADDRESS   : 1052 LAFAYETTE STREET
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94403
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,800.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,677.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 66.93500
    ----------------------------------------------------------------
0   0031752637     MORTGAGORS: GARIEPY              DAVID
                               GARIEPY              LUCINDA
    REGION CODE    ADDRESS   : 1114 S GENEVIEVE LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95128
    MORTGAGE AMOUNT :   312,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,243.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,079.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 65.78900
    ----------------------------------------------------------------
0   0031753056     MORTGAGORS: VAN BEAVER           JEFFERY
                               VAN BEAVER           TAMMY
    REGION CODE    ADDRESS   : 1796 CHRISTIE COURT
        01         CITY      :    DE PERE
                   STATE/ZIP : WI  54115
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,784.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,109.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.94500
    ----------------------------------------------------------------
0   0031753064     MORTGAGORS: WINN                 KENNETH

    REGION CODE    ADDRESS   : 9220 ATLANTIC AVE UNIT 203
        01         CITY      :    MARGATE
                   STATE/ZIP : NJ  08402
    MORTGAGE AMOUNT :   261,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,025.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,694.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,445,750.00
                               P & I AMT:      9,749.92
                               UPB AMT:   1,444,594.20

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          256
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031753122     MORTGAGORS: MACKEY               MARK
                               MACKEY               DENISE
    REGION CODE    ADDRESS   : 4158 SOUTHMOOR
        01         CITY      :    WEST BLOOMFIELD
                   STATE/ZIP : MI  48323
    MORTGAGE AMOUNT :   346,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,009.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,482.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031753130     MORTGAGORS: BURGIN               GREGORY
                               BURGIN               SUSAN
    REGION CODE    ADDRESS   : 14650 BRENDA DRIVE
        01         CITY      :    PRESCOTT
                   STATE/ZIP : AZ  86301
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,627.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 72.00000
    ----------------------------------------------------------------
0   0031753197     MORTGAGORS: GRIFFIN              TERRENCE
                               GRIFFIN              DEANNA
    REGION CODE    ADDRESS   : 125 COLONY DRIVE
        01         CITY      :    BARRINGTON
                   STATE/ZIP : IL  60010
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,478.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.29900
    ----------------------------------------------------------------
0   0031753239     MORTGAGORS: SMITH                STEPHEN
                               SMITH                SHARON
    REGION CODE    ADDRESS   : 4708 MATHER DR
        01         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60565
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,636.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,706.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031753296     MORTGAGORS: MAYBERRY             ROBERT

    REGION CODE    ADDRESS   : 2105 MAYKIRK ROAD
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   562,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    562,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,837.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,773,000.00
                               P & I AMT:     12,430.64
                               UPB AMT:   1,771,252.03

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          257
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031753577     MORTGAGORS: WALSH                OWEN
                               WALSH                GWENN
    REGION CODE    ADDRESS   : 85 LA COSTA COURT
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94947
    MORTGAGE AMOUNT :   307,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,754.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,068.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.87800
    ----------------------------------------------------------------
0   0031753593     MORTGAGORS: JONES                KEITH

    REGION CODE    ADDRESS   : 1817 EAST BAY TREE CIRCLE
        01         CITY      :    GILBERT
                   STATE/ZIP : AZ  85234
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,817.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,848.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.67600
    ----------------------------------------------------------------
0   0031753627     MORTGAGORS: PASCENTE             SUSAN

    REGION CODE    ADDRESS   : 4375 EAST SUPERSTITION BOULEVARD
        01         CITY      :    APACHE JUNCTION
                   STATE/ZIP : AZ  85219
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,327.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.22400
    ----------------------------------------------------------------
0   0031753684     MORTGAGORS: ALEXANDER            DAVID
                               ALEXANDER            MARILYN
    REGION CODE    ADDRESS   : 2838 FORBES AVENUE
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95051
    MORTGAGE AMOUNT :   388,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,712.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,712.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.60000
    ----------------------------------------------------------------
0   0031753783     MORTGAGORS: ROSE                 HOWARD
                               ROSE                 KELLY
    REGION CODE    ADDRESS   : 12275 ADINE COURT
        01         CITY      :    GLEN ELLEN
                   STATE/ZIP : CA  95442
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,553,000.00
                               P & I AMT:     10,799.28
                               UPB AMT:   1,551,384.07

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          258
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031753809     MORTGAGORS: ARANDA               PATRICK
                               MALOOF-ARANDA        HELEN
    REGION CODE    ADDRESS   : #5 JORNADA WAY
        01         CITY      :    SANTA FE
                   STATE/ZIP : NM  87505
    MORTGAGE AMOUNT :   307,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,554.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,172.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.72151
    ----------------------------------------------------------------
0   0031754070     MORTGAGORS: TUGAOEN              JUSTIN
                               TUGAOEN              JANICE
    REGION CODE    ADDRESS   : 5447 TURNBERRY DRIVE
        01         CITY      :    WESTERVILLE
                   STATE/ZIP : OH  43082
    MORTGAGE AMOUNT :   310,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,650.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,145.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031754575     MORTGAGORS: HERRINGTON           ALAN
                               SHADDOCK             SUSAN
    REGION CODE    ADDRESS   : 12831 MILBANK STREET
        01         CITY      :    LOS ANGELES (STUDIO CITY
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   388,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,436.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,746.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031754591     MORTGAGORS: STRIEGEL             WILLIAM
                               STRIEGEL             CATHY
    REGION CODE    ADDRESS   : 16431 SOUTHEAST 31ST STREET
        01         CITY      :    BELLEVUE
                   STATE/ZIP : WA  98008
    MORTGAGE AMOUNT :   243,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,573.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,725.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031754625     MORTGAGORS: ROSENTHAL            PAUL
                               DENNEN               SHEILA
    REGION CODE    ADDRESS   : 4944 AUCKLAND AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91601
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,504.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,596.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,489,400.00
                               P & I AMT:     10,386.73
                               UPB AMT:   1,487,718.88

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          259
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031754658     MORTGAGORS: GRECO                CHRISTOPHER
                               GRECO                MARGARET
    REGION CODE    ADDRESS   : 8745 RUNNING SPRINGS DRIVE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,461.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.07800
    ----------------------------------------------------------------
0   0031754799     MORTGAGORS: BROOKS               ARTHUR
                               BROOKS               CYNTHIA
    REGION CODE    ADDRESS   : 1343 OTTER CREEK RD
        01         CITY      :    NASHVILLE
                   STATE/ZIP : TN  37215
    MORTGAGE AMOUNT :   277,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,265.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,894.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 53.40300
    ----------------------------------------------------------------
0   0031754823     MORTGAGORS: DEWESE               DOUGLAS
                               DEWESE               LOIS
    REGION CODE    ADDRESS   : 218 CRYSTAL AVE
        01         CITY      :    BECKLEY
                   STATE/ZIP : WV  25801
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,616.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 87.81300
    ----------------------------------------------------------------
0   0031754872     MORTGAGORS: SCHMIDT              LAURA

    REGION CODE    ADDRESS   : 7315 NW NEVADA AVE
        01         CITY      :    PARKVILLE
                   STATE/ZIP : MO  64152
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,821.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 86.33000
    ----------------------------------------------------------------
0   0031754997     MORTGAGORS: ROBINSON             JOSEPH
                               ROBINSON             RAPHAELA
    REGION CODE    ADDRESS   : 25 DARTMOUTH ROAD
        01         CITY      :    MANHASSET
                   STATE/ZIP : NY  11030
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,533.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,889.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 54.61500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,306,700.00
                               P & I AMT:      8,973.56
                               UPB AMT:   1,304,698.67

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          260
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031755044     MORTGAGORS: RYAN                 JOHN

    REGION CODE    ADDRESS   : 222 54TH STREET
        01         CITY      :    VIRGINIA BEACH
                   STATE/ZIP : VA  23451
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,478.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,213.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/18
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031755077     MORTGAGORS: BIFANO               CARYN
                               YUAN                 ANDREW
    REGION CODE    ADDRESS   : 6282 CARSON PASS WAY
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   238,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,281.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,708.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031755093     MORTGAGORS: BASUEL               JESSE
                               BASUEL               MARVILYN
    REGION CODE    ADDRESS   : 32736 BELAMI LOOP
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   280,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,225.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,889.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.98100
    ----------------------------------------------------------------
0   0031755176     MORTGAGORS: GERDES               JAMES
                               GERDES               NICKI
    REGION CODE    ADDRESS   : 23026 DANA CT.
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90501
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,780.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,069.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031755200     MORTGAGORS: QUINLAN              WALTER
                               QUINLAN              CYNTHIA
    REGION CODE    ADDRESS   : 21392 COUNTRYSIDE DRIVE
        01         CITY      :    LAKE FOREST, CALIFORNIA
                   STATE/ZIP : CA  92630
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,506.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.18800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,394,900.00
                               P & I AMT:      9,876.38
                               UPB AMT:   1,393,273.11

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          261
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031755275     MORTGAGORS: SAHAGIAN             BRIAN
                               SAHAGIAN             FELICIA
    REGION CODE    ADDRESS   : 2237 VALLE DRIVE
        01         CITY      :    LA HABRA HEIGHTS
                   STATE/ZIP : CA  90631
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,719.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,455.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 54.96100
    ----------------------------------------------------------------
0   0031755309     MORTGAGORS: WAGNER               MARK
                               WAGNER               SHERRI
    REGION CODE    ADDRESS   : 1541 PHYOLLA ROAD
        01         CITY      :    ELY
                   STATE/ZIP : MN  55371
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,797.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031755325     MORTGAGORS: REAGAN               PATRICK
                               REAGAN               PATRICIA
    REGION CODE    ADDRESS   : 1172 VALLEY VUE POINT
        01         CITY      :    ST ALBANS
                   STATE/ZIP : MO  63073
    MORTGAGE AMOUNT :   314,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,360.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,172.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.25500
    ----------------------------------------------------------------
0   0031755341     MORTGAGORS: FLARIS               HARRY
                               FLARIS               MICHELE
    REGION CODE    ADDRESS   : 10642 HOLLOW TREE ROAD
        01         CITY      :    ORLAND PARK
                   STATE/ZIP : IL  60462
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,798.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,901.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031755382     MORTGAGORS: LEHMBERG             GREGG
                               LEHMBERG             JEAN
    REGION CODE    ADDRESS   : 528 WEST GROVE STREET
        01         CITY      :    WESTFIELD
                   STATE/ZIP : NJ  07090
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,784.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,027.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,496,600.00
                               P & I AMT:     10,331.95
                               UPB AMT:   1,495,459.86

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          262
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031755416     MORTGAGORS: WEBSTER              JOSEPH

    REGION CODE    ADDRESS   : 3845 CRANBROOK HILL STREET
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89129
    MORTGAGE AMOUNT :   296,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,679.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,075.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.98700
    ----------------------------------------------------------------
0   0031755424     MORTGAGORS: COMBS                JOHN
                               COMBS                KELLEY
    REGION CODE    ADDRESS   : 9379 HARTFORD OAKS DR
        01         CITY      :    MECHANICSVILLE
                   STATE/ZIP : VA  23111
    MORTGAGE AMOUNT :   311,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,012.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,124.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 81.97300
    ----------------------------------------------------------------
0   0031755473     MORTGAGORS: WADDELL              W
                               WADDELL              STACEY
    REGION CODE    ADDRESS   : 5804 MARCROSS COURT
        01         CITY      :    GLEN ALLEN
                   STATE/ZIP : VA  23060
    MORTGAGE AMOUNT :   274,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,291.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,895.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031755515     MORTGAGORS: KLEIN                ISRAEL
                               KLEIN                ELLEN
    REGION CODE    ADDRESS   : 12 THE DRIVE
        01         CITY      :    SEA CLIFF
                   STATE/ZIP : NY  11579
    MORTGAGE AMOUNT :   292,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,293.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,095.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 87.31300
    ----------------------------------------------------------------
0   0031755549     MORTGAGORS: WRIGHT               GARY
                               WRIGHT               JANET
    REGION CODE    ADDRESS   : 3311 SANG ROAD
        01         CITY      :    GLENWOOD
                   STATE/ZIP : MD  21738
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,784.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.28900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,445,400.00
                               P & I AMT:     10,011.42
                               UPB AMT:   1,444,060.94

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          263
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031755663     MORTGAGORS: GARCIA               ROBERT
                               GARCIA               PRISCIALLA
    REGION CODE    ADDRESS   : 901 NORTH CORDOVA STREET
        01         CITY      :    ALHAMBRA
                   STATE/ZIP : CA  91801
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,802.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,664.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.93500
    ----------------------------------------------------------------
0   0031755697     MORTGAGORS: EVANOVICH            ROBERT
                               EVANOVICH            LISA MARIE
    REGION CODE    ADDRESS   : 12075 LITTLE SILVER COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   311,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,650.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,101.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031755747     MORTGAGORS: GIDEON               NORMAN
                               GIDEON               CHRISTINE
    REGION CODE    ADDRESS   : 27721 HOMESTEAD ROAD
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,209.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.97717
    ----------------------------------------------------------------
0   0031755960     MORTGAGORS: KENNEDY              ARTHUR
                               KENNEDY              LINDA
    REGION CODE    ADDRESS   : 157 IVY DRIVE
        01         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   292,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,020.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.97300
    ----------------------------------------------------------------
0   0031756182     MORTGAGORS: THORNWALL            JOAN

    REGION CODE    ADDRESS   : 181 ADA AVENUE #1
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94043
    MORTGAGE AMOUNT :   309,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,164.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,489,000.00
                               P & I AMT:     10,160.20
                               UPB AMT:   1,488,553.06

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          264
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031757065     MORTGAGORS: BRADSHAW             WILLIAM
                               BRADSHAW             CYNTHIA
    REGION CODE    ADDRESS   : 7830 CANYON LAKE CIRCLE
        01         CITY      :    ORLANDO
                   STATE/ZIP : FL  32835
    MORTGAGE AMOUNT :   268,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,820.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,921.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031758212     MORTGAGORS: MCCLUSKEY            SCOTT
                               MCCLUSKEY            KIMBERLY
    REGION CODE    ADDRESS   : 6303 DRILL FEILD COURT
        01         CITY      :    CENTREVILLE
                   STATE/ZIP : VA  20121
    MORTGAGE AMOUNT :   263,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,066.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,753.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 94.14000
    ----------------------------------------------------------------
0   0031758253     MORTGAGORS: PIERCE               STEWART
                               PIERCE               MARIE
    REGION CODE    ADDRESS   : 114 OVERVIEW LANE
        01         CITY      :    CARY
                   STATE/ZIP : NC  27511
    MORTGAGE AMOUNT :   280,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,360.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,915.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031758303     MORTGAGORS: ANDERS               ANTHONY
                               ANDERS               JAUNITA
    REGION CODE    ADDRESS   : 7004 LOCH EDIN COURT
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  28054
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,663.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,627.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 56.33800
    ----------------------------------------------------------------
0   0031758352     MORTGAGORS: TURNER               DANIEL
                               TURNER               SALONIE
    REGION CODE    ADDRESS   : 10010 MANOR PLACE
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22032
    MORTGAGE AMOUNT :   321,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,561.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,250.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.72900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,534,300.00
                               P & I AMT:     10,467.86
                               UPB AMT:   1,532,472.61

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          265
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031758972     MORTGAGORS: FEINGOLD             RODD

    REGION CODE    ADDRESS   : 6010 CALVIN AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91356
    MORTGAGE AMOUNT :   266,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031760291     MORTGAGORS: BERTHEAUME           DAVID
                               BERTHEAUME           JANA
    REGION CODE    ADDRESS   : 17701 80 CT N,
        01         CITY      :    MAPLE GROVE
                   STATE/ZIP : MN  55311
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 93.48700
    ----------------------------------------------------------------
0   0031760366     MORTGAGORS: FINCK                DALE

    REGION CODE    ADDRESS   : 21 EAST HARMONT DRIVE
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85020
    MORTGAGE AMOUNT :   300,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,365.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,050.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031760507     MORTGAGORS: LETSCHE              DAVID
                               LETSCHE              JILL
    REGION CODE    ADDRESS   : 3963 KENTWOOD LN
        01         CITY      :    WOODBURY
                   STATE/ZIP : MN  55125
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,772.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,991.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031760531     MORTGAGORS: BICKERT              MARK
                               BICKERT              LISA
    REGION CODE    ADDRESS   : 167 APPLEGATE DRIVE
        01         CITY      :    WEST CHESTER
                   STATE/ZIP : PA  19382
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,788.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,778.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,423,000.00
                               P & I AMT:      9,685.05
                               UPB AMT:   1,422,092.57

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          266
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031760549     MORTGAGORS: PENDRAK              MICHAEL
                               PENDRAK              KATHLEEN
    REGION CODE    ADDRESS   : 3316 90 AVE E
        01         CITY      :    EDGEWOOD
                   STATE/ZIP : WA  98371
    MORTGAGE AMOUNT :   237,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,264.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,619.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.99900
    ----------------------------------------------------------------
0   0031760556     MORTGAGORS: SYVERSON             WAYNE
                               SYVERSON             PATRICIA
    REGION CODE    ADDRESS   : 601 ALEXANDRIA DRIVE
        01         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60565
    MORTGAGE AMOUNT :   259,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,702.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.77200
    ----------------------------------------------------------------
0   0031760564     MORTGAGORS: KNOTT                GORDON
                               LARSON-KNOTT         JACQUELINE
    REGION CODE    ADDRESS   : 1275 JOSEPHINE RD
        01         CITY      :    ROSEVILLE
                   STATE/ZIP : MN  55113
    MORTGAGE AMOUNT :   293,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,171.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,001.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031760606     MORTGAGORS: WORRELL              JOHN
                               WORRELL              JOYCE
    REGION CODE    ADDRESS   : 6420 N.W. MONTICELLO DRIVE
        01         CITY      :    KANSAS CITY
                   STATE/ZIP : MO  64152
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,804.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.46300
    ----------------------------------------------------------------
0   0031760663     MORTGAGORS: GOLDBERG             STANLEY
                               GOLDBERG             REBECCA
    REGION CODE    ADDRESS   : 100 CHESTER PLACE
        01         CITY      :    ENGLEWOOD
                   STATE/ZIP : NJ  07631
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,795.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,922.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.32400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,315,750.00
                               P & I AMT:      9,044.69
                               UPB AMT:   1,314,739.00

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          267
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031760705     MORTGAGORS: WADE                 GARY
                               TALLEY               DEBRA
    REGION CODE    ADDRESS   : 1940 NORMANDSTONE DRIVE
        01         CITY      :    MIDLOTHIAN
                   STATE/ZIP : VA  23113
    MORTGAGE AMOUNT :   246,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,832.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,575.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031760762     MORTGAGORS: NICKERSON            DON

    REGION CODE    ADDRESS   : 3416 SW ROSE AVE
        01         CITY      :    DES MOINES
                   STATE/ZIP : IA  50321
    MORTGAGE AMOUNT :   261,155.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,961.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,826.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031760788     MORTGAGORS: REID                 JEFFREY
                               REID                 MARYLEE
    REGION CODE    ADDRESS   : 2740 FAIRHAUSER ROAD
        01         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60564
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,790.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,835.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.88900
    ----------------------------------------------------------------
0   0031761000     MORTGAGORS: JOHNSON              MARK
                               JOHNSON              SUSAN
    REGION CODE    ADDRESS   : 10837 SE HAPPY VALLEY DRIVE
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97236
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,812.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,583.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 82.60100
    ----------------------------------------------------------------
0   0031761356     MORTGAGORS: FIELD                IRVIN

    REGION CODE    ADDRESS   : 52 NORMANDY DRIVE
        01         CITY      :    WESTFIELD
                   STATE/ZIP : NJ  07090
    MORTGAGE AMOUNT :   314,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,196.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,325,305.00
                               P & I AMT:      9,016.07
                               UPB AMT:   1,324,496.31

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          268
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031761505     MORTGAGORS: JACKSON              PAUL
                               COOPER-JACKSON       KIMBERLY
    REGION CODE    ADDRESS   : 532 NORTH FOREST AVENUE
        01         CITY      :    RIVER FOREST
                   STATE/ZIP : IL  60305
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,824.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031761679     MORTGAGORS: WHATLEY              DOUGLAS
                               WHATLEY              MELISSA
    REGION CODE    ADDRESS   : 10587 BLUEBELL WAY
        01         CITY      :    COCKEYSVILLE
                   STATE/ZIP : MD  21030
    MORTGAGE AMOUNT :   269,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,923.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
0   0031763220     MORTGAGORS: GRAZIANO             PETER
                               GRAZIANO             CONNIE
    REGION CODE    ADDRESS   : 2710 NORTH 157TH STREET
        01         CITY      :    OMAHA
                   STATE/ZIP : NE  68116
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,798.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,760.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.38400
    ----------------------------------------------------------------
0   0031763279     MORTGAGORS: CHEBUSKE             GREGORY
                               CHEBUSKE             EVETTE
    REGION CODE    ADDRESS   : 17 WEST DRIVE
        01         CITY      :    FAIRFIELD
                   STATE/ZIP : NJ  07004
    MORTGAGE AMOUNT :   283,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,006.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031763436     MORTGAGORS: MENDRELLA            CHRIS
                               MENDRELLA            MELISSA
    REGION CODE    ADDRESS   : 121 TERRAZA SAN BENITO
        01         CITY      :    LA HABRA
                   STATE/ZIP : CA  90631
    MORTGAGE AMOUNT :   279,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,881.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,350,850.00
                               P & I AMT:      9,240.71
                               UPB AMT:   1,350,422.62

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          269
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031763741     MORTGAGORS: COBB                 MARK
                               COBB                 DOROTHY
    REGION CODE    ADDRESS   : 2 CHANCEY COURT
        01         CITY      :    ALISO VIEJO
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,154.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/18
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.05600
    ----------------------------------------------------------------
0   0031763972     MORTGAGORS: SESSION              GARY
                               SESSION              DONNA
    REGION CODE    ADDRESS   : 1152 TARO LANE SW
        01         CITY      :    ROCHESTER
                   STATE/ZIP : MN  55902
    MORTGAGE AMOUNT :   316,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,253.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,159.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.72200
    ----------------------------------------------------------------
0   0031764046     MORTGAGORS: GILMER               PRESTON
                               GILMER               ANNETTE
    REGION CODE    ADDRESS   : 1014 FOREST TRAIL
        01         CITY      :    SUGAR GROVE
                   STATE/ZIP : IL  60554
    MORTGAGE AMOUNT :   259,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,007.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,812.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.37900
    ----------------------------------------------------------------
0   0031765027     MORTGAGORS: KAMINS               DAVID
                               GORDON-KAMINS        JACQUILINE
    REGION CODE    ADDRESS   : 1904 WEST HENDERSON
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60657
    MORTGAGE AMOUNT :   430,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    429,359.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,006.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.77700
    ----------------------------------------------------------------
0   0031765845     MORTGAGORS: BURNSIDE             CHRISTINE

    REGION CODE    ADDRESS   : 1187 SALERNO DRIVE
        01         CITY      :    CAMPBELL
                   STATE/ZIP : CA  95008
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,795.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,003.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 61.52100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,558,700.00
                               P & I AMT:     11,135.66
                               UPB AMT:   1,557,415.67

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          270
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031765928     MORTGAGORS: KOESTER              DAVID
                               KOESTER              ALBA
    REGION CODE    ADDRESS   : 23668 RIDGEWAY
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92690
    MORTGAGE AMOUNT :   371,648.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,335.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,441.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031766090     MORTGAGORS: CARUSO               ROBERT
                               CARUSO               GINA
    REGION CODE    ADDRESS   : RT1 WEST MAIN STREET UNIT 18
        01         CITY      :    GROTON
                   STATE/ZIP : CT  06340
    MORTGAGE AMOUNT :   261,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,065.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,871.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031767262     MORTGAGORS: MORGANELLI           ALAN
                               MORGANELLI           STEPHEN
    REGION CODE    ADDRESS   : 31 OVERLOOK RD
        01         CITY      :    STOUGHTON
                   STATE/ZIP : MA  02072
    MORTGAGE AMOUNT :   318,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,775.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,278.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.56000
    ----------------------------------------------------------------
0   0031767668     MORTGAGORS: BARKER               GUY
                               NEWCOMBE             ELIZABETH
    REGION CODE    ADDRESS   : 1916 4TH STREET
        01         CITY      :    KIRKLAND
                   STATE/ZIP : WA  98033
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,265.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031768682     MORTGAGORS: GUTWILIK             JACK
                               GUTWILIK             SHARI
    REGION CODE    ADDRESS   : 7 JOYCE COURT
        01         CITY      :    THE TOWNSHIP OF MANALAPAN
                   STATE/ZIP : NJ  07726
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,762.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,073.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,578,898.00
                               P & I AMT:     10,930.55
                               UPB AMT:   1,577,939.79

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          271
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031768690     MORTGAGORS: EDELMAN              MICHAEL
                               EDELMAN              JOY
    REGION CODE    ADDRESS   : 11 FRED JAHN DRIVE
        01         CITY      :    THE TOWNSHIP OF FREEHOLD
                   STATE/ZIP : NJ  07728
    MORTGAGE AMOUNT :   258,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,293.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,741.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.44600
    ----------------------------------------------------------------
0   0031768716     MORTGAGORS: DRISCOLL             KENNETH
                               BARON                JOYCE
    REGION CODE    ADDRESS   : 784 DOW AVENUE
        01         CITY      :    THE TOWNSHIP OF BRIDGEWAT
                   STATE/ZIP : NJ  08807
    MORTGAGE AMOUNT :   328,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,143.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,240.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.99700
    ----------------------------------------------------------------
0   0031768724     MORTGAGORS: FORGIONNE            GUISSEPPI

    REGION CODE    ADDRESS   : 17 WOODLAND COURT
        01         CITY      :    TWNSHP OF SPRING GARDEN
                   STATE/ZIP : PA  17403
    MORTGAGE AMOUNT :   366,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,308.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,865.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/18
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 67.77700
    ----------------------------------------------------------------
0   0031768732     MORTGAGORS: KENNEDY              HARVEY

    REGION CODE    ADDRESS   : 29 OLD HARTER ROAD
        01         CITY      :    THE TOWNSHIP OF MORRIS
                   STATE/ZIP : NJ  07960
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,695.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,660.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031768757     MORTGAGORS: SOUTH                STEVEN

    REGION CODE    ADDRESS   : 1365 TREE LANE ROAD
        01         CITY      :    SNELLVILLE
                   STATE/ZIP : GA  30278
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,812.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 59.55300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,582,900.00
                               P & I AMT:     11,144.69
                               UPB AMT:   1,581,253.61

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          272
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031768773     MORTGAGORS: KULAMER              RANDY
                               KULAMER              MELANIE
    REGION CODE    ADDRESS   : 465 GUNSTON HALL DRIVE
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30004
    MORTGAGE AMOUNT :   342,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,019.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,277.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 84.31000
    ----------------------------------------------------------------
0   0031768781     MORTGAGORS: KINGSFIELD           JEFFREY
                               KINGSFIELD           TIFFANY
    REGION CODE    ADDRESS   : 3169 BOB COX ROAD
        01         CITY      :    MARIETTA
                   STATE/ZIP : GA  30064
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,803.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,596.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031768799     MORTGAGORS: EVANS                DAVID
                               EVANS                SUSAN
    REGION CODE    ADDRESS   : 201 ST. ANDREWS COURT
        01         CITY      :    MCDONOUGH
                   STATE/ZIP : GA  30253
    MORTGAGE AMOUNT :   296,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,857.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,969.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031768807     MORTGAGORS: MERLIN               MARK

    REGION CODE    ADDRESS   : 3941 GLENHURST DRIVE
        01         CITY      :    SMYRNA
                   STATE/ZIP : GA  30080
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,786.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,798.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.75600
    ----------------------------------------------------------------
0   0031768856     MORTGAGORS: PAYNE                DAVID
                               PAYNE                MARCIA
    REGION CODE    ADDRESS   : 3213 EAGLE WATCH DRIVE
        01         CITY      :    WOODSTOCK
                   STATE/ZIP : GA  30189
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,798.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,636.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.35200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,391,400.00
                               P & I AMT:      9,279.52
                               UPB AMT:   1,390,264.79

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          273
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031768864     MORTGAGORS: BERRY                CHARLES
                               BERRY                BETTY
    REGION CODE    ADDRESS   : 3511 DONEGAL WAY
        01         CITY      :    LITHONIA
                   STATE/ZIP : GA  30058
    MORTGAGE AMOUNT :   258,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,088.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,718.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031768872     MORTGAGORS: WELDON               KENT
                               WELDON               MEGHAN
    REGION CODE    ADDRESS   : 179 CONCORD ROAD
        01         CITY      :    WAYLAND
                   STATE/ZIP : MA  01778
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,517.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,544.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.90600
    ----------------------------------------------------------------
0   0031768898     MORTGAGORS: WILSON               ROB
                               SAMPEY-WILSON        AMY
    REGION CODE    ADDRESS   : 165 SHADOWCREEK CHASE
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30022
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,812.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,583.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 65.27700
    ----------------------------------------------------------------
0   0031768906     MORTGAGORS: HAYES                MICHAEL

    REGION CODE    ADDRESS   : 410 DARTMOUTH PLACE EAST
        01         CITY      :    PEACHTREE CITY
                   STATE/ZIP : GA  30269
    MORTGAGE AMOUNT :   312,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,549.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,107.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031769003     MORTGAGORS: MECHLER              CHARLES
                               MECHLER              CAMMIE
    REGION CODE    ADDRESS   : 52 HUCKLEBERRY ROAD
        01         CITY      :    HOPKINTON
                   STATE/ZIP : MA  01748
    MORTGAGE AMOUNT :   260,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,421.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,716,900.00
                               P & I AMT:     11,799.95
                               UPB AMT:   1,715,389.07

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          274
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031769011     MORTGAGORS: FARRELL              TIMOTHY
                               CRISS-FARRELL        JEAN
    REGION CODE    ADDRESS   : 8 JASON'S GRANT DRIVE
        01         CITY      :    CUMBERLAND
                   STATE/ZIP : RI  02864
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,820.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.37200
    ----------------------------------------------------------------
0   0031769029     MORTGAGORS: GARABEDIAN           ARDASHES
                               GARABEDIAN           ANNETTE
    REGION CODE    ADDRESS   : 15 WADSWORTH ROAD
        01         CITY      :    SUDBURY
                   STATE/ZIP : MA  01776
    MORTGAGE AMOUNT :   393,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,257.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,909.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/23
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.99000
    ----------------------------------------------------------------
0   0031769052     MORTGAGORS: ETROPOLSKI           MILA

    REGION CODE    ADDRESS   : 222 POND RIDGE ROAD
        01         CITY      :    LIBERTYVILLE
                   STATE/ZIP : IL  60048
    MORTGAGE AMOUNT :   241,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,460.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,685.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.01600
    ----------------------------------------------------------------
0   0031769078     MORTGAGORS: BUCKLEY              DAVID
                               BUCKLEY              DENISE
    REGION CODE    ADDRESS   : 50 ROWLEY ROAD
        01         CITY      :    BOXFORD
                   STATE/ZIP : MA  01921
    MORTGAGE AMOUNT :   248,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,654.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,874.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/23
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.36900
    ----------------------------------------------------------------
0   0031769490     MORTGAGORS: HAPPY                FREDERIC
                               HICKEY               KATHARINE
    REGION CODE    ADDRESS   : 7022 MOLLUK WAY
        01         CITY      :    CLAYTON
                   STATE/ZIP : CA  94517
    MORTGAGE AMOUNT :   274,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,274.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,826.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,405,400.00
                               P & I AMT:     10,050.84
                               UPB AMT:   1,402,467.64

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          275
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031769607     MORTGAGORS: EDLUND               KAREN
                               FORTIER              BARBARA
    REGION CODE    ADDRESS   : 48 HASKELL STREET
        01         CITY      :    CAMBRIDGE
                   STATE/ZIP : MA  02140
    MORTGAGE AMOUNT :   379,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,839.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,689.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031770647     MORTGAGORS: WRIGHT               ROBERT
                               WRIGHT               LESLIE
    REGION CODE    ADDRESS   : 3228 CAMINO COLORADOS
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   256,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,599.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031770720     MORTGAGORS: ZAFFOS               LOUIS

    REGION CODE    ADDRESS   : 3558 JEFFERSON  TOWNSHIP PKWY
        01         CITY      :    MARIETTA
                   STATE/ZIP : GA  30066
    MORTGAGE AMOUNT :   251,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,703.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,718.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.99642
    ----------------------------------------------------------------
0   0031770753     MORTGAGORS: BARNES               WILLIAM
                               BARNES               MELISSA
    REGION CODE    ADDRESS   : 5169 KESTRAL PARK LANE
        01         CITY      :    SARASOTA
                   STATE/ZIP : FL  34231
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,728.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,290.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.70300
    ----------------------------------------------------------------
0   0031770779     MORTGAGORS: HEAGERTY             STEVEN
                               HEAGERTY             GAIL
    REGION CODE    ADDRESS   : 1853 RIVER ROAD
        01         CITY      :    BROOKDALE
                   STATE/ZIP : CA  95007
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,923.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 58.75000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,510,650.00
                               P & I AMT:     10,373.90
                               UPB AMT:   1,508,870.72

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          276
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031770811     MORTGAGORS: BROOK                SCOTT

    REGION CODE    ADDRESS   : 551 NW 120TH DRIVE
        01         CITY      :    CORAL SPRINGS
                   STATE/ZIP : FL  33071
    MORTGAGE AMOUNT :   280,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,736.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,940.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.88000
    ----------------------------------------------------------------
0   0031770944     MORTGAGORS: OHLWEILER            JAMES
                               OHLWEILER            JOANNE
    REGION CODE    ADDRESS   : 5178 EAST LAKESHORE DRIVE
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   359,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,950.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,547.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.99800
    ----------------------------------------------------------------
0   0031770969     MORTGAGORS: BROWN                PHILIP

    REGION CODE    ADDRESS   : 3751 CAPE YORK TRACE
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30022
    MORTGAGE AMOUNT :   377,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,547.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,545.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.99200
    ----------------------------------------------------------------
0   0031771397     MORTGAGORS: PATHAK               JANAKRAI
                               PATHAK               PRERANA
    REGION CODE    ADDRESS   : 2405 GRAPEVINE TERRACE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   313,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,737.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,056.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 24.07600
    ----------------------------------------------------------------
0   0031772528     MORTGAGORS: FEDER                TED
                               FEDER                GAYLE
    REGION CODE    ADDRESS   : 4806 ADELE COURT
        01         CITY      :    WOODLAND HILLS
                   STATE/ZIP : CA  91364
    MORTGAGE AMOUNT :   313,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,108.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.28300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,644,750.00
                               P & I AMT:     11,198.75
                               UPB AMT:   1,643,971.09

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          277
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031772569     MORTGAGORS: PALLER               SONDRA

    REGION CODE    ADDRESS   : 117 LOS PATIOS
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,807.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 37.85700
    ----------------------------------------------------------------
0   0031772593     MORTGAGORS: HURLBURT             JANA

    REGION CODE    ADDRESS   : 2500 BENEDICT CANYON DRIVE
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,080.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 35.26000
    ----------------------------------------------------------------
0   0031772635     MORTGAGORS: ELLIOTT              WILLIAM
                               ELLIOTT              MARVEEN
    REGION CODE    ADDRESS   : 5158 YORKTON WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95130
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.48200
    ----------------------------------------------------------------
0   0031772643     MORTGAGORS: GRZECHNIK            SLAWOMIR
                               GRZECHNIK            IZABELA
    REGION CODE    ADDRESS   : 8809 TWIN TRAILS DRIVE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92129
    MORTGAGE AMOUNT :   251,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,760.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031772767     MORTGAGORS: STOCKING             THOMAS
                               SCHNEIDER-STOCKING   ARIANNE
    REGION CODE    ADDRESS   : 711 BAMBOO TERRACE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 71.23200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,351,750.00
                               P & I AMT:      9,288.24
                               UPB AMT:   1,351,750.00

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          278
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031772825     MORTGAGORS: SCAHILL              FRANCIS
                               SCAHILL              CATHERINE
    REGION CODE    ADDRESS   : 3392 HOMESTEAD AVENUE
        01         CITY      :    WANTAGH
                   STATE/ZIP : NY  11793
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,805.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031772833     MORTGAGORS: SCHWARM              CARL
                               SCHWARM              HEATHER
    REGION CODE    ADDRESS   : 2968 TERRY ROAD
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,868.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031772841     MORTGAGORS: OWENS                CHARLES
                               OWENS                NANETTE
    REGION CODE    ADDRESS   : 1228 BARLOW LANE
        01         CITY      :    SEBASTOPOL
                   STATE/ZIP : CA  95472
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031772858     MORTGAGORS: BUCKLEY              ALBERT
                               MASTERSON            GAVIN
    REGION CODE    ADDRESS   : 293 EIGHTH STREET
        01         CITY      :    THE CITY OF JERSEY CITY
                   STATE/ZIP : NJ  07302
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,808.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031772874     MORTGAGORS: WALSH                PATRICK
                               WALSH                TERI
    REGION CODE    ADDRESS   : 4759 HILLSBORO CIRCLE
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95405
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,154.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.68400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,353,000.00
                               P & I AMT:      9,413.11
                               UPB AMT:   1,352,614.20

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          279
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031772916     MORTGAGORS: WAMMACK              JAMES
                               WAMMACK              NANCY
    REGION CODE    ADDRESS   : 2159 CRESCENT AVENUE
        01         CITY      :    MONTROSE
                   STATE/ZIP : CA  91020
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,925.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.55500
    ----------------------------------------------------------------
0   0031772957     MORTGAGORS: HOLYCROSS            CHARLES
                               HOLYCROSS            BARBARA
    REGION CODE    ADDRESS   : 1247 SUGARBUSH DRIVE
        01         CITY      :    VISTA
                   STATE/ZIP : CA  92084
    MORTGAGE AMOUNT :   366,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,404.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 74.69300
    ----------------------------------------------------------------
0   0031772973     MORTGAGORS: SHEARN               JAMES
                               SHEARN               CAROLE
    REGION CODE    ADDRESS   : 9571 CASTINE DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,265.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031773302     MORTGAGORS: GRANNIS              GORDON
                               GRANNIS              PATRICIA
    REGION CODE    ADDRESS   : 27002 SANTA SUSANA CIRCLE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,796.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,146.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031773328     MORTGAGORS: SILER                DANIEL
                               SILER                SONDRA
    REGION CODE    ADDRESS   : 3128 PASEO ROBLES
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   293,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,387.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,078.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,555,600.00
                               P & I AMT:     10,819.27
                               UPB AMT:   1,555,183.79

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          280
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031773336     MORTGAGORS: BLANK                BRUCE
                               BLANK                PATRICIA
    REGION CODE    ADDRESS   : 22 REGALO DRIVE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,756.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,293.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031773377     MORTGAGORS: LEAHY                GRANT
                               LEAHY                KIMBERLY
    REGION CODE    ADDRESS   : 9224 WINTERGREEN CIRCLE
        01         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   287,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,876.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,958.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031773401     MORTGAGORS: WINNING              CHARLES
                               WINNING              PATRICIA
    REGION CODE    ADDRESS   : 7946 HILLARY DRIVE
        01         CITY      :    WEST HILLS
                   STATE/ZIP : CA  91304
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,676.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 63.00700
    ----------------------------------------------------------------
0   0031774607     MORTGAGORS: SOOK                 DAVID
                               SOOK                 CYNTHIA
    REGION CODE    ADDRESS   : 1053 ARKELL ROAD
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94598
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,797.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031774623     MORTGAGORS: HARDER               ROBERT
                               HARDER               CYNTHIA
    REGION CODE    ADDRESS   : 25060 NW RUSSELL CREEK ROAD
        01         CITY      :    YAMHILL
                   STATE/ZIP : OR  97148
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,808.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,616.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,367,100.00
                               P & I AMT:      9,319.09
                               UPB AMT:   1,366,237.86

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          281
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031774656     MORTGAGORS: ROMERO               ORLANDO
                               ROMERO               TERRY
    REGION CODE    ADDRESS   : 913 AZALEA AVENUE
        01         CITY      :    BURLINGAME
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,762.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031774680     MORTGAGORS: HESLINGTON           DONALD
                               HESLINGTON           DIANE
    REGION CODE    ADDRESS   : 506 WEST 870 SOUTH
        01         CITY      :    OREM
                   STATE/ZIP : UT  84058
    MORTGAGE AMOUNT :   318,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,719.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,036.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 79.50000
    ----------------------------------------------------------------
0   0031774714     MORTGAGORS: GOLDING              STEVEN
                               GOLDING              KELLI
    REGION CODE    ADDRESS   : 560 GRANITE HILLS STREET
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   333,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,850.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,277.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.99800
    ----------------------------------------------------------------
0   0031774722     MORTGAGORS: LOGSDON              GARY
                               LOGSDON              SUSAN
    REGION CODE    ADDRESS   : 2149 ELDERBERRY LANE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   303,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,368.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,096.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031774748     MORTGAGORS: BIERE                LEDREW
                               BIERE                JOANNA
    REGION CODE    ADDRESS   : 801 CAMINO FLORES
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91360
    MORTGAGE AMOUNT :   403,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,715.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.70100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,678,450.00
                               P & I AMT:     11,363.11
                               UPB AMT:   1,677,700.94

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          282
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031774763     MORTGAGORS: HOLT                 TROY
                               HOLT                 TRACY
    REGION CODE    ADDRESS   : 2964 LETHBRIDGE COURT
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,782.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.36500
    ----------------------------------------------------------------
0   0031776305     MORTGAGORS: KOLODZIEJSKI         DIANE

    REGION CODE    ADDRESS   : 4050 VIA DOLCE UNIT 342
        01         CITY      :    MARINA DEL REY
                   STATE/ZIP : CA  90292
    MORTGAGE AMOUNT :   307,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,225.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.87800
    ----------------------------------------------------------------
0   0031776313     MORTGAGORS: BOURBEAU             GERARD
                               BOURBEAU             ELENA
    REGION CODE    ADDRESS   : 913 DESCONSADO
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   277,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,940.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031776347     MORTGAGORS: ZIMMERMAN            PAUL
                               ZIMMERMAN            CONNIE
    REGION CODE    ADDRESS   : 10316 HICKORY CREEK COURT
        01         CITY      :    GREAT FALLS
                   STATE/ZIP : VA  22066
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,796.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,915.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070055363     MORTGAGORS: PUTHUMANA            HORTANCIA
                               PUTHUMANA            GEORGE
    REGION CODE    ADDRESS   : 302 CAMELOT LANE
        01         CITY      :    LIBERTYVILL
                   STATE/ZIP : IL  60048
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,728.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 44.44444
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,558,500.00
                               P & I AMT:     10,934.23
                               UPB AMT:   1,558,079.52

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          283
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070079322     MORTGAGORS: KUGLER               ROBERT

    REGION CODE    ADDRESS   : 17131 SOUTH PACIFIC AVENUE
        01         CITY      :    SUNSET BEAC
                   STATE/ZIP : CA  90742
    MORTGAGE AMOUNT :   620,575.00  OPTION TO CONVERT :
    UNPAID BALANCE :    620,575.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,128.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 48.67255
    ----------------------------------------------------------------
0   0070081120     MORTGAGORS: KISHI                JOHN
                               KISHI                CINDY
    REGION CODE    ADDRESS   : 6909 HANNUM AVENUE
        01         CITY      :    CULVER CITY
                   STATE/ZIP : CA  90230
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,218.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,643.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 86.54545
    ----------------------------------------------------------------
0   0070121546     MORTGAGORS: JAJEH                JAMES
                               SAADEH JAJEH         DIANA
    REGION CODE    ADDRESS   : 2555 DONEGAL AVENUE
        01         CITY      :    SOUTH SAN F
                   STATE/ZIP : CA  94080
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,786.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070130786     MORTGAGORS: WARREN               WILLIAM
                               WARREN               DIANE
    REGION CODE    ADDRESS   : 911 THOMAS AVENUE
        01         CITY      :    CINNAMINSON
                   STATE/ZIP : NJ  08077
    MORTGAGE AMOUNT :   330,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,350.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,281.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 82.58750
    ----------------------------------------------------------------
0   0070134960     MORTGAGORS: KUO                  CHUAN MING
                               KUO                  PI MEI
    REGION CODE    ADDRESS   : 843 NORTH HILLCREST STREET
        01         CITY      :    WALNUT
                   STATE/ZIP : CA  91789
    MORTGAGE AMOUNT :   347,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,521.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,429.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,816,325.00
                               P & I AMT:     12,417.12
                               UPB AMT:   1,813,451.71

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          284
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070138466     MORTGAGORS: LE                   DAN
                               NGO                  ANN
    REGION CODE    ADDRESS   : 855 POINT CREEK DRIVE
        01         CITY      :    San Jose
                   STATE/ZIP : CA  95133
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,719.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,455.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070138862     MORTGAGORS: LOWE                 GLADYS

    REGION CODE    ADDRESS   : 12029 RHODE ISLAND AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90025
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,782.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 67.41573
    ----------------------------------------------------------------
0   0070144837     MORTGAGORS: HAND                 M
                               BAILEY               DANIEL
    REGION CODE    ADDRESS   : 6000 STONE PLACE AVENUE
        01         CITY      :    GILLETTE
                   STATE/ZIP : WY  82716
    MORTGAGE AMOUNT :   638,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    638,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,411.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.25679
    ----------------------------------------------------------------
0   0070150248     MORTGAGORS: BECKROT              ANDERS
                               BECKROT              GUNILLA
    REGION CODE    ADDRESS   : 615 HIGH DRIVE
        01         CITY      :    LAGUNA BEAC
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   246,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,733.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,701.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 60.81481
    ----------------------------------------------------------------
0   0070160957     MORTGAGORS: ZHANG                SCOTT
                               LEE                  PAULA
    REGION CODE    ADDRESS   : 43532 LAUREL GLEN COMMON
        01         CITY      :    Fremont
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   395,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    394,684.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,661.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.32000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,940,050.00
                               P & I AMT:     13,353.22
                               UPB AMT:   1,938,669.30

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          285
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070161724     MORTGAGORS: FLY                  DONALD
                               FLY                  DEBORAH
    REGION CODE    ADDRESS   : 5356 AMBRIDGE DRIVE
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070177423     MORTGAGORS: MICHALOSKY           ROBERT
                               MICHALOSKY           CATHLEEN
    REGION CODE    ADDRESS   : 3103 RAMADA COURT
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,560.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,074.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/18
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 60.46512
    ----------------------------------------------------------------
0   0070177878     MORTGAGORS: KANEVSKY             ALEKSANDER
                               KANEVSKY             ZHANNA
    REGION CODE    ADDRESS   : 108 FINLAY STREET
        01         CITY      :    STATEN ISLA
                   STATE/ZIP : NY  10307
    MORTGAGE AMOUNT :   260,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,020.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/18
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 88.33898
    ----------------------------------------------------------------
0   0070179882     MORTGAGORS: CHAMBERLAIN          CLARK

    REGION CODE    ADDRESS   : 916 EAST DESERT FLOWER LAN
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85048
    MORTGAGE AMOUNT :   399,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,757.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.27451
    ----------------------------------------------------------------
0   0070179890     MORTGAGORS: PHIPPS               JOHN
                               PHIPPS               PATRICIA
    REGION CODE    ADDRESS   : 3015 DUVALL COURT
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,240.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,030.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.57841
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,493,800.00
                               P & I AMT:     10,816.79
                               UPB AMT:   1,490,601.12

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          286
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070180229     MORTGAGORS: PITTS                MICHAEL
                               NIGHTINGALE          MELODY
    REGION CODE    ADDRESS   : 873 MOUNT WASHINGTON DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90065
    MORTGAGE AMOUNT :   297,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,273.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,054.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.33333
    ----------------------------------------------------------------
0   0070186242     MORTGAGORS: LENSHOEK             HENK
                               LENSHOEK             LEQUYEN
    REGION CODE    ADDRESS   : 2265 SO SAN TOMAS AQUINO
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95008
    MORTGAGE AMOUNT :   264,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,657.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,847.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.59420
    ----------------------------------------------------------------
0   0070187232     MORTGAGORS: NGUYEN               THUY
                               DINH                 TAM
    REGION CODE    ADDRESS   : 1361 LONGMONT PLACE
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   466,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    461,056.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,258.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.16129
    ----------------------------------------------------------------
0   0070187257     MORTGAGORS: LUMETTA              MELCHIOR
                               LUMETTA              SHARON
    REGION CODE    ADDRESS   : 14220 ROCKPILE ROAD
        01         CITY      :    GEYSERVILLE
                   STATE/ZIP : CA  95441
    MORTGAGE AMOUNT :   649,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,417.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,544.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.99000
    ----------------------------------------------------------------
0   0070193503     MORTGAGORS: NEWBERG              JEFFREY
                               NEWBERG              MICHELE
    REGION CODE    ADDRESS   : 17221 SANTA CATHERINE STRE
        01         CITY      :    FOUNTAIN VA
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,640.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,915,150.00
                               P & I AMT:     13,345.32
                               UPB AMT:   1,908,905.71

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          287
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070197520     MORTGAGORS: LEYDEN               JOHN
                               LEYDEN               AGNES
    REGION CODE    ADDRESS   : 64 MAIDEN LANE
        01         CITY      :    CROTON ON H
                   STATE/ZIP : NY  10520
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,901.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070200514     MORTGAGORS: NEVINS               JEROME
                               NEVINS               JOYCE
    REGION CODE    ADDRESS   : 18891 LOS HERMANOS RANCH R
        01         CITY      :    VALLEY CENT
                   STATE/ZIP : CA  92082
    MORTGAGE AMOUNT :   320,464.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,302.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,581.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/18
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.12691
    ----------------------------------------------------------------
0   0070200753     MORTGAGORS: UNVERZAGT            ROBERT
                               UNVERZAGT            TARA
    REGION CODE    ADDRESS   : 5016 CATHANN STREET
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,794.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,864.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.68063
    ----------------------------------------------------------------
0   0070201421     MORTGAGORS: ESPINOZA             FROILAN
                               ESPINOZA             JOY
    REGION CODE    ADDRESS   : 27945 ENCANTO
        01         CITY      :    Mission Viejo
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   251,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,601.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,709.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.20000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.20000  PRODUCT CODE      :   002
    LTV :                 89.99000
    ----------------------------------------------------------------
0   0070201884     MORTGAGORS: GROSS                CHARLES
                               GROSS                JOY
    REGION CODE    ADDRESS   : 2001 YACHT MISCHIEF
        01         CITY      :    NEWPORT BEA
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   363,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    362,186.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,538.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 57.16535
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,477,264.00
                               P & I AMT:     10,595.66
                               UPB AMT:   1,474,885.80

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          288
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070203062     MORTGAGORS: RODRIGUES            MICHAEL
                               RODRIGUES            SUSAN
    REGION CODE    ADDRESS   : 39 EAST BEL AIR ROAD
        01         CITY      :    CRANSTON
                   STATE/ZIP : RI  02920
    MORTGAGE AMOUNT :   241,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,669.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.24606
    ----------------------------------------------------------------
0   0070207634     MORTGAGORS: GORDON               VINCENT
                               GORDON               CHERYL
    REGION CODE    ADDRESS   : 9830 EAST PROGRESS CIRCLE
        01         CITY      :    GREENWOOD V
                   STATE/ZIP : CO  80111
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    475,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,321.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.51724
    ----------------------------------------------------------------
0   0070208376     MORTGAGORS: JACKSON              MARK
                               JACKSON              HELEN
    REGION CODE    ADDRESS   : 450 LOWELL PLACE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   352,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,412.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,466.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 83.20755
    ----------------------------------------------------------------
0   0070211529     MORTGAGORS: PARISER              WAYNE

    REGION CODE    ADDRESS   : 1333 18TH STREET
        01         CITY      :    SANTA MONIC
                   STATE/ZIP : CA  90404
    MORTGAGE AMOUNT :   242,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,669.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.72308
    ----------------------------------------------------------------
0   0070213749     MORTGAGORS: RUDOLPH              JERRY
                               RUDOLPH              MILLIE
    REGION CODE    ADDRESS   : 6695 BURNSIDE ROAD
        01         CITY      :    SEBASTOPOL
                   STATE/ZIP : CA  95472
    MORTGAGE AMOUNT :   261,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,984.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,784.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.40000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,573,950.00
                               P & I AMT:     10,940.07
                               UPB AMT:   1,570,766.20

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          289
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070217807     MORTGAGORS: LUJAN                ROBERT
                               LUJAN                EVA
    REGION CODE    ADDRESS   : 3302 BOUNTY CIRCLE
        01         CITY      :    HUNTINGTON
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,680.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,900.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 51.85185
    ----------------------------------------------------------------
0   0070218730     MORTGAGORS: GOMEZ                ROGER
                               GOMEZ                VILMA
    REGION CODE    ADDRESS   : 2423 FLICKINGER ROAD
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95131
    MORTGAGE AMOUNT :   235,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,056.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,628.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.60000
    ----------------------------------------------------------------
0   0070218904     MORTGAGORS: PATRICK              LAURIE
                               PATRICK              RALPH
    REGION CODE    ADDRESS   : 166 LESSAY
        01         CITY      :    NEWPORT COA
                   STATE/ZIP : CA  92657
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,551.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.75460
    ----------------------------------------------------------------
0   0070219050     MORTGAGORS: RYAN                 MARK
                               RYAN                 PAIGE
    REGION CODE    ADDRESS   : 5174 CORTE PLAYA SAN JUAN
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92124
    MORTGAGE AMOUNT :   241,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,604.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,666.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.90066
    ----------------------------------------------------------------
0   0070221155     MORTGAGORS: POUPIS               SERGE
                               POUPIS               NORMA
    REGION CODE    ADDRESS   : 5000 DENSMORE AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91436
    MORTGAGE AMOUNT :   399,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,344.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,954.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/23
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 86.91304
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,556,900.00
                               P & I AMT:     10,946.30
                               UPB AMT:   1,552,237.53

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          290
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070223136     MORTGAGORS: PAULUKAITIS          LINDA
                               PAULUKAITIS          JOHN
    REGION CODE    ADDRESS   : 8866 BALMORAL DR
        01         CITY      :    NEWCASTLE
                   STATE/ZIP : CA  95658
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,821.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,623.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.27778
    ----------------------------------------------------------------
0   0070224076     MORTGAGORS: FENLON               BRIAN
                               FENLON               YONG
    REGION CODE    ADDRESS   : 2816 CACATUA STREET
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,526.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,110.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/18
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 81.87500
    ----------------------------------------------------------------
0   0070225446     MORTGAGORS: ARITA                KENJI
                               ARITA                MICHIYO
    REGION CODE    ADDRESS   : 942 SEPTEMBER DRIVE
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   346,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,736.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,389.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.20000
    ----------------------------------------------------------------
0   0070229877     MORTGAGORS: BASTIAN              ERNST
                               MCGRAW               KAREN
    REGION CODE    ADDRESS   : 3261 GERONIMO AVE
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93063
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,763.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 84.17910
    ----------------------------------------------------------------
0   0070235825     MORTGAGORS: CYBULSKI             JOHN
                               CYBULSKI             KATHY
    REGION CODE    ADDRESS   : 10928 BATON ROUGE AVENUE
        01         CITY      :    NORTHRIDGE
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   257,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,020.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,035.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/18
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.37500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,382,500.00
                               P & I AMT:     10,011.24
                               UPB AMT:   1,380,868.35

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          291
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070240908     MORTGAGORS: YAKUSHI              ROBERT
                               YAKUSHI              ANNETTE
    REGION CODE    ADDRESS   : 3437 VIA LA SELVA
        01         CITY      :    PALOS VERDE
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   548,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    547,471.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,738.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070241229     MORTGAGORS: KING                 JAMES
                               DUERR                ALI
    REGION CODE    ADDRESS   : 59 MONTFORD AVENUE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   394,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    393,447.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,756.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 48.60666
    ----------------------------------------------------------------
0   0070243779     MORTGAGORS: LAU                  HENRY
                               TANG                 CHERYL
    REGION CODE    ADDRESS   : 2031 SPANISH BAY COURT
        01         CITY      :    San Jose
                   STATE/ZIP : CA  95138
    MORTGAGE AMOUNT :   527,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    525,958.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,596.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070247473     MORTGAGORS: JARCZYK              PATRICIA

    REGION CODE    ADDRESS   : 5111 WEST CINNABAR AVENUE
        01         CITY      :    GLENDALE
                   STATE/ZIP : AZ  85302
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.38710
    ----------------------------------------------------------------
0   0070253778     MORTGAGORS: VAN                  ALEXANDER
                               VAN                  DIANNE
    REGION CODE    ADDRESS   : 4115 VIA SOLANO
        01         CITY      :    PALOS VERDE
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,737.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,049.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 56.72727
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,024,400.00
                               P & I AMT:     13,860.62
                               UPB AMT:   2,021,615.75

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          292
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070256433     MORTGAGORS: SCROFANI             ALDO
                               WARD                 SHERRY
    REGION CODE    ADDRESS   : 909 BOULEVARD
        01         CITY      :    WESTFIELD
                   STATE/ZIP : NJ  07090
    MORTGAGE AMOUNT :   288,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,157.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/23
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 57.75000
    ----------------------------------------------------------------
0   0070258447     MORTGAGORS: MALONE               RICHARD
                               MALONE               BEVERLY
    REGION CODE    ADDRESS   : 1037 LAKE FRONT ROAD
        01         CITY      :    LAKE OSWEGO
                   STATE/ZIP : OR  97034
    MORTGAGE AMOUNT :   449,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,027.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 59.90667
    ----------------------------------------------------------------
0   0070259221     MORTGAGORS: DANIEL               TOMMY
                               DANIEL               DEBRA
    REGION CODE    ADDRESS   : 2542 1/2 FOOTHILL DRIVE
        01         CITY      :    Vista
                   STATE/ZIP : CA  92084
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,542.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,920.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 65.29000
    ----------------------------------------------------------------
0   0070260450     MORTGAGORS: KATEN                ROBERT
                               KATEN                TERESA
    REGION CODE    ADDRESS   : 1486 JUSTINE COURT
        01         CITY      :    Livermore
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   354,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,223.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,418.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0070261466     MORTGAGORS: HOWSMON              STEVE
                               HOWSMON              ROBIN
    REGION CODE    ADDRESS   : 17552 BECKWALL LANE
        01         CITY      :    HUNTINGTON
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,284.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 62.50000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,677,550.00
                               P & I AMT:     11,543.96
                               UPB AMT:   1,674,101.03

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          293
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070261490     MORTGAGORS: COSTA                NANCY

    REGION CODE    ADDRESS   : 1738 TRADEWINDS LANE
        01         CITY      :    NEWPORT BEA
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    450,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,146.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0070261805     MORTGAGORS: MEDURI               VIJAY
                               PADMANABHAN          PURNINA
    REGION CODE    ADDRESS   : 43484 LAUREL GLEN COMMON
        01         CITY      :    Fremont
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   388,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,838.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,586.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070262829     MORTGAGORS: CLAUSSEN             BRYAN
                               CLAUSSEN             BRIDGETT
    REGION CODE    ADDRESS   : 324 COUNTRYSIDE DRIVE
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95401
    MORTGAGE AMOUNT :   233,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,243.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,613.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070262886     MORTGAGORS: DESAI                ANIL
                               DESAI                GITA
    REGION CODE    ADDRESS   : 12324 LOLLY DRIVE.
        01         CITY      :    Saratoga
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,549.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,194.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 43.06000
    ----------------------------------------------------------------
0   0070263256     MORTGAGORS: COOMBES              MARTIN
                               COOMBES              RHONDA
    REGION CODE    ADDRESS   : 1618 MONTEMAR WAY
        01         CITY      :    San Jose
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,247.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,718,400.00
                               P & I AMT:     11,890.11
                               UPB AMT:   1,715,878.78

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          294
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070263397     MORTGAGORS: REID                 KEVIN
                               TALIA-REID           JACQUELINE
    REGION CODE    ADDRESS   : 1172 LOVELL AVENUE
        01         CITY      :    Campbell
                   STATE/ZIP : CA  95008
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,196.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0070264544     MORTGAGORS: SKORDAS              RICHARD
                               SKORDAS              SHELLI
    REGION CODE    ADDRESS   : 25772 CLOVERFIELD COURT
        01         CITY      :    CASTRO VALL
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,413.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,618.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/18
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.31325
    ----------------------------------------------------------------
0   0070264718     MORTGAGORS: MARICAL              JEFFERY
                               MCKENZIE             OLGA
    REGION CODE    ADDRESS   : 84 RIO SERENA AVENUE
        01         CITY      :    Campbell
                   STATE/ZIP : CA  95008
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,803.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,925.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070264734     MORTGAGORS: HIGGS                CRAIG
                               AARON                CYNTHIA
    REGION CODE    ADDRESS   : 12686 CREST KNOLLS COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,710.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,726.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.00000
    ----------------------------------------------------------------
0   0070265061     MORTGAGORS: BARNARD              ELVIRA

    REGION CODE    ADDRESS   : 914 WEST ROSES ROAD
        01         CITY      :    SAN GABRIEL
                   STATE/ZIP : CA  91775
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,250.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,665.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 54.48980
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,604,000.00
                               P & I AMT:     11,353.41
                               UPB AMT:   1,601,372.93

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          295
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070265269     MORTGAGORS: SAAL                 THOMAS
                               SAAL                 DEBORAH
    REGION CODE    ADDRESS   : 1 PATRICKS WAY
        01         CITY      :    ST. JAMES
                   STATE/ZIP : NY  11745
    MORTGAGE AMOUNT :   255,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,550.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,721.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.66981
    ----------------------------------------------------------------
0   0070265285     MORTGAGORS: CABATBAT             ARSENIO
                               CABATBAT             GLORIA
    REGION CODE    ADDRESS   : 6257 MONERO DRIVE
        01         CITY      :    RANCHO PALO
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,675.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,356.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 78.29787
    ----------------------------------------------------------------
0   0070266416     MORTGAGORS: BOSILL               STANLEY
                               BOSILL               BARBARA
    REGION CODE    ADDRESS   : 103 PERRY AVE
        01         CITY      :    NORWALK
                   STATE/ZIP : CT  06850
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.02299
    ----------------------------------------------------------------
0   0070266648     MORTGAGORS: VAN DER WYK          ERIC
                               VAN DER WYK          DEBORAH
    REGION CODE    ADDRESS   : 3319 MACHADO AVENUE
        01         CITY      :    Santa Clara
                   STATE/ZIP : CA  95051
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,430.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,712.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.30000
    ----------------------------------------------------------------
0   0070267067     MORTGAGORS: SCAPUZZI             DONALD
                               SCAPUZZI             PATRICIA
    REGION CODE    ADDRESS   : 1451 CRESTVIEW DRIVE
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,643.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,356.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.84615
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,626,550.00
                               P & I AMT:     11,046.49
                               UPB AMT:   1,625,299.51

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          296
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070268172     MORTGAGORS: BRICKER              ROBERT
                               BRICKER              WENDY
    REGION CODE    ADDRESS   : 28581 GORDON HILL ROAD
        01         CITY      :    Valley Center
                   STATE/ZIP : CA  92082
    MORTGAGE AMOUNT :   260,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,311.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,822.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.89000
    ----------------------------------------------------------------
0   0070268669     MORTGAGORS: EASLEY               STANFORD
                               EASLEY               KAREN
    REGION CODE    ADDRESS   : 4961 BROOKBURN
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   278,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,096.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,947.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.76744
    ----------------------------------------------------------------
0   0070268701     MORTGAGORS: DANIELE              SUSAN

    REGION CODE    ADDRESS   : 81 PELICAN COURT
        01         CITY      :    NEWPORT BEA
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,794.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,731.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 88.62069
    ----------------------------------------------------------------
0   0070269139     MORTGAGORS: DICECCO              JOHN
                               DICECCO              MARY BETH
    REGION CODE    ADDRESS   : 1024 S WEYMOUTH AVENUE
        01         CITY      :    San Pedro
                   STATE/ZIP : CA  90732
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,609.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,831.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.51000
    ----------------------------------------------------------------
0   0070269238     MORTGAGORS: LA ROSA              DANIEL
                               DE LA ROSA           DENISE
    REGION CODE    ADDRESS   : 5612 RIDGEVIEW DRIVE
        01         CITY      :    La Verne
                   STATE/ZIP : CA  91750
    MORTGAGE AMOUNT :   313,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,411.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,166.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,371,850.00
                               P & I AMT:      9,499.86
                               UPB AMT:   1,368,223.68

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          297
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070270780     MORTGAGORS: KURRELS              PETER
                               KURRELS              SYLVIA
    REGION CODE    ADDRESS   : 326 ALAMEDA PADRE SERRA
        01         CITY      :    SANTA BARBA
                   STATE/ZIP : CA  93103
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,703.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070274725     MORTGAGORS: ruiz                 matthew
                               RUIZ                 JEANNE
    REGION CODE    ADDRESS   : 304 COLLEGE PARK DRIVE
        01         CITY      :    Seal Beach
                   STATE/ZIP : CA  90740
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,665.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,690.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070275524     MORTGAGORS: CHAN                 KWOK
                               CHAN                 NANCY
    REGION CODE    ADDRESS   : 10730 INSPIRATION CIRCLE
        01         CITY      :    Dublin
                   STATE/ZIP : CA  94568
    MORTGAGE AMOUNT :   400,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,172.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,734.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.97000
    ----------------------------------------------------------------
0   0070277009     MORTGAGORS: KOLAHI               JAVAD
                               DABIRI               MEHRTAJ
    REGION CODE    ADDRESS   : 906 GREEN LANE
        01         CITY      :    LA CANADA
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    388,891.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,693.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 44.57143
    ----------------------------------------------------------------
0   0070277157     MORTGAGORS: MARKHAM              CHARLES
                               MARKHAM              ALICE
    REGION CODE    ADDRESS   : 333 EAST 39TH AVENUE
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94403
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,793.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.14286
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,668,800.00
                               P & I AMT:     11,586.81
                               UPB AMT:   1,666,226.70

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          298
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070277280     MORTGAGORS: COOPER               KEITH
                               COOPER               MARLENE
    REGION CODE    ADDRESS   : 1605 MEADOWBROOK ROAD
        01         CITY      :    ALTADENA
                   STATE/ZIP : CA  91001
    MORTGAGE AMOUNT :   400,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,952.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,798.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.77273
    ----------------------------------------------------------------
0   0070278650     MORTGAGORS: VERNA                NICHOLAS
                               VERNA                PATRICIA
    REGION CODE    ADDRESS   : 25910 PACIFIC POINT
        01         CITY      :    Mission Viejo
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   308,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,351.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,185.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.81000
    ----------------------------------------------------------------
0   0070278809     MORTGAGORS: CHEE                 KAM
                               CHEE                 MAUREEN
    REGION CODE    ADDRESS   : 5 SCOTSMAN WAY
        01         CITY      :    BASKING RID
                   STATE/ZIP : NJ  07920
    MORTGAGE AMOUNT :   386,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,670.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.96226
    ----------------------------------------------------------------
0   0070279948     MORTGAGORS: DEMMEL               JAMES
                               YELICK               KATHERINE
    REGION CODE    ADDRESS   : 416 KENTUCKY AVENUE
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94707
    MORTGAGE AMOUNT :   384,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,587.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.99815
    ----------------------------------------------------------------
0   0070280326     MORTGAGORS: CHOY                 GARETT
                               CHOY                 TINA
    REGION CODE    ADDRESS   : 20095 NORTHWIND SQUARE
        01         CITY      :    Cupertino
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   244,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,153.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,724,350.00
                               P & I AMT:     11,994.50
                               UPB AMT:   1,723,258.28

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          299
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070280490     MORTGAGORS: MCCARTHY             KEVIN
                               MCCARTHY             JAMEY
    REGION CODE    ADDRESS   : 28 SOUTH PINE AVENUE
        01         CITY      :    CONGERS
                   STATE/ZIP : NY  10920
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,926.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 88.29114
    ----------------------------------------------------------------
0   0070281084     MORTGAGORS: MARTIN               SCOTT
                               MARTIN               JUDY
    REGION CODE    ADDRESS   : 12 HIDDEN CREEK DRIVE
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   345,787.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,194.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,242.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 48.94367
    ----------------------------------------------------------------
0   0070281191     MORTGAGORS: ESBIN                STEPHEN

    REGION CODE    ADDRESS   : 1501 PACIFIC ST.
        01         CITY      :    Santa Monica
                   STATE/ZIP : CA  90405
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,561.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.37000
    ----------------------------------------------------------------
0   0070281621     MORTGAGORS: LABINSON             ROBERT

    REGION CODE    ADDRESS   : 140 RIVERSIDE DRIVE #2F
        01         CITY      :    New York
                   STATE/ZIP : NY  10024
    MORTGAGE AMOUNT :   363,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,543.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.63000
    ----------------------------------------------------------------
0   0070281886     MORTGAGORS: KHAN                 SHAKIR

    REGION CODE    ADDRESS   : 311 WASHBURN DRIVE
        01         CITY      :    Fremont
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,660.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,508,537.00
                               P & I AMT:     10,342.62
                               UPB AMT:   1,496,166.06

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          300
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070282645     MORTGAGORS: FRANSCELLA           RONALD
                               HOLEY FRANSCELLA     STACEY
    REGION CODE    ADDRESS   : 28586 RANCHO GRANDE
        01         CITY      :    Laguna Niguel
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   373,860.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,289.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,582.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0070282678     MORTGAGORS: CRISSMAN             BARRY
                               CRISSMAN             BARBARA
    REGION CODE    ADDRESS   : 10 SEMBRADO
        01         CITY      :    RANCHO STA
                   STATE/ZIP : CA  92688
    MORTGAGE AMOUNT :   272,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,880.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 57.91489
    ----------------------------------------------------------------
0   0070283494     MORTGAGORS: CORSO                PHILIP
                               CORSO                CHRISTINA
    REGION CODE    ADDRESS   : 11220 BAY LAUREL STREET
        01         CITY      :    DUBLIN
                   STATE/ZIP : CA  94568
    MORTGAGE AMOUNT :   293,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,376.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,027.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.14939
    ----------------------------------------------------------------
0   0070283791     MORTGAGORS: AUGARTEN             MARK
                               AUGARTEN             CYNTHIA
    REGION CODE    ADDRESS   : 5708 RIDGEVIEW DRIVE
        01         CITY      :    LA VERNE
                   STATE/ZIP : CA  91755
    MORTGAGE AMOUNT :   303,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,067.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0070283957     MORTGAGORS: WARD                 ROBERT

    REGION CODE    ADDRESS   : 3135 TYROL DRIVE
        01         CITY      :    Laguna Beach
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,611.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,691.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.89000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,490,760.00
                               P & I AMT:     10,249.48
                               UPB AMT:   1,489,577.79

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          301
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070284401     MORTGAGORS: CACERES              ADRIAN
                               SLAUGHTER            STEPHANIE
    REGION CODE    ADDRESS   : 19162 OLD VINYARD ROAD
        01         CITY      :    Los Gatos
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   472,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    471,603.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,100.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070284575     MORTGAGORS: DOBRENEN             MITCHELL
                               DOBRENEN             KATHERINE
    REGION CODE    ADDRESS   : 114 WEST AVENIDA SANTIAGO
        01         CITY      :    San Clemente
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   319,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,000.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,179.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0070286141     MORTGAGORS: PARKER               ROBERT
                               PARKER               LEIGH
    REGION CODE    ADDRESS   : 20212 BIG BEND LANE
        01         CITY      :    HUNTINGTON
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   245,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,493.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,632.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 71.13043
    ----------------------------------------------------------------
0   0070286604     MORTGAGORS: MARIN                RANDY
                               MARIN                SUZANNE
    REGION CODE    ADDRESS   : 647 A AVENUE
        01         CITY      :    Coronado
                   STATE/ZIP : CA  92118
    MORTGAGE AMOUNT :   580,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    579,547.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,956.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.24000
    ----------------------------------------------------------------
0   0070286778     MORTGAGORS: DRENNAN              DONALD
                               DRENNAN              KIMBERLY
    REGION CODE    ADDRESS   : 5543 SOUTH FRANKLIN LANE
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80121
    MORTGAGE AMOUNT :   305,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,109.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 62.96907
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,922,300.00
                               P & I AMT:     12,978.84
                               UPB AMT:   1,920,044.65

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          302
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070286950     MORTGAGORS: ARMSTRONG            GREGORY
                               ARMSTRONG            LINDA
    REGION CODE    ADDRESS   : 70 EAST 96TH ST. #14B
        01         CITY      :    New York
                   STATE/ZIP : NY  10128
    MORTGAGE AMOUNT :   550,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    550,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,751.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 51.40000
    ----------------------------------------------------------------
0   0070287453     MORTGAGORS: SYKES                ALBERT
                               SYKES                MARILYN
    REGION CODE    ADDRESS   : 6305 SEASIDE WALK
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   387,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,678.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 35.25455
    ----------------------------------------------------------------
0   0070287693     MORTGAGORS: KEGG                 TERRY
                               KEGG                 RHONDA
    REGION CODE    ADDRESS   : 18957 CENTER STREET
        01         CITY      :    Castro Valley
                   STATE/ZIP : CA  94546
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,654.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0070288055     MORTGAGORS: PARILLO              TIMOTHY
                               PARILLO              LISA
    REGION CODE    ADDRESS   : 5 EAGLE ROCK
        01         CITY      :    Mill Valley
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   479,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,167.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,314.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070288253     MORTGAGORS: RIVAS                ROY
                               JOHNSON              VICKIE
    REGION CODE    ADDRESS   : 5815 MARSHWELL WAY
        01         CITY      :    San Jose
                   STATE/ZIP : CA  95138
    MORTGAGE AMOUNT :   241,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,840.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,686.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,896,900.00
                               P & I AMT:     13,116.02
                               UPB AMT:   1,895,462.67

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          303
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070288337     MORTGAGORS: WATKINS              DANIEL

    REGION CODE    ADDRESS   : 5266 VICKIE DRIVE
        01         CITY      :    San Diego
                   STATE/ZIP : CA  92109
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.32000
    ----------------------------------------------------------------
0   0070288824     MORTGAGORS: KOENIG               PATRICIA
                               KOENIG               KENNETH
    REGION CODE    ADDRESS   : 311 JUNE CREEK ROAD
        01         CITY      :    EDWARDS
                   STATE/ZIP : CO  81632
    MORTGAGE AMOUNT :   311,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,249.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/23
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0070288873     MORTGAGORS: SOLOMON              SOLOM
                               SOLOMON              INGRID
    REGION CODE    ADDRESS   : 844 S. HAUSER
        01         CITY      :    Los Angeles
                   STATE/ZIP : CA  90036
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,788.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,920.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.80000
    ----------------------------------------------------------------
0   0070288980     MORTGAGORS: MEL                  CHARLES
                               MEL                  MICHELE
    REGION CODE    ADDRESS   : 25639 PACIFIC CIRCLE
        01         CITY      :    Mission Viejo
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,568.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070289012     MORTGAGORS: KIPERS               THOMAS
                               KIPERS               NANCY
    REGION CODE    ADDRESS   : 22695 SWEET MEADOW
        01         CITY      :    Mission Viejo
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,461.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,722.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 69.09000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,520,250.00
                               P & I AMT:     10,627.73
                               UPB AMT:   1,519,068.40

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          304
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070289046     MORTGAGORS: CASTRO               ROBERT
                               CASTRO               CYNTHIA
    REGION CODE    ADDRESS   : 2384 CANYON CREST
        01         CITY      :    La Verne
                   STATE/ZIP : CA  91750
    MORTGAGE AMOUNT :   328,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,887.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0070289202     MORTGAGORS: REITANO              RICHARD
                               REITANO              GILDA
    REGION CODE    ADDRESS   : 8231 CALABAR AVE
        01         CITY      :    Playa Del Rey
                   STATE/ZIP : CA  90293
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,798.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,830.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.67000
    ----------------------------------------------------------------
0   0070289392     MORTGAGORS: WEINER               DANA
                               WEINER               SALLY
    REGION CODE    ADDRESS   : 13986 CARRIAGE ROAD
        01         CITY      :    POWAY
                   STATE/ZIP : CA  92064
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,894.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.84848
    ----------------------------------------------------------------
0   0070289897     MORTGAGORS: TREASE               SCOTT
                               TREASE               LISA
    REGION CODE    ADDRESS   : 114 BONNIEWOOD DRIVE
        01         CITY      :    CARY
                   STATE/ZIP : NC  27511
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,616.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 82.10526
    ----------------------------------------------------------------
0   0070290507     MORTGAGORS: ISAAC                WILLIAM
                               ISAAC                DEBORAH
    REGION CODE    ADDRESS   : 1252 MONTCLAIRE PLACE
        01         CITY      :    SCHAUMBURG
                   STATE/ZIP : IL  60173
    MORTGAGE AMOUNT :   322,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,227.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.62963
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,396,650.00
                               P & I AMT:      9,590.68
                               UPB AMT:   1,395,080.01

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          305
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070290895     MORTGAGORS: GUERRERO             GEORGE
                               GUERRERO             VERONICA
    REGION CODE    ADDRESS   : 7384 Hansen Dr
        01         CITY      :    Dublin
                   STATE/ZIP : CA  94568
    MORTGAGE AMOUNT :   230,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,619.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,574.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070291687     MORTGAGORS: SNEED                HORACE
                               SNEED                MARTHA
    REGION CODE    ADDRESS   : 640 SOUTH 25TH STREET
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22202
    MORTGAGE AMOUNT :   314,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,950.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.28066
    ----------------------------------------------------------------
0   0070292081     MORTGAGORS: REGER                JAMES
                               REGER                PAMELA
    REGION CODE    ADDRESS   : 4703 CAMINITO EVA
        01         CITY      :    San Diego
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   259,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,952.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,789.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0070293527     MORTGAGORS: GRIESMAN             GORDON
                               PULLEN               ELINOR
    REGION CODE    ADDRESS   : 10533 DUNLEER DRIVE
        01         CITY      :    Los Angeles
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,786.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 57.60000
    ----------------------------------------------------------------
0   0070294756     MORTGAGORS: LOVERDE              JOHN
                               NAVARRO LOVE         VALERIE
    REGION CODE    ADDRESS   : 11623 TALAUD STREET
        01         CITY      :    CYPRESS
                   STATE/ZIP : CA  90630
    MORTGAGE AMOUNT :   241,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,763.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/23
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 83.20690
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,334,200.00
                               P & I AMT:      9,316.97
                               UPB AMT:   1,333,609.03

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          306
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070294954     MORTGAGORS: VOGEL                DAVID
                               LYNCH                KATHLEEN
    REGION CODE    ADDRESS   : 6151 FOXSHIELD DRIVE
        01         CITY      :    HUNTINGTON
                   STATE/ZIP : CA  92647
    MORTGAGE AMOUNT :   298,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,060.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070295019     MORTGAGORS: FAN                  VICTORIA

    REGION CODE    ADDRESS   : 351 DORANTES AVENUE
        01         CITY      :    SAN FRANCIS
                   STATE/ZIP : CA  94116
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,799.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,823.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.00000
    ----------------------------------------------------------------
0   0070295209     MORTGAGORS: LOBUE                KENNETH
                               LOBUE                NANCY
    REGION CODE    ADDRESS   : 18851 PORTOFINO DRIVE
        01         CITY      :    Irvine
                   STATE/ZIP : CA  92612
    MORTGAGE AMOUNT :   542,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    541,577.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,697.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.18000
    ----------------------------------------------------------------
0   0070295290     MORTGAGORS: MACCHIONE            JOHN
                               CARTER-MACCHIONE     VERONICA
    REGION CODE    ADDRESS   : 6 MATHESON ROAD
        01         CITY      :    Whitehouse Station
                   STATE/ZIP : NJ  08889
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,828.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.63000
    ----------------------------------------------------------------
0   0070295373     MORTGAGORS: RISDON               RONALD
                               WILTON               JANE
    REGION CODE    ADDRESS   : 490 WEST END AVENUE UNIT 8E
        01         CITY      :    New York
                   STATE/ZIP : NY  10024
    MORTGAGE AMOUNT :   337,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,327.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 48.84000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,709,400.00
                               P & I AMT:     11,737.56
                               UPB AMT:   1,708,776.31

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          307
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070295522     MORTGAGORS: FAULKNER             KAREN

    REGION CODE    ADDRESS   : 179 ORCHARD OAK CIRCLE
        01         CITY      :    Campbell
                   STATE/ZIP : CA  95008
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,785.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,177.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070296082     MORTGAGORS: BUONANOMA            DENNIS
                               BUONANOMA            CAROL
    REGION CODE    ADDRESS   : 9550 PASSA TEMPO DRIVE
        01         CITY      :    RENO
                   STATE/ZIP : NV  89511
    MORTGAGE AMOUNT :   255,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,763.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.18421
    ----------------------------------------------------------------
0   0070297049     MORTGAGORS: MILLER               DOUGLAS
                               MILLER               KATHRYN
    REGION CODE    ADDRESS   : 2335 PASEO DORADO
        01         CITY      :    San Diego
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   645,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    644,538.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,513.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.41000
    ----------------------------------------------------------------
0   0070297098     MORTGAGORS: FIOLA                ROGER
                               FIOLA                LANEY
    REGION CODE    ADDRESS   : 32742 COPPERCREST DRIVE
        01         CITY      :    Trabuco Canyon
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,750.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,265.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070297122     MORTGAGORS: BALAIS               LESLIE

    REGION CODE    ADDRESS   : 2365 BRAEBURN ROAD
        01         CITY      :    ALTADENA
                   STATE/ZIP : CA  91001
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,825.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.38000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,786,800.00
                               P & I AMT:     12,561.70
                               UPB AMT:   1,785,199.96

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          308
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070297320     MORTGAGORS: PRESS                DONOVAN
                               PRESS                MA
    REGION CODE    ADDRESS   : 7843 TOLAND AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   238,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,649.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 88.44444
    ----------------------------------------------------------------
0   0070297775     MORTGAGORS: WALSH                AMY
                               WALKER               WILLIAM
    REGION CODE    ADDRESS   : 147 CONGRESS STREET
        01         CITY      :    Brooklyn
                   STATE/ZIP : NY  11201
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.92000
    ----------------------------------------------------------------
0   0070298658     MORTGAGORS: OLSON                LESLIE
                               ZEMANEK              MARTIN
    REGION CODE    ADDRESS   : 8633 Glen Arbor Rd.
        01         CITY      :    Ben Lomond
                   STATE/ZIP : CA  95005
    MORTGAGE AMOUNT :   238,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,313.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,626.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.32000
    ----------------------------------------------------------------
0   0070298732     MORTGAGORS: FREEMAN              SIDNEY

    REGION CODE    ADDRESS   : 9812 WEXFORD CIRCLE
        01         CITY      :    Granite Bay
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   640,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    639,536.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,529.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.01000
    ----------------------------------------------------------------
0   0070298823     MORTGAGORS: ROLPH                GARY
                               ROLPH                DEBORAH
    REGION CODE    ADDRESS   : 692 PADDOCK CIRCLE
        01         CITY      :    WEST CHESTE
                   STATE/ZIP : PA  19382
    MORTGAGE AMOUNT :   360,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,488.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.06250
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,797,600.00
                               P & I AMT:     12,504.86
                               UPB AMT:   1,796,950.74

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          309
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070299136     MORTGAGORS: ELLIS                RUSSELL
                               ELLIS                MICHELE
    REGION CODE    ADDRESS   : 1585 SANDALWOOD DRIVE
        01         CITY      :    BREA
                   STATE/ZIP : CA  92621
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,811.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,712.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070299631     MORTGAGORS: HUMBLE               GEOFFREY
                               HUMBLE               SUSAN
    REGION CODE    ADDRESS   : 10843 EGRET COURT
        01         CITY      :    CHESTERFIEL
                   STATE/ZIP : VA  23838
    MORTGAGE AMOUNT :   240,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,661.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.08333
    ----------------------------------------------------------------
0   0070300066     MORTGAGORS: WOLFF                ROBERT
                               WOLFF                LORI
    REGION CODE    ADDRESS   : 378 SUNNYSLOPE DRIVE
        01         CITY      :    Fremont
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,792.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,814.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070300090     MORTGAGORS: FLORES               JOSE
                               FLORES               JOSEFINA
    REGION CODE    ADDRESS   : 26622 BRANDON
        01         CITY      :    MISSION VIE
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   241,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,955.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,923.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/18
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.03030
    ----------------------------------------------------------------
0   0070300470     MORTGAGORS: MC CLUNG             JEFFREY
                               MC CLUNG             CAROLYN
    REGION CODE    ADDRESS   : 480 LIVORNA ROAD
        01         CITY      :    Alamo
                   STATE/ZIP : CA  94507
    MORTGAGE AMOUNT :   525,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    524,580.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,537.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 37.50000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,520,500.00
                               P & I AMT:     10,648.65
                               UPB AMT:   1,517,639.18

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          310
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070300637     MORTGAGORS: KOCH                 HOWARD
                               HUGHES               AMY
    REGION CODE    ADDRESS   : 1114 CAROLYN AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   389,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,659.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.88710
    ----------------------------------------------------------------
0   0070300652     MORTGAGORS: STROE                MARA

    REGION CODE    ADDRESS   : 620 N. ARDEN DRIVE
        01         CITY      :    Beverly Hills
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT :   461,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    460,657.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,223.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 25.61000
    ----------------------------------------------------------------
0   0070300785     MORTGAGORS: REBEK                JULIUS
                               TADAYONI-REBEK       MITRA
    REGION CODE    ADDRESS   : 2330 CALLE DEL ORO
        01         CITY      :    La Jolla
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    599,565.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,246.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 37.50000
    ----------------------------------------------------------------
0   0070300959     MORTGAGORS: SEATON               DAVID
                               SEATON               CAROLYN
    REGION CODE    ADDRESS   : 1134 1ST STREET
        01         CITY      :    Hermosa Beach
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   327,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,938.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,204.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070301072     MORTGAGORS: WHEELER              BOYD
                               ESKANDER-WHEELER     TRACY
    REGION CODE    ADDRESS   : 23823 KENSINGTON COURT
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91307
    MORTGAGE AMOUNT :   389,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    388,880.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,589.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.92000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,167,300.00
                               P & I AMT:     14,923.72
                               UPB AMT:   2,165,942.92

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          311
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070302591     MORTGAGORS: JACOBS               DAVID
                               JACOBS               STACY
    REGION CODE    ADDRESS   : 94 PERCHERON LANE
        01         CITY      :    ROSLYN HEIG
                   STATE/ZIP : NY  11577
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    420,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,865.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070302690     MORTGAGORS: BROWN                ANTHONY

    REGION CODE    ADDRESS   : 18 CIRCLE HILL
        01         CITY      :    Laguna Niguel
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,750.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,102.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070302963     MORTGAGORS: AHMED                IRSHAD
                               KHAN                 SABIHA
    REGION CODE    ADDRESS   : 13325 BENCHLEY ROAD
        01         CITY      :    San Diego
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   267,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,306.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,893.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.72000
    ----------------------------------------------------------------
0   0070302971     MORTGAGORS: DEFRANCESCA          PETER
                               DEFRANCESCA          KATHLEEN
    REGION CODE    ADDRESS   : 510 PACIFIC AVENUE
        01         CITY      :    Solana Beach
                   STATE/ZIP : CA  92075
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 56.60000
    ----------------------------------------------------------------
0   0070303425     MORTGAGORS: BOISSON              JUDIE

    REGION CODE    ADDRESS   : 55 POST CROSSING
        01         CITY      :    SOUTHAMPTON
                   STATE/ZIP : NY  11968
    MORTGAGE AMOUNT :   487,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    487,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,446.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 64.93000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,786,500.00
                               P & I AMT:     12,379.48
                               UPB AMT:   1,785,828.61

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          312
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070303516     MORTGAGORS: WEISMAN              CHRISTIAN
                               WEISMAN              JEAN
    REGION CODE    ADDRESS   : 8363 AVELEY MANOR LANE
        01         CITY      :    EASTON
                   STATE/ZIP : MD  21601
    MORTGAGE AMOUNT :   317,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,165.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.43902
    ----------------------------------------------------------------
0   0070303714     MORTGAGORS: FORD                 ALEXANDER

    REGION CODE    ADDRESS   : 8855 SKYLINE DRIVE
        01         CITY      :    Los Angeles
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   465,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    464,654.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,251.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.23000
    ----------------------------------------------------------------
0   0070303748     MORTGAGORS: HURDER               JOHN
                               HURDER               GEORGIA
    REGION CODE    ADDRESS   : 11145 SUNRISE RIDGE CIRCLE
        01         CITY      :    AUBURN
                   STATE/ZIP : CA  95602
    MORTGAGE AMOUNT :   282,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,079.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,925.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 87.94393
    ----------------------------------------------------------------
0   0070304340     MORTGAGORS: SHERIDAN             DENNIS
                               SHERIDAN             MARY
    REGION CODE    ADDRESS   : 31 SEVENTH STREET
        01         CITY      :    GARDEN CITY PARK
                   STATE/ZIP : NY  11040
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,944.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.03000
    ----------------------------------------------------------------
0   0070304720     MORTGAGORS: LOWRIE               VALI

    REGION CODE    ADDRESS   : 16616 CALLE JERMAINE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   604,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    603,528.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,120.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.11000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,953,800.00
                               P & I AMT:     13,407.58
                               UPB AMT:   1,952,763.51

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          313
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070305503     MORTGAGORS: KALE                 AMOD
                               KALE                 SHILPA
    REGION CODE    ADDRESS   : 86 PIAZZA WAY
        01         CITY      :    San Jose
                   STATE/ZIP : CA  95127
    MORTGAGE AMOUNT :   281,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,988.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.95000
    ----------------------------------------------------------------
0   0070306675     MORTGAGORS: BERNER               GERALD
                               BERNER               JOHNNIE
    REGION CODE    ADDRESS   : 13652 COYOTE VISTA WAY
        01         CITY      :    JAMUL
                   STATE/ZIP : CA  91935
    MORTGAGE AMOUNT :   230,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,589.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.95114
    ----------------------------------------------------------------
0   0070307442     MORTGAGORS: WAKANA               TAKAHIKO
                               WAKANA               NATSUE
    REGION CODE    ADDRESS   : 23104 LOS CODONA AVENUE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90504
    MORTGAGE AMOUNT :   390,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,931.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,666.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.18269
    ----------------------------------------------------------------
0   0070307707     MORTGAGORS: KYLE                 DANNY
                               KYLE                 LANIE
    REGION CODE    ADDRESS   : 2761 WEST WINDSOR AVENUE
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60625
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,670.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 61.23457
    ----------------------------------------------------------------
0   0070308630     MORTGAGORS: DRIVER               DANIEL
                               DRIVER               MARY
    REGION CODE    ADDRESS   : 3815 SALEM CHURCH ROAD
        01         CITY      :    JARRETTSVIL
                   STATE/ZIP : MD  21084
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,642.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 69.63788
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,400,050.00
                               P & I AMT:      9,558.25
                               UPB AMT:   1,399,031.77

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          314
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070308747     MORTGAGORS: BOSCO                JOHN
                               JONKER-CIERI         AMANDA
    REGION CODE    ADDRESS   : 1527 REDDING PARK LANE
        01         CITY      :    Campbell
                   STATE/ZIP : CA  95008
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,792.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070308887     MORTGAGORS: GILBERT              MARGARET

    REGION CODE    ADDRESS   : 282 NEPTUNE AVENUE
        01         CITY      :    Encinitas
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   399,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,653.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.79000
    ----------------------------------------------------------------
0   0070309000     MORTGAGORS: FELMLEY              JAMES
                               FELMLEY              ANN
    REGION CODE    ADDRESS   : 27 ROSMINI LANE
        01         CITY      :    MONROE
                   STATE/ZIP : NY  10950
    MORTGAGE AMOUNT :   243,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,618.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070309158     MORTGAGORS: CARTER               MICHAEL
                               CRAVALHO CARTER      LISA
    REGION CODE    ADDRESS   : 9949 MANGOS DRIVE
        01         CITY      :    San Ramon
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,095.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.89000
    ----------------------------------------------------------------
0   0070309166     MORTGAGORS: STENBERG             ERIC

    REGION CODE    ADDRESS   : 105 HENNING COURT
        01         CITY      :    Los Gatos
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   232,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,850.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,668.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 56.79000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,452,000.00
                               P & I AMT:     10,135.57
                               UPB AMT:   1,451,495.38

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          315
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070309281     MORTGAGORS: HAVER                KENAN
                               WANG                 LINDA
    REGION CODE    ADDRESS   : 19 SHEFFIELD ROAD
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02160
    MORTGAGE AMOUNT :   505,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    505,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,444.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.94000
    ----------------------------------------------------------------
0   0070309307     MORTGAGORS: ZOHN                 SARA

    REGION CODE    ADDRESS   : 47 LAUREL AVENUE
        01         CITY      :    Wellesley
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   375,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,595.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.01000
    ----------------------------------------------------------------
0   0070309349     MORTGAGORS: ROGERS               JOHN
                               ROGERS               CARRIE
    REGION CODE    ADDRESS   : 12 VLIET DRIVE
        01         CITY      :    BELLE MEAD
                   STATE/ZIP : NJ  08502
    MORTGAGE AMOUNT :   257,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,754.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.93939
    ----------------------------------------------------------------
0   0070310610     MORTGAGORS: SHAFF                EDMUND
                               SHAFF                CARLENE
    REGION CODE    ADDRESS   : 5945 3 4 GRACIOSA DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   299,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,666.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,045.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.64444
    ----------------------------------------------------------------
0   0070311980     MORTGAGORS: PENDHARKAR           VIVEK
                               PENDHARKAR           GAURI
    REGION CODE    ADDRESS   : 1365 SUNRISE COURT
        01         CITY      :    Los Altos
                   STATE/ZIP : CA  94024
    MORTGAGE AMOUNT :   498,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    497,611.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,397.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 56.59000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,935,900.00
                               P & I AMT:     13,238.20
                               UPB AMT:   1,935,277.56

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          316
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070312020     MORTGAGORS: RUNDLE               GARY
                               RUNDLE               PRISCILLA
    REGION CODE    ADDRESS   : 528 VIA SORRENTO
        01         CITY      :    Morgan Hill
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   239,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,822.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 58.29000
    ----------------------------------------------------------------
0   0070313390     MORTGAGORS: DENTE                RONALD
                               DENTE                GAIL
    REGION CODE    ADDRESS   : 218 SUMMIT ROAD
        01         CITY      :    MOUNT LAURE
                   STATE/ZIP : NJ  08054
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,101.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.00000
    ----------------------------------------------------------------
0   0070313952     MORTGAGORS: LASTING              RICHARD
                               JACKS                AMY
    REGION CODE    ADDRESS   : 1400 NORTH SPAULDING AVENUE
        01         CITY      :    Los Angeles
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,553.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070314042     MORTGAGORS: DALEY                DOUGLAS
                               DALEY                SUSAN
    REGION CODE    ADDRESS   : 10128 219TH PLACE
        01         CITY      :    REDMOND
                   STATE/ZIP : WA  98053
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 43.85965
    ----------------------------------------------------------------
0   0070314562     MORTGAGORS: AQUINO               RODOLFO
                               AQUINO               MAUREEN
    REGION CODE    ADDRESS   : 774 NEWBURY WAY
        01         CITY      :    Diamond Bar
                   STATE/ZIP : CA  91765
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,803.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.38000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,403,000.00
                               P & I AMT:      9,835.13
                               UPB AMT:   1,402,822.63

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          317
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070314752     MORTGAGORS: LINDER               GARY
                               LINDER               BARBARA
    REGION CODE    ADDRESS   : 16 FOXRIDGE RD.
        01         CITY      :    Armonk
                   STATE/ZIP : NY  10504
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,113.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 78.57000
    ----------------------------------------------------------------
0   0070314778     MORTGAGORS: KARSON               GIL
                               KARSON               LISA
    REGION CODE    ADDRESS   : 429-435 GREENWICH ST 7B
        01         CITY      :    New York
                   STATE/ZIP : NY  10013
    MORTGAGE AMOUNT :   499,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,452.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 52.07000
    ----------------------------------------------------------------
0   0070314851     MORTGAGORS: ENSTROM              LARS
                               ENSTROM              KELLIE
    REGION CODE    ADDRESS   : 14 Witches lane
        01         CITY      :    middletown
                   STATE/ZIP : NJ  07732
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    410,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070314885     MORTGAGORS: MILLER               MELVIN

    REGION CODE    ADDRESS   : 150 WEST 79TH ST #9A
        01         CITY      :    New York
                   STATE/ZIP : NY  10024
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,954.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.61000
    ----------------------------------------------------------------
0   0070314950     MORTGAGORS: GREEN                LAURENCE
                               GREEN                NORENE
    REGION CODE    ADDRESS   : 26 LONG POND
        01         CITY      :    NANTUCKET
                   STATE/ZIP : MA  02554
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,217.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 59.09000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,847,900.00
                               P & I AMT:     12,499.65
                               UPB AMT:   1,847,900.00

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          318
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070315122     MORTGAGORS: BRAVERMAN            ROBERT
                               BRAVERMAN            SHARON
    REGION CODE    ADDRESS   : 17039 EAST NICKLAUS DRIVE
        01         CITY      :    FOUNTAIN HI
                   STATE/ZIP : AZ  85268
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.94737
    ----------------------------------------------------------------
0   0070315171     MORTGAGORS: KASSEL               JONATHAN
                               KASSEL               GLENN
    REGION CODE    ADDRESS   : 3627 PATRICK HENRY PLACE
        01         CITY      :    Agoura Hills
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   364,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,723.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,514.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070316427     MORTGAGORS: MALAM                LAWRENCE
                               WILSON-MALAM         TERESA
    REGION CODE    ADDRESS   : 105A SLOUGH ROAD
        01         CITY      :    HARVARD
                   STATE/ZIP : MA  01451
    MORTGAGE AMOUNT :   236,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,675.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 52.72000
    ----------------------------------------------------------------
0   0070316849     MORTGAGORS: DRIGGERS             GLENN
                               MORRISON-DRIGGERS    LORRAINE
    REGION CODE    ADDRESS   : 5122 S. WEST KNOLL DRIVE
        01         CITY      :    Yorba Linda
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   236,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,633.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.91000
    ----------------------------------------------------------------
0   0070317227     MORTGAGORS: ROSENTHAL            ANN

    REGION CODE    ADDRESS   : 5512 CHARLCOTE ROAD
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,851.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,405,200.00
                               P & I AMT:      9,720.40
                               UPB AMT:   1,404,923.02

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          319
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070317458     MORTGAGORS: SHAW                 DAVID
                               SHAW                 JOANNE
    REGION CODE    ADDRESS   : 7894 CALDWELL COURT
        01         CITY      :    CASTRO VALL
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.64368
    ----------------------------------------------------------------
0   0070317862     MORTGAGORS: PHILLIPS             DAJA

    REGION CODE    ADDRESS   : 130 PACCHETTI WAY
        01         CITY      :    Mountain View
                   STATE/ZIP : CA  94040
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.47000
    ----------------------------------------------------------------
0   0070320791     MORTGAGORS: FAYARD               ALAN
                               FAYARD               LYNN
    REGION CODE    ADDRESS   : 5035 MAGNOLIA BLUFF DRIVE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30350
    MORTGAGE AMOUNT :   237,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,636.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.00000
    ----------------------------------------------------------------
0   0070320882     MORTGAGORS: BRODSKY              WILLIAM
                               BRODSKY              JUDITH
    REGION CODE    ADDRESS   : 1375 SOUTH FINLEY POINT
        01         CITY      :    POLSON
                   STATE/ZIP : MT  59860
    MORTGAGE AMOUNT :   316,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,159.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.84634
    ----------------------------------------------------------------
0   0070326228     MORTGAGORS: FLAMM                ILISSA
                               BERNARD              MAURICE
    REGION CODE    ADDRESS   : 7111 PYLE ROAD
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,428.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,584,600.00
                               P & I AMT:     10,736.11
                               UPB AMT:   1,584,600.00

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          320
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070326558     MORTGAGORS: LANGAN               MICHAEL
                               LANGAN               EVA LYNN
    REGION CODE    ADDRESS   : 93 ELEVEN LEVELS R
        01         CITY      :    RIDGEFIELD
                   STATE/ZIP : CT  06877
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.72247
    ----------------------------------------------------------------
0   0070326665     MORTGAGORS: MCCOY                DALE
                               MCCOY                SUSAN
    REGION CODE    ADDRESS   : 2865 BRISTOL ROAD
        01         CITY      :    KENWOOD
                   STATE/ZIP : CA  95452
    MORTGAGE AMOUNT :   532,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    532,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,542.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 64.54545
    ----------------------------------------------------------------
0   0070327374     MORTGAGORS: DIMKA                TERRY
                               DIMKA                BEVERLY
    REGION CODE    ADDRESS   : 701 CHICKAMAUGA DRIVE
        01         CITY      :    DAVIDSONVIL
                   STATE/ZIP : MD  21035
    MORTGAGE AMOUNT :   340,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,351.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.46223
    ----------------------------------------------------------------
0   0070327739     MORTGAGORS: KLEIN                CHARLES
                               KLEIN                BONNIE
    REGION CODE    ADDRESS   : 600 COON HOLLOW ROAD
        01         CITY      :    DURHAM TOWN
                   STATE/ZIP : PA  18039
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,295.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 58.97436
    ----------------------------------------------------------------
0   0070328877     MORTGAGORS: KREKORIAN            LISA
                               NELSON               JOHN
    REGION CODE    ADDRESS   : 518 SOUTH EL DORADO STREET
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94402
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,603.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.14286
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,765,000.00
                               P & I AMT:     11,921.28
                               UPB AMT:   1,765,000.00

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          321
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070330196     MORTGAGORS: CLEARY               DAVID

    REGION CODE    ADDRESS   : 6186 SOLEDAD MOUNTAIN ROAD
        01         CITY      :    LA JOLLA
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   416,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    416,382.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,878.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 49.31361
    ----------------------------------------------------------------
0   0070330311     MORTGAGORS: NEELY                G
                               NEELY                DEBORAH
    REGION CODE    ADDRESS   : 4777 LONDON DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95008
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.73964
    ----------------------------------------------------------------
0   0070332036     MORTGAGORS: CONTINETTI           JOSEPH
                               CONTINETTI           CATHY
    REGION CODE    ADDRESS   : 7902 SCOTT COURT
        01         CITY      :    SPRINGFIELD
                   STATE/ZIP : VA  22153
    MORTGAGE AMOUNT :   255,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.33333
    ----------------------------------------------------------------
0   0070336250     MORTGAGORS: PTACHIK              ROBERT
                               PTACHIK              ABBY
    REGION CODE    ADDRESS   : 105 ROBBINS DRIVE
        01         CITY      :    East Williston
                   STATE/ZIP : NY  11596
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    410,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,693.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 63.57000
    ----------------------------------------------------------------
0   0070336383     MORTGAGORS: TRAN                 ANDREW
                               LUI                  ELIZABETH
    REGION CODE    ADDRESS   : 6347 LONGMONT AVENUE
        01         CITY      :    San Gabriel
                   STATE/ZIP : CA  91775
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,896.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,605,900.00
                               P & I AMT:     10,999.07
                               UPB AMT:   1,605,582.93

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          322
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070339007     MORTGAGORS: HASHEMPOUR           DARR
                               HASHEMPOUR           FERI
    REGION CODE    ADDRESS   : 18 SANTA TERESA
        01         CITY      :    Rancho Santa Margari
                   STATE/ZIP : CA  92688
    MORTGAGE AMOUNT :   233,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,576.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,634.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0070339254     MORTGAGORS: HEISSEL              JEFFREY
                               HEISSEL              LAURA
    REGION CODE    ADDRESS   : 1102 EAST WAVERLY DRIVE
        01         CITY      :    Arlington Heights
                   STATE/ZIP : IL  60004
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,697.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.00000
    ----------------------------------------------------------------
0   0070339452     MORTGAGORS: YU                   SHAN
                               HOLLOMAN             DAVE
    REGION CODE    ADDRESS   : 2924 PARK PLACE
        01         CITY      :    Evanston
                   STATE/ZIP : IL  60201
    MORTGAGE AMOUNT :   329,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,194.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 89.99000
    ----------------------------------------------------------------
0   0070339791     MORTGAGORS: BHARGAVA             ROHIT
                               RICHTER-BHARGAV      SIGRID
    REGION CODE    ADDRESS   : 133 HAMPSHIRE ROAD
        01         CITY      :    Wellesley
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,410.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.22000
    ----------------------------------------------------------------
0   0070340245     MORTGAGORS: LIPPERT              TIMOTHY
                               LIPPERT              JONI
    REGION CODE    ADDRESS   : 1332 CEDAR STREET
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   361,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    361,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,581.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/23
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.22000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,676,650.00
                               P & I AMT:     11,518.28
                               UPB AMT:   1,676,476.53

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          323
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070344817     MORTGAGORS: GILLIS               STEPHEN
                               GILLIS               JOANN
    REGION CODE    ADDRESS   : 1788 VERDITE ST
        01         CITY      :    Livermore
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   366,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,699.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,435.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.69000
    ----------------------------------------------------------------
0   0070345137     MORTGAGORS: ARNOLD               JOHN
                               HELMAN               JANET
    REGION CODE    ADDRESS   : 16836 CAMINO LAGO DE CRISTAL
        01         CITY      :    Rancho Santa Fe
                   STATE/ZIP : CA  92067
    MORTGAGE AMOUNT :   588,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    588,052.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,064.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.64000
    ----------------------------------------------------------------
0   0070346168     MORTGAGORS: LORENZ               TIMOTHY
                               LORENZ               DEBRA
    REGION CODE    ADDRESS   : 2864 NE 25TH COURT
        01         CITY      :    FORT LAUDER
                   STATE/ZIP : FL  33305
    MORTGAGE AMOUNT :   287,300.10  OPTION TO CONVERT :
    UNPAID BALANCE :    287,300.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,935.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 82.08574
    ----------------------------------------------------------------
0   0070346283     MORTGAGORS: QUEEN                MICHAEL
                               QUEEN                ELIZABETH
    REGION CODE    ADDRESS   : 313 BOOTH STREET
        01         CITY      :    Gaithersburg
                   STATE/ZIP : MD  20878
    MORTGAGE AMOUNT :   247,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,650.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,647.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0070347836     MORTGAGORS: ALLEN                SCOTT
                               ALLEN                BRENDA
    REGION CODE    ADDRESS   : 3523 TWIN LAKE RIDGE
        01         CITY      :    Westlake Village
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   493,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    493,850.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,285.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 66.29000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,983,300.10
                               P & I AMT:     13,368.44
                               UPB AMT:   1,982,552.29

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          324
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070349121     MORTGAGORS: Kalunian             Jeffrey
                               Kalunian             Shannon
    REGION CODE    ADDRESS   : 202 XIMENO AVE
        01         CITY      :    Long Beach
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,638.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,724.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070352968     MORTGAGORS: B.WALLACE            RICHARD
                               WALLACE              DIANE
    REGION CODE    ADDRESS   : 17 FITZGERALD LANE
        01         CITY      :    Southborough
                   STATE/ZIP : MA  01772
    MORTGAGE AMOUNT :   339,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,341.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.95000
    ----------------------------------------------------------------
0   0070353271     MORTGAGORS: WATKINS              MICHAEL
                               WATKINS              DEBRA
    REGION CODE    ADDRESS   : 18376 SERRANO AVE
        01         CITY      :    Villa Park
                   STATE/ZIP : CA  92861
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,486.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.90000
    ----------------------------------------------------------------
0   0070360516     MORTGAGORS: MELLAMED             MORRIS

    REGION CODE    ADDRESS   : 1118 3RD STREET
        01         CITY      :    Santa Monica
                   STATE/ZIP : CA  90403
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,856.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 65.65000
    ----------------------------------------------------------------
0   0070361985     MORTGAGORS: STAILEY              STANLEY
                               STAILEY              JANINE
    REGION CODE    ADDRESS   : 391 PARAISO DRIVE
        01         CITY      :    Danville
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   388,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    388,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,679.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.62000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,786,000.00
                               P & I AMT:     12,087.94
                               UPB AMT:   1,785,638.39

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          325
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070377015     MORTGAGORS: FILIPPI              FRED
                               FILIPPI              NOREEN
    REGION CODE    ADDRESS   : 207 TERRAMAR
        01         CITY      :    San Clemente
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,526.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.13000
    ----------------------------------------------------------------
0   0070378187     MORTGAGORS: GOLDEN               BLAKE

    REGION CODE    ADDRESS   : 16871 BASTANCHURY ROAD
        01         CITY      :    Yorba Linda
                   STATE/ZIP : CA  92686
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,494.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070378260     MORTGAGORS: RAGONETTI            LOUIS
                               RAGONETTI            SHARON
    REGION CODE    ADDRESS   : 29000 FIRTHRIDGE ROAD
        01         CITY      :    Rancho Palos Verdes
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   476,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    476,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,451.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.94000
    ----------------------------------------------------------------
0   0070383393     MORTGAGORS: HONEYCUTT            ALAN
                               HONEYCUTT            JANIE
    REGION CODE    ADDRESS   : 20122 HINSDALE AVENUE
        01         CITY      :    Torrance
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 82.29000
    ----------------------------------------------------------------
0   0070384888     MORTGAGORS: PEARDON              RICHARD
                               BRESLER-PEARDON      HARRIETT
    REGION CODE    ADDRESS   : 4780 VISTA DE ORO AVENUE
        01         CITY      :    Woodland Hills
                   STATE/ZIP : CA  91364
    MORTGAGE AMOUNT :   395,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    395,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,761.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,874,000.00
                               P & I AMT:     13,248.21
                               UPB AMT:   1,874,000.00

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          326
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070385646     MORTGAGORS: WAI CHOI             BALDWIN
                               CHI CHOI             PATRICIA
    REGION CODE    ADDRESS   : 10685 GRAPNEL PLACE
        01         CITY      :    Cupertino
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   452,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    452,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,121.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.71000
    ----------------------------------------------------------------
0   0070385968     MORTGAGORS: LINDEN               MICHAEL
                               LINDEN               JENNIFER
    REGION CODE    ADDRESS   : 404 S CATHERINE
        01         CITY      :    La Grange
                   STATE/ZIP : IL  60525
    MORTGAGE AMOUNT :   338,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,334.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.53000
    ----------------------------------------------------------------
0   0070387188     MORTGAGORS: MORTENSEN            STEPHEN
                               MORTENSEN            DAWN
    REGION CODE    ADDRESS   : 3858 HANCOCK DRIVE
        01         CITY      :    Santa Clara
                   STATE/ZIP : CA  95051
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,023.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 72.47000
    ----------------------------------------------------------------
0   0070394663     MORTGAGORS: REINSCH              JAMES
                               REINSCH              GAIL
    REGION CODE    ADDRESS   : 1605 HARVEST ROAD
        01         CITY      :    Pleasanton
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,099.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070396734     MORTGAGORS: LONG                 CHRISTOPHER
                               LONG                 THERESE
    REGION CODE    ADDRESS   : 116 NOTTINGHAM DRIVE
        01         CITY      :    Alameda
                   STATE/ZIP : CA  94502
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,994.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,698,000.00
                               P & I AMT:     11,573.53
                               UPB AMT:   1,698,000.00

<PAGE>

1
    GECAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 09/01/98
    P.O. BOX 5260              TMS AG0004981430  01 02
                                PAGE:          327
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070399332     MORTGAGORS: COHEN                ALBERT

    REGION CODE    ADDRESS   : 3301 BARBYDELL DRIVE
        01         CITY      :    Los Angeles
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   399,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,755.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 59.11000
    ----------------------------------------------------------------
0   0070399597     MORTGAGORS: RABAN                FARAMARZ
                               RABAN                SHIRIN
    REGION CODE    ADDRESS   : 2120 KERWOOD AVE
        01         CITY      :    Los Angeles
                   STATE/ZIP : CA  90025
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,228.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 50.38000
    ----------------------------------------------------------------
0   0070400783     MORTGAGORS: JOLY                 LLOYD
                               JOLY                 KATHLEEN
    REGION CODE    ADDRESS   : 16672 GRAZ CIRCLE
        01         CITY      :    Huntington Beach
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,994.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070407333     MORTGAGORS: VILLAS-BOAS          JOAO
                               VILLAS-BOAS          SOFIA
    REGION CODE    ADDRESS   : 2719 STUART STREET
        01         CITY      :    Berkeley
                   STATE/ZIP : CA  94705
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,622.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.53000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    4
                               LOAN AMT:   1,405,000.00
                               P & I AMT:      9,600.81
                               UPB AMT:   1,405,000.00
0                   TOTAL      NUM OF LOANS: 1634
                               LOAN AMT: 526,629,419.23
                               P & I AMT:  3,633,891.54
                               UPB AMT: 525,911,631.83

<PAGE>




                             EXHIBIT D

                  FORM OF SERVICER'S CERTIFICATE

                     ______________,    _______
                     (month)             (year)

                GE CAPITAL MORTGAGE SERVICES, INC.
           REMIC Multi-Class Pass-Through Certificates,
                          Series 1998-14


           Pursuant to the Pooling and Servicing Agreement dated
as of September 1, 1998 (the "Agreement") between GE Capital
Mortgage Services, Inc. (the "Company"), and State Street Bank
and Trust Company (the "Trustee"), governing the Certificates
referred to above, the Company hereby certifies to the Trustee:

           With respect to the Agreement and as of the
Determination Date for this month:

      A.   Mortgage Loan Information:

           (1)  Aggregate Scheduled Monthly Payments:
                (a)  Principal                            $________
                (b)  Interest                             $________
                (c)  Total                                $________

           (2)  Aggregate Monthly Payments received 
                and Monthly Advances made this Month:
                (a)  Principal                            $________
                (b)  Interest                             $________
                (c)  Total                                $________

           (3)  Aggregate Principal Prepayments in part 
                received and applied in the applicable 
                Prepayment Period:
                (a)  Principal                            $________
                (b)  Interest                             $________
                (c)  Total                                $________

           (4)  Aggregate Principal Prepayments in full 
                received in the applicable Prepayment 
                Period:
                (a)  Principal                            $________
                (b)  Interest                             $________
                (c)  Total                                $________


<PAGE>


           (5)  Aggregate Insurance Proceeds (including 
                purchases of Mortgage Loans by primary 
                mortgage insurers) for prior month:
                (a)  Principal                            $________
                (b)  Interest                             $________
                (c)  Total                                $________

           (6)  Aggregate Liquidation Proceeds for 
                prior month:
                (a)  Principal                            $________
                (b)  Interest                             $________
                (c)  Total                                $________

           (7)  Aggregate Purchase Prices for Defaulted 
                and Modified Mortgage Loans:
                (a)  Principal                            $________
                (b)  Interest                             $________
                (c)  Total                                $________

           (8)  Aggregate Purchase Prices (and 
                substitution adjustments) for 
                Defective Mortgage Loans:
                (a)  Principal                            $________
                (b)  Interest                             $________
                (c)  Total                                $________

           (9)  Pool Scheduled Principal Balance:         $________

           (10) Available Funds:                          $________

           (11) Realized Losses for prior month:          $________

           (12) Aggregate Realized Losses and 
                Debt Service Reductions:
                (a)   Deficient Valuations                $________
                (b)   Special Hazard Losses               $________
                (c)   Fraud Losses                        $________
                (d)   Excess Bankruptcy Losses            $________
                (e)   Excess Special Hazard Losses        $________
                (f)   Excess Fraud Losses                 $________
                (g)   Debt Service Reductions             $________
                                                                   
           (13) Compensating Interest Payment:            $________


                                2
<PAGE>


           (14) Accrued Certificate Interest, Unpaid Class
                Interest Shortfalls and Pay-out Rate:

                Class A1       $__________     $__________    ____%
                Class A2       $__________     $__________    ____%
                Class A3       $__________     $__________    ____%
                Class A5       $__________     $__________    ____%
                Class A6       $__________     $__________    ____%
                Class A7       $__________     $__________    ____%
                Class A8       $__________     $__________    ____%
                Class A9       $__________     $__________    ____%
                Class A10      $__________     $__________    ____%
                Class A11      $__________     $__________    ____%
                Class A12      $__________     $__________    ____%
                Class M        $__________     $__________    ____%
                Class B1       $__________     $__________    ____%
                Class B2       $__________     $__________    ____%
                Class B3       $__________     $__________    ____%
                Class B4       $__________     $__________    ____%
                Class B5       $__________     $__________    ____%
                Class R        $__________     $__________    ____%
                Class RL       $__________     $__________    ____%

           (15) Accrual Amount:

                Class A7D Accrual $__________
                Class A9          $__________

           (16) Principal distributable:

                Class A1       $__________
                Class A2       $__________
                Class A3       $__________
                Class A4       $__________
                Class A5       $__________
                Class A6       $__________
                Class A7       $__________
                Class A8       $__________
                Class A9       $__________
                Class A10      $__________
                Class A11      $__________
                Class A12      $__________
                Class PO       $__________
                Class M        $__________
                Class B1       $__________


                                3
<PAGE>

                Class B2       $__________
                Class B3       $__________
                Class B4       $__________
                Class B5       $__________
                Class R        $__________
                Class RL       $__________



           (17) Additional distributions to the Class RL 
                Certificates pursuant to Sections 2.05(d) and 
                the Class R Certificates pursuant to Section 
                4.01(b).
                Class RL      $__________
                Class R       $__________


           (18) Distributions Allocable to Unanticipated Recoveries:
                Class A1       __________
                Class A2       __________
                Class A3       __________
                Class A4       __________
                Class A5       __________
                Class A6       __________
                Class A7       __________
                Class A8       __________
                Class A9       __________
                Class A10      __________
                Class A11      __________
                Class A12      $__________
                Class PO       __________
                Class M        __________
                Class B1       __________
                Class B2       __________
                Class B3       __________
                Class B4       __________
                Class B5       __________
                Class R        __________
                Class RL       __________

      B.   Other Amounts:

           1.   Senior Percentage for such Distribution
                Date:                                           _____________%


                                4
<PAGE>


           2.   Senior Prepayment Percentage for such 
                Distribution Date:                              _____________%

           3.   Junior Percentage for such Distribution
                Date:                                           _____________%
          
           4.   Junior Prepayment Percentage for such 
                Distribution Date:                              _____________%

           5.   Group II Senior Percentage for such 
                Distribution Date:                              _____________%

           6.   Group II Senior Scheduled Distribution 
                Percentage for such Distribution Date:          _____________%

           7.   Group II Senior Prepayment Distribution
                Percentage for such Distribution Date:          _____________%

           8.   Subordinate Certificate Writedown Amount for 
                such Distribution Date:                        $_____________

           9.   Prepayment Distribution Triggers satisfied:     Yes       No
                                                                ---       --
                Class B1                                       _____     _____
                Class B2                                       _____     _____
                Class B3                                       _____     _____
                Class B4                                       _____     _____
                Class B5                                       _____     _____

           10.   Base Servicing Fee:                               $___________

           11.  Supplemental Servicing Fee:                        $___________

           12.  Certificate Interest Rate on the Class 
                A7 Certificates                                 _____________%

           Capitalized terms used in this Certificate shall have
the same meanings as in the Agreement.


                                5
<PAGE>



                             EXHIBIT E

       FORM OF TRANSFER CERTIFICATE AS TO ERISA MATTERS FOR
             DEFINITIVE ERISA-RESTRICTED CERTIFICATES



State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
Boston, Massachusetts   02110


[NAME OF OFFICER] ______________________ hereby certifies that:

      1. That he [she] is [title of officer] ____________________
_______________ of [name of Investor] ___________________________
____________ (the "Investor"), a ________________________________
[description of type of entity] duly organized and existing under
the laws of the [State of ____________] [United States], on 
behalf of which he [she] makes this affidavit.

      2. The Investor (i) is not, and on ________________ [insert
date of transfer of Certificate to Investor] will not be, and on
such date will not be investing the funds of, an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Code or (ii) is an insurance company investing assets of its
general account and the exemptions provided by Section III(a) of
Department of Labor Prohibited Transaction Class Exemption 95-60,
60 Fed. Reg. 35925 (July 12, 1995) (the "Exemptions") apply to
the Investor's acquisition and holding or any ERISA-Restricted
Certificate.

      3. The Investor hereby acknowledges that under the terms of
the Pooling and Servicing Agreement (the "Agreement") between
State Street Bank and Trust Company, as Trustee and GE Capital
Mortgage Services, Inc., dated as of September 1, 1998, no
transfer of any ERISA-Restricted Certificate shall be permitted
to be made to any person unless the Trustee has received (i) a
certificate from such transferee to the effect that (x) such
transferee is not an employee benefit plan subject to ERISA or a
plan subject to Section 4975 of the Code (a "Plan") and is not
using the assets of any such employee benefit or other plan to
acquire any such Certificate or (y) such transferee is an
insurance company investing assets of its general account and the
Exemptions apply to such transferee's acquisition and holding of
any such Certificate or (ii) an opinion of counsel satisfactory
to the Trustee to the effect that the purchase and holding of any
such Certificate will not constitute or result in the assets of
the Trust Fund created by the Agreement being deemed to be "plan
assets" and subject to the prohibited transaction provisions of
ERISA or Section 4975 of the Code and will not subject the
Trustee or the Company to any obligation in addition to those
undertaken in the Agreement (provided, however, that the Trustee


<PAGE>


will not require such certificate or opinion in the event that,
as a result of change of law or otherwise, counsel satisfactory
to the Trustee has rendered an opinion to the effect that the
purchase and holding of any such Certificate by a Plan or a
Person that is purchasing or holding any such Certificate with
the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975 of the Code).

      [4. The ERISA-Restricted Certificates shall be registered
in the name of ______________________________________________ as
nominee for the Investor.] IN WITNESS WHEREOF, the Investor has
caused this instrument to be executed on its behalf, pursuant to
authority of its Board of Directors, by its [title of officer]
__________________ and its corporate seal to be hereunder
attached, attested by its [Assistant] Secretary, this ____ day of
_________, 199_.



                               __________________________________
                               [name of Investor]


                               By:_______________________________
                                  Name:
                                  Title:


      The undersigned hereby 
acknowledges that it is holding
and will hold the ERISA-Restricted 
Certificates at the exclusive
direction of and as nominee of 
the Investor named above.


_______________________________
[name of nominee]


By:____________________________
   Name:
   Title:


                                2
<PAGE>


                            EXHIBIT F

        FORM OF RESIDUAL CERTIFICATE TRANSFEREE AFFIDAVIT



STATE OF             )
                     )ss.:
COUNTY OF            )

[NAME OF OFFICER], _________________ being first duly sworn,
deposes and says:

      1. That he [she] is [title of officer] ____________________
of [name of Purchaser] _________________________________________
(the "Purchaser"), a _____________________________________ 
[description of type of entity] duly organized and existing under
the laws of the [State of __________] [United States], on behalf
of which he [she] makes this affidavit.

      2. That the Purchaser's Taxpayer Identification Number is
[    ].

      3. That the Purchaser is not a "disqualified organization"
within the meaning of Section 860E(e)(5) of the Internal Revenue
Code of 1986, as amended (the "Code") and will not be a
"disqualified organization" as of [date of transfer], and that
the Purchaser is not acquiring a Residual Certificate (as defined
below) for the account of, or as agent (including a broker,
nominee, or other middleman) for, any person or entity from which
it has not received an affidavit substantially in the form of
this affidavit. For these purposes, a "disqualified organization"
means the United States, any state or political subdivision
thereof, any foreign government, any international organization,
any agency or instrumentality of any of the foregoing (other than
an instrumentality if all of its activities are subject to tax
and a majority of its board of directors is not selected by such
governmental entity), any cooperative organization furnishing
electric energy or providing telephone service to persons in
rural areas as described in Code Section 1381(a)(2)(C), or any
organization (other than a farmers' cooperative described in Code
Section 521) that is exempt from federal income tax unless such
organization is subject to the tax on unrelated business income
imposed by Code Section 511. As used herein, "Residual
Certificate" means any Certificate designated as a "Class R
Certificate" or "Class RL Certificate" of GE Capital Mortgage
Services, Inc.'s REMIC Multi-Class Pass-Through Certificates,
Series 1998-14.

      4. That the Purchaser is not, and on __________ [insert
date of transfer of Residual Certificate to Purchaser] will not
be, and is not and on such date will not be investing the assets
of, an employee benefit plan subject to the Employee Retirement
Income Security Act of 1974, as amended ("ERISA"), or a plan
subject to Code Section 4975 or a person or entity that is using
the assets of any employee benefit plan or other plan to acquire
a Residual Certificate.


<PAGE>


      5. That the Purchaser hereby acknowledges that under the
terms of the Pooling and Servicing Agreement (the "Agreement")
between State Street Bank and Trust Company, as Trustee, and GE
Capital Mortgage Services, Inc., dated as of September 1, 1998,
no transfer of the Residual Certificates shall be permitted to be
made to any person unless the Trustee has received a certificate
from such transferee to the effect that such transferee is not an
employee benefit plan subject to ERISA or a plan subject to
Section 4975 of the Code and is not using the assets of any
employee benefit plan or other plan to acquire Residual
Certificates.

      6. That the Purchaser does not hold REMIC residual
securities as nominee to facilitate the clearance and settlement
of such securities through electronic book-entry changes in
accounts of participating organizations (such entity, a
"Book-Entry Nominee").

      7. That the Purchaser does not have the intention to impede
the assessment or collection of any federal, state or local taxes
legally required to be paid with respect to such Residual
Certificate.

      8. That the Purchaser will not transfer a Residual
Certificate to any person or entity (i) as to which the Purchaser
has actual knowledge that the requirements set forth in paragraph
3, paragraph 6 or paragraph 10 hereof are not satisfied or that
the Purchaser has reason to believe does not satisfy the
requirements set forth in paragraph 7 hereof, and (ii) without
obtaining from the prospective Purchaser an affidavit
substantially in this form and providing to the Trustee a written
statement substantially in the form of Exhibit G to the
Agreement.

      9. That the Purchaser understands that, as the holder of a
Residual Certificate, the Purchaser may incur tax liabilities in
excess of any cash flows generated by the interest and that it
intends to pay taxes associated with holding such Residual
Certificate as they become due.

      10. That the Purchaser (i) is not a Non-U.S. Person or (ii)
is a Non-U.S. Person that holds a Residual Certificate in
connection with the conduct of a trade or business within the
United States and has furnished the transferor and the Trustee
with an effective Internal Revenue Service Form 4224 or successor
form at the time and in the manner required by the Code or (iii)
is a Non-U.S. Person that has delivered to both the transferor
and the Trustee an opinion of a nationally recognized tax counsel
to the effect that the transfer of such Residual Certificate to
it is in accordance with the requirements of the Code and the
regulations promulgated thereunder and that such transfer of a
Residual Certificate will not be disregarded for federal income
tax purposes. "Non-U.S. Person" means an individual, corporation,
partnership or other person other than a citizen or resident of
the United States, a corporation, partnership or other entity
created or organized in or under the laws of the United States or
any political subdivision thereof, or an estate or trust that is
subject to U.S. federal income tax regardless of the source of
its income.

      11. That the Purchaser agrees to such amendments of the
Pooling and Servicing Agreement as may be required to further
effectuate the restrictions on transfer of any Residual


                                2
<PAGE>


Certificate to such a "disqualified organization," an agent
thereof, a Book-Entry Nominee, or a person that does not satisfy
the requirements of paragraph 7 and paragraph 10 hereof.

      12. That the Purchaser consents to the designation of the
Company as its agent to act as "tax matters person" of the Upper
Tier REMIC or Lower Tier REMIC, as applicable, pursuant to the
Pooling and Servicing Agreement.


                                3
<PAGE>


      IN WITNESS WHEREOF, the Purchaser has caused this
instrument to be executed on its behalf, pursuant to authority of
its Board of Directors, by its [title of officer] this _____ day
of __________, 19__.



                          _________________________________
                          [name of Purchaser]


                          By:______________________________
                             Name:
                             Title:

Personally appeared before me the above-named [name of officer]
________________, known or proved to me to be the same person who
executed the foregoing instrument and to be the [title of
officer] _________________ of the Purchaser, and acknowledged to
me that he [she] executed the same as his [her] free act and deed
and the free act and deed of the Purchaser.

Subscribed and sworn before me this _____ day of __________,
19__.

NOTARY PUBLIC

______________________________

COUNTY OF_____________________

STATE OF______________________

My commission expires the _____ day of __________, 19__.


                               4
<PAGE>


                            EXHIBIT G

         [LETTER FROM TRANSFEROR OF RESIDUAL CERTIFICATE]

                       ___________________
                               Date

State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
8th Floor
Boston, Massachusetts   02110

           Re:  GE Capital Mortgage Services, Inc.
                REMIC Multi-Class Pass-Through
                Certificates, Series 1998-14
                ----------------------------------

Ladies and Gentlemen:

           _______________________ (the "Transferor") has
reviewed the attached affidavit of _____________________________
(the "Transferee"), and has no actual knowledge that such
affidavit is not true and has no reason to believe that the
information contained in paragraph 7 thereof is not true, and has
no reason to believe that the Transferee has the intention to
impede the assessment or collection of any federal, state or
local taxes legally required to be paid with respect to a
Residual Certificate. In addition, the Transferor has conducted a
reasonable investigation at the time of the transfer and found
that the Transferee had historically paid its debts as they came
due and found no significant evidence to indicate that the
Transferee will not continue to pay its debts as they become due.

                               Very truly yours,


                               __________________________
                               Name:
                               Title:


<PAGE>


                            EXHIBIT H

                 ADDITIONAL SERVICER COMPENSATION



QUALIFIED ADMINISTRATIVE EXPENSES
(Conventional, Non-Conforming Loans)


Assumption Fees                           $550 - $800

Late Charges                              Per Loan Documents

Appraisal/Inspection Fees                 Reasonable and Customary
                                          Charges

Partial Release Fees                      $300

Easements                                 $150

Insufficient Funds Charges                $15

Document Requests (copies of 
loan file documents, additional
pay-off quotations, amortization
schedules, payment histories)             $0

Modification Fees                         Reasonable and Customary
                                          Charges


<PAGE>


                            EXHIBIT I

                  FORM OF INVESTMENT LETTER FOR
                DEFINITIVE RESTRICTED CERTIFICATES



                                              __________________
                                                      Date

State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
8th Floor
Boston, Massachusetts   02110

                Re:  GE Capital Mortgage Services, Inc.
                     REMIC Multi-Class Pass Through
                     Certificates, Series 1998-14
                     ----------------------------------

Ladies and Gentlemen:

           1.   The undersigned, a [title of officer] ___________
of [name of Investor] _________________________________________
(the "Investor"), a ______________ ___________________ [description
of type of entity] duly organized and existing under the laws of
the [State of __________________] [United States], hereby
certifies as follows:

           2. The Investor hereby acknowledges that under the
terms of the Pooling and Servicing Agreement between State Street
Bank and Trust Company, as Trustee, and GE Capital Mortgage
Services, Inc. (the "Company"), dated as of September 1, 1998
(the "Agreement"), no transfer of a Restricted Certificate may be
made unless such transfer is exempt from the registration
requirements of the Securities Act of 1933, as amended (the
"Securities Act"), and any applicable state securities laws, or
is made in accordance with the Securities Act and such laws.

           3. The Investor understands that (a) the Restricted
Certificates have not been and will not be registered or
qualified under the Securities Act, or the securities laws of any
state, (b) neither the Company nor the Trustee is required, and
neither intends, to so register or qualify the Restricted
Certificates, (c) the Restricted Certificates cannot be resold
unless (i) they are registered and qualified under the Securities
Act and the applicable state securities laws or (ii) such sale is
exempt from the requirements of the Securities Act, (d) the
Agreement contains restrictions regarding the transfer of the
Restricted Certificates and (e) the Restricted Certificates will
bear a legend to the foregoing effect.


<PAGE>


           4. The Investor is acquiring the Restricted
Certificates for its own account for investment only and not with
a view to or for sale or other transfer in connection with any
distribution of the Restricted Certificates in any manner that
would violate the Securities Act or any applicable state
securities laws.

           5. The Investor (a) is a substantial, sophisticated
institutional investor having such knowledge and experience in
financial and business matters, and in particular in such matters
related to securities similar to the Restricted Certificates,
such that it is capable of evaluating the merits and risks of
investment in the Restricted Certificates, (b) is able to bear
the economic risks of such an investment and (c) is an
"accredited investor" within the meaning of Rule 501(a)(1), (2),
(3) or (7) promulgated pursuant to the Securities Act.

           6. The Investor will not authorize nor has it
authorized any person to (a) offer, pledge, sell, dispose of or
otherwise transfer any Restricted Certificate, any interest in
any Restricted Certificate or any other similar security to any
person in any manner, (b) solicit any offer to buy or to accept a
pledge, disposition or other transfer of any Restricted
Certificate, any interest in any Restricted Certificate or any
other similar security from any person in any manner, (c)
otherwise approach or negotiate with respect to any Restricted
Certificate, any interest in any Restricted Certificate or any
other similar security with any person in any manner, (d) make
any general solicitation by means of general advertising or in
any other manner, or (e) take any other action that would
constitute a distribution of any Restricted Certificate under the
Securities Act, that would render the disposition of any
Restricted Certificate a violation of Section 5 of the Securities
Act or any state securities law, or that could require
registration or qualification pursuant thereto. Neither the
Investor nor anyone acting on its behalf has offered the
Restricted Certificates for sale or made any general solicitation
by means of general advertising or in any other manner with
respect to the Restricted Certificates. The Investor will not
sell or otherwise transfer any of the Restricted Certificates,
except in compliance with the provisions of the Agreement.

           7. If an Investor in a Restricted Certificate sells or
otherwise transfers any such Certificate to a transferee other
than a "qualified institutional buyer" under Rule 144A of the
Securities Act, such Investor will obtain (a) from any subsequent
purchaser the same certifications, representations, warranties
and covenants contained in the foregoing paragraphs and in this
paragraph or (b) an opinion of counsel in form and substance
satisfactory to the Trustee pursuant to the Agreement.

           8. The Investor hereby indemnifies the Trustee and the
Company against any liability that may result if the Investor's
transfer of a Restricted Certificate (or any portion thereof) is
not exempt from the registration requirements of the Securities
Act and any applicable state securities laws or is not made in
accordance with such federal and state laws. Such indemnification
of the Trustee and the Company shall survive the termination of
the Agreement.

           [9. The Restricted Certificates shall be registered in
the name of _____________________________ as nominee for the
Investor.]


                                2
<PAGE>


           IN WITNESS WHEREOF, the Investor has caused this
instrument to be executed on its behalf, pursuant to authority of
its Board of Directors, by its [title of officer] _____________
this _____ day of __________, 19__.


                          _________________________________
                          [name of Investor]


                          By:______________________________
                             Name:
                             Title:


      The undersigned hereby 
acknowledges that it is holding 
and will hold the Restricted 
Certificates at the exclusive 
direction of and as nominee 
of the Investor named above.

_____________________________
[name of nominee]


By:__________________________
   Name:
   Title:


                                3
<PAGE>


                            EXHIBIT J
               FORM OF DISTRIBUTION DATE STATEMENT

                    _________________, ______
                     (month)           (year)

                GE CAPITAL MORTGAGE SERVICES, INC.
           REMIC Multi-Class Pass-Through Certificates,
                          Series 1998-14

           Pursuant to the Pooling and Servicing Agreement dated
as of September 1, 1998 (the "Agreement") between GE Capital
Mortgage Services, Inc. (the "Company"), and State Street Bank
and Trust Company (the "Trustee"), governing the Certificates
referred to above, the Company hereby certifies to the Trustee:

           With respect to the Agreement and as of the
Determination Date for this month:

           The amounts below are for a Single Certificate of
$1,000:

           (1)  Amount of distribution allocable to principal:

                      Class A1                       $__________
                      Class A2                       $__________
                      Class A3                       $__________
                      Class A4                       $__________
                      Class A5                       $__________
                      Class A6                       $__________
                      Class A7                       $__________
                      Class A8                       $__________
                      Class A9                       $__________
                      Class A10                      $__________
                      Class A11                      $__________
                      Class A12                      $__________
                      Class PO                       $__________
                      Class M                        $__________
                      Class B1                       $__________
                      Class B2                       $__________
                      Class B3                       $__________
                      Class B4                       $__________
                      Class B5                       $__________
                      Class R                        $__________
                      Class RL                       $__________
                                
           (2) Aggregate principal prepayments included in
distribution:


<PAGE>


                      Class A1                       $__________
                      Class A2                       $__________
                      Class A3                       $__________
                      Class A4                       $__________
                      Class A5                       $__________
                      Class A6                       $__________
                      Class A7                       $__________
                      Class A8                       $__________
                      Class A9                       $__________
                      Class A10                      $__________
                      Class A11                      $__________
                      Class A12                      $__________
                      Class PO                       $__________
                      Class M                        $__________
                      Class B1                       $__________
                      Class B2                       $__________
                      Class B3                       $__________
                      Class B4                       $__________
                      Class B5                       $__________
                      Class R                        $__________
                      Class RL                       $__________
                              
           (3) Amount of distribution allocable to interest;
Pay-out Rate:

                      Class A1  $__________          ____%
                      Class A2  $__________          ____%
                      Class A3  $__________          ____%
                      Class A5  $__________          ____%
                      Class A6  $__________          ____%
                      Class A7  $__________          ____%
                      Class A8  $__________          ____%
                      Class A9  $__________          ____%
                      Class A10 $__________          ____%
                      Class A11 $__________          ____%
                      Class A12 $__________          ____%
                      Class M   $__________          ____%
                      Class B1  $__________          ____%
                      Class B2  $__________          ____%
                      Class B3  $__________          ____%
                      Class B4  $__________          ____%
                      Class B5  $__________          ____%
                      Class R   $__________          ____%
                      Class RL  $__________          ____%


                                2
<PAGE>


           (4)  Accrual Amount:


                      Class A7  $__________
                      Class A9  $__________

           (5) Amount of distribution allocable to Unanticipated
Recoveries:

                      Class A1  $__________          ____%
                      Class A2  $__________          ____%
                      Class A3  $__________          ____%
                      Class A4  $__________          ____%
                      Class A5  $__________          ____%
                      Class A6  $__________          ____%
                      Class A7  $__________          ____%
                      Class A8  $__________          ____%
                      Class A9  $__________          ____%
                      Class A10 $__________          ____%
                      Class A11 $__________          ____%
                      Class A12 $__________          ____%
                      Class PO  $__________          ____%
                      Class M   $__________          ____%
                      Class B1  $__________          ____%
                      Class B2  $__________          ____%
                      Class B3  $__________          ____%
                      Class B4  $__________          ____%
                      Class B5  $__________          ____%
                      Class R   $__________          ____%
                      Class RL  $__________          ____%
                                            
           (6)  Servicing Compensation:             $__________

           The amounts below are for the aggregate of all
Certificates:

           (7)  Pool Scheduled Principal Balance; 
                number of Mortgage Loans: $_______   __________


                                3
<PAGE>


           (8)  Class Certificate Principal Balance 
                (or Notional Principal Balance) of 
                each Class; Certificate Principal 
                Balance (or Notional Principal 
                Balance) of Single Certificate of 
                each Class:

                                                    Single
                                                  Certificate
                 Class           Balance            Balance
                --------        ----------        -----------

                Class A1       $__________        $__________
                Class A2       $__________        $__________
                Class A3       $__________        $__________
                Class A4       $__________        $__________
                Class A5       $__________        $__________
                Class A6       $__________        $__________
                Class A7       $__________        $__________
                Class A8       $__________        $__________
                Class A9       $__________        $__________
                Class A10      $__________        $__________
                Class A11      $__________        $__________
                Class A12      $__________        $__________
                Class PO       $__________        $__________
                Class M        $__________        $__________
                Class B1       $__________        $__________
                Class B2       $__________        $__________
                Class B3       $__________        $__________
                Class B4       $__________        $__________
                Class B5       $__________        $__________
                Class R        $__________        $__________
                Class RL       $__________        $__________
                                           
           (9)  Book value of real estate 
                acquired on behalf of 
                Certificate-holders; number
                of related Mortgage Loans:   $_________   _________

           (10) Aggregate Scheduled Principal
                Balance and number of delinquent
                Mortgage Loans:

           30-59 days delinquent             $_________   _________
           60-89 days delinquent             $_________   _________
           90 or more days delinquent        $_________   _________


                                4
<PAGE>


           In foreclosure                    $_________   _________
                                         
           (11) Aggregate Scheduled 
                Principal Balance and 
                number of replaced 
                Mortgage Loans:              $_________   _________

           (12) Aggregate Scheduled 
                Principal Balance and 
                number of modified 
                Mortgage Loans:              $_________   _________

           (13) Senior Percentage for 
                such Distribution Date:                 __________%

           (14) Senior Prepayment Percentage
                for such Distribution Date:             __________%

           (15) Group II Senior Percentage 
                for such Distribution Date:             __________%

           (16) Group II Senior Scheduled 
                Distribution Percentage for
                such Distribution Date:                 __________%

           (17) Group II Senior Prepayment 
                Distribution Percentage for
                such Distribution Date:                 __________%

           (18) Junior Percentage for such 
                Distribution Date:                      __________%

           (19) Junior Prepayment Percentage
                for such Distribution Date:             __________%

           Capitalized terms used in this Statement shall have
the same meanings as in the Agreement.


                               5
<PAGE>


                            EXHIBIT K

                    FORM OF SPECIAL SERVICING
                  AND COLLATERAL FUND AGREEMENT


           This SPECIAL SERVICING AND COLLATERAL FUND AGREEMENT
(the "Agreement") is made and entered into as of ________________,
199_, between GE Capital Mortgage Services, Inc. (the "Company") 
and _____________________________ (the "Purchaser").

                      PRELIMINARY STATEMENT

           ___________________________ or an affiliate thereof is
the holder of the entire interest in REMIC Multi-Class Pass-Through
Certificates, Series 199_-__, Class B_ (the "Class B_ 
Certificates").  The Class B_ Certificates were issued pursuant 
to a Pooling and Servicing Agreement (the "Pooling and Servicing
Agreement") dated as of ________ 1, 199_ between the Company (in 
its capacity as servicer thereunder, the "Servicer") and State 
Street Bank and Trust Company as Trustee.

           ____________________________ or an affiliate thereof
intends to resell all of the Class B_ Certificates directly to
the Purchaser on or promptly after the date hereof.

           In connection with such sale, the parties hereto have
agreed that the Company, as Servicer, will engage in certain
special servicing procedures relating to foreclosures for the
benefit of the Purchaser, and that the Purchaser will deposit
funds in a collateral fund to cover any losses attributable to
such procedures as well as all advances and costs in connection
therewith, as set forth herein.

           [The parties hereto have further agreed that the
Purchaser will have no rights, and the Company will have no
obligations under this Agreement until the Class Certificate
Principal Balance of the REMIC Multi-Class Pass-Through
Certificates, Series 199_-__, Class B5 (the "Class B5
Certificates") has been reduced to zero, and any Special
Servicing and Collateral Fund Agreement in respect of such Class
between the Company and the Purchaser has been terminated.]

           In consideration of the mutual agreements herein
contained, the receipt and sufficiency of which are hereby
acknowledged, the Company and the Purchaser agree that the
following provisions shall become effective and shall be binding
on and enforceable by the Company and the Purchaser upon the
acquisition by the Purchaser of the Class B_ Certificates.


<PAGE>


                            ARTICLE I

                           DEFINITIONS

      Section 1.01. Defined Terms. Whenever used in this
Agreement, the following words and phrases, unless the context
otherwise requires, shall have the following meanings:

           Business Day: Any day other than (i) a Saturday or a
Sunday of (ii) a day on which banking institutions in New York
City or Boston, Massachusetts are required or authorized by law
or executive order to be closed. 

           Collateral Fund: The fund established and maintained
pursuant to Section 3.01 hereof.

           Collateral Fund Permitted Investments: Either (i)
obligations of, or obligations fully guaranteed as to principal
and interest by, the United States, or any agency or
instrumentality thereof, provided such obligations are backed by
the full faith and credit of the United States, (ii) repurchase
agreements on obligations specified in clause (i) provided that
the unsecured obligations of the party agreeing to repurchase
such obligations are at the time rated by each Rating Agency in
the highest long-term rating category, (iii) federal funds,
certificates of deposit, time deposits and banker's acceptances
of any U.S. depository institution or trust company incorporated
under the laws of the United States or any state provided that
the debt obligations of such depository institution or trust
company at the date of acquisition thereof have been rated by
each Rating Agency in the highest long-term rating category, (iv)
commercial paper of any corporation incorporated under the laws
of the United States or any state thereof which on the date of
acquisition has the highest short term rating of each Rating
Agency, and (v) other obligations or securities that are
acceptable to each Rating Agency as a Collateral Fund Permitted
Investment hereunder and will not, as evidenced in writing,
result in a reduction or withdrawal in the then current rating of
the Certificates and, for each of the preceding clauses, the
maturity thereof shall be not later than the earlier to occur of
(A) 30 days from the date of the related investment and (B) the
Business Day preceding the next succeeding Distribution Date.

           Commencement of Foreclosure: The first official action
required under local law in order to commence foreclosure
proceedings or to schedule a trustee's sale under a deed of
trust, including (i) in the case of a mortgage, any filing or
service of process necessary to commence an action to foreclose,
or (ii) in the case of a deed of trust, the posting, publishing,
filing or delivery of a notice of sale, but not including in
either case (x) any notice of default, notice of intent to
foreclose or sell or any other action prerequisite to the actions
specified in (i) or (ii) above and, upon the consent of the
Purchaser which will be deemed given unless expressly withheld
within two Business Days of notification, (y) the acceptance of a
deed-in-lieu of foreclosure (whether in connection with a sale of
the related property or otherwise) or (z) initiation and
completion of a short pay-off.

           Current Appraisal: With respect to any Mortgage Loan
as to which the Purchaser has made an Election to Delay
Foreclosure, an appraisal of the related Mortgaged Property


                                2
<PAGE>


obtained by the Purchaser as nearly contemporaneously as
practicable to the time of the Purchaser's election, prepared
based on the Company's customary requirements for such
appraisals.

           Election to Delay Foreclosure: Any election by the
Purchaser to delay the Commencement of Foreclosure, made in
accordance with Section 2.02(b).

           Election to Foreclose: Any election by the Purchaser
to proceed with the Commencement of Foreclosure, made in
accordance with Section 2.03(a).

           Required Collateral Fund Balance: As of any date of
determination, an amount equal to the aggregate of all amounts
previously required to be deposited in the Collateral Fund
pursuant to Section 2.02(d) (after adjustments for all
withdrawals and deposits prior to such date pursuant to Section
2.02(e)) and Section 2.03(b) (after adjustment for all
withdrawals and deposits prior to such date pursuant to Section
2.03(c)) and Section 3.02, reduced by all withdrawals therefrom
prior to such date pursuant to Section 2.02(g) and Section
2.03(d).

      Section 1.02. Definitions Incorporated by Reference. All
capitalized terms not otherwise defined in this Agreement shall
have the meanings assigned in the Pooling and Servicing
Agreement.

                           ARTICLE II

                   SPECIAL SERVICING PROCEDURES

      Section 2.01.  Reports and Notices.

      (a) In connection with the performance of its duties under
the Pooling and Servicing Agreement relating to the realization
upon defaulted Mortgage Loans, the Company as Servicer shall
provide to the Purchaser the following notices and reports:

             (i) Within five Business Days after each
      Distribution Date (or included in or with the monthly
      statements to Certificateholders pursuant to the Pooling
      and Servicing Agreement), the Company, as Servicer, shall
      provide to the Purchaser a report, using the same
      methodology and calculations in its standard servicing
      reports, indicating for the Trust Fund the number of
      Mortgage Loans that are (A) thirty days, (B) sixty days,
      (C) ninety days or more delinquent or (D) in foreclosure,
      and indicating for each such Mortgage Loan the loan number
      and outstanding principal balance.

            (ii) Prior to the Commencement of Foreclosure in
      connection with any Mortgage Loan, the Company shall
      provide the Purchaser with a notice (sent by facsimile
      transmission) of such proposed and imminent foreclosure,
      stating the loan number and the aggregate amount owing
      under the Mortgage Loan. Such notice may be provided to the
      Purchaser in the form of a copy of a referral letter from
      the Company to an attorney 


                                3
<PAGE>


      requesting the institution of foreclosure or a copy of a
      request to foreclose received by the Company from the
      related primary servicer which has been approved by the
      Company.

      (b) If requested by the Purchaser, the Company shall make
its servicing personnel available (during their normal business
hours) to respond to reasonable inquiries, in writing by
facsimile transmission, by the Purchaser in connection with any
Mortgage Loan identified in a report under subsection (a)(i) or
(a)(ii) which has been given to the Purchaser, provided, that (1)
the Company shall only be required to provide information that is
readily accessible to its servicing personnel and is
non-confidential and (2) the Company shall respond within five
Business Days orally or in writing by facsimile transmission.

      (c) In addition to the foregoing, the Company shall provide
to the Purchaser such information as the Purchaser may reasonably
request concerning each Mortgage Loan that is at least sixty days
delinquent and each Mortgage Loan which has become real estate
owned, through the final liquidation thereof, provided, that the
Company shall only be required to provide information that is
readily accessible to its servicing personnel and is
non-confidential.

      Section 2.02. Purchaser's Election to Delay Foreclosure
Proceedings.

      (a) The Purchaser shall be deemed to direct the Company
that in the event that the Company does not receive written
notice of the Purchaser's election pursuant to subsection (b)
below within 24 hours (exclusive of any intervening non-Business
Days) of transmission of the notice provided by the Company under
Section 2.01(a)(ii) subject to extension as set forth in Section
2.02(b), the Company may proceed with the Commencement of
Foreclosure in respect of such Mortgage Loan in accordance with
its normal foreclosure policies without further notice to the
Purchaser. Any foreclosure that has been initiated may be
discontinued (i) without notice to the Purchaser if the Mortgage
Loan has been brought current or if a refinancing or prepayment
occurs with respect to the Mortgage Loan (including by means of a
short payoff approved by the Company) or (ii) with notice to the
Purchaser if the Company has reached the terms of a forbearance
agreement with the borrower. In such latter case the Company may
complete such forbearance agreement unless instructed otherwise
by the Purchaser within two Business Days of notification.

      (b) In connection with any Mortgage Loan with respect to
which a notice under Section 2.01(a)(ii) has been given to the
Purchaser, the Purchaser may elect to instruct the Company to
delay the Commencement of Foreclosure until such time as the
Purchaser determines that the Company may proceed with the
Commencement of Foreclosure. Such election must be evidenced by
written notice received within 24 hours (exclusive of any
intervening non-Business Days) of transmission of the notice
provided by the Company under Section 2.01(a)(ii). The Purchaser
shall send a copy of such notice of election to each Rating
Agency as soon as practicable thereafter. Such 24-hour period
shall be extended for no longer than an additional four Business
Days after the receipt of the information if the Purchaser
requests additional information related to such foreclosure
within such 24-hour period; provided, however, that the Purchaser
will have at least one Business Day to make such election
following its receipt of any requested additional information.
Any such additional information shall (i) not be confidential in


                                4
<PAGE>


nature and (ii) be obtainable by the Company from existing
reports, certificates or statements or otherwise be readily
accessible to its servicing personnel. The Purchaser agrees that
it has no right to deal with the mortgagor. However, if the
Company's normal foreclosure policies include acceptance of a
deed-in-lieu of foreclosure or short payoff, the Purchaser will
be notified and given two Business Days to respond.

      (c) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, the
Purchaser shall obtain a Current Appraisal as soon as
practicable, and shall provide the Company with a copy of such
Current Appraisal.

      (d) Within two Business Days of making any Election to
Delay Foreclosure, the Purchaser shall remit by wire transfer to
the Trustee, for deposit in the Collateral Fund, an amount, as
calculated by the Company, equal to the sum of (i) 125% of the
greater of the Scheduled Principal Balance of the Mortgage Loan
and the value shown in the Current Appraisal referred to in
subsection (c) above (or, if such Current Appraisal has not yet
been obtained, the Company's estimate thereof, in which case the
required deposit under this subsection shall be adjusted upon
obtaining such Current Appraisal), and (ii) three months'
interest on the Mortgage Loan at the applicable Mortgage Rate. If
any Election to Delay Foreclosure extends for a period in excess
of three months (such excess period being referred to herein as
the "Excess Period"), the Purchaser shall remit by wire transfer
in advance to the Trustee for deposit in the Collateral Fund the
amount of each additional month's interest, as calculated by the
Company, equal to interest on the Mortgage Loan as the applicable
Mortgage Rate for the Excess Period. The terms of this Agreement
will no longer apply to the servicing of any Mortgage Loan upon
the failure of the Purchaser to deposit the above amounts
relating to the Mortgage Loan within two Business Days of (i) the
Election to Delay Foreclosure or (ii) the beginning of the
related Excess Period, as the case may be.

      (e) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, the Company
or the Trustee may withdraw from the Collateral Fund from time to
time amounts necessary to reimburse the Company for all related
Monthly Advances and Liquidation Expenses thereafter made by the
Company as Servicer in accordance with the Pooling and Servicing
Agreement. To the extent that the amount of any such Liquidation
Expense is determined by the Company based on estimated costs,
and the actual costs are subsequently determined to be higher,
the Company or the Trustee may withdraw the additional amount
from the Collateral Fund to reimburse the Company. In the event
that the Mortgage Loan is brought current by the mortgagor, the
amounts so withdrawn from the Collateral Fund shall be
redeposited therein as and to the extent that reimbursement
therefor from amounts paid by the mortgagor is not prohibited
pursuant to the Pooling and Servicing Agreement as of the date
hereof. Except as provided in the preceding sentence, amounts
withdrawn from the Collateral Fund to cover Monthly Advances and
Liquidation Expenses shall not be redeposited therein or
otherwise reimbursed to the Purchaser. If and when any such
Mortgage Loan is brought current by the mortgagor, all amounts
remaining in the Collateral Fund in respect of such Mortgage Loan
(after adjustment for all previous withdrawals and deposits
pursuant to this 


                                5
<PAGE>


subsection and after reimbursement to the Servicer for all
related Monthly Advances) shall be released to the Purchaser.

      (f) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, the Company
shall continue to service the Mortgage Loan in accordance with
its customary procedures (other than the delay in Commencement of
Foreclosure as provided herein). If and when, following such
election, the Purchaser shall notify the Company that it believes
that it is appropriate to do so, the Company shall proceed with
the Commencement of Foreclosure; provided that, in any event, if
the Mortgage Loan is not brought current by the mortgagor by the
time the loan becomes 6 months delinquent, the Purchaser's
election shall no longer be effective, unless the Purchaser shall
have purchased the related Mortgage Loan promptly following (and
in any event not later than the third Business Day after) the end
of such 6-month period in the manner provided in the following
two sentences, and the Company shall be entitled to proceed with
the Commencement of Foreclosure. Any purchase of such Mortgage
Loan by the Purchaser pursuant to the preceding sentence shall be
at a purchase price equal to the unpaid principal balance of the
Mortgage Loan plus accrued interest at the Mortgage Rate from the
date last paid by the mortgagor. Such purchase price shall be
deposited by the Purchaser into the Collateral Fund in
immediately available funds on the Business Day which is the date
of purchase and the Purchaser shall instruct the Trustee (with
notice to the Company) to withdraw such amount therefrom on such
Business Day and remit the same to the Trust Fund for application
as Liquidation Proceeds pursuant to the Pooling and Servicing
Agreement. Following such withdrawal, all amounts remaining in
the Collateral Fund in respect of such Mortgage Loan (after
adjustment for all previous withdrawals and deposits pursuant to
this Agreement and after reimbursement to the Servicer for all
related Monthly Advances) shall be released to the Purchaser.

      (g) Upon the occurrence of a liquidation with respect to
any Mortgage Loan as to which the Purchaser made an Election to
Delay Foreclosure and as to which the Company proceeded with the
Commencement of Foreclosure in accordance with subsection (f)
above, the Company shall calculate the amount, if any, by which
the value shown on the Current Appraisal obtained under
subsection (c) exceeds the actual sales price obtained for the
related Mortgaged Property (net of Liquidation Expenses and
unreimbursed Monthly Advances related to the extended foreclosure
period), and the Company or the Trustee shall withdraw the amount
of such excess from the Collateral Fund and shall remit the same
to the Trust Fund for application as additional Liquidation
Proceeds pursuant to the Pooling and Servicing Agreement. After
making such withdrawal, all amounts remaining in the Collateral
Fund in respect of such Mortgage Loan (after adjustment for all
withdrawals and deposits pursuant to subsection (e) and after
reimbursement to the Servicer for all related Monthly Advances)
shall be released to the Purchaser.

      Section 2.03. Purchaser's Election to Commence Foreclosure
Proceedings.

      (a) In connection with any Mortgage Loan identified in a
report under Section 2.01(a)(i)(B), the Purchaser may elect to
instruct the Company to proceed with the 


                                6
<PAGE>


Commencement of Foreclosure as soon as practicable. Such election
must be evidenced by written notice received by the Company by
5:00 p.m., New York City time, on the third Business Day
following the delivery of such report under Section 2.01(a)(i).

      (b) Within two Business Days of making any Election to
Foreclose, the Purchaser shall remit to the Trustee, for deposit
in the Collateral Fund, an amount, as calculated by the Company,
equal to 125% of the current Scheduled Principal Balance of the
Mortgage Loan and three months' interest on the Mortgage Loan at
the applicable Mortgage Rate. If and when any such Mortgage Loan
is brought current by the mortgagor, all amounts in the
Collateral Fund in respect of such Mortgage Loan (after
adjustment for all withdrawals and deposits pursuant to
subsection (c) below) shall be released to the Purchaser. The
terms of this Agreement will no longer apply to the servicing of
any Mortgage Loan upon the failure of the Purchaser to deposit
the above amounts relating to the Mortgage Loan within two
Business Days of the Election to Foreclose.

      (c) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Foreclose, the Company shall
continue to service the Mortgage Loan in accordance with its
customary procedures. In connection therewith, the Company shall
have the same rights to make withdrawals for Monthly Advances and
Liquidation Expenses from the Collateral Fund as are provided
under Section 2.02(e), and the Company shall make reimbursements
thereto to the limited extent provided under such subsection. The
Company shall not be required to proceed with the Commencement of
Foreclosure if (i) the same is stayed as a result of the
mortgagor's bankruptcy or is otherwise barred by applicable law,
or to the extent that all legal conditions precedent thereto have
not yet been complied with, or (ii) the Company believes there is
a breach of representations or warranties by the Company, which
may result in a repurchase or substitution of such Mortgage Loan,
or (iii) the Company has or expects to have the right under the
Pooling and Servicing Agreement to purchase the defaulted
Mortgage Loan and intends to exercise such right or (iv) the
Company reasonably believes the Mortgaged Property may be
contaminated with or affected by hazardous wastes or hazardous
substances (and the Company supplies the Purchaser with
information supporting such belief) or (v) the same is prohibited
by or is otherwise inconsistent with the provisions of the
Pooling and Servicing Agreement. Any foreclosure that has been
initiated may be discontinued (i) without notice to the Purchaser
if the Mortgage Loan has been brought current or if a refinancing
or prepayment occurs with respect to the Mortgage Loan (including
by means of a short payoff approved by the Purchaser) or (ii)
with notice to the Purchaser if the Company has reached the terms
of a forbearance agreement unless instructed otherwise by the
Purchaser within two Business Days of notification.

      (d) Upon the occurrence of a liquidation with respect to
any Mortgage Loan as to which the Purchaser made an Election to
Foreclose and as to which the Company proceeded with the
Commencement of Foreclosure in accordance with subsection (c)
above, the Company shall calculate the amount, if any, by which
the Scheduled Principal Balance of the Mortgage Loan at the time
of liquidation (plus all unreimbursed Monthly Advances and
Liquidation Expenses in connection therewith other than those
previously paid from the Collateral Fund) exceeds the actual
sales price obtained for the related Mortgaged Property, and the
Company or the Trustee 


                                7
<PAGE>


shall withdraw the amount of such excess from the Collateral Fund
and shall remit the same to the Trust Fund for application as
additional Liquidation Proceeds pursuant to the Pooling and
Servicing Agreement. After making such withdrawal, all amounts
remaining in the Collateral Fund (after adjustment for all
withdrawals and deposits pursuant to subsection (c) above and
after reimbursement to the Servicer for all related Monthly
Advances) in respect of such Mortgage Loan shall be released to
the Purchaser.

      Section 2.04. Termination.

      (a) With respect to all Mortgage Loans included in the
Trust Fund, the Purchaser's right to make any Election to Delay
Foreclosure or any Election to Foreclose and the Company's
obligations under Section 2.01 shall terminate on the earliest to
occur of the following: (i) at such time as the Class Certificate
Principal Balance of the Class B_ Certificates has been reduced
to zero, (ii) if the greater of (x) 43% (or such lower or higher
percentage that represents the Company's actual loss experience
with respect to the Mortgage Loans in the related pool) of the
aggregate principal balance of all Mortgage Loans that are in
foreclosure or are more than 90 days delinquent on a contractual
basis and the aggregate book value of REO properties or (y) the
aggregate amount that the Company estimates through its normal
servicing practices will be required to be withdrawn from the
Collateral Fund with respect to Mortgage Loans as to which the
Purchaser has made an Election to Delay Foreclosure or an
Election to Foreclose exceeds (z) the then-current Class
Certificate Principal Balance of the Class B_ Certificates, or
(iii) upon any transfer by the Purchaser of any interest (other
than the minority interest therein, but only if the transferee
provides written acknowledgment to the Company of the Purchaser's
right hereunder and that such transferee will have no rights
hereunder) in the Class B_ Certificates [or in the Class B5
Certificates] (whether or not such transfer is registered under
the Pooling and Servicing Agreement), including any such transfer
in connection with a termination of the Trust Fund. Unless
earlier terminated as set forth herein, this Agreement and the
respective rights, obligations and responsibilities of the
Purchaser and the Company hereunder shall terminate immediately
upon (x) the later to occur of (i) the final liquidation of the
last Mortgage Loan as to which the Purchaser made any Election to
Delay Foreclosure or any Election to Foreclose and the withdrawal
of all remaining amounts in the Collateral Fund as provided
herein and (ii) ten (10) Business Days' notice or (y) the
occurrence of any event that results in the Purchaser becoming an
"affiliate" of the Trustee within the meaning of the Prohibited
Transaction Exemption (as defined in the Pooling and Servicing
Agreement).

      (b) The Purchaser's rights pursuant to Section 2.02 or 2.03
of this Agreement shall terminate with respect to a Mortgage Loan
as to which the Purchaser has exercised its rights under Section
2.02 or 2.03 hereof, upon Purchaser's failure to deposit any
amounts required pursuant to Section 2.02(d) or 2.03(b) after one
Business Day's notice of such failure.

      Section 2.05. Notification. The Purchaser shall promptly
notify the Trustee and the Company if such Purchaser becomes
aware of any discussions, plans or events that might lead to such
Person's becoming an "affiliate" (within the meaning of the
Prohibited Transaction 


                                8
<PAGE>


Exemption) of the Trustee, provided that the contents of any such
notification shall be kept confidential by the parties to this
Agreement.

                           ARTICLE III

                COLLATERAL FUND; SECURITY INTEREST

      Section 3.01. Collateral Fund. Upon payment by the
Purchaser of the initial amount required to be deposited in the
Collateral Fund pursuant to Article II, the Company shall request
the Trustee to establish and maintain with the Trustee a
segregated account entitled "REMIC Multi-Class Pass-Through
Certificates 199_-__ Collateral Fund, for the benefit of GE
Capital Mortgage Services, Inc. and State Street Bank and Trust
Company on behalf of Certificateholders, as secured parties" (the
"Collateral Fund"). Amounts held in the Collateral Fund shall
continue to be the property of the Purchaser, subject to the
first priority security interest granted hereunder for the
benefit of such secured parties, until withdrawn from the
Collateral Fund pursuant to the Section 2.02 or 2.03 hereof.

           Upon the termination of this Agreement and the
liquidation of all Mortgage Loans as to which the Purchaser has
made any Election to Delay Foreclosure or any Election to
Foreclose pursuant to Section 2.04 hereof, the Company shall
distribute to the Purchaser all amounts remaining in the
Collateral Fund together with any investment earnings thereon
(after giving effect to all withdrawals therefrom permitted under
this Agreement).

           The Purchaser shall not take or direct the Company or
the Trustee to take any action contrary to any provision of the
Pooling and Servicing Agreement. In no event shall the Purchaser
(i) take or cause the Trustee or the Company to take any action
that could cause any REMIC established under the Pooling and
Servicing Agreement to fail to qualify as a REMIC or cause the
imposition on any such REMIC of any "prohibited transaction" or
"prohibited contribution" taxes or (ii) cause the Trustee or the
Company to fail to take any action necessary to maintain the
status of any such REMIC as a REMIC.

      Section 3.02. Collateral Fund Permitted Investments. The
Company shall, at the written direction of the Purchaser, direct
the Trustee to invest the funds in the Collateral Fund in the
name of the Trustee in Collateral Fund Permitted Investments.
Such direction shall not be changed more frequently then
quarterly. In the absence of any direction, the Company shall
direct the Trustee select such investments in accordance with the
definition of Collateral Fund Permitted Investments in its
discretion

           All income and gain realized from any investment as
well as any interest earned on deposits in the Collateral Fund
(net of any losses on such investments) and any payments of
principal made in respect of any Collateral Fund Permitted
Investment shall be deposited in the Collateral Fund upon
receipt. All costs and realized losses associated with the
purchase and sale of Collateral Fund Permitted Investments shall
be borne by the Purchaser and the amount of net realized losses
shall be promptly deposited by the Purchaser in the Collateral
Fund. The Company shall periodically (but not more frequently
than monthly) direct the Trustee to 


                                9
<PAGE>


distribute to the Purchaser upon request an amount of cash, to
the extent cash is available therefor in the Collateral Fund,
equal to the amount by which the balance of the Collateral Fund,
after giving effect to all other distributions to be made from
the Collateral Fund on such date, exceeds the Required Collateral
Fund Balance. Any amounts so distributed shall be released from
the lien and security interest of this Agreement.

      Section 3.03. Grant of Security Interest. In order to
secure the obligations of the Purchaser hereunder to the Company
and the Trustee for the benefit of Certificateholders (other than
its obligations under Section 4.10), the Purchaser hereby grants
to the Company and to the Trustee for the benefit of the
Certificateholders a security interest in and lien on all of the
Purchaser's right, title and interest, whether now owned or
hereafter acquired, in and to: (1) the Collateral Fund, (2) all
amounts deposited in the Collateral Fund and Collateral Fund
Permitted Investments in which such amounts are invested (and the
distributions and proceeds of such investments) and (3) all cash
and non-cash proceeds of any of the foregoing, including proceeds
of the voluntary or involuntary conversion thereof (all of the
foregoing collectively, the "Collateral").

           The Purchaser acknowledges the lien on and security
interest in the Collateral for the benefit of the Company and the
Trustee on behalf of the Certificateholders. The Purchaser shall
take all actions requested by the Company or the Trustee as may
be reasonably necessary to perfect the security interest created
under this Agreement in the Collateral and cause it to be prior
to all other security interests and liens, including the
execution and delivery to the Company or at its direction the
Trustee for filing of appropriate financing statements in
accordance with applicable law.

      Section 3.04. Collateral Shortfalls. In the event that
amounts on deposit in the Collateral Fund at any time are
insufficient to cover any withdrawals therefrom that the Company
or the Trustee is then entitled to make hereunder, the Purchaser
shall be obligated to pay such amounts to the Company or the
Trustee immediately upon demand. Such obligation shall constitute
a general corporate obligation of the Purchaser. The failure to
pay such amounts within two Business Days of such demand (except
for amounts to cover interest on a Mortgage Loan pursuant to
Sections 2.02(d) and 2.03(b)), shall cause an immediate
termination of the Purchaser's right to make any Election to
Delay Foreclosure or Election to Foreclose and the Company's
obligations under this Agreement with respect to all Mortgage
Loans to which such insufficiencies relate, without the necessity
of any further notice or demand on the part of the Company.

                           ARTICLE IV

                     MISCELLANEOUS PROVISIONS

      Section 4.01. Amendment. This Agreement may be amended from
time to time by the Company and the Purchaser by written
agreement signed by the Company and the Purchaser provided that
no such amendment shall have a material adverse effect on the
holders of other Classes of Certificates.


                               10
<PAGE>


      Section 4.02. Counterparts. This Agreement may be executed
simultaneously in any number of counterparts, each of which
counterparts shall be deemed to be an original, and such
counterparts shall constitute but one and the same instrument.

      Section 4.03. Governing Law. This Agreement shall be
construed in accordance with the laws of the State of New York
and the obligations, rights and remedies of the parties hereunder
shall be determined in accordance with such laws.

      Section 4.04. Notices. All demands, notices and direction
hereunder shall be in writing or by telecopy and shall be deemed
effective upon receipt to:

      (a)  in the case of the Company, with respect to notices
pursuant to Sections 2.02 and 2.03 hereto,

           GE Capital Mortgage Services, Inc.
           2000 West Loop South
           Suite 1917
           Houston, Texas 77027
           Attention: Mark Pendergrass
           Telephone: (713) 964-4207
           Facsimile: (713) 964-4100

      with respect to all other notices pursuant to this 
Agreement,

           GE Capital Mortgage Services, Inc.
           Three Executive Campus
           Cherry Hill, New Jersey  08002
           Attention:  General Counsel
           Telephone:  (609) 661-6515
           Facsimile:  (609) 661-6875

      or such other address as may hereafter be furnished in 
writing by the Company, or

      (b) in the case of the Purchaser, with respect to notices
pursuant to Section 2.01,

           ________________________________
           ________________________________
           ________________________________
           Attention:______________________
           Telephone:______________________
           Facsimile:______________________


                               11
<PAGE>


      with respect to all other notices pursuant to this Agreement,

           ________________________________
           ________________________________
           ________________________________
           Attention:______________________
           Telephone:______________________
           Facsimile:______________________

      or such other address as may hereafter be furnished in 
writing by the Purchaser, or

      (c)  in the case of the Trustee,

           State Street Bank and Trust Company
           Corporate Trust Department
           Two International Place, Fifth Floor
           Boston, Massachusetts  02110
           Attention:  Karen Beard
           Telephone:  (617) 664-5465
           Facsimile:  (617) 664-5367

      Section 4.05. Severability of Provisions. If any one or
more of the covenants, agreements, provisions or terms of this
Agreement shall be for any reason whatsoever, including
regulatory, held invalid, then such covenants, agreements,
provisions or terms shall be deemed severable from the remaining
covenants, agreements, provisions or terms of this Agreement and
shall in no way affect the validity or enforceability of the
other provisions of this Agreement.

      Section 4.06. Successor and Assigns. The provisions of this
Agreement shall be binding upon and inure to the benefit of the
parties hereto and the respective successors and assigns of the
parties hereto; provided, however, that the rights under this
Agreement cannot be assigned by the Purchaser without the consent
of the Company.

      Section 4.07. Article and Section Headings. The article and
section headings herein are for convenience of reference only and
shall not limit or otherwise affect the meaning hereof.

      Section 4.08. Third Party Beneficiaries. The Trustee on
behalf of Certificateholders is the intended third party
beneficiary of this Agreement.

      Section 4.09. Confidentiality. The Purchaser agrees that
all information supplied by or on behalf of the Company pursuant
to Section 2.01 or 2.02, including individual account
information, is the property of the Company and the Purchaser
agrees to use such information solely for the purposes set forth
in this Agreement and to hold such information confidential and
not to disclose such information.


                               12
<PAGE>


      Section 4.10. Indemnification. The Purchaser agrees to
indemnify and hold harmless the Company against any and all
losses, claims, damages or liabilities to which it may be
subject, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon
actions taken by the Company in accordance with the provisions of
this Agreement and which actions conflict or are alleged to
conflict with the Company's obligations under the Pooling and
Servicing Agreement. The Purchaser hereby agrees to reimburse the
Company on demand for the reasonable legal or other expenses
incurred by it in connection with investigating or defending any
such loss, claim, damage, liability or action.

      [Section 4.11. Delayed Effectiveness. The Purchaser agrees
that, notwithstanding any other provision of this Agreement, the
Purchaser shall have no rights hereunder, and the Company shall
have no obligations hereunder, until the Class Certificate
Principal Balance of the Class B5 Certificates has been reduced
to zero and any Special Servicing and Collateral Fund Agreement
between the Company and the Purchaser relating to such Class B5
Certificates has been terminated.]


                               13
<PAGE>


           IN WITNESS WHEREOF, the Company and the Purchaser have
caused their names to be signed hereto by their respective
officers thereunto duly authorized, all as of the day and year
first above written.

                               GE CAPITAL MORTGAGE SERVICES, INC.



                               By:_______________________________
                                  Name:
                                  Title:


                               [PURCHASER]



                               By:_______________________________
                                  Name:
                                  Title:

Acknowledged and agreed to:

STATE STREET BANK AND TRUST COMPANY



By:______________________________
   Name:
   Title:


                               14
<PAGE>


                            EXHIBIT L


            FORM OF LOST NOTE AFFIDAVIT AND AGREEMENT

           I, _________________________________________, being
duly sworn, do hereby state under oath that:

      1. I am a duly elected ______________________ of GE Capital
Mortgage Services, Inc. (the "Company") and am duly authorized to
make this affidavit.

      2. This affidavit is being delivered in connection with the
transfer of the Mortgage Loan described in Paragraph 3 hereof by
the Company pursuant to the Pooling and Servicing Agreement dated
as of [date] between the Company, Seller and Servicer, and State
Street Bank and Trust Company, Trustee, relating to the Company's
REMIC Multi-Class Pass-Through Certificates, Series [____]
("Agreement"). Such Mortgage Loan constitutes a Designated Loan.

      3. The Company is the payee under the following described
Mortgage Note ("Mortgage Note") which evidences the obligation of
the borrower(s) to repay the Mortgage Loan:

      Loan Number: ___________________________________
      Mortgage Note Date:_____________________________
      Borrower(s): ___________________________________
      Original Payee (if not the Company): ___________
      Original Amount:________________________________
      Mortgage Rate: _________________________________
      Address of Mortgaged Property: _________________
      ________________________________________________

      4. The Company is the lawful owner of the Mortgage Note and
has not cancelled, altered, assigned or hypothecated the Mortgage
Note.

      5. A thorough and diligent search for the executed original
Mortgage Note was undertaken and was unsuccessful.

      6. Attached hereto is a true and correct copy of the
Mortgage Note.

      7. The Mortgage Note has not been endorsed by the Company
in any manner inconsistent with its transfer of the Mortgage Loan
under the Agreement.

      8. Without limiting the generality of the rights and
remedies of the Trustee contained in the Agreement, the Company
hereby confirms and agrees that in the event the inability to
produce the executed original Mortgage Note results in a breach
of the representations and warranties appearing in Agreement
subsections 2.03(a)(ii) (the validity and enforceability of the


<PAGE>


lien created by the Mortgage Loan) or (x) (no valid offset,
defense or counterclaim to any Mortgage Note or Mortgage), the
Company shall repurchase the Mortgage Loan at the Purchase Price
and otherwise in accordance with Section 2.03(b) of the
Agreement. In addition, the Company covenants and agrees to
indemnify the Trustee and the Trust Fund from and hold them
harmless against any and all losses, liabilities, damages, claims
or expenses (other than those resulting from negligence or bad
faith of the Trustee) arising from the Company's failure to have
delivered the Mortgage Note to the Trustee, including without
limitation any such losses, liabilities, damages, claims or
expenses arising from any action to enforce the indebtedness
evidenced by the Mortgage Note or any claim by any third party
who is the holder of such indebtedness by virtue of possession of
the Mortgage Note.

      9. In the event that the Company locates the executed
original Mortgage Note, it shall promptly provide the Mortgage
Note to the Trustee.

      10. Capitalized terms not otherwise defined herein shall
have the meanings given them in the Agreement.


Date: _______________________

                                    _____________________________
                                    (signature)

                                    _____________________________
                                    (print name)

                                    _____________________________
                                    (print title)


                                2
<PAGE>


State of New Jersey  )
                     )ss:
                     )

      On this ____________________day of ___________________,
199__, before me appeared ____________________________, to me
personally known, who acknowledged the execution of the foregoing
and who, having been duly sworn states that he/she is a/the
______________________________of GE Capital Mortgage Services,
Inc., that any representations therein contained are true, that
this Lost Note Affidavit was signed and sealed on behalf of GE
Capital Mortgage Services, Inc. and that this Lost Note Affidavit
is the free act and deed of GE Capital Mortgage Services, Inc.

                          _______________________________________
                          (Notary Public)


[Notarial Seal]


                               3
<PAGE>


                            EXHIBIT M


                   SCHEDULE OF DESIGNATED LOANS



                               None


<PAGE>


                            EXHIBIT N

             SCHEDULE OF PLEDGED ASSET MORTGAGE LOANS



                               None


<PAGE>


                            EXHIBIT O

                   SENIOR PRINCIPAL PRIORITIES

      third, to the Senior Certificates, in reduction of the
Class Certificate Principal Balances thereof, to the extent of
remaining Available Funds, concurrently as follows:

           (a) to the Class Al, Class A2, Class A3, Class A4,
      Class A5, Class A6, Class A7, Class A8, Class A9, Class
      A10, Class A11, Class A12, Class R and Class RL
      Certificates, the Senior Optimal Principal Amount for such
      Distribution Date, concurrently, as follows:

              (i) to the Class A10 Certificate, the Class A10
         Percentage (as defined herein) of the Senior Optimal
         Principal Amount such Distribution Date, until the Class
         Certificate Principal Balance thereof has been reduced
         to zero; and

              (ii) to the Class A1, Class A2, Class A3, Class A4,
         Class A5, Class A6, Class A7, Class A8, Class A9, Class
         A11, Class A12, Class R and Class RL Certificates, the
         Senior Optimal Principal Amount less the amount
         distributable pursuant to Clause (a)(i) for such
         Distribution Date, in the following order of priority:

                     (A) to the Class A8 Certificates (the "Group
                II Senior Certificates"), the Group II Senior
                Principal Distribution Amount (as defined herein)
                for such Distribution Date, until the Class
                Certificate Principal Balance thereof has been
                reduced to zero; and

                     (B) to the Class A1, Class A2, Class A3,
                Class A4, Class A5, Class A6, Class A7, Class A9,
                Class A11, Class A12, Class R and Class RL
                Certificates (together, the "Group I Senior
                Certificates"), the amount distributable pursuant
                to clause (a)(ii) for such Distribution Date,
                less the Group II Senior Principal Distribution
                Amount for such Distribution Date, in the
                following order of priority:

                          (1) pro rata, to the Class R and Class
                     RL Certificates, until the Class Certificate
                     Principal Balance of each such Class has
                     been reduced to zero;

                          (2) concurrently, in proportion to
                     their Class Certificate Principal Balances
                     or Component Principal Balance, as the case
                     may be, to the Class Al and Class A11
                     Certificates and the Class A12A PAC
                     Component of the Class A12 Certificates, up
                     to the amount necessary to reduce the
                     aggregate Class Certificate Principal
                     Balances and Component Principal Balances,
                     as the case may be, of the Class A1, Class
                     A2, Class A3 and Class A11 


<PAGE>


                     Certificates and the Class A12A PAC
                     Component of the Class A12 Certificates
                     (together, the "PAC Certificates") to the
                     Aggregate PAC Balance (as set forth in the
                     Aggregate PAC Balances Table attached as
                     Appendix A hereto) for such Distribution
                     Date, until the Class Certificate Principal
                     Balances of the Class A1 and Class A11
                     Certificates and the Component Principal
                     Balance of the Class A12A PAC Component have
                     each been reduced to zero;

                          (3) sequentially, to the Class A2 and
                     Class A3 Certificates, up to the amount
                     necessary to reduce the aggregate Class
                     Certificate Principal Balances and Component
                     Principal Balance of the PAC Certificates to
                     the Aggregate PAC Balance (as set forth in
                     the Aggregate PAC Balances Table attached as
                     Appendix A hereto) for such Distribution
                     Date, such that no distribution will be made
                     to the Class A3 Certificates under this
                     clause (3) until the Class Certificate
                     Principal Balance of the Class A2
                     Certificates has been reduced to zero;

                          (4) to the Class A4 and Class A9
                     Certificates, the Class A7D Accrual
                     Component of the Class A7 Certificates and
                     the Class A12B TAC Component of the Class
                     A12 Certificates (together, the "TAC A
                     Certificates"), up to the amount necessary
                     to reduce the aggregate Class Certificate
                     Principal Balances and Component Principal
                     Balances thereof to the Aggregate TAC A
                     Balance (as set forth in the Aggregate TAC
                     Balances Table attached as Appendix B
                     hereto) for such Distribution Date, in the
                     following order of priority:

                             (I) to the Class A4 Certificates and
                        the Class A7D Accrual and the Class A12B
                        TAC Components (together, the "TAC B
                        Certificates"), up to the amount
                        necessary to reduce the aggregate Class
                        Certificate Principal Balance and
                        Component Principal Balances thereof to
                        the Aggregate TAC B Balance (as set forth
                        in the Aggregate TAC Balances Table
                        attached as Appendix B hereto) for such
                        Distribution Date, in the following order
                        of priority:

                                  (w) pro rata, to the Class A4
                             Certificates and the Class A12B TAC
                             Component (together, the "TAC C
                             Certificates"), up to the amount
                             necessary to reduce the aggregate
                             Class Certificate Principal Balance
                             and Component Principal Balance
                             thereof to the Aggregate TAC C
                             Balance (as set forth in the


                                2
<PAGE>


                             Aggregate TAC Balances Table
                             attached as Appendix B hereto) for
                             such Distribution Date;

                                  (x) concurrently, to the Class
                             A4 Certificates, Class A7D Accrual
                             Component and Class A12B TAC
                             Component, (1) approximately 65% of
                             the amount distributable pursuant to
                             this clause (x) pro rata, to the
                             Class A4 Certificates and the Class
                             A12B TAC Component and (2)
                             approximately 35% of the amount
                             distributable pursuant to this
                             clause (x) to the Class A7D Accrual
                             Component, until the earlier to
                             occur of (1) the Component Principal
                             Balance of the Class A7D Accrual
                             Component having been reduced to
                             zero or (2) both the Certificate
                             Principal Balance of the Class A4
                             Certificates and the Component
                             Principal Balance of the Class A12B
                             TAC Component having been reduced to
                             zero;

                                  (y) to the Class A7D Accrual
                             Component, until the Component
                             Principal Balance thereof has been
                             reduced to zero; and

                                  (z) pro rata, to the Class A4
                             Certificates and the Class A12B TAC
                             Component, until the Class
                             Certificate Principal Balance of
                             such Class and the Component
                             Principal Balance of such Component
                             have each been reduced to zero;

                             (II) to the Class A9 Certificates,
                        until the Class Certificate Principal
                        Balance thereof has been reduced to zero;
                        and

                             (III) to the TAC B Certificates,
                        without regard to the Aggregate TAC B
                        Balance for such Distribution Date, in
                        reduction of the Class Certificate
                        Principal Balance or Component Principal
                        Balance thereof, in the following order
                        of priority:

                                  (w) pro rata, to the Class A4
                             Certificates and the Class A12B TAC
                             Component, up to the amount
                             necessary to reduce the aggregate
                             Class Certificate Principal Balance
                             and Component Principal Balance
                             thereof to the Aggregate TAC C
                             Balance (as set forth in the
                             Aggregate TAC 


                                3
<PAGE>


                             Balances Table attached as Appendix 
                             B hereto) for such Distribution Date;

                                  (x) concurrently, to the Class
                             A4 Certificates, Class A7D Accrual
                             Component and Class A12B TAC
                             Component, (1) approximately 65% of
                             the amount distributable pursuant to
                             this clause (x) pro rata, to the
                             Class A4 Certificates and the Class
                             A12B TAC Component and (2)
                             approximately 35% of the amount
                             distributable pursuant to this
                             clause (x) to the Class A7D Accrual
                             Component, until the earlier to
                             occur of (1) the Component Principal
                             Balance of the Class A7D Accrual
                             Component having been reduced to
                             zero or (2) both the Certificate
                             Principal Balance of the Class A4
                             Certificates and the Component
                             Principal Balance of the Class A12B
                             TAC Component having been reduced to
                             zero;

                                  (y) to the Class A7D Accrual
                             Component, until the Component
                             Principal Balance thereof has been
                             reduced to zero; and

                                  (z) pro rata, to the Class A4
                             Certificates and the Class A12B TAC
                             Component, until the Class
                             Certificate Principal Balance of
                             such Class and the Component
                             Principal Balance of such Component
                             have each been reduced to zero;

                          (5) pro rata, to the Class A5 and Class
                     A6 Certificates, until the Class Certificate
                     Principal Balance of each such Class has
                     been reduced to zero;

                          (6) to the TAC A Certificates, without
                     regard to the Aggregate TAC A Balance for
                     such Distribution Date, in the following
                     order of priority:

                             (I) to the Class A4 Certificates,
                        Class A7D Accrual Component and the Class
                        A12B TAC Component, up to the amount
                        necessary to reduce the aggregate Class
                        Certificate Principal Balance and
                        Component Principal Balances thereof to
                        the Aggregate TAC B Balance (as set forth
                        in the Aggregate TAC Balances Table
                        attached as Appendix B hereto) for such
                        Distribution Date, in the following order
                        of Priority:


                                4
<PAGE>


                                  (w) pro rata, to the Class A4
                             Certificates and the Class A12B TAC
                             Component, up to the amount
                             necessary to reduce the aggregate
                             Class Certificate Principal Balance
                             and Component Principal Balance
                             thereof to the Aggregate TAC C
                             Balance (as set forth in the
                             Aggregate TAC Balances Table
                             attached as Appendix B hereto) for
                             such Distribution Date;

                                  (x) concurrently, to the Class
                             A4 Certificates, Class A7D Accrual
                             Component and Class A12B TAC
                             Component, (1) approximately 65% of
                             the amount distributable pursuant to
                             this clause (x) pro rata, to the
                             Class A4 Certificates and the Class
                             A12B TAC Component and (2)
                             approximately 35% of the amount
                             distributable pursuant to this
                             clause (x) to the Class A7D Accrual
                             Component, until the earlier to
                             occur of (1) the Component Principal
                             Balance of the Class A7D Accrual
                             Component having been reduced to
                             zero or (2) both the Certificate
                             Principal Balance of the Class A4
                             Certificates and the Component
                             Principal Balance of the Class A12B
                             TAC Component having been reduced to
                             zero;

                                  (y) to the Class A7D Accrual
                             Component, until the Component
                             Principal Balance thereof has been
                             reduced to zero; and

                                  (z) pro rata, to the Class A4
                             Certificates and the Class A12B TAC
                             Component, until the Class
                             Certificate Principal Balance of
                             such Class and the Component
                             Principal Balance of such Component
                             have each been reduced to zero;

                             (II) to the Class A9 Certificates,
                        until the Class Certificate Principal
                        Balance thereof has been reduced to zero;
                        and

                             (III) to the TAC B Certificates,
                        without regard to the Aggregate TAC B
                        Balance for such Distribution Date, in
                        reduction of the Class Certificate
                        Principal Balance or Component Principal
                        Balance of such Certificates, in the
                        following order of priority:


                                5
<PAGE>


                                  (w) pro rata, to the Class A4
                             Certificates and the Class A12B TAC
                             Component, up to the amount
                             necessary to reduce the aggregate
                             Class Certificate Principal Balance
                             and Component Principal Balance
                             thereof to the Aggregate TAC C
                             Balance (as set forth in the
                             Aggregate TAC Balances TAC Balances
                             Table attached as Appendix B hereto)
                             for such Distribution Date;

                                  (x) concurrently, to the Class
                             A4 Certificates, Class A7D Accrual
                             Component and Class A12B TAC
                             Component, (1) approximately 65% of
                             the amount distributable pursuant to
                             this clause (x) pro rata, to the
                             Class A4 Certificates and the Class
                             A12B TAC Component and (2)
                             approximately 35% of the amount
                             distributable pursuant to this
                             clause (x) to the Class A7D Accrual
                             Component, until the earlier to
                             occur of (1) the Component Principal
                             Balance of the Class A7D Accrual
                             Component having been reduced to
                             zero or (2) both the Certificate
                             Principal Balance of the Class A4
                             Certificates and the Component
                             Principal Balance of the Class A12B
                             TAC Component having been reduced to
                             zero;

                                  (y) to the Class A7D Accrual
                             Component, until the Component
                             Principal Balance thereof has been
                             reduced to zero; and

                                  (z) pro rata, to the Class A4
                             Certificates and the Class A12B TAC
                             Component, until the Class
                             Certificate Principal Balance of
                             such Class and the Component
                             Principal Balance of such Component
                             have each been reduced to zero;

                          (7) pro rata, to the Class A1 and Class
                     A11 Certificates and the Class A12A PAC
                     Component of the Class A12 Certificates,
                     without regard to the Aggregate PAC Balance
                     for such Distribution Date, until the Class
                     Certificate Principal Balances of such
                     Classes and the Component Principal Balance
                     of such Component have each been reduced to
                     zero; and

                          (8) sequentially, to the Class A2 and
                     Class A3 Certificates, without regard to the
                     Aggregate PAC Balance for such Distribution
                     Date, until the Class Certificate Principal


                                6
<PAGE>


                     Balance of each such Class has been reduced
                     to zero, such that no distribution will be
                     made to the Class A3 Certificates under this
                     clause until the Class Certificate Principal
                     Balance of the Class A2 Certificates has
                     been reduced to zero; and

           (b) to the Class PO Certificates, the Class PO
      Principal Distribution Amount for such Distribution Date
      until the Class Certificate Principal Balance thereof has
      been reduced to zero;


                                7




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission