GE CAPITAL MORTGAGE SERVICES INC
8-K, 1998-12-15
ASSET-BACKED SECURITIES
Previous: GALAXY FUND /DE/, NT-NSAR, 1998-12-15
Next: GE CAPITAL MORTGAGE SERVICES INC, 8-K, 1998-12-15





                SECURITIES AND EXCHANGE COMMISSION

                      Washington, D.C. 20549

                             Form 8-K

                          CURRENT REPORT

              Pursuant to Section 13 or 15(d) of the
                 Securities Exchange Act of 1934

              Date of Report (Date of earliest event
                   reported) November 30, 1998


                GE CAPITAL MORTGAGE SERVICES, INC.
          (as Seller and Servicer under the Pooling and
        Servicing Agreement, dated as of November 1, 1998,
         providing for the issuance of REMIC Multi-Class
            Pass-Through Certificates, Series 1998-24)



                GE Capital Mortgage Services, Inc.
      (Exact name of registrant as specified in its charter)

      New Jersey            33-5042            21-0627285
   ----------------------------------------------------------
   (State or other        (Commission       (I.R.S. Employer
     jurisdiction         File Number)     Identification No.)
   of incorporation)



                      Three Executive Campus
                  Cherry Hill, New Jersey 08002
        (Address of Principal Executive Office) (Zip Code)



Registrant's telephone number, including area code (609) 661-6100


<PAGE>


ITEM 2.   ACQUISITION OR DISPOSITION OF ASSETS

General.
On November 30, 1998, GE Capital Mortgage Services, Inc.
("GECMSI") offered to investors certain classes of its REMIC
Multi-Class Pass-Through Certificates, Series 1998-24 (the
"Certificates") evidencing beneficial ownership interests in a
trust fund (the "Trust Fund"). The assets of the Trust Fund
consist primarily of a pool ("Pool 1998-24") of conventional,
one- to four-family residential loans (the "Mortgage Loans").
Capitalized terms used herein and not otherwise defined shall
have the meanings assigned to them in the Prospectus dated
October 22, 1998 as supplemented by the Prospectus Supplement
dated November 24, 1998.

The original principal balance of each Class of the Certificates
is as follows:

               Class A1            $173,097,900.00
               Class A2             $21,409,000.00
               Class A3             $86,016,000.00
               Class A4              $2,165,133.00
               Class A5             $35,246,000.00
               Class A6              $2,138,907.00
               Class A7              $3,409,939.00
               Class A8              $6,819,878.00
               Class A9              $2,048,316.00
               Class A10             $6,352,356.00
               Class B1              $2,820,000.00
               Class B2              $1,410,000.00
               Class B3              $1,409,000.00
               Class B4                $705,000.00
               Class B5                $881,999.77
               Class M               $6,520,000.00
               Class PO                 $11,995.23
               Class R                     $100.00
                                   ----------------
               Total :             $352,461,524.00



The initial Junior Percentage and initial Senior Percentage for
Pool 1998-24 are approximately 3.90% and 96.10%, respectively.
The "Bankruptcy Loss Amount," the "Fraud Loss Amount" and the
"Special Hazard Loss Amount" for Pool 1998-24 as of the initial
issuance of the Certificates are $104,024.00, $3,524,615.00 and
$3,524,635.00, respectively, representing approximately .0300%,
1.0000%, and 1.0000%, respectively, of the aggregate Scheduled
Principal Balances of the Mortgage Loans as of November 1, 1998
(the "Cut-off Date").


                                2
<PAGE>


Description of the Mortgage Pool and the Mortgaged Properties

Pool 1998-24

Pool 1998-24 consists primarily of fixed-rate, fully-amortizing
conventional Mortgage Loans evidenced by Mortgage Notes which
have original maturities of 20 to 30 years and an aggregate
outstanding Scheduled Principal Balance as of the Cut-off Date,
after deducting payments of principal due on or before such date
and prepayments of principal received before such date, of
$352,461,524.00.

The interest rates (the "Mortgage Rates") borne by the 1087
Mortgage Loans conveyed by GECMSI to Pool 1998-24 range from
6.3750% to 8.7500% and the weighted average Mortgage Rate as of
the Cut-off Date is 7.3133% per annum (all weighted averages in
this filing are weighted by aggregate outstanding Scheduled
Principal Balance as of the Cut-off Date). At origination, the
principal balances of the Mortgage Loans in Pool 1998-24 ranged
from $75,000.00 to $750,000.00, and, as of the Cut-off Date, the
average outstanding Scheduled Principal Balance of the Mortgage
Loans in Pool 1998-24 is $324,251.63, after application of
principal payments due on or before the Cut-off Date and
prepayments of principal received before such date. The earliest
origination date of any Mortgage Loan in Pool 1998-24 is March
1996, and the latest scheduled maturity date of any such Mortgage
Loan is November 2028. The weighted average loan-to-value ratio
of the Mortgage Loans as of the Cutoff Date in Pool 1998-24 is
72.5907%.


                                3
<PAGE>


The Mortgage Loans in Pool 1998-24 have the following
characteristics as of the Cut-off Date.

a) The following table sets forth information, as of the Cut-off
   Date, with respect to the Mortgage Rates borne by the Mortgage
   Loans in Pool 1998-24:

                                      AGGREGATE              % OF
                                       BALANCES           POOL BY
   MORTGAGE         # OF                  AS OF         AGGREGATE
      RATES        LOANS           CUT-OFF DATE           BALANCE
   --------        -----           ------------         ---------
    6.3750%            1            $308,913.62           0.0876%
    6.5000%            3            $776,339.83           0.2203%
    6.6250%            5          $1,245,148.22           0.3533%
    6.7500%           16          $4,965,899.98           1.4089%
    6.8750%           29          $8,753,017.38           2.4834%
    7.0000%           84         $28,357,137.03           8.0455%
    7.1250%          138         $42,041,661.90          11.9280%
    7.2500%          270         $88,760,503.71          25.1831%
    7.3750%          227         $76,639,262.63          21.7440%
    7.5000%          196         $63,903,900.99          18.1307%
    7.6250%           77         $23,842,034.83           6.7644%
    7.7500%           24          $7,186,440.51           2.0389%
    7.8750%           12          $3,997,948.62           1.1343%
    8.0000%            4          $1,437,764.72           0.4079%
    8.7500%            1            $245,550.03           0.0697%
                   -----        ---------------         ---------
      Total        1,087        $352,461,524.00         100.0000%


                                4
<PAGE>


b) The following table sets forth information, as of the Cut-off
   Date, with respect to the original principal balances of the
   Mortgage Loans in Pool 1998-24 :

                                        AGGREGATE            % OF
                                         BALANCES         POOL BY
      ORIGINAL           # OF               AS OF       AGGREGATE
      BALANCES          LOANS        CUT-OFF DATE         BALANCE
      --------          -----        ------------       ---------
       $ 0 - 227,150       66      $10,161,094.20         2.8829%
  $227,151 - 250,000      104      $25,150,664.47         7.1357%
  $250,001 - 300,000      397     $108,856,005.74        30.8844%
  $300,001 - 350,000      211      $68,312,210.43        19.3815%
  $350,001 - 400,000      115      $43,193,034.43        12.2547%
  $400,001 - 450,000       64      $27,282,041.02         7.7404%
  $450,001 - 600,000      106      $54,070,003.81        15.3407%
  $600,001 - 650,000       21      $13,307,371.76         3.7756%
  $650,001 - 1,000,000 +    3       $2,129,098.14         0.6041%
                        -----     ---------------       ---------
              Total     1,087     $352,461,524.00       100.0000%

The largest outstanding Scheduled Principal Balance of any
Mortgage Loan, as of the Cut-off Date, in Pool 1998-24 is
$748,277.40.

The smallest outstanding Scheduled Principal Balance of any
Mortgage Loan, as of the Cut-off Date, in Pool 1998-24 is
$74,885.51.

c) The following table sets forth information, as of the Cut-off
   Date, with respect to the years of origination of the Mortgage
   Loans in Pool 1998-24:

                                       AGGREGATE             % OF
                                        BALANCES          POOL BY
      YEAR OF         # OF                 AS OF        AGGREGATE
  ORIGINATION        LOANS          CUT-OFF DATE          BALANCE
  -----------        -----          ------------        ---------
         1996            2           $781,635.23          0.2218%
         1997            2           $524,191.27          0.1487%
         1998        1,083       $351,155,697.50         99.6295%
                     -----       ---------------        ---------
        Total        1,087       $352,461,524.00        100.0000%


                                5
<PAGE>


d) The following table sets forth information, as of the Cut-off
   Date, with respect to the loan-to-value ratios of the Mortgage
   Loans at origination in Pool 1998-24:

       LOAN-                           AGGREGATE             % OF
     TO-VALUE                           BALANCES          POOL BY
     RATIO AT           # OF               AS OF        AGGREGATE
    ORIGINATION        LOANS        CUT-OFF DATE          BALANCE
    -----------        -----        ------------        ---------
  00.000 - 50.00          55      $17,681,504.46          5.0166%
  50.001 - 60.00          84      $30,183,128.29          8.5635%
  60.001 - 70.00         177      $61,853,862.25         17.5491%
  70.001 - 75.00         203      $69,372,319.15         19.6823%
  75.001 - 80.00         468     $146,189,919.93         41.4769%
  80.001 - 85.00          15       $4,196,223.65          1.1905%
  85.001 - 90.00          48      $14,014,015.62          3.9760%
  90.001 - 95.00          37       $8,970,550.65          2.5451%
                       -----     ---------------        ---------
       Total           1,087     $352,461,524.00        100.0000%

e) The following table sets forth information, as of the Cut-off
   Date, with respect to the type of Mortgaged Properties
   securing the Mortgage Loans in Pool 1998-24:

                                        AGGREGATE            % OF
                                         BALANCES         POOL BY
TYPE OF               # OF                  AS OF       AGGREGATE
DWELLING             LOANS           CUT-OFF DATE         BALANCE
- --------             -----           ------------       ---------
Single-family
 detatched           1,037        $337,920,072.41        95.8743%
Single-family
 attached               13          $3,303,725.93         0.9373%
Condominium             24          $7,027,353.53         1.9938%
2 - 4 Family Units      13          $4,210,372.13         1.1946%
                     -----        ---------------       ---------
Total                1,087        $352,461,524.00       100.0000%

f) The following table sets forth information, as of the Cut-off
   Date, with respect to the occupancy status of the Mortgaged
   Properties securing the Mortgage Loans as represented by the
   mortgagors at origination in Pool 1998-24:

                                       AGGREGATE             % OF
                                        BALANCES          POOL BY
                      # OF                 AS OF        AGGREGATE
OCCUPANCY            LOANS          CUT-OFF DATE          BALANCE
- ---------            -----          ------------        ---------
Owner Occupied       1,069       $346,765,135.36         98.3838%
Vacation                 9         $3,048,812.20          0.8650%
Investment               9         $2,647,576.44          0.7512%
                     -----       ---------------        ---------
Total                1,087       $352,461,524.00        100.0000%


                                6
<PAGE>


g) The following table sets forth information, as of the Cut-off
   Date, with respect to the geographic distribution of the
   Mortgaged Properties securing the Mortgage Loans in Pool
   1998-24:

                                        AGGREGATE            % OF
                                         BALANCES         POOL BY
                      # OF                  AS OF       AGGREGATE
STATE                LOANS           CUT-OFF DATE         BALANCE
- -----                -----           ------------       ---------
Alabama                  7          $2,428,171.21         0.6889%
Arizona                 36         $11,922,128.70         3.3825%
Arkansas                 1            $585,813.72         0.1662%
California             412        $141,727,130.18        40.2106%
Colorado                53         $16,822,818.53         4.7730%
Connecticut             14          $4,587,294.19         1.3015%
Delaware                 1            $510,000.00         0.1447%
District Of Columbia     5          $1,399,752.66         0.3971%
Florida                 20          $7,147,784.55         2.0280%
Georgia                 26          $8,821,620.47         2.5029%
Hawaii                   5          $2,119,003.01         0.6012%
Illinois                74         $24,405,612.89         6.9243%
Indiana                  4          $1,078,048.20         0.3059%
Iowa                     1            $269,597.99         0.0765%
Kansas                   1            $249,598.97         0.0708%
Kentucky                 3            $727,097.05         0.2063%
Louisiana                3            $863,859.20         0.2451%
Maine                    2            $594,270.39         0.1686%
Maryland                43         $13,125,249.72         3.7239%
Massachusetts           80         $24,548,762.24         6.9649%
Michigan                10          $2,746,727.49         0.7793%
Minnesota               22          $6,722,855.49         1.9074%
Mississippi              2            $632,019.58         0.1793%
Missouri                 4          $1,242,362.63         0.3525%
Montana                  1            $284,124.54         0.0806%
Nevada                   1            $261,086.57         0.0741%
New Hampshire            1            $153,233.30         0.0435%
New Jersey              14          $3,917,938.52         1.1116%
New Mexico               5          $1,176,974.09         0.3339%
New York                23          $7,648,213.66         2.1699%
North Carolina          11          $2,991,797.99         0.8488%
North Dakota             1            $279,561.82         0.0793%
Ohio                    17          $5,514,034.03         1.5644%
Oklahoma                 3          $1,197,639.58         0.3398%
Oregon                  16          $4,813,426.71         1.3657%
Pennsylvania            10          $3,312,501.52         0.9398%
Rhode Island             1            $277,783.12         0.0788%
Tennessee                3            $978,006.28         0.2775%
Texas                   36          $9,686,981.42         2.7484%
Utah                     7          $2,132,921.14         0.6052%
Virginia                50         $13,930,308.68         3.9523%
Washington              42         $12,865,536.42         3.6502%
Wisconsin               16          $5,761,875.55         1.6348%
                     -----        ---------------       ---------
Total                1,087        $352,461,524.00       100.0000%


                                7
<PAGE>


h) The following table sets forth information, as of the Cut-off
   Date, with respect to the maturity dates of the Mortgage Loans
   in Pool 1998-24:

                                       AGGREGATE             % OF
                                        BALANCES          POOL BY
      YEAR OF         # OF                 AS OF        AGGREGATE
     MATURITY        LOANS          CUT-OFF DATE          BALANCE
     --------        -----          ------------        ---------
         2018            3           $838,393.90          0.2379%
         2026            3         $1,060,879.53          0.3010%
         2027            4         $1,190,760.94          0.3378%
         2028        1,077       $349,371,489.63         99.1233%
                     -----       ---------------        ---------
        Total        1,087       $352,461,524.00        100.0000%

The weighted average scheduled remaining term to maturity of the
Mortgage Loans in Pool 1998-24 calculated as of the Cut-off Date
is 358 months.

i) The following table sets forth information, as of the Cut-off
   Date, with respect to the purpose of the Mortgage Loans in
   Pool 1998-24:

                                       AGGREGATE             % OF
                                        BALANCES          POOL BY
PURPOSE               # OF                 AS OF        AGGREGATE
OF LOAN              LOANS          CUT-OFF DATE          BALANCE
- -------              -----          ------------        ---------
Purchase               433       $132,805,208.57         37.6793%
Rate Term/Refinance    567       $188,813,988.80         53.5701%
Cash-out Refinance      87        $30,842,326.63          8.7506%
                     -----       ---------------        ---------
Total                1,087       $352,461,524.00        100.0000%


                                8
<PAGE>


ITEM 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL STATEMENTS
         AND EXHIBITS.

1.1      The Underwriting Agreement, dated as of June 22, 1995,
         and the related Terms Agreement, dated as of November
         24, 1998, for certain of the Series 1998-24 Certificates
         between GE Capital Mortgage Services, Inc. and Credit
         Suisse First Boston Corporation


1.2      The Underwriting Agreement, dated as of May 22, 1996,
         and the related Terms Agreement, dated as of November
         24, 1998, for certain of the Series 1998-24 Certificates
         between GE Capital Mortgage Services, Inc. and Lehman
         Brothers Inc.

4.1      The Pooling and Servicing Agreement for the Series
         1998-24 Certificates, dated as of November 1, 1998,
         between GE Capital Mortgage Services, Inc., as seller
         and servicer, and State Street Bank and Trust Company,
         as trustee.


                                9
<PAGE>


                            SIGNATURES





           Pursuant to the requirements of the Securities
           Exchange Act of 1934, the registrant has duly caused
           this report to be signed on its behalf by the
           undersigned thereunto duly authorized.


                               GE Capital Mortgage Services, Inc.



                               By:     /s/ Syed W. Ali
                                  ----------------------------
                               Name:      Syed W. Ali
                               Title:     Vice President




Dated as of November 30, 1998


                               10
<PAGE>


                            SIGNATURES





           Pursuant to the requirements of the Securities
           Exchange Act of 1934, the registrant has duly caused
           this report to be signed on its behalf by the
           undersigned thereunto duly authorized.


                               GE Capital Mortgage Services, Inc.



                               By:
                                  ----------------------------
                               Name:      Syed W. Ali
                               Title:     Vice President




Dated as of November 30, 1998


                               11
<PAGE>


                          EXHIBIT INDEX


The exhibits are being filed herewith:


- -----------------------------------------------------------------
 EXHIBIT NO.              DESCRIPTION                     PAGE
- -----------------------------------------------------------------

     1.1      The Underwriting Agreement, dated as
              of June 22, 1995, and the related Terms
              Agreement, dated as of November 24,
              1998, for certain of the Series 1998-24
              Certificates between GE Capital
              Mortgage Services, Inc. and Credit
              Suisse First Boston Corporation.

     1.2      The Underwriting Agreement, dated as
              of May 22, 1996, and the related Terms
              Agreement, dated as of November 24,
              1998, for certain of the Series 1998-24
              Certificates between GE Capital
              Mortgage Services, Inc. and Lehman
              Brothers Inc.

     4.1      The Pooling and Servicing Agreement
              for the Series 1998-24 Certificates, dated
              as of November 1, 1998, between GE
              Capital Mortgage Services, Inc., as seller
              and servicer, and State Street Bank and
              Trust Company, as trustee.

- -----------------------------------------------------------------


                               12



                                                        EXECUTION








                GE CAPITAL MORTGAGE SERVICES, INC.

                     PASS-THROUGH CERTIFICATES
                       (Issuable in Series)

                      UNDERWRITING AGREEMENT


CS First Boston Corporation                      New York, New York
55 East 52nd Street                                   June 22, 1995
New York, New York  10055

Ladies and Gentlemen:

           GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"), may offer for sale to you (the "Underwriter")
from time to time its Pass-Through Certificates evidencing
interests in pools of mortgage loans (the "Certificates"). The
Certificates may be issued in various series, and within each
series, in one or more classes, in one or more offerings on terms
determined at the time of sale (each such series, a "Series" and
each such class, a "Class"). Each Series of the Certificates will
be issued under a separate Pooling and Servicing Agreement (each,
a "Pooling and Servicing Agreement") to be dated as of the
respective cut-off date (each, a "Cut-off Date") between the
Company, as seller and servicer, and State Street Bank and Trust
Company, as trustee (the "Trustee"). Capitalized terms used but
not defined herein shall have the meanings given to them in the
related Pooling and Servicing Agreement.

           The Certificates issued under each Pooling and
Servicing Agreement will represent the entire beneficial
ownership interest in a trust fund (the "Trust Fund") established
by such Pooling and Servicing Agreement. The assets of each Trust
Fund will consist primarily of a pool of conventional,


<PAGE>


fixed rate, first lien, fully amortizing, one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
original terms to maturity specified in the related Terms
Agreement referred to hereinbelow. If so specified in the related
Terms Agreement, one or more elections may be made to treat the
assets of each Trust Fund as a real estate mortgage investment
conduit (each, a "REMIC") for federal income tax purposes.

           Whenever the Company determines to make an offering of
Certificates (each, a "Certificate Offering") pursuant to this
Agreement through you, it will enter into an agreement with you
(the "Terms Agreement") providing for the sale of specified
Classes of Offered Certificates (as defined below) to, and the
purchase and public offering thereof by, you. Each such
Certificate Offering which the Company elects to make pursuant to
this Agreement shall be governed by this Agreement, as
supplemented by the related Terms Agreement. Each Terms
Agreement, which shall be substantially in the form of Exhibit A
hereto, shall specify, among other things, the Classes of
Certificates to be purchased by the Underwriter (the "Offered
Certificates"), the principal balance or balances of the Offered
Certificates, each subject to any stated variance, and the price
or prices at which such Offered Certificates are to be purchased
by the Underwriter from the Company.

           1.   Representations and Warranties.  (a) The Company
represents and warrants to and agrees with the Underwriter, as of
the date of the related Terms Agreement, that:

                        (i) The registration statement specified
           in the related Terms Agreement, on Form S-3, including
           a prospectus, has been filed with the Securities and
           Exchange Commission (the "Commission") for the
           registration under the Securities Act of 1933, as
           amended (the "Act"), of pass-through certificates
           issuable in series, which registration statement has
           been declared effective by the Commission. Such
           registration statement, as amended to the date of the
           related Terms Agreement, including any documents
           incorporated by reference therein pursuant to Item 12


                               -2-


<PAGE>



           of Form S-3 under the Act which were filed under the
           Securities Exchange Act of 1934, as amended (the
           "Exchange Act"), on or before the effective date of
           the Registration Statement, is hereinafter called the
           "Registration Statement," and such prospectus, as such
           prospectus is supplemented by a prospectus supplement
           relating to the Offered Certificates of the related
           Series, each in the form first filed after the date of
           the related Terms Agreement pursuant to Rule 424(b)
           under the Act, including any documents incorporated by
           reference therein pursuant to Item 12 of Form S-3
           under the Act which were filed under the Exchange Act
           on or before the date of such Prospectus Supplement
           (other than any such incorporated documents that
           relate to Collateral Term Sheets (as defined
           herein))(such prospectus supplement, including such
           incorporated documents (other than those that relate
           to Collateral Term Sheets), in the form first filed
           after the date of the related Terms Agreement pursuant
           to Rule 424(b) is hereinafter called the "Prospectus
           Supplement"), is hereinafter called the "Prospectus".
           Any reference herein to the terms "amend," "amendment"
           or "supplement" with respect to the Registration
           Statement, the Prospectus or the Prospectus Supplement
           shall be deemed to refer to and include the filing of
           any document under the Exchange Act after the
           effective date of the Registration Statement or the
           issue date of the Prospectus or Prospectus Supplement,
           as the case may be, deemed to be incorporated therein
           by reference pursuant to Item 12 of Form S-3 under the
           Act.

                       (ii) The related Registration Statement,
           at the time it became effective, and the prospectus
           contained therein, and any amendments thereof and
           supplements thereto filed prior to the date of the
           related Terms Agreement, conformed in all material
           respects to the requirements of the Act and the rules
           and regulations of the Commission thereunder; on the
           date of the related Terms Agreement and on each
           Closing Date (as defined in Section 3 below), the
           related Registration Statement and the related
           Prospectus, and


                               -3-


<PAGE>



           any amendments thereof and supplements thereto, will
           conform in all material respects to the requirements
           of the Act and the rules and regulations of the
           Commission thereunder; such Registration Statement, at
           the time it became effective, did not contain any
           untrue statement of a material fact or omit to state a
           material fact required to be stated therein or
           necessary to make the statements therein not
           misleading; such Prospectus, on the date of any filing
           pursuant to Rule 424(b) and on each Closing Date, will
           not include any untrue statement of a material fact or
           omit to state a material fact necessary to make the
           statements therein, in the light of the circumstances
           under which they are made, not misleading; and the
           Detailed Description referred to in such Prospectus,
           on each Closing Date and the date of any filing
           thereof under cover of Form 8-K, will not include any
           untrue statement of a material fact or omit to state
           any information which such Prospectus states will be
           included in such Detailed Description; provided,
           however, that the Company makes no representations or
           warranties as to the information contained in or
           omitted from (A) such Registration Statement or such
           Prospectus (or any supplement thereto) in reliance
           upon and in conformity with written information
           furnished to the Company by or on behalf of the
           Underwriter specifically for use in the preparation
           thereof or (B) any Current Report (as defined in
           Section 5(b) below), or in any amendment thereof or
           supplement thereto, incorporated by reference in such
           Registration Statement or such Prospectus (or any
           amendment thereof or supplement thereto).

                      (iii) The Certificates of the related
           Series will conform to the description thereof
           contained in the related Prospectus; will each, if
           rated at the time of issuance in one of the two
           highest rating categories by a nationally recognized
           statistical rating organization, be when issued a
           "mortgage related security" as such term is defined in
           Section 3(a)(41) of the Exchange Act, and will each on


                               -4-


<PAGE>



           the related Closing Date be duly and validly
           authorized, and, when validly executed, countersigned,
           issued and delivered in accordance with the related
           Pooling and Servicing Agreement and sold to you as
           provided herein and in the related Terms Agreement,
           will each be validly issued and outstanding and
           entitled to the benefits of the related Pooling and
           Servicing Agreement.

                       (iv) Neither the issuance nor sale of the
           Certificates of the related Series nor the
           consummation of any other of the transactions herein
           contemplated, nor the fulfillment of the terms hereof
           or of the related Terms Agreement, will conflict with
           any statute, order or regulation applicable to the
           Company of any court, regulatory body, administrative
           agency or governmental body having jurisdiction over
           the Company or with any organizational document of the
           Company or any instrument or any agreement under which
           the Company is bound or to which it is a party.

                        (v) This Agreement and the related Terms
           Agreement have been duly authorized, executed and
           delivered by the Company.

                      (vi) At or prior to the related Closing
           Date, the Company will have entered into the related
           Pooling and Servicing Agreement and, assuming the due
           authorization, execution and delivery thereof by the
           Trustee, such Pooling and Servicing Agreement (on such
           Closing Date) will constitute the valid and binding
           agreement of the Company enforceable in accordance
           with its terms, subject as to enforceability, to
           bankruptcy, insolvency, reorganization or other
           similar laws affecting creditors' rights and to
           general principles of equity (regardless of whether
           the enforceability of such Pooling and Servicing
           Agreement is considered in a proceeding in equity or
           at law).

           2.   Purchase and Sale.  Subject to the execution of
the Terms Agreement for a particular Certificate Offering and


                               -5-


<PAGE>


subject to the terms and conditions and in reliance upon the
representations and warranties set forth in this Agreement and
such Terms Agreement, the Company agrees to sell to the
Underwriter, and the Underwriter agrees to purchase from the
Company, all, but not less than all, of the related Offered
Certificates at the purchase price therefor set forth in such
Terms Agreement (the "Purchase Price").

           The parties hereto agree that settlement for all
securities sold pursuant to this Agreement shall take place on
the terms set forth herein and not as set forth in Rule 15c6-1(a)
of the Exchange Act.

           3. Delivery and Payment. Delivery of and payment for
the Offered Certificates of a Series shall be made at the offices
of Cleary, Gottlieb, Steen & Hamilton, New York, New York, at
10:00 A.M., New York City time, on the Closing Date specified in
the related Terms Agreement, which date and time may be postponed
by agreement between the Underwriter and the Company (such date
and time being herein called the "Closing Date"). Delivery of
such Offered Certificates shall be made to the Underwriter
against payment by the Underwriter of the Purchase Price thereof
to or upon the order of the Company by wire transfer in federal
or other immediately available funds or by check payable in
federal funds, as the Company shall specify no later than five
full business days prior to such Closing Date. Unless delivery is
made through the facilities of The Depository Trust Company, the
Offered Certificates shall be registered in such names and in
such authorized denominations as the Underwriter may request not
less than two full business days in advance of each Closing Date.

           The Company agrees to notify the Underwriter at least
two business days before each Closing Date of the exact principal
balance evidenced by the Offered Certificates and to have such
Offered Certificates available for inspection, checking and
packaging in New York, New York, no later than 12:00 noon on the
business day prior to such Closing Date.

           4.   Offering by the Underwriter.  It is understood
that the Underwriter proposes to offer the Offered Certificates


                               -6-


<PAGE>


of the related Series for sale to the public as set forth in the
related Prospectus.

           5.   Agreements.  The Company agrees with the
Underwriter that:

                (a) The Company will cause the Prospectus as
      supplemented by a Prospectus Supplement relating to the
      Offered Certificates to be filed pursuant to Rule 424 under
      the Act and will promptly advise the Underwriter when such
      Prospectus as so supplemented has been so filed, and prior
      to the termination of the Certificate Offering to which
      such Prospectus relates also will promptly advise the
      Underwriter (i) when any amendment to the related
      Registration Statement specifically relating to such
      Offered Certificates shall have become effective or any
      further supplement to such Prospectus has been filed, (ii)
      of any request by the Commission for any amendment of such
      Registration Statement or Prospectus or for any additional
      information, (iii) of the issuance by the Commission of any
      stop order suspending the effectiveness of such
      Registration Statement or the institution or threatening of
      any proceeding for that purpose and (iv) of the receipt by
      the Company of any written notification with respect to the
      suspension of the qualification of such Offered
      Certificates for sale in any jurisdiction or the initiation
      or threatening of any proceeding for such purpose. The
      Company will not file any amendment of the related
      Registration Statement or supplement to the related
      Prospectus (other than any amendment or supplement
      specifically relating to one or more Series of pass-through
      certificates other than the Series that includes the
      related Offered Certificates) unless the Company has
      furnished the Underwriter with a copy for its review prior
      to filing. The Company will use its best efforts to prevent
      the issuance of any such stop order and, if issued, to
      obtain as soon as possible the withdrawal thereof.

                (b) The Company will cause any Computational
      Materials and any Structural Term Sheets (each as defined
      in Section 8 below) with respect to the Offered
      Certificates of


                               -7-


<PAGE>


      a Series that are delivered by the Underwriter to the
      Company pursuant to Section 8 to be filed with the
      Commission on a Current Report on Form 8-K (a "Current
      Report") pursuant to Rule 13a-11 under the Exchange Act on
      the business day immediately following the later of (i) the
      day on which such Computational Materials and Structural
      Term Sheets are delivered to counsel for the Company by the
      Underwriter prior to 10:30 a.m. and (ii) the date on which
      this Agreement is executed and delivered. The Company will
      cause one Collateral Term Sheet (as defined in Section 9
      below) with respect to the Offered Certificates of a Series
      that is delivered by the Underwriter to the Company in
      accordance with the provisions of Section 9 to be filed
      with the Commission on a Current Report pursuant to Rule
      13a-11 under the Exchange Act on the business day
      immediately following the day on which such Collateral Term
      Sheet is delivered to counsel for the Company by the
      Underwriter prior to 10:30 a.m. In addition, if at any time
      prior to the availability of the related Prospectus
      Supplement the Underwriter has delivered to any prospective
      investor a Collateral Term Sheet that reflects, in the
      reasonable judgment of the Underwriter and the Company, a
      material change in the characteristics of the Mortgage
      Loans for the related Series from those on which a
      Collateral Term Sheet with respect to the related Series
      previously filed with the Commission was based, the Company
      will cause any such Collateral Term Sheet that is delivered
      by the Underwriter to the Company in accordance with the
      provisions of Section 9 to be filed with the Commission on
      a Current Report on the business day immediately following
      the day on which such Collateral Term Sheet is delivered to
      counsel for the Company by the Underwriter prior to 10:30
      a.m. In each case, the Company will promptly advise the
      Underwriter when such Current Report has been so filed.
      Each such Current Report shall be incorporated by reference
      in the related Prospectus and the related Registration
      Statement. Notwithstanding the five preceding sentences,
      the Company shall have no obligation to file any materials
      provided by the Underwriter pursuant to Sections 8 and 9
      which, in the reasonable determination of the Company after
      making reasonable efforts to consult with the Underwriter,
      are not


                               -8-


<PAGE>


      required to be filed pursuant to the Kidder Letters or the
      PSA Letter (each as defined in Section 8 below), or which
      contain erroneous information or contain any untrue
      statement of a material fact or, when read in conjunction
      with the Prospectus and Prospectus Supplement, omit to
      state a material fact required to be stated therein or
      necessary to make the statements therein not misleading; it
      being understood, however, that the Company shall have no
      obligation to review or pass upon the accuracy or adequacy
      of, or to correct, any Computational Materials, Structural
      Term Sheets or Collateral Term Sheets provided by the
      Underwriter to the Company pursuant to Section 8 or Section
      9 hereof.

                (c) If, at any time when a prospectus relating to
      the Offered Certificates of a Series is required to be
      delivered under the Act, any event occurs as a result of
      which the related Prospectus as then amended or
      supplemented would include any untrue statement of a
      material fact or omit to state any material fact necessary
      to make the statements therein in light of the
      circumstances under which they were made not misleading, or
      if it shall be necessary at any time to amend or supplement
      the related Prospectus to comply with the Act or the rules
      thereunder, the Company promptly will prepare and file with
      the Commission, subject to paragraph (a) of this Section 5,
      an amendment or supplement which will correct such
      statement or omission or an amendment which will effect
      such compliance; provided, however, that the Company will
      not be required to file any such amendment or supplement
      with respect to any Computational Materials, Structural
      Term Sheets or Collateral Term Sheets incorporated by
      reference in the Prospectus other than any amendments or
      supplements of such Computational Materials or Structural
      Term Sheets that are furnished to the Company by the
      Underwriter pursuant to Section 8(d) hereof or any
      amendments or supplements of such Collateral Term Sheets
      that are furnished to the Company by the Underwriter
      pursuant to Section 9(d) hereof which the Company
      determines to file in accordance therewith.


                               -9-


<PAGE>


                (d) The Company will furnish to the Underwriter
      and counsel for the Underwriter, without charge, as many
      signed copies of the related Registration Statement
      (including exhibits thereto) and, so long as delivery of a
      prospectus by the Underwriter or dealer may be required by
      the Act, as many copies of the related Prospectus and any
      supplements thereto (other than exhibits to the related
      Current Report) as the Underwriter may reasonably request.

                (e) The Company will furnish such information,
      execute such instruments and take such actions as may be
      reasonably requested by the Underwriter to qualify the
      Offered Certificates of a Series for sale under the laws of
      such jurisdictions as the Underwriter may designate, to
      maintain such qualifications in effect so long as required
      for the distribution of such Offered Certificates and to
      determine the legality of such Offered Certificates for
      purchase by institutional investors; provided, however,
      that the Company shall not be required to qualify to do
      business in any jurisdiction where it is not qualified on
      the date of the related Terms Agreement or to take any
      action which would subject it to general or unlimited
      service of process in any jurisdiction in which it is not,
      on the date of the related Terms Agreement, subject to such
      service of process.

                (f) So long as the Offered Certificates of a
      Series are outstanding, the Company will furnish to the
      Underwriter copies of the annual independent public
      accountants' servicing report furnished to the Trustee
      pursuant to Section 3.13 of the related Pooling and
      Servicing Agreement.

                (g) Whether or not the transactions contemplated
      hereby and by the related Terms Agreement shall be
      consummated, the Company shall be responsible for the
      payment of any costs and expenses for which details are
      submitted, in connection with the performance of its
      obligations under this Agreement and the related Terms
      Agreement, including, without limitation, (a) the cost and
      expenses of printing or otherwise reproducing the related
      Registration Statement or Prospectus, this Agreement, the


                              -10-


<PAGE>


      related Terms Agreement, the related Pooling and Servicing
      Agreement and the Offered Certificates, and (b) the cost of
      delivering the related Offered Certificates to the office
      of the Underwriter, insured to the satisfaction of the
      Underwriter (it being understood that, except as provided
      in this paragraph (g) and in Section 7 hereof, the
      Underwriter will pay all its own costs and expenses,
      including the fees of Brown & Wood, counsel for the
      Underwriter, transfer taxes on resale of any Offered
      Certificates by it, advertising expenses connected with any
      offers that it may make, the fees of KPMG Peat Marwick with
      respect to its letters furnished pursuant to Section 6(i)
      of the Agreement and any letter furnished pursuant to the
      last sentence of Section 6(h) hereof and any other costs
      and expenses specified in the related Terms Agreement as
      "Additional Expenses").

           6.   Conditions to the Obligations of the Underwriter.
 The obligations of the Underwriter to purchase the Offered
Certificates of any Series shall be subject to the accuracy in
all material respects of the representations and warranties on
the part of the Company contained in this Agreement, as
supplemented by the related Terms Agreement, as of the respective
dates thereof and the related Closing Date, to the accuracy of
the statements of the Company made in any applicable officers'
certificates pursuant to the provisions hereof, to the
performance by the Company of its obligations under this
Agreement and such Terms Agreement and to the following
additional conditions applicable to the related Certificate
Offering:

                (a) No stop order suspending the effectiveness of
      the related Registration Statement shall have been issued
      and no proceedings for that purpose shall have been
      instituted or threatened.

                (b) Cleary, Gottlieb, Steen & Hamilton, counsel
      for the Company, shall have furnished to the Underwriter an
      opinion, dated the related Closing Date, to the effect
      that:


                              -11-


<PAGE>


                        (i) this Agreement and the related
           Terms Agreement have been duly executed and delivered
           by the Company under the law of the State of New York;

                       (ii) the related Pooling and Servicing
           Agreement has been duly executed and delivered by the
           Company under the law of the State of New York and is
           a legal, valid and binding agreement of the Company
           enforceable against the Company in accordance with its
           terms;

                      (iii) the Offered Certificates, when duly
           executed and countersigned by the Trustee in
           accordance with the related Pooling and Servicing
           Agreement, will be validly issued and outstanding and
           entitled to the benefits of such Pooling and Servicing
           Agreement;

                       (iv) the related Pooling and Servicing
           Agreement is not required to be qualified under the
           Trust Indenture Act of 1939, as amended, and the trust
           created thereunder is not required to be registered
           under the Investment Company Act of 1940, as amended;

                        (v) such counsel confirms that (based
           solely upon telephonic confirmation from a
           representative of the Commission) the related
           Registration Statement is effective under the Act and,
           to the best of such counsel's knowledge, no stop order
           with respect thereto has been issued, and no
           proceeding for that purpose has been instituted or
           threatened, by the Commission; such Registration
           Statement (except the financial statements and
           schedules and other financial and statistical data
           included therein and the documents incorporated by
           reference therein, as to which such counsel need
           express no view), at the time it became effective and
           the related Prospectus (except the financial
           statements and schedules and the other financial and
           statistical data included therein, the documents
           incorporated by reference therein and the information
           included in the second sentence of the antepenultimate
           paragraph, the first sentence of the


                              -12-


<PAGE>


           penultimate paragraph, and the last paragraph of the
           cover page of such Prospectus Supplement and in the
           second and fourth sentences of the first paragraph
           under the heading "Plan of Distribution" therein, as
           to which such counsel need express no view), as of the
           date of the Prospectus Supplement, appeared on their
           face to be appropriately responsive in all material
           respects to the requirements of the Act and the rules
           and regulations thereunder; and no information has
           come to the attention of such counsel that causes it
           to believe that (A) such Registration Statement
           (except the financial statements and schedules and the
           other financial and statistical data included therein
           and the documents incorporated by reference therein,
           as to which such counsel need express no view) at the
           time it became effective, contained an untrue
           statement of a material fact or omitted to state a
           material fact required to be stated therein or
           necessary to make the statements therein not
           misleading or (B) such Prospectus or any amendment or
           supplement thereto (except the financial statements
           and schedules and statistical data included therein,
           the documents incorporated by reference therein and
           the information included in the second sentence of the
           antepenultimate paragraph, the first sentence of the
           penultimate paragraph, and the last paragraph of the
           cover page of such Prospectus Supplement and in the
           second and fourth sentences of the first paragraph
           under the heading "Plan of Distribution" therein, as
           to which such counsel need express no view), as of the
           date of the Prospectus Supplement or at the related
           Closing Date, contained or contains an untrue
           statement of a material fact or omitted or omits to
           state a material fact necessary in order to make the
           statements therein, in the light of the circumstances
           under which they were made, not misleading;

                       (vi) the statements set forth under the
           heading "Description of the Certificates" in the
           related Prospectus, insofar as such statements purport
           to summarize certain provisions of the related Pooling


                              -13-


<PAGE>


           and Servicing Agreement and the related Offered
           Certificates, provide a fair summary of such
           provisions;

                      (vii) the statements set forth in the
           related Prospectus under the headings "Certain Legal
           Aspects of the Mortgage Loans and Contracts -- The
           Mortgage Loans", "Certain Federal Income Tax
           Consequences" (insofar as they relate specifically to
           the purchase, ownership and disposition of the related
           Offered Certificates) and "ERISA Considerations"
           (insofar as they relate specifically to the purchase,
           ownership and disposition of such Offered
           Certificates), to the extent that they constitute
           matters of law or legal conclusions, provide a fair
           summary of such law or conclusions;

                     (viii) assuming compliance with all
           provisions of the related Pooling and Servicing
           Agreement, for federal income tax purposes, (A) if any
           election is made to treat the assets of the Trust Fund
           as a REMIC: the related Trust Fund (and any specified
           subgrouping therein) will qualify as a REMIC pursuant
           to Section 860D of the Internal Revenue Code of 1986,
           as amended (the "Code"), each Class of Certificates of
           the related Series, other than the related Residual
           Class or Classes, will constitute a class of "regular
           interests" in the related REMIC within the meaning of
           the Code, and each Class of such Certificates
           specified in the related Prospectus as a Class of
           Residual Certificates will constitute the "residual
           interest" in the related REMIC within the meaning of
           the Code; (B) if no such REMIC election is made: the
           Trust Fund will be treated as a "grantor trust"; and

                       (ix) assuming that some or all of the
           Offered Certificates of the related Series shall be
           rated at the time of issuance in one of the two
           highest rating categories by a nationally recognized
           statistical rating organization, each Offered
           Certificate so rated will be at the time of issuance,
           a


                              -14-


<PAGE>


           "mortgage related security" as such term is defined in
           Section 3(a)(41) of the Exchange Act.

      Such opinion may express its reliance as to factual matters
      on the representations and warranties made by, and on
      certificates or other documents furnished by, officers of
      the parties to this Agreement, the related Terms Agreement
      or the related Pooling and Servicing Agreement. Such
      opinion may assume the due authorization, execution and
      delivery of the instruments and documents referred to
      therein by the parties thereto other than the Company. Such
      opinion may be qualified, insofar as it concerns the
      enforceability of the documents referred to therein, to the
      extent that such enforceability may be limited by
      bankruptcy, insolvency, reorganization or other similar
      laws affecting the enforcement of creditors' rights in
      general and by general equity principles (regardless of
      whether such enforcement is considered in a proceeding in
      equity or at law). Such opinion may be further qualified as
      expressing no opinion as to (x) the statements in the
      related Prospectus under the heading "Certain Legal Aspects
      of the Mortgage Loans and Contracts -- The Mortgage Loans"
      except insofar as such statements relate to the laws of the
      State of New York and the laws of the United States, and
      (y) the statements in such Prospectus under the headings
      "ERISA Considerations" and "Certain Federal Income Tax
      Consequences" except insofar as such statements relate to
      the laws of the United States. In addition, such opinion
      may be qualified as an opinion only on the law of the State
      of New York and the federal law of the United States of
      America.

                (c) The General Counsel for the Company shall
      have furnished to the Underwriter an opinion, dated the
      related Closing Date, to the effect that:

                        (i) The Company has been duly
           incorporated and is validly existing as a corporation
           in good standing under the laws of the State of New
           Jersey, with corporate power to own its properties, to
           conduct its business as described in the related


                              -15-


<PAGE>


           Prospectus and to enter into and perform its
           obligations under this Agreement, the related Terms
           Agreement, the related Pooling and Servicing Agreement
           and the Certificates of the related Series;

                       (ii) The Company has full power and
           authority to sell and service the related Mortgage
           Loans as contemplated herein and in the related
           Pooling and Servicing Agreement;

                      (iii) No consent, approval, authorization
           or order of any court or governmental agency or body
           is required for the consummation by the Company of the
           transactions contemplated herein or in the related
           Pooling and Servicing Agreement, except such as may be
           required under the blue sky laws of any jurisdiction
           and such other approvals as have been obtained;

                       (iv) Neither the issuance of the
           Certificates of the related Series nor delivery of the
           related Offered Certificates, nor the consummation of
           any other of the transactions contemplated in this
           Agreement, the related Terms Agreement or the related
           Pooling and Servicing Agreement, nor the fulfillment
           of the terms of the related Certificates, the related
           Pooling and Servicing Agreement, this Agreement or the
           related Terms Agreement will conflict with or violate
           any term or provision of the articles of incorporation
           or by-laws of the Company or any statute, order or
           regulation applicable to the Company of any court,
           regulatory body, administrative agency or governmental
           body having jurisdiction over the Company and will not
           conflict with, result in a breach or violation or the
           acceleration of or constitute a default under the
           terms of any indenture or other agreement or
           instrument known to such counsel to which the Company
           is a party or by which it is bound; and

                        (v)    There are no actions, proceedings
           or investigations pending or, to the best knowledge of
           such counsel, threatened before any court, admini-


                              -16-


<PAGE>


           strative agency or other tribunal (i) asserting the
           invalidity of this Agreement, the related Terms
           Agreement, the related Pooling and Servicing Agreement
           or the related Certificates, (ii) seeking to prevent
           the issuance of the Certificates of the related Series
           or the consummation by the Company of any of the
           transactions contemplated by this Agreement, such
           Terms Agreement or such Pooling and Servicing
           Agreement, or (iii) which might materially and
           adversely affect the performance by the Company of its
           obligations under, or the validity or enforceability
           of, this Agreement, such Terms Agreement, such Pooling
           and Servicing Agreement or the related Certificates.

      In rendering her opinion such counsel may rely as to
      matters of fact, to the extent deemed proper and as stated
      therein, on certificates of responsible officers of the
      Company or public officials. In addition, such opinion may
      be qualified as an opinion only on the laws of the State of
      New Jersey.

                (d) The Underwriter shall have received from
      Brown & Wood, counsel for the Underwriter, such opinion or
      opinions, dated the related Closing Date, with respect to
      the issuance and sale of the Certificates of the related
      Series, the related Registration Statement, the related
      Prospectus and such other related matters as the
      Underwriter may reasonably require, and the Company shall
      have furnished to such counsel such documents as the
      Underwriter may reasonably request for the purpose of
      enabling them to pass upon such matters.

                (e) The Company shall have furnished to the
      Underwriter a certificate of the Company, signed by the
      President or any Vice President and the Senior Vice
      President-Finance or the principal financial or accounting
      officer of the Company, dated the related Closing Date, to
      the effect that the signers of such certificate have
      carefully examined the related Registration Statement
      (excluding any Current Reports and any other documents
      incorporated by reference therein), the related Prospectus,


                              -17-


<PAGE>



      the Detailed Description referred to in such Prospectus
      (excluding any related Current Report), this Agreement and
      the related Terms Agreement and that:

                        (i) the representations and warranties of
           the Company in this Agreement are true and correct in
           all material respects on and as of the related Closing
           Date with the same effect as if made on such Closing
           Date, and the Company has complied with all the
           agreements and satisfied all the conditions on its
           part to be performed or satisfied at or prior to such
           Closing Date;

                       (ii) no stop order suspending the
           effectiveness of such Registration Statement has been
           issued and no proceedings for that purpose have been
           instituted or, to their knowledge, threatened; and

                      (iii) nothing has come to their attention
           that would lead them to believe that such Registration
           Statement (excluding any Current Report) contains any
           untrue statement of a material fact or omits to state
           any material fact required to be stated therein or
           necessary to make the statements therein not
           misleading, that the related Prospectus (excluding any
           related Current Report) contains any untrue statement
           of a material fact or omits to state a material fact
           required to be stated therein or necessary to make the
           statements therein, in the light of the circumstances
           under which they were made, not misleading, or that
           the Detailed Description referred to in such
           Prospectus includes any untrue statement of a material
           fact or omits to state any information which the
           Prospectus states will be included in such Detailed
           Description.

                (f) Peabody & Arnold, counsel for the Trustee,
      shall have furnished to the Underwriter an opinion, dated
      the related Closing Date, to the effect that:

                        (i)    the Trustee has been duly
           incorporated and is validly existing as a corporation


                              -18-


<PAGE>


           in good standing under the laws of the Commonwealth of
           Massachusetts with corporate power to own its
           properties and conduct its business as presently
           conducted by it, to conduct business as a trustee and
           to enter into and perform its obligations under the
           related Pooling and Servicing Agreement;

                       (ii) the related Pooling and Servicing
           Agreement has been duly authorized, executed and
           delivered by the Trustee and constitutes the legal,
           valid and binding agreement of the Trustee enforceable
           against the Trustee in accordance with its terms,
           subject to bankruptcy, insolvency, fraudulent
           conveyance, reorganization or other similar laws
           affecting the enforcement of creditors' rights
           generally and to judicial discretion, and general
           principles of equity (regardless of whether
           enforcement is sought in a proceeding in equity or at
           law);

                      (iii)    the Trustee has duly accepted its
           appointment as trustee under the related Pooling and
           Servicing Agreement;

                       (iv) no consent, approval, authorization
           or order of any Massachusetts or federal court or
           government agency or body is required on the part of
           the Trustee for the consummation of the transactions
           contemplated in the related Pooling and Servicing
           Agreement, except such as may be required under any
           federal or state securities law; and

                        (v) the performance on the part of the
           Trustee of any of the transactions contemplated in the
           related Pooling and Servicing Agreement does not
           conflict with or result in a breach or violation of
           any term or provision of, or constitute a default
           under, the Articles of Organization, as amended, or
           By-Laws of the Trustee, or any Massachusetts or
           federal statute or regulation applicable to the
           Trustee, or to such counsel's knowledge, any indenture
           or other agreement or instrument to which the Trustee
           is a party or by


                              -19-


<PAGE>


           which it is bound, or, to such counsel's knowledge,
           any order of any state or federal court, regulatory
           body, administrative agency or governmental body
           having jurisdiction over the Trustee.

      In addition, such counsel shall furnish to the Underwriter
      such opinions as to the treatment of the Trust Fund for
      purposes of Massachusetts tax law as are reasonably
      satisfactory to the Underwriter.

                (g) KPMG Peat Marwick shall have furnished to the
      Underwriter a letter, dated as of the date of the related
      Terms Agreement, in form and substance satisfactory to the
      Underwriter, stating in effect that they have performed
      certain specified procedures as a result of which they have
      determined that such information as the Underwriter may
      reasonably request of an accounting, financial or
      statistical nature (which is limited to accounting,
      financial or statistical information derived from the
      general accounting records of the Company) set forth in the
      related Prospectus Supplement under the caption
      "Delinquency and Foreclosure Experience of the Company"
      agrees with the accounting records of the Company,
      excluding any questions of legal interpretation.

                (h) KPMG Peat Marwick shall have furnished to the
      Underwriter a letter, dated as of the related Closing Date,
      in form and substance satisfactory to the Underwriter,
      stating in effect that they have performed certain
      specified procedures as a result of which they have
      determined that such information as the Underwriter may
      reasonably request of an accounting, financial or
      statistical nature (which is limited to accounting,
      financial or statistical information derived from the
      general accounting records of the Company and which is
      obtained from an analysis of a sample of the Mortgage Loans
      included in the related pool) set forth in the related
      Prospectus Supplement under the caption "Description of the
      Mortgage Pool and the Mortgaged Properties" or "Description
      of the Mortgage Pools and the Mortgaged Properties", as the
      case may be, and in the Detailed Description relating to
      such Prospectus Supplement


                              -20-


<PAGE>



      is mutually consistent and agrees with the accounting
      records of the Company and, where applicable, the related
      Mortgage Loan files of the Company, excluding any questions
      of legal interpretation. In addition, if applicable, such
      accountants shall have furnished to the Underwriter a
      letter, dated as of the related Closing Date, which shall
      include a statement or statements to the effect that based
      upon the assumptions and methodology agreed to by the
      Company (and which is consistent with the manner in which
      any final PAC Balances, TAC Balances, Scheduled Balances,
      Maximum and Minimum Scheduled Balances or any other
      scheduled balances are to be calculated as set forth in the
      related Prospectus), all of which shall be described by
      reference in such letter, such accountants shall have
      verified the mathematical accuracy of any final PAC
      Balances Table, TAC Balances Table, Scheduled Balances
      Table, Maximum or Minimum Scheduled Balances Table or other
      scheduled balances table attached as an exhibit to the
      related Pooling and Servicing Agreement.

                (i) KPMG Peat Marwick shall have furnished to the
      Underwriter and the Company a letter or letters, dated as
      of the date of the related Terms Agreement, in form and
      substance satisfactory to the Underwriter and the Company,
      including, without limitation, statements, if applicable,
      to the effect that:

                      (i) based upon the assumptions and
           methodology set forth in the related Prospectus, all
           of which shall be described by reference in such
           letter, they recomputed the percentages of initial
           principal balance outstanding as of each of the
           Distribution Dates (as defined in such Prospectus)
           indicated and the weighted average lives of each Class
           of Offered Certificates at each of the indicated
           percentages of the applicable Prepayment Assumption,
           and they compared the recomputed percentages and
           weighted average lives to the corresponding
           percentages and weighted average lives set forth in
           the related tables and found them to be in agreement;


                              -21-


<PAGE>



                     (ii) based upon the assumptions and
           methodology set forth in such Prospectus, all of
           which shall be described by reference in such letter,
           they have verified the mathematical accuracy of any
           Scheduled Final Distribution Dates for the Offered
           Certificates, PAC Balances, TAC Balances, Scheduled
           Balances, Maximum and Minimum Scheduled Balances or
           any other scheduled balances set forth in such
           Prospectus for each indicated Distribution Date, and
           have verified the mathematical accuracy of any initial
           Effective Ranges of any PAC Certificates, Scheduled
           Certificates or other scheduled Certificates set forth
           in such Prospectus; and

                    (iii) based upon the assumptions and
           methodology set forth in such Prospectus, all of which
           shall be described by reference in such letter, they
           have verified the mathematical accuracy of the pre-tax
           yields to maturity and, if applicable, aggregate cash
           flows of any Class of Certificates for which such
           pre-tax yields and, if applicable, aggregate cash
           flows are set forth in such Prospectus at the
           indicated percentages of the Prepayment Assumption
           and, if applicable, at the indicated values of COFI,
           LIBOR or any other index, as applicable.

                (j) The Offered Certificates of the related
      Series shall have received the ratings specified in the
      related Terms Agreement (the "Required Ratings").

                (k) Prior to the related Closing Date, the
      Company shall have furnished to the Underwriter such
      further information, certificates and documents as the
      Underwriter may reasonably request.

                (l) If any Certificates of the related Series are
      to be sold to any other underwriter and/or offered in
      reliance upon an exemption from the registration
      requirements of the Act, the sale at or prior to the
      related Closing Date of such Certificates to the purchaser
      thereof shall have occurred.


                              -22-


<PAGE>


                (m) Subsequent to the date of the related Terms
      Agreement, there shall not have been any change, or any
      development involving a prospective change, in or affecting
      the business or properties of the Company which the
      Underwriter concludes in its judgment, after consultation
      with the Company, materially impairs the investment quality
      of the Offered Certificates of the related Series so as to
      make it impractical or inadvisable to proceed with the
      public offering or the delivery of such Offered
      Certificates as contemplated by the related Prospectus.

           If any of the conditions specified in this Section 6
shall not have been fulfilled in all material respects with
respect to the particular Offered Certificates of a Series when
and as provided in this Agreement and the related Terms
Agreement, or if any of the opinions and certificates mentioned
above or elsewhere in this Agreement and the related Terms
Agreement shall not be in all material respects reasonably
satisfactory in form and substance to the Underwriter and its
counsel, this Agreement (with respect to the related Offered
Certificates) and the related Terms Agreement and all obligations
of the Underwriter hereunder (with respect to the related Offered
Certificates) and thereunder may be canceled at, or at any time
prior to, the related Closing Date by the Underwriter. Notice of
such cancellation shall be given to the Company in writing, or by
telephone or telegraph confirmed in writing.

           7. Indemnification and Contribution. (a) The Company
agrees to indemnify and hold harmless the Underwriter and each
person who controls the Underwriter within the meaning of the Act
or the Exchange Act against any and all losses, claims, damages
or liabilities, joint or several, to which they or any of them
may become subject under the Act, the Exchange Act, or other
Federal or state statutory law or regulation, at common law or
otherwise, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon
any untrue statement or alleged untrue statement of a material
fact contained in the Registration Statement relating to the
Offered Certificates of the applicable Series as it became
effective or in any amendment or supplement thereof, or in such


                              -23-


<PAGE>


Registration Statement or the related Prospectus, or in any
amendment thereof, or in the Detailed Description referred to in
such Prospectus or arise out of or are based upon the omission or
alleged omission (in the case of any Computational Materials and
ABS Term Sheets in respect of which the Company agrees to
indemnify the Underwriter, as set forth below, when such are read
in conjunction with the related Prospectus and Prospectus
Supplement) to state therein a material fact required to be
stated therein or necessary to make the statements therein not
misleading, and agrees to reimburse each such indemnified party
for any legal or other expenses reasonably incurred by them in
connection with investigating or defending any such loss, claim,
damage, liability or action; provided, however, that (i) the
Company will not be liable in any such case to the extent that
any such loss, claim, damage or liability arises out of or is
based upon any such untrue statement or alleged untrue statement
or omission or alleged omission made therein (A) in reliance upon
and in conformity with written information furnished to the
Company as herein stated by or on behalf of the Underwriter
specifically for use in connection with the preparation thereof
or (B) in any Current Report or any amendment or supplement
thereof, except to the extent that any untrue statement or
alleged untrue statement therein or omission therefrom results
(or is alleged to have resulted) directly from an error (a
"Mortgage Pool Error") in the information concerning the
characteristics of the Mortgage Loans furnished by the Company to
the Underwriter in writing or by electronic transmission that was
used in the preparation of either (x) any Computational Materials
or ABS Term Sheets (as defined in Section 9 below) (or amendments
or supplements thereof) included in such Current Report (or
amendment or supplement thereof) or (y) any written or electronic
materials furnished to prospective investors on which the
Computational Materials (or amendments or supplements) were
based, (ii) such indemnity with respect to any Corrected
Statement (as defined below) in such Prospectus (or supplement
thereto) shall not inure to the benefit of the Underwriter (or
any person controlling the Underwriter) from whom the person
asserting any loss, claim, damage or liability purchased the
Certificates of the related Series that are the subject thereof
if such person did not receive a copy of a supplement to such
Prospectus at or prior to the confirmation of the sale of such


                              -24-


<PAGE>


Certificates and the untrue statement or omission of a material
fact contained in such Prospectus (or supplement thereto) was
corrected (a "Corrected Statement") in such other supplement and
such supplement was furnished by the Company to the Underwriter
prior to the delivery of such confirmation, and (iii) such
indemnity with respect to any Mortgage Pool Error shall not inure
to the benefit of the Underwriter (or any person controlling the
Underwriter) from whom the person asserting any loss, claim,
damage or liability received any Computational Materials or ABS
Term Sheets (or any written or electronic materials on which the
Computational Materials are based) that were prepared on the
basis of such Mortgage Pool Error, if, prior to the time of
confirmation of the sale of the applicable Certificates to such
person, the Company notified the Underwriter in writing of the
Mortgage Pool Error or provided in written or electronic form
information superseding or correcting such Mortgage Pool Error
(in any such case, a "Corrected Mortgage Pool Error"), and the
Underwriter failed to notify such person thereof or to deliver to
such person corrected Computational Materials (or underlying
written or electronic materials) or ABS Term Sheets. This
indemnity agreement will be in addition to any liability which
the Company may otherwise have.

           (b) The Underwriter agrees to indemnify and hold
harmless the Company, each of its directors, each of its officers
who signs the Registration Statement relating to the Offered
Certificates of the applicable Series, and each person who
controls the Company within the meaning of the Act or the
Exchange Act to the same extent as the foregoing indemnities from
the Company to the Underwriter, but only with reference to (A)
written information furnished to the Company by or on behalf of
the Underwriter specifically for use in the preparation of the
documents referred to in the foregoing indemnity with respect to
the related Series, or (B) any Computational Materials or ABS
Term Sheets (or amendments or supplements thereof) furnished to
the Company by the Underwriter pursuant to Section 8 and
incorporated by reference in such Registration Statement or the
related Prospectus or any amendment or supplement thereof (except
that no such indemnity shall be available for any losses, claims,
damages or liabilities, or actions in respect thereof, resulting
from any Mortgage Pool Error, other than a Corrected Mortgage


                              -25-


<PAGE>


Pool Error). This indemnity agreement will be in addition to any
liability which the Underwriter may otherwise have. The Company
acknowledges that the statements set forth in the second sentence
of the ante-penultimate paragraph, the first sentence of the
penultimate paragraph, and in the last paragraph appearing on the
cover page of the related Prospectus Supplement as such
statements relate to such Offered Certificates and the second
sentence of the first paragraph under the heading "Plan of
Distribution" in such Prospectus Supplement as such statements
relate to such Offered Certificates constitute the only
information furnished in writing by or on behalf of the
Underwriter for inclusion in the related Prospectus (other than
any Computational Materials or ABS Term Sheets (or amendments or
supplements thereof) furnished to the Company by the
Underwriter), and the Underwriter confirms that such statements
are correct.

           (c) Promptly after receipt by an indemnified party
under Section 7 of notice of the commencement of any action, such
indemnified party will, if a claim in respect thereof is to be
made against the indemnifying party under this Section 7, notify
the indemnifying party in writing of the commencement thereof;
but the omission so to notify the indemnifying party will not
relieve it from any liability which it may have to any
indemnified party otherwise than under this Section 7. In case
any such action is brought against any indemnified party, and it
notifies the indemnifying party of the commencement thereof, the
indemnifying party will be entitled to participate therein, and
to the extent that it may elect by written notice delivered to
the indemnified party promptly after receiving the aforesaid
notice from such indemnified party, to assume the defense
thereof, with counsel satisfactory to such indemnified party;
provided, however, that if the defendants in any such action
include both the indemnified party and the indemnifying party and
the indemnified party shall have reasonably concluded that there
may be legal defenses available to it and/or other indemnified
parties which are different from or additional to those available
to the indemnifying party, the indemnified party or parties shall
have the right to select separate counsel to assert such legal
defenses and to otherwise participate in the defense of such
action on behalf of such indemnified party or parties. Upon


                              -26-


<PAGE>


receipt of notice from the indemnifying party to such indemnified
party of its election so to assume the defense of such action and
approval by the indemnified party of counsel, the indemnifying
party will not be liable to such indemnified party under this
Section 7 for any legal or other expenses subsequently incurred
by such indemnified party in connection with the defense thereof
unless (i) the indemnified party shall have employed separate
counsel in connection with the assertion of legal defenses in
accordance with the proviso to the next preceding sentence (it
being understood, however, that the indemnifying party shall not
be liable for the expenses of more than one separate counsel
approved by the indemnified party in the case of subparagraph (a)
or (b), representing the indemnified parties under subparagraph
(a) or (b), who are parties to such action), (ii) the
indemnifying party shall not have employed counsel satisfactory
to the indemnified party to represent the indemnified party
within a reasonable time after notice of commencement of the
action or (iii) the indemnifying party has authorized the
employment of counsel for the indemnified party at the expense of
the indemnifying party; and except that, if clause (i) or (iii)
is applicable, such liability shall be only in respect of the
counsel referred to in such clause (i) or (iii).

           (d) If the indemnification provided for in paragraph
(a) or (b) of this Section 7 is due in accordance with its terms
but is for any reason held by a court to be unavailable from the
Company or the Underwriter, on grounds of policy or otherwise, or
if the indemnified party failed to give notice under paragraph
(c) of this Section 7 in respect of a claim otherwise subject to
indemnification in accordance with paragraph (a) or (b) of this
Section 7, the Company and the Underwriter shall contribute to
the aggregate losses, claims, damages and liabilities (including
legal and other expenses reasonably incurred in connection with
investigating or defending same) to which the Company and the
Underwriter may be subject, as follows:

           (i) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which do not
      arise out of or are not based upon any untrue statement or
      omission of a material fact in any Computational Materials
      or ABS Term Sheets (or any amendments or supplements


                              -27-


<PAGE>


      thereof), in such proportion so that the Underwriter is
      responsible for that portion represented by the difference
      between the proceeds to the Company in respect of the
      Offered Certificates appearing on the cover page of the
      Prospectus Supplement for the related Series and the total
      proceeds received by the Underwriter from the sale of such
      Offered Certificates (the "Underwriting Discount"), and the
      Company is responsible for the balance; provided, however,
      that in no case shall the Underwriter be responsible under
      this subparagraph (i) for any amount in excess of such
      Underwriting Discount applicable to the Offered
      Certificates purchased by the Underwriter pursuant to this
      Agreement and the related Terms Agreement; and

          (ii) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which arise out
      of or are based upon any untrue statement or omission of a
      material fact in any Computational Materials or ABS Term
      Sheets (or any amendments or supplements thereof) or in any
      written or electronic materials on which the Computational
      Materials are based, in such proportion as is appropriate
      to reflect the relative fault of the Company on the one
      hand and the Underwriter on the other in connection with
      the statements or omissions which resulted in such losses,
      claims, damages or liabilities (or actions in respect
      thereof) as well as any other relevant equitable
      considerations. The relative fault shall be determined by
      reference to, among other things, whether the untrue or
      alleged untrue statement of a material fact or the omission
      or alleged omission to state a material fact in such
      Computational Materials or ABS Term Sheets (or any
      amendments or supplements thereof or such written or
      electronic materials) results from information prepared by
      the Company on the one hand or the Underwriter on the other
      and the parties' relative intent, knowledge, access to
      information and opportunity to correct or prevent such
      statement or omission.

Notwithstanding anything to the contrary in this Section 7(d), no
person guilty of fraudulent misrepresentation (within the meaning
of Section 11(f) of the Act) shall be entitled to contribution


                              -28-


<PAGE>


from any person who was not guilty of such fraudulent
misrepresentation. For purposes of this Section 7, each person
who controls the Underwriter within the meaning of either the Act
or the Exchange Act shall have the same rights to contribution as
the Underwriter, and each person who controls the Company within
the meaning of either the Act or the Exchange Act, each officer
of the Company who shall have signed the Registration Statement
and each director of the Company shall have the same rights to
contribution as the Company, subject in each case to the
immediately preceding sentence of this paragraph (d).

           8. Computational Materials and Structural Term Sheets.
(a) Not later than 10:30 a.m., New York time, on the business day
before the date on which the Current Report relating to the
Offered Certificates of a Series is required to be filed by the
Company with the Commission pursuant to Section 5(b) hereof, the
Underwriter shall deliver to the Company five complete copies of
all materials provided by the Underwriter to prospective
investors in such Offered Certificates which constitute (i)
"Computational Materials" within the meaning of the no-action
letter dated May 20, 1994 issued by the Division of Corporation
Finance of the Commission to Kidder, Peabody Acceptance
Corporation I, Kidder, Peabody & Co. Incorporated, and Kidder
Structured Asset Corporation and the no-action letter dated May
27, 1994 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (together, the
"Kidder Letters"), the filing of which material is a condition of
the relief granted in such letter (such materials being the
"Computational Materials") and (ii) "Structural Term Sheets"
within the meaning of the no-action letter dated February 17,
1995 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (the "PSA
Letter"), the filing of which material is a condition of the
relief granted in such letter (such materials being the
"Structural Term Sheets"). Each delivery of Computational
Materials and Structural Term Sheets to the Company pursuant to
this paragraph (a) shall be effected by delivering four copies of
such materials to counsel for the Company on behalf of the
Company at the address specified in Section 3 hereof and one copy
of such materials to the Company.


                              -29-


<PAGE>


           (b) The Underwriter represents and warrants to and
agrees with the Company, as of the date of the related Terms
Agreement and as of the Closing Date, that:

                (i) the Computational Materials furnished to the
           Company pursuant to Section 8(a) constitute (either in
           original, aggregated or consolidated form) all of the
           materials furnished to prospective investors by the
           Underwriter prior to the time of delivery thereof to
           the Company that are required to be filed with the
           Commission with respect to the related Offered
           Certificates in accordance with the Kidder Letters,
           and such Computational Materials comply with the
           requirements of the Kidder Letters;

               (ii) the Structural Term Sheets furnished to the
           Company pursuant to Section 8(a) constitute all of the
           materials furnished to prospective investors by the
           Underwriter prior to the time of delivery thereof to
           the Company that are required to be filed with the
           Commission as "Structural Term Sheets" with respect to
           the related Offered Certificates in accordance with
           the PSA Letter, and such Structural Term Sheets comply
           with the requirements of the PSA Letter;

              (iii) on the date any such Computational Materials
           or Structural Term Sheets with respect to such Offered
           Certificates (or any written or electronic materials
           furnished to prospective investors on which the
           Computational Materials are based) were last furnished
           to each prospective investor and on the date of
           delivery thereof to the Company pursuant to Section
           8(a) and on the related Closing Date, such
           Computational Materials (or such other materials) or
           Structural Term Sheets did not and will not include
           any untrue statement of a material fact or, when read
           in conjunction with the related Prospectus and
           Prospectus Supplement, omit to state a material fact
           required to be stated therein or necessary to make the
           statements therein not misleading;


                              -30-


<PAGE>


                        (iv) at the time any Computational
           Materials or Structural Term Sheets (or any written or
           electronic materials furnished to prospective
           investors on which the Computational Materials or
           Structural Term Sheets are based) with respect to such
           Offered Certificates were furnished to a prospective
           investor and on the date of the related Terms
           Agreement, the Underwriter possessed, and on the date
           of delivery of such materials to the Company pursuant
           to this Section 8 and on the related Closing Date, the
           Underwriter will possess, the capability, knowledge,
           expertise, resources and systems of internal control
           necessary to ensure that such Computational Materials
           or Structural Term Sheets conform to the
           representations and warranties of the Underwriter
           contained in subparagraphs (i), (ii) and (iii) above
           of this paragraph (b); and

                         (v) all Computational Materials or Structural 
           Term Sheets (or underlying materials distributed to
           prospective investors on which the Computational
           Materials or Structural Term Sheets were based)
           contained and will contain a legend, prominently
           displayed on the first page thereof, to the effect
           that the Company has not prepared, reviewed or
           participated in the preparation of such Computational
           Materials or Structural Term Sheets, is not
           responsible for the accuracy thereof and has not
           authorized the dissemination thereof.

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Computational
Materials or Structural Term Sheets (or any written or electronic
materials on which the Computational Materials are based)
included or will include any untrue statement resulting directly
from any Mortgage Pool Error (except any Corrected Mortgage Pool
Error, with respect to materials prepared after the receipt by
the Underwriter from the Company of notice of such Corrected
Mortgage Pool Error or materials superseding or correcting such
Corrected Mortgage Pool Error).


                              -31-


<PAGE>


           (c) The Underwriter acknowledges and agrees that the
Company has not authorized and will not authorize the
distribution of any Computational Materials (or any written or
electronic materials on which the Computational Materials are
based) or Structural Term Sheets to any prospective investor, and
agrees that any Computational Materials or Structural Term Sheets
with respect to any Series of Certificates furnished to
prospective investors from and after the date hereof shall
include a disclaimer in the form set forth in paragraph (b)(v)
above. The Underwriter agrees that it will not represent to
prospective investors that any Computational Materials or
Structural Term Sheets were prepared or disseminated on behalf of
the Company.

           (d) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Computational Materials or
Structural Term Sheets provided by the Underwriter pursuant to
this Section 8 or the omission to state therein a material fact
required, when considered in conjunction with the related
Prospectus and Prospectus Supplement, to be stated therein or
necessary to make the statements therein, when read in
conjunction with the related Prospectus and Prospectus
Supplement, not misleading, or if it shall be necessary to amend
or supplement any Current Report relating to any Computational
Materials or Structural Term Sheets to comply with the Act or the
rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance.  The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading.  The Company shall have no
obligation to file such amendment or supplement if the Company
determines that (i) such amendment or supplement contains any


                              -32-


<PAGE>


untrue statement of a material fact or, when read in conjunction
with the related Prospectus and Prospectus Supplement, omits to
state a material fact required to be stated therein or necessary
to make the statements therein not misleading; it being
understood, however, that the Company shall have no obligation to
review or pass upon the accuracy or adequacy of, or to correct,
any such amendment or supplement provided by the Underwriter to
the Company pursuant to this paragraph (e) or (ii) such filing is
not required under the Act.

           9. Collateral Term Sheets. (a) Prior to the delivery
of any "Collateral Term Sheet" within the meaning of the PSA
Letter, the filing of which material is a condition of the relief
granted in such letter (such material being the "Collateral Term
Sheets"), to a prospective investor in any Offered Certificates,
the Underwriter shall, in order to facilitate the timely filing
of such material with the Commission, notify the Company and its
counsel by telephone of its intention to deliver such materials
and the approximate date on which the first such delivery of such
materials is expected to occur. Not later than 10:30 a.m., New
York time, on the business day immediately following the date on
which any Collateral Term Sheet was first delivered to a
prospective investor in such Offered Certificates, the
Underwriter shall deliver to the Company five complete copies of
all materials provided by the Underwriter to prospective
investors in such Offered Certificates which constitute
"Collateral Term Sheets." Each delivery of a Collateral Term
Sheet to the Company pursuant to this paragraph (a) shall be
effected by delivering four copies of such materials to counsel
for the Company on behalf of the Company at the address specified
in Section 3 hereof and one copy of such materials to the
Company. (Collateral Term Sheets and Structural Term Sheets are,
together, referred to herein as "ABS Term Sheets.") At the time
of each such delivery, the Underwriter shall indicate in writing
that the materials being delivered constitute Collateral Term
Sheets, and, if there has been any prior such delivery with
respect to the related Series, shall indicate whether such
materials differ in any material respect from any Collateral Term
Sheets previously delivered to the Company with respect to such
Series pursuant to this Section 9(a)


                              -33-


<PAGE>


as a result of the occurrence of a material change in the
characteristics of the related Mortgage Loans.

           (b) The Underwriter represents and warrants to and
agrees with the Company as of the date of the related Terms
Agreement and as of the Closing Date, that:

                     (i) The Collateral Term Sheets furnished to
      the Company pursuant to Section 9(a) constitute all of the
      materials furnished to prospective investors by the
      Underwriter prior to time of delivery thereof to the
      Company that are required to be filed with the Commission
      as "Collateral Term Sheets" with respect to the related
      Offered Certificates in accordance with the PSA Letter, and
      such Collateral Term Sheets comply with the requirements of
      the PSA Letter;

                    (ii) On the date any such Collateral Term
      Sheets with respect to such Offered Certificates were last
      furnished to each prospective investor and on the date of
      delivery thereof to the Company pursuant to Section 9(a)
      and on the related Closing Date, such Collateral Term
      Sheets did not and will not include any untrue statement of
      a material fact or, when read in conjunction with the
      Prospectus and Prospectus Supplement, omit to state a
      material fact required to be stated therein or necessary to
      make the statements therein not misleading; and

                   (iii) the Underwriter has not represented to
      any prospective investor that any Collateral Term Sheets
      with respect to any Series were prepared or disseminated on
      behalf of the Company, and, except as otherwise disclosed
      by the Underwriter to the Company in writing prior to the
      date hereof, all Collateral Term Sheets previously
      furnished to prospective investors included a disclaimer to
      the effect set forth in Section 8(c).

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Collateral Term
Sheet included or will include any untrue statement or material
omission resulting directly from any Mortgage Pool Error (except


                              -34-


<PAGE>


any Corrected Mortgage Pool Error, with respect to materials
prepared after the receipt by the Underwriter from the Company of
notice of such Corrected Mortgage Pool Error or materials
superseding or correcting such Corrected Mortgage Pool Error).

           (c) The Underwriter acknowledges and agrees that any
Collateral Term Sheets with respect to any Series of Certificates
furnished to prospective investors from and after the date hereof
shall include a disclaimer in form satisfactory to the Company to
the effect set forth in Section 8(c) hereof, and to the effect
that the information contained in such materials supersedes the
information contained in any prior Collateral Term Sheet with
respect to such Series of Offered Certificates and will be
superseded by the description of the related Mortgage Loans in
the related Prospectus Supplement and in the Detailed Description
relating to such Prospectus Supplement to be filed under cover of
Form 8-K. The Underwriter agrees that it will not represent to
prospective investors that any Collateral Term Sheets were
prepared or disseminated on behalf of the Company.

           (d) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Collateral Term Sheets provided by
the Underwriter pursuant to this Section 9 or the omission to
state therein a material fact required, when considered in
conjunction with the related Prospectus and Prospectus
Supplement, to be stated therein or necessary to make the
statements therein, when read in conjunction with the related
Prospectus and Prospectus Supplement, not misleading, or if it
shall be necessary to amend or supplement any Current Report
relating to any Collateral Term Sheets to comply with the Act or
the rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with


                              -35-


<PAGE>


the related Prospectus and Prospectus Supplement, omit to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading. The Company shall have no
obligation to file such amendment or supplement if the Company
determines that (i) such amendment or supplement contains any
untrue statement of a material fact or, when read in conjunction
with the related Prospectus and Prospectus Supplement, omits to
state a material fact required to be stated therein or necessary
to make the statements therein not misleading; it being
understood, however, that the Company shall have no obligation to
review or pass upon the accuracy or adequacy of, or to correct,
any such amendment or supplement provided by the Underwriter to
the Company pursuant to this paragraph (d) or (ii) such filing is
not required under the Act.

           10. Termination. This Agreement (with respect to a
particular Certificate Offering) and the related Terms Agreement
shall be subject to termination in the absolute discretion of the
Underwriter, by notice given to the Company prior to delivery of
and payment for the related Offered Certificates, if prior to the
related Closing Date (i) trading in securities generally on the
New York Stock Exchange shall have been suspended or materially
limited, (ii) a general moratorium on commercial banking
activities in New York shall have been declared by either federal
or New York State authorities, or (iii) there shall have occurred
any outbreak or material escalation of hostilities or other
calamity or crisis the effect of which on the financial markets
of the United States is such as to make it, in the reasonable
judgment of the Underwriter, impracticable to market such Offered
Certificates.

           11. Representations and Indemnities to Survive
Delivery. The agreements, representations, warranties,
indemnities and other statements of the Company or its officers
and of the Underwriter set forth in or made pursuant to this
Agreement and the related Terms Agreement will remain in full
force and effect, regardless of any investigation made by or on
behalf of the Underwriter or the Company or any of the officers,
directors or controlling persons referred to in Section 7 hereof,
and will survive delivery of and payment for the related Offered
Certificates. The provisions of Section 7 hereof shall survive


                              -36-


<PAGE>


the termination or cancellation of this Agreement and the related
Terms Agreement.

           12. Successors. This Agreement and the related Terms
Agreement will inure to the benefit of and be binding upon the
parties hereto and thereto and their respective successors and
the officers, directors and controlling persons referred to in
Section 7 hereof, and their successors and assigns, and no other
person will have any right or obligation hereunder or thereunder.
 No purchaser of any Offered Certificate from the Underwriter
shall be deemed a successor or assign by reason of such purchase.

           13.  APPLICABLE LAW.  THIS AGREEMENT AND THE RELATED
TERMS AGREEMENT WILL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE
WITH, THE LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS
MADE AND TO BE PERFORMED THEREIN.

           14. Miscellaneous. This Agreement, as supplemented by
the related Terms Agreement, supersedes all prior and
contemporaneous agreements and understandings relating to the
subject matter hereof. This Agreement and the related Terms
Agreement or any term of each may not be changed, waived,
discharged or terminated except by an affirmative written
agreement made by the party against whom enforcement of the
change, waiver, discharge or termination is sought. The headings
in this Agreement and the related Terms Agreement are for
purposes of reference only and shall not limit or otherwise
affect the meaning hereof or thereof.

           15.  Notices.  All communications hereunder will be in
writing and effective only on receipt, and, if sent to the
Underwriter, will be delivered to it at the address first above
written; or if sent to the Company, will be delivered to GE
Capital Mortgage Services, Inc., Three Executive Campus, Cherry
Hill, New Jersey  08002, Attention: General Counsel.


                              -37-


<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Company and the Underwriter.

                               Very truly yours,

                               GE CAPITAL MORTGAGE SERVICES, INC.



                               By:_______________________________
                                  Name:
                                  Title:



The foregoing Agreement is
hereby confirmed and accepted
as of the date first above written.

CS FIRST BOSTON CORPORATION



By:________________________________
   Name:
   Title:


<PAGE>


                                                        EXHIBIT A

                GE CAPITAL MORTGAGE SERVICES, INC.

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES ____-__

                          TERMS AGREEMENT
                    (to Underwriting Agreement,
                        dated June 22, 1995
             between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.               New York, New York
Three Executive Campus                                       [Date]
Cherry Hill, NJ 08034

           CS First Boston Corporation (the "Underwriter")
agrees, subject to the terms and provisions herein and of the
captioned Underwriting Agreement (the "Underwriting Agreement"),
to purchase such Classes of Series ____-__ Certificates specified
in Section 2(a) hereof (the "Offered Certificates"). This letter
supplements and modifies the Underwriting Agreement solely as it
relates to the purchase and sale of the Offered Certificates
described below. The Series ____-__ Certificates are registered
with the Securities and Exchange Commission by means of an
effective Registration Statement (No. 33-___). Capitalized terms
used and not defined herein have the meanings given them in the
Underwriting Agreement.

           Section 1. The Mortgage Pool: The Series ____-__
Certificates shall evidence the entire beneficial ownership
interest in a mortgage pool (the "Mortgage Pool") of
conventional, fixed rate, fully amortizing one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of ________ __, ____ (the "Cut-off
Date"):


                               A-1


<PAGE>


           (a) Aggregate Principal Amount of the Mortgage Pool:
      $[ ] aggregate principal balance as of the Cut-off Date,
      subject to [an upward or downward variance of up to [ ]%,
      the precise aggregate principal balance to be determined by
      the Company][a permitted variance such that the aggregate
      Scheduled Principal Balance thereof will be not less than
      $[ ] or greater than $[ ]].

           (b)  Original Terms to Maturity:  The original term to
      maturity of each Mortgage Loan included in the Mortgage Pool
      shall be between ___ and ___ years.

           Section 2.     The Certificates:  The Offered
Certificates shall be issued as follows:

           (a) Classes: The Offered Certificates shall be issued
      with the following Class designations, interest rates and
      principal balances, subject in the aggregate to the
      variance referred to in Section 1(a)[and, as to any
      particular Class, to an upward or downward variance of up
      to [ ]%]:



                Principal      Interest           Class Purchase
Class            Balance         Rate            Price Percentage
_____            _______         ____            ________________








           (b) The Offered Certificates shall have such other
      characteristics as described in the related Prospectus.

           Section 3.     Purchase Price:  The Purchase Price for
each Class of the Offered Certificates shall be the Class
Purchase Price Percentage therefor (as set forth in Section 2(a)
above) of the initial Class Certificates Principal Balance
thereof plus accrued interest at the rate of [ ]% per annum


                               A-2


<PAGE>


from and including the Cut-off Date up to, but not including,
_________ __, ____ (the "Closing Date").

           Section 4.     Required Ratings:    The Offered
Certificates shall have received Required Ratings of at least
[   ] from [   ].

           Section 5.     Tax Treatment:  [One or more elections
will be made to treat the assets of the Trust Fund as a REMIC.]
[The Trust Fund will be treated as a "grantor trust" for federal
income tax purposes.]

           [Section 6.    Additional Expenses:]*
________
*      to be inserted if applicable.


                               A-3


<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersi\gned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                               Very truly yours,

                               CS FIRST BOSTON CORPORATION



                               By:________________________
                                  Name:
                                  Title:



The foregoing Agreement is 
hereby confirmed and accepted 
as of the date first above written.


GE CAPITAL MORTGAGE SERVICES, INC.



By:_______________________________
   Name:
   Title:


                               A-4



                GE CAPITAL MORTGAGE SERVICES, INC.

           REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES 1998-24

                         TERMS AGREEMENT
                    (to Underwriting Agreement
                       dated June 22, 1995,
             between the Company and the Underwriter)

GE Capital Mortgage Services, Inc.             New York, New York
Three Executive Campus                          November 24, 1998
Cherry Hill, NJ 08002

           Credit Suisse First Boston Corporation (the
"Underwriter") agrees, subject to the terms and provisions herein
and of the captioned Underwriting Agreement (the "Underwriting
Agreement"), to purchase the Classes of Series 1998-24
Certificates specified in Section 2(a) hereof (the "Offered
Certificates"). This Terms Agreement supplements and modifies the
Underwriting Agreement solely as it relates to the purchase and
sale of the Offered Certificates described below. The Series
1998-24 Certificates are registered with the Securities and
Exchange Commission by means of an effective Registration
Statement (No. 333-51151). Capitalized terms used and not defined
herein have the meanings given them in the Underwriting
Agreement.

      Section 1. The Mortgage Pool: The Series 1998-24
Certificates shall evidence the entire beneficial ownership
interest in a mortgage pool (the "Mortgage Pool") of
conventional, fixed rate, fully amortizing, first lien one- to
four-family residential mortgage loans (the "Mortgage Loans")
having the following characteristics as of November 1, 1998 (the
"Cut-off Date"):

           (a) Aggregate Principal Amount of the Mortgage Pool:
      $352,461,524.00 aggregate principal balance as of the
      Cut-off Date, subject to a permitted variance such that the
      aggregate original Certificate Principal Balance will be
      not less than $332,500,000.00 or greater than
      $367,500,000.00.

           (b) Original Terms to Maturity: The original term to
      maturity of substantially all of the Mortgage Loans
      included in the Mortgage Pool shall be between 20 and 30
      years.

      Section 2. The Certificates: The Offered Certificates shall
be issued as follows:

           (a) Classes: The Offered Certificates shall be issued
      with the following Class designations, interest rates and
      principal balances, subject in the aggregate to the
      variance referred to in Section 1(a):


<PAGE>


                      Principal      Interest    Class Purchase
      Class            Balance         Rate     Price Percentage
      -----            -------         ----     ----------------
      
      Class A1    $173,097,900.00      6.25%       98.93750%
      Class A2      21,409,000.00      6.25        98.93750%
      Class A3      86,016,000.00      6.25        98.93750%
      Class A4       2,165,133.00      6.50        98.93750%
      Class A5      35,246,000.00      6.25        98.93750%
      Class A6       2,138,907.00      6.50        98.93750%
      Class A7       3,409,939.00      6.75        98.93750%
      Class A8       6,819,878.00      6.00        98.93750%
      Class A9       2,048,316.00      6.50        98.93750%
      Class A10      6,352,356.00      6.00        98.93750%
      Class R              100.00      6.25        98.93750%

- ---------------------

           (b) The Offered Certificates shall have such other
      characteristics as described in the related Prospectus.

      Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificate Principal Balance thereof plus
accrued interest at the initial interest rate per annum from and
including the Cut-off Date up to, but not including, November 30,
1998 (the "Closing Date").

      Section 4. Required Ratings: The Offered Certificates shall
have received Required Ratings of "AAA" from each of Fitch IBCA,
Inc., and Standard & Poor's Ratings Services, a division of The
McGraw-Hill Companies, Inc.

      Section 5. Tax Treatment: One or more elections will be
made to treat the assets of the Trust Fund as a REMIC.

      Section 6. Rounding Account: On the Closing Date, the
Underwriter shall deliver to the Trustee by wire transfer or by
certified check an amount equal to $999.99 for deposit in the
Rounding Account (as such term is defined in the Prospectus
Supplement).


                                2
<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                               Very truly yours,

                               CREDIT SUISSE FIRST BOSTON
                                  CORPORATION




                               By:________________________
                                  Name:
                                  Title:


The foregoing Agreement is
hereby confirmed and accepted
as of the date hereof.

GE CAPITAL MORTGAGE SERVICES, INC.




By:______________________________
   Name:
   Title:






                                                          EXECUTION








                GE CAPITAL MORTGAGE SERVICES, INC.

                    PASS-THROUGH CERTIFICATES
                       (Issuable in Series)

                      UNDERWRITING AGREEMENT


Lehman Brothers Inc.                             New York, New York
American Express Tower                                 May 22, 1996
Three World Financial Center
New York, New York 10285

Ladies and Gentlemen:

           GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"), may offer for sale to you (the "Underwriter")
from time to time its Pass-Through Certificates evidencing
interests in pools of mortgage loans (the "Certificates"). The
Certificates may be issued in various series, and within each
series, in one or more classes, in one or more offerings on terms
determined at the time of sale (each such series, a "Series" and
each such class, a "Class"). Each Series of the Certificates will
be issued under a separate Pooling and Servicing Agreement (each,
a "Pooling and Servicing Agreement") to be dated as of the
respective cut-off date (each, a "Cut-off Date") between the
Company, as seller and servicer, and State Street Bank and Trust
Company, as trustee (the "Trustee"). Capitalized terms used but
not defined herein shall have the meanings given to them in the
related Pooling and Servicing Agreement.

           The Certificates issued under each Pooling and
Servicing Agreement will represent the entire beneficial
ownership interest in a trust fund (the "Trust Fund") established
by such Pooling and Servicing Agreement. The assets of each Trust
Fund will consist primarily of a pool of conventional, fixed
rate, first lien, fully amortizing, one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
original terms to maturity specified in the related Terms
Agreement referred to hereinbelow. If so specified in the related
Terms Agreement, one or more elections may be made to treat the
assets of each Trust Fund as a real estate mortgage investment
conduit (each, a "REMIC") for federal income tax purposes.


<PAGE>


           Whenever the Company determines to make an offering of
Certificates (each, a "Certificate Offering") pursuant to this
Agreement through you, it will enter into an agreement with you
(the "Terms Agreement") providing for the sale of specified
Classes of Offered Certificates (as defined below) to, and the
purchase and public offering thereof by, you. Each such
Certificate Offering which the Company elects to make pursuant to
this Agreement shall be governed by this Agreement, as
supplemented by the related Terms Agreement. Each Terms
Agreement, which shall be substantially in the form of Exhibit A
hereto, shall specify, among other things, the Classes of
Certificates to be purchased by the Underwriter (the "Offered
Certificates"), the principal balance or balances of the Offered
Certificates, each subject to any stated variance, and the price
or prices at which such Offered Certificates are to be purchased
by the Underwriter from the Company.

           1.   Representations and Warranties.  (a) The Company
represents and warrants to and agrees with the Underwriter, as of
the date of the related Terms Agreement, that:

                        (i) The registration statement specified
           in the related Terms Agreement, on Form S-3, including
           a prospectus, has been filed with the Securities and
           Exchange Commission (the "Commission") for the
           registration under the Securities Act of 1933, as
           amended (the "Act"), of pass-through certificates
           issuable in series, which registration statement has
           been declared effective by the Commission. Such
           registration statement, as amended to the date of the
           related Terms Agreement, including any documents
           incorporated by reference therein pursuant to Item 12
           of Form S-3 under the Act which were filed under the
           Securities Exchange Act of 1934, as amended (the
           "Exchange Act"), on or before the effective date of
           the Registration Statement, is hereinafter called the
           "Registration Statement", and such prospectus, as such
           prospectus is supplemented by a prospectus supplement
           relating to the Offered Certificates of the related
           Series, each in the form first filed after the date of
           the related Terms Agreement pursuant to Rule 424(b)
           under the Act, including any documents incorporated by
           reference therein pursuant to Item 12 of Form S-3
           under the Act which were filed under the Exchange Act
           on or before the date of such prospectus supplement
           (other than any such incorporated documents that
           relate to Collateral Term Sheets (as defined
           herein))(such prospectus supplement, including such
           incorporated documents (other than those that relate
           to Collateral Term Sheets), in the form first filed
           after the date of the related Terms Agreement pursuant
           to Rule 424(b) is hereinafter called the "Prospectus


                               - 2 -
<PAGE>


           Supplement"), is hereinafter called the "Prospectus". Any 
           reference herein to the terms "amend", "amendment" or
           "supplement" with respect to the Registration
           Statement, the Prospectus or the Prospectus Supplement
           shall be deemed to refer to and include the filing of
           any document under the Exchange Act after the
           effective date of the Registration Statement or the
           issue date of the Prospectus or Prospectus Supplement,
           as the case may be, deemed to be incorporated therein
           by reference pursuant to Item 12 of Form S-3 under the
           Act.

                       (ii) The related Registration Statement,
           at the time it became effective, and the Prospectus
           contained therein, and any amendments thereof and
           supplements thereto filed prior to the date of the
           related Terms Agreement, conformed in all material
           respects to the requirements of the Act and the rules
           and regulations of the Commission thereunder; on the
           date of the related Terms Agreement and on each
           Closing Date (as defined in Section 3 below), the
           related Registration Statement and the related
           Prospectus, and any amendments thereof and supplements
           thereto, will conform in all material respects to the
           requirements of the Act and the rules and regulations
           of the Commission thereunder; such Registration
           Statement, at the time it became effective, did not
           contain any untrue statement of a material fact or
           omit to state a material fact required to be stated
           therein or necessary to make the statements therein
           not misleading; such Prospectus, on the date of any
           filing pursuant to Rule 424(b) and on each Closing
           Date, will not include any untrue statement of a
           material fact or omit to state a material fact
           necessary to make the statements therein, in the light
           of the circumstances under which they are made, not
           misleading; and the Detailed Description referred to
           in such Prospectus, on each Closing Date and the date
           of any filing thereof under cover of Form 8-K, will
           not include any untrue statement of a material fact or
           omit to state any information which such Prospectus
           states will be included in such Detailed Description;
           provided, however, that the Company makes no
           representations or warranties as to the information
           contained in or omitted from (A) such Registration
           Statement or such Prospectus (or any supplement
           thereto) in reliance upon and in conformity with
           written information furnished to the Company by or on
           behalf of the Underwriter specifically for use in the
           preparation thereof or (B) any Current Report (as
           defined in Section 5(b) below), or in any amendment
           thereof or supplement thereto, incorporated by
           reference in such Registration Statement or such


                               - 3 -
<PAGE>


           Prospectus (or any amendment thereof or supplement
           thereto).

                      (iii) The Certificates of the related
           Series will conform to the description thereof
           contained in the related Prospectus; will each, if
           rated at the time of issuance in one of the two
           highest rating categories by a nationally recognized
           statistical rating organization, be when issued a
           "mortgage related security" as such term is defined in
           Section 3(a)(41) of the Exchange Act, and will each on
           the related Closing Date be duly and validly
           authorized, and, when validly executed, countersigned,
           issued and delivered in accordance with the related
           Pooling and Servicing Agreement and sold to you as
           provided herein and in the related Terms Agreement,
           will each be validly issued and outstanding and
           entitled to the benefits of the related Pooling and
           Servicing Agreement.

                       (iv) Neither the issuance nor sale of the
           Certificates of the related Series nor the
           consummation of any other of the transactions herein
           contemplated, nor the fulfillment of the terms hereof
           or of the related Terms Agreement, will conflict with
           any statute, order or regulation applicable to the
           Company of any court, regulatory body, administrative
           agency or governmental body having jurisdiction over
           the Company or with any organizational document of the
           Company or any instrument or any agreement under which
           the Company is bound or to which it is a party.

                        (v) This Agreement and the related Terms
           Agreement have been duly authorized, executed and
           delivered by the Company.

                      (vi) At or prior to the related Closing
           Date, the Company will have entered into the related
           Pooling and Servicing Agreement and, assuming the due
           authorization, execution and delivery thereof by the
           Trustee, such Pooling and Servicing Agreement (on such
           Closing Date) will constitute the valid and binding
           agreement of the Company enforceable in accordance
           with its terms, subject as to enforceability, to
           bankruptcy, insolvency, reorganization or other
           similar laws affecting creditors' rights and to
           general principles of equity (regardless of whether
           the enforceability of such Pooling and Servicing
           Agreement is considered in a proceeding in equity or
           at law).

           2.   Purchase and Sale.  Subject to the execution of
the Terms Agreement for a particular Certificate Offering and


                               - 4 -
<PAGE>


subject to the terms and conditions and in reliance upon the
representations and warranties set forth in this Agreement and
such Terms Agreement, the Company agrees to sell to the
Underwriter, and the Underwriter agrees to purchase from the
Company, all, but not less than all, of the related Offered
Certificates at the purchase price therefor set forth in such
Terms Agreement (the "Purchase Price").

           The parties hereto agree that settlement for all
securities sold pursuant to this Agreement and the applicable
Terms Agreement shall take place on the settlement date agreed
upon at the time of the related transaction and set forth as the
"Closing Date" in such Terms Agreement and not as set forth in
Rule 15c6-1(a) of the Exchange Act.

           3. Delivery and Payment. Delivery of and payment for
the Offered Certificates of a Series shall be made at the offices
of Cleary, Gottlieb, Steen & Hamilton, New York, New York, at
10:00 A.M., New York City time, on the Closing Date specified in
the related Terms Agreement, which date and time may be postponed
by agreement between the Underwriter and the Company (such date
and time being herein called the "Closing Date"). Delivery of
such Offered Certificates shall be made to the Underwriter
against payment by the Underwriter of the Purchase Price thereof
to or upon the order of the Company by wire transfer in federal
or other immediately available funds or by check payable in
federal funds, as the Company shall specify no later than five
full business days prior to such Closing Date. Unless delivery is
made through the facilities of The Depository Trust Company, the
Offered Certificates shall be registered in such names and in
such authorized denominations as the Underwriter may request not
less than two full business days in advance of each Closing Date.

           The Company agrees to notify the Underwriter at least
two business days before each Closing Date of the exact principal
balance evidenced by the Offered Certificates and to have such
Offered Certificates available for inspection, checking and
packaging in New York, New York, no later than 12:00 noon on the
business day prior to such Closing Date.

           4. Offering by the Underwriter. It is understood that
the Underwriter proposes to offer the Offered Certificates of the
related Series for sale to the public as set forth in the related
Prospectus.

           5.   Agreements.  The Company agrees with the
Underwriter that:

                (a) The Company will cause the Prospectus as
      supplemented by a Prospectus Supplement relating to the
      Offered Certificates to be filed pursuant to Rule 424 under
      the Act and will promptly advise the Underwriter when such


                               - 5 -
<PAGE>


      Prospectus as so supplemented has been so filed, and prior
      to the termination of the Certificate Offering to which
      such Prospectus relates also will promptly advise the
      Underwriter (i) when any amendment to the related
      Registration Statement specifically relating to such
      Offered Certificates shall have become effective or any
      further supplement to such Prospectus has been filed, (ii)
      of any request by the Commission for any amendment of such
      Registration Statement or Prospectus or for any additional
      information, (iii) of the issuance by the Commission of any
      stop order suspending the effectiveness of such
      Registration Statement or the institution or threatening of
      any proceeding for that purpose and (iv) of the receipt by
      the Company of any written notification with respect to the
      suspension of the qualification of such Offered
      Certificates for sale in any jurisdiction or the initiation
      or threatening of any proceeding for such purpose. The
      Company will not file any amendment of the related
      Registration Statement or supplement to the related
      Prospectus (other than any amendment or supplement
      specifically relating to one or more Series of pass-through
      certificates other than the Series that includes the
      related Offered Certificates) unless the Company has
      furnished the Underwriter with a copy for its review prior
      to filing. The Company will use its best efforts to prevent
      the issuance of any such stop order and, if issued, to
      obtain as soon as possible the withdrawal thereof.

                (b) The Company will cause any Computational
      Materials and any Structural Term Sheets (each as defined
      in Section 8 below) with respect to the Offered
      Certificates of a Series that are delivered by the
      Underwriter to the Company pursuant to Section 8 to be
      filed with the Commission on a Current Report on Form 8-K
      (each such filing of such materials, a "Current Report")
      pursuant to Rule 13a- 11 under the Exchange Act on the
      business day immediately following the later of (i) the day
      on which such Computational Materials and Structural Term
      Sheets are delivered to counsel for the Company by the
      Underwriter prior to 10:30 a.m. and (ii) the date on which
      this Agreement is executed and delivered. The Company will
      cause one Collateral Term Sheet (as defined in Section 9
      below) with respect to the Offered Certificates of a Series
      that is delivered by the Underwriter to the Company in
      accordance with the provisions of Section 9 to be filed
      with the Commission on a Current Report pursuant to Rule
      13a-11 under the Exchange Act on the business day
      immediately following the day on which such Collateral Term
      Sheet is delivered to counsel for the Company by the
      Underwriter prior to 10:30 a.m. In addition, if at any time
      prior to the availability of the related Prospectus Supplement 
      the Underwriter has delivered to any prospective investor a 


                               - 6 -
<PAGE>


      Collateral Term Sheet that reflects, in the reasonable judgment 
      of the Underwriter and the Company, a material change in the
      characteristics of the Mortgage Loans for the related
      Series from those on which a Collateral Term Sheet with
      respect to the related Series previously filed with the
      Commission was based, the Company will cause any such
      Collateral Term Sheet that is delivered by the Underwriter
      to the Company in accordance with the provisions of Section
      9 to be filed with the Commission on a Current Report on
      the business day immediately following the day on which
      such Collateral Term Sheet is delivered to counsel for the
      Company by the Underwriter prior to 10:30 a.m. In each
      case, the Company will promptly advise the Underwriter when
      such Current Report has been so filed. Each such Current
      Report shall be incorporated by reference in the related
      Prospectus and the related Registration Statement.
      Notwithstanding the five preceding sentences, the Company
      shall have no obligation to file any materials provided by
      the Underwriter pursuant to Sections 8 and 9 which, in the
      reasonable determination of the Company after making
      reasonable efforts to consult with the Underwriter, are not
      required to be filed pursuant to the Kidder Letters or the
      PSA Letter (each as defined in Section 8 below), or which
      contain erroneous information or contain any untrue
      statement of a material fact or, when read in conjunction
      with the Prospectus and Prospectus Supplement, omit to
      state a material fact required to be stated therein or
      necessary to make the statements therein not misleading; it
      being understood, however, that the Company shall have no
      obligation to review or pass upon the accuracy or adequacy
      of, or to correct, any Computational Materials, Structural
      Term Sheets or Collateral Term Sheets provided by the
      Underwriter to the Company pursuant to Section 8 or Section
      9 hereof.

                (c) If, at any time when a prospectus relating to
      the Offered Certificates of a Series is required to be
      delivered under the Act, any event occurs as a result of
      which the related Prospectus as then amended or
      supplemented would include any untrue statement of a
      material fact or omit to state any material fact necessary
      to make the statements therein in light of the
      circumstances under which they were made not misleading, or
      if it shall be necessary at any time to amend or supplement
      the related Prospectus to comply with the Act or the rules
      thereunder, the Company promptly will prepare and file with
      the Commission, subject to paragraph (a) of this Section 5,
      an amendment or supplement which will correct such statement 
      or omission or an amendment which will effect such compliance; 
      provided, however, that the Company will not be required to 
      file any such amendment or supplement with respect to any 
      Computational Materials, Structural Term Sheets or 
      Collateral Term Sheets incorporated by reference in the


                               - 7 -
<PAGE>


      Prospectus other than any amendments or supplements of such
      Computational Materials or Structural Term Sheets that are
      furnished to the Company by the Underwriter pursuant to
      Section 8(e) hereof or any amendments or supplements of
      such Collateral Term Sheets that are furnished to the
      Company by the Underwriter pursuant to Section 9(d) hereof
      which the Company determines to file in accordance
      therewith.

                (d) The Company will furnish to the Underwriter
      and counsel for the Underwriter, without charge, as many
      signed copies of the related Registration Statement
      (including exhibits thereto) and, so long as delivery of a
      prospectus by the Underwriter or dealer may be required by
      the Act, as many copies of the related Prospectus and any
      supplements thereto (other than exhibits to the related
      Current Report) as the Underwriter may reasonably request.

                (e) The Company will furnish such information,
      execute such instruments and take such actions as may be
      reasonably requested by the Underwriter to qualify the
      Offered Certificates of a Series for sale under the laws of
      such jurisdictions as the Underwriter may designate, to
      maintain such qualifications in effect so long as required
      for the distribution of such Offered Certificates and to
      determine the legality of such Offered Certificates for
      purchase by institutional investors; provided, however,
      that the Company shall not be required to qualify to do
      business in any jurisdiction where it is not qualified on
      the date of the related Terms Agreement or to take any
      action which would subject it to general or unlimited
      service of process in any jurisdiction in which it is not,
      on the date of the related Terms Agreement, subject to such
      service of process.

                (f) So long as the Offered Certificates of a
      Series are outstanding, the Company will furnish to the
      Underwriter copies of the annual independent public
      accountants' servicing report furnished to the Trustee
      pursuant to Section 3.13 of the related Pooling and
      Servicing Agreement.

                (g) Whether or not the transactions contemplated
      hereby and by the related Terms Agreement shall be
      consummated, the Company shall be responsible for the
      payment of any costs and expenses for which details are
      submitted, in connection with the performance of its
      obligations under this Agreement and the related Terms
      Agreement, including, without limitation, (a) the cost and
      expenses of printing or otherwise reproducing the related
      Registration Statement or Prospectus, this Agreement, the
      related Terms Agreement, the related Pooling and Servicing
      Agreement and the Offered Certificates, and (b) the cost of
      delivering the related Offered Certificates to the office of


                               - 8 -
<PAGE>


      the Underwriter, insured to the satisfaction of the
      Underwriter (it being understood that, except as provided
      in this paragraph (f) and in Section 7 hereof, the
      Underwriter will pay all its own costs and expenses,
      including the fees of Brown & Wood, counsel for the
      Underwriter, transfer taxes on resale of any Offered
      Certificates by it, advertising expenses connected with any
      offers that it may make, the fees of KPMG Peat Marwick LLP
      with respect to its letters furnished pursuant to Section
      6(i) of this Agreement and any letter furnished pursuant to
      the last sentence of Section 6(h) hereof, the fees of any
      firm of public accountants selected by the Underwriter with
      respect to their letter furnished pursuant to Section 8(c)
      of this Agreement, any other costs and expenses specified
      in the related Terms Agreement as "Additional Expenses",
      and all expenses (e.g., shipping, postage and courier
      costs) associated with the delivery of the related
      Prospectus to prospective investors and investors, other
      than the costs of delivery to the Underwriter's facilities,
      provided, that if courier services (other than overnight
      delivery services utilized in the ordinary course of
      business) are required to ensure that such Prospectus is
      delivered to investors on the day immediately preceding the
      related Closing Date, the Company will pay such courier
      expenses).

           6. Conditions to the Obligations of the Underwriter.
The obligations of the Underwriter to purchase the Offered
Certificates of any Series shall be subject to the accuracy in
all material respects of the representations and warranties on
the part of the Company contained in this Agreement, as
supplemented by the related Terms Agreement, as of the respective
dates thereof and the related Closing Date, to the accuracy of
the statements of the Company made in any applicable officers'
certificates pursuant to the provisions hereof, to the
performance by the Company of its obligations under this
Agreement and such Terms Agreement and to the following
additional conditions applicable to the related Certificate
Offering:

                (a) No stop order suspending the effectiveness of
      the related Registration Statement shall have been issued
      and no proceedings for that purpose shall have been
      instituted or threatened.

                (b) Cleary, Gottlieb, Steen & Hamilton, counsel
      for the Company, shall have furnished to the Underwriter an
      opinion, dated the related Closing Date, to the effect
      that:

                        (i) this Agreement and the related Terms
           Agreement have been duly executed and delivered by the
           Company under the law of the State of New York;


                               - 9 -
<PAGE>


                       (ii) the related Pooling and Servicing
           Agreement has been duly executed and delivered by the
           Company under the law of the State of New York and is
           a legal, valid and binding agreement of the Company
           enforceable against the Company in accordance with its
           terms;

                      (iii) the Offered Certificates, when duly
           executed and countersigned by the Trustee in
           accordance with the related Pooling and Servicing
           Agreement, will be validly issued and outstanding and
           entitled to the benefits of such Pooling and Servicing
           Agreement;

                       (iv) the related Pooling and Servicing
           Agreement is not required to be qualified under the
           Trust Indenture Act of 1939, as amended, and the trust
           created thereunder is not required to be registered
           under the Investment Company Act of 1940, as amended;

                        (v) such counsel confirms that (based
           solely upon telephone confirmation from a
           representative of the Commission) the related
           Registration Statement is effective under the Act and,
           to the best of such counsel's knowledge, no stop order
           with respect thereto has been issued, and no
           proceeding for that purpose has been instituted or
           threatened by the Commission; such Registration
           Statement (except the financial statements and
           schedules and other financial and statistical data
           included therein and the documents incorporated by
           reference therein, as to which such counsel need
           express no view), at the time it became effective and
           the related Prospectus (except the financial
           statements and schedules and the other financial and
           statistical data included therein, the documents
           incorporated by reference therein and the information
           included in the second sentence of the antepenultimate
           paragraph, the first sentence of the penultimate
           paragraph, and the last paragraph of the cover page of
           such Prospectus Supplement and in the second and
           fourth sentences of the first paragraph under the
           heading "Plan of Distribution" therein, as to which
           such counsel need express no view), as of the date of
           the Prospectus Supplement appeared on their face to be
           appropriately responsive in all material respects to
           the requirements of the Act and the rules and
           regulations thereunder; and no information has come to
           the attention of such counsel that causes it to
           believe that (A) such Registration Statement (except
           the financial statements and schedules and the other
           financial and statistical data included therein and
           the documents incorporated by reference therein, as to
           which such counsel need express no view) at the time it


                              - 10 -
<PAGE>


           became effective, contained an untrue statement of a
           material fact or omitted to state a material fact
           required to be stated therein or necessary to make the
           statements therein not misleading or (B) such
           Prospectus or any amendment or supplement thereto
           (except the financial statements and schedules and the
           other financial and statistical data included therein,
           the documents incorporated by reference therein and
           the information included in the second sentence of the
           antepenultimate paragraph, the first sentence of the
           penultimate paragraph, and the last paragraph of the
           cover page of such Prospectus Supplement and in the
           second and fourth sentences of the first paragraph
           under the heading "Plan of Distribution" therein, as
           to which such counsel need express no view), as of the
           date of the Prospectus Supplement, or at the related
           Closing Date, contained or contains an untrue
           statement of a material fact or omitted or omits to
           state a material fact necessary in order to make the
           statements therein, in the light of the circumstances
           under which they were made, not misleading;

                       (vi) the statements set forth under the
           heading "Description of the Certificates" in the
           related Prospectus, insofar as such statements purport
           to summarize certain provisions of the related Pooling
           and Servicing Agreement and the related Offered
           Certificates, provide a fair summary of such
           provisions;

                      (vii) the statements set forth in the
           related Prospectus under the headings "Certain Legal
           Aspects of the Mortgage Loans and Contracts -- The
           Mortgage Loans", "Certain Federal Income Tax
           Consequences" (insofar as they relate specifically to
           the purchase, ownership and disposition of the related
           Offered Certificates) and "ERISA Considerations"
           (insofar as they relate specifically to the purchase,
           ownership and disposition of such Offered
           Certificates), to the extent that they constitute
           matters of law or legal conclusions, provide a fair
           summary of such law or conclusions;

                     (viii) assuming compliance with all
           provisions of the related Pooling and Servicing
           Agreement, for federal income tax purposes, (A) if any
           election is made to treat the assets of the Trust Fund
           as a REMIC: the related Trust Fund (and any specified
           subgrouping therein) will qualify as a REMIC pursuant
           to Section 860D of the Internal Revenue Code of 1986,
           as amended (the "Code"), each Class of Certificates of
           the related Series, other than the related Residual


                              - 11 -
<PAGE>


           Class or Classes, will constitute a class of "regular
           interests" in the related REMIC within the meaning of
           the Code, and each Class of such Certificates
           specified in the related Prospectus as a Class of
           Residual Certificates will constitute the "residual
           interest" in the related REMIC within the meaning of
           the Code; (B) if no such REMIC election is made: the
           Trust Fund will be treated as a "grantor trust"; and

                       (ix) assuming that some or all of the
           Offered Certificates of the related Series shall be
           rated at the time of issuance in one of the two
           highest rating categories by a nationally recognized
           statistical rating organization, each Offered
           Certificate so rated will be at the time of issuance,
           a "mortgage related security" as such term is defined
           in Section 3(a)(41) of the Exchange Act.

      Such opinion may express its reliance as to factual matters
      on the representations and warranties made by, and on
      certificates or other documents furnished by, officers of
      the parties to this Agreement, the related Terms Agreement
      or the related Pooling and Servicing Agreement. Such
      opinion may assume the due authorization, execution and
      delivery of the instruments and documents referred to
      therein by the parties thereto other than the Company. Such
      opinion may be qualified, insofar as it concerns the
      enforceability of the documents referred to therein, to the
      extent that such enforceability may be limited by
      bankruptcy, insolvency, reorganization or other similar
      laws affecting the enforcement of creditors' rights in
      general and by general equity principles (regardless of
      whether such enforcement is considered in a proceeding in
      equity or at law). Such opinion may be further qualified as
      expressing no opinion as to (x) the statements in the
      related Prospectus under the heading "Certain Legal Aspects
      of the Mortgage Loans and Contracts -- The Mortgage Loans"
      except insofar as such statements relate to the laws of the
      State of New York and the laws of the United States, and
      (y) the statements in such Prospectus under the headings
      "ERISA Considerations" and "Certain Federal Income Tax
      Consequences" except insofar as such statements relate to
      the laws of the United States. In addition, such opinion
      may be qualified as an opinion only on the law of the State
      of New York and the federal law of the United States of
      America.

                (c) The General Counsel for the Company shall
      have furnished to the Underwriter an opinion, dated the
      related Closing Date, to the effect that:


                              - 12 -
<PAGE>


                        (i) The Company has been duly
           incorporated and is validly existing as a corporation
           in good standing under the laws of the State of New
           Jersey, with corporate power to own its properties, to
           conduct its business as described in the related
           Prospectus and to enter into and perform its
           obligations under this Agreement, the related Terms
           Agreement, the related Pooling and Servicing Agreement
           and the Certificates of the related Series;

                       (ii) The Company has full power and
           authority to sell and service the related Mortgage
           Loans as contemplated herein and in the related
           Pooling and Servicing Agreement;

                      (iii) No consent, approval, authorization
           or order of any court or governmental agency or body
           is required for the consummation by the Company of the
           transactions contemplated herein or in the related
           Pooling and Servicing Agreement, except such as may be
           required under the blue sky laws of any jurisdiction
           and such other approvals as have been obtained;

                       (iv) Neither the issuance of the
           Certificates of the related Series nor delivery of the
           related Offered Certificates, nor the consummation of
           any other of the transactions contemplated in this
           Agreement, the related Terms Agreement or the related
           Pooling and Servicing Agreement, nor the fulfillment
           of the terms of the related Certificates, the related
           Pooling and Servicing Agreement, this Agreement or the
           related Terms Agreement will conflict with or violate
           any term or provision of the articles of incorporation
           or by-laws of the Company or any statute, order or
           regulation applicable to the Company of any court,
           regulatory body, administrative agency or governmental
           body having jurisdiction over the Company and will not
           conflict with, result in a breach or violation or the
           acceleration of or constitute a default under the
           terms of any indenture or other agreement or
           instrument known to such counsel to which the Company
           is a party or by which it is bound; and

                        (v) There are no actions, proceedings or
           investigations pending or, to the best knowledge of
           such counsel, threatened before any court,
           administrative agency or other tribunal (i) asserting
           the invalidity of this Agreement, the related Terms
           Agreement, the related Pooling and Servicing Agreement
           or the related Certificates, (ii) seeking to prevent
           the issuance of the Certificates of the related Series
           or the consummation by the Company of any of the


                              - 13 -
<PAGE>


           transactions contemplated by this Agreement, such
           Terms Agreement or such Pooling and Servicing
           Agreement, or (iii) which might materially and
           adversely affect the performance by the Company of its
           obligations under, or the validity or enforceability
           of, this Agreement, such Terms Agreement, such Pooling
           and Servicing Agreement or the related Certificates.

      In rendering her opinion such counsel may rely as to
      matters of fact, to the extent deemed proper and as stated
      therein, on certificates of responsible officers of the
      Company or public officials. In addition, such opinion may
      be qualified as an opinion only on the laws of the State of
      New Jersey.

                (d) The Underwriter shall have received from
      Brown & Wood, counsel for the Underwriter, such opinion or
      opinions, dated the related Closing Date, with respect to
      the issuance and sale of the Certificates of the related
      Series, the related Registration Statement, the related
      Prospectus and such other related matters as the
      Underwriter may reasonably require, and the Company shall
      have furnished to such counsel such documents as the
      Underwriter may reasonably request for the purpose of
      enabling them to pass upon such matters.

                (e) The Company shall have furnished to the
      Underwriter a certificate of the Company, signed by the
      President or any Vice President and the Senior Vice
      President-Finance or the principal financial or accounting
      officer of the Company, dated the related Closing Date, to
      the effect that the signers of such certificate have
      carefully examined the related Registration Statement
      (excluding any Current Reports and any other documents
      incorporated by reference therein), the related Prospectus,
      the Detailed Description referred to in such Prospectus
      (excluding any related Current Report), this Agreement and
      the related Terms Agreement and that:

                        (i) the representations and warranties of
           the Company in this Agreement are true and correct in
           all material respects on and as of the related Closing
           Date with the same effect as if made on such Closing
           Date, and the Company has complied with all the
           agreements and satisfied all the conditions on its
           part to be performed or satisfied at or prior to such
           Closing Date;

                       (ii) no stop order suspending the
           effectiveness of such Registration Statement has been
           issued and no proceedings for that purpose have been
           instituted or, to their knowledge, threatened; and


                              - 14 -
<PAGE>


                      (iii) nothing has come to their attention
           that would lead them to believe that such Registration
           Statement (excluding any Current Report) contains any
           untrue statement of a material fact or omits to state
           any material fact required to be stated therein or
           necessary to make the statements therein not
           misleading, that the related Prospectus (excluding any
           related Current Report) contains any untrue statement
           of a material fact or omits to state a material fact
           required to be stated therein or necessary to make the
           statements therein, in the light of the circumstances
           under which they were made, not misleading, or that
           the Detailed Description referred to in such
           Prospectus includes any untrue statement of a material
           fact or omits to state any information which the
           Prospectus states will be included in such Detailed
           Description.

                (f) Peabody & Arnold, counsel for the Trustee,
      shall have furnished to the Underwriter an opinion, dated
      the related Closing Date, to the effect that:

                        (i) the Trustee has been duly
           incorporated and is validly existing as a corporation
           in good standing under the laws of the Commonwealth of
           Massachusetts with corporate power to own its
           properties and conduct its business as presently
           conducted by it, to conduct business as a trustee and
           to enter into and perform its obligations under the
           related Pooling and Servicing Agreement;

                       (ii) the related Pooling and Servicing
           Agreement has been duly authorized, executed and
           delivered by the Trustee and constitutes the legal,
           valid and binding agreement of the Trustee enforceable
           against the Trustee in accordance with its terms,
           subject to bankruptcy, insolvency, fraudulent
           conveyance, reorganization or other similar laws
           affecting the enforcement of creditors' rights
           generally and to judicial discretion, and general
           principles of equity (regardless of whether
           enforcement is sought in a proceeding in equity or at
           law);

                      (iii)    the Trustee has duly accepted its
           appointment as trustee under the related Pooling and
           Servicing Agreement;

                       (iv) no consent, approval, authorization
           or order of any Massachusetts or federal court or
           government agency or body is required on the part of
           the Trustee for the consummation of the transactions
           contemplated in the related Pooling and Servicing


                              - 15 -
<PAGE>


           Agreement, except such as may be required under any
           federal or state securities law; and

                        (v) the performance on the part of the
           Trustee of any of the transactions contemplated in the
           related Pooling and Servicing Agreement does not
           conflict with or result in a breach or violation of
           any term or provision of, or constitute a default
           under, the Articles of Organization, as amended, or
           By-Laws of the Trustee, or any Massachusetts or
           federal statute or regulation applicable to the
           Trustee, or to such counsel's knowledge, any indenture
           or other agreement or instrument to which the Trustee
           is a party or by which it is bound, or, to such
           counsel's knowledge, any order of any state or federal
           court, regulatory body, administrative agency or
           governmental body having jurisdiction over the
           Trustee.

      In addition, such counsel shall furnish to the Underwriter
      such opinions as to the treatment of the Trust Fund for
      purposes of Massachusetts tax law as are reasonably
      satisfactory to the Underwriter.

                (g) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter a letter, dated as of the date of the
      related Terms Agreement, in form and substance satisfactory
      to the Underwriter, stating in effect that they have
      performed certain specified procedures as a result of which
      they have determined that such information as the
      Underwriter may reasonably request of an accounting,
      financial or statistical nature (which is limited to
      accounting, financial or statistical information derived
      from the general accounting records of the Company) set
      forth in the related Prospectus Supplement under the
      caption "Delinquency and Foreclosure Experience of the
      Company" agrees with the accounting records of the Company,
      excluding any questions of legal interpretation.

                (h) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter a letter, dated as of the related Closing
      Date, in form and substance satisfactory to the
      Underwriter, stating in effect that they have performed
      certain specified procedures as a result of which they have
      determined that such information as the Underwriter may
      reasonably request of an accounting, financial or statistical
      nature (which is limited to accounting, financial or statistical 
      information derived from the general accounting records of the
      Company and which is obtained from an analysis of a sample of 
      the Mortgage Loans included in the related pool) set forth in
      the related Prospectus Supplement under the caption 
      "Description of the Mortgage Pool and the Mortgaged Proper-
      ties" or "Description of the Mortgage Pools and the


                              - 16 -
<PAGE>


      Mortgaged Properties", as the case may be, and in the
      Detailed Description relating to such Prospectus Supplement
      is mutually consistent and agrees with the accounting
      records of the Company and, where applicable, the related
      Mortgage Loan files of the Company, excluding any questions
      of legal interpretation. In addition, if applicable, such
      accountants shall have furnished to the Underwriter a
      letter, dated as of the related Closing Date, which shall
      include a statement or statements to the effect that based
      upon the assumptions and methodology agreed to by the
      Company (and which is consistent with the manner in which
      any final PAC Balances, TAC Balances, Scheduled Balances,
      Maximum and Minimum Scheduled Balances or any other
      scheduled balances are to be calculated as set forth in the
      related Prospectus), all of which shall be described by
      reference in such letter, such accountants shall have
      verified the mathematical accuracy of any final PAC
      Balances Table, TAC Balances Table, Scheduled Balances
      Table, Maximum or Minimum Scheduled Balances Table or other
      scheduled balances table attached as an exhibit to the
      related Pooling and Servicing Agreement.

                (i) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter and the Company a letter or letters, dated
      as of the date of the related Terms Agreement, in form and
      substance satisfactory to the Underwriter and the Company,
      including, without limitation, statements, if applicable,
      to the effect that:

                      (i) based upon the assumptions and
           methodology set forth in the related Prospectus, all
           of which shall be described by reference in such
           letter, they recomputed the percentages of initial
           principal balance outstanding as of each of the
           Distribution Dates (as defined in such Prospectus)
           indicated and the weighted average lives of each Class
           of Offered Certificates at each of the indicated
           percentages of the applicable Prepayment Assumption,
           and they compared the recomputed percentages and
           weighted average lives to the corresponding
           percentages and weighted average lives set forth in
           the related tables and found them to be in agreement;

                     (ii) based upon the assumptions and
           methodology set forth in such Prospectus, all of which
           shall be described by reference in such letter, they
           have verified the mathematical accuracy of any
           Scheduled Final Distribution Dates for the Offered
           Certificates, PAC Balances, TAC Balances, Scheduled
           Balances, Maximum and Minimum Scheduled Balances or
           any other scheduled balances set forth in such
           Prospectus for each indicated Distribution Date, and
           have verified


                              - 17 -
<PAGE>


           the mathematical accuracy of any initial Effective
           Ranges of any PAC Certificates, Scheduled Certificates
           or other scheduled Certificates set forth in such
           Prospectus; and

                    (iii) based upon the assumptions and
           methodology set forth in such Prospectus, all of which
           shall be described by reference in such letter, they
           have verified the mathematical accuracy of the pre-tax
           yields to maturity and, if applicable, aggregate cash
           flows of any Class of Certificates for which such
           pre-tax yields and, if applicable, aggregate cash
           flows are set forth in such Prospectus at the
           indicated percentages of the Prepayment Assumption
           and, if applicable, at the indicated values of COFI,
           LIBOR or any other index, as applicable.

                (j) The Offered Certificates of the related
      Series shall have received the ratings specified in the
      related Terms Agreement (the "Required Ratings").

                (k) Prior to the related Closing Date, the
      Company shall have furnished to the Underwriter such
      further information, certificates and documents as the
      Underwriter may reasonably request.

                (l) If any Certificates of the related Series are
      to be sold to any other underwriter and/or offered in
      reliance upon an exemption from the registration
      requirements of the Act, the sale at or prior to the
      related Closing Date of such Certificates to the purchaser
      thereof shall have occurred.

                (m) Subsequent to the date of the related Terms
      Agreement, there shall not have been any change, or any
      development involving a prospective change, in or affecting
      the business or properties of the Company which the
      Underwriter concludes in its judgment, after consultation
      with the Company, materially impairs the investment quality
      of the Offered Certificates of the related Series so as to
      make it impractical or inadvisable to proceed with the
      public offering or the delivery of such Offered
      Certificates as contemplated by the related Prospectus.

           If any of the conditions specified in this Section 6
shall not have been fulfilled in all material respects with
respect to the particular Offered Certificates of a Series when
and as provided in this Agreement and the related Terms
Agreement, or if any of the opinions and certificates mentioned
above or elsewhere in this Agreement and the related Terms
Agreement shall not be in all material respects reasonably
satisfactory in form and substance to the Underwriter and its


                              - 18 -
<PAGE>


counsel, this Agreement (with respect to the related Offered
Certificates) and the related Terms Agreement and all obligations
of the Underwriter hereunder (with respect to the related Offered
Certificates) and thereunder may be canceled at, or at any time
prior to, the related Closing Date by the Underwriter. Notice of
such cancellation shall be given to the Company in writing, or by
telephone or telegraph confirmed in writing.

           7. Indemnification and Contribution. (a) The Company
agrees to indemnify and hold harmless the Underwriter and each
person who controls the Underwriter within the meaning of the Act
or the Exchange Act against any and all losses, claims, damages
or liabilities, joint or several, to which they or any of them
may become subject under the Act, the Exchange Act, or other
Federal or state statutory law or regulation, at common law or
otherwise, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon
any untrue statement or alleged untrue statement of a material
fact contained in the Registration Statement relating to the
Offered Certificates of the applicable Series as it became
effective or in any amendment or supplement thereof, or in such
Registration Statement or the related Prospectus, or in any
amendment thereof, or in the Detailed Description referred to in
such Prospectus or arise out of or are based upon the omission or
alleged omission (in the case of any Computational Materials or
ABS Term Sheets (in each case, as defined herein) in respect of
which the Company agrees to indemnify the Underwriter, as set
forth below, when such are read in conjunction with the related
Prospectus and Prospectus Supplement) to state therein a material
fact required to be stated therein or necessary to make the
statements therein not misleading, and agrees to reimburse each
such indemnified party for any legal or other expenses reasonably
incurred by them in connection with investigating or defending
any such loss, claim, damage, liability or action; provided,
however, that (i) the Company will not be liable in any such case
to the extent that any such loss, claim, damage or liability
arises out of or is based upon any such untrue statement or
alleged untrue statement or omission or alleged omission made
therein (A) in reliance upon and in conformity with written
information furnished to the Company as herein stated by or on
behalf of the Underwriter specifically for use in connection with
the preparation thereof or (B) in any Current Report or any
amendment or supplement thereof, except to the extent that any
untrue statement or alleged untrue statement therein or omission
therefrom results (or is alleged to have resulted) directly from
an error (a "Mortgage Pool Error") in the information concerning
the characteristics of the Mortgage Loans furnished by the
Company to the Underwriter in writing or by electronic
transmission that was used in the preparation of either (x) any
Computational Materials or ABS Term Sheets (or amendments or
supplements thereof) included in such Current Report (or
amendment or supplement thereof) or (y) any written or electronic


                              - 19 -
<PAGE>


materials furnished to prospective investors on which the
Computational Materials (or amendments or supplements) were
based, (ii) such indemnity with respect to any Corrected
Statement (as defined below) in such Prospectus (or supplement
thereto) shall not inure to the benefit of the Underwriter (or
any person controlling the Underwriter) from whom the person
asserting any loss, claim, damage or liability purchased the
Certificates of the related Series that are the subject thereof
if such person did not receive a copy of a supplement to such
Prospectus at or prior to the confirmation of the sale of such
Certificates and the untrue statement or omission of a material
fact contained in such Prospectus (or supplement thereto) was
corrected (a "Corrected Statement") in such other supplement and
such supplement was furnished by the Company to the Underwriter
prior to the delivery of such confirmation, and (iii) such
indemnity with respect to any Mortgage Pool Error shall not inure
to the benefit of the Underwriter (or any person controlling the
Underwriter) from whom the person asserting any loss, claim,
damage or liability received any Computational Materials (or any
written or electronic materials on which the Computational
Materials are based) or ABS Term Sheets that were prepared on the
basis of such Mortgage Pool Error, if, prior to the time of
confirmation of the sale of the applicable Certificates to such
person, the Company notified the Underwriter in writing of the
Mortgage Pool Error or provided in written or electronic form
information superseding or correcting such Mortgage Pool Error
(in any such case, a "Corrected Mortgage Pool Error"), and the
Underwriter failed to notify such person thereof or to deliver to
such person corrected Computational Materials (or underlying
written or electronic materials) or ABS Term Sheets. This
indemnity agreement will be in addition to any liability which
the Company may otherwise have.

           (b) The Underwriter agrees to indemnify and hold
harmless the Company, each of its directors, each of its officers
who signs the Registration Statement relating to the Offered
Certificates of the applicable Series, and each person who
controls the Company within the meaning of the Act or the
Exchange Act to the same extent as the foregoing indemnities from
the Company to the Underwriter, but only with reference to (A)
written information furnished to the Company by or on behalf of
the Underwriter specifically for use in the preparation of the
documents referred to in the foregoing indemnity with respect to
the related Series, or (B) any Computational Materials or ABS
Term Sheets (or amendments or supplements thereof) furnished to
the Company by the Underwriter pursuant to Section 8 or Section 9
and incorporated by reference in such Registration Statement or
the related Prospectus or any amendment or supplement thereof
(except that no such indemnity shall be available for any losses,
claims, damages or liabilities, or actions in respect thereof,
resulting from any Mortgage Pool Error, other than a Corrected
Mortgage Pool Error). This indemnity agreement will be in


                              - 20 -
<PAGE>


addition to any liability which the Underwriter may otherwise
have. The Company acknowledges that the statements set forth in
the second sentence of the ante-penultimate paragraph, the first
sentence of the penultimate paragraph, and in the last paragraph
appearing on the cover page of the related Prospectus Supplement
as such statements relate to such Offered Certificates and the
second sentence of the first paragraph under the heading "Plan of
Distribution" in such Prospectus Supplement as such statements
relate to such Offered Certificates constitute the only
information furnished in writing by or on behalf of the
Underwriter for inclusion in the related Prospectus (other than
any Computational Materials or ABS Term Sheets (or amendments or
supplements thereof) furnished to the Company by the
Underwriter), and the Underwriter confirms that such statements
are correct.

           (c) Promptly after receipt by an indemnified party
under Section 7 of notice of the commencement of any action, such
indemnified party will, if a claim in respect thereof is to be
made against the indemnifying party under this Section 7, notify
the indemnifying party in writing of the commencement thereof;
but the omission so to notify the indemnifying party will not
relieve it from any liability which it may have to any
indemnified party otherwise than under this Section 7. In case
any such action is brought against any indemnified party, and it
notifies the indemnifying party of the commencement thereof, the
indemnifying party will be entitled to participate therein, and
to the extent that it may elect by written notice delivered to
the indemnified party promptly after receiving the aforesaid
notice from such indemnified party, to assume the defense
thereof, with counsel satisfactory to such indemnified party;
provided, however, that if the defendants in any such action
include both the indemnified party and the indemnifying party and
the indemnified party shall have reasonably concluded that there
may be legal defenses available to it and/or other indemnified
parties which are different from or additional to those available
to the indemnifying party, the indemnified party or parties shall
have the right to select separate counsel to assert such legal
defenses and to otherwise participate in the defense of such
action on behalf of such indemnified party or parties. Upon
receipt of notice from the indemnifying party to such indemnified
party of its election so to assume the defense of such action and
approval by the indemnified party of counsel, the indemnifying
party will not be liable to such indemnified party under this
Section 7 for any legal or other expenses subsequently incurred
by such indemnified party in connection with the defense thereof
unless (i) the indemnified party shall have employed separate
counsel in connection with the assertion of legal defenses in
accordance with the proviso to the next preceding sentence (it
being understood, however, that the indemnifying party shall not
be liable for the expenses of more than one separate counsel
approved by the indemnified party in the case of subparagraph (a)


                              - 21 -
<PAGE>


or (b), representing the indemnified parties under subparagraph
(a) or (b), who are parties to such action), (ii) the
indemnifying party shall not have employed counsel satisfactory
to the indemnified party to represent the indemnified party
within a reasonable time after notice of commencement of the
action or (iii) the indemnifying party has authorized the
employment of counsel for the indemnified party at the expense of
the indemnifying party; and except that, if clause (i) or (iii)
is applicable, such liability shall be only in respect of the
counsel referred to in such clause (i) or (iii).

           (d) If the indemnification provided for in paragraph
(a) or (b) of this Section 7 is due in accordance with its terms
but is for any reason held by a court to be unavailable from the
Company or the Underwriter, on grounds of policy or otherwise, or
if the indemnified party failed to give notice under paragraph
(c) of this Section 7 in respect of a claim otherwise subject to
indemnification in accordance with paragraph (a) or (b) of this
Section 7, the Company and the Underwriter shall contribute to
the aggregate losses, claims, damages and liabilities (including
legal and other expenses reasonably incurred in connection with
investigating or defending same) to which the Company and the
Underwriter may be subject, as follows:

           (i) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which do not
      arise out of or are not based upon any untrue statement or
      omission of a material fact in any Computational Materials
      or ABS Term Sheets (or any amendments or supplements
      thereof), in such proportion so that the Underwriter is
      responsible for that portion represented by the difference
      between the proceeds to the Company in respect of the
      Offered Certificates appearing on the cover page of the
      Prospectus Supplement for the related Series and the total
      proceeds received by the Underwriter from the sale of such
      Offered Certificates (the "Underwriting Discount"), and the
      Company is responsible for the balance; provided, however,
      that in no case shall the Underwriter be responsible under
      this subparagraph (i) for any amount in excess of such
      Underwriting Discount applicable to the Offered
      Certificates purchased by the Underwriter pursuant to this
      Agreement and the related Terms Agreement; and

          (ii) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which arise out
      of or are based upon any untrue statement or omission of a
      material fact in any Computational Materials or ABS Term
      Sheets (or any amendments or supplements thereof) or in any
      written or electronic materials distributed to prospective
      investors on which the Computational Materials are based,
      in such proportion as is appropriate to reflect the relative
      fault of the Company on the one hand and the Underwriter on


                              - 22 -
<PAGE>


      the other in connection with the statements or omissions
      which resulted in such losses, claims, damages or
      liabilities (or actions in respect thereof) as well as any
      other relevant equitable considerations. The relative fault
      shall be determined by reference to, among other things,
      whether the untrue or alleged untrue statement of a
      material fact or the omission or alleged omission to state
      a material fact in such Computational Materials or ABS Term
      Sheets (or any amendments or supplements thereof or such
      written or electronic materials) results from information
      prepared by the Company on the one hand or the Underwriter
      on the other and the parties' relative intent, knowledge,
      access to information and opportunity to correct or prevent
      such statement or omission.

Notwithstanding anything to the contrary in this Section 7(d), no
person guilty of fraudulent misrepresentation (within the meaning
of Section 11(f) of the Act) shall be entitled to contribution
from any person who was not guilty of such fraudulent
misrepresentation. For purposes of this Section 7, each person
who controls the Underwriter within the meaning of either the Act
or the Exchange Act shall have the same rights to contribution as
the Underwriter, and each person who controls the Company within
the meaning of either the Act or the Exchange Act, each officer
of the Company who shall have signed the Registration Statement
and each director of the Company shall have the same rights to
contribution as the Company, subject in each case to the
immediately preceding sentence of this paragraph (d).

           8. Computational Materials and Structural Term Sheets.
(a) Not later than 10:30 a.m., New York time, on the business day
before the date on which the Current Report relating to the
Offered Certificates of a Series is required to be filed by the
Company with the Commission pursuant to Section 5(b) hereof, the
Underwriter shall deliver to the Company five complete copies of
all materials provided by the Underwriter to prospective
investors in such Offered Certificates that constitute (i)
"Computational Materials" within the meaning of the no-action
letter dated May 20, 1994 issued by the Division of Corporation
Finance of the Commission to Kidder, Peabody Acceptance
Corporation I, Kidder, Peabody & Co. Incorporated, and Kidder
Structured Asset Corporation and the no-action letter dated May
27, 1994 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (together, the
"Kidder Letters"), the filing of which material is a condition of
the relief granted in such letter (such materials being the
"Computational Materials"), and (ii) "Structural Term Sheets"
within the meaning of the no-action letter dated February 17,
1995 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (the "PSA
Letter"), the filing of which material is a condition of the
relief granted in such letter (such materials being the


                              - 23 -
<PAGE>


"Structural Term Sheets"). Each delivery of Computational
Materials and Structural Term Sheets to the Company pursuant to
this paragraph (a) shall be effected by delivering four copies of
such materials to counsel for the Company on behalf of the
Company at the address specified in Section 3 hereof and one copy
of such materials to the Company.

           (b) The Underwriter represents and warrants to and
agrees with the Company, as of the date of the related Terms
Agreement and as of the Closing Date, that:

                (i) the Computational Materials furnished to the
           Company pursuant to Section 8(a) constitute (either in
           original, aggregated or consolidated form) all of the
           materials furnished to prospective investors by the
           Underwriter prior to the time of delivery thereof to
           the Company that are required to be filed with the
           Commission with respect to the related Offered
           Certificates in accordance with the Kidder Letters,
           and such Computational Materials comply with the
           requirements of the Kidder Letters;

               (ii) the Structural Term Sheets furnished to the
           Company pursuant to Section 8(a) constitute all of the
           materials furnished to prospective investors by the
           Underwriter prior to the time of delivery thereof to
           the Company that are required to be filed with the
           Commission as "Structural Term Sheets" with respect to
           the related Offered Certificates in accordance with
           the PSA Letter, and such Structural Term Sheets comply
           with the requirements of the PSA Letter; and

              (iii) on the date any such Computational Materials
           or Structural Term Sheets with respect to such Offered
           Certificates (or any written or electronic materials
           furnished to prospective investors on which the
           Computational Materials are based) were last furnished
           to each prospective investor and on the date of
           delivery thereof to the Company pursuant to Section
           8(a) and on the related Closing Date, such
           Computational Materials (or such other materials) or
           Structural Term Sheets did not and will not include
           any untrue statement of a material fact or, when read
           in conjunction with the related Prospectus and
           Prospectus Supplement, omit to state a material fact
           required to be stated therein or necessary to make the
           statements therein not misleading.

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Computational
Materials or Structural Term Sheets (or any written or electronic
materials on which the Computational Materials are based)


                              - 24 -
<PAGE>


included or will include any untrue statement resulting directly
from any Mortgage Pool Error (except any Corrected Mortgage Pool
Error, with respect to materials prepared after the receipt by
the Underwriter from the Company of notice of such Corrected
Mortgage Pool Error or materials superseding or correcting such
Corrected Mortgage Pool Error).

           (c) The Underwriter shall cause a firm of public
accountants to furnish to the Company a letter, dated as of the
date on which the Underwriter delivers any Computational
Materials (which term shall be deemed to include, for purposes of
this paragraph (c), calculated statistical information delivered
to prospective investors in the form of a Structural Term Sheet)
to the Company pursuant to Section 8(a), in form and substance
satisfactory to the Company, stating in effect that they have
verified the mathematical accuracy of any calculations performed
by the Underwriter and set forth in such Computational Materials.

           (d) The Underwriter acknowledges and agrees that any
Computational Materials or Structural Term Sheets with respect to
any Series of Certificates furnished to prospective investors
from and after May 21, 1996 have been prepared and disseminated
by the Underwriter and not by or on behalf of the Company, and
that such materials included and shall include a disclaimer in
form satisfactory to the Company to the effect that such
materials have been prepared and disseminated by the Underwriter,
and that the content and accuracy of such materials have not been
reviewed by the Company.

           (e) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Computational Materials or
Structural Term Sheets provided by the Underwriter pursuant to
this Section 8 or the omission to state therein a material fact
required, when considered in conjunction with the related
Prospectus and Prospectus Supplement, to be stated therein or
necessary to make the statements therein, when read in
conjunction with the related Prospectus and Prospectus
Supplement, not misleading, or if it shall be necessary to amend
or supplement any Current Report relating to any Computational
Materials or Structural Term Sheets to comply with the Act or the
rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a


                              - 25 -
<PAGE>


material fact required to be stated therein or necessary to make
the statements therein not misleading; provided, however, that
the Underwriter makes no representation or warranty as to whether
any such amendment or supplement will include any untrue
statement resulting directly from any Mortgage Pool Error (except
any Corrected Mortgage Pool Error, with respect to any such
amendment or supplement prepared after the receipt by the
Underwriter from the Company of notice of such Corrected Mortgage
Pool Error or materials superseding or correcting such Corrected
Mortgage Pool Error). The Company shall have no obligation to
file such amendment or supplement if the Company determines that
(i) such amendment or supplement contains any untrue statement of
a material fact or, when read in conjunction with the related
Prospectus and Prospectus Supplement, omits to state a material
fact required to be stated therein or necessary to make the
statements therein not misleading; it being understood, however,
that the Company shall have no obligation to review or pass upon
the accuracy or adequacy of, or to correct, any such amendment or
supplement provided by the Underwriter to the Company pursuant to
this paragraph (e) or (ii) such filing is not required under the
Act.

           9. Collateral Term Sheets. (a) Prior to the delivery
of any "Collateral Term Sheet" within the meaning of the PSA
Letter, the filing of which material is a condition of the relief
granted in such letter (such material being the "Collateral Term
Sheets"), to a prospective investor in any Offered Certificates,
the Underwriter shall, in order to facilitate the timely filing
of such material with the Commission, notify the Company and its
counsel by telephone of its intention to deliver such materials
and the approximate date on which the first such delivery of such
materials is expected to occur. Not later than 10:30 a.m., New
York time, on the business day immediately following the date on
which any Collateral Term Sheet was first delivered to a
prospective investor in such Offered Certificates, the
Underwriter shall deliver to the Company five complete copies of
all materials provided by the Underwriter to prospective
investors in the Offered Certificates that constitute "Collateral
Term Sheets." Each delivery of a Collateral Term Sheet to the
Company pursuant to this paragraph (a) shall be effected by
delivering four copies of such materials to counsel for the
Company on behalf of the Company at the address specified in
Section 3 hereof and one copy of such materials to the Company.
(Collateral Term Sheets and Structural Term Sheets are, together,
referred to herein as "ABS Term Sheets.") At the time of each
such delivery, the Underwriter shall indicate in writing that the
materials being delivered constitute Collateral Term Sheets, and,
if there has been any prior such delivery with respect to the
related Series, shall indicate whether such materials differ in
any material respect from any Collateral Term Sheets previously
delivered to the Company with respect to such Series pursuant to


                              - 26 -
<PAGE>


this Section 9(a) as a result of the occurrence of a material change
in the characteristics of the related Mortgage Loans.

           (b) The Underwriter represents and warrants to and
agrees with the Company as of the date of the related Terms
Agreement and as of the Closing Date, that:

                     (i) The Collateral Term Sheets furnished to
      the Company pursuant to Section 9(a) constitute all of the
      materials furnished to prospective investors by the
      Underwriter prior to time of delivery thereof to the
      Company that are required to be filed with the Commission
      as "Collateral Term Sheets" with respect to the related
      Offered Certificates in accordance with the PSA Letter, and
      such Collateral Term Sheets comply with the requirements of
      the PSA Letter; and

                    (ii) On the date any such Collateral Term
      Sheets with respect to such Offered Certificates were last
      furnished to each prospective investor and on the date of
      delivery thereof to the Company pursuant to Section 9(a)
      and on the related Closing Date, such Collateral Term
      Sheets did not and will not include any untrue statement of
      a material fact or, when read in conjunction with the
      Prospectus and Prospectus Supplement, omit to state a
      material fact required to be stated therein or necessary to
      make the statements therein not misleading.

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Collateral Term
Sheet included or will include any untrue statement or material
omission resulting directly from any Mortgage Pool Error (except
any Corrected Mortgage Pool Error, with respect to materials
prepared after the receipt by the Underwriter from the Company of
notice of such Corrected Mortgage Pool Error or materials
superseding or correcting such Corrected Mortgage Pool Error).

           (c) The Underwriter acknowledges and agrees that any
Collateral Term Sheets with respect to any Series of Certificates
furnished to prospective investors from and after the date hereof
will have been prepared and disseminated by the Underwriter and
not by or on behalf of the Company, and that such materials shall
include a disclaimer in form satisfactory to the Company to the
effect set forth in Section 8(d) hereof, and to the effect that
the information contained in such materials supersedes the
information contained in any prior Collateral Term Sheet with
respect to such Series of Offered Certificates and will be
superseded by the description of the related Mortgage Loans in
the related Prospectus Supplement and in the Detailed Description
relating to such Prospectus Supplement to be filed under cover of
Form 8-K. The Underwriter agrees that it will not represent to


                              - 27 -
<PAGE>


prospective investors that any Collateral Term Sheets were
prepared or disseminated on behalf of the Company.

           (d) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Collateral Term Sheets provided by
the Underwriter pursuant to this Section 9 or the omission to
state therein a material fact required, when considered in
conjunction with the related Prospectus and Prospectus
Supplement, to be stated therein or necessary to make the
statements therein, when read in conjunction with the related
Prospectus and Prospectus Supplement, not misleading, or if it
shall be necessary to amend or supplement any Current Report
relating to any Collateral Term Sheets to comply with the Act or
the rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading; provided, however, the
Underwriter makes no representation or warranty as to whether any
such amendment or supplement will include any untrue statement
resulting directly from any Mortgage Pool Error (except any
Corrected Mortgage Pool Error, with respect to any such amendment
or supplement prepared after the receipt by the Underwriter from
the Company of notice of such Corrected Mortgage Pool Error or
materials superseding or correcting such Corrected Mortgage Pool
Error). The Company shall have no obligation to file such
amendment or supplement if the Company determines that (i) such
amendment or supplement contains any untrue statement of a
material fact or, when read in conjunction with the related
Prospectus and Prospectus Supplement, omits to state a material
fact required to be stated therein or necessary to make the
statements therein not misleading; it being understood, however,
that the Company shall have no obligation to review or pass upon
the accuracy or adequacy of, or to correct, any such amendment or
supplement provided by the Underwriter to the Company pursuant to
this paragraph (d) or (ii) such filing is not required under the
Act.

           10.  Termination.  This Agreement (with respect to a
particular Certificate Offering) and the related Terms Agreement
shall be subject to termination in the absolute discretion of the
Underwriter, by notice given to the Company prior to delivery of
and payment for the related Offered Certificates, if prior to the


                              - 28 -
<PAGE>


related Closing Date (i) trading in securities generally on the
New York Stock Exchange shall have been suspended or materially
limited, (ii) a general moratorium on commercial banking
activities in New York shall have been declared by either federal
or New York State authorities, or (iii) there shall have occurred
any outbreak or material escalation of hostilities or other
calamity or crisis the effect of which on the financial markets
of the United States is such as to make it, in the reasonable
judgment of the Underwriter, impracticable to market such Offered
Certificates.

           11. Representations and Indemnities to Survive
Delivery. The agreements, representations, warranties,
indemnities and other statements of the Company or its officers
and of the Underwriter set forth in or made pursuant to this
Agreement and the related Terms Agreement will remain in full
force and effect, regardless of any investigation made by or on
behalf of the Underwriter or the Company or any of the officers,
directors or controlling persons referred to in Section 7 hereof,
and will survive delivery of and payment for the related Offered
Certificates. The provisions of Section 7 hereof shall survive
the termination or cancellation of this Agreement and the related
Terms Agreement.

           12. Successors. This Agreement and the related Terms
Agreement will inure to the benefit of and be binding upon the
parties hereto and thereto and their respective successors and
the officers, directors and controlling persons referred to in
Section 7 hereof, and their successors and assigns, and no other
person will have any right or obligation hereunder or thereunder.
No purchaser of any Offered Certificate from the Underwriter
shall be deemed a successor or assign by reason of such purchase.

           13.  APPLICABLE LAW.  THIS AGREEMENT AND THE RELATED
TERMS AGREEMENT WILL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE
WITH, THE LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS
MADE AND TO BE PERFORMED THEREIN.

           14. Miscellaneous. This Agreement, as supplemented by
the related Terms Agreement, supersedes all prior and
contemporaneous agreements and understandings relating to the
subject matter hereof. This Agreement and the related Terms
Agreement or any term of each may not be changed, waived,
discharged or terminated except by an affirmative written
agreement made by the party against whom enforcement of the
change, waiver, discharge or termination is sought. The headings
in this Agreement and the related Terms Agreement are for
purposes of reference only and shall not limit or otherwise
affect the meaning hereof or thereof.

           15.  Notices.  All communications hereunder will be in
writing and effective only on receipt, and, if sent to the


                              - 29 -
<PAGE>


Underwriter, will be delivered to it at the address first above
written; or if sent to the Company, will be delivered to GE
Capital Mortgage Services, Inc., Three Executive Campus, Cherry
Hill, New Jersey 08002, Attention: General Counsel.


                              - 30 -
<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Company and the Underwriter.

                               Very truly yours,

                               GE CAPITAL MORTGAGE SERVICES, INC.



                               By:______________________________
                                  Name:
                                  Title:



The foregoing Agreement is hereby confirmed and accepted as of
the date first above written.

LEHMAN BROTHERS INC.



By:______________________________
   Name:
   Title:



<PAGE>


                                                          EXHIBIT A

                GE CAPITAL MORTGAGE SERVICES, INC.

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES ____-__

                         TERMS AGREEMENT
                   (to Underwriting Agreement,
                        dated May 22, 1996
             between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.               New York, New York
Three Executive Campus                                       [Date]
Cherry Hill, NJ 08002

           Lehman Brothers Inc. (the "Underwriter") agrees,
subject to the terms and provisions herein and of the captioned
Underwriting Agreement (the "Underwriting Agreement"), to
purchase such Classes of Series ____-__ Certificates specified in
Section 2(a) hereof (the "Offered Certificates"). This letter
supplements and modifies the Underwriting Agreement solely as it
relates to the purchase and sale of the Offered Certificates
described below. The Series ____-__ Certificates are registered
with the Securities and Exchange Commission by means of an
effective Registration Statement (No. 33-___). Capitalized terms
used and not defined herein have the meanings given them in the
Underwriting Agreement.

           Section 1. The Mortgage Pool: The Series ____-__
Certificates shall evidence the entire beneficial ownership
interest in a mortgage pool (the "Mortgage Pool") of
conventional, fixed rate, fully amortizing one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of ________ __, ____ (the "Cut-off
Date"):

           (a) Aggregate Principal Amount of the Mortgage Pool:
      $[ ] aggregate principal balance as of the Cutoff Date,
      subject to [an upward or downward variance of up to [ ]%,
      the precise aggregate principal balance to be determined by
      the Company][a permitted variance such that the aggregate
      Scheduled Principal Balance thereof will be not less than
      $[ ] or greater than $[ ]].

           (b)  Original Terms to Maturity:  The original term to
      maturity of each Mortgage Loan included in the Mortgage Pool
      shall be between ___ and ___ years.


                               A-1
<PAGE>


           Section 2.     The Certificates:  The Offered
Certificates shall be issued as follows:

           (a) Classes: The Offered Certificates shall be issued
      with the following Class designations, interest rates and
      principal balances, subject in the aggregate to the
      variance referred to in Section 1(a)[and, as to any
      particular Class, to an upward or downward variance of up
      to [ ]%]:


                Principal      Interest           Class Purchase
Class            Balance         Rate            Price Percentage








           (b) The Offered Certificates shall have such other
      characteristics as described in the related Prospectus.

           Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificates Principal Balance thereof plus
accrued interest at the rate of [ ]% per annum from and including
the Cut-off Date up to, but not including, _________ __, ____
(the "Closing Date").

           Section 4.     Required Ratings:    The Offered
Certificates shall have received Required Ratings of at least
[   ] from [   ].

           Section 5.     Tax Treatment:  [One or more elections
will be made to treat the assets of the Trust Fund as a REMIC.]
[The Trust Fund will be treated as a "grantor trust" for federal
income tax purposes.]

           [Section 6.    Additional Expenses:]*

- --------
* to be inserted if applicable.


                               A-2
<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                               Very truly yours,

                               LEHMAN BROTHERS INC.



                               By:_____________________________
                                  Name:
                                  Title:



The foregoing Agreement is hereby confirmed and accepted as of
the date first above written.


GE CAPITAL MORTGAGE SERVICES, INC.



By:_____________________________
   Name:
   Title:


                               A-3




                GE CAPITAL MORTGAGE SERVICES, INC.

           REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES 1998-24

                         TERMS AGREEMENT
                    (to Underwriting Agreement
                       dated May 22, 1996,
             between the Company and the Underwriter)

GE Capital Mortgage Services, Inc.             New York, New York
Three Executive Campus                          November 24, 1998
Cherry Hill, NJ 08002

           Lehman Brothers Inc. (the "Underwriter") agrees,
subject to the terms and provisions herein and of the captioned
Underwriting Agreement (the "Underwriting Agreement"), to
purchase the Classes of Series 1998-24 Certificates specified in
Section 2(a) hereof (the "Offered Certificates"). This Terms
Agreement supplements and modifies the Underwriting Agreement
solely as it relates to the purchase and sale of the Offered
Certificates described below. The Series 1998-24 Certificates are
registered with the Securities and Exchange Commission by means
of an effective Registration Statement (No. 333-51151).
Capitalized terms used and not defined herein have the meanings
given them in the Underwriting Agreement.

      Section 1. The Mortgage Pool: The Series 1998-24
Certificates shall evidence the entire beneficial ownership
interest in a mortgage pool (the "Mortgage Pool") of
conventional, fixed rate, fully amortizing, first lien one- to
four-family residential mortgage loans (the "Mortgage Loans")
having the following characteristics as of November 1, 1998 (the
"Cut-off Date"):

           (a) Aggregate Principal Amount of the Mortgage Pool:
      $352,461,524.00 aggregate principal balance as of the
      Cut-off Date, subject to a permitted variance such that the
      aggregate original Certificate Principal Balance will be
      not less than $332,500,000.00 or greater than
      $367,500,000.00.

           (b) Original Terms to Maturity: The original term to
      maturity of substantially all of the Mortgage Loans
      included in the Mortgage Pool shall be between 20 and 30
      years.

      Section 2. The Certificates: The Offered Certificates shall
be issued as follows:


<PAGE>


           (a) Classes: The Offered Certificates shall be issued
      with the following Class designations, interest rates and
      principal balances, subject in the aggregate to the
      variance referred to in Section 1(a):

                                                    Class
                     Principal      Interest    Purchase Price
       Class          Balance         Rate        Percentage
       -----          -------         ----        ----------
       Class M      $6,520,000.00     6.25%       93.093750%
       Class B1     $2,820,000.00     6.25%       91.156250%
       Class B2     $1,410,000.00     6.25%       85.390625%


           (b) The Offered Certificates shall have such other
      characteristics as described in the related Prospectus.

      Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificate Principal Balance thereof plus
accrued interest at the initial interest rate per annum from and
including the Cut-off Date up to, but not including, November 30,
1998 (the "Closing Date").

      Section 4. Required Ratings: The Class M, Class B1 and
Class B2 Certificates shall have received Required Ratings of
"AA," "A" and "BBB," respectively, from Fitch IBCA, Inc.

      Section 5. Tax Treatment: One or more elections will be
made to treat the assets of the Trust Fund as a REMIC.


                                2
<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                               Very truly yours,

                               LEHMAN BROTHERS INC.



                               By:________________________
                                  Name:
                                  Title:


The foregoing Agreement is
hereby confirmed and accepted
as of the date hereof.

GE CAPITAL MORTGAGE SERVICES, INC.



By:______________________________
   Name:
   Title:




                                                        EXECUTION



=================================================================





               GE CAPITAL MORTGAGE SERVICES, INC.,

                       Seller and Servicer


                               and




               STATE STREET BANK AND TRUST COMPANY,

                             Trustee







                 POOLING AND SERVICING AGREEMENT

                   Dated as of November 1, 1998




           REMIC Multi-Class Pass-Through Certificates,
                          Series 1998-24




=================================================================


<PAGE>


                        TABLE OF CONTENTS

                                                               Page
                            ARTICLE I
                           DEFINITIONS

    Section 1.01. Definitions......................................1

                            ARTICLE II
  CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF CERTIFICATES

    Section 2.01. Conveyance of Mortgage Loans.....................33
    Section 2.02. Acceptance by Trustee............................37
    Section 2.03. Representations and Warranties of the Company;
                  Mortgage Loan Repurchase.........................38
    Section 2.04. Execution of Certificates........................44
    Section 2.05. Designations under the REMIC Provisions..........44

                           ARTICLE III
          ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

    Section 3.01. Company to Act as Servicer.......................45
    Section 3.02. Collection of Certain Mortgage Loan Payments;
                  Mortgage Loan Payment Record; Certificate
                  Account..........................................49
    Section 3.03. Collection of Taxes, Assessments and Other
                  Items............................................51
    Section 3.04. Permitted Debits to the Mortgage Loan Payment
                  Record...........................................52
    Section 3.05. Maintenance of the Primary Insurance Policies....53
    Section 3.06. Maintenance of Hazard Insurance..................53
    Section 3.07. Assumption and Modification Agreements...........54
    Section 3.08. Realization Upon Defaulted Mortgage Loans........55
    Section 3.09. Trustee to Cooperate; Release of Mortgage Files..58
    Section 3.10. Servicing Compensation; Payment of Certain
                  Expenses by the Company..........................58
    Section 3.11. Reports to the Trustee; Certificate Account
                  Statements.......................................59
    Section 3.12. Annual Statement as to Compliance................59
    Section 3.13. Annual Independent Public Accountants'
                  Servicing Report.................................59
    Section 3.14. Access to Certain Documentation and
                  Information Regarding the Mortgage Loans.........60
    Section 3.15. Maintenance of Certain Servicing Policies........60
    Section 3.16. Optional Purchase of Defaulted Mortgage Loans....60


<PAGE>


                            ARTICLE IV
                     PAYMENTS AND STATEMENTS

    Section 4.01. Distributions....................................60
    Section 4.02. Method of Distribution...........................64
    Section 4.03. Allocation of Losses.............................65
    Section 4.04. Monthly Advances; Purchases of Defaulted
                  Mortgage Loans...................................67
    Section 4.05. Statements to Certificateholders.................67
    Section 4.06. Servicer's Certificate...........................70
    Section 4.07. Reports of Foreclosures and Abandonments of
                  Mortgaged Property...............................70
    Section 4.08. Reduction of Base Servicing Fees by
                  Compensating Interest Payments...................70
    Section 4.09. Surety Bond......................................70
    Section 4.10. Distributions to Holders of Class A9
                  Certificates.....................................71

                            ARTICLE V
                         THE CERTIFICATES

    Section 5.01. The Certificates.................................70
    Section 5.02. Registration of Transfer and Exchange of
                  Certificates.....................................72
    Section 5.03. Mutilated, Destroyed, Lost or Stolen
                  Certificates.....................................77
    Section 5.04. Persons Deemed Owners............................77
    Section 5.05. Access to List of Certificateholders' Names
                  and Addresses....................................77
    Section 5.06. Representation of Certain Certificateholders.....78
    Section 5.07. Determination of COFI............................78
    Section 5.08. Determination of LIBOR...........................79

                            ARTICLE VI
                           THE COMPANY

    Section 6.01. Liability of the Company.........................80
    Section 6.02. Merger or Consolidation of, or Assumption
                  of the Obligations of, the Company...............80
    Section 6.03. Assignment.......................................80
    Section 6.04. Limitation on Liability of the Company
                  and Others.......................................81
    Section 6.05. The Company Not to Resign........................81

                           ARTICLE VII
                             DEFAULT

    Section 7.01. Events of Default................................81
    Section 7.02. Trustee to Act; Appointment of Successor.........83
    Section 7.03. Notification to Certificateholders...............84


                                ii
<PAGE>


                           ARTICLE VIII
                           THE TRUSTEE

    Section 8.01. Duties of Trustee................................84
    Section 8.02. Certain Matters Affecting the Trustee............85
    Section 8.03. Trustee Not Liable for Certificates or
                  Mortgage Loans...................................86
    Section 8.04. Trustee May Own Certificates.....................87
    Section 8.05. The Company to Pay Trustee's Fees and Expenses...87
    Section 8.06. Eligibility Requirements for Trustee.............87
    Section 8.07. Resignation or Removal of Trustee................87
    Section 8.08. Successor Trustee................................88
    Section 8.09. Merger or Consolidation of Trustee...............88
    Section 8.10. Appointment of Co-Trustee or Separate Trustee....89
    Section 8.11. Compliance with REMIC Provisions; Tax Returns....90

                            ARTICLE IX
                           TERMINATION

    Section 9.01. Termination upon Repurchase by the Company
                  or Liquidation of All Mortgage Loans.............90
    Section 9.02. Additional Termination Requirements..............91

                            ARTICLE X
                     MISCELLANEOUS PROVISIONS

    Section 10.01. Amendment.......................................92
    Section 10.02. Recordation of Agreement........................93
    Section 10.03. Limitation on Rights of Certificateholders......93
    Section 10.04. Governing Law...................................94
    Section 10.05. Notices.........................................94
    Section 10.06. Notices to the Rating Agencies..................95
    Section 10.07. Severability of Provisions......................95
    Section 10.08. Certificates Nonassessable and Fully Paid.......95


                               iii
<PAGE>


Exhibits
- --------


EXHIBIT A       Forms of Certificates
EXHIBIT B       Principal Balance Schedules
EXHIBIT C       Mortgage Loans (including list of Cooperative
                     Loans)
EXHIBIT D       Form of Servicer's Certificate
EXHIBIT E       Form of Transfer Certificate as to ERISA Matters
                     for Definitive ERISA-Restricted Certificates
EXHIBIT F       Form of Residual Certificate Transferee Affidavit
EXHIBIT G       Form of Residual Certificate Transferor Letter
EXHIBIT H       Additional Servicer Compensation
EXHIBIT I       Form of Investment Letter for Definitive
                     Restricted Certificates
EXHIBIT J       Form of Distribution Date Statement
EXHIBIT K       Form of Special Servicing and Collateral
                     Fund Agreement
EXHIBIT L       Form of Lost Note Affidavit and Agreement
EXHIBIT M       Schedule of Designated Loans
EXHIBIT N       Schedule of Pledged Asset Mortgage Loans
EXHIBIT O       Senior Principal Priorities


                                iv
<PAGE>


           THIS POOLING AND SERVICING AGREEMENT, dated as of
November 1, 1998, between GE CAPITAL MORTGAGE SERVICES, INC., a
corporation organized and existing under the laws of the State of
New Jersey, and STATE STREET BANK AND TRUST COMPANY, a
Massachusetts banking corporation, as Trustee.

                   W I T N E S S E T H  T H A T :
                   - - - - - - - - - -  - - - -


           In consideration of the mutual agreements herein
contained, GE Capital Mortgage Services, Inc. and State Street
Bank and Trust Company agree as follows:

                            ARTICLE I

                           DEFINITIONS

      Section 1.01. Definitions. Whenever used in this Agreement,
the following words and phrases, unless the context otherwise
requires, shall have the following meanings:

           Accretion Directed Certificate: None.

           Accretion Directed Component: None.

           Accretion Termination Date: None.

           Accrual Amount: As to any Class of Accrual
      Certificates and any Accrual Component and each
      Distribution Date through the related Accretion Termination
      Date, the sum of (x) any amount of Accrued Certificate
      Interest allocable to such Class or Component pursuant to
      Section 4.01(a)(i) on such Distribution Date and (y) any
      amount of Unpaid Class Interest Shortfall allocable to such
      Class or Component pursuant to Section 4.01(a)(ii) on such
      Distribution Date, to the extent that such amounts are
      distributed to any Accretion Directed Certificates and any
      Accretion Directed Components pursuant to Section 4.01(e).
      As to any Class of Accrual Certificates and any Accrual
      Component and each Distribution Date after the related
      Accretion Termination Date, zero.

           Accrual Certificates: None.

           Accrual Component: None.

           Accrued Certificate Interest: As to any Distribution
      Date and any Class of Certificates (other than any Class of
      Principal Only Certificates and any Class of Certificates
      consisting of Specified Components), interest accrued
      during the related Interest Accrual Period at the
      applicable Certificate Interest Rate on the Class
      Certificate Principal Balance (or, in the case of any Class
      of Notional Certificates, on the aggregate Notional
      Principal Balance) thereof immediately prior to such
      Distribution Date, calculated on the basis of a 360-day
      year consisting of twelve 30-day months. As to any
      Distribution Date and any Specified Component (other than
      any Principal Only Component), interest accrued during the
      related Interest Accrual Period at the applicable Component
      Interest Rate on the Component Principal Balance (or
      Notional Component


<PAGE>


      Principal Balance) thereof immediately prior to such
      Distribution Date, calculated on the basis of a 360-day
      year consisting of twelve 30-day months. As to any
      Distribution Date and any Class of Certificates consisting
      of Specified Components, the aggregate of Accrued
      Certificate Interest on such Specified Components for such
      Distribution Date.

           Accrued Certificate Interest on each Class of
      Certificates (other than any Class of Principal Only
      Certificates and any Class of Certificates consisting of
      Specified Components) and any Specified Component (other
      than any Principal Only Component) shall be reduced by such
      Class's or Specified Component's share of the amount of any
      Net Interest Shortfall and Certificate Interest Losses for
      such Distribution Date. Any Net Interest Shortfall and
      Certificate Interest Losses shall be allocated among (x)
      the Classes of Certificates (other than any Class of
      Principal Only Certificates and any Class of Certificates
      consisting of Specified Components) and (y) the Specified
      Components (other than any Principal Only Component) of any
      Component Certificate in proportion to the respective
      amounts of Accrued Certificate Interest that would have
      resulted absent such shortfall or losses.

           Additional Collateral: With respect to any Mortgage
      100SM Loan, the marketable securities held from time to
      time as security for the repayment of such Mortgage 100SM
      Loan and any related collateral. With respect to any Parent
      PowerSM Loan, the third-party guarantee for such Parent
      PowerSM Loan, together with (i) any marketable securities
      held from time to time as security for the performance of
      such guarantee and any related collateral or (ii) any
      mortgaged property securing the performance of such
      guarantee, the related home equity line of credit loan and
      any related collateral.

           Agreement: This Pooling and Servicing Agreement and
      all amendments hereof and supplements hereto.

           Allocable Share: (a) As to any Distribution Date and
      amounts distributable pursuant to clauses (i) and (iii) of
      the definition of Junior Optimal Principal Amount, and as
      to each Class of Junior Certificates, the fraction,
      expressed as a percentage, the numerator of which is the
      Class Certificate Principal Balance of such Class and the
      denominator of which is the aggregate Class Certificate
      Principal Balance of the Junior Certificates.

           (b) As to any Distribution Date and amounts
      distributable pursuant to clauses (ii), (iv) and (v) of the
      definition of Junior Optimal Principal Amount, and as to
      the Class M Certificates and each Class of Class B
      Certificates for which the related Prepayment Distribution
      Trigger has been satisfied on such Distribution Date, the
      fraction, expressed as a percentage, the numerator of which
      is the Class Certificate Principal Balance of such Class
      and the denominator of which is the aggregate Class
      Certificate Principal Balance of all such Classes. As to
      any Distribution Date and each Class of Class B
      Certificates for which the related Prepayment Distribution
      Trigger has not been satisfied on such Distribution Date,
      0%.


                                2
<PAGE>


           Amortization Payment: As to any REO Mortgage Loan and
      any month, the payment of principal and accrued interest
      due in such month in accordance with the terms of the
      related Mortgage Note as contemplated by Section 3.08(b).

           Amount Held for Future Distribution: As to each
      Distribution Date, the total of all amounts credited to the
      Mortgage Loan Payment Record as of the preceding
      Determination Date on account of (i) Principal Prepayments,
      Insurance Proceeds and Liquidation Proceeds received
      subsequent to the preceding Prepayment Period applicable to
      such receipts, and (ii) monthly payments of principal and
      interest due subsequent to the preceding Due Date.
 
           Anniversary Determination Date: The Determination Date
      occurring in December of each year that the Certificates
      are outstanding, commencing in December 1999.

           Assignment of Proprietary Lease: With respect to a
      Cooperative Loan, the assignment of the related Proprietary
      Lease from the Mortgagor to the originator of the
      Cooperative Loan.

           Assumed Monthly Payment Reduction: As of any
      Anniversary Determination Date and as to any Non-Primary
      Residence Loan remaining in the Mortgage Pool whose
      original principal balance was 80% or greater of the
      Original Value thereof, the excess of (i) the Monthly
      Payment thereof calculated on the assumption that the
      Mortgage Rate thereon was equal to the weighted average (by
      principal balance) of the Remittance Rates of all
      Outstanding Mortgage Loans (the "Weighted Average Rate") as
      of such Anniversary Determination Date over (ii) the
      Monthly Payment thereof calculated on the assumption that
      the Remittance Rate thereon was equal to the Weighted
      Average Rate less 1.25% per annum.

           Available Funds: As to each Distribution Date, an
      amount equal to the sum of (i) all amounts credited to the
      Mortgage Loan Payment Record pursuant to Section 3.02 as of
      the preceding Determination Date, (ii) any Monthly Advance
      and any Compensating Interest Payment for such Distribution
      Date, (iii) the Purchase Price of any Defective Mortgage
      Loans and Defaulted Mortgage Loans deposited in the
      Certificate Account on the Business Day preceding such
      Distribution Date (including any amounts deposited in the
      Certificate Account in connection with any substitution of
      a Mortgage Loan as specified in Section 2.03(b)), and (iv)
      the purchase price of any defaulted Mortgage Loan purchased
      under an agreement entered into pursuant to Section 3.08(e)
      as of the end of the preceding Prepayment Period less the
      sum of (x) the Amount Held for Future Distribution, (y) the
      amount of any Unanticipated Recovery credited to the
      Mortgage Loan Payment Record pursuant to clause (vi) of
      Section 3.02(b), and (z) amounts permitted to be debited
      from the Mortgage Loan Payment Record pursuant to clauses
      (i) through (vii) and (ix) of Section 3.04.

           Bankruptcy Coverage Termination Date: The Distribution
      Date upon which the Bankruptcy Loss Amount has been reduced
      to zero or a negative number (or the Cross-Over Date, if
      earlier).


                                3
<PAGE>


           Bankruptcy Loss Amount: As of any Determination Date
      prior to the first Anniversary Determination Date, the
      Bankruptcy Loss Amount shall equal $104,024.00, as reduced
      by the aggregate amount of Deficient Valuations and Debt
      Service Reductions since the Cut-off Date. As of any
      Determination Date after the first Anniversary
      Determination Date, other than an Anniversary Determination
      Date, the Bankruptcy Loss Amount shall equal the Bankruptcy
      Loss Amount on the immediately preceding Anniversary
      Determination Date as reduced by the aggregate amount of
      Deficient Valuations and Debt Service Reductions since such
      preceding Anniversary Determination Date. As of any
      Anniversary Determination Date, the Bankruptcy Loss Amount
      shall equal the lesser of (x) the Bankruptcy Loss Amount as
      of the preceding Determination Date as reduced by any
      Deficient Valuations and Debt Service Reductions for the
      preceding Distribution Date, and (y) the greater of (i) the
      Fitch Formula Amount for such Anniversary Determination
      Date and (ii) the Formula Amount for such Anniversary
      Determination Date.

           The Bankruptcy Loss Amount may be further reduced by
      the Company (including accelerating the manner in which
      such coverage is reduced) provided that prior to any such
      reduction, the Company shall obtain written confirmation
      from each Rating Agency that such reduction shall not
      adversely affect the then-current rating assigned to the
      related Classes of Certificates by such Rating Agency and
      shall provide a copy of such written confirmation to the
      Trustee.

           Base Servicing Fee: As to any Mortgage Loan and
      Distribution Date, an amount equal to the product of (i)
      the Scheduled Principal Balance of such Mortgage Loan as of
      the Due Date in the preceding calendar month and (ii) the
      Base Servicing Fee Rate for such Mortgage Loan. The Base
      Servicing Fee for any Distribution Date is subject to
      adjustment pursuant to Section 3.08(d) (with respect to a
      Realized Loss) or the definition of Interest Loss (with
      respect to the interest portion of a Debt Service
      Reduction).

           Base Servicing Fee Rate: As to any Mortgage Loan, the
      per annum rate identified as such for such Mortgage Loan
      and set forth in the Mortgage Loan Schedule.

           BBA: The British Bankers' Association.

           BIF: The Bank Insurance Fund of the FDIC, or its
      successor in interest.

           Book-Entry Certificate: Any Certificate registered in
      the name of the Depository or its nominee, ownership of
      which is reflected on the books of the Depository or on the
      books of a person maintaining an account with such
      Depository (directly or as an indirect participant in
      accordance with the rules of such Depository). As of the
      Closing Date, each Class of Certificates, other than the
      Class B3, Class B4, Class B5, Class R and Class PO
      Certificates, constitutes a Class of Book-Entry
      Certificates.

           Book-Entry Nominee: As defined in Section 5.02(b).


                                4
<PAGE>


           Business Day: Any day other than a Saturday or a
      Sunday, or a day on which banking institutions in New York
      City or the city in which the Corporate Trust Office is
      located are authorized or obligated by law or executive
      order to be closed.

           Buydown Funds: Funds contributed by the Mortgagor or
      another source in order to reduce the interest payments
      required from the Mortgagor for a specified period in
      specified amounts.

           Buydown Mortgage Loan: Any Mortgage Loan as to which
      the Mortgagor pays less than the full monthly payment
      specified in the Mortgage Note during the Buydown Period
      and the difference between the amount paid by the Mortgagor
      and the amount specified in the Mortgage Note is paid from
      the related Buydown Funds.

           Buydown Period: The period during which Buydown Funds
      are required to be applied to the related Buydown Mortgage
      Loan.

           Certificate: Any one of the certificates signed and
      countersigned by the Trustee in substantially the forms
      attached hereto as Exhibit A.

           Certificate Account: The trust account or accounts
      created and maintained with the Trustee pursuant to Section
      3.02 and which must be an Eligible Account.

           Certificate Interest Loss: (i) On or prior to the
      Cross-Over Date, any Interest Loss in respect of an Excess
      Loss and (ii) after the Cross-Over Date, any Interest Loss,
      in each case to the extent such Interest Loss is allocable
      to the Certificates in accordance with Section 3.08(d)
      (with respect to a Realized Loss) or the definition of
      Interest Loss (with respect to the interest portion of a
      Debt Service Reduction).

           Certificate Interest Rate: With respect to any Class
      of Certificates, other than any LIBOR Certificates, and as
      of any Distribution Date, the per annum fixed rate
      specified in Section 5.01(b). With respect to any Class of
      LIBOR Certificates, the per annum variable rate at any time
      at which interest accrues on the Certificates of such
      Class, as determined pursuant to Section 5.01(e).

           Certificate Owner: With respect to any Book-Entry
      Certificate, the person who is the beneficial owner
      thereof.

           Certificate Principal Balance: As to any Certificate
      other than a Notional Certificate, and as of any
      Distribution Date, the Initial Certificate Principal
      Balance of such Certificate (plus, in the case of any
      Accrual Certificate, its Percentage Interest of any related
      Accrual Amount for each previous Distribution Date) less
      the sum of (i) all amounts distributed with respect to such
      Certificate in reduction of the Certificate Principal
      Balance thereof on previous Distribution Dates pursuant to
      Section 4.01, (ii) any Realized Losses allocated to such
      Certificate on previous Distribution Dates pursuant to
      Section 4.03(b) and (c), and (iii) in the case of a
      Subordinate Certificate, such Certificate's Percentage
      Interest of the Subordinate Certificate Writedown Amount
      allocated to such Certificate on previous Distribution
      Dates. The Notional Certificates are issued without
      Certificate Principal Balances.


                                5
<PAGE>


           Certificate Register and Certificate Registrar: The
      register maintained and the registrar appointed pursuant to
      Section 5.02.

           Certificateholder or Holder: The person in whose name
      a Certificate is registered in the Certificate Register,
      except that, solely for the purposes of giving any consent
      pursuant to this Agreement, a Certificate of any Class to
      the extent that the Company or any affiliate is the
      Certificate Owner or Holder thereof (except to the extent
      the Company or any affiliate thereof shall be the
      Certificate Owner or Holder of all Certificates of such
      Class), shall be deemed not to be outstanding and the
      Percentage Interest (or Voting Rights) evidenced thereby
      shall not be taken into account in determining whether the
      requisite amount of Percentage Interests (or Voting Rights)
      necessary to effect any such consent has been obtained;
      provided, however, that in determining whether the Trustee
      shall be protected in relying on such consent only the
      Certificates that the Trustee knows to be so held shall be
      so disregarded.

           Class: All Certificates bearing the same class
      designation.

           Class B Certificate: Any Class B1, Class B2, Class B3,
      Class B4 or Class B5 Certificate.

           Class Certificate Principal Balance: As to any Class
      of Certificates, other than any Class of Notional
      Certificates, and as of any date of determination, the
      aggregate of the Certificate Principal Balances of all
      Certificates of such Class. The Class Certificate Principal
      Balance of each such Class of Certificates as of the
      Closing Date is specified in Section 5.01(b).
 
           Class Interest Shortfall: As to any Distribution Date
      and any Class of Certificates (other than any Class of
      Principal Only Certificates or any Class consisting of
      Specified Components) or any Specified Component, any
      amount by which the amount distributed to Holders of such
      Class of Certificates or in respect of such Specified
      Component (or added to the Class Certificate Principal
      Balance of any Class of Accrual Certificates or to the
      Component Principal Balance of any Accrual Component
      constituting a Specified Component) on such Distribution
      Date is less than the Accrued Certificate Interest thereon
      or in respect thereof for such Distribution Date. As to any
      Distribution Date and any Class of Certificates consisting
      of Specified Components, the sum of the Class Interest
      Shortfalls for such Components on such date.

           Class PO Deferred Amount: As to any Distribution Date
      on or prior to the Cross-Over Date, the aggregate of the
      applicable PO Percentage of the principal portion of each
      Realized Loss, other than any Excess Loss, to be allocated
      to the Class PO Certificates on such Distribution Date or
      previously allocated to the Class PO Certificates and not
      yet paid to the Holders of the Class PO Certificates
      pursuant to Section 4.01(a)(iv).

           Closing Date: November 30, 1998.


                                6
<PAGE>


           Code: The Internal Revenue Code of 1986, as it may be
      amended from time to time, any successor statutes thereto,
      and applicable U.S. Department of the Treasury temporary or
      final regulations promulgated thereunder.

           COFI: The monthly weighted average cost of funds for
      savings institutions the home offices of which are located
      in Arizona, California, or Nevada that are member
      institutions of the Eleventh Federal Home Loan Bank
      District, as computed from statistics tabulated and
      published by the Federal Home Loan Bank of San Francisco in
      its monthly Information Bulletin.

           COFI Certificates: None.

           COFI Determination Date: As to each Interest Accrual
      Period for any COFI Certificates, the last Business Day of
      the calendar month preceding the commencement of such
      Interest Accrual Period.

           Company: GE Capital Mortgage Services, Inc., a
      corporation organized and existing under the laws of the
      State of New Jersey, or its successor in interest or, if
      any successor servicer is appointed as herein provided,
      then such successor servicer.

           Compensating Interest Payment: With respect to any
      Distribution Date, an amount equal to the aggregate of the
      Interest Shortfalls described in clauses (a) and (b) of the
      definition thereof with respect to such Distribution Date;
      provided, however, that such amount shall not exceed the
      lesser of (i) an amount equal to the product of (x) the
      Pool Scheduled Principal Balance with respect to such
      Distribution Date and (y) one-twelfth of 0.125%, and (ii)
      the aggregate of the Base Servicing Fees that the Company
      would be entitled to retain on such Distribution Date (less
      any portion thereof paid as servicing compensation to any
      Primary Servicer) without giving effect to any Compensating
      Interest Payment.

           Component: Any of the components of a Class of
      Component Certificates having the designations and the
      initial Component Principal Balances as follows:

                            Initial Component
           Designation      Principal Balance
           -----------      -----------------
           N/A              N/A

           Component Certificate: None.

           Component Interest Rate: None.

           Component Principal Balance: As of any Distribution
      Date, and with respect to any Component, other than any
      Notional Component, the initial Component Principal Balance
      thereof (as set forth, as applicable, in the definition of
      Component) (plus, in the case of any Accrual Component, any
      related Accrual Amount for each previous Distribution Date)
      less the sum of (x) all amounts distributed in reduction
      thereof on previous Distribution Dates pursuant to Section
      4.01 and (y) the amount of all Realized Losses allocated
      thereto pursuant to Section 4.03(d).


                                7
<PAGE>


           Confirmatory Mortgage Note: With respect to any
      Mortgage Loan, a note or other evidence of indebtedness
      executed by the Mortgagor confirming its obligation under
      the note or other evidence of indebtedness previously
      executed by the Mortgagor upon the origination of the
      related Mortgage Loan.

           Cooperative: A private, cooperative housing
      corporation organized in accordance with applicable state
      laws which owns or leases land and all or part of a
      building or buildings located in the relevant state,
      including apartments, spaces used for commercial purposes
      and common areas therein and whose board of directors
      authorizes, among other things, the sale of Cooperative
      Stock.

           Cooperative Apartment: A dwelling unit in a
      multi-dwelling building owned or leased by a Cooperative,
      which unit the Mortgagor has an exclusive right to occupy
      pursuant to the terms of one or more Proprietary Leases.

           Cooperative Loans: Any of the Mortgage Loans made in
      respect of a Cooperative Apartment, evidenced by a Mortgage
      Note and secured by (i) a Security Agreement, (ii) the
      related Cooperative Stock Certificate(s), (iii) an
      assignment of the Proprietary Lease(s), (iv) financing
      statements and (v) a stock power (or other similar
      instrument), and in addition thereto, a recognition
      agreement between the Cooperative and the originator of the
      Cooperative Loan, each of which was transferred and
      assigned to the Trustee pursuant to Section 2.01 and are
      from time to time held as part of the Trust Fund. The
      Mortgage Loans identified in Exhibit C hereto are
      Cooperative Loans.

           Cooperative Stock: With respect to a Cooperative Loan,
      the single outstanding class of stock, partnership interest
      or other ownership instrument in the related Cooperative.

           Cooperative Stock Certificate: With respect to a
      Cooperative Loan, the stock certificate(s) or other
      instrument evidencing the related Cooperative Stock.

           Corporate Trust Office: The principal office of the
      Trustee at which at any particular time its corporate trust
      business shall be administered, which office at the date of
      the execution of this instrument is located at Two
      International Place, Boston, Massachusetts 02110,
      Attention: Corporate Trust Department.

           Cross-Over Date: The first Distribution Date on which
      the aggregate Class Certificate Principal Balance of the
      Junior Certificates has been reduced to zero (giving effect
      to all distributions on such Distribution Date).

           Cut-off Date: November 1, 1998.

           Debt Service Reduction: As to any Mortgage Loan and
      any Determination Date, the excess of (a) the then current
      Monthly Payment for such Mortgage Loan over (b) the amount
      of the monthly payment of principal and interest required
      to be paid by the Mortgagor as established by a court of
      competent jurisdiction as a result of a proceeding
      initiated by or against the related Mortgagor under the
      Bankruptcy Code, as amended from time to time (11 U.S.C.).


                                8
<PAGE>


           Deceased Holder: with respect to a Holder of a Class
      A9 Certificate, as defined in Section 4.10(b).

           Defaulted Mortgage Loan: With respect to any
      Determination Date, a Mortgage Loan as to which the related
      Mortgagor has failed to make unexcused payment in full of a
      total of three or more consecutive installments of
      principal and interest, and as to which such delinquent
      installments have not been paid, as of the close of
      business on the last Business Day of the month next
      preceding the month of such Determination Date.

           Defective Mortgage Loan: Any Mortgage Loan which is
      required to be purchased by the Company (or which the
      Company may replace with a substitute Mortgage Loan)
      pursuant to Section 2.02 or 2.03(a).

           Deficient Valuation: As to any Mortgage Loan and any
      Determination Date, the excess of (a) the then outstanding
      indebtedness under such Mortgage Loan over (b) the
      valuation by a court of competent jurisdiction of the
      related Mortgaged Property as a result of a proceeding
      initiated by or against the related Mortgagor under the
      Bankruptcy Code, as amended from time to time (11 U.S.C.),
      pursuant to which such Mortgagor retained such Mortgaged
      Property.

           Definitive Certificate: Any Certificate, other than a
      Book-Entry Certificate, issued in definitive, fully
      registered form.

           Definitive Restricted Junior Certificate: Any
      Restricted Junior Certificate that is in the form of a
      Definitive Certificate.

           Depository: The initial Depository shall be The
      Depository Trust Company, the nominee of which is CEDE &
      Co. The Depository shall at all times be a "clearing
      corporation" as defined in Section 8-102(a)(5) of the
      Uniform Commercial Code of the State of New York, as
      amended, or any successor provisions thereto.

           Depository Participant: A broker, dealer, bank or
      other financial institution or other Person for which, from
      time to time, the Depository effects book-entry transfers
      and pledges of securities deposited with such Depository.

           Designated Loan Closing Documents: With respect to any
      Designated Loan, a Lost Note Affidavit substantially in the
      form of Exhibit L, and an assignment of the related
      Mortgage to the Trustee in recordable form (except for the
      omission therein of recording information concerning such
      Mortgage).

           Designated Loans: The Mortgage Loans, if any, listed
      on Exhibit M hereto.

           Designated Telerate Page: The Dow Jones Telerate
      Service page 3750 (or such other page as may replace page
      3750 on that service or such other service as may be
      nominated by the BBA for the purpose of displaying the
      Interest Settlement Rates).

           Determination Date: With respect to any Distribution
      Date, the fifth Business Day prior thereto.


                                9
<PAGE>


           Discount Mortgage Loan: Any Mortgage Loan with a Net
      Mortgage Rate less than 6.25% per annum.

           Disqualified Organization: Any of the following: (i)
      the United States, any State or political subdivision
      thereof, or any agency or instrumentality of any of the
      foregoing (including but not limited to state pension
      organizations); (ii) a foreign government, International
      Organization or any agency or instrumentality of either of
      the foregoing; (iii) an organization (except certain
      farmers' cooperatives described in Code section 521) which
      is exempt from tax imposed by Chapter 1 of the Code
      (including the tax imposed by section 511 of the Code on
      unrelated business taxable income); and (iv) a rural
      electric and telephone cooperative described in Code
      section 1381(a)(2)(C). The terms "United States," "State"
      and "International Organization" shall have the meanings
      set forth in Code section 7701 or successor provisions. A
      corporation will not be treated as an instrumentality of
      the United States or of any State or political subdivision
      thereof for these purposes if all of its activities are
      subject to tax and a majority of its board of directors is
      not selected by such governmental unit.

           Distribution Date: The 25th day of each calendar month
      after the month of initial issuance of the Certificates,
      or, if such 25th day is not a Business Day, the next
      succeeding Business Day.

           Distribution Date Statement: The statement referred to
      in Section 4.05(a).

           Document File: As defined in Section 2.01.

           Due Date: The first day of the month of the related
      Distribution Date.

           Eligible Account: An account that is either (i)
      maintained with a depository institution the debt
      obligations of which have been rated by each Rating Agency
      in one of its two highest long-term rating categories and
      has been assigned by S&P its highest short-term rating,
      (ii) an account or accounts the deposits in which are fully
      insured by either the BIF or the SAIF, (iii) an account or
      accounts, in a depository institution in which such
      accounts are insured by the BIF or the SAIF (to the limits
      established by the FDIC), the uninsured deposits in which
      accounts are either invested in Permitted Investments or
      are otherwise secured to the extent required by the Rating
      Agencies such that, as evidenced by an Opinion of Counsel
      delivered to the Trustee, the Certificateholders have a
      claim with respect to the funds in such account or a
      perfected first security interest against any collateral
      (which shall be limited to Permitted Investments) securing
      such funds that is superior to claims of any other
      depositors or creditors of the depository institution with
      which such account is maintained, (iv) a trust account
      maintained with the corporate trust department of a federal
      or state chartered depository institution or of a trust
      company with trust powers and acting in its fiduciary
      capacity for the benefit of the Trustee hereunder or (v)
      such account as will not cause either Rating Agency to
      downgrade or withdraw its then-current rating assigned to
      the Certificates, as evidenced in writing by the Rating
      Agencies.

           ERISA: The Employee Retirement Income Security Act of
      1974, as amended.


                               10
<PAGE>


           ERISA-Restricted Certificate: Any Junior Certificate.

           Event of Default: An event described in Section 7.01.

           Excess Bankruptcy Loss: Any Deficient Valuation or
      Debt Service Reduction, or portion thereof, (i) occurring
      after the Bankruptcy Coverage Termination Date or (ii) if
      on such date, in excess of the then-applicable Bankruptcy
      Loss Amount.

           Excess Fraud Loss: Any Fraud Loss, or portion thereof,
      (i) occurring after the Fraud Coverage Termination Date or
      (ii) if on such date, in excess of the then-applicable
      Fraud Loss Amount.

           Excess Loss: Any Excess Bankruptcy Loss, Excess Fraud
      Loss or Excess Special Hazard Loss.

           Excess Special Hazard Loss: Any Special Hazard Loss,
      or portion thereof, (i) occurring after the Special Hazard
      Termination Date or (ii) if on such date, in excess of the
      then-applicable Special Hazard Loss Amount.

           FDIC: The Federal Deposit Insurance Corporation, or
      its successor in interest.

           FHLMC: The Federal Home Loan Mortgage Corporation or
      its successor in interest.

           Financial Intermediary: A broker, dealer, bank or
      other financial institution or other Person that clears
      through or maintains a custodial relationship with a
      Depository Participant.

           Fitch: Fitch IBCA, Inc. and its successors.

           Fitch Formula Amount: As to each Anniversary
      Determination Date, the greater of (i) $50,000 and (ii) the
      product of (x) the greatest Assumed Monthly Payment
      Reduction for any Non-Primary Residence Loan whose original
      principal balance was 80% or greater of the Original Value
      thereof, (y) the weighted average remaining term to
      maturity (expressed in months) of all the Non-Primary
      Residence Loans remaining in the Mortgage Pool as of such
      Anniversary Determination Date, and (z) the sum of (A) one
      plus (B) the number of all remaining Non-Primary Residence
      Loans divided by the total number of Outstanding Mortgage
      Loans as of such Anniversary Determination Date.

           FNMA: The Federal National Mortgage Association or its
      successor in interest.

           Formula Amount: As to each Anniversary Determination
      Date, the greater of (i) $100,000 and (ii) the product of
      (x) 0.06% and (y) the Scheduled Principal Balance of each
      Mortgage Loan remaining in the Mortgage Pool whose original
      principal balance was 75% or greater of the Original Value
      thereof.


                               11
<PAGE>


           Fraud Coverage Termination Date: The Distribution Date
      upon which the related Fraud Loss Amount has been reduced
      to zero or a negative number (or the Cross-Over Date, if
      earlier).

           Fraud Loss: Any Realized Loss attributable to fraud in
      the origination of the related Mortgage Loan.

           Fraud Loss Amount: As of any Distribution Date after
      the Cut-off Date, (x) prior to the first anniversary of the
      Cut-off Date, an amount equal to $3,524,615.00 minus the
      aggregate amount of Fraud Losses that would have been
      allocated to the Junior Certificates in accordance with
      Section 4.03 in the absence of the Loss Allocation
      Limitation since the Cut-off Date, and (y) from the first
      to the fifth anniversary of the Cut-off Date, an amount
      equal to (1) the lesser of (a) the Fraud Loss Amount as of
      the most recent anniversary of the Cut-off Date and (b) 1%
      (from the first to but excluding the third anniversaries of
      the Cut-off Date) or 0.5% (from and including the third to
      but excluding the fifth anniversaries of the Cut-off Date)
      of the aggregate outstanding principal balance of all of
      the Mortgage Loans as of the most recent anniversary of the
      Cut-off Date minus (2) the Fraud Losses that would have
      been allocated to the Junior Certificates in accordance
      with Section 4.03 in the absence of the Loss Allocation
      Limitation since the most recent anniversary of the Cut-off
      Date. On or after the fifth anniversary of the Cut-off Date
      the Fraud Loss Amount shall be zero.

           Group I Final Distribution Date: The Distribution Date
      on which the aggregate Certificate Principal Balance of the
      Group I Senior Certificates is reduced to zero.

           Group I Senior Certificate: Any Class A1, Class A2,
      Class A3, Class A4, Class A6, Class A7, Class A8, Class A9,
      Class A10 or Class R Certificate.

           Group II Senior Certificate: Any Class A5 Certificate.

           Group II Senior Percentage: With respect to any
      Distribution Date, the percentage (carried to six decimal
      places) obtained by dividing (x) the aggregate Certificate
      Principal Balance of the Group II Senior Certificates
      immediately preceding such Distribution Date by (y) the
      aggregate Certificate Principal Balance of the Senior
      Certificates (other than the Class PO Certificates)
      immediately preceding such Distribution Date.

           Group II Senior Distribution Percentage: 0% through
      the Distribution Date in November 2003; 30% thereafter
      through the Distribution Date in November 2004; 40%
      thereafter through the Distribution Date in November 2005;
      60% thereafter through the Distribution Date in November
      2006; 80% thereafter through the Distribution Date in
      November 2007; and 100% thereafter.

           Group II Senior Principal Distribution Amount: With
      respect to any Distribution Date, the product of (a) the
      Senior Optimal Principal Amount for such date, (b) the
      Group II Senior Percentage for such date and (c) the Group
      II Senior Distribution Percentage for such date; provided,
      however, that (i) on the Group I Final Distribution Date,
      the Group


                               12
<PAGE>


      II Senior Principal Distribution Amount will be increased by
      any portion of the Senior Optimal Principal Amount
      remaining after distributions of principal have been made
      on the Group I Senior Certificates and (ii) following the
      Group I Final Distribution Date, the Group II Senior
      Principal Distribution Amount will equal the Senior Optimal
      Principal Amount.

           Initial Certificate Principal Balance: With respect to
      any Certificate, other than a Notional Certificate, the
      Certificate Principal Balance of such Certificate or any
      predecessor Certificate on the Closing Date.

           Initial LIBOR Rate: None.

           Insurance Proceeds: Proceeds paid pursuant to the
      Primary Insurance Policies, if any, and amounts paid by any
      insurer pursuant to any other insurance policy covering a
      Mortgage Loan.

           Insured Expenses: Expenses covered by the Primary
      Insurance Policies, if any, or any other insurance policy
      or policies applicable to the Mortgage Loans.

           Interest Accrual Period: With respect to any
      Distribution Date and any Class of Certificates (other than
      any Class of Principal Only Certificates) or Component, the
      one-month period ending on the last day of the month
      preceding the month in which such Distribution Date occurs.

           Interest Loss: (i) With respect to any Realized Loss,
      the excess of accrued and unpaid interest due on the
      related Mortgage Loan over the amount allocated to interest
      thereon in accordance with Section 3.08(d), and (ii) with
      respect to any Debt Service Reduction and any calendar
      month, the reduction in the amount of interest due on the
      related Mortgage Loan during such month as a result of the
      relevant bankruptcy proceeding.

           The amount of any Interest Loss described in clause
      (i) of the preceding paragraph will be allocated among the
      Base Servicing Fee, the Supplemental Servicing Fee and the
      Certificates in accordance with Section 3.08(d). The amount
      of any Interest Loss described in clause (ii) of the
      preceding paragraph will be allocated among the Base
      Servicing Fee, the Supplemental Servicing Fee and the
      Certificates in proportion to the amount of interest that
      would have been allocated to the Base Servicing Fee at the
      Base Servicing Fee Rate, the Supplemental Servicing Fee at
      the Supplemental Servicing Fee Rate and interest at the
      Remittance Rate, respectively, in the absence of the Debt
      Service Reduction.

           Interest Settlement Rate: With respect to any Interest
      Accrual Period, the rate (expressed as a percentage per
      annum) for one-month U.S. Dollar deposits reported by the
      BBA at 11:00 a.m. London time on the related LIBOR
      Determination Date and as it appears on the Designated
      Telerate Page.


                               13
<PAGE>


           Interest Shortfall: With respect to any Distribution
      Date and each Mortgage Loan that during the related
      Prepayment Period was the subject of a Voluntary Principal
      Prepayment or constitutes a Relief Act Mortgage Loan, an
      amount determined as follows:

                (A) partial principal prepayments: one month's
           interest at the applicable Net Mortgage Rate on the
           amount of such prepayment;

                (B) principal prepayments in full received on or
           after the sixteenth day of the month preceding the
           month of such Distribution Date (or, in the case of
           the first Distribution Date, on or after the Cut-off
           Date) but on or before the last day of the month
           preceding the month of such Distribution Date, the
           difference between (i) one month's interest at the
           applicable Net Mortgage Rate on the Scheduled
           Principal Balance of such Mortgage Loan immediately
           prior to such prepayment and (ii) the amount of
           interest for the calendar month of such prepayment
           (adjusted to the applicable Net Mortgage Rate)
           received at the time of such prepayment;

                (C) principal prepayments in full received by the
           Company (or of which the Company receives notice, in
           the case of a Mortgage Loan serviced by a Primary
           Servicer) on or after the first day but on or before
           the fifteenth day of the month of such Distribution
           Date: none; and

                (D) Relief Act Mortgage Loans: As to any Relief
           Act Mortgage Loan, the excess of (i) 30 days' interest
           (or, in the case of a Principal Prepayment in full,
           interest to the date of prepayment) on the Scheduled
           Principal Balance thereof (or, in the case of a
           Principal Prepayment in part, on the amount so
           prepaid) at the related Net Mortgage Rate over (ii) 30
           days' interest (or, in the case of a Principal
           Prepayment in full, interest to the date of
           prepayment) on such Scheduled Principal Balance (or,
           in the case of a Principal Prepayment in part, on the
           amount so prepaid) at the Net Mortgage Rate required
           to be paid by the Mortgagor as limited by application
           of the Relief Act.

           For purposes of the definitions of Net Interest
      Shortfall and Supplemental Servicing Fee, the amount of any
      Interest Shortfall shall be allocated between the
      Certificates and the Supplemental Servicing Fee in
      proportion to the amount of interest that would have been
      allocated to the Certificates (at the Remittance Rate) and
      the Supplemental Servicing Fee (at the Supplemental
      Servicing Fee Rate), respectively, in the absence of such
      Interest Shortfall.

           Junior Certificate: Any Class M or Class B
      Certificate.

           Junior Optimal Principal Amount: As to any
      Distribution Date, an amount equal to the sum of the
      following (but in no event greater than the aggregate
      Certificate Principal Balance of the Junior Certificates
      immediately prior to such Distribution Date):

           (i) the Junior Percentage of the applicable Non-PO
      Percentage of the principal portion of each Monthly Payment
      due on the related Due Date on each


                               14
<PAGE>


      Outstanding Mortgage Loan as of such Due Date as specified
      in the amortization schedule at the time applicable thereto
      (after adjustment for previous Principal Prepayments and
      the principal portion of Debt Service Reductions subsequent
      to the Bankruptcy Coverage Termination Date but before any
      adjustment to such amortization schedule by reason of any
      bankruptcy (other than as aforesaid) or similar proceeding
      or any moratorium or similar waiver or grace period);

           (ii) the Junior Prepayment Percentage of the
      applicable Non-PO Percentage of all principal prepayments
      in part received during the related Prepayment Period, and
      100% of any Senior Optimal Principal Amount not distributed
      to the Senior Certificates on such Distribution Date,
      together with the Junior Prepayment Percentage of the
      applicable Non-PO Percentage of the Scheduled Principal
      Balance of each Mortgage Loan which was the subject of a
      Voluntary Principal Prepayment in full during the related
      Prepayment Period;

           (iii) the excess, if any, of (x) the applicable Non-PO
      Percentage of the sum of (A) all Net Liquidation Proceeds
      allocable to principal received during the related
      Prepayment Period (other than in respect of Mortgage Loans
      described in clause (B)) and (B) the principal balance of
      each Mortgage Loan that was purchased by an insurer from
      the Trustee during the related Prepayment Period pursuant
      to the related Primary Insurance Policy, over (y) the
      amount distributable pursuant to clause (iii) of the
      definition of Senior Optimal Principal Amount on such
      Distribution Date;

           (iv) the Junior Prepayment Percentage of the
      applicable Non-PO Percentage of the Scheduled Principal
      Balance of each Mortgage Loan which was purchased on such
      Distribution Date pursuant to Section 2.02, 2.03(a) or
      3.16; and

           (v) the Junior Prepayment Percentage of the applicable
      Non-PO Percentage of the Substitution Amount for any
      Mortgage Loan substituted during the month of such
      Distribution Date.

           For purposes of clause (ii) above, a Voluntary
      Principal Prepayment in full with respect to a Mortgage
      Loan serviced by a Primary Servicer shall be deemed to have
      been received when the Company, as servicer, receives
      notice thereof.

           After the Class Certificate Principal Balances of the
      Junior Certificates have been reduced to zero, the Junior
      Optimal Principal Amount shall be zero.

           Junior Percentage: As to any Distribution Date, the
      excess of 100% over the Senior Percentage for such
      Distribution Date.

           Junior Prepayment Percentage: As to any Distribution
      Date, the excess of 100% over the Senior Prepayment
      Percentage for such Distribution Date, except that (i)
      after the aggregate Certificate Principal Balance of the
      Senior Certificates other than the Class PO Certificates
      has been reduced to zero, the Junior Prepayment Percentage
      shall be 100%, and (ii) after the Cross-Over Date, the
      Junior Prepayment Percentage shall be zero.
 
           Latest Possible Maturity Date: November 25, 2030.


                               15
<PAGE>


           LIBOR: With respect to any Interest Accrual Period,
      the per annum rate determined, pursuant to Section 5.08, on
      the basis of the Interest Settlement Rate or as otherwise
      provided in such Section.

           LIBOR Certificate: None.

           LIBOR Determination Date: The second London Banking
      Day immediately preceding the commencement of each Interest
      Accrual Period for any LIBOR Certificates.

           Liquidated Mortgage Loan: Any defaulted Mortgage Loan
      as to which the Company has determined that all amounts
      which it expects to recover on behalf of the Trust Fund
      from or on account of such Mortgage Loan have been
      recovered, including any Mortgage Loan with respect to
      which the Company determines not to foreclose upon the
      related Mortgaged Property based on its belief that such
      Mortgaged Property may be contaminated with or affected by
      hazardous or toxic wastes, materials or substances.

           Liquidation Expenses: Expenses which are incurred by
      the Company in connection with the liquidation of any
      defaulted Mortgage Loan and not recovered by the Company
      under any Primary Insurance Policy for reasons other than
      the Company's failure to comply with Section 3.05, such
      expenses including, without limitation, legal fees and
      expenses, and, regardless of when incurred, any
      unreimbursed amount expended by the Company pursuant to
      Section 3.03 or Section 3.06 respecting the related
      Mortgage Loan and any related and unreimbursed Property
      Protection Expenses.

           Liquidation Proceeds: Cash (other than Insurance
      Proceeds) received in connection with the liquidation of
      any defaulted Mortgage Loan whether through judicial
      foreclosure or otherwise.

           Living Holder: Any Certificate Owner of a Class A9
      Certificate other than a Deceased Holder.

           Loan-to-Value Ratio: With respect to each Mortgage
      Loan, the original principal amount of such Mortgage Loan,
      divided by the Original Value of the related Mortgaged
      Property.

           London Banking Day: Any day on which banks are open
      for dealing in foreign currency and exchange in London,
      England.

           Loss Allocation Limitation: As defined in Section
      4.03(g).

           MLCC: Merrill Lynch Credit Corporation, or its
      successor in interest.

           Monthly Advance: With respect to any Distribution
      Date, the aggregate of the advances required to be made by
      the Company pursuant to Section 4.04(a) (or by the Trustee
      pursuant to Section 4.04(b)) on such Distribution Date, the
      amount of any such Monthly Advance being equal to (a) the
      aggregate of payments of principal and interest (adjusted
      to the related Remittance Rate) on the Mortgage Loans that
      were due on the


                               16
<PAGE>


      related Due Date, without regard to any arrangements
      entered into by the Company with the related Mortgagors
      pursuant to Section 3.02(a)(ii), and delinquent as of the
      close of business on the Business Day next preceding the
      related Determination Date, less (b) the amount of any such
      payments which the Company or the Trustee, as applicable,
      in its reasonable judgment believes will not be ultimately
      recoverable by it either out of late payments by the
      Mortgagor, Net Liquidation Proceeds, Insurance Proceeds,
      REO Proceeds or otherwise. With respect to any Mortgage
      Loan, the portion of any such advance or advances made with
      respect thereto.

           Monthly Payment: The scheduled monthly payment on a
      Mortgage Loan for any month allocable to principal or
      interest on such Mortgage Loan.

           Moody's: Moody's Investors Service, Inc. and its
      successors.

           Mortgage: The mortgage or deed of trust creating a
      first lien on a fee simple interest or leasehold estate in
      real property securing a Mortgage Note.

           Mortgage 100SM Loan: A Mortgage Loan identified on
      Exhibit N hereof that has a Loan-to-Value Ratio at
      origination in excess of 80.00% and that is secured by
      Additional Collateral and does not have a Primary Insurance
      Policy.

           Mortgage File: The mortgage documents listed in
      Section 2.01 pertaining to a particular Mortgage Loan and
      any additional documents required to be added to such
      documents pursuant to this Agreement.

           Mortgage Loan Payment Record: The record maintained by
      the Company pursuant to Section 3.02(b).

           Mortgage Loan Schedule: As of any date of
      determination, the schedule of Mortgage Loans included in
      the Trust Fund. The initial schedule of Mortgage Loans as
      of the Cut-off Date is attached hereto as Exhibit C.

           Mortgage Loans: As of any date of determination, each
      of the mortgage loans identified on the Mortgage Loan
      Schedule (as amended pursuant to Section 2.03(b)) delivered
      and assigned to the Trustee pursuant to Section 2.01 or
      2.03(b), and not theretofore released from the Trust Fund
      by the Trustee.

           Mortgage Note: With respect to any Mortgage Loan, the
      note or other evidence of indebtedness (which may consist
      of a Confirmatory Mortgage Note) evidencing the
      indebtedness of a Mortgagor under such Mortgage Loan.

           Mortgage Pool: The aggregate of the Mortgage Loans
      identified in the Mortgage Loan Schedule.

           Mortgage Rate: The per annum rate of interest borne by
      a Mortgage Loan as set forth in the related Mortgage Note.


                               17
<PAGE>


           Mortgaged Property: The underlying real property
      securing the Mortgage Loan, or with respect to a
      Cooperative Loan, the related Proprietary Lease and
      Cooperative Stock.

           Mortgagor: With respect to any Mortgage Loan, each
      obligor on the related Mortgage Note.

           Net Interest Shortfall: With respect to any
      Distribution Date, the excess, if any, of the aggregate
      Interest Shortfalls allocable to the Certificates (as
      determined in accordance with the definition of Interest
      Shortfall) for such Distribution Date over any Compensating
      Interest Payment for such date.

           Net Liquidation Proceeds: As to any Liquidated
      Mortgage Loan, the sum of (i) any Liquidation Proceeds
      therefor less the related Liquidation Expenses, and (ii)
      any Insurance Proceeds therefor, other than any such
      Insurance Proceeds applied to the restoration of the
      related Mortgaged Property.

           Net Mortgage Rate: With respect to any Mortgage Loan,
      the related Mortgage Rate less the applicable Base
      Servicing Fee Rate.

           Non-Book-Entry Certificate: Any Certificate other than
      a Book-Entry Certificate.

           Non-Credit Loss: Any Fraud Loss, Special Hazard Loss
      or Deficient Valuation.

           Non-Discount Mortgage Loan: Any Mortgage Loan with a
      Net Mortgage Rate greater than or equal to 6.25% per annum.

           Non-permitted Foreign Holder: As defined in Section
      5.02(b).

           Non-PO Percentage: As to any Discount Mortgage Loan, a
      fraction (expressed as a percentage), the numerator of
      which is the Net Mortgage Rate of such Discount Mortgage
      Loan and the denominator of which is 6.25%. As to any
      Non-Discount Mortgage Loan, 100%.

           Non-Primary Residence Loan: Any Mortgage Loan secured
      by a Mortgaged Property that is (on the basis of
      representations made by the Mortgagors at origination) a
      second home or investor-owned property.

           Nonrecoverable Advance: All or any portion of any
      Monthly Advance or Monthly Advances previously made by the
      Company (or the Trustee) which, in the reasonable judgment
      of the Company (or, as applicable, the Trustee) will not be
      ultimately recoverable from related Net Liquidation
      Proceeds, Insurance Proceeds, REO Proceeds or otherwise.
      The determination by the Company that it has made a
      Nonrecoverable Advance or that any advance, if made, would
      constitute a Nonrecoverable Advance, shall be evidenced by
      an Officer's Certificate of the Company delivered to the
      Trustee and detailing the reasons for such determination.

           Non-U.S. Person: As defined in Section 4.02(c).


                               18
<PAGE>


           Notional Certificate: None.

           Notional Component: None.

           Notional Component Balance: None.

           Notional Principal Balance: As to any Distribution
      Date and any Notional Certificate, such Notional
      Certificate's Percentage Interest of the aggregate Notional
      Principal Balance of the Notional Certificates of the same
      Class for such Distribution Date.

           Officer's Certificate: A certificate signed by the
      President, a Senior Vice President or a Vice President of
      the Company and delivered to the Trustee.

           Opinion of Counsel: A written opinion of counsel, who
      may be counsel for the Company; provided, however, that any
      Opinion of Counsel with respect to the interpretation or
      application of the REMIC Provisions or the status of an
      account as an Eligible Account shall be the opinion of
      independent counsel satisfactory to the Trustee.

           Original Subordinate Principal Balance: As set forth
      in the definition of Senior Prepayment Percentage.

           Original Value: The value of the property underlying a
      Mortgage Loan based, in the case of the purchase of the
      underlying Mortgaged Property, on the lower of an appraisal
      satisfactory to the Company or the sales price of such
      property or, in the case of a refinancing, on an appraisal
      satisfactory to the Company.

           Outstanding Mortgage Loan: With respect to any Due
      Date, a Mortgage Loan which, prior to such Due Date, was
      not the subject of a Principal Prepayment in full, did not
      become a Liquidated Mortgage Loan and was not purchased
      pursuant to Section 2.02, 2.03(a) or 3.16 or replaced
      pursuant to Section 2.03(b).

           Outstanding Non-Discount Mortgage Loan: Any
      Outstanding Mortgage Loan that is a Non-Discount Mortgage
      Loan.

           PAC Balance: As to any Distribution Date and any Class
      of PAC Certificates and any PAC Component, the balance
      designated as such for such Distribution Date and such
      Class or Component as set forth in the Principal Balance
      Schedules.

           PAC Certificate: None.

           PAC Component: None.

           Parent PowerSM Loan: A Mortgage Loan identified on
      Exhibit N hereto that has a Loan-to-Value Ratio at
      origination in excess of 80.00%, that is supported by
      Additional Collateral and does not have a Primary Insurance
      Policy.


                               19
<PAGE>


           Pay-out Rate: With respect to any Class of
      Certificates (other than any Class of Principal Only
      Certificates) and any Distribution Date, the rate at which
      interest is distributed on such Class on such Distribution
      Date and which is equal to a fraction (expressed as an
      annualized percentage) the numerator of which is the
      Accrued Certificate Interest for such Class and
      Distribution Date, and the denominator of which is the
      Class Certificate Principal Balance (or, in the case of the
      Notional Certificates, the Notional Principal Balance) of
      such Class immediately prior to such Distribution Date.

           Percentage Interest: With respect to any Certificate,
      the percentage interest in the undivided beneficial
      ownership interest in the Trust Fund evidenced by
      Certificates of the same Class as such Certificate. With
      respect to any Certificate, the Percentage Interest
      evidenced thereby shall equal the Initial Certificate
      Principal Balance (or, in the case of a Notional
      Certificate, the initial Notional Principal Balance)
      thereof divided by the aggregate Initial Certificate
      Principal Balance (or, in the case of a
      Notional Certificate, the aggregate initial Notional
      Principal Balance) of all Certificates of the same Class.

           Permitted Investments: One or more of the following;
      provided, however, that no such Permitted Investment may
      mature later than the Business Day preceding the
      Distribution Date after such investment except as otherwise
      provided in Section 3.02(e) hereof, provided, further, that
      such investments qualify as "cash flow investments" as
      defined in section 860G(a)(6) of the Code:

           (i) obligations of, or guaranteed as to timely receipt
      of principal and interest by, the United States or any
      agency or instrumentality thereof when such obligations are
      backed by the full faith and credit of the United States;

           (ii) repurchase agreements on obligations specified in
      clause (i) provided that the unsecured obligations of the
      party agreeing to repurchase such obligations are at the
      time rated by each Rating Agency in the highest long-term
      rating category;

           (iii) federal funds, certificates of deposit, time
      deposits and banker's acceptances, of any U.S. depository
      institution or trust company incorporated under the laws of
      the United States or any state provided that the debt
      obligations of such depository institution or trust company
      at the date of acquisition thereof have been rated by each
      Rating Agency in the highest long-term rating category;

           (iv) commercial paper of any corporation incorporated
      under the laws of the United States or any state thereof
      which on the date of acquisition has the highest short term
      rating of each Rating Agency; and

           (v) other obligations or securities that are
      acceptable to each Rating Agency as a Permitted Investment
      hereunder and will not, as evidenced in writing, result in
      a reduction or withdrawal in the then current rating of the
      Certificates.

           Notwithstanding the foregoing, Permitted Investments
      shall not include "stripped securities" and investments
      which contractually may return less than the purchase price
      therefor.


                               20
<PAGE>


           Person: Any legal person, including any individual,
      corporation, partnership, limited liability company, joint
      venture, association, joint-stock company, trust,
      unincorporated organization or government or any agency or
      political subdivision thereof.

           Plan: Any Person which is an employee benefit plan
      subject to ERISA or a plan subject to section 4975 of the
      Code.

           Pledged Asset Loan-to-Value Ratio: With respect to any
      Pledged Asset Mortgage Loan, (i) the original loan amount
      less the portion of any required Additional Collateral
      which is covered by the Surety Bond, divided by (ii) the
      Original Value of the related Mortgaged Property.

           Pledged Asset Mortgage Loan: Each Mortgage 100SM Loan
      and Parent PowerSM Loan purchased from MLCC that is
      supported by Additional Collateral and identified on
      Exhibit N hereto.

           Pledged Asset Mortgage Servicing Agreement: The
      Amended and Restated Pledged Asset Mortgage Servicing
      Agreement, dated as of June 2, 1998 between MLCC and the
      Company.

           PO Percentage: As to any Discount Mortgage Loan, a
      fraction (expressed as a percentage), the numerator of
      which is the excess of 6.25% over the Net Mortgage Rate of
      such Discount Mortgage Loan and the denominator of which is
      6.25%. As to any Non-Discount Mortgage Loan, 0%.

           PO Principal Distribution Amount: As to any
      Distribution Date, an amount equal to the sum of the
      applicable PO Percentage of:

           (i) the principal portion of each Monthly Payment due
      on the related Due Date on each Outstanding Mortgage Loan
      as of such Due Date as specified in the amortization
      schedule at the time applicable thereto (after adjustments
      for previous Principal Prepayments and the principal
      portion of Debt Service Reductions subsequent to the
      Bankruptcy Coverage Termination Date but before any
      adjustment to such amortization schedule by reason of any
      bankruptcy (except as aforesaid) or similar proceeding or
      any moratorium or similar waiver or grace period);

           (ii) all principal prepayments in part received during
      the related Prepayment Period, together with the Scheduled
      Principal Balance (as reduced by any Deficient Valuation
      occurring on or prior to the Bankruptcy Coverage
      Termination Date) of each Mortgage Loan which was the
      subject of a Voluntary Principal Prepayment in full during
      the related Prepayment Period;

           (iii) the sum of (A) all Net Liquidation Proceeds
      allocable to principal received in respect of each Mortgage
      Loan that became a Liquidated Mortgage Loan during the
      related Prepayment Period (other than Mortgage Loans
      described in clause (B)) and (B) the principal balance of
      each Mortgage Loan purchased by an insurer from the Trustee


                               21
<PAGE>


      pursuant to the related Primary Insurance Policy, in each
      case during the related Prepayment Period;

           (iv) the Scheduled Principal Balance (as reduced by
      any Deficient Valuation occurring on or prior to the
      Bankruptcy Coverage Termination Date) of each Mortgage Loan
      which was purchased on such Distribution Date pursuant to
      Section 2.02, 2.03(a) or 3.16; and

           (v) the Substitution Amount for any Mortgage Loan
      substituted during the month of such Distribution Date; for
      purposes of this clause (v), the definition of
      "Substitution Amount" shall be modified to reduce the
      Scheduled Principal Balance of the Mortgage Loan that is
      substituted for by any Deficient Valuation occurring on or
      prior to the Bankruptcy Coverage Termination Date.

           For purposes of clause (ii) above, a Voluntary
      Principal Prepayment in full with respect to a Mortgage
      Loan serviced by a Primary Servicer shall be deemed to have
      been received when the Company, as servicer, receives
      notice thereof.

           Pool Scheduled Principal Balance: With respect to any
      Distribution Date, the aggregate Scheduled Principal
      Balance of all the Mortgage Loans that were Outstanding
      Mortgage Loans on the Due Date in the month next preceding
      the month of such Distribution Date (or, in the case of the
      first Distribution Date, the Cut-off Date; or, if so
      specified, such other date).

           Prepayment Assumption: The assumed fixed schedule of
      prepayments on a pool of new mortgage loans with such
      schedule given as a monthly sequence of prepayment rates,
      expressed as annualized percent values. These values start
      at 0.2% per year in the first month, increase by 0.2% per
      year in each succeeding month until month 30, ending at
      6.0% per year. At such time, the rate remains constant at
      6.0% per year for the balance of the remaining term.
      Multiples of the Prepayment Assumption are calculated from
      this prepayment rate series.

           Prepayment Assumption Multiple: 275% of the Prepayment
      Assumption.

           Prepayment Distribution Trigger: As of any
      Distribution Date and as to each Class of Class B
      Certificates, the related Prepayment Distribution Trigger
      is satisfied if (x) the fraction, expressed as a
      percentage, the numerator of which is the aggregate Class
      Certificate Principal Balance of such Class and each Class
      subordinate thereto, if any, on such Distribution Date, and
      the denominator of which is the Pool Scheduled Principal
      Balance for such Distribution Date, equals or exceeds (y)
      such percentage calculated as of the Closing Date.

           Prepayment Interest Excess: As to any Voluntary
      Principal Prepayment in full received from the first day
      through the fifteenth day of any calendar month (other than
      the calendar month in which the Cut-off Date occurs), all
      amounts paid in respect of interest on such Principal
      Prepayment. For purposes of determining the amount of
      Prepayment Interest Excess for any month, a Voluntary
      Principal Prepayment in full with


                               22
<PAGE>


      respect to a Mortgage Loan serviced by a Primary Servicer
      shall be deemed to have been received when the Company, as
      servicer, receives notice thereof. All Prepayment Interest
      Excess shall be retained by the Company, as servicer, as
      additional servicing compensation.

           Prepayment Period: With respect to any Distribution
      Date and any Voluntary Principal Prepayment in part or
      other Principal Prepayment other than a Voluntary Principal
      Prepayment in full, the calendar month preceding the month
      of such Distribution Date; with respect to any Distribution
      Date and any Voluntary Principal Prepayment in full, the
      period beginning on the sixteenth day of the calendar month
      preceding the month of such Distribution Date (or, in the
      case of the first Distribution Date, beginning on the
      Cut-off Date) and ending on the fifteenth day of the month
      in which such Distribution Date occurs.

           Primary Insurance Policy: The certificate of private
      mortgage insurance relating to a particular Mortgage Loan,
      or an electronic screen print setting forth the information
      contained in such certificate of private mortgage
      insurance, including, without limitation, information
      relating to the name of the mortgage insurance carrier, the
      certificate number, the loan amount, the property address,
      the effective date of coverage, the amount of coverage and
      the expiration date of the policy. Each such policy covers
      defaults by the Mortgagor, which coverage shall equal the
      portion of the unpaid principal balance of the related
      Mortgage Loan that exceeds 75% (or such lesser coverage
      required or permitted by FNMA or FHLMC) of the Original
      Value of the underlying Mortgaged Property.

           Primary Servicer: Any servicer with which the Company
      has entered into a servicing agreement, as described in
      Section 3.01(f).

           Principal Balance Schedules: Any principal balance
      schedules attached hereto, if applicable, as Exhibit B,
      setting forth the PAC Balances of any PAC Certificates and
      PAC Components, the TAC Balances of any TAC Certificates
      and TAC Components, and the Scheduled Balances of any
      Scheduled Certificates and Scheduled Components.

           Principal Distribution Request: Any request for a
      distribution in reduction of the Class Certificate
      Principal Balance of any Class A9 Certificate, submitted in
      writing to a Depository Participant or Financial
      Intermediary (or, if the Class A9 Certificates are no
      longer represented by a Book-Entry Certificate, to the
      Trustee) by the Certificate Owner (or Certificateholder) of
      a Class A9 Certificate pursuant to Section 4.10(c) or
      4.10(g), as applicable.

           Principal Only Certificate: Any Class PO Certificate.

           Principal Only Component: None.

           Principal Prepayment: Any payment or other recovery of
      principal on a Mortgage Loan (including, for this purpose,
      any refinancing permitted by Section 3.01 and any REO
      Proceeds treated as such pursuant to Section 3.08(b)) which
      is received in advance


                               23
<PAGE>


      of its scheduled Due Date and is not accompanied by an
      amount of interest representing scheduled interest for any
      month subsequent to the month of prepayment.

           Private Placement Memorandum: The private placement
      memorandum relating to the Restricted Junior Certificates
      dated November 24, 1998.

           Prohibited Transaction Exemption: U.S. Department of
      Labor Prohibited Transaction Exemption 89-90, 54 Fed. Reg.
      42597, October 17, 1989.

           Property Protection Expenses: With respect to any
      Mortgage Loan, expenses paid or incurred by or for the
      account of the Company in accordance with the related
      Mortgage for (a) real estate property taxes and property
      repair, replacement, protection and preservation expenses
      and (b) similar expenses reasonably paid or incurred to
      preserve or protect the value of such Mortgage to the
      extent the Company is not reimbursed therefor pursuant to
      the Primary Insurance Policy, if any, or any other
      insurance policy with respect thereto.

           Proprietary Lease: With respect to a Cooperative Loan,
      the proprietary lease(s) or occupancy agreement with
      respect to the Cooperative Apartment occupied by the
      Mortgagor and relating to the related Cooperative Stock,
      which lease or agreement confers an exclusive right to the
      holder of such Cooperative Stock to occupy such apartment.

           Purchase Price: With respect to any Mortgage Loan
      required or permitted to be purchased hereunder from the
      Trust Fund, an amount equal to 100% of the unpaid principal
      balance thereof plus interest thereon at the applicable
      Mortgage Rate from the date to which interest was last paid
      to the first day of the month in which such purchase price
      is to be distributed; provided, however, that if the
      Company is the servicer hereunder, such purchase price
      shall be net of unreimbursed Monthly Advances with respect
      to such Mortgage Loan, and the interest component of the
      Purchase Price may be computed on the basis of the
      Remittance Rate for such Mortgage Loan.

           QIB: A "qualified institutional buyer" as defined in
      Rule 144A under the Securities Act of 1933, as amended.

           Random Lot: With respect to any Distribution Date
      prior to the Cross-Over Date, if the amount available for
      distribution in reduction of the Class Certificate
      Principal Balance of the Class A9 Certificates on such
      Distribution Date exceeds the amount needed to honor all
      Principal Distribution Requests on such date, the method by
      which the Depository will determine which Depository
      Participants holding interests in the Class A9 Certificates
      will receive payments of amounts distributable in respect
      of principal on such Class on such Distribution Date, using
      its established random lot procedures or, if the Class A9
      Certificates are no longer represented by a Book-Entry
      Certificate, the method by which the Trustee will determine
      which Class A9 Certificates will receive payments of
      amounts distributable in respect of principal on such Class
      on such Distribution Date, using its own random lot
      procedures comparable to those used by the Depository.


                               24
<PAGE>


           Rating Agency: Any statistical credit rating agency,
      or its successor, that rated any of the Certificates at the
      request of the Company at the time of the initial issuance
      of the Certificates. If such agency or a successor is no
      longer in existence, "Rating Agency" shall be such
      statistical credit rating agency, or other comparable
      Person, designated by the Company, notice of which
      designation shall be given to the Trustee. References
      herein to the two highest long-term rating categories of a
      Rating Agency shall mean such ratings without any
      modifiers. As of the date of the initial issuance of the
      Certificates, the Rating Agencies are Fitch and S&P; except
      that for purposes of the Junior Certificates, other than
      the Class B5 Certificates, Fitch shall be the sole Rating
      Agency. The Class B5 Certificates are issued without
      ratings.

           Realized Loss: Any (i) Deficient Valuation or (ii) as
      to any Liquidated Mortgage Loan, (x) the unpaid principal
      balance of such Liquidated Mortgage Loan plus accrued and
      unpaid interest thereon at the Net Mortgage Rate through
      the last day of the month of such liquidation less (y) the
      related Liquidation Proceeds and Insurance Proceeds (as
      reduced by the related Liquidation Expenses).

           Record Date: The last Business Day of the month
      immediately preceding the month of the related Distribution
      Date.

           Reference Banks: As defined in Section 5.08.

           Relief Act: The Soldiers' and Sailors' Civil Relief
      Act of 1940, as amended.

           Relief Act Mortgage Loan: Any Mortgage Loan as to
      which the Monthly Payment thereof has been reduced due to
      the application of the Relief Act.

           REMIC: A "real estate mortgage investment conduit"
      within the meaning of section 860D of the Code.

           REMIC Provisions: Provisions of the federal income tax
      law relating to real estate mortgage investment conduits,
      which appear at sections 860A through 860G of Part IV of
      Subchapter M of Chapter 1 of the Code, and related
      provisions, and U.S. Office of the Treasury temporary or
      final regulations promulgated thereunder, as the foregoing
      may be in effect from time to time, as well as provisions
      of applicable state laws.

           Remittance Rate: With respect to any Mortgage Loan,
      the related Mortgage Rate less the sum of the applicable
      Base Servicing Fee Rate and the Supplemental Servicing Fee
      Rate.

           REO Mortgage Loan: Any Mortgage Loan which is not a
      Liquidated Mortgage Loan and as to which the related
      Mortgaged Property is held as part of the Trust Fund.

           REO Proceeds: Proceeds, net of any related expenses of
      the Company, received in respect of any REO Mortgage Loan
      (including, without limitation, proceeds from the rental of
      the related Mortgaged Property).


                               25
<PAGE>


           Required Surety Payment: With respect to any Pledged
      Asset Mortgage Loan that becomes a Liquidated Mortgage
      Loan, the lesser of (i) the principal portion of the
      Realized Loss with respect to such Mortgage Loan and (ii)
      the excess, if any, of (a) the amount of Additional
      Collateral required at origination with respect to such
      Mortgage Loan which is covered by the Surety Bond over (b)
      the net proceeds realized by MLCC from the liquidation of
      the related Additional Collateral.

           Reserve Fund: None.

           Reserve Interest Rate: As defined in Section 5.08.

           Residual Certificate: Any Class R Certificate.

           Responsible Officer: When used with respect to the
      Trustee, any officer or assistant officer assigned to and
      working in the Corporate Trust Department of the Trustee
      and, also, with respect to a particular matter, any other
      officer to whom such matter is referred because of such
      officer's knowledge of and familiarity with the particular
      subject.

           Restricted Certificate: Any Restricted Junior
      Certificate or Class PO Certificate.

           Restricted Junior Certificate: Any Class B3, Class B4
      or Class B5 Certificate.

           Rounding Account: With respect to the Class A9
      Certificates, the segregated, non-interest bearing Eligible
      Account created and maintained therefor pursuant to Section
      4.10.

           Rounding Amount: With respect to each Distribution
      Date prior to the Cross-Over Date on which the Class A9
      Certificates are entitled to a distribution in reduction of
      the Class Certificate Principal Balance thereof, the
      amount, if any, necessary to round the aggregate of such
      distribution (after giving effect to any deposit into the
      Rounding Account on such Distribution Date) upward to the
      next higher integral multiple of $1,000.

           S&P: Standard & Poor's Ratings Services, a division of
      The McGraw-Hill Companies, Inc., and its successors.

           SAIF: The Savings Association Insurance Fund of the
      FDIC, or its successor in interest.

           Scheduled Balance: As to any Distribution Date and any
      Class of Scheduled Certificates and any Scheduled
      Component, the balance designated as such for such
      Distribution Date and such Class or Component as set forth
      in the Principal Balance Schedules.

           Scheduled Certificate: None.

           Scheduled Component: None.


                               26
<PAGE>


           Scheduled Principal Balance: As to any Mortgage Loan
      and Distribution Date, the principal balance of such
      Mortgage Loan as of the Due Date in the month next
      preceding the month of such Distribution Date (or, if so
      specified, such other date) as specified in the
      amortization schedule at the time relating to such Mortgage
      Loan (before any adjustment to such amortization schedule
      by reason of any bankruptcy or similar proceeding or any
      moratorium or similar waiver or grace period) after giving
      effect to any previous Principal Prepayments, Deficient
      Valuations incurred subsequent to the Bankruptcy Coverage
      Termination Date, adjustments due to the application of the
      Relief Act and the payment of principal due on such Due
      Date, irrespective of any delinquency in payment by the
      related Mortgagor. As to any Mortgage Loan and the Cut-off
      Date, the "unpaid balance" thereof specified in the initial
      Mortgage Loan Schedule.

           Security Agreement: With respect to a Cooperative
      Loan, the agreement creating a security interest in favor
      of the originator in the related Cooperative Stock and
      Proprietary Lease.

           Senior Certificate: Any Certificate other than a
      Junior Certificate.

           Senior Certificate Principal Balance: As of any
      Distribution Date, an amount equal to the sum of the
      Certificate Principal Balances of the Senior Certificates
      (other than any Class PO Certificates).

           Senior Optimal Principal Amount: As to any
      Distribution Date, an amount equal to the sum of:

           (i) the Senior Percentage of the applicable Non-PO
      Percentage of the principal portion of each Monthly Payment
      due on the related Due Date on each Outstanding Mortgage
      Loan as of such Due Date as specified in the amortization
      schedule at the time applicable thereto (after adjustments
      for previous Principal Prepayments and the principal
      portion of Debt Service Reductions subsequent to the
      Bankruptcy Coverage Termination Date but before any
      adjustment to such amortization schedule by reason of any
      bankruptcy (except as aforesaid) or similar proceeding or
      any moratorium or similar waiver or grace period);

           (ii) the Senior Prepayment Percentage of the
      applicable Non-PO Percentage of all principal prepayments
      in part received during the related Prepayment Period,
      together with the Senior Prepayment Percentage of the
      applicable Non-PO Percentage of the Scheduled Principal
      Balance of each Mortgage Loan which was the subject of a
      Voluntary Principal Prepayment in full during the related
      Prepayment Period;

           (iii) the lesser of (x) the Senior Percentage of the
      applicable Non-PO Percentage of the sum of (A) the
      Scheduled Principal Balance of each Mortgage Loan that
      became a Liquidated Mortgage Loan (other than Mortgage
      Loans described in clause (B)) during the related
      Prepayment Period and (B) the Scheduled Principal Balance
      of each Mortgage Loan that was purchased by an insurer from
      the Trustee during the related Prepayment Period pursuant
      to the related Primary Insurance Policy, as reduced in each
      case by the Senior Percentage of the applicable Non-PO
      Percentage of the principal


                               27
<PAGE>


      portion of any Excess Losses (other than Excess Bankruptcy
      Losses attributable to Debt Service Reductions), and (y)
      the Senior Prepayment Percentage of the applicable Non-PO
      Percentage of the sum of (A) all Net Liquidation Proceeds
      allocable to principal received in respect of each such
      Liquidated Mortgage Loan (other than Mortgage Loans
      described in clause (B)) and (B) the principal balance of
      each such Mortgage Loan purchased by an insurer from the
      Trustee pursuant to the related Primary Insurance Policy,
      in each case during the related Prepayment Period;

           (iv) the Senior Prepayment Percentage of the
      applicable Non-PO Percentage of the Scheduled Principal
      Balance of each Mortgage Loan which was purchased on such
      Distribution Date pursuant to Section 2.02, 2.03(a) or
      3.16; and

           (v) the Senior Prepayment Percentage of the applicable
      Non-PO Percentage of the Substitution Amount for any
      Mortgage Loan substituted during the month of such
      Distribution Date.

           For purposes of clause (ii) above, a Voluntary
      Principal Prepayment in full with respect to a Mortgage
      Loan serviced by a Primary Servicer shall be deemed to have
      been received when the Company, as servicer, receives
      notice thereof.

           Senior Percentage: As to any Distribution Date, the
      lesser of (i) 100% and (ii) the percentage (carried to six
      places rounded up) obtained by dividing the Senior
      Certificate Principal Balance immediately prior to such
      Distribution Date by an amount equal to the sum of the
      Certificate Principal Balances of all the Certificates
      other than any Class PO Certificates immediately prior to
      such Distribution Date.

           Senior Prepayment Percentage: For any Distribution
      Date occurring prior to the fifth anniversary of the first
      Distribution Date, 100%. For any Distribution Date
      occurring on or after the fifth anniversary of the first
      Distribution Date, an amount as follows:

           (i) for any Distribution Date subsequent to November
      2003 to and including the Distribution Date in November
      2004, the Senior Percentage for such Distribution Date plus
      70% of the Junior Percentage for such Distribution Date;

           (ii) for any Distribution Date subsequent to November
      2004 to and including the Distribution Date in November
      2005, the Senior Percentage for such Distribution Date plus
      60% of the Junior Percentage for such Distribution Date;

           (iii) for any Distribution Date subsequent to November
      2005 to and including the Distribution Date in November
      2006, the Senior Percentage for such Distribution Date plus
      40% of the Junior Percentage for such Distribution Date;

           (iv) for any Distribution Date subsequent to November
      2006 to and including the Distribution Date in November
      2007, the Senior Percentage for such Distribution Date plus
      20% of the Junior Percentage for such Distribution Date;
      and


                               28
<PAGE>


           (v) for any Distribution Date thereafter, the Senior
      Percentage for such Distribution Date.

           Notwithstanding the foregoing, if on any Distribution
      Date the Senior Percentage exceeds the Senior Percentage as
      of the Closing Date, the Senior Prepayment Percentage for
      such Distribution Date will equal 100%.

           In addition, notwithstanding the foregoing, no
      reduction of the Senior Prepayment Percentage below the
      level in effect for the most recent prior period as set
      forth in clauses (i) through (iv) above shall be effective
      on any Distribution Date unless at least one of the
      following two tests is satisfied:

           Test I: If, as of the last day of the month preceding
      such Distribution Date, (i) the aggregate Scheduled
      Principal Balance of Mortgage Loans delinquent 60 days or
      more (including for this purpose any Mortgage Loans in
      foreclosure and REO Mortgage Loans) as a percentage of the
      aggregate Class Certificate Principal Balance of the Junior
      Certificates as of such date, does not exceed 50%, and (ii)
      cumulative Realized Losses with respect to the Mortgage
      Loans do not exceed (a) 30% of the aggregate Class
      Certificate Principal Balance of the Junior Certificates as
      of the Closing Date (the "Original Subordinate Principal
      Balance") if such Distribution Date occurs between and
      including December 2003 and November 2004, (b) 35% of the
      Original Subordinate Principal Balance if such Distribution
      Date occurs between and including December 2004 and
      November 2005, (c) 40% of the Original Subordinate
      Principal Balance if such Distribution Date occurs between
      and including December 2005 and November 2006, (d) 45% of
      the Original Subordinate Principal Balance if such
      Distribution Date occurs between and including December
      2006 and November 2007 and (e) 50% of the Original
      Subordinate Principal Balance if such Distribution Date
      occurs during or after December 2007; or

           Test II: If, as of the last day of the month preceding
      such Distribution Date, (i) the aggregate Scheduled
      Principal Balance of Mortgage Loans delinquent 60 days or
      more (including for this purpose any Mortgage Loans in
      foreclosure and REO Mortgage Loans) averaged over the last
      three months, as a percentage of the aggregate Scheduled
      Principal Balance of Mortgage Loans averaged over the last
      three months, does not exceed 4%, and (ii) cumulative
      Realized Losses with respect to the Mortgage Loans do not
      exceed (a) 10% of the Original Subordinate Principal
      Balance if such Distribution Date occurs between and
      including December 2003 and November 2004, (b) 15% of the
      Original Subordinate Principal Balance if such Distribution
      Date occurs between and including December 2004 and
      November 2005, (c) 20% of the Original Subordinate
      Principal Balance if such Distribution Date occurs between
      and including December 2005 and November 2006, (d) 25% of
      the Original Subordinate Principal Balance if such
      Distribution Date occurs between and including December
      2006 and November 2007, and (e) 30% of the Original
      Subordinate Principal Balance if such Distribution Date
      occurs during or after December 2007.

           Servicer's Certificate: A certificate, completed by
      and executed on behalf of the Company by a Servicing
      Officer in accordance with Section 4.06, substantially in
      the


                               29
<PAGE>


      form of Exhibit D hereto or in such other form as the
      Company and the Trustee shall agree.

           Servicing Fee: As to any Mortgage Loan and
      Distribution Date, the sum of (a) the Base Servicing Fee
      and (b) the Supplemental Servicing Fee.

           Servicing Officer: Any officer of the Company involved
      in, or responsible for, the administration and servicing of
      the Mortgage Loans whose name appears on a list of
      servicing officers attached to an Officer's Certificate
      furnished to the Trustee by the Company, as such list may
      from time to time be amended.

           Single Certificate: A Certificate with an Initial
      Certificate Principal Balance, or initial Notional
      Principal Balance, of $1,000 or, in the case of a Class of
      Certificates issued with an initial Class Certificate
      Principal Balance or initial Notional Principal Balance of
      less than $1,000, such lesser amount.

           Special Hazard Loss: (i) A Realized Loss suffered by a
      Mortgaged Property on account of direct physical loss,
      exclusive of (a) any loss covered by a hazard policy or a
      flood insurance policy required to be maintained in respect
      of such Mortgaged Property under Section 3.06 and (b) any
      loss caused by or resulting from:

               (A) normal wear and tear;

               (B) conversion or other dishonest act on the part
          of the Trustee, the Company or any of their agents or
          employees; or

               (C) errors in design, faulty workmanship or faulty
          materials, unless the collapse of the property or a
          part thereof ensues;

          or (ii) any Realized Loss suffered by the Trust Fund
     arising from or related to the presence or suspected
     presence of hazardous wastes or hazardous substances on a
     Mortgaged Property unless such loss to a Mortgaged Property
     is covered by a hazard policy or a flood insurance policy
     required to be maintained in respect of such Mortgaged
     Property under Section 3.06.

          Special Hazard Loss Amount: As of any Distribution
     Date, an amount equal to $3,524,635.00 minus the sum of (i)
     the aggregate amount of Special Hazard Losses that would
     have been allocated to the Junior Certificates in accordance
     with Section 4.03 in the absence of the Loss Allocation
     Limitation and (ii) the Adjustment Amount (as defined below)
     as most recently calculated. On each anniversary of the
     Cut-off Date, the "Adjustment Amount" shall be equal to the
     amount, if any, by which the amount calculated in accordance
     with the preceding sentence (without giving effect to the
     deduction of the Adjustment Amount for such anniversary)
     exceeds the lesser of (x) the greater of (A) the product of
     the Special Hazard Percentage for such anniversary
     multiplied by the outstanding principal balance of all the
     Mortgage Loans on the Distribution Date immediately
     preceding such anniversary and (B) twice the outstanding
     principal balance of the Mortgage Loan which has the largest
     outstanding principal balance on the Distribution Date
     immediately preceding such anniversary, and (y) an 


                                30
<PAGE>

     amount calculated by the Company and approved by each
     Rating Agency, which amount shall not be less than $500,000.

          Special Hazard Percentage: As of each anniversary of
     the Cut-off Date, the greater of (i) 1.00% and (ii) the
     largest percentage obtained by dividing (x) the aggregate
     outstanding principal balance (as of the immediately
     preceding Distribution Date) of the Mortgage Loans secured
     by Mortgaged Properties located in a single, five-digit zip
     code area in the State of California by (y) the outstanding
     principal balance of all the Mortgage Loans as of the
     immediately preceding Distribution Date.

          Special Hazard Termination Date: The Distribution Date
     upon which the Special Hazard Loss Amount has been reduced
     to zero or a negative number (or the Cross-Over Date, if
     earlier).

          Specified Component: None.

          Startup Day: As defined in Section 2.05(b).

          Subordinate Certificates: As to any date of
     determination, first, the Class B5 Certificates until the
     Class Certificate Principal Balance thereof has been reduced
     to zero; second, the Class B4 Certificates until the Class
     Certificate Principal Balance thereof has been reduced to
     zero; third, the Class B3 Certificates until the Class
     Certificate Principal Balance thereof has been reduced to
     zero; fourth, the Class B2 Certificates until the Class
     Certificate Principal Balance thereof has been reduced to
     zero; fifth, the Class B1 Certificates until the Class
     Certificate Principal Balance thereof has been reduced to
     zero; and sixth, the Class M Certificates until the Class
     Certificate Principal Balance thereof has been reduced to
     zero.

          Subordinate Certificate Writedown Amount: As to any
     Distribution Date, first, any amount distributed to the
     Class PO Certificates on such Distribution Date pursuant to
     Section 4.01(a)(iv) and second, after giving effect to the
     application of clause first above, the amount by which (i)
     the sum of the Class Certificate Principal Balances of all
     the Certificates (after giving effect to the distribution of
     principal and the application of Realized Losses in
     reduction of the Certificate Principal Balances of the
     related Certificates on such Distribution Date) exceeds (ii)
     the Pool Scheduled Principal Balance on the first day of the
     month of such Distribution Date less any Deficient
     Valuations occurring on or prior to the Bankruptcy Coverage
     Termination Date.

          Substitution Amount: With respect to any Mortgage Loan
     substituted pursuant to Section 2.03(b), the excess of (x)
     the Scheduled Principal Balance of the Mortgage Loan that is
     substituted for, over (y) the Scheduled Principal Balance of
     the related substitute Mortgage Loan, each balance being
     determined as of the date of substitution.

          Supplemental Servicing Fee: As to any Mortgage Loan and
     Distribution Date, an amount equal to the product of (i) the
     Scheduled Principal Balance of such Mortgage Loan as of the
     Due Date in the preceding calendar month and (ii) the
     Supplemental Servicing Fee Rate for such Mortgage Loan. The
     Supplemental Servicing Fee for any 


                               31

<PAGE>

     Distribution Date shall be reduced by its allocable share of
     Interest Shortfalls (as provided in the definition thereof)
     and any Interest Losses (in accordance with Section
     3.08(d)).

          Supplemental Servicing Fee Rate: As to any Mortgage
     Loan and Distribution Date, a fixed rate per annum equal to
     the excess, if any, of the Net Mortgage Rate thereof over
     6.25%.

          Surety: Ambac Assurance Corporation, or its successors
     in interest.

          Surety Bond: The Limited Purpose Surety Bond (Policy
     No. AB0039BE), dated February 28, 1996, issued by the Surety
     for the benefit of certain beneficiaries, including the
     Trustee for the benefit of the Holders of the Certificates,
     but only to the extent that such Limited Purpose Surety Bond
     covers any Pledged Asset Mortgage Loans.

          TAC Balance: As to any Distribution Date and any Class
     of TAC Certificates and any TAC Component, the balance
     designated as such for such Distribution Date and such Class
     or Component as set forth in the Principal Balance Schedules
     attached as Exhibit B hereto.

          TAC Certificates: None.

          TAC Component: None.

          Trigger Event: Any one or more of the following: (i) if
     the Company is not a wholly-owned direct or indirect
     subsidiary of General Electric Company or if General
     Electric Capital Corporation shall not own (directly or
     indirectly) at least two-thirds of the voting shares of the
     capital stock of the Company, (ii) if the long-term senior
     unsecured rating of General Electric Capital Corporation is
     downgraded or withdrawn by Fitch or S&P below their two
     highest rating categories, (iii) if General Electric Capital
     Corporation is no longer obligated pursuant to the terms of
     the support agreement, dated as of October 1, 1990, between
     General Electric Capital Corporation and the Company, to
     maintain the Company's net worth or liquidity (as such terms
     are defined therein) at the levels specified therein, or if
     such support agreement, including any amendment thereto, has
     been breached, terminated or otherwise held to be
     unenforceable and (iv) if such support agreement, including
     any amendment thereto, is amended or modified.

          Trust Fund: The corpus of the trust created by this
     Agreement evidenced by the Certificates and consisting of:

          (i) the Mortgage Loans;

          (ii) all payments on or collections in respect of such
     Mortgage Loans, except as otherwise described in the first
     paragraph of Section 2.01, including the proceeds from the
     liquidation of any Additional Collateral for any Pledged
     Asset Mortgage Loan;

          (iii) the obligation of the Company to deposit in the
     Certificate Account the amounts required by Sections
     3.02(d), 3.02(e) and 4.04(a), and the obligation of the


                               32

<PAGE>

      Trustee to deposit in the Certificate Account any amount
      required pursuant to Section 4.04(b);

          (iv) the obligation of the Company to purchase or
     replace any Defective Mortgage Loan pursuant to Section 2.02
     or 2.03;

          (v) all property acquired by foreclosure or deed in
     lieu of foreclosure with respect to any REO Mortgage Loan;

          (vi) the proceeds of the Primary Insurance Policies, if
     any, and the hazard insurance policies required by Section
     3.06, in each case, in respect of the Mortgage Loans, and
     the Company's interest in the Surety Bond transferred to the
     Trustee pursuant to Section 2.01;

          (vii) the Certificate Account established pursuant to
     Section 3.02(d);

          (viii) the Eligible Account or Accounts, if any,
     established pursuant to Section 3.02(e);

          (ix) any collateral funds established to secure the
     obligations of the Holder of the Class B4 and Class B5
     Certificates, respectively, under any agreements entered
     into between such holder and the Company pursuant to Section
     3.08(e) (which collateral funds will not constitute a part
     of any REMIC established hereunder); and

          (x) all rights of the Company as assignee under any
     security agreements, pledge agreements or guarantees
     relating to the Additional Collateral supporting any Pledged
     Asset Mortgage Loan.

          Trustee: The institution executing this Agreement as
     Trustee, or its successor in interest, or if any successor
     trustee is appointed as herein provided, then such successor
     trustee so appointed.

          Unanticipated Recovery: As defined in Section 4.01(f)
     herein.

          Uninsured Cause: Any cause of damage to property
     subject to a Mortgage such that the complete restoration of
     the property is not fully reimbursable by the hazard
     insurance policies required to be maintained pursuant to
     Section 3.06.

          Unpaid Class Interest Shortfall: As to any Distribution
     Date and any Class of Certificates (other than any Class of
     Principal Only Certificates and any Class consisting of
     Specified Components) or any Specified Component (other than
     any Principal Only Component), the amount, if any, by which
     the aggregate of the Class Interest Shortfalls for such
     Class or in respect of such Specified Component for prior
     Distribution Dates is in excess of the aggregate amounts
     distributed on prior Distribution Dates to Holders of such
     Class of Certificates or in respect of such Specified
     Component (or added to the Class Certificate Principal
     Balance of any Class of Accrual Certificates, or to the
     Component Principal Balance of any Accrual Component
     constituting a Specified Component) pursuant to Section
     4.01(a)(ii), in the case of the Senior Certificates (other


                               33

<PAGE>

     than any Class of Principal Only Certificates) and any
     Specified Component thereof (other than any Principal Only
     Component), Section 4.01(a)(vi), in the case of the Class M
     Certificates, Section 4.01(a)(ix), in the case of the Class
     B1 Certificates, Section 4.01(a)(xii), in the case of the
     Class B2 Certificates, Section 4.01(a)(xv), in the case of
     the Class B3 Certificates, Section 4.01(a)(xviii), in the
     case of the Class B4 Certificates, and Section 4.01(a)(xxi),
     in the case of the Class B5 Certificates. As to any Class of
     Certificates consisting of Specified Components and any
     Distribution Date, the sum of the Unpaid Class Interest
     Shortfalls for the Specified Components thereof on such
     date.

          Voluntary Principal Prepayment: With respect to any
     Distribution Date, any prepayment of principal received from
     the related Mortgagor on a Mortgage Loan.

          Voting Rights: The portion of the voting rights of all
     the Certificates that is allocated to any Certificate for
     purposes of the voting provisions of Section 10.01. Voting
     Rights shall be allocated among the Classes (and among the
     Certificates within each Class of Certificates) in
     proportion to their Class Certificate Principal Balances (or
     Certificate Principal Balances or Notional Principal
     Balances), as the case may be.

                           ARTICLE II

 CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF CERTIFICATES

     Section 2.01. Conveyance of Mortgage Loans. (a) The Company,
concurrently with the execution and delivery of this Agreement,
does hereby transfer, assign, set-over and otherwise convey to
the Trustee without recourse (except as provided herein) all the
right, title and interest of the Company in and to the Mortgage
Loans, including all interest and principal received by the
Company on or with respect to the Mortgage Loans (other than
payments of principal and interest due and payable on the
Mortgage Loans on or before, and all Principal Prepayments
received before, the Cut-off Date).

           In addition, with respect to any Pledged Asset
Mortgage Loan, the Company does hereby transfer, assign, set-over
and otherwise convey to the Trustee without recourse (except as
provided herein) (i) its rights as assignee under any security
agreements, pledge agreements or guarantees relating to the
Additional Collateral supporting any Pledged Asset Mortgage Loan,
(ii) its security interest in and to any Additional Collateral,
(iii) its right to receive payments in respect of any Pledged
Asset Mortgage Loan pursuant to the Pledged Asset Mortgage
Servicing Agreement, and (iv) its rights as beneficiary under the
Surety Bond in respect of any Pledged Asset Mortgage Loan.

     (b) In connection with such transfer and assignment, the
Company does hereby deliver to the Trustee the following
documents or instruments with respect to:

          (1) Each Mortgage Loan (other than any Cooperative Loan
     or Designated Loan) so transferred and assigned:

               (i) The Mortgage Note, endorsed without recourse
          in blank by the Company, including all intervening
          endorsements showing a complete chain of 


                               34

<PAGE>

          endorsement from the originator to the Company;
          provided, however, that if such Mortgage Note is a
          Confirmatory Mortgage Note, such Confirmatory Mortgage
          Note may be payable directly to the Company or may show
          a complete chain of endorsement from the named payee to
          the Company;

               (ii) Any assumption and modification agreement;

               (iii) An assignment in recordable form (which may
          be included in a blanket assignment or assignments) of
          the Mortgage to the Trustee; and

          (2) Each Cooperative Loan (other than a Designated
     Loan) so transferred and assigned:

               (i) The Mortgage Note, endorsed without recourse
          in blank by the Company and showing an unbroken chain
          of endorsements from the originator to the Company;
          provided, however, that if such Mortgage Note is a
          Confirmatory Mortgage Note, such Confirmatory Mortgage
          Note may be payable directly to the Company or may show
          a complete chain of endorsement from the named payee to
          the Company;

               (ii) A counterpart of the Proprietary Lease and
          the Assignment of Proprietary Lease executed in blank
          or to the originator of the Cooperative Loan;

               (iii) The related Cooperative Stock Certificate,
          together with an undated stock power (or other similar
          instrument) executed in blank;

               (iv) A counterpart of the recognition agreement by
          the Cooperative of the interests of the mortgagee with
          respect to the related Cooperative Loan;

               (v) The Security Agreement;

               (vi) Copies of the original UCC-1 financing
          statement, and any continuation statements, filed by
          the originator of such Cooperative Loan as secured
          party, each with evidence of recording thereof,
          evidencing the interest of the originator in the
          Cooperative Stock and the Proprietary Lease;

               (vii) If applicable, copies of the UCC-3
          assignments of the security interest described in
          clause (vi) above, sent to the appropriate public
          office for filing, showing an unbroken chain of title
          from the originator to the Company, evidencing the
          security interest of the originator in the Cooperative
          Stock and the Proprietary Lease;

               (viii) An executed assignment (which may be a
          blanket assignment for all Cooperative Loans) of the
          interest of the Company in the Security Agreement,
          Assignment of Proprietary Lease and the recognition
          agreement described in clause (iv) above, showing an
          unbroken chain of title from the originator to the
          Trustee; and


                               35
<PAGE>


               (ix) A UCC-3 assignment from the Company to the
          Trustee of the security interest described in clause
          (vi) above, in form suitable for filing, otherwise
          complete except for filing information regarding the
          original UCC-1 if unavailable (which may be included in
          a blanket assignment to the Trustee).

           In instances where a completed assignment of the
Mortgage in recordable form cannot be delivered by the Company to
the Trustee in accordance with Section 2.01(b)(1)(iii) prior to
or concurrently with the execution and delivery of this
Agreement, due to a delay in connection with recording of the
Mortgage, the Company may, in lieu of delivering the completed
assignment in recordable form, deliver to the Trustee the
assignment in such form, otherwise complete except for recording
information.

          (3) With respect to each Designated Loan, the Company
     does hereby deliver to the Trustee the Designated Loan
     Closing Documents.

     (c) In connection with each Mortgage Loan transferred and
assigned to the Trustee, the Company shall deliver to the Trustee
the following documents or instruments as promptly as
practicable, but in any event within 30 days, after receipt by
the Company of all such documents and instruments for all of the
outstanding Mortgage Loans:

               (i) the Mortgage with evidence of recording
          indicated thereon (other than with respect to a
          Cooperative Loan);

               (ii) a copy of the title insurance policy (other
          than with respect to a Cooperative Loan);

               (iii) with respect to any Mortgage that has been
          assigned to the Company, the related recorded
          intervening assignment or assignments of Mortgage,
          showing a complete chain of assignment from the
          originator to the Company (other than with respect to a
          Cooperative Loan); and

               (iv) with respect to any Cooperative Loan that has
          been assigned to the Company, the related filed
          intervening UCC-3 financing statements (not previously
          delivered pursuant to Section 2.01(b)(2)(vii)), showing
          a complete chain of assignment from the named
          originator to the Company.

Pending such delivery, the Company shall retain in its files (a)
copies of the documents described in clauses (i) and (iii) of the
preceding sentence, without evidence of recording thereon, and
(b) title insurance binders with respect to the Mortgage Loans
(other than with respect to a Cooperative Loan). The Company
shall also retain in its files evidence of any primary mortgage
insurance relating to the Mortgage Loans during the period when
the related insurance is in force. Such evidence shall consist,
for each Mortgage Loan, of a certificate of private mortgage
insurance relating to such Mortgage Loan or an electronic screen
print setting forth the information contained in such certificate
of private mortgage insurance, including, without limitation,
information relating to the name of the mortgage insurance
carrier, the certificate number, the loan amount, the property
address, the effective date of coverage, the amount of coverage
and the expiration date of the policy. (The copies of the
Mortgage, intervening 


                               36

<PAGE>

assignments of Mortgage, if any, title insurance binder and the
Primary Insurance Policy, if any, described in the second and
third preceding sentences are collectively referred to herein as
the "Document File" with respect to each Mortgage Loan.) The
Company shall advise the Trustee in writing if such delivery to
the Trustee shall not have occurred on or before the first
anniversary of the Closing Date. The Company shall promptly
furnish to the Trustee the documents included in the Document
Files (other than any such documents previously delivered to the
Trustee as originals or copies) either (a) upon the written
request of the Trustee or (b) when the Company or the Trustee
obtains actual notice or knowledge of a Trigger Event. The
Trustee shall have no obligation to request delivery of the
Document Files unless a Responsible Officer of the Trustee has
actual notice or knowledge of the occurrence of a Trigger Event.

           In the case of Mortgage Loans which have been prepaid
in full after the Cut-off Date and prior to the date of execution
and delivery of this Agreement, the Company, in lieu of
delivering the above documents to the Trustee, herewith delivers
to the Trustee a certification of a Servicing Officer of the
nature set forth in Section 3.09.

     (d) The Company shall not be required to record the
assignments of the Mortgages referred to in Section
2.01(b)(1)(iii) or file the UCC-3 assignments referred to in
Section 2.01(b)(2)(ix) to the Trustee unless the Company or the
Trustee obtains actual notice or knowledge of the occurrence of
any Trigger Event; provided, however, that such recording or
filing shall not be required if the Company delivers to the
Trustee a letter from each Rating Agency to the effect that the
failure to take such action will not cause such Rating Agency to
reduce or withdraw its then current ratings of the Certificates.
The party obtaining actual notice or knowledge of any of such
events shall give the other party prompt written notice thereof.
For purposes of the foregoing (as well as for purposes of
determining whether the Company shall be required to deliver the
Document Files to the Trustee following the occurrence of a
Trigger Event), the Company shall be deemed to have knowledge of
any such downgrading referred to in the definition of Trigger
Event if, in the exercise of reasonable diligence, the Company
has or should have had knowledge thereof. As promptly as
practicable subsequent to the Company's delivery or receipt of
such written notice, as the case may be, the Company shall insert
the recording or filing information in the assignments of the
Mortgages or UCC-3 assignments to the Trustee and shall cause the
same to be recorded or filed, at the Company's expense, in the
appropriate public office for real property records or UCC
financing statements, except that the Company need not cause to
be so completed and recorded any assignment of mortgage which
relates to a Mortgage Loan secured by property in a jurisdiction
under the laws of which, on the basis of an Opinion of Counsel
reasonably satisfactory to the Trustee and satisfactory to each
Rating Agency (as evidenced in writing), recordation of such
assignment is not necessary to protect the Trustee against
discharge of such Mortgage Loan by the Company or any valid
assertion that any Person other than the Trustee has title to or
any rights in such Mortgage Loan. In the event that the Company
fails or refuses to record or file the assignment of Mortgages or
UCC-3 financing statement in the circumstances provided above,
the Trustee shall record or cause to be recorded or filed such
assignment or UCC-3 financing statement at the expense of the
Company. In connection with any such recording or filing, the
Company shall furnish such documents as may be reasonably
necessary to accomplish such recording or filing. Notwithstanding
the foregoing, at any time the Company may record or file, or
cause to be recorded or filed, the assignments of Mortgages or
UCC-3 financing statement at the expense of the Company.


                               37

<PAGE>

      Section 2.02. Acceptance by Trustee. Subject to the
examination hereinafter provided, the Trustee acknowledges
receipt of the Mortgage Notes, the assignments of the Mortgages
to the Trustee, the assumption and modification agreements, if
any, the documents specified in Section 2.01(b)(2) (subject to
any permitted delayed delivery of the documents described in
Section 2.01(c)(iv)), and the Designated Loan Closing Documents,
if any, delivered pursuant to Section 2.01, and declares that the
Trustee holds and will hold such documents and each other
document delivered to it pursuant to Section 2.01 in trust, upon
the trusts herein set forth, for the use and benefit of all
present and future Certificateholders. The Trustee agrees, for
the benefit of Certificateholders, to review each Mortgage File
within 45 days after (i) the execution and delivery of this
Agreement, in the case of the Mortgage Notes, the assignments of
the Mortgages to the Trustee, the assumption and modification
agreements, if any, the documents specified in Section 2.01(b)(2)
(subject to any permitted delayed delivery of the documents
described in Section 2.01(c)(iv)), and the Designated Loan
Closing Documents, if any, (ii) delivery to the Trustee after the
Closing Date of the Mortgage Notes and the assumption and
modification agreements, if any, with respect to each Designated
Loan, and (iii) delivery of the recorded Mortgages, title
insurance policies, recorded intervening assignments of Mortgage,
if any, and filed intervening UC 3 financing statements, if any,
with respect to any Cooperative Loan to ascertain that all
required documents set forth in Section 2.01 have been executed,
received and recorded, if applicable, and that such documents
relate to the Mortgage Loans identified in Exhibit C hereto. In
performing such examination, the Trustee may conclusively assume
the due execution and genuineness of any such document and the
genuineness of any signature thereon. It is understood that the
scope of the Trustee's examination of the Mortgage Files is
limited solely to confirming, after receipt of the documents
listed in Section 2.01, that such documents have been executed,
received and recorded, if applicable, and relate to the Mortgage
Loans identified in Exhibit C to this Agreement. If in the course
of such review the Trustee finds (1) that any document required
to be delivered as aforesaid has not been delivered, or (2) any
such document has been mutilated, defaced or physically altered
without the borrower's authorization or approval, or (3) based
upon its examination of such documents, the information with
respect to any Mortgage Loan set forth on Exhibit C is not
accurate, the Trustee shall promptly so notify the Company in
writing, which shall have a period of 60 days after receipt of
such notice to correct or cure any such defect. The Company
hereby covenants and agrees that, if any such material defect
cannot be corrected or cured, the Company will on a Distribution
Date which is not later than the first Distribution Date which is
more than ten days after the end of such 60-day period repurchase
the related Mortgage Loan from the Trustee at the Purchase Price
therefor or replace such Mortgage Loan pursuant to Section
2.03(b); provided, however, that if the defect (or breach
pursuant to Section 2.03(a)) is one that, had it been discovered
before the Startup Day, would have prevented the Mortgage Loan
from being a "qualified mortgage" within the meaning of the REMIC
Provisions, such defect or breach shall be cured, or the related
Mortgage Loan shall be repurchased or replaced, on a Distribution
Date which falls within 90 days of the date of discovery of such
defect or breach. The Purchase Price for the repurchased Mortgage
Loan, or any amount required in respect of a substitution
pursuant to Section 2.03(b), shall be deposited by the Company in
the Certificate Account pursuant to Section 3.02(d) on the
Business Day prior to the applicable Distribution Date and, upon
receipt by the Trustee of written notification of such deposit
signed by a Servicing Officer, the Trustee shall release or cause
to be released to the Company the related Mortgage File and shall
execute and deliver or cause to be executed and delivered such
instruments of transfer or assignment, in each case without
recourse, as shall be 


                               38

<PAGE>

necessary to vest in the Company any Mortgage Loan released
pursuant hereto. It is understood and agreed that the obligation
of the Company to repurchase or replace any Mortgage Loan as to
which a material defect in a constituent document exists shall
constitute the sole remedy respecting such defect available to
Certificateholders or the Trustee on behalf of
Certificateholders.

           Upon receipt by the Trustee of the Mortgage Note with
respect to a Designated Loan that is not defective in accordance
with the fifth sentence of the preceding paragraph, the related
Lost Note Affidavit delivered pursuant to Section 2.01 shall be
void and the Trustee shall return it to the Company.

     Section 2.03. Representations and Warranties of the Company;
Mortgage Loan Repurchase. (a) The Company hereby represents and
warrants to the Trustee that:

               (i) The information set forth in Exhibit C hereto
          was true and correct in all material respects at the
          date or dates respecting which such information is
          furnished;

               (ii) As of the date of the initial issuance of the
          Certificates, other than with respect to Cooperative
          Loans, each Mortgage is a valid and enforceable first
          lien on the property securing the related Mortgage Note
          subject only to (a) the lien of current real property
          taxes and assessments, (b) covenants, conditions and
          restrictions, rights of way, easements and other
          matters of public record as of the date of recording of
          such Mortgage, such exceptions appearing of record
          being acceptable to mortgage lending institutions
          generally in the area wherein the property subject to
          the Mortgage is located or specifically reflected in
          the appraisal obtained in connection with the
          origination of the related Mortgage Loan obtained by
          the Company and (c) other matters to which like
          properties are commonly subject which do not materially
          interfere with the benefits of the security intended to
          be provided by such Mortgage;

               (iii) Immediately prior to the transfer and
          assignment herein contemplated, the Company had good
          title to, and was the sole owner of, each Mortgage Loan
          and all action had been taken to obtain good record
          title to each related Mortgage. Each Mortgage Loan has
          been transferred free and clear of any liens, claims
          and encumbrances;

               (iv) As of the date of the initial issuance of the
          Certificates, no payment of principal of or interest on
          or in respect of any Mortgage Loan is 30 or more days
          past due and none of the Mortgage Loans have been past
          due 30 or more days more than once during the preceding
          12 months;

               (v) As of the date of the initial issuance of the
          Certificates, other than with respect to Cooperative
          Loans, there is no mechanics' lien or claim for work,
          labor or material affecting the premises subject to any
          Mortgage which is or may be a lien prior to, or equal
          or coordinate with, the lien of such Mortgage except


                               39

<PAGE>

          those which are insured against by the title insurance
          policy referred to in (x) below;

               (vi) As of the date of the initial issuance of the
          Certificates, other than with respect to Cooperative
          Loans, there is no delinquent tax or assessment lien
          against the property subject to any Mortgage;

               (vii) As of the date of the initial issuance of
          the Certificates, there is no valid offset, defense or
          counterclaim to any Mortgage Note or Mortgage,
          including the obligation of the Mortgagor to pay the
          unpaid principal and interest on such Mortgage Note;

               (viii) As of the date of the initial issuance of
          the Certificates, the physical property subject to any
          Mortgage (or, in the case of a Cooperative Loan, the
          related Cooperative Apartment) is free of material
          damage and is in good repair;

               (ix) Each Mortgage Loan at the time it was made
          complied in all material respects with applicable state
          and federal laws, including, without limitation, usury,
          equal credit opportunity and disclosure laws;

               (x) Other than with respect to Cooperative Loans,
          a lender's title insurance policy or binder, or other
          assurance of title insurance customary in the relevant
          jurisdiction therefor was issued on the date of the
          origination of each Mortgage Loan and each such policy
          or binder is valid and remains in full force and
          effect;

               (xi) None of the Mortgage Loans constitute Pledged
          Asset Mortgage Loans. The Loan-to-Value Ratio of each
          Mortgage Loan was not more than 95.000%. As of the
          Cut-off Date, no more than 8.000% of the Mortgage Loans
          by Scheduled Principal Balance had Loan-to-Value Ratios
          of more than 80% and each such Mortgage Loan is covered
          by a Primary Insurance Policy so long as its then
          outstanding principal amount exceeds 80% of the greater
          of (a) the Original Value and (b) the then current
          value of the related Mortgaged Property as evidenced by
          an appraisal thereof satisfactory to the Company. Each
          Primary Insurance Policy is issued by a private
          mortgage insurer acceptable to FNMA or FHLMC;

               (xii) Each Mortgage Note is payable on the first
          day of each month in self-amortizing monthly
          installments of principal and interest, with interest
          payable in arrears, over an original term of not more
          than thirty years. The Mortgage Rate of each Mortgage
          Note of the related Mortgage Loan was not less than
          6.375% per annum and not greater than 8.750% per annum.
          The Mortgage Rate of each Mortgage Note is fixed for
          the life of the related Mortgage Loan;

               (xiii) Other than with respect to Cooperative
          Loans, the improvements on the Mortgaged Properties are
          insured against loss under a hazard insurance


                               40

<PAGE>

          policy with extended coverage and conforming to the
          requirements of Section 3.06 hereof. As of the date of
          initial issuance of the Certificates, all such
          insurance policies are in full force and effect;

               (xiv) As of the Cut-off Date, (i) no more than
          13.000% of the Mortgage Loans by Scheduled Principal
          Balance had a Scheduled Principal Balance of more than
          $500,000 and up to and including $750,000; (ii) none of
          the Mortgage Loans by Scheduled Principal Balance had a
          Scheduled Principal Balance of more than $750,000 and
          up to and including $1,000,000; and (iii) none of the
          Mortgage Loans by Scheduled Principal Balance had a
          Scheduled Principal Balance of more than $1,000,000;

               (xv) As of the Cut-off Date, no more than 1.000%
          of the Mortgage Loans by Scheduled Principal Balance
          are secured by Mortgaged Properties located in any one
          postal zip code area;

               (xvi) As of the Cut-off Date, at least 98.000% of
          the Mortgage Loans by Scheduled Principal Balance are
          secured by Mortgaged Properties determined by the
          Company to be the primary residence of the Mortgagor.
          The basis for such determination is the making of a
          representation by the Mortgagor at origination that he
          or she intends to occupy the underlying property;

               (xvii) As of the Cut-off Date, at least 95.750% of
          the Mortgage Loans by Scheduled Principal Balance are
          secured by one-family detached residences;

               (xviii) As of the Cut-off Date, no more than
          2.250% of the Mortgage Loans by Scheduled Principal
          Balance are secured by condominiums and, as of the
          Cut-off Date, no more than 1.250% of the Mortgage Loans
          by Scheduled Principal Balance are secured by two- to
          four-family residential properties. As to each
          condominium or related Mortgage Loan, (a) the related
          condominium is in a project that is on the FNMA or
          FHLMC approved list, (b) the related condominium is in
          a project that, upon submission of appropriate
          application, could be so approved by either FNMA or
          FHLMC, (c) the related Mortgage Loan meets the
          requirements for purchase by FNMA or FHLMC, (d) the
          related Mortgage Loan is of the type that could be
          approved for purchase by FNMA or FHLMC but for the
          principal balance of the related Mortgage Loan or the
          pre-sale requirements or (e) the related Mortgage Loan
          has been approved by a nationally recognized mortgage
          pool insurance company for coverage under a mortgage
          pool insurance policy issued by such insurer. As of the
          Cut-off Date, no more than 0.250% of the Mortgage Loans
          by Scheduled Principal Balance are secured by
          condominiums located in any one postal zip code area;

               (xix) Other than with respect to Cooperative
          Loans, no Mortgage Loan is secured by a leasehold
          interest in the related Mortgaged Property and each
          Mortgagor holds fee title to the related Mortgaged
          Property;


                               41

<PAGE>

               (xx) As of the Cut-off Date, none of the Mortgage
          Loans constituted Buydown Mortgage Loans. The maximum
          Buydown Period for any Buydown Mortgage Loan is three
          years, and the maximum difference between the stated
          Mortgage Rate of any Buydown Mortgage Loan and the rate
          paid by the related Mortgagor is three percentage
          points. The portion of the interest rate paid by the
          related Mortgagor will not increase by more than one
          percentage point for each six-month period.

               (xxi) The original principal balances of the
          Mortgage Loans range from $75,000.00 to $750,000.00;

               (xxii) As of the Cut-off Date, no more than 1.000%
          of the Mortgage Loans by Scheduled Principal Balance
          are secured by second homes and no more than 1.000% of
          the Mortgage Loans by Scheduled Principal Balance are
          secured by investor-owned properties;

               (xxiii) All appraisals have been prepared
          substantially in accordance with the description
          contained under the caption "The Trust Fund - The
          Mortgage Loans" in the Company's prospectus dated
          October 22, 1998, accompanying the Prospectus
          Supplement dated November 24, 1998, pursuant to which
          certain Classes of the Certificates were publicly
          offered;

               (xxiv) No selection procedures, other than those
          necessary to comply with the representations and
          warranties set forth herein or the description of the
          Mortgage Loans made in any disclosure document
          delivered to prospective investors in the Certificates,
          have been utilized in selecting the Mortgage Loans from
          the Company's portfolio which would be adverse to the
          interests of the Certificateholders;

               (xxv) Other than with respect to Cooperative
          Loans, to the best of the Company's knowledge, at
          origination no improvement located on or being part of
          a Mortgaged Property was in violation of any applicable
          zoning and subdivision laws and ordinances;

               (xxvi) None of the Mortgage Loans is a temporary
          construction loan. With respect to any Mortgaged
          Property which constitutes new construction, the
          related construction has been completed substantially
          in accordance with the specifications therefor and any
          incomplete aspect of such construction shall not be
          material or interfere with the habitability or legal
          occupancy of the Mortgaged Property. Mortgage Loan
          amounts sufficient to effect any such completion are in
          escrow for release upon or in connection with such
          completion or a performance bond or completion bond is
          in place to provide funds for this purpose and such
          completion shall be accomplished within 120 days after
          weather conditions permit the commencement thereof;

               (xxvii) As of the Closing Date, each Mortgage Loan
          is a "qualified mortgage" as defined in Section
          860G(a)(3) of the Code;


                               42

<PAGE>

               (xxviii) As of the Closing Date, the Company
          possesses the Document File with respect to each
          Mortgage Loan, and, other than with respect to
          Cooperative Loans, the related Mortgages and
          intervening assignment or assignments of Mortgages, if
          any, have been delivered to a title insurance company
          for recording;

               (xxix) As of the Cut-Off Date, none of the
          Mortgage Loans, by Scheduled Principal Balance, are
          Cooperative Loans. With respect to each Cooperative
          Loan:

                    (A) The Security Agreement creates a first
               lien in the stock ownership and leasehold rights
               associated with the related Cooperative Apartment;

                    (B) The lien created by the related Security
               Agreement is a valid, enforceable and subsisting
               first priority security interest in the related
               Cooperative Stock securing the related Mortgage
               Note, subject only to (a) liens of the Cooperative
               for unpaid assessments representing the
               Mortgagor's pro rata share of the Cooperative's
               payments for its blanket mortgage, current and
               future real property taxes, insurance premiums,
               maintenance fees and other assessments to which
               like collateral is commonly subject and (b) other
               matters to which like collateral is commonly
               subject which do not materially interfere with the
               benefits of the security intended to be provided
               by the Security Agreement. There are no liens
               against or security interest in the Cooperative
               Stock relating to such Cooperative Loan (except
               for unpaid maintenance, assessments and other
               amounts owed to the related Cooperative which
               individually or in the aggregate do not have a
               material adverse effect on such Cooperative Loan),
               which have priority over the Trustee's security
               interest in such Cooperative Stock;

                    (C) The Cooperative Stock that is pledged as
               security for the Mortgage Loan is held by a person
               as a "tenant-stockholder" within the meaning of
               section 216 of the Code, the related Cooperative
               that owns title to the related cooperative
               apartment building is a "cooperative housing
               corporation" within the meaning of section 216 of
               the Code, and such Cooperative is in material
               compliance with applicable federal, state and
               local laws which, if not complied with, could have
               a material adverse effect on the Mortgaged
               Property; and

                    (D) There is no prohibition against pledging
               the Cooperative Stock or assigning the Proprietary
               Lease; and

               (xxx) With respect to each Mortgage Loan
          identified on Exhibit C as having been originated or
          acquired under the Company's Enhanced Streamlined
          Refinance program, the value of the related Mortgaged
          Property, as of the date of such origination or
          acquisition under the Company's Enhanced Streamlined


                               43

<PAGE>

          Refinance program, is no less than the value thereof
          established at the time the mortgage loan that is the
          subject of the refinancing was originated.

           It is understood and agreed that the representations
and warranties set forth in this Section 2.03(a) shall survive
delivery of the respective Mortgage Files to the Trustee. Upon
discovery by either the Company or the Trustee of a breach of any
of the foregoing representations and warranties which materially
and adversely affects the interests of the Certificateholders in
the related Mortgage Loan, the party discovering such breach
shall give prompt written notice to the other. Subject to the
following sentence, within 60 days of its discovery or its
receipt of notice of breach, or, with the prior written consent
of a Responsible Officer of the Trustee, such longer period
specified in such consent, the Company shall cure such breach in
all material respects or shall repurchase such Mortgage Loan from
the Trustee or replace such Mortgage Loan pursuant to Section
2.03(b). Any such repurchase by the Company shall be accomplished
in the manner set forth in Section 2.02, subject to the proviso
of the third-to-last sentence thereof, and at the Purchase Price.
It is understood and agreed that the obligation of the Company to
repurchase or replace any Mortgage Loan as to which a breach
occurred and is continuing shall constitute the sole remedy
respecting such breach available to Certificateholders or the
Trustee on behalf of Certificateholders and such obligation of
the Company to repurchase or replace any such Mortgage Loan shall
not be assumed by any Person which may succeed the Company as
servicer hereunder, but shall continue as an obligation of the
Company. Notwithstanding the preceding sentence, if a breach of
the representation and warranty of the Company contained in
Section 2.03(a)(ix) occurs as a result of a violation of the
federal Truth in Lending Act, 15 U.S.C. ss. 1601 et seq., as
amended ("TILA") or any state truth-in lending or similar
statute, and the Trustee or the Trust Fund is named as a
defendant in a TILA suit or a suit under any such statutes in
respect of such violation and liability in respect thereof is
imposed upon the Trustee or the Trust Fund as assignees of the
related Mortgage Loan pursuant to Section 1641 of TILA, or any
analogous provision of any such statute, the Company shall
indemnify the Trustee and the Trust Fund from, and hold them
harmless against, any and all losses, liabilities, damages,
claims or expenses (including reasonable attorneys' fees) to
which the Trustee and the Trust Fund, or either of them, become
subject pursuant to TILA or any such statute, insofar as such
losses, damages, claims or expenses (including reasonable
attorneys' fees) result from such violation. The Company's
obligations under the preceding sentence shall not impair or
derogate from the Company's obligations to the Trustee under
Section 8.05.

     (b) If the Company is required to repurchase any Mortgage
Loan pursuant to Section 2.02 or 2.03(a), the Company may, at its
option, within the applicable time period specified in such
respective Sections, remove such Defective Mortgage Loan from the
terms of this Agreement and substitute one or more other mortgage
loans for such Defective Mortgage Loan, in lieu of repurchasing
such Defective Mortgage Loan, provided that no such substitution
shall occur more than two years after the Closing Date. Any
substitute Mortgage Loan shall (a) have a Scheduled Principal
Balance (together with that of any other Mortgage Loan
substituted for the same Defective Mortgage Loan) as of the first
Distribution Date following the month of substitution not in
excess of the Scheduled Principal Balance of the Defective
Mortgage Loan as of such date (the amount of any difference, plus
one month's interest thereon at the respective Remittance Rate,
to be deposited by the Company in the Certificate Account
pursuant to Section 2.02), (b) have a Mortgage Rate not less
than, and not more than one percentage point greater than, the
Mortgage Rate of the Defective Mortgage Loan, (c) have the same
Net Mortgage Rate 


                               44

<PAGE>

as the Defective Mortgage Loan, (d) have a remaining term to
stated maturity not later than, and not more than one year less
than, the remaining term to stated maturity of the Defective
Mortgage Loan, (e) be, in the reasonable determination of the
Company, of the same type, quality and character as the Defective
Mortgage Loan as if the defect or breach had not occurred, (f)
have a ratio of its current principal amount to its Original
Value not greater than that of the removed Mortgage Loan and (g)
be, in the reasonable determination of the Company, in compliance
with the representations and warranties contained in Section
2.03(a) as of the date of substitution.

           The Company shall amend the Mortgage Loan Schedule to
reflect the withdrawal of any Defective Mortgage Loan and the
substitution of a substitute Mortgage Loan therefor. Upon such
amendment the Company shall be deemed to have made as to such
substitute Mortgage Loan the representations and warranties set
forth in Section 2.03(a) as of the date of such substitution,
which shall be continuing as long as any Certificate shall be
outstanding or this Agreement has not been terminated, and the
remedies for breach of any such representation or warranty shall
be as set forth in Section 2.03(a). Upon such amendment, the
Trustee shall review the Mortgage File delivered to it relating
to the substitute Mortgage Loan, within the time and in the
manner and with the remedies specified in Section 2.02, except
that for purposes of this Section 2.03(b) (other than the
two-year period specified in the first sentence of the preceding
paragraph of this Section 2.03(b)), such time shall be measured
from the date of the applicable substitution.

     Section 2.04. Execution of Certificates. The Trustee has
caused to be executed, countersigned and delivered to or upon the
order of the Company, in exchange for the Mortgage Loans, the
Certificates in authorized denominations evidencing the entire
ownership of the Trust Fund.

     Section 2.05. Designations under the REMIC Provisions. (a)
The Company hereby designates the Classes of Certificates
identified in Section 5.01(b), other than the Residual
Certificates, as "regular interests," and the Class R Certificate
as the single class of "residual interest," in the REMIC
established hereunder for purposes of the REMIC Provisions.

     (b) The Closing Date will be the "Startup Day" for the REMIC
established hereunder for purposes of the REMIC Provisions.

     (c) The "tax matters person" with respect to the REMIC
established hereunder for purposes of the REMIC Provisions shall
be (i) the Company, if the Company is the owner of a Class R
Certificate, or (ii) in any other case, the beneficial owner of
the Class R Certificate having the largest Percentage Interest of
such Class; provided, however, that such largest beneficial owner
and, to the extent relevant, each other holder of a Class R
Certificate, by its acceptance thereof irrevocably appoints the
Company as its agent and attorney-in-fact to act as "tax matters
person" with respect to the REMIC established hereunder for
purposes of the REMIC Provisions.

     (d) The "latest possible maturity date" of the regular
interests in the REMIC established hereunder is the Latest
Possible Maturity Date for purposes of section 860G(a)(1) of the
Code.


                               45

<PAGE>

     (e) In the event that the Servicing Fee exceeds the amount
reasonable for such services (within the meaning of Treasury
Regulation 1.860D-1(b)(1)(ii)), the portion or portions of such
fee that can be measured as a fixed number of basis points on
some or all of the Mortgage Loans and can be treated as one or
more stripped coupons within the meaning of Treasury Regulation
1.860D-1(b)(2)(iii) shall be treated as such stripped coupons and
shall not be treated as a REMIC asset.


                           ARTICLE III

          ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

      Section 3.01. Company to Act as Servicer. (a) It is
intended that the REMIC established hereunder shall constitute,
and that the affairs of the REMIC shall be conducted so as to
qualify the Trust Fund (other than any collateral fund
established under the agreement referred to in Section 3.08(e)),
as a "real estate mortgage investment conduit" as defined in and
in accordance with the REMIC Provisions. In furtherance of such
intention, the Company covenants and agrees that it shall act as
agent (and the Company is hereby appointed to act as agent) on
behalf of the Trust Fund and the Holders of the Residual
Certificates and that in such capacity it shall:

               (i) prepare and file, or cause to be prepared and
          filed, in a timely manner, a U.S. Real Estate Mortgage
          Investment Conduit Income Tax Return (Form 1066) and
          prepare and file or cause to be prepared and filed with
          the Internal Revenue Service and applicable state or
          local tax authorities income tax or information returns
          for each taxable year with respect to the REMIC
          established hereunder, using the calendar year as the
          taxable year and the accrual method of accounting,
          containing such information and at the times and in the
          manner as may be required by the Code or state or local
          tax laws, regulations, or rules, and shall furnish or
          cause to be furnished to Certificateholders the
          schedules, statements or information at such times and
          in such manner as may be required thereby;

               (ii) within thirty days of the Closing Date, shall
          furnish or cause to be furnished to the Internal
          Revenue Service, on Form 8811 or as otherwise may be
          required by the Code, the name, title, address, and
          telephone number of the person that the holders of the
          Certificates may contact for tax information relating
          thereto (and the Company shall act as the
          representative of the REMIC established hereunder for
          this purpose), together with such additional
          information as may be required by such Form, and shall
          update such information at the time or times and in the
          manner required by the Code;

               (iii) make or cause to be made an election, on
          behalf of the REMIC established hereunder, to be
          treated as a REMIC, and make the appropriate
          designations, if applicable, in accordance with Section
          2.05(a) hereof on the federal tax return of the Trust
          Fund for its first taxable year (and, if necessary,
          under applicable state law);


                               46

<PAGE>

               (iv) prepare and forward, or cause to be prepared
          and forwarded, to the Certificateholders and to the
          Internal Revenue Service and, if necessary, state tax
          authorities, all information returns or reports, or
          furnish or cause to be furnished by telephone, mail,
          publication or other appropriate method such
          information, as and when required to be provided to
          them in accordance with the REMIC Provisions, including
          without limitation, the calculation of any original
          issue discount using the Prepayment Assumption
          Multiple;

               (v) provide information necessary for the
          computation of tax imposed on the transfer of a
          Residual Certificate to a Disqualified Organization, or
          an agent (including a broker, nominee or other
          middleman) of a Disqualified Organization, or a
          pass-through entity in which a Disqualified
          Organization is the record holder of an interest (the
          reasonable cost of computing and furnishing such
          information may be charged to the Person liable for
          such tax);

               (vi) use its best reasonable efforts to conduct
          the affairs of the REMIC established hereunder at all
          times that any Certificates are outstanding so as to
          maintain the status thereof as a REMIC under the REMIC
          Provisions;

               (vii) not knowingly or intentionally take any
          action or omit to take any action that would cause the
          termination of the REMIC status of the REMIC or that
          would subject the Trust Fund to tax;

               (viii) exercise reasonable care not to allow the
          creation of any "interests" in the REMIC within the
          meaning of section 860D(a)(2) of the Code other than
          the interests represented by the Classes of
          Certificates identified in Section 5.01(b);

               (ix) exercise reasonable care not to allow the
          occurrence of any "prohibited transactions" within the
          meaning of section 860F of the Code, unless the Company
          shall have provided an Opinion of Counsel to the
          Trustee that such occurrence would not (a) result in a
          taxable gain, (b) otherwise subject the Trust Fund to
          tax, or (c) cause the REMIC established hereunder to
          fail to qualify as a REMIC;

               (x) exercise reasonable care not to allow the
          Trust Fund to receive income from the performance of
          services or from assets not permitted under the REMIC
          Provisions to be held by a REMIC;

               (xi) pay the amount of any federal or state tax,
          including prohibited transaction taxes, taxes on
          certain contributions to the REMIC after the Startup
          Day, and taxes on net income from foreclosure property,
          imposed on the Trust Fund when and as the same shall be
          due and payable (but such obligation shall not prevent
          the Company or any other appropriate Person from
          contesting any such tax in appropriate proceedings and
          shall not prevent the Company from withholding payment
          of such tax, if permitted by law, pending the outcome
          of such proceedings);


                               47

<PAGE>

               (xii) ensure that federal, state or local income
          tax or information returns shall be signed by the
          Trustee or such other person as may be required to sign
          such returns by the Code or state or local laws,
          regulations or rules; and

               (xiii) maintain such records relating to the REMIC
          established hereunder, including but not limited to the
          income, expenses, individual Mortgage Loans (including
          Mortgaged Property), other assets and liabilities
          thereof, and the fair market value and adjusted basis
          of the property of each determined at such intervals as
          may be required by the Code, as may be necessary to
          prepare the foregoing returns, schedules, statements or
          information.

           The Company shall be entitled to be reimbursed
pursuant to Section 3.04 for any federal income taxes paid by it
pursuant to clause (xi) of the preceding sentence, except to the
extent that such taxes are imposed as a result of the bad faith,
misfeasance or negligence of the Company in the performance of
its obligations hereunder. With respect to any reimbursement of
prohibited transaction taxes, the Company shall inform the
Trustee of the circumstances under which such taxes were
incurred.

     (b) The Company shall service and administer the Mortgage
Loans and shall have full power and authority, acting alone or
through one or more Primary Servicers, to do any and all things
in connection with such servicing and administration which it may
deem necessary or desirable. Without limiting the generality of
the foregoing, the Company shall continue, and is hereby
authorized and empowered by the Trustee, to execute and deliver,
or file, as appropriate, on behalf of itself, the
Certificateholders and the Trustee or any of them, any and all
continuation statements, termination statements, instruments of
satisfaction or cancellation, or of partial or full release or
discharge and all other comparable instruments, with respect to
the Mortgage Loans and with respect to the properties subject to
the Mortgages. Without limitation of the foregoing, if the
Company in its individual capacity agrees to refinance any
Mortgage Loan upon the request of the related Mortgagor, the
Company, as servicer hereunder, may execute an instrument of
assignment in customary form to the Company in its individual
capacity. In connection with any such refinancing, the Trustee
shall, upon certification of a Servicing Officer to the effect
that an amount equal to the principal balance of the related
Mortgage Loan together with accrued and unpaid interest thereon
at the applicable Remittance Rate to the date of such
certification has been credited to the Mortgage Loan Payment
Record, release the related Mortgage File to the Company
whereupon the Company may cancel the related Mortgage Note. Upon
request by the Company after the execution and delivery of this
Agreement, the Trustee shall furnish the Company with any powers
of attorney and other documents necessary or appropriate to
enable the Company to carry out its servicing and administrative
duties hereunder. Except as otherwise provided herein, the
Company shall maintain servicing standards substantially
equivalent to those required for approval by FNMA or FHLMC. The
Company shall not agree to any modification of the material terms
of any Mortgage Loan except as provided in the second sentence of
Section 3.02(a) and in Section 3.07. The Company shall not
release any portion of any Mortgaged Property from the lien of
the related Mortgage unless the related Mortgage Loan would be a
"qualified mortgage" within the meaning of the REMIC Provisions
following such release.

     (c)   [Intentionally Omitted.]


                               48

<PAGE>

     (d) The relationship of the Company (and of any successor to
the Company as servicer under this Agreement) to the Trustee
under this Agreement is intended by the parties to be that of an
independent contractor and not that of a joint venturer, partner
or agent.

     (e) All costs incurred by the Company in effecting the
timely payment of taxes and assessments on the properties subject
to the Mortgage Loans shall not, for the purpose of calculating
monthly distributions to Certificateholders, be added to the
amount owing under the related Mortgage Loans, notwithstanding
that the terms of such Mortgage Loans so permit, and such costs
shall be recoverable by the Company to the extent permitted by
Section 3.04. The Company shall collect such amounts from the
Mortgagor and shall credit the Mortgage Loan Payment Record
accordingly.

     (f) If the Company enters into a servicing agreement with
any servicer (a "Primary Servicer") pursuant to which such
Primary Servicer shall directly service certain Mortgage Loans
and the Company shall perform master servicing with respect
thereto, the Company shall not be released from its obligations
to the Trustee and Certificateholders with respect to the
servicing and administration of the Mortgage Loans in accordance
with the provisions of Article III hereof and such obligations
shall not be diminished by virtue of any such servicing agreement
or arrangement and the Company shall be obligated to the same
extent and under the same terms and conditions as if the Company
alone were servicing and administering the Mortgage Loans. Any
amounts received by a Primary Servicer in respect of a Mortgage
Loan shall be deemed to have been received by the Company whether
or not actually received by it. Any servicing agreement that may
be entered into and any transactions or services relating to the
Mortgage Loans involving a Primary Servicer in its capacity as
such shall be deemed to be between the Company and the Primary
Servicer alone, and the Trustee and the Certificateholders shall
have no claims, obligations, duties or liabilities with respect
thereto. Notwithstanding the foregoing, in the event the Company
has been removed as the servicer hereunder pursuant to Section
6.04 or Section 7.01, the Trustee or any successor servicer
appointed pursuant to Section 7.02 shall succeed to all of the
Company's rights and interests (but not to any obligations or
liabilities of the Company arising prior to the date of
succession) under any servicing agreement with any Primary
Servicer in respect of the Mortgage Loans, subject to the
limitation on the Trustee's responsibilities under Section 7.02.

     (g) In no event shall any collateral fund established under
the agreement referred to in Section 3.08(e) constitute an asset
of any REMIC established hereunder.

      Section 3.02. Collection of Certain Mortgage Loan Payments;
Mortgage Loan Payment Record; Certificate Account. (a) The
Company shall make reasonable efforts to collect all payments
called for under the terms and provisions of the Mortgage Loans,
and shall, to the extent such procedures shall be consistent with
this Agreement, follow such collection procedures as it follows
with respect to mortgage loans comparable to the Mortgage Loans
in its servicing portfolio. Consistent with the foregoing, the
Company may in its discretion (i) waive any late payment charge
or any assumption fees or other fees which may be collected in
the ordinary course of servicing such Mortgage Loan and (ii) if a
default on the Mortgage Loan has occurred or is reasonably
foreseeable, arrange at any time prior to foreclosure with a
Mortgagor a schedule for the payment of due and unpaid principal
and interest for a period extending not longer than two years
after the date that such schedule is arranged. Any arrangement of
the sort 


                               49

<PAGE>

described in clause (ii) above shall not affect the
amount or timing of the Company's obligation to make Monthly
Advances with respect to any Mortgage Loan which Monthly Advances
shall be made pursuant to the original amortization schedule
applicable to such Mortgage Loan.

     (b) The Company shall establish and maintain a Mortgage Loan
Payment Record in which the following payments on and collections
in respect of each Mortgage Loan shall as promptly as practicable
be credited by the Company for the account of the Holders of the
Certificates:

               (i) All payments on account of principal,
          including Principal Prepayments (other than (A)
          payments of principal due and payable on the Mortgage
          Loans on or before, and all Principal Prepayments
          received before, the Cut-off Date, (B) in the case of a
          substitute Mortgage Loan, payments of principal due and
          payable on such Mortgage Loan on or before the
          Determination Date in the month of substitution, and
          all Principal Prepayments received before the first day
          of the month of substitution, and (C) in the case of a
          replaced Mortgage Loan, payments of principal due and
          payable on such Mortgage Loan after the Determination
          Date in the month of substitution, and all Principal
          Prepayments received in the month of substitution);

               (ii) All payments (other than (A) those due and
          payable on or before the Cut-off Date, (B) in the case
          of a substitute Mortgage Loan, those due and payable on
          such Mortgage Loan on or before the Determination Date
          in the month of substitution, and (C) in the case of a
          replaced Mortgage Loan, those due and payable on such
          Mortgage Loan after the Determination Date in the month
          of substitution) on account of interest at the
          applicable Remittance Rate on the Mortgage Loan
          received from the related Mortgagor, including any
          Buydown Funds applied with respect to interest at the
          applicable Remittance Rate on any Buydown Mortgage
          Loan;

               (iii) All Liquidation Proceeds received by the
          Company with respect to such Mortgage Loan and the
          Purchase Price for any Mortgage Loan purchased by the
          Company pursuant to Sections 2.02, 2.03 and 3.16
          (including any amounts received in respect of a
          substitution of a Mortgage Loan);

               (iv) All Insurance Proceeds (including, for this
          purpose, any amounts required to be credited by the
          Company pursuant to the last sentence of Section 3.06)
          received by the Company for the benefit of the Trust
          Fund, other than proceeds to be applied to the
          restoration or repair of the property subject to the
          related Mortgage or released, or to be released, to the
          related Mortgagor in accordance with the normal
          servicing procedures of the Company;

               (v) All REO Proceeds;

               (vi) All Unanticipated Recoveries; and


                               50

<PAGE>

               (vii) All amounts received by the Company with
          respect to any Pledged Asset Mortgage Loan pursuant to
          the liquidation of any Additional Collateral or
          pursuant to any recovery under the Surety Bond in
          accordance with Section 4.09.

           The foregoing requirements respecting credits to the
Mortgage Loan Payment Record are exclusive, it being understood
that, without limiting the generality of the foregoing, the
Company need not enter in the Mortgage Loan Payment Record
collections, Liquidation Proceeds or Insurance Proceeds in
respect of Mortgage Loans which have been previously released
from the terms of this Agreement, amounts representing fees or
late charge penalties payable by Mortgagors, or amounts received
by the Company for the account of Mortgagors for application
towards the payment of taxes, insurance premiums, assessments and
similar items.

     (c) Subject to subsection (e) below, until the Business Day
prior to each Distribution Date on which amounts are required to
be transferred to the Certificate Account pursuant to subsection
(d) of this Section 3.02, the Company may retain and commingle
such amounts with its own funds and shall be entitled to retain
for its own account any gain or investment income thereon, and
any such investment income shall not be subject to any claim of
the Trustee or Certificateholders. To the extent that the Company
realizes any net loss on any such investments, the Company shall
deposit in the Certificate Account an amount equal to such net
loss at the time the Company is required to deposit amounts in
the Certificate Account pursuant to subsection (d) of this
section 3.02. Any such deposit shall not increase the Company's
obligation under said subsection (d).

     (d) The Trustee shall establish and maintain with the
Trustee in its corporate trust department a single separate trust
account designated in the name of the Trustee for the benefit of
the Holders of the Certificates issued hereunder (the
"Certificate Account") into which the Company shall transfer, not
later than 11:00 a.m. New York time on the Business Day prior to
each Distribution Date, an amount in next day funds equal to the
sum of Available Funds for such Distribution Date and any
Unanticipated Recoveries received in the calendar month preceding
the month of such Distribution Date. If the Trustee does not
receive such transfer by 2:00 p.m. on such Business Day, it shall
give the Company written notice thereof.

     (e) If the Company or a Responsible Officer of the Trustee
obtains actual notice of or knowledge of the occurrence of either
(x) any Trigger Event or (y) the downgrade by S&P of General
Electric Capital Corporation's short-term senior unsecured debt
rating below A-1+ then, notwithstanding subsection (c) above, the
Company shall promptly establish, and thereafter maintain, one or
more Eligible Accounts in the name of the Trustee and bearing a
designation indicating that amounts therein are held for the
benefit of the Trustee and the Certificateholders, into which the
Company and any Primary Servicer shall deposit within two
Business Days after receipt, all amounts otherwise required to be
credited to the Mortgage Loan Payment Record pursuant to Section
3.02(b); provided, however, that such action shall not be
required if the Company delivers to the Trustee a letter from
each Rating Agency to the effect that the failure to take such
action will not cause such Rating Agency to withdraw or reduce
its then current ratings of the Certificates. All amounts so
deposited shall be held in trust for the benefit of
Certificateholders. Amounts so deposited may be invested at the
written instruction of the Company in Permitted Investments in
the name of the Trustee maturing no later than the Business Day
preceding the Distribution Date following the date of such
investment; provided, 


                               51

<PAGE>

however, that any such Permitted Investment which is an
obligation of State Street Bank and Trust Company, in its
individual capacity and not in its capacity as Trustee, may
mature on such Distribution Date; and, provided further, that no
such Permitted Investment shall be sold before the maturity
thereof if the sale thereof would result in the realization of
gain prior to maturity unless the Company has obtained an Opinion
of Counsel that such sale or disposition will not cause the Trust
Fund to be subject to the tax on prohibited transactions under
section 860F of the Code, or otherwise subject the Trust Fund to
tax or cause the REMIC established hereunder to fail to qualify
as a REMIC. The Trustee shall maintain physical possession of all
Permitted Investments, other than Permitted Investments
maintained in book-entry form. The Company, as servicer, shall be
entitled to retain for its own account any gain or other income
from Permitted Investments, and neither the Trustee nor
Certificateholders shall have any right or claim with respect to
such income. The Company shall deposit an amount equal to any
loss realized on any Permitted Investment as soon as any such
loss is realized. If the provisions in this subsection (e) become
operable, references in this Agreement to the Mortgage Loan
Payment Record and credits and debits to such Record shall be
deemed to refer to Eligible Accounts and transfers to and
withdrawals from such Eligible Accounts. Any action which may be
necessary to establish the terms of an account pursuant to this
Section 3.02(e) may be taken by an amendment or supplement to
this Agreement or pursuant to a written order of the Company,
which amendment, supplement or order shall not require the
consent of Certificateholders, provided that the Company has
delivered to the Trustee a letter from each Rating Agency to the
effect that such amendment, supplement or order will not cause
such Rating Agency to withdraw or reduce its then current ratings
of the Certificates.

      Section 3.03. Collection of Taxes, Assessments and Other
Items. Other than with respect to any Cooperative Loan, the
Company shall establish and maintain with one or more depository
institutions one or more accounts into which it shall deposit all
collections of taxes, assessments, private mortgage or hazard
insurance premiums or comparable items for the account of the
Mortgagors. As servicer, the Company shall effect the timely
payment of all such items for the account of Mortgagors.
Withdrawals from such account or accounts may be made only to
effect payment of taxes, assessments, private mortgage or
standard hazard insurance premiums or comparable items, to
reimburse the Company out of related collections for any payments
made regarding taxes and assessments or for any payments made
pursuant to Section 3.05 regarding premiums on Primary Insurance
Policies and Section 3.06 regarding premiums on standard hazard
insurance policies, to refund to any Mortgagors any sums
determined to be overages, or to pay interest owed to Mortgagors
to the extent required by law.

     Section 3.04. Permitted Debits to the Mortgage Loan Payment
Record. The Company (or any successor servicer pursuant to
Section 7.02) may, from time to time, make debits to the Mortgage
Loan Payment Record for the following purposes:
 
               (i) To reimburse the Company or the applicable
          Primary Servicer for Liquidation Expenses theretofore
          incurred in respect of any Mortgage Loan in an amount
          not to exceed the amount of the related Liquidation
          Proceeds credited to the Mortgage Loan Payment Record
          pursuant to Section 3.02(b)(iii); provided that the
          Company or the applicable Primary Servicer shall not be
          entitled to reimbursement for Liquidation Expenses
          incurred after the initiation of 


                               52

<PAGE>

          foreclosure proceedings in respect of any Defaulted
          Mortgage Loan that is repurchased pursuant to Section
          3.16;

               (ii) To reimburse the Company or the applicable
          Primary Servicer for Insured Expenses and amounts
          expended by it pursuant to Section 3.08 in good faith
          in connection with the restoration of property damaged
          by an Uninsured Cause, in an amount not to exceed the
          amount of the related Insurance Proceeds and
          Liquidation Proceeds (net of any debits pursuant to
          clause (i) above) and amounts representing proceeds of
          other insurance policies covering the property subject
          to the related Mortgage credited to the Mortgage Loan
          Payment Record pursuant to Section 3.02(b) (iii) and
          (iv);

               (iii) To reimburse the Company to the extent
          permitted by Sections 3.01(a) and 6.04;

               (iv) To pay to the Company amounts received in
          respect of any Defective Mortgage Loan or Defaulted
          Mortgage Loan purchased by the Company to the extent
          that the distribution of any such amounts on the
          Distribution Date upon which the proceeds of such
          purchase are distributed would make the total amount
          distributed in respect of any such Mortgage Loan on
          such Distribution Date greater than the Purchase Price
          therefor, net of any unreimbursed Monthly Advances made
          by the Company;

               (v) To reimburse the Company (or the Trustee, as
          applicable) for Monthly Advances theretofore made in
          respect of any Mortgage Loan to the extent of late
          payments, REO Proceeds, Insurance Proceeds and
          Liquidation Proceeds in respect of such Mortgage Loan;

               (vi) To reimburse the Company from any Mortgagor
          payment of interest or other recovery with respect to a
          particular Mortgage Loan, to the extent not previously
          retained by the Company, for unpaid Servicing Fees with
          respect to such Mortgage Loan, subject to Section
          3.08(d);

               (vii) To reimburse the Company (or the Trustee, as
          applicable) for any Nonrecoverable Advance (which right
          of reimbursement of the Trustee pursuant to this clause
          shall be prior to such right of the Company);

               (viii) To make transfers of funds to the
          Certificate Account pursuant to Section 3.02(d);

               (ix) To pay to the Company amounts received in
          respect of any Mortgage Loan purchased by the Company
          pursuant to Section 9.01 to the extent that the
          distribution of any such amounts on the final
          Distribution Date upon which the proceeds of such
          purchase are distributed would make the total amount
          distributed in respect of any such Mortgage Loan on
          such Distribution Date greater than the purchase price
          therefor specified in clause (x) of the first sentence
          of Section 9.01; and


                               53
<PAGE>


               (x) To deduct any amount credited to the Mortgage
          Loan Payment Record in error.

           The Company shall keep and maintain separate
accounting records, on a Mortgage Loan by Mortgage Loan basis,
for the purpose of accounting for debits to the Mortgage Loan
Payment Record pursuant to clauses (i), (ii), (iv), (v) and (vi)
of this Section 3.04; provided, however, that it is understood
and agreed that the records of such accounting need not be
retained by the Company for a period longer than the five most
recent fiscal years.

      Section 3.05. Maintenance of the Primary Insurance
Policies. (a) The Company shall not take any action which would
result in non-coverage under any applicable Primary Insurance
Policy of any loss which, but for the actions of the Company,
would have been covered thereunder. To the extent coverage is
available, the Company shall keep or cause to be kept in full
force and effect each such Primary Insurance Policy until the
principal balance of the related Mortgage Note is 80% or less of
the greater of (i) the related Original Value and (ii) the then
current value of the property underlying the related Mortgage
Note as evidenced by an appraisal thereof satisfactory to the
Company; provided that no such Primary Insurance Policy need be
kept in effect if doing so would violate applicable law. The
Company shall not cancel or refuse to renew any such Primary
Insurance Policy applicable to a Mortgage Loan that is in effect
at the Closing Date and is required to be kept in force hereunder
unless the replacement Primary Insurance Policy for such canceled
or non-renewed policy is maintained with an insurer whose
claims-paying ability is acceptable to each Rating Agency for
mortgage pass-through certificates having ratings equal to or
better than the ratings then assigned to the Certificates by such
Rating Agency. The Company agrees to effect the timely payment of
the premium on each Primary Insurance Policy, and such costs not
otherwise recoverable shall be recoverable by the Company from
related Insurance Proceeds and Liquidation Proceeds pursuant to
Section 3.04.

     (b) In connection with its activities as administrator and
servicer of the Mortgage Loans, the Company agrees to present, on
behalf of itself, the Trustee and the Certificateholders, claims
to the insurer under each Primary Insurance Policy and, in this
regard, to take such reasonable action as shall be necessary to
permit recovery under any Primary Insurance Policy respecting a
related defaulted Mortgage Loan. To the extent provided in
Section 3.02(b), any amounts collected by the Company under any
Primary Insurance Policy in respect of the Mortgage Loans
(including, without limitation, a Mortgage Loan purchased by a
related insurer) shall be credited to the Mortgage Loan Payment
Record.

      Section 3.06. Maintenance of Hazard Insurance. The Company
shall cause to be maintained for each Mortgage Loan, other than a
Cooperative Loan, hazard insurance with a standard mortgagee
clause and with extended coverage in an amount which is at least
equal to the maximum insurable value of the improvements securing
such Mortgage Loan from time to time or the principal balance
owing on such Mortgage Loan from time to time, whichever is less.
The Company shall also maintain on property (other than
Cooperative Apartments) acquired upon foreclosure, or by deed in
lieu of foreclosure, hazard insurance with extended coverage in
an amount which is at least equal to the lesser of (i) the
maximum insurable value from time to time of the improvements
which are a part of such property or (ii) the unpaid principal
balance of such Mortgage Loan at the time of such foreclosure or
deed in lieu of foreclosure plus accrued interest and the
good-faith estimate of the Company of related Liquidation
Expenses to be 


                               54

<PAGE>

incurred in connection therewith. To the extent provided in
Section 3.02(b)(iv), amounts collected by the Company under any
such policies in respect of the Mortgage Loans shall be credited
to the Mortgage Loan Payment Record. Such costs shall be
recoverable by the Company pursuant to Sections 3.03 and 3.04. In
cases in which property securing any Mortgage Loan other than a
Cooperative Loan is located in a federally designated flood area,
the hazard insurance to be maintained for such Mortgage Loan
shall include flood insurance. All such flood insurance shall be
in such amounts as are required under applicable guidelines of
FNMA. The Company shall be under no obligation to require that
any Mortgagor maintain earthquake or other additional insurance
and shall be under no obligation itself to maintain any such
additional insurance on property acquired in respect of a
Mortgage Loan, other than pursuant to such applicable laws and
regulations as shall at any time be in force and as shall require
such additional insurance. If the Company shall obtain and
maintain a blanket policy insuring against hazard losses on all
of the Mortgage Loans (whether or not including Cooperative
Loans), it shall conclusively be deemed to have satisfied its
obligations as set forth in the first sentence of this Section
3.06, it being understood and agreed that such policy may contain
a deductible clause, in which case the Company shall, in the
event that there shall not have been maintained on the related
Mortgaged Property a policy complying with the first sentence of
this Section 3.06, and there shall have been a loss which would
have been covered by such policy, credit to the Mortgage Loan
Payment Record the amount not otherwise payable under the blanket
policy because of such deductible clause.

      Section 3.07. Assumption and Modification Agreements. (a)
In any case in which property subject to a Mortgage has been or
is about to be conveyed by the Mortgagor, the Company shall
exercise its right to accelerate the maturity of such Mortgage
Loan under any "due-on-sale" clause applicable thereto, unless in
the reasonable discretion of the Company, such exercise would
adversely affect or jeopardize coverage under the related Primary
Insurance Policy, if any; provided, however, that if the Company
is prevented, as provided in Section 3.07(b), from enforcing any
such clause, the Company is authorized to make or enter into an
assumption and modification agreement from or with the Person to
whom such property has been or is about to be conveyed, pursuant
to which such Person becomes liable under the Mortgage Note and
the Mortgagor remains liable thereon. In connection with any such
assumption and modification agreement, the Company shall apply
its then current underwriting standards to such Person. The
Company shall not make or enter into any such assumption and
modification agreement, however, unless (to the extent
practicable in the circumstances) it shall have received
confirmation of the continued effectiveness of any applicable
Primary Insurance Policy and hazard insurance policy. The Company
shall notify the Trustee that any assumption and modification
agreement has been completed by forwarding to the Trustee the
original copy thereof, which copy shall be added by the Trustee
to the related Mortgage File and shall, for all purposes, be
considered a part of such Mortgage File to the same extent as all
other documents and instruments constituting a part thereof. In
connection with any such agreement, the Mortgage Rate, mortgage
term and any other material term of such Mortgage Loan shall not
be changed. Any fee collected by the Company for entering into
any such agreement will be retained by the Company as additional
servicing compensation.

     (b) Notwithstanding Section 3.07(a) or any other provision
of this Agreement, the Company shall not be deemed to be in
default, breach or any other violation of its obligations
hereunder by reason of any assumption of a Mortgage Loan, or
transfer of the property subject to 


                               55

<PAGE>

a Mortgage without the assumption thereof, by operation of law or
any assumption or transfer which the Company reasonably believes
it may be restricted by law from preventing, for any reason
whatsoever.

      Section 3.08. Realization Upon Defaulted Mortgage Loans.
(a) The Company shall foreclose upon or otherwise comparably
convert the ownership of properties securing such of the Mortgage
Loans as come into and continue in default and as to which no
satisfactory arrangements can be made for collection of
delinquent payments pursuant to Section 3.02. In connection with
such foreclosure or other conversion the Company shall,
consistent with Section 3.05, follow such practices and
procedures as it shall deem necessary or advisable and as shall
be normal and usual in its general mortgage servicing activities.
The foregoing is subject to the proviso that the Company shall
not be required to expend its own funds in connection with any
foreclosure or towards the restoration of any property unless it
shall determine (i) that such restoration or foreclosure will
increase the proceeds of liquidation of the Mortgage Loan to
Certificateholders after reimbursement to itself for such
expenses and (ii) that such expenses will be recoverable to it
either through Liquidation Proceeds or Insurance Proceeds.
Notwithstanding the foregoing, the Company shall not be entitled
to recover legal expenses incurred in connection with foreclosure
proceedings where the Mortgage Loan is reinstated and such
foreclosure proceedings are terminated prior to completion, other
than sums received from the Mortgagor for such expenses.

           Notwithstanding anything to the contrary contained
herein, the Company shall be under no obligation to foreclose
upon or otherwise convert the ownership of any Mortgaged Property
which it believes may be contaminated with or affected by
hazardous or toxic wastes, materials or substances. The Company
may, but shall not be obligated to, make such determination on
the basis of a Phase I environmental assessment with respect to
the related Mortgaged Property. Neither the Trustee nor the
Company shall be liable to the Trust Fund or the
Certificateholders if, based on the Company's belief that such
contamination or effect exists, the Company does not foreclose
upon or otherwise convert the ownership of a Mortgaged Property.
In addition, neither the Trustee nor the Company shall be liable
to the Trust Fund or the Certificateholders if, based on the
Company's belief that no such contamination or effect exists, the
Company forecloses upon a Mortgaged Property and the Trustee or
its nominee on behalf of the Trust Fund takes title to such
Mortgaged Property, and thereafter such Mortgaged Property is
determined to be so contaminated or affected.

     (b) In the event that title to any Mortgaged Property is
acquired in foreclosure or by deed in lieu of foreclosure, the
deed or certificate of sale shall be issued to the Trustee, or to
its nominee on behalf of the Trust Fund. Notwithstanding any such
acquisition of title and cancellation of the related Mortgage
Loan, such Mortgage Loan shall (except for purposes of Section
9.01) be considered to be an Outstanding Mortgage Loan until such
time as the Mortgaged Property shall be sold and such Mortgage
Loan becomes a Liquidated Mortgage Loan. Consistent with the
foregoing, for purposes of all calculations hereunder so long as
such Mortgage Loan shall be considered to be an Outstanding
Mortgage Loan, it shall be assumed that the related Mortgage Note
and its amortization schedule in effect on and after such
acquisition of title (after giving effect to any previous
Principal Prepayments and Deficient Valuations incurred
subsequent to the related Bankruptcy Coverage Termination Date
and before any adjustment thereto by reason of any bankruptcy
(other than as aforesaid) or any similar proceeding or any


                               56

<PAGE>

moratorium or similar waiver or grace period) remain in effect
(notwithstanding that the indebtedness evidenced by such Mortgage
Note shall have been discharged), subject to adjustment to
reflect the application of REO Proceeds received in any month.
REO Proceeds received in any month shall be applied to the
payment of the installments of principal due and interest accrued
on the related REO Mortgage Loan in accordance with the terms of
such Mortgage Note. REO Proceeds received in any month in excess
of the Amortization Payment for such month due on an REO Mortgage
Loan shall be treated as a Principal Prepayment received in
respect of such Mortgage Loan.

     (c) In the event that the Trust Fund acquires any Mortgaged
Property as aforesaid or otherwise in connection with a default
or imminent default on a Mortgage Loan, the Company shall dispose
of such Mortgaged Property prior to the close of the third
calendar year after the year of its acquisition by the Trust Fund
unless (a) the Trustee shall have been supplied with an Opinion
of Counsel to the effect that the holding by the Trust Fund of
such Mortgaged Property subsequent to such period (and specifying
the period beyond such period for which the Mortgaged Property
may be held) will not result in the imposition of taxes on
"prohibited transactions" of the Trust Fund as defined in section
860F of the Code, or cause the REMIC established hereunder to
fail to qualify as a REMIC at any time that any Certificates are
outstanding, in which case the Trust Fund may continue to hold
such Mortgaged Property (subject to any conditions contained in
such Opinion of Counsel), or (b) the Trustee (at the Company's
expense) or the Company shall have applied for, not later than 61
days prior to the expiration of such period, an extension of such
period in the manner contemplated by section 856(e)(3) of the
Code, in which case such period shall be extended by the time
period permitted by section 856(e)(3) of the Code.
Notwithstanding any other provision of this Agreement, no
Mortgaged Property acquired by the Trust Fund shall be rented (or
allowed to continue to be rented) or otherwise used for the
production of income by or on behalf of the Trust Fund or sold in
such a manner or pursuant to any terms that would (i) cause such
Mortgaged Property to fail to qualify at any time as "foreclosure
property" within the meaning of section 860G(a)(8) of the Code,
(ii) subject the Trust Fund to the imposition of any federal or
state income taxes on "net income from foreclosure property" with
respect to such Mortgaged Property within the meaning of section
860G(c) of the Code, or (iii) cause the sale of such Mortgaged
Property to result in the receipt by the Trust Fund of any income
from non-permitted assets as described in section 860F(a)(2)(B)
of the Code, unless the Company has agreed to indemnify and hold
harmless the Trust Fund with respect to the imposition of any
such taxes.

     (d) Any collection of Insurance Proceeds or Liquidation
Proceeds will be applied in the following order of priority:
first, to reimburse the Company for any related unreimbursed
Liquidation Expenses and to reimburse the Company or the Trustee,
as applicable, for any related unreimbursed Monthly Advances;
second, to accrued and unpaid interest on the Mortgage Loan at
the Mortgage Rate from the date to which interest was last paid
or advanced to the Due Date prior to the Distribution Date on
which such amounts are to be distributed; and third, as a
recovery of principal of the Mortgage Loan. If the amount so
allocated to interest is less than the full amount of accrued and
unpaid interest due on such Mortgage Loan, the amount of such
recovery will be allocated among the Base Servicing Fee at the
Base Servicing Fee Rate, the Supplemental Servicing Fee at the
Supplemental Servicing Fee Rate and interest at the Remittance
Rate in proportion to the amount of such accrued interest which
would have been allocated to each such category in the absence of
any shortfall. The resulting Interest Loss shall 


                               57

<PAGE>

be allocated among each such category in the same proportion as
described in the preceding sentence. The portion so allocated to
interest at the Remittance Rate shall be allocated to the
Certificates for purposes of making the allocation specified in
the definition of Certificate Interest Loss.

     (e) Notwithstanding anything to the contrary contained
herein, the Company shall have the right to enter into an
agreement substantially in the form of Exhibit K hereto with any
Person that is the Holder of 100% of the Class B5 Certificates
(provided that such form may be revised to delete the option on
the part of such Person to purchase a defaulted Mortgage Loan as
set forth in Section 2.02(f) thereof). Prior to entering into any
such agreement with any Person, the Company shall obtain a
certification from such Person to the effect that (i) such Person
is not an "affiliate" (within the meaning of the Prohibited
Transaction Exemption) of the Trustee and (ii) such Person will
not purchase any Certificates if such purchase would cause such
Person to hold more than a ten percent interest in the Mortgage
Pool. It is understood that the right of the Company to be
reimbursed for Monthly Advances and Nonrecoverable Advances under
this Agreement shall not be affected in any way by the provisions
of any such agreement. The Trustee hereby agrees to perform such
obligations as may be expressly required of it pursuant to the
provisions of such agreement and to promptly notify each party to
such agreement if a Responsible Officer of the Trustee (with
direct responsibility for administration of this Agreement)
becomes aware of any discussions, plans or events that might lead
to the Trustee's becoming an "affiliate" (within the meaning of
the Prohibited Transaction Exemption) of any Person with which
the Company has entered into such agreement, provided that the
contents of any such notification shall be kept confidential by
the parties to such agreement. The Company agrees to promptly
notify the Trustee upon entering into any such agreement. In
addition, the Company shall provide the Trustee with such
information as may be necessary for the Trustee to perform its
obligations thereunder, including written instructions, clearly
identifying the source, amount and application of funds to be
deposited or withdrawn from the Collateral Fund (as defined in
such agreement). The Trustee shall provide the Company with such
information concerning credits and debits to the Collateral Fund
on account of income, gains and losses realized from Collateral
Fund Permitted Investments (as defined in such agreement), and
costs associated with the purchase and sale thereof, as the
Company may request in order to prepare the instructions
described in the preceding sentence.

           In addition, subject to the provisions of the
preceding paragraph, the Company shall have the right to enter
into an agreement substantially in the form of Exhibit K hereto
with the Person that is the Holder of 100% of the Class B4
Certificates, provided that (i) such Person is also the Holder of
100% of the Class B5 Certificates, (ii) such Person shall have no
rights under such agreement until the date on which the Class
Certificate Principal Balance of the Class B5 Certificates has
been reduced to zero, and (iii) any rights of such Person under
such agreement shall terminate in the event that such Person
transfers, directly or indirectly, the Class B4 Certificates to
any other Person.

      Section 3.09. Trustee to Cooperate; Release of Mortgage
Files. Upon the payment in full of any Mortgage Loan, the Company
will immediately notify the Trustee by a certification (which
certification shall include a statement to the effect that all
amounts received in connection with such payment which are
required to be credited to the Mortgage Loan Payment Record
pursuant to Section 3.02 have been so credited) of a Servicing
Officer and shall request delivery 


                               58
<PAGE>

to it of the Mortgage File. If a Buydown Mortgage Loan is the
subject of a Principal Prepayment in full during the related
Buydown Period, the related Buydown Funds will be applied or
returned to the Person entitled thereto in accordance with the
terms of such Buydown Mortgage Loan. Upon receipt of such
certification and request in form satisfactory to the Trustee,
the Trustee shall promptly, but in any event within five Business
Days, release the related Mortgage File to the Company; provided,
that the Trustee shall not be responsible for any delay in the
release of a Mortgage File resulting from acts beyond its
control, including without limitation, acts of God, strikes,
lockouts, riots, acts of war or terrorism, epidemics,
nationalization, governmental regulations imposed after the fact,
fire, communication line failures, computer viruses, power
failures, earthquakes or other disasters. Upon any such payment
in full, the Company is authorized to execute, pursuant to the
authorization contained in Section 3.01, an instrument of
satisfaction regarding such Mortgage, which instrument of
satisfaction shall be recorded by the Company if required by
applicable law and be delivered to the Person entitled thereto,
it being understood and agreed that no expenses incurred in
connection with such instrument of satisfaction shall be
reimbursed from amounts at the time credited to the Mortgage Loan
Payment Record. From time to time and as appropriate for the
servicing or foreclosure of any Mortgage Loan (including, without
limitation, collection under any Primary Insurance Policy), the
Trustee shall, upon request of the Company and delivery to the
Trustee of a receipt signed by a Servicing Officer, release the
related Mortgage File to the Company and shall execute such
documents as shall be necessary to the prosecution of any such
proceedings. Such receipt shall obligate the Company to return
the Mortgage File to the Trustee when the need therefor by the
Company no longer exists unless the Mortgage Loan shall be
liquidated, in which case, upon receipt of a certificate of a
Servicing Officer similar to that hereinabove specified, the
receipt shall be released by the Trustee to the Company.

      Section 3.10. Servicing Compensation; Payment of Certain
Expenses by the Company. (a) As compensation for its activities
and obligations hereunder, the Company shall be entitled to
withhold and pay to itself out of each payment received by it on
account of interest on each Mortgage Loan (including the portion
of any Buydown Funds applied to the related Buydown Mortgage Loan
for the applicable period) an amount equal to the Servicing Fee.
The aggregate of the Servicing Fees payable to the Company on any
Distribution Date shall be reduced by the amount of any
Compensating Interest Payment for such Distribution Date.
Additional servicing compensation in the form of Prepayment
Interest Excess, assumption fees, modification fees, late payment
charges, interest income or gain with respect to amounts
deposited in the Certificate Account and invested by the Company
or otherwise shall be retained by the Company, subject to Section
3.10(b), if applicable. The Company shall be required to pay all
expenses incurred by it in connection with its activities
hereunder (including payment of Trustee fees and all other fees
and expenses not expressly stated hereunder to be for the account
of the Certificateholders) and shall not be entitled to
reimbursement therefor except as provided in Sections 3.01, 3.03,
3.04 and 3.08.

     (b) The Company may, as a condition to granting any request
by a Mortgagor for any consent, modification, waiver or amendment
or any other matter or thing, the granting of which is in the
Company's discretion pursuant to the terms of the instruments
evidencing or securing the related Mortgage Loan and is permitted
by other sections of this Agreement, require (to the extent
permitted by applicable law) that such Mortgagor pay to it a
reasonable or customary fee in accordance with the schedule set
forth as Exhibit H (which may be amended from time to time


                               59

<PAGE>

by provision of a revised schedule of such fees to the Trustee,
whereupon such revised schedule shall be deemed to be Exhibit H
hereunder) for the additional services performed in connection
with such request, together with any related costs and expenses
incurred by it. Such fees shall be additional servicing
compensation to the Company.

     Section 3.11. Reports to the Trustee; Certificate Account
Statements. Not later than 15 days after each Distribution Date,
the Company shall forward to the Trustee a statement, certified
by a Servicing Officer, setting forth the status of the Mortgage
Loan Payment Record as of the close of business on such
Distribution Date and showing, for the period covered by such
statement, the aggregate of credits to the Mortgage Loan Payment
Record for each category of credit specified in Section 3.02 and
each category of debit specified in Section 3.04.

      Section 3.12. Annual Statement as to Compliance. The
Company will deliver to the Trustee, on or before March 31 of
each year, beginning with March 31, 2000, an Officer's
Certificate stating that (a) a review of the activities of the
Company during the preceding calendar year and of its performance
under this Agreement has been made under such Officer's
supervision and (b) to the best of such Officer's knowledge,
based on such review, the Company has fulfilled all its material
obligations under this Agreement throughout such year, or, if
there has been a default in the fulfillment of any such
obligation, specifying each such default known to such Officer
and the nature and status thereof.

     Section 3.13. Annual Independent Public Accountants'
Servicing Report. On or before March 31 of each year, beginning
with March 31, 2000, the Company shall:

     (a) furnish to a firm of independent public accountants
(which may also render other services to the Company) a statement
substantially to the effect that the Company has complied in all
material respects with the minimum servicing standards set forth
in the Uniform Single Attestation Program for Mortgage Bankers
(the "Minimum Servicing Standards") with respect to the mortgage
loans in the Company's servicing portfolio (which may exclude
home equity loans) or, if there has been material noncompliance
with such servicing standards, containing a description of such
noncompliance; and

     (b) at its expense cause such firm of independent public
accountants to furnish a report to the Trustee stating its
opinion as to the Company's assertion contained in the statement
delivered pursuant to Section 3.13(a), which opinion shall be
based on an examination conducted by such firm in accordance with
the standards established by the American Institute of Certified
Public Accountants, including examining, on a test basis,
evidence about the Company's compliance with the Minimum
Servicing Standards. Such opinion shall be to the effect that the
Company has complied in all material respects with the Minimum
Servicing Standards with respect to the mortgage loan portfolio
described in the Company's statement delivered pursuant to
Section 3.13(a) hereof or if there has been material
noncompliance with the Minimum Servicing Standards, shall contain
a description of such noncompliance in accordance with applicable
accounting standards. In rendering such report, such firm may
rely, as to matters relating to direct servicing of Mortgage
Loans by any primary servicer, upon comparable reports of
independent public accountants with respect to such primary
servicer.


                               60
<PAGE>

      Section 3.14. Access to Certain Documentation and
Information Regarding the Mortgage Loans. To the extent permitted
by applicable law, the Company shall provide to the Trustee,
Certificateholders which are regulated insurance entities and the
applicable insurance regulatory agencies thereof,
Certificateholders which are federally insured savings and loan
associations, the Office of Thrift Supervision, the FDIC and the
supervisory agents and examiners thereof access to the
documentation regarding the Mortgage Loans required by applicable
regulations of the Office of Thrift Supervision or of such
insurance regulatory agencies, as the case may be, such access
being afforded without charge but only upon reasonable request
and during normal business hours at the offices of the Company.
Nothing in this Section 3.14 shall derogate from the obligation
of the Company to observe any applicable law prohibiting
disclosure of information regarding the Mortgagors and the
failure of the Company to provide access as provided in this
Section 3.14 as a result of such obligation shall not constitute
a breach of this Section 3.14.

     Section 3.15. Maintenance of Certain Servicing Policies. The
Company shall during the term of its service as servicer maintain
in force (i) a policy or policies of insurance covering errors
and omissions in the performance of its obligations as servicer
hereunder and (ii) a fidelity bond in respect of its officers,
employees or agents. Each such policy or policies and bond shall,
together, comply with the requirements from time to time of FNMA
for persons performing servicing for mortgage loans purchased by
such association.

     Section 3.16. Optional Purchase of Defaulted Mortgage Loans.
The Company shall have the right, but not the obligation, to
purchase any Defaulted Mortgage Loan for a price equal to the
Purchase Price therefor. Any such purchase shall be accomplished
as provided in Section 4.04(a) hereof.

                           ARTICLE IV

                      PAYMENTS AND STATEMENTS

     Section 4.01. Distributions. (a) On each Distribution Date,
the Trustee shall withdraw the Available Funds from the
Certificate Account and shall make distributions to Holders of
the Certificates as of the preceding Record Date in the following
order of priority, to the extent of the remaining Available
Funds:

               (i) to each Class of Senior Certificates (other
          than any Class of Principal Only Certificates), the
          Accrued Certificate Interest thereon for such
          Distribution Date; provided, however, that any
          shortfall in available amounts shall be allocated among
          such Classes in proportion to the amount of Accrued
          Certificate Interest that would otherwise be
          distributable thereto;

               (ii) to each Class of Senior Certificates (other
          than any Class of Principal Only Certificates), any
          related Unpaid Class Interest Shortfall for such
          Distribution Date; provided, however, that any
          shortfall in available amounts shall be allocated among
          such Classes in proportion to the Unpaid Class Interest
          Shortfall for each such Class on such Distribution
          Date;


                               61
  <PAGE>

               (iii) to the Classes of Senior Certificates in
          reduction of the Class Certificate Principal Balances
          thereof, as set forth in Exhibit O hereto, without
          regard to the use of the word "approximately" therein;
          provided, however, that defined terms used in Exhibit O
          shall have the meanings assigned thereto in Article I
          hereof;

               (iv) to the Class PO Certificates, any Class PO
          Deferred Amount for such Distribution Date, up to an
          amount not to exceed the Junior Optimal Principal
          Amount for such Distribution Date, until the Class
          Certificate Principal Balance of such Class has been
          reduced to zero; provided, that any such amounts
          distributed to the Class PO Certificates pursuant to
          this clause (iv) shall not reduce the Class Certificate
          Principal Balance thereof;

               (v) to the Class M Certificates, the Accrued
          Certificate Interest thereon for such Distribution
          Date;

               (vi) to the Class M Certificates, any Unpaid Class
          Interest Shortfall therefor on such Distribution Date;

               (vii) to the Class M Certificates, in reduction of
          the Class Certificate Principal Balance thereof, such
          Class's Allocable Share of the Junior Optimal Principal
          Amount on such Distribution Date;

               (viii) to the Class B1 Certificates, the Accrued
          Certificate Interest thereon for such Distribution
          Date;

               (ix) to the Class B1 Certificates, any Unpaid
          Class Interest Shortfall therefor on such Distribution
          Date;

               (x) to the Class B1 Certificates, in reduction of
          the Class Certificate Principal Balance thereof, such
          Class's Allocable Share of the Junior Optimal Principal
          Amount on such Distribution Date;

               (xi) to the Class B2 Certificates, the Accrued
          Certificate Interest thereon for such Distribution
          Date;

               (xii) to the Class B2 Certificates, any Unpaid
          Class Interest Shortfall therefor on such Distribution
          Date;

               (xiii) to the Class B2 Certificates, in reduction
          of the Class Certificate Principal Balance thereof,
          such Class's Allocable Share of the Junior Optimal
          Principal Amount on such Distribution Date;

               (xiv) to the Class B3 Certificates, the Accrued
          Certificate Interest thereon for such Distribution
          Date;

               (xv) to the Class B3 Certificates, any Unpaid
          Class Interest Shortfall therefor on such Distribution
          Date;


                               62
<PAGE>

               (xvi) to the Class B3 Certificates, in reduction
          of the Class Certificate Principal Balance thereof,
          such Class's Allocable Share of the Junior Optimal
          Principal Amount on such Distribution Date;

               (xvii) to the Class B4 Certificates, the Accrued
          Certificate Interest thereon for such Distribution
          Date;

               (xviii) to the Class B4 Certificates, any Unpaid
          Class Interest Shortfall therefor on such Distribution
          Date;

               (xix) to the Class B4 Certificates, in reduction
          of the Class Certificate Principal Balance thereof,
          such Class's Allocable Share of the Junior Optimal
          Principal Amount on such Distribution Date;

               (xx) to the Class B5 Certificates, the Accrued
          Certificate Interest thereon for such Distribution
          Date;

               (xxi) to the Class B5 Certificates, any Unpaid
          Class Interest Shortfall therefor on such Distribution
          Date; and

               (xxii) to the Class B5 Certificates, in reduction
          of the Class Certificate Principal Balance thereof,
          such Class's Allocable Share of the Junior Optimal
          Principal Amount on such Distribution Date.

Notwithstanding the foregoing, amounts otherwise distributable
pursuant to clauses (vii), (x), (xiii), (xvi), (xix) and (xxii)
on any Distribution Date shall be reduced, in inverse order of
priority, by any amount distributed pursuant to clause (iv) on
such date, such that such amount distributed pursuant to clause
(iv) on such date shall be applied first to reduce the amount
distributable pursuant to clause (xxii), and then, to the extent
of any excess, applied second, to reduce the amount distributable
pursuant to clause (xix), third, to reduce the amount
distributable pursuant to clause (xvi), fourth, to reduce the
amount distributable pursuant to clause (xiii), fifth, to reduce
the amount distributable pursuant to clause (x) and sixth, to
reduce the amount distributable pursuant to clause (vii).

     (b) On each Distribution Date, the Trustee shall distribute
to the holder of the Class R Certificate any remaining Available
Funds for such Distribution Date after application of all amounts
described in clause (a) of this Section 4.01, together with any
Unanticipated Recoveries received by the Company in the calendar
month preceding the month of such Distribution Date and not
distributed on such Distribution Date to the holders of
outstanding Certificates of any other Class pursuant to Section
4.01(f). Any distributions pursuant to this clause (b) shall not
reduce the Class Certificate Principal Balance of the Class R
Certificate.

     (c) If on any Distribution Date the Class Certificate
Principal Balances of the Junior Certificates have each been
reduced to zero, the amount distributable to the Senior
Certificates other than the Class PO Certificates pursuant to
Section 4.01(a)(iii) for such Distribution Date and each
succeeding Distribution Date shall be allocated among such
Classes of Senior Certificates, pro rata, on the basis of their
respective Class Certificate Principal Balances 


                               63
<PAGE>

immediately prior to such Distribution Date, regardless of the
priorities and amounts set forth in Section 4.01(a)(iii).

     (d) If on any Distribution Date (i) the Class Certificate
Principal Balance of the Class M Certificates or any Class of
Class B Certificates for which the related Prepayment
Distribution Trigger was satisfied on such Distribution Date is
reduced to zero and (ii) amounts distributable pursuant to
clauses (ii), (iv) and (v) of the Junior Optimal Principal Amount
remain undistributed on such Distribution Date after all amounts
otherwise distributable on such date pursuant to clauses (iv)
through (xxii) of Section 4.01(a) have been distributed, such
amounts shall be distributed on such Distribution Date to the
remaining Classes of Junior Certificates in order of priority,
such that no such distribution shall be made to any Class of
Junior Certificates while a prior such Class is outstanding.

     (e) (i) On each Distribution Date prior to the Cross-Over
Date, distributions in reduction of the Class Certificate
Principal Balance of the Class A9 Certificates will be made in
accordance with the provisions of Section 4.10.

      Upon the earlier of the Cross-Over Date and the next
Distribution Date after the Distribution Date on which the Class
Certificate Principal Balance of the Class A9 Certificates has
been reduced to zero, (x) to the extent the balance of funds
remaining in the Rounding Account is less than $999.99, the
balance in the Rounding Account shall be restored to $999.99 (or,
if less, the sum of such remaining balance and the amount so
distributable) from Available Funds otherwise available for
distribution on other Classes of Certificates and (y) the
Rounding Account shall be cleared and terminated, and the amounts
therein shall be distributed to the Class R Certificates on such
date (which distribution shall not reduce the Class Certificate
Principal Balance thereof).

               (ii) As provided in Section 4.10(e),
          notwithstanding any provisions herein to the contrary,
          on the Cross-Over Date and on each subsequent
          Distribution Date, distributions in reduction of the
          Class Certificate Principal Balance of the Class A9
          Certificates shall be made on a pro rata basis among
          the outstanding Certificates of such Class, based on
          the Percentage Interest in such Class represented by
          each Certificate. The Trustee shall notify the
          Depository prior to the first Distribution Date on
          which distributions in respect of principal on the
          Class A9 Certificates are to be made on a pro rata
          basis in accordance with the preceding sentence. On the
          Cross-Over Date and on each subsequent Distribution
          Date, the Trustee shall not, and the Depository is not
          authorized to, make distributions or payments in
          respect of the Class A9 Certificates in accordance with
          any Principal Distribution Request or by Random Lot.

     (f) In the event that in any calendar month the Company
recovers an amount (an "Unanticipated Recovery") in respect of
principal of a Mortgage Loan which had previously been allocated
as a Realized Loss to any Class of Certificates pursuant to
Section 4.03, on the Distribution Date in the next succeeding
calendar month the Trustee shall withdraw from the Certificate
Account and distribute to the holders of each outstanding Class
to which such Realized Loss had previously been allocated its
share (determined as described in the succeeding paragraph) of
such Unanticipated Recovery in an amount not to exceed the amount
of such Realized Loss previously allocated to such Class. When
the Class Certificate Principal Balance 


                               64
<PAGE>

of a Class of Certificates has been reduced to zero, the holders
of such Class shall not be entitled to any share of an
Unanticipated Recovery, and such Unanticipated Recovery shall be
allocated among all outstanding Classes of Certificates entitled
thereto in accordance with the preceding sentence, subject to the
remainder of this subsection (f). In the event that (1) any
Unanticipated Recovery remains undistributed in accordance with
the preceding sentence or (ii) the amount of an Unanticipated
Recovery exceeds the amount of the Realized Loss previously
allocated to any outstanding Classes with respect to the related
Mortgage Loan, on the applicable Distribution Date the Trustee
shall distribute to the holders of all outstanding Classes of the
related Certificates to which Realized Losses had previously been
allocated and not reimbursed their pro rata share (determined as
described below) of such excess in an amount not to exceed the
aggregate amount of any Realized Loss previously allocated to
such Class with respect to any other Mortgage Loan that has not
been recovered in accordance with this subsection (f). Any
distributions made pursuant to this subsection (f) shall not
reduce the Class Certificate Principal Balance of the related
Certificate.

           For purposes of the preceding paragraph, the share of
an Unanticipated Recovery allocable to any Class of Certificates
with respect to a Mortgage Loan shall be (i) with respect to the
Class PO Certificates, based on the applicable PO Percentage of
the principal portion of the Realized Loss previously allocated
thereto with respect to such Mortgage Loan (or all Mortgage Loans
for purposes of the next to last sentence of the preceding
paragraph), and (ii) with respect to any other Class of
Certificates, based on its pro rata share (in proportion to the
Class Certificate Principal Balances thereof with respect to such
Distribution Date) of the applicable Non-PO Percentage of the
principal portion of any such Realized Loss previously allocated
with respect to such Mortgage Loan (or Loans); provided, however,
that (i) the share of an Unanticipated Recovery allocable to a
Class PO Certificate with respect to any Mortgage Loan (or Loans)
shall be reduced by the aggregate amount previously distributed
to such Class on account of the applicable Class PO Deferred
Amount in respect of such Mortgage Loan (or Loans) and (ii) the
amount by which the distributions to the Class PO Certificates
have been so reduced shall be distributed to the Classes of
Certificates described in clause (ii) of the preceding paragraph
in the same proportion as described in such clause (ii). For
purposes of the preceding sentence, any Class PO Deferred Amount
distributed to a Class PO Certificate on previous Distribution
Dates shall be deemed to have been allocated in respect of the
Mortgage Loans as to which the applicable PO Percentage of the
principal portion of Realized Losses has previously been
allocated to such Class on a pro rata basis (based on the amount
of Realized Losses so allocated).

      Section 4.02. Method of Distribution. (a) Except as set
forth in Section 4.10 in respect of the Class A9 Certificates,
all distributions with respect to each Class of Certificates on
each Distribution Date shall be made pro rata among the
outstanding Certificates of such Class, based on the Percentage
Interest in such Class represented by each Certificate. Payments
to the Certificateholders on each Distribution Date will be made
by the Trustee to the Certificateholders of record on the related
Record Date (other than as provided in Section 9.01 respecting
the final distribution) by check or money order mailed to a
Certificateholder at the address appearing in the Certificate
Register, or upon written request by such Certificateholder to
the Trustee made not later than the applicable Record Date, by
wire transfer to a U.S. depository institution acceptable to the
Trustee, or by such other means of payment as such
Certificateholder and the Trustee shall agree.


                               65
<PAGE>

     (b) Each distribution with respect to a Book-Entry
Certificate shall be paid to the Depository, which shall credit
the amount of such distribution to the accounts of its Depository
Participants in accordance with its normal procedures. Each
Depository Participant shall be responsible for disbursing such
distribution to the Certificate Owners that it represents and to
each Financial Intermediary for which it acts as agent. Each
Financial Intermediary shall be responsible for disbursing funds
to the Certificate Owners that it represents. Except as otherwise
provided in Section 4.10(g), the Depository shall be responsible
for the allocation of the aggregate amount of distributions in
reduction of the Class Certificate Principal Balance of the Class
A9 Certificates among the Depository Participants in accordance
with Section 4.10, and each Depository Participant (and each
respective Financial Intermediary for which such Depository
Participant acts as agent) shall be responsible for the
allocation of the amount allocated thereto among the related
Certificate Owners. All such credits and disbursements with
respect to a Book-Entry Certificate are to be made by the
Depository and the Depository Participants in accordance with the
provisions of the applicable Certificates. Neither the Trustee
nor the Company shall have any responsibility therefor except as
otherwise provided by applicable law.

     (c) The Trustee shall withhold or cause to be withheld such
amounts as it reasonably determines are required by the Code
(giving full effect to any exemptions from withholding and
related certifications required to be furnished by
Certificateholders or Certificate Owners and any reductions to
withholding by virtue of any bilateral tax treaties and any
applicable certification required to be furnished by
Certificateholders or Certificate Owners with respect thereto)
from distributions to be made to Non-U.S. Persons. If the Trustee
reasonably determines that a more accurate determination of the
amount required to be withheld for a distribution can be made
within a reasonable period after the scheduled date for such
distribution, it may hold such distribution in trust for a holder
of a Residual Certificate until such determination can be made.
For the purposes of this paragraph, a "Non-U.S. Person" is (i) an
individual other than a citizen or resident of the United States,
(ii) a partnership, corporation or entity treated as a
partnership or corporation for U.S. federal income tax purposes
not formed under the laws of the United States, any state thereof
or the District of Columbia (unless, in the case of a
partnership, Treasury regulations provide otherwise), (iii) any
estate, the income of which is not subject to U.S. federal income
taxation, regardless of source, and (iv) any trust, other than a
trust that a court within the United States is able to exercise
primary supervision over the administration of the trust and one
or more U.S. Persons have the authority to control all
substantial decisions of the trust.

     Section 4.03. Allocation of Losses. (a) On or prior to each
Determination Date, the Company shall determine the amount of any
Realized Loss in respect of each Mortgage Loan that occurred
during the immediately preceding calendar month.

     (b) With respect to any Distribution Date, the principal
portion of each Realized Loss (other than any Excess Loss) shall
be allocated as follows:

               (i) the applicable PO Percentage of the principal
          portion of any such Realized Loss shall be allocated to
          the Class PO Certificates until the Class Certificate
          Principal Balance thereof has been reduced to zero; and


                               66

<PAGE>

               (ii) the applicable Non-PO Percentage of the
          principal portion of any such Realized Loss shall be
          allocated in the following order of priority:

               first, to the Class B5 Certificates until the
          Class Certificate Principal Balance thereof has been
          reduced to zero;

               second, to the Class B4 Certificates until the
          Class Certificate Principal Balance thereof has been
          reduced to zero;

               third, to the Class B3 Certificates until the
          Class Certificate Principal Balance thereof has been
          reduced to zero;

               fourth, to the Class B2 Certificates until the
          Class Certificate Principal Balance thereof has been
          reduced to zero;

               fifth, to the Class B1 Certificates until the
          Class Certificate Principal Balance thereof has been
          reduced to zero;

               sixth, to the Class M Certificates until the Class
          Certificate Principal Balance thereof has been reduced
          to zero; and

               seventh, to the Classes of Senior Certificates
          other than the Class PO Certificates, pro rata, in
          accordance with their Class Certificate Principal
          Balances; provided, that any such loss allocated to any
          Class of Accrual Certificates (and any Accrual
          Component) shall be allocated (subject to Section
          4.03(d)) on the basis of the lesser of (x) the Class
          Certificate Principal Balance (or Component Principal
          Balance) thereof immediately prior to the applicable
          Distribution Date and (y) the Class Certificate
          Principal Balance (or Component Principal Balance)
          thereof on the Closing Date (as reduced by any Realized
          Losses previously allocated thereto).

     (c) With respect to any Distribution Date, the principal
portion of any Excess Loss (other than Excess Bankruptcy Losses
attributable to Debt Service Reductions) shall be allocated as
follows: (1) the PO Percentage of any such loss shall be
allocated to the Class PO Certificates, and (2) the Non-PO
Percentage of any such loss shall be allocated to each Class of
Certificates other than the Class PO Certificates, pro rata,
based on the respective Class Certificate Principal Balances
thereof; provided, that any such loss allocated to any Class of
Accrual Certificates (and any Accrual Component) shall be
allocated (subject to Section 4.03(d)) on the basis of the lesser
of (x) the Class Certificate Principal Balance (or Component
Principal Balance) thereof immediately prior to the applicable
Distribution Date and (y) the Class Certificate Principal Balance
(or Component Principal Balance) thereof on the Closing Date (as
reduced by any Realized Losses previously allocated thereto).

     (d) Any Realized Losses allocated to a Class of Certificates
pursuant to Section 4.03(b) or (c) shall be allocated among the
Certificates of such Class in proportion to their respective
Certificate Principal Balances. In addition, any Realized Losses
allocated to any Class of Component Certificates on a
Distribution Date shall be allocated in reduction of the
Component Principal Balances of the related Components (other
than any Notional Component)


                               67

<PAGE>

in proportion to their respective Component Principal Balances
immediately prior to such Distribution Date. Any allocation of
Realized Losses pursuant to this paragraph (d) shall be
accomplished by reducing the Certificate Principal Balance (or,
in the case of any Component, the Component Principal Balance) of
the related Certificates (or Components) on the related
Distribution Date in accordance with Section 4.03(e).

     (e) Realized Losses allocated in accordance with this
Section 4.03 shall be allocated on the Distribution Date in the
month following the month in which such loss was incurred and, in
the case of the principal portion thereof, after giving effect to
distributions made on such Distribution Date, except that the
aggregate amount of Realized Losses to be allocated to the Class
PO Certificates on such Distribution Date will be taken into
account in determining distributions in respect of any Class PO
Deferred Amount for such date.

     (f) On each Distribution Date, the Company shall determine
the Subordinate Certificate Writedown Amount, if any. Any such
Subordinate Certificate Writedown Amount shall effect a
corresponding reduction in the Certificate Principal Balance of
the Subordinate Certificates, which reduction shall occur on such
Distribution Date after giving effect to distributions made on
such Distribution Date.

     (g) Notwithstanding the foregoing, no such allocation of any
Realized Loss shall be made on a Distribution Date to a Class of
Certificates to the extent that such allocation would result in
the reduction of the aggregate Certificate Principal Balances of
all the Certificates as of such Distribution Date, after giving
effect to all distributions and prior allocations of Realized
Losses on such date, to an amount less than the aggregate
Scheduled Principal Balance of the Mortgage Loans as of the first
day of the month of such Distribution Date, less any Deficient
Valuations occurring on or prior to the Bankruptcy Coverage
Termination Date (such limitation, the "Loss Allocation
Limitation").

      Section 4.04. Monthly Advances; Purchases of Defaulted
Mortgage Loans. (a) The Company shall be required to make Monthly
Advances in the manner and to the extent provided herein. Prior
to the close of business on each Determination Date, the Company
shall determine (i) the amount of the Monthly Advance which it is
required to make on the related Distribution Date and (ii)
whether it has elected to purchase any Defaulted Mortgage Loan or
Loans on such Distribution Date. If the Company so elects to
purchase any Defaulted Mortgage Loans (or is required to purchase
any Mortgage Loan pursuant to Section 2.02 or 2.03(a)), no
Monthly Advance shall be required with respect thereto for the
month in which such purchase occurs. The Company shall include
information as to each of such determinations in the Servicer's
Certificate furnished by it to the Trustee in accordance with
Section 4.06 and shall be obligated to transfer to the
Certificate Account pursuant to Section 3.02(d) on or before
11:00 a.m. New York time on the Business Day next preceding the
following Distribution Date in next-day funds the respective
amounts applicable to such determinations appearing in such
Servicer's Certificate. Upon receipt by the Trustee of written
notification signed by a Servicing Officer of any such deposit
relating to the purchase by the Company of such a Mortgage Loan,
the Trustee shall release to the Company the related Mortgage
File and shall execute and deliver such instruments of transfer
or assignment, in each case without recourse, as shall be
necessary to vest in the Company any Mortgage Loan released
pursuant hereto.


                               68

<PAGE>

     (b) In the event that the Company transfers or expects to
transfer less than the Available Funds required to be deposited
by it pursuant to Section 3.02(d), the Company shall so notify
the Trustee no later than 9:00 a.m. on the Business Day preceding
the related Distribution Date, and the amount so transferred, if
any, shall be deemed to have been transferred first pursuant to
clause (i) of the definition of Available Funds, second pursuant
to clause (iii) of the definition of Available Funds, and third
pursuant to clause (ii) of the definition of Available Funds.
Such notice shall specify each Mortgage Loan delinquent as of the
preceding Determination Date. In such event, the Trustee shall
make any Monthly Advance required to be made hereunder, in the
manner and to the extent required; provided, the Trustee shall
not be so obligated if prohibited by applicable law.

     (c) In the event that the Company is succeeded hereunder as
servicer, the obligation to make Monthly Advances in the manner
and to the extent required by Section 4.04(a) shall be assumed by
the successor servicer (subject to Section 7.02).

     Section 4.05. Statements to Certificateholders. Each month,
at least two Business Days prior to each Distribution Date, the
Company shall deliver to the Trustee for mailing to each
Certificateholder, and the Trustee shall mail to each
Certificateholder on such Distribution Date, a statement (each, a
"Distribution Date Statement") substantially in the form of
Exhibit J hereto, setting forth:

               (i) The amount of such distribution to the
          Certificateholders of each Class (and in respect of any
          Component), other than any Notional Certificates (and
          any Notional Component), allocable to principal,
          separately identifying the aggregate amount of any
          Principal Prepayments included therein (including, for
          this purpose, the Scheduled Principal Balances of all
          Defaulted Mortgage Loans and Defective Mortgage Loans
          purchased pursuant to Section 2.02, 2.03(b) or 3.16,
          respectively, and any amounts deposited pursuant to
          Section 2.03(b) in connection with the substitution of
          any Mortgage Loans pursuant to Section 2.02 or 2.03(a),
          the proceeds of which purchases or substitutions are
          being distributed on such Distribution Date);

               (ii) The amount of such distribution to the
          Certificateholders of each Class (other than any Class
          of Principal Only Certificates) allocable to interest,
          including any Accrual Amount added to the Class
          Certificate Principal Balance or Component Principal
          Balance of any Class of Accrual Certificates or any
          Accrual Components;

               (iii) The amount of servicing compensation paid to
          the Company during the month preceding the month of
          distribution in respect of the Mortgage Loans and such
          other customary information as the Company deems
          necessary or desirable to enable Certificateholders to
          prepare their tax returns;

               (iv) The Pool Scheduled Principal Balance and the
          aggregate number of the Mortgage Loans on the preceding
          Due Date after giving effect to all distributions
          allocable to principal made on such Distribution Date;


                               69

<PAGE>

               (v) The Class Certificate Principal Balance (or
          Notional Principal Balance) of each Class, the
          Component Principal Balance of each Component and the
          Certificate Principal Balance (or Notional Principal
          Balance) of a Single Certificate of each Class after
          giving effect to (i) all distributions allocable to
          principal (or reductions in the Notional Principal
          Balance, in the case of the Notional Certificates, or
          the addition of any Accrual Amount, in the case of any
          Class of Accrual Certificates) made on such
          Distribution Date and (ii) the allocation of any
          Realized Losses and any Subordinate Certificate
          Writedown Amount for such Distribution Date;

               (vi) The Pay-out Rate applicable to each Class of
          Certificates;

               (vii) The book value and unpaid principal balance
          of any real estate acquired on behalf of
          Certificateholders through foreclosure, or grant of a
          deed in lieu of foreclosure or otherwise, of any REO
          Mortgage Loan, and the number of the related Mortgage
          Loans;

               (viii) The aggregate Scheduled Principal Balances
          and number of Mortgage Loans which, as of the close of
          business on the last day of the month preceding the
          related Distribution Date, were (a) delinquent as to a
          total of (x) 30-59 days, (y) 60-89 days and (z) 90 days
          or more, and (b) in foreclosure;

               (ix) The Scheduled Principal Balance of any
          Mortgage Loan replaced pursuant to Section 2.03(b);

               (x) The Certificate Interest Rates of any LIBOR
          Certificates and any COFI Certificates applicable to
          the Interest Accrual Period relating to such
          Distribution Date and such Class;

               (xi) The Senior Percentage, the Group II Senior
          Percentage, the Group II Senior Distribution Percentage
          and the Junior Percentage for such Distribution Date;

               (xii) The Senior Prepayment Percentage and the
          Junior Prepayment Percentage for such Distribution
          Date; and

               (xiii) The amount of such distribution to the
          Certificateholders of each Class allocable to
          Unanticipated Recoveries.

           In the case of information furnished pursuant to
clauses (i) through (iii) above, the amounts shall be expressed
as a dollar amount per Single Certificate.

           In connection with any proposed transfer of a
Certificate that is purported to be made in reliance on Rule 144A
under the Securities Act, the Company shall be responsible for
furnishing such information as may be required thereunder to a
proposed transferee. In furtherance of the Company's obligations
hereunder, the Company hereby instructs the Trustee, at the
Company's expense and on its behalf, and the Trustee agrees, to
promptly make available to the proposed transferee, upon request
of the holder, (i) all statements furnished to 


                               70

<PAGE>

Certificateholders pursuant to this Section 4.05(a) on previous
Distribution Dates, (ii) all certificates furnished to the
Trustee pursuant to Section 4.06 in prior months, (iii) Officer's
Certificates furnished to the Trustee pursuant to Section 3.12
for the two years preceding such request, (iv) reports of
independent accountants furnished to the Trustee pursuant to
Section 3.13 for the two years preceding such request, (v) a copy
of the Private Placement Memorandum relating to such Certificate,
together with any amendments or supplements thereto issued by the
Company (which copy shall be furnished to the Trustee by the
Company), and (vi) the Company's Current Report on Form 8-K,
dated the Closing Date, relating to the Mortgage Loans; provided,
however, that the Trustee shall in no event be required to make
available such statements or certificates pursuant to clauses (i)
and (ii) above relating to Distribution Dates occurring more than
twenty-four months preceding the month in which such request was
received; provided, further, however, that notwithstanding the
Trustee's agreement as aforesaid to provide such materials to a
proposed transferee, the Trustee does not assume, and shall not
thereby be deemed to have assumed, any responsibility for
compliance by the Company with Rule 144A (subject to the
Trustee's agreement set forth in the second sentence of this
paragraph) and shall be entitled to include a notice with such
statements or certificates to the effect that such materials have
not been prepared or assembled by the Trustee and that the
Trustee assumes no responsibility for the adequacy, sufficiency
or contents thereof. In connection with any such proposed
transfer, the Company shall make available to the proposed
holder, at the request of the related transferor, such additional
information, if any, as may be required to be delivered pursuant
to Rule 144A(d)(4).

     Section 4.06. Servicer's Certificate. Each month, not later
than the second Business Day next preceding each Distribution
Date, the Company shall deliver to the Trustee a completed
Servicer's Certificate.

      Section 4.07. Reports of Foreclosures and Abandonments of
Mortgaged Property. The Trustee (or the Company on behalf of the
Trustee) shall, in each year beginning after 1998, make the
reports of foreclosures and abandonments of any Mortgaged
Property as required by section 6050J of the Code. In order to
facilitate this reporting process, the Company, on or before
January 15th of each year, shall provide to the Trustee reports
relating to each instance occurring during the previous calendar
year in which the Company (i) on behalf of the Trustee acquires
an interest in a Mortgaged Property through foreclosure or other
comparable conversion in full or partial satisfaction of a
Mortgage Loan, or (ii) knows or has reason to know that a
Mortgaged Property has been abandoned. Reports from the Company
shall be in form and substance sufficient to meet the reporting
requirements imposed by section 6050J of the Code.

     Section 4.08. Reduction of Base Servicing Fees by
Compensating Interest Payments. The aggregate amount of the Base
Servicing Fees subject to retention by the Company as servicer in
respect of any Distribution Date shall be reduced by the amount
of any Compensating Interest Payment for such Distribution Date.

     Section 4.09. Surety Bond. (a) If a Required Surety Payment
is payable pursuant to the Surety Bond with respect to any
Pledged Asset Mortgage Loan, the Company shall so notify the
Trustee as soon as reasonably practicable and shall, on behalf of
the Trustee for the benefit of the Certificateholders, promptly
complete the notice in the form of Attachment 1 to the Surety
Bond and shall promptly submit such notice to the Surety as a
claim for a Required Surety Payment.


                               71

<PAGE>

     (b) Upon receipt of a Required Surety Payment from the
Surety on behalf of the Certificateholders, the Company shall
promptly credit the Mortgage Loan Payment Record and shall
distribute such Required Surety Payment, or the proceeds thereof,
in accordance with the provisions of Section 4.01.

     Section 4.10. Distributions to Holders of Class A9
Certificates. (a) Except as provided in subsections (d) and (f)
below, on each Distribution Date on which distributions in
reduction of the Class Certificate Principal Balance of the Class
A9 Certificates are made, such distributions will be made in the
following order of priority:

               (i) first, in respect of any Principal
          Distribution Request by the personal representative of
          a Deceased Holder, a surviving tenant by the entirety,
          a surviving joint tenant, a surviving tenant in common
          or such other Person empowered to act on behalf of such
          Deceased Holder upon his or her death, in an amount up
          to but not exceeding $100,000 per request; and

               (ii) second, in respect of any Principal
          Distribution Request by a Living Holder, in an amount
          up to but not exceeding $10,000 per request.

     Thereafter, distributions will be made as provided in
clauses (i) and (ii) above up to a second $100,000 and $10,000
per request, respectively. This sequence of priorities will be
repeated until all such requests have been honored to the extent
of amounts available for distribution in reduction of the Class
Certificate Principal Balance of the Class A9 Certificates.

      Principal Distribution Requests presented on behalf of
Deceased Holders in accordance with the provisions of clause (i)
above will be accepted in the order of their receipt by the
Depository. Principal Distribution Requests presented in
accordance with the provisions of clause (ii) above will be
accepted in the order of their receipt by the Depository after
all requests presented in accordance with clause (i) have been
honored. All Principal Distribution Requests with respect to any
Distribution Date shall be made in accordance with Section
4.10(c) below and must be received by the Depository no later
than the close of business on the related Record Date. Principal
Distribution Requests that are received by the Depository after
the related Record Date and requests, in either case, for
distributions timely received but not accepted with respect to
any Distribution Date, will be treated as Principal Distribution
Requests on the next succeeding Distribution Date, and each
succeeding Distribution Date thereafter, until each such request
is accepted or is withdrawn as provided in Section 4.10(c).
Requests on behalf of Deceased Holders that are not so withdrawn
shall retain their order of priority, all in accordance with the
procedures of the Depository and the Trustee. Upon the transfer
of beneficial ownership of any Class A9 Certificate, any
Principal Distribution Request previously submitted with respect
to such Certificate will be deemed to have been withdrawn only
upon the receipt by the Trustee of notification of such
withdrawal using a form required by the Depository.

      Principal Distribution Requests will be applied, in the
aggregate, to the Class A9 Certificates in an amount equal to the
portion of the Available Funds distributable to the Class A9
Certificates pursuant to Section 4.01(a)(iii), plus any amounts
available for distribution from the Rounding Account pursuant to
Section 4.10(e), provided that the aggregate distribution in


                               72

<PAGE>

reduction of the Class Certificate Principal Balance of the Class
A9 Certificates on any Distribution Date shall be made in an
integral multiple of $1,000, subject to Section 4.10(f).

     (b) A "Deceased Holder" is a beneficial owner of a Class A9
Certificate who was living at the time such interest was acquired
and whose authorized personal representative, surviving tenant by
the entirety, surviving joint tenant or surviving tenant in
common or other Person empowered to act on behalf of such
beneficial owner upon his or her death, causes to be furnished to
the Trustee a certified copy of the death certificate of such
Deceased Holder, evidence of such person's status as an
authorized representative of the Deceased Holder, such as
surviving tenant (whether by the entirety, joint tenancy or
tenancy in common), which evidence shall be satisfactory to the
Trustee, and any additional evidence of death required by and
satisfactory to the Trustee and any tax waivers requested by the
Trustee. Class A9 Certificates beneficially owned by tenants by
the entirety, joint tenants or tenants in common will be
considered to be beneficially owned by a single owner. The death
of a tenant by the entirety, joint tenant or tenant in common
will be deemed to be the death of the beneficial owner, and any
Class A9 Certificates so beneficially owned will be eligible for
priority with respect to distributions in reduction of the Class
Certificate Principal Balance of such Class A9 Certificates,
subject to the limitations contained in this Section 4.10. Class
A9 Certificates beneficially owned by a trust will be considered
to be beneficially owned by each beneficiary of the trust to the
extent of such beneficiary's beneficial interest therein, but in
no event will a trust's beneficiaries collectively be deemed to
be beneficial owners of a number of individual Class A9
Certificates greater than the number of individual Class A9
Certificates of which such trust is the beneficial owner. The
death of a beneficiary of a trust will be deemed to be the death
of a beneficial owner of the Class A9 Certificates beneficially
owned by the trust to the extent of such beneficiary's beneficial
interest in such trust. The death of an individual who was a
tenant by the entirety, joint tenant or tenant in common in a
tenancy that is the beneficiary of a trust will be deemed to be
the death of the beneficiary of the trust. The death of a person
who, immediately prior to his or her death, was entitled to
substantially all of the beneficial ownership interest in a Class
A9 Certificate will be deemed to be the death of the beneficial
owner of such Class A9 Certificates regardless of the
registration of ownership of such Class A9 Certificates, if such
beneficial ownership interest can be established to the
satisfaction of the Trustee. The Trustee's decision regarding
whether a Deceased Holder's beneficial interest is substantial
for purposes of the preceding sentence shall be conclusive and
binding. Such beneficial interest will be deemed to exist in
typical cases of street name or nominee ownership, ownership by a
trustee, ownership under the Uniform Gifts to Minors Act and
community property or other joint ownership arrangements between
a husband and wife. Beneficial interests shall include the power
to sell, transfer or otherwise dispose of a Class A9 Certificate
and the right to receive the proceeds therefrom, as well as
interest and distributions in reduction of the Certificate
Principal Balance of the Class A9 Certificates payable with
respect thereto. The Trustee shall not be under any duty to
determine independently the occurrence of the death of any
beneficial owner. The Trustee may rely entirely upon
documentation delivered to it in establishing the eligibility of
any beneficial owner to receive the priority accorded Deceased
Holders in Section 4.10(a). Expenses incurred by the Trustee in
an effort to determine the beneficial ownership interest with
respect to any Principal Distribution Request presented on behalf
of a Deceased Holder, including, without limitation, attorneys
fees, shall be paid by the Person presenting such Principal
Distribution Request.


                               73

<PAGE>

     (c) Requests for distributions in reduction of the
Certificate Principal Balance of a Class A9 Certificate must be
made by delivering a Principal Distribution Request therefor to
the Depository Participant or Financial Intermediary that
maintains the account evidencing the beneficial owner's interest
in such Class A9 Certificate. Such Depository Participant or
Financial Intermediary should in turn make the request of the
Depository (or, in the case of an Financial Intermediary, such
Financial Intermediary should notify the related Depository
Participant of such request, which Depository Participant should
make the request of the Depository) on a form required by the
Depository and provided to the Depository Participant. In the
case of a request on behalf of a Deceased Holder, a certified
copy of the death certificate and any additional appropriate
evidence of death and any tax waivers must be forwarded to the
Trustee under separate cover. Furthermore, such requests of
Deceased Holders that are incomplete may not be honored by the
Trustee and, if not honored, will lose their priority and must be
resubmitted in proper form. Upon receipt of such Principal
Distribution Request, the Depository will date and time stamp
such request and forward such request to the Trustee. Such
requests will be honored on any Distribution Date only to the
extent that they are received by the Depository on or before the
Record Date for such Distribution Date. The Depository may
establish such procedures as it deems fair and equitable to
establish the order of receipt of requests for such distributions
received by it on the same day. Principal Distribution Requests
delivered to the Depository after the Record Date for a
particular Distribution Date and requests received in a timely
manner but not accepted with respect to a particular Distribution
Date will be treated as Principal Distribution Requests for the
next succeeding Distribution Date and each succeeding
Distribution Date thereafter until each request is accepted or is
withdrawn as provided below. In the case of Principal
Distribution Requests on behalf of Living Holders, the Depository
will establish a new order of priority for each Distribution
Date. This order will apply both to previously unsatisfied
Principal Distribution Requests and to newly submitted requests.
A Principal Distribution Request submitted on behalf of a Living
Holder who later dies will become entitled to the priority of a
newly submitted request on behalf of a Deceased Holder upon
satisfaction of the requirements set forth above for requests of
a Deceased Holder. Such priority will be effective for each
subsequent Distribution Date if the Trustee has received a
certified copy of the death certificate for such Deceased Holder
and any additional appropriate evidence of death and any
requested tax waivers by the last business day of the preceding
calendar month. Each Principal Distribution Request submitted by
a beneficial owner of a Class A9 Certificate will be held by the
Depository until such request has been accepted or has been
withdrawn in writing as described herein. Neither the Trustee nor
the Company shall be liable for any delay in delivery of
Principal Distribution Requests or Withdrawals (as defined below)
of such requests by the Depository, a Depository Participant or
any Financial Intermediary.

           In the event that any Principal Distribution Requests
are rejected by the Trustee for failure to comply with the
requirements of this Section 4.10, the Trustee shall return such
requests to the appropriate Depository Participant with a copy to
the Depository with an explanation as to the reason for such
rejection.

           The Trustee shall maintain a list of those Depository
Participants representing the Certificate Owners of Class A9
Certificates that have submitted Principal Distribution Requests,
together with the order of receipt and the amounts of such
requests. The Trustee shall notify the Depository and the
appropriate Depository Participants as to which requests should
be honored on each Distribution Date. Requests shall be honored
by the Depository in accordance with the 


                               74

<PAGE>

procedures, and subject to the priorities and limitations,
described in this Section 4.10. The exact procedures to be
followed by the Trustee and the Depository for purposes of
determining such priorities and limitations shall be those
established from time to time by the Trustee or the Depository,
as the case may be. The decisions of the Trustee and the
Depository concerning such matters shall be final and binding on
all affected Persons.

           Any beneficial owner of a Class A9 Certificate that
has made a Principal Distribution Request may withdraw its
request by so notifying in writing the Depository Participant or
Financial Intermediary that maintains such beneficial owner's
account (each such withdrawal, a "Withdrawal"). The Depository
Participant should forward the Withdrawal to the Depository on a
form required by the Depository. In the event that such account
is maintained by a Financial Intermediary, such Financial
Intermediary should notify the related Depository Participant
which in turn should forward the Withdrawal of such request, on a
form required by the Depository, to the Depository. If such
Withdrawal has not been received by the Depository and forwarded
to the Trustee on or before the Record Date for the next
Distribution Date, the previously made Principal Distribution
Request will be irrevocable with respect to the making of
distributions in reduction of the Certificate Principal Balance
of such Class A9 Certificate on such Distribution Date.

     (d) To the extent, if any, that amounts available for
distribution in reduction of the Class Certificate Principal
Balance of the Class A9 Certificates on a Distribution Date
exceed the dollar amount of Principal Distribution Requests that
have been received by the related Record Date, as provided in
Section 4.10(c) above, distributions in reduction of the Class
Certificate Principal Balance of the Class A9 Certificates will
be made by mandatory distributions on a Random Lot basis, in
integral multiples equal to $1,000, in reduction thereof without
regard to whether such Certificate Owners have submitted
Principal Distribution Requests. The Trustee shall notify the
Depository of the aggregate amount of the mandatory distribution
in reduction of the Class Certificate Principal Balance of the
Class A9 Certificates to be made on the next Distribution Date.
The Depository shall then allocate such aggregate amount among
its Depository Participants on a Random Lot basis. Each
Depository Participant and, in turn, each Financial Intermediary,
will then select, in accordance with its own procedures, Class A9
Certificates from among those held in its accounts to receive
mandatory distributions in reduction of the Class Certificate
Principal Balance of the Class A9 Certificates, such that the
total amount so selected is equal to the aggregate amount of such
mandatory distributions allocated to such Depository Participant
by the Depository and to such Financial Intermediary by its
related Depository Participant, as the case may be. Depository
Participants and Financial Intermediaries that hold Class A9
Certificates selected for mandatory distributions in reduction of
the Class Certificate Principal Balance thereof should provide
notice of such mandatory distributions to the affected
Certificate Owners.

     (e) On the Closing Date, a Rounding Account shall be
established with the Trustee for the Class A9 Certificates, and
Credit Suisse First Boston Corporation shall cause to be
initially deposited the sum of $999.99 in such Rounding Account.
On each Distribution Date on which a distribution is to be made
in reduction of the Class Certificate Principal Balance of the
Class A9 Certificates pursuant to Section 4.01(a), funds on
deposit in the Rounding Account shall be, to the extent needed,
withdrawn by the Trustee and applied to round upward to an
integral multiple of $1,000 the aggregate distribution in
reduction of the Class Certificate 


                               75

<PAGE>

Principal Balance to be made on the Class A9 Certificates.
Rounding of such distribution on the Class A9 Certificates shall
be accomplished, on the first such Distribution Date, by
withdrawing from the Rounding Account the amount of funds, if
any, needed to round the amount otherwise available for such
distribution in reduction of the Class Certificate Principal
Balance of the Class A9 Certificates upward to the next integral
multiple of $1,000. On each succeeding Distribution Date on which
distributions in reduction of the Class Certificate Principal
Balance of the Class A9 Certificates are to be made pursuant to
Section 4.01(a), the aggregate amount of such distributions
allocable to the Class A9 Certificates shall be applied first to
repay any funds withdrawn from the Rounding Account and not
previously repaid, and then the remainder of such allocable
amount, if any, shall be similarly rounded upward to the next
integral multiple of $1,000 and applied as distributions in
reduction of the Class Certificate Principal Balance of the Class
A9 Certificates; this process shall continue on succeeding
principal Distribution Dates for the Class A9 Certificates prior
to the Cross-Over Date until the Class Certificate Principal
Balance of the Class A9 Certificates has been reduced to zero.
The Rounding Account shall be maintained as a non-interest
bearing account; the Rounding Account shall not be an asset of
the Trust Fund, but shall be an asset in the REMIC.

     (f) Notwithstanding any provisions herein to the contrary,
on each Distribution Date following the first Distribution Date
on or after the Cross-Over Date, all distributions in reduction
of the Class Certificate Principal Balance of any Class A9
Certificates will be made among the Holders and Certificate
Owners of such Class of Certificates, pro rata, based on their
Certificate Principal Balances, and will not be made in integral
multiples of $1,000 or pursuant to requested distributions or
mandatory distributions by Random Lot.

     (g) In the event that Definitive Certificates representing
the Class A9 Certificates are issued pursuant to Section 5.02(f),
all requests for distributions or withdrawals of such requests
relating to such Class must be submitted to the Trustee, and the
Trustee shall perform the functions described in Section 4.10(a)
through (d) using its own procedures, which procedures shall, to
the extent practicable, be consistent with the procedures
described in Section 4.10(a) through (d).

                            ARTICLE V

                         THE CERTIFICATES

     Section 5.01. The Certificates. (a) The Certificates shall
be substantially in the forms set forth in Exhibit A hereto, as
applicable, and shall, on original issue, be executed by the
Trustee, not in its individual capacity but solely as Trustee,
and countersigned and delivered by the Trustee to or upon the
order of the Company as provided in Article II.

     (b) The Certificates shall be issued in an aggregate Initial
Certificate Principal Balance of $352,481,681.49. Such aggregate
original principal balance shall be divided among the Classes
having the designations, Class Certificate Principal Balances,
Certificate Interest Rates and minimum denominations as follows:


                               76
<PAGE>
                 Initial Class
                  Certificate     Certificate
                   Principal        Interest        Minimum
Designation         Balance           Rate       Denominations
- -----------         -------           ----       -------------

Class A1      $173,097,900.00       6.25%        $25,000
Class A2        21,409,000.00       6.25           1,000
Class A3        86,016,000.00       6.25          25,000
Class A4         2,165,133.00       6.50           1,000
Class A5        35,246,000.00       6.25          25,000
Class A6         2,138,907.00       6.50           1,000
Class A7         3,409,939.00       6.75           1,000
Class A8         6,819,878.00       6.00           1,000
Class A9         2,048,316.00       6.50           1,000
Class A10        6,352,356.00       6.00          25,000
Class PO            32,152.72       0.00         250,000
Class M          6,520,000.00       6.25         100,000
Class B1         2,820,000.00       6.25         100,000
Class B2         1,410,000.00       6.25         100,000
Class B3         1,409,000.00       6.25         250,000
Class B4           705,000.00       6.25         250,000
Class B5           881,999.77       6.25         250,000
Class R                100.00       6.25             100


     (c) The Certificates shall be issuable in registered form
only. The Book-Entry Certificates will be evidenced by one or
more certificates, beneficial ownership of which will be held in
the minimum dollar denominations in Certificate Principal Balance
or Notional Principal Balance, as applicable, specified in
Section 5.01(b), and integral multiples of $1,000 in excess
thereof. The Non-Book-Entry Certificates other than the Residual
Certificates shall each be issued in the minimum dollar
denominations in Certificate Principal Balance or Notional
Principal Balance, as applicable, specified in Section 5.01(b),
and integral multiples of $1,000 in excess thereof (and, if
necessary, in the amount of the remaining Class Certificate
Principal Balance or Notional Principal Balance, as applicable,
of each Class, in the case of one Certificate of such Class). The
Residual Certificates shall be issued as a single certificate
evidencing the entire Class Certificate Principal Balance of such
Class and having a Percentage Interest of 100%. If necessary, one
Certificate of each Class of Book-Entry Certificates may evidence
an additional amount equal to the remainder of the Class
Certificate Principal Balance (or Notional Principal Balance) of
such Class.

     (d) The Certificates shall be executed by manual or
facsimile signature on behalf of the Trustee by an authorized
officer under its seal, which may be in facsimile form and be
imprinted or otherwise reproduced thereon. Certificates bearing
the manual or facsimile signatures of individuals who were, at
the time when such signatures were affixed, authorized to sign on
behalf of the Trustee shall bind the Trustee, notwithstanding
that such individuals or any of them have ceased to be so
authorized prior to the authentication and delivery of such
Certificates or did not hold such offices at the date of such
Certificate. No Certificate shall be entitled to any benefit
under this Agreement, or be valid for any purpose, unless such
Certificate 


                               77

<PAGE>

shall have been manually countersigned by the Trustee
substantially in the forms set forth in Exhibit A hereto, and
such countersignature upon any Certificate shall be conclusive
evidence, and the only evidence, that such Certificate has been
duly executed and delivered hereunder. All Certificates issued on
the Closing Date shall be dated the Closing Date; all
Certificates issued thereafter shall be dated the date of their
countersignature.

     (e)   [Reserved]

      Section 5.02. Registration of Transfer and Exchange of
Certificates. (a) The Trustee shall cause to be kept at an office
or agency in the city in which the Corporate Trust Office of the
Trustee is located or in the City of New York, New York a
Certificate Register in which, subject to such reasonable
regulations as it may prescribe, the Trustee shall provide for
the registration of Certificates and of transfers and exchanges
of Certificates as herein provided. The Trustee shall initially
serve as Certificate Registrar for the purpose of registering
Certificates and transfers and exchanges of Certificates as
herein provided.

          Subject to Sections 5.02(b) and 5.02(c), upon surrender
for registration of transfer of any Certificate at the Corporate
Trust Office, the Trustee shall execute, authenticate and
deliver, in the name of the designated transferee or transferees,
one or more new Certificates of the same Class in authorized
denominations of a like Percentage Interest.

          At the option of a Certificateholder, Certificates may
be exchanged for other Certificates of authorized denominations
of a like Class and Percentage Interest, upon surrender of the
Certificates to be exchanged at any such office or agency.
Whenever any Certificates are so surrendered for exchange the
Trustee shall execute, countersign and deliver the Certificates
which the Certificateholder making the exchange is entitled to
receive. Every Certificate presented or surrendered for
registration of transfer or exchange shall be accompanied by a
written instrument of transfer in form satisfactory to the
Trustee and the Certificate Registrar duly executed by the Holder
thereof or his attorney duly authorized in writing.

          No service charge shall be made for any registration of
transfer or exchange of Certificates, but the Trustee may require
payment of a sum sufficient to cover any tax or governmental
charge that may be imposed in connection with any transfer or
exchange of Certificates.

          All Certificates surrendered for registration of
transfer and exchange shall be canceled and subsequently
destroyed by the Trustee and a certificate of destruction shall
be delivered by the Trustee to the Company.

     (b) No legal or beneficial interest in all or any portion of
the Residual Certificates may be transferred directly or
indirectly to (i) Disqualified Organization or an agent of a
Disqualified Organization (including a broker, nominee, or
middleman), (ii) an entity that holds REMIC residual securities
as nominee to facilitate the clearance and settlement of such
securities through electronic book-entry changes in accounts of
participating organizations (a "Book-Entry Nominee"), or (iii) an
individual, corporation, partnership or other person unless such
transferee (A) is not a Non-U.S. Person or (B) is a Non-U.S.
Person that holds a Residual Certificate in connection with the
conduct of a trade or business within the United States and has
furnished the 


                               78

<PAGE>

transferor and the Trustee with an effective Internal Revenue
Service Form 4224 or (C) is a Non-U.S. Person that has delivered
to both the transferor and the Trustee an opinion of a nationally
recognized tax counsel to the effect that the transfer of a
Residual Certificate to it is in accordance with the requirements
of the Code and the regulations promulgated thereunder and that
such transfer of a Residual Certificate will not be disregarded
for federal income tax purposes (any such person who is not
covered by clause (A), (B) or (C) above being referred to herein
as a "Non-permitted Foreign Holder"), and any such purported
transfer shall be void and have no effect. The Trustee shall not
execute, and shall not authenticate and deliver, a Residual
Certificate in connection with any transfer thereof unless the
transferor shall have provided to the Trustee an affidavit,
substantially in the form attached as Exhibit F hereto, signed by
the transferee, to the effect that the transferee is not such a
Disqualified Organization, an agent (including a broker, nominee,
or middleman) for any entity as to which the transferee has not
received a substantially similar affidavit, a Book-Entry Nominee
or a Non-permitted Foreign Holder, which affidavit shall contain
the consent of the transferee to any such amendments of this
Agreement as may be required to further effectuate the foregoing
restrictions on transfer of the Residual Certificates to
Disqualified Organizations, Book-Entry Nominees or Non-permitted
Foreign Holders, and an agreement by the Transferee that it will
not transfer a Residual Certificate without providing to the
Trustee an affidavit substantially in the form attached as
Exhibit F hereto and a letter substantially in the form attached
as Exhibit G hereto. Such affidavit shall also contain the
statement of the transferee that (i) it does not have the
intention to impede the assessment or collection of any federal,
state or local taxes legally required to be paid with respect to
the Residual Certificates and (ii) it understands that it may
incur tax liabilities in excess of cash flows generated by a
Residual Certificate and that it intends to pay taxes associated
with holding a Residual Certificate as they become due.

           The affidavit described in the preceding paragraph, if
not executed in connection with the initial issuance of the
Residual Certificates, shall be accompanied by a written
statement in the form attached as Exhibit G hereto, signed by the
transferor, to the effect that as of the time of the transfer,
the transferor has (i) no actual knowledge that the transferee is
a Disqualified Organization, Book-Entry Nominee or Non-permitted
Foreign Holder, (ii) no reason to believe that the transferee has
the intention to impede the assessment or collection of any
federal, state or local taxes legally required to be paid with
respect to a Residual Certificate, and (iii) conducted a
reasonable investigation and found that the transferee had
historically paid its debts as they came due and found no
significant evidence to indicate that the transferee will not
continue to pay its debts as they become due. The Residual
Certificates shall bear a legend referring to the foregoing
restrictions contained in this paragraph and the preceding
paragraph.

           Upon notice to the Company that any legal or
beneficial interest in any portion of the Residual Certificates
has been transferred, directly or indirectly, to a Disqualified
Organization or agent thereof (including a broker, nominee, or
middleman) in contravention of the foregoing restrictions, (i)
such transferee shall be deemed to hold the Residual Certificate
in constructive trust for the last transferor who was not a
Disqualified Organization or agent thereof, and such transferor
shall be restored as the owner of such Residual Certificate as
completely as if such transfer had never occurred, provided that
the Company may, but is not required to, recover any
distributions made to such transferee with respect to the
Residual Certificate and return such recovery to the transferor,
and (ii) the Company agrees to furnish to the Internal Revenue
Service and to any transferor of the Residual Certificate or such
agent 


                               79

<PAGE>

(within 60 days of the request therefor by the transferor
or agent) such information necessary to the application of
section 860E(e) of the Code as may be required by the Code,
including but not limited to the present value of the total
anticipated excess inclusions with respect to the Residual
Certificate (or portion thereof) for periods after such transfer.
At the election of the Company, the cost to the Company of
computing and furnishing such information may be charged to the
transferor or such agent referred to above; however, the Company
shall in no event be excused from furnishing such information.

           The restrictions on transfers of the Residual
Certificates set forth in the preceding three paragraphs shall
cease to apply to transfers (and the applicable portions of the
legend to the Residual Certificates may be deleted) after
delivery to the Trustee of an Opinion of Counsel to the effect
that the elimination of such restrictions will not cause the
REMIC established hereunder to fail to qualify as a REMIC at any
time that the Certificates are outstanding.

           No transfer of a Restricted Certificate shall be made
unless such transfer is made pursuant to an effective
registration statement under the Securities Act of 1933, as
amended (the "Act"), and any applicable state securities laws, in
each case as evidenced by an Officer's Certificate, or is exempt
from the registration requirements of the Act and any applicable
state securities laws. In the event of such registration, any
restrictive legends set forth in the form of the relevant
Restricted Certificate in Exhibit A hereto with respect to the
Act and state securities law restrictions shall be removed by the
Trustee upon request of the Holder thereof and automatically upon
exchange or registration of transfer thereof. As a condition to
any transfer that is to be made in reliance upon an exemption
from the Act and such laws of a (i) Class PO Certificate or (ii)
Restricted Junior Certificate to any person other than a QIB (as
certified by the proposed transferee in the form of assignment
attached to the related Certificate), either (x) the Trustee
shall require the transferee to execute an investment letter in
the form substantially as set forth in Exhibit I hereto or in
such other form as may be acceptable to the Trustee, certifying
as to the facts surrounding such transfer, or (y) in lieu of such
investment letter, the Trustee may accept a written Opinion of
Counsel (in form and substance acceptable to the Trustee) that
such proposed transfer may be made pursuant to an exemption from
the Act. As an additional condition to any transfer of a
Restricted Certificate, either (i) the transferor and the
transferee shall complete the form of assignment attached to the
Certificate proposed to be transferred, or (ii) the Trustee shall
have received the above-referenced Opinion of Counsel. The holder
of any Restricted Certificate desiring to effect the transfer
thereof to a person other than a QIB shall, and hereby agrees to,
comply with any applicable conditions set forth in the preceding
two sentences and indemnify the Trustee and the Company against
any liability that may result if the transfer thereof is not so
exempt or is not made in accordance with such federal and state
laws. Such agreement to so indemnify the Trustee and the Company
shall survive the termination of this Agreement. Notwithstanding
the foregoing, no Opinion of Counsel or investment letter shall
be required upon the original issuance of (i) the Restricted
Junior Certificates to the Initial Purchaser (as defined in the
Private Placement Memorandum) or its nominee and (ii) the Class
PO Certificates to the Company or upon any subsequent transfer of
any Class PO Certificate by the Company, provided that if any
Restricted Junior Certificates are, at the request of the Initial
Purchaser, registered in the name of its nominee, the Initial
Purchaser shall be deemed to acknowledge and agree with the
Company and the Trustee that no transfer of a beneficial interest
in such Certificates will be made without registering such
Certificates in the name of the 


                               80

<PAGE>

transferee, which shall be a Person other than such nominee. Any
opinion or letter required pursuant to this paragraph shall not
be at the expense of the Trust Fund or the Trustee.

     (c) (i) No transfer of an ERISA-Restricted Certificate in
the form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (A) a certificate (substantially
in the form of Exhibit E or such other form as is acceptable to
the Company and the Trustee) from such transferee to the effect
that such transferee (i) is not a Plan or a Person that is using
the assets of a Plan to acquire such ERISA-Restricted Certificate
or (ii) is an insurance company investing assets of its general
account and the exemptions provided by Section III(a) of
Department of Labor Prohibited Transaction Class Exemption 95-60,
60 Fed. Reg. 35925 (July 12, 1995) (the "Exemptions") apply to
the transferee's acquisition and holding of any ERISA-Restricted
Certificate or (B) an opinion of counsel satisfactory to the
Trustee and the Company to the effect that the purchase and
holding of such a Certificate will not constitute or result in
the assets of the Trust Fund being deemed to be "plan assets"
subject to the prohibited transactions provisions of ERISA or
Section 4975 of the Code and will not subject the Trustee or the
Company to any obligation in addition to those undertaken in the
Agreement; provided, however, that the Trustee will not require
such certificate or opinion in the event that, as a result of a
change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and
holding of an ERISA-Restricted Certificate by a Plan or a Person
that is purchasing or holding such a Certificate with the assets
of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975 of the Code. The
preparation and delivery of the certificate and opinions referred
to above shall not be an expense of the Trust Fund, the Trustee
or the Company. Notwithstanding the foregoing, no opinion or
certificate shall be required for the initial issuance of the
ERISA-Restricted Certificates.

               (ii) No transfer of a Residual Certificate shall
          be made to any Person unless the Trustee has received a
          certification (substantially in the form of paragraph 4
          of Exhibit F) from such transferee to the effect that,
          among other things, such transferee is not a Plan or a
          Person that is using the assets of a Plan to acquire
          any such Certificate. The preparation and delivery of
          such certificate shall not be an expense of the Trust
          Fund, the Trustee or the Company.

     (d) Subject to Section 8.01(i) hereof, the Trustee may
conclusively rely upon any certificate, affidavit or opinion
delivered pursuant to Section 5.02(b) or (c). Any certificate or
affidavit required to be delivered by a transferee under this
Section 5.02 may be executed and delivered in the name of such
transferee by its attorney-in-fact duly authorized in writing in
form and substance satisfactory to the Trustee.

     (e) Except as to any additional Certificate of any Class of
Book-Entry Certificates held in physical certificated form
pursuant to Section 5.02(g) or any Restricted Junior Certificate
of any Class of Book-Entry Certificates that is transferred to an
entity other than a QIB, the Book-Entry Certificates shall,
subject to Section 5.02(f), at all times remain registered in the
name of the Depository or its nominee and at all times: (i)
registration thereof may not be transferred by the Trustee except
to another Depository; (ii) the Depository shall maintain
book-entry records with respect to the Certificate Owners and
with respect to ownership and transfers of such Certificates;
(iii) ownership and transfers of registration of the Certificates
issued in book-entry form on the books of the Depository shall be
governed by applicable rules established 


                               81

<PAGE>

by the Depository and the rights of Certificate Owners with
respect to Book-Entry Certificates shall be governed by
applicable law and agreements between such Certificate Owners and
the Depository, Depository Participants, and indirect
participating firms; (iv) the Depository may collect its usual
and customary fees, charges and expenses from its Depository
Participants; (v) the Trustee shall deal with the Depository,
Depository Participants and indirect participating firms as
authorized representatives of the Certificate Owners of the
Certificates issued in book-entry form for all purposes including
the making of payments due on the Book-Entry Certificates and
exercising the rights of Holders under this Agreement, and
requests and directions for and votes of such representatives
shall not be deemed to be inconsistent if they are made with
respect to different Certificate Owners; (vi) the Trustee may
rely and shall be fully protected in relying upon information
furnished by the Depository with respect to its Depository
Participants and furnished by the Depository Participants with
respect to indirect participating firms and persons shown on the
books of such indirect participating firms as direct or indirect
Certificate Owners; (vii) Certificate Owners shall not be
entitled to certificates for the Book-Entry Certificates and
(viii) the Trustee may establish a reasonable record date in
connection with solicitations of consents from or voting by
Certificateholders and give notice to the Depository of such
record date.

           All transfers by Certificate Owners of Book-Entry
Certificates shall be made in accordance with the procedures
established by the Depository Participant or brokerage firm
representing such Certificate Owner. Each Depository Participant
shall only transfer Book-Entry Certificates of Certificate Owners
it represents or of brokerage firms for which it acts as agent in
accordance with the Depository's normal procedures. Except as
provided herein, the Trustee shall have no duty to monitor or
restrict the transfer of Certificates or interests therein, and
shall have no liability for any transfer, including any transfer
made through the book-entry facilities of the Depository or
between or among Depository Participants or Certificate Owners,
made in violation of applicable restrictions set forth herein,
except in the event of the failure of the Trustee to perform its
duties and fulfill its obligations under this Agreement.

     (f) If (x)(i) the Company or the Depository advises the
Trustee in writing that the Depository is no longer willing,
qualified or able to properly discharge its responsibilities as
Depository, and (ii) the Trustee or the Company is unable to
locate a qualified successor, (y) the Company at its option
advises the Trustee in writing that it elects to terminate the
book-entry system through the Depository or (z) after the
occurrence of an Event of Default, Certificate Owners
representing not less than 51% of the aggregate Voting Rights
allocated to the Book-Entry Certificates together advise the
Trustee and the Depository through the Depository Participants in
writing that the continuation of a book-entry system through the
Depository is no longer in the best interests of the Certificate
Owners, the Trustee shall notify all Certificate Owners, through
the Depository, of the occurrence of any such event and of the
availability of Definitive Certificates to Certificate Owners
requesting the same. Upon surrender to the Trustee of such
Certificates by the Depository, accompanied by registration
instructions from the Depository for registration, the Trustee
shall issue the Definitive Certificates. Neither the Company nor
the Trustee shall be liable for any delay in delivery of such
instructions and may conclusively rely on, and shall be protected
in relying on, such instructions. Upon the issuance of Definitive
Certificates all references herein to obligations imposed upon or
to be performed by the Depository shall be deemed to be imposed
upon and performed by the Trustee, to the extent 


                               82

<PAGE>

applicable with respect to such Definitive Certificates and the
Trustee shall recognize the Holders of the Definitive
Certificates as Certificateholders hereunder.

     (g) On or prior to the Closing Date, there shall be
delivered to the Depository (or to State Street Bank and Trust
Company acting as custodian for the Depository pursuant to the
Depository's procedures) one certificate for each Class of
Book-Entry Certificates registered in the name of the
Depository's nominee, Cede & Co. The face amount of each such
Certificate shall represent 100% of the initial Class Certificate
Principal Balance thereof, except for such amount that does not
constitute an acceptable denomination to the Depository. An
additional Certificate of each Class of Book-Entry Certificates
may be issued evidencing such remainder and, if so issued, will
be held in physical certificated form by the Holders thereof.
Each Certificate issued in book-entry form shall bear the
following legend:

           "Unless this Certificate is presented by an authorized
representative of The Depository Trust Company, a New York
corporation ("DTC"), to Issuer or its agent for registration of
transfer, exchange, or payment, and any certificate issued is
registered in the name of Cede & Co. or in such other name as
requested by an authorized representative of DTC (and any payment
is made to Cede & Co. or to such other entity as is requested by
an authorized representative of DTC), ANY TRANSFER, PLEDGE OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has
an interest herein."

      Section 5.03. Mutilated, Destroyed, Lost or Stolen
Certificates. If (a) any mutilated Certificate is surrendered to
the Certificate Registrar, or the Certificate Registrar receives
evidence to its satisfaction of the destruction, loss or theft of
any Certificate and (b) there is delivered to the Company, the
Certificate Registrar and the Trustee such security or indemnity
as may be required by them to save each of them harmless, then,
in the absence of notice to the Certificate Registrar or the
Trustee that such Certificate has been acquired by a bona fide
purchaser, the Trustee shall execute, countersign and deliver, in
exchange for or in lieu of any such mutilated, destroyed, lost or
stolen Certificate, a new Certificate of like tenor, Class and
Percentage Interest. In connection with the issuance of any new
Certificate under this Section 5.03, the Trustee may require the
payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in relation thereto and
any other expenses (including the fees and expenses of the
Trustee and the Certificate Registrar) connected therewith. Any
duplicate Certificate issued pursuant to this Section 5.03 shall
constitute complete and indefeasible evidence of ownership in the
Trust Fund, as if originally issued, whether or not the lost,
stolen or destroyed Certificate shall be found at any time.

      Section 5.04. Persons Deemed Owners. Prior to due
presentation of a Certificate for registration of transfer, the
Company, the Trustee, the Certificate Registrar and any agent of
the Company, the Trustee or the Certificate Registrar may treat
the person in whose name any Certificate is registered as the
owner of such Certificate for the purpose of receiving
distributions pursuant to Section 4.01 and for all other purposes
whatsoever, and neither the Company, the Trustee, the Certificate
Registrar nor any agent of the Company, the Trustee or the
Certificate Registrar shall be affected by any notice to the
contrary.


                               83

<PAGE>

      Section 5.05. Access to List of Certificateholders' Names
and Addresses. The Certificate Registrar will furnish or cause to
be furnished to the Company, within 15 days after receipt by the
Certificate Registrar of request therefor from the Company in
writing, a list, in such form as the Company may reasonably
require, of the names and addresses of the Certificateholders as
of the most recent Record Date for payment of distributions to
Certificateholders. If three or more Certificateholders
(hereinafter referred to as "applicants") apply in writing to the
Trustee, and such application states that the applicants desire
to communicate with other Certificateholders with respect to
their rights under this Agreement or under the Certificates and
is accompanied by a copy of the communication which such
applicants propose to transmit, then the Trustee shall, within
five Business Days after the receipt of such application, afford
such applicants access during normal business hours to the most
recent list of Certificateholders held by the Trustee. If such
list is as of a date more than 90 days prior to the date of
receipt of such applicants' request, the Trustee shall promptly
request from the Certificate Registrar a current list as provided
above, and shall afford such applicants access to such list
promptly upon receipt. Every Certificateholder, by receiving and
holding a Certificate, agrees with the Certificate Registrar and
the Trustee that neither the Certificate Registrar nor the
Trustee shall be held accountable by reason of the disclosure of
any such information as to the names and addresses of the
Certificateholders hereunder, regardless of the source from which
such information was derived.

     Section 5.06. Representation of Certain Certificateholders.
The fiduciary of any Plan which becomes a Holder of a
Certificate, by virtue of its acceptance of such Certificate,
will be deemed to have represented and warranted to the Trustee
and the Company that such Plan is an "accredited investor" as
defined in Rule 501(a)(1) of Regulation D promulgated by the
Securities and Exchange Commission under the Securities Act of
1933.

      Section 5.07. Determination of COFI. (a) If the outstanding
Certificates include any COFI Certificates, then on each COFI
Determination Date the Trustee shall determine the value of COFI
on the basis of the most recently available Information Bulletin
referred to in the definition of "COFI". The establishment of
COFI by the Trustee and the Trustee's subsequent calculation of
the rates of interest applicable to the COFI Certificates for
each Interest Accrual Period shall (in the absence of manifest
error) be final and binding. During each Interest Accrual Period,
the Certificate Interest Rate for the COFI Certificates for the
current and immediately preceding Interest Accrual Period shall
be made available by the Trustee to Certificate Owners and
Certificateholders at the following telephone number: (617)
664-5500.

     (b) The failure by the Federal Home Loan Bank of San
Francisco to publish COFI for a period of 65 calendar days will
constitute an "Alternative Rate Event" for purposes hereof. Upon
the occurrence of an Alternative Rate Event, the Company will
calculate the Certificate Interest Rates for the COFI
Certificates for the subsequent Interest Accrual Periods by
using, in place of COFI, (i) the replacement index, if any,
published or designated by the Federal Home Loan Bank of San
Francisco or (ii) if no replacement index is so published or
designated, an alternative index to be selected by the Company
that has performed, or that the Company expects to perform, in a
manner substantially similar to COFI. At the time an alternative
index is first selected by the Company, the Company shall
determine the average number of basis points, if any, by which
the alternative index differed from COFI for such period as the
Company, in its sole discretion, reasonably determines to reflect
fairly the long-term difference between COFI 


                               84

<PAGE>

and the alternative index, and shall adjust the alternative index
by such average. The Company shall select a particular index as
an alternative only if it receives an Opinion of Counsel to the
effect that the selection of such index will not cause any REMIC
established hereunder to fail to qualify as a REMIC for federal
income tax purposes. In the absence of manifest error, the
selection of any alternative index as provided by this Section
5.07(b) shall be final and binding for each subsequent Interest
Accrual Period. Upon the occurrence of an Alternative Rate Event,
the Trustee shall have no responsibility for the determination of
any alternative index or the calculation of the Certificate
Interest Rates for the COFI Certificates.

     (c) If at any time after the occurrence of an Alternative
Rate Event the Federal Home Loan Bank of San Francisco resumes
publication of COFI, the Certificate Interest Rates for the COFI
Certificates for each Interest Accrual Period commencing
thereafter will be calculated by reference to COFI.

     Section 5.08. Determination of LIBOR. (a) If the outstanding
Certificates include any LIBOR Certificates, then on each LIBOR
Determination Date the Trustee shall determine LIBOR for the
related Interest Accrual Period as such rate equal to the
Interest Settlement Rate. If such rate does not appear on the
Designated Telerate Page as of 11:00 a.m., London time, on the
applicable LIBOR Determination Date:

               (i) The Trustee will request the principal London
          office of each Reference Bank (as defined in Section
          5.08(e)) to provide such bank's offered quotation
          (expressed as a percentage per annum) to prime banks in
          the London interbank market for one-month U.S. Dollar
          deposits as of 11:00 a.m., London time, on the
          applicable LIBOR Determination Date.

               (ii) If on any LIBOR Determination Date, two or
          more of the Reference Banks provide such offered
          quotations, LIBOR for the next Interest Accrual Period
          will be the arithmetic mean of such offered quotations
          (rounding such arithmetic mean upwards, if necessary,
          to the nearest whole multiple of 1/16%). If on any
          LIBOR Determination Date only one or none of the
          Reference Banks provide such offered quotations, LIBOR
          for the next Interest Accrual Period will be the rate
          per annum the Trustee determines to be the arithmetic
          mean (rounding such arithmetic mean upwards, if
          necessary, to the nearest whole multiple of 1/16%) of
          the one-month Eurodollar lending rate that three major
          banks in New York City selected by the Trustee are
          quoting as of approximately 11:00 a.m., New York City
          time, on the first day of the applicable Interest
          Accrual Period.

               (iii) If on any LIBOR Determination Date the
          Trustee is required but unable to determine LIBOR in
          the manner provided in subparagraph (ii) of this
          Section 5.08(a), LIBOR for the next Interest Accrual
          Period will be LIBOR as determined on the previous
          LIBOR Determination Date, or, in the case of the first
          LIBOR Determination Date, the Initial LIBOR Rate.


                               85

<PAGE>

     (b) The establishment of LIBOR by the Trustee and the
Trustee's subsequent calculation of the Certificate Interest
Rates applicable to the LIBOR Certificates for the relevant
Interest Accrual Period, in the absence of manifest error, will
be final and binding.

     (c) Within five Business Days of the Trustee's calculation
of the Certificate Interest Rates of the LIBOR Certificates, the
Trustee shall furnish to the Company by telecopy (or by such
other means as the Trustee and the Company may agree from time to
time) such Certificate Interest Rates.

     (d) The Trustee shall provide to Certificateholders who
inquire of it by telephone the Certificate Interest Rates of the
LIBOR Certificates for the current and immediately preceding
Interest Accrual Period.

     (e) As used herein, "Reference Banks" shall mean no more
than four leading banks engaged in transactions in Eurodollar
deposits in the international Eurocurrency market (i) with an
established place of business in London, England, (ii) whose
quotations appear on the display designated "LIBO" on the Reuters
Monitor Money Rates Service (the "Reuters Screen LIBO Page") on
the applicable LIBOR Determination Date and (iii) which have been
designated as such by the Trustee and are able and willing to
provide such quotations to the Trustee on each LIBOR
Determination Date. The Reference Banks initially shall be:
Barclay's plc, Bank of Tokyo, National Westminster Bank and Trust
Company and Bankers Trust Company. If any of the initial
Reference Banks should be removed from the Reuters Screen LIBO
Page or in any other way fail to meet the qualifications of a
Reference Bank, or if such page is no longer published, the
Trustee, after consultation with the Company, shall use its best
efforts to designate alternate Reference Banks.

                           ARTICLE VI

                           THE COMPANY

     Section 6.01. Liability of the Company. The Company shall be
liable in accordance herewith only to the extent of the
obligations specifically imposed upon and undertaken by the
Company herein.

      Section 6.02. Merger or Consolidation of, or Assumption of
the Obligations of, the Company. Any corporation into which the
Company may be merged or consolidated, or any corporation
resulting from any merger, conversion or consolidation to which
the Company shall be a party, or any corporation succeeding to
the business of the Company, or any corporation, more than 50% of
the voting stock of which is, directly or indirectly, owned by
General Electric Company, or any limited partnership, the sole
general partner of which is either the Company or a corporation,
more than 50% of the voting stock of which is owned, directly or
indirectly, by General Electric Company, which executes an
agreement of assumption to perform every obligation of the
Company hereunder, shall be the successor of the Company
hereunder, without the execution or filing of any paper or any
further act on the part of any of the parties hereto, anything
herein to the contrary notwithstanding.


                               86

<PAGE>

      Section 6.03. Assignment. The Company may assign its rights
and delegate its duties and obligations as servicer under this
Agreement; provided, that (i) the purchaser or transferee
accepting such assignment or delegation is qualified to service
mortgage loans for FNMA or FHLMC, is reasonably satisfactory to
the Trustee and executes and delivers to the Trustee an
agreement, in form and substance reasonably satisfactory to the
Trustee, which contains an assumption by such purchaser or
transferee of the due and punctual performance and observance of
each covenant and condition to be performed or observed by the
Company as servicer hereunder from and after the date of such
agreement and (ii) each Rating Agency's rating of any Classes of
Certificates in effect immediately prior to such assignment or
delegation would not be qualified, downgraded or withdrawn as a
result thereof. In the case of any such assignment or delegation,
the Company will be released from its obligations as servicer
hereunder except for liabilities and obligations as servicer
incurred prior to such assignment or delegation.

      Section 6.04. Limitation on Liability of the Company and
Others. Neither the Company nor any of the directors or officers
or employees or agents of the Company shall be under any
liability to the Trust Fund or the Certificateholders for any
action taken or for refraining from the taking of any action by
the Company pursuant to this Agreement, or for errors in
judgment; provided, however, that this provision shall not
protect the Company or any such person against any liability
which would otherwise be imposed by reason of willful
misfeasance, bad faith or gross negligence in the performance of
duties of the Company or by reason of reckless disregard of
obligations and duties of the Company hereunder. The Company and
any director or officer or employee or agent of the Company may
rely in good faith on any document of any kind prima facie
properly executed and submitted by any Person respecting any
matters arising hereunder. The Company and any director or
officer or employee or agent of the Company shall be indemnified
by the Trust Fund and held harmless against any loss, liability
or expense incurred in connection with any legal action relating
to this Agreement or the Certificates, other than any loss,
liability or expense related to any specific Mortgage Loan or
Mortgage Loans (except as any such loss, liability or expense
shall be otherwise reimbursable pursuant to this Agreement) and
any loss, liability or expense incurred by reason of willful
misfeasance, bad faith or gross negligence in the performance of
duties hereunder or by reason of reckless disregard of
obligations and duties hereunder. The Company shall be under no
obligation to appear in, prosecute or defend any legal action
which is not incidental to its duties to service the Mortgage
Loans in accordance with this Agreement and which in its opinion
may involve it in any expense or liability; provided, however,
that the Company may in its sole discretion undertake any such
action which it may deem necessary or desirable in respect of
this Agreement, and the rights and duties of the parties hereto
and the interests of the Certificateholders hereunder. In such
event, the legal expenses and costs of such action and any
liability resulting therefrom shall be expenses, costs and
liabilities of the Trust Fund and the Company shall be entitled
to be reimbursed therefor from amounts credited to the Mortgage
Loan Payment Record as provided by Section 3.04.

     Section 6.05. The Company Not to Resign. Subject to the
provisions of Sections 6.02 and 6.03, the Company shall not
resign from the obligations and duties hereby imposed on it
except upon determination that the performance of its duties
hereunder is no longer permissible under applicable law. Any such
determination permitting the resignation of the Company shall be
evidenced by an Opinion of Counsel to such effect delivered to
the Trustee. No such 


                               87

<PAGE>

resignation shall become effective until the
Trustee or a successor servicer shall have assumed the
responsibilities and obligations of the Company in accordance
with Section 7.02.

                           ARTICLE VII

                              DEFAULT

     Section 7.01. Events of Default. If any one of the following
events ("Events of Default") shall occur and be continuing:

               (i) Any failure by the Company to make any payment
          to the Trustee of funds pursuant to Section 3.02(d) out
          of which distributions to Certificateholders of any
          Class are required to be made under the terms of the
          Certificates and this Agreement which failure continues
          unremedied for a period of three Business Days after
          the date upon which written notice of such failure
          shall have been given to the Company by the Trustee or
          to the Company and the Trustee by Holders of
          Certificates of each Class affected thereby evidencing,
          as to each such Class, Percentage Interests aggregating
          not less than 25%; or

               (ii) Failure on the part of the Company duly to
          observe or perform in any material respect any other
          covenants or agreements of the Company set forth in the
          Certificates or in this Agreement, which covenants and
          agreements (A) materially affect the rights of
          Certificateholders and (B) continue unremedied for a
          period of 60 days after the date on which written
          notice of such failure, requiring the same to be
          remedied, shall have been given to the Company by the
          Trustee, or to the Company and the Trustee by the
          Holders of Certificates of each Class affected thereby
          evidencing, as to each such Class, Percentage Interests
          aggregating not less than 25%; or

               (iii) The entry of a decree or order by a court or
          agency or supervisory authority having jurisdiction in
          the premises for the appointment of a conservator,
          receiver or liquidator in any insolvency, readjustment
          of debt, marshalling of assets and liabilities or
          similar proceedings of or relating to the Company, or
          for the winding up or liquidation of the Company's
          affairs, and the continuance of any such decree or
          order unstayed and in effect for a period of 60
          consecutive days; or

               (iv) The consent by the Company to the appointment
          of a conservator or receiver or liquidator in any
          insolvency, readjustment of debt, marshalling of assets
          and liabilities or similar proceedings of or relating
          to the Company or of or relating to substantially all
          of its property; or the Company shall admit in writing
          its inability to pay its debts generally as they become
          due, file a petition to take advantage of any
          applicable insolvency or reorganization statute, make
          an assignment for the benefit of its creditors, or
          voluntarily suspend payment of its obligations;


                               88

<PAGE>

then, and in each and every such case, so long as an Event of
Default shall not have been remedied by the Company, either the
Trustee, or the Holders of Certificates of each Class affected
thereby evidencing, as to each such Class, Percentage Interests
aggregating not less than 51%, by notice then given in writing to
the Company (and to the Trustee if given by the
Certificateholders) may terminate all of the rights and
obligations of the Company as servicer under this Agreement. On
or after the receipt by the Company of such written notice, all
authority and power of the Company under this Agreement, whether
with respect to the Certificates or the Mortgage Loans or
otherwise, shall pass to and be vested in the Trustee pursuant to
and under this Section 7.01; and, without limitation, the Trustee
is hereby authorized and empowered to execute and deliver, on
behalf of the Company, as attorney-in-fact or otherwise, any and
all documents and other instruments, and to do or accomplish all
other acts or things necessary or appropriate to effect the
purposes of such notice of termination, whether to complete the
transfer and endorsement of the Mortgage Loans and related
documents, or otherwise, including, without limitation, the
recordation of the assignments of the Mortgage Loans to it. The
Company agrees to cooperate with the Trustee in effecting the
termination of the responsibilities and rights of the Company
hereunder, including, without limitation, the transfer to the
Trustee for the administration by it of all cash amounts that
shall at the time be held by the Company and that have been or
should have been credited by it to the Mortgage Loan Payment
Record, or that have been deposited by the Company in the
Certificate Account or are thereafter received by the Company
with respect to the Mortgage Loans. In addition to any other
amounts which are then, or, notwithstanding the termination of
its activities as servicer, may become, payable to the Company
under this Agreement, the Company shall be entitled to receive
out of any delinquent payment on account of interest on a
Mortgage Loan, due during the period prior to the notice pursuant
to this Section 7.01 which terminates the obligation and rights
of the Company hereunder and received after such notice, that
portion of such payment which it would have been entitled to
retain pursuant to Section 3.04(vi) if such notice had not been
given.

      Section 7.02. Trustee to Act; Appointment of Successor. (a)
On and after the time the Company receives a notice of
termination pursuant to Section 7.01, the Trustee shall be the
successor in all respects to the Company in its capacity as
servicer under this Agreement and the transactions set forth or
provided for herein and shall succeed to all the rights of and be
subject to all the responsibilities, duties and liabilities
relating thereto placed on the Company in its capacity as
servicer by the terms and provisions hereof; provided, however,
that the responsibilities and duties of the Company pursuant to
Sections 2.02 and 2.03(a) and, if the Trustee is prohibited by
law or regulation from making Monthly Advances, the
responsibility to make Monthly Advances pursuant to Section 4.04,
shall not be the responsibilities, duties or obligations of the
Trustee; and provided further, that any failure of the Trustee to
perform such duties and responsibilities that is caused by the
Company's failure to cooperate with the Trustee as required by
Section 7.01 shall not be considered a default by the Trustee
hereunder. As compensation therefor, the Trustee shall, except as
provided in Section 7.01, be entitled to such compensation as the
Company would have been entitled to hereunder if no such notice
of termination had been given. Notwithstanding the above, the
Trustee may, if it shall be unwilling so to act, or shall, if it
is legally unable so to act, appoint, or petition a court of
competent jurisdiction to appoint, any established housing and
home finance institution approved to service mortgage loans for
either FNMA or FHLMC, having a net worth of not less than
$10,000,000, as the successor to the Company hereunder in the
assumption of all or any part of the 


                               89

<PAGE>

responsibilities, duties or liabilities of the Company hereunder.
Pending appointment of a successor to the Company pursuant to
this Article VII, unless the Trustee is prohibited by law from so
acting, the Trustee shall act in such capacity as hereinabove
provided. In connection with such appointment and assumption, the
Trustee may make such arrangements for the compensation of such
successor out of payments on Mortgage Loans as it and such
successor shall agree; provided, however, that no such
compensation shall be in excess of that permitted the Company
hereunder. The Trustee and such successor shall take such action,
consistent with this Agreement, as shall be necessary to
effectuate any such succession.

     (b) Any successor, including the Trustee, to the Company as
servicer pursuant to this Article VII shall during the term of
its service as servicer maintain in force (i) a policy or
policies of insurance covering errors and omissions in the
performance of its obligations as servicer hereunder, and (ii) a
fidelity bond in respect of its officers, employees and agents to
the same extent as the Company is so required pursuant to Section
3.15.

     Section 7.03. Notification to Certificateholders. Upon any
termination or appointment of a successor to the Company pursuant
to this Article VII, the Trustee shall give prompt written notice
thereof to Certificateholders at their respective addresses
appearing in the Certificate Register.



                          ARTICLE VIII

                           THE TRUSTEE

     Section 8.01. Duties of Trustee. The Trustee, prior to the
occurrence of an Event of Default and after the curing of all
Events of Default which may have occurred, undertakes to perform
such duties and only such duties as are specifically set forth in
this Agreement. If an Event of Default has occurred (which has
not been cured), the Trustee shall exercise such of the rights
and powers vested in it by this Agreement, and use the same
degree of care and skill in their exercise, as a prudent person
would exercise or use under the circumstances in the conduct of
his or her own affairs.

           The Trustee, upon receipt of all resolutions,
certificates, statements, opinions, reports, documents, orders or
other instruments furnished to the Trustee which are specifically
required to be furnished pursuant to any provision of this
Agreement, shall examine them to determine whether they conform
to the requirements of this Agreement.

           No provision of this Agreement shall be construed to
relieve the Trustee from liability for its own negligent action,
its own negligent failure to act or its own misconduct; provided,
however, that:

               (i) Prior to the occurrence of an Event of
          Default, and after the curing of all such Events of
          Default which may have occurred, the duties and
          obligations of the Trustee shall be determined solely
          by the express provisions of this Agreement, the
          Trustee shall not be liable except for the performance
          of such duties and obligations as are specifically set
          forth in this Agreement, no implied covenants or
          obligations shall be read into this Agreement against
          the Trustee 


                               90

<PAGE>

          and, in the absence of bad faith on the part of the
          Trustee, the Trustee may conclusively rely, as to the
          truth of the statements and the correctness of the
          opinions expressed therein, upon any certificates or
          opinions furnished to the Trustee and conforming to the
          requirements of this Agreement;

               (ii) The Trustee shall not be personally liable
          for an error of judgment made in good faith by a
          Responsible Officer of the Trustee, unless it shall be
          proved that the Trustee was negligent in performing its
          duties in accordance with the terms of this Agreement;

               (iii) The Trustee shall not be personally liable
          with respect to any action taken, suffered or omitted
          to be taken by it in good faith in accordance with the
          direction of the Holders of Certificates of each Class
          affected thereby evidencing, as to each such Class,
          Percentage Interests aggregating not less than 25%,
          relating to the time, method and place of conducting
          any proceeding for any remedy available to the Trustee,
          or exercising any trust or power conferred upon the
          Trustee, under this Agreement; and

               (iv) The Trustee shall not be charged with
          knowledge of (A) any failure by the Company to comply
          with the obligations of the Company referred to in
          clauses (i) and (ii) of Section 7.01, (B) the rating
          downgrade referred to in the definition of "Trigger
          Event" or (C) any failure by the Company to comply with
          the obligations of the Company to record the
          assignments of Mortgages referred to in Section 2.01
          unless a Responsible Officer of the Trustee at the
          Corporate Trust Office obtains actual knowledge of such
          failures, occurrence or downgrade or the Trustee
          receives written notice of such failures, occurrence or
          downgrade from the Company or the Holders of
          Certificates of each Class affected thereby evidencing,
          as to each such Class, Percentage Interests aggregating
          not less than 25%.

           Subject to any obligation of the Trustee to make
Monthly Advances as provided herein, the Trustee shall not be
required to expend or risk its own funds or otherwise incur
financial liability in the performance of any of its duties
hereunder, or in the exercise of any of its rights or powers, if
there is reasonable ground for believing that the repayment of
such funds or adequate indemnity against such risk or liability
is not reasonably assured to it, and none of the provisions
contained in this Agreement shall in any event require the
Trustee to perform, or be responsible for the manner of
performance of, any of the obligations of the Company under this
Agreement, except during such time, if any, as the Trustee shall
be the successor to, and be vested with the rights, duties,
powers and privileges of, the Company in accordance with the
terms of this Agreement.

     Section 8.02. Certain Matters Affecting the Trustee. Except
as otherwise provided in Section 8.01:

               (i) The Trustee may conclusively rely and shall be
          protected in acting or refraining from acting upon any
          resolution, Officer's Certificate, certificate of
          auditors or any other certificate, statement,
          instrument, opinion, report, notice, 


                               91
<PAGE>

          request, consent, order, appraisal, bond or other paper
          or document believed by it to be genuine and to have
          been signed or presented by the proper party or
          parties;

               (ii) The Trustee may consult with counsel and any
          Opinion of Counsel shall be full and complete
          authorization and protection in respect of any action
          taken or suffered or omitted by it hereunder in good
          faith and in accordance with such Opinion of Counsel;

               (iii) The Trustee shall be under no obligation to
          exercise any of the rights or powers vested in it by
          this Agreement, or to institute, conduct or defend any
          litigation hereunder or in relation hereto, at the
          request, order or direction of any of the
          Certificateholders, pursuant to the provisions of this
          Agreement, unless such Certificateholders shall have
          offered to the Trustee reasonable security or indemnity
          against the costs, expenses and liabilities which may
          be incurred therein or thereby; nothing contained
          herein shall, however, relieve the Trustee of the
          obligations, upon the occurrence of an Event of Default
          (which has not been cured), to exercise such of the
          rights and powers vested in it by this Agreement, and
          to use the same degree of care and skill in their
          exercise as a prudent person would exercise or use
          under the circumstances in the conduct of his or her
          own affairs;

               (iv) The Trustee shall not be personally liable
          for any action taken, suffered or omitted by it in good
          faith and believed by it to be authorized or within the
          discretion or rights or powers conferred upon it by
          this Agreement;

               (v) Prior to the occurrence of an Event of Default
          and after the curing of all Events of Default which may
          have occurred, the Trustee shall not be bound to make
          any investigation into the facts or matters stated in
          any resolution, certificate, statement, instrument,
          opinion, report, notice, request, consent, order,
          approval, bond or other paper or documents, unless
          requested in writing so to do by Holders of
          Certificates of each Class affected thereby evidencing,
          as to each such Class, Percentage Interests aggregating
          not less than 25%; provided, however, that if the
          payment within a reasonable time to the Trustee of the
          costs, expenses or liabilities likely to be incurred by
          it in the making of such investigation is, in the
          opinion of the Trustee, not reasonably assured to the
          Trustee by the security afforded to it by the terms of
          this Agreement, the Trustee may require reasonable
          indemnity against such cost, expense or liability as a
          condition to such proceeding. The reasonable expense of
          every such investigation shall be paid by the Company
          or, if paid by the Trustee, shall be reimbursed by the
          Company upon demand. Nothing in this clause (v) shall
          derogate from the obligation of the Company to observe
          any applicable law prohibiting disclosure of
          information regarding the Mortgagors; and

               (vi) The Trustee may execute any of the trusts or
          powers hereunder or perform any duties hereunder either
          directly or by or through agents or attorneys or a
          custodian.


                               92
<PAGE>

      Section 8.03. Trustee Not Liable for Certificates or
Mortgage Loans. The recitals contained herein and in the
Certificates (other than the signature and countersignature of
the Trustee on the Certificates) shall be taken as the statements
of the Company, and the Trustee assumes no responsibility for the
correctness of the same. The Trustee makes no representations as
to the validity or sufficiency of this Agreement or of the
Certificates (other than the signature and countersignature of
the Trustee on the Certificates) or of any Mortgage Loan or
related document. The Trustee shall not be accountable for the
use or application by the Company of any of the Certificates or
of the proceeds of such Certificates, or for the use or
application of any funds paid to the Company in respect of the
Mortgage Loans or deposited in or withdrawn from the Certificate
Account by the Company.

     Section 8.04. Trustee May Own Certificates. The Trustee in
its individual or any other capacity may become the owner or
pledgee of Certificates with the same rights as it would have if
it were not Trustee.

      Section 8.05. The Company to Pay Trustee's Fees and
Expenses. The Company covenants and agrees to pay to the Trustee
from time to time, and the Trustee shall be entitled to,
reasonable compensation (which shall not be limited by any
provision of law in regard to the compensation of a trustee of an
express trust) for all services rendered by it in the execution
of the trusts hereby created and in the exercise and performance
of any of the powers and duties hereunder of the Trustee, and the
Company will pay or reimburse the Trustee upon its request for
all reasonable expenses, disbursements and advances (including
any Monthly Advances of the Trustee not previously reimbursed
thereto pursuant to Section 3.04) incurred or made by the Trustee
in accordance with any of the provisions of this Agreement
(including the reasonable compensation and the expenses and
disbursements of its counsel and of all persons not regularly in
its employ) except any such expense, disbursement or advance as
may arise from its negligence or bad faith or which is the
responsibility of Certificateholders hereunder. In addition, the
Company covenants and agrees to indemnify the Trustee from, and
hold it harmless against, any and all losses, liabilities,
damages, claims or expenses other than those resulting from the
negligence or bad faith of the Trustee. From time to time, the
Trustee may request that the Company debit the Mortgage Loan
Payment Record pursuant to Section 3.04 to reimburse the Trustee
for any Monthly Advances and Nonrecoverable Advances.

      Section 8.06. Eligibility Requirements for Trustee. The
Trustee hereunder shall at all times be a corporation having its
principal office either in the State of New York or in the same
state as that in which the initial Trustee under this Agreement
has its principal office and organized and doing business under
the laws of such State or the United States of America,
authorized under such laws to exercise corporate trust powers,
having a combined capital and surplus of at least $50,000,000 and
subject to supervision or examination by federal or state
authority. If such corporation publishes reports of condition at
least annually, pursuant to law or to the requirements of the
aforesaid supervising or examining authority, then for the
purposes of this Section 8.06, the combined capital and surplus
of such corporation shall be deemed to be its combined capital
and surplus as set forth in its most recent report of condition
so published. The Trustee shall not be an affiliate of the
Company. In case at any time the Trustee shall cease to be
eligible in accordance with the provisions of this Section 8.06,
the Trustee shall resign immediately in the manner and with the
effect specified in Section 8.07.


                               93
<PAGE>

      Section 8.07. Resignation or Removal of Trustee. The
Trustee may at any time resign and be discharged from the trusts
hereby created by giving written notice thereof to the Company.
Upon receiving such notice of resignation, the Company shall
promptly appoint a successor Trustee by written instrument, in
duplicate, one copy of which instrument shall be delivered to the
resigning Trustee and one copy to the successor Trustee. If no
successor Trustee shall have been so appointed and having
accepted appointment within 30 days after the giving of such
notice of resignation, the resigning Trustee may petition any
court of competent jurisdiction for the appointment of a
successor Trustee.

           If the conditions in any of the following clauses (i),
(ii) or (iii) shall occur at any time, the Company may remove the
Trustee: (i) the Trustee shall cease to be eligible in accordance
with the provisions of Section 8.06 and shall fail to resign
after written request therefor by the Company; (ii) the Trustee
shall be legally unable to act, or shall be adjudged a bankrupt
or insolvent, or a receiver of the Trustee or of its property
shall be appointed, or any public officer shall take charge or
control of the Trustee or of its property or affairs for the
purpose of rehabilitation, conservation or liquidation; or (iii)
the replacement of the Trustee with a successor Trustee will
enable the Company to avoid (and should, based on the information
included in the notice referred to below, result in the avoidance
of) a downgrading of the ratings assigned to the Certificates by
the Rating Agencies (whether or not other actions could avoid
such downgrading) and no Event of Default, as provided by Section
7.01 hereof, shall have occurred or be continuing; provided,
however, that no action shall be taken pursuant to this clause
(iii) unless reasonable notice shall have been provided to the
Trustee, which notice shall set forth the basis for any rating
downgrade as contemplated by the Rating Agencies and shall also
indicate the manner in which such proposed action is intended to
avoid such downgrade. If it removes the Trustee under the
authority of the immediately preceding sentence, the Company
shall promptly appoint a successor trustee by written instrument,
in duplicate, one copy of which instrument shall be delivered to
the Trustee so removed and one copy to the successor trustee.

           Any resignation or removal of the Trustee and
appointment of a successor Trustee pursuant to any of the
provisions of this Section 8.07 shall not become effective until
acceptance of appointment by the successor Trustee as provided in
Section 8.08.

      Section 8.08. Successor Trustee. Any successor Trustee
appointed as provided in Section 8.07 shall execute, acknowledge
and deliver to the Company and to its predecessor Trustee an
instrument accepting such appointment hereunder, and thereupon
the resignation or removal of the predecessor Trustee shall
become effective and such successor Trustee, without any further
act, deed or conveyance, shall become fully vested with all the
rights, powers, duties and obligations of its predecessor
hereunder, with like effect as if originally named as Trustee.
The predecessor Trustee shall deliver to the successor Trustee
all Mortgage Files and related documents and statements held by
it hereunder; and the Company and the predecessor Trustee shall
execute and deliver such instruments and do such other things as
may reasonably be required for fully and certainly vesting and
confirming in the successor Trustee all such rights, powers,
duties and obligations.

           No successor Trustee shall accept appointment as
provided in this Section 8.08 unless at the time of such
acceptance such successor Trustee shall be eligible under the
provisions of Section 8.06.


                               94
<PAGE>

           Upon acceptance of appointment by a successor Trustee
as provided in this Section 8.08, the Company shall mail notice
of the succession of such Trustee hereunder to all holders of
Certificates at their addresses as shown in the Certificate
Register. If the Company fails to mail such notice within 10 days
after acceptance of appointment by the successor Trustee, the
successor Trustee shall cause such notice to be mailed at the
expense of the Company.

      Section 8.09. Merger or Consolidation of Trustee. Any
corporation into which the Trustee may be merged or converted or
with which it may be consolidated, or any corporation resulting
from any merger, conversion or consolidation to which the Trustee
shall be a party, or any corporation succeeding to the corporate
trust business of the Trustee, shall be the successor of the
Trustee hereunder, provided that such corporation shall be
eligible under the provisions of Section 8.06, without the
execution or filing of any paper or any further act on the part
of any of the parties hereto, anything herein to the contrary
notwithstanding.

      Section 8.10. Appointment of Co-Trustee or Separate
Trustee. Notwithstanding any other provisions of this Agreement,
at any time, for the purpose of meeting any legal requirements of
any jurisdiction in which any part of the Trust Fund or property
securing any Mortgage Note may at the time be located, the
Company and the Trustee acting jointly shall have the power and
shall execute and deliver all instruments to appoint one or more
Persons approved by the Trustee to act as co-trustee or
co-trustees, jointly with the Trustee, of all or any part of the
Trust Fund, or separate trustee or separate trustees of any part
of the Trust Fund, and to vest in such Person or Persons, in such
capacity and for the benefit of the Certificateholders, such
title to the Trust Fund, or any part thereof, and, subject to the
other provisions of this Section 8.10, such powers, duties,
obligations, rights and trusts as the Company and the Trustee may
consider necessary or desirable. If the Company shall not have
joined in such appointment within 15 days after the receipt by it
of a request so to do, or in case an Event of Default shall have
occurred and be continuing, the Trustee alone shall have the
power to make such appointment. No co-trustee or separate trustee
hereunder shall be required to meet the terms of eligibility as a
successor trustee under Section 8.06 and no notice to
Certificateholders of the appointment of any co-trustee or
separate trustee shall be required under Section 8.08.

           Every separate trustee and co-trustee shall, to the
extent permitted by law, be appointed and act subject to the
following provisions and conditions:

               (i) All rights, powers, duties and obligations
          conferred or imposed upon the Trustee shall be
          conferred or imposed upon and exercised or performed by
          the Trustee and such separate trustee or co-trustee
          jointly (it being understood that such separate trustee
          or co-trustee is not authorized to act separately
          without the Trustee joining in such act), except to the
          extent that under any law of any jurisdiction in which
          any particular act or acts are to be performed (whether
          as Trustee hereunder or as successor to the Company
          hereunder), the Trustee shall be incompetent or
          unqualified to perform such act or acts, in which event
          such rights, powers, duties and obligations (including
          the holding of title to the Trust Fund or any portion
          thereof in any such jurisdiction) shall be exercised
          and performed singly by such separate trustee or
          co-trustee, but solely at the direction of the Trustee;


                               95
<PAGE>

               (ii) No trustee hereunder shall be held personally
          liable by reason of any act or omission of any other
          trustee hereunder; and

               (iii) The Company and the Trustee acting jointly
          may at any time accept the resignation of or remove any
          separate trustee or co-trustee.

           Any notice, request or other writing given to the
Trustee shall be deemed to have been given to each of the then
separate trustees and co-trustees, as effectively as if given to
each of them. Every instrument appointing any separate trustee or
co-trustee shall refer to this Agreement and the conditions of
this Article VIII. Each separate trustee and co-trustee, upon its
acceptance of the trusts conferred, shall be vested with the
estates or property specified in its instrument of appointment,
either jointly with the Trustee or separately, as may be provided
therein, subject to all the provisions of this Agreement,
specifically including every provision of this Agreement relating
to the conduct of, affecting the liability of, or affording
protection to, the Trustee. Every such instrument shall be filed
with the Trustee and a copy thereof given to the Company.

           Any separate trustee or co-trustee may, at any time,
constitute the Trustee, its agent or attorney-in-fact, with full
power and authority, to the extent not prohibited by law, to do
any lawful act under or in respect of this Agreement on its
behalf and in its name. If any separate trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all
of its estates, properties, rights, remedies and trusts shall
vest in and be exercised by the Trustee, to the extent permitted
by law, without the appointment of a new or successor trustee.

      Section 8.11. Compliance with REMIC Provisions; Tax
Returns. The Trustee shall at all times act in such a manner in
the performance of its duties hereunder as shall be necessary to
prevent the Trust Fund from failing to qualify as a REMIC and to
prevent the imposition of a tax on the Trust Fund or the REMIC
established hereunder. The Trustee, upon request, will furnish
the Company with all such information within its possession as
may be reasonably required in connection with the preparation of
all tax returns of the Trust Fund and any Reserve Fund, and
shall, upon request, execute such returns.

                           ARTICLE IX

                           TERMINATION

      Section 9.01. Termination upon Repurchase by the Company or
Liquidation of All Mortgage Loans. Subject to Section 9.02, the
respective obligations and responsibilities of the Company and
the Trustee created hereby (other than the obligation of the
Trustee to make certain payments to Certificateholders after the
final Distribution Date and the obligation of the Trustee to send
certain notices as hereinafter set forth) shall terminate upon
the last action required to be taken by the Trustee on the final
Distribution Date pursuant to this Article IX following the
earlier of (a) the repurchase by the Company of all Mortgage
Loans and all REO Mortgage Loans remaining in the Trust Fund at a
price equal to the sum of (x) 100% of the unpaid principal
balance of each Mortgage Loan (other than any REO Mortgage Loans
described in the following clause) as of the first day of the
month in which such purchase price is to be distributed to
Certificateholders plus accrued and unpaid interest thereon at
the applicable 


                               96
<PAGE>


Remittance Rate (less any amounts constituting previously
unreimbursed Monthly Advances) to the first day of the month in
which such purchase price is to be distributed to
Certificateholders and (y) the appraised value of any REO
Mortgage Loan (less the good faith estimate of the Company of
Liquidation Expenses to be incurred in connection with its
disposal thereof), such appraisal to be conducted by an appraiser
mutually agreed upon by the Company and the Trustee, and (b) the
later of the final payment or other liquidation (or any Monthly
Advance with respect thereto) of the last Mortgage Loan remaining
in the Trust Fund or the disposition of all property acquired
upon foreclosure or by deed in lieu of foreclosure of any
Mortgage Loan; provided, however, that in no event shall the
Trust Fund created hereby continue beyond the expiration of 21
years from the death of the last survivor of the descendants of
Joseph P. Kennedy, the late ambassador of the United States of
America to the Court of St. James's, living on the date of this
Agreement. The right of the Company to repurchase all Mortgage
Loans pursuant to clause (a) above shall be conditioned upon the
aggregate of the Scheduled Principal Balance of the Outstanding
Mortgage Loans, at the time of any such repurchase, aggregating
less than 10 percent of the aggregate of the Scheduled Principal
Balance of the Mortgage Loans as of the Cut-off Date.

           Notice of any termination, specifying the Distribution
Date upon which the Certificateholders may surrender their
Certificates to the Trustee for payment of the final distribution
and cancellation, shall be given promptly by the Trustee by
letter to Certificateholders mailed not earlier than the 15th day
and not later than the 25th day of the month next preceding the
month of such final distribution specifying (A) the Distribution
Date upon which final payment of the Certificates will be made
upon presentation and surrender of the Certificates at the office
of the Trustee therein designated, (B) the amount of any such
final payment and (C) that the Record Date otherwise applicable
to such Distribution Date is not applicable, payments being made
only upon presentation and surrender of the Certificates at the
office of the Trustee therein specified. The Trustee shall give
such notice to the Certificate Registrar at the time such notice
is given to Certificateholders. In the event such notice is given
in connection with the exercise by the Company of its right of
repurchase, the Company shall deposit in the Certificate Account
not later than 11:00 a.m. on the Business Day prior to the final
Distribution Date in next-day funds an amount equal to the price
described above. Upon presentation and surrender of the
Certificates, the Trustee shall cause to be distributed to
Certificateholders an amount equal to the price calculated as
above provided, any such repurchase being in lieu of the
distribution otherwise required to be made on the Distribution
Date upon which the repurchase is effected. Upon certification to
the Trustee by a Servicing Officer following such final deposit,
the Trustee shall promptly release to the Company the Mortgage
Files for the repurchased Mortgage Loans.

          On the final Distribution Date, the Trustee shall
distribute amounts on deposit in the Certificate Account in
accordance with the applicable priorities provided by Section
4.01. Distributions on each Certificate shall be made on the
final Distribution Date in the manner specified in Section 4.02
but only upon presentation and surrender of the Certificates.

          In the event that all of the Certificateholders shall
not surrender their Certificates for cancellation within six
months after the date specified in the above-mentioned written
notice, the Trustee shall give a second written notice to the
remaining Certificateholders to surrender their Certificates for
cancellation and receive the final distribution with respect
thereto. If within


                               97

<PAGE>

one year after the second notice all the Certificates shall not
have been surrendered for cancellation, the Trustee may take
appropriate steps, or may appoint an agent to take appropriate
steps, to contact the remaining Certificateholders concerning
surrender of their Certificates, and the cost thereof shall be
paid out of the funds and other assets which remain subject
hereto.

      Section 9.02. Additional Termination Requirements. (a) In
the event the Company exercises its purchase option as provided
in Section 9.01, the Trust Fund and the REMIC established
hereunder shall be terminated in accordance with the following
additional requirements, unless the Trustee has been supplied
with an Opinion of Counsel to the effect that the failure to
comply with the requirements of this Section 9.02 will not (i)
result in the imposition of taxes on "prohibited transactions" of
such REMIC as defined in section 860F of the Code, or (ii) cause
the Trust Fund to fail to qualify as a REMIC at any time that any
Certificates are outstanding:

               (i) Within 90 days prior to the final Distribution
          Date set forth in the notice given by the Trustee under
          Section 9.01, the Company shall prepare and the Trustee
          shall execute and adopt a plan of complete liquidation
          for such REMIC within the meaning of section
          860F(a)(4)(A)(i) of the Code, which shall be evidenced
          by such notice; and

               (ii) Within 90 days after the time of adoption of
          such a plan of complete liquidation, the Trustee shall
          sell all of the assets of the Trust Fund to the Company
          for cash in accordance with Section 9.01.

     (b) By their acceptance of the Residual Certificates, the
Holders thereof hereby authorize the Trustee to adopt such a plan
of complete liquidation which authorization shall be binding on
all successor Holders of the Residual Certificates.

     (c) On the final federal income tax return for the REMIC
established hereunder, the Trustee will attach a statement
specifying the date of the adoption of the plan of liquidation.


                            ARTICLE X

                     MISCELLANEOUS PROVISIONS


      Section 10.01. Amendment. This Agreement may be amended
from time to time by the Company and the Trustee, without the
consent of any of the Certificateholders, to cure any ambiguity,
to correct or supplement any provisions herein or therein which
may be defective or inconsistent with any other provisions
herein, or to surrender any right or power herein conferred upon
the Company, or to add any other provisions with respect to
matters or questions arising under this Agreement, which shall
not be materially inconsistent with the provisions of this
Agreement; provided, however, that such action shall not, as
evidenced by an Opinion of Counsel, adversely affect in any
material respect the interests of any Certificateholder.
Notwithstanding the foregoing, without the consent of the
Certificateholders, the Trustee and the Company may at any time
and from time to time amend this Agreement to modify, eliminate
or


                               98

<PAGE>


add to any of its provisions to such extent as shall be necessary
or appropriate to maintain the qualification of the Trust Fund as
a REMIC under the Code or to avoid or minimize the risk of the
imposition of any tax on the Trust Fund pursuant to the Code that
would be a claim against the Trust Fund at any time prior to the
final redemption of the Certificates, provided that the Trustee
has obtained an opinion of independent counsel (which opinion
also shall be addressed to the Company) to the effect that such
action is necessary or appropriate to maintain such qualification
or to avoid or minimize the risk of the imposition of such a tax.

           This Agreement may also be amended from time to time
by the Company and the Trustee with the consent of Holders of
Certificates evidencing (i) not less than 66% of the Voting
Rights of all the Certificates or (ii) Percentage Interests
aggregating not less than 66% of each Class affected by such
amendment, for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions of
this Agreement, or of modifying in any manner the rights of the
Holders of Certificates; provided, however, that no such
amendment shall (a) reduce in any manner the amount of, or delay
the timing of, collections of payments on the Mortgage Loans or
distributions which are required to be made on any Certificate
without the consent of the Holder of such Certificate, (b)
adversely affect in any material respects the interests of the
Holders of any Class of Certificates in any manner other than as
described in (a), without the consent of the Holders of
Certificates evidencing Percentage Interests aggregating not less
than 66% of such Class, or (c) reduce the aforesaid percentages
of Certificates of any Class required to consent to any such
amendment, without the consent of the Holders of all Certificates
of such Class then outstanding. For purposes of this paragraph,
references to "Holder" or "Holders" shall be deemed to include,
in the case of any Class of Book-Entry Certificates, the related
Certificate Owners.

           Notwithstanding any contrary provision of this
Agreement, the Trustee shall not consent to any amendment to this
Agreement unless it shall have first received an Opinion of
Counsel to the effect that such amendment will not subject the
Trust Fund to tax or cause the Trust Fund to fail to qualify as a
REMIC at any time that any Certificates are outstanding.

           Promptly after the execution of any such amendment or
consent the Trustee shall furnish written notification of the
substance of such amendment to each Certificateholder.

          It shall not be necessary for the consent of
Certificateholders under this Section 10.01 to approve the
particular form of any proposed amendment, but it shall be
sufficient if such consent shall approve the substance thereof.
The manner of obtaining such consents and of evidencing the
authorization of the execution thereof by Certificateholders
shall be subject to such reasonable requirements as the Trustee
may prescribe.

      Section 10.02. Recordation of Agreement. This Agreement is
subject to recordation in all appropriate public offices for real
property records in all the counties or other comparable
jurisdictions in which any or all of the properties subject to
the Mortgages are situated, and in any other appropriate public
recording office or elsewhere, such recordation to be effected by
the Company and at its expense on direction by the Trustee, but
only upon direction of the Trustee accompanied by an Opinion of
Counsel to the effect that such recordation materially and
beneficially affects the interests of Certificateholders.


                               99

<PAGE>

           For the purpose of facilitating the recordation of
this Agreement as herein provided and for other purposes, this
Agreement may be executed simultaneously in any number of
counterparts, each of which counterparts shall be deemed to be an
original, and such counterparts shall constitute but one and the
same instrument.

     Section 10.03. Limitation on Rights of Certificateholders.
The death or incapacity of any Certificateholder shall not
operate to terminate this Agreement or the Trust Fund, nor
entitle such Certificateholder's legal representatives or heirs
to claim an accounting or to take any action or commence any
proceeding in any court for a partition or winding up of the
Trust Fund, nor otherwise affect the rights, obligations and
liabilities of the parties hereto or any of them.

           No Certificateholder shall have any right to vote
(except as provided in Section 10.01) or in any manner otherwise
control the operation and management of the Trust Fund, or the
obligations of the parties hereto, nor shall anything herein set
forth, or contained in the terms of the Certificates, be
construed so as to constitute the Certificateholders from time to
time as partners or members of an association; nor shall any
Certificateholder be under any liability to any third person by
reason of any action taken by the parties to this Agreement
pursuant to any provision hereof.

           No Certificateholder shall have any right by virtue or
by availing itself of any provisions of this Agreement to
institute any suit, action or proceeding in equity or at law upon
or under or with respect to this Agreement, unless such Holder
previously shall have given to the Trustee a written notice of
default and of the continuance thereof, as hereinbefore provided,
and unless also the Holders of Certificates of each Class
affected thereby evidencing, as to each such Class, Percentage
Interests aggregating not less than 25% shall have made written
request upon the Trustee to institute such action, suit or
proceeding in its own name as Trustee hereunder and shall have
offered to the Trustee such reasonable indemnity as it may
require against the costs, expenses and liabilities to be
incurred therein or thereby, and the Trustee, for 60 days after
its receipt of such notice, request and offer of indemnity, shall
have neglected or refused to institute any such action, suit or
proceeding; it being understood and intended, and being expressly
covenanted by each Certificateholder with every other
Certificateholder and the Trustee, that no one or more Holders of
Certificates shall have any right in any manner whatever by
virtue or by availing itself or themselves of any provisions of
this Agreement to affect, disturb or prejudice the rights of the
Holders of any other of the Certificates, or to obtain or seek to
obtain priority over or preference to any other such Holder, or
to enforce any right under this Agreement, except in the manner
herein provided and for the equal, ratable and common benefit of
all Certificateholders. For the protection and enforcement of the
provisions of this Section 10.03, each and every
Certificateholder and the Trustee shall be entitled to such
relief as can be given either at law or in equity.

     Section 10.04. Governing Law. THIS AGREEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK
AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER
SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

      Section 10.05. Notices. All demands, notices and
communications hereunder shall be in writing and shall be deemed
to have been duly given if personally delivered at or mailed by


                               100

<PAGE>

certified mail, return receipt requested, (a) in the case of the
Company, to GE Capital Mortgage Services, Inc., 3 Executive
Campus, Cherry Hill, New Jersey 08002, Attention: General
Counsel, (b) in the case of the Trustee, to State Street Bank and
Trust Company, Corporate Trust Department, 225 Franklin Street,
Boston, Massachusetts 02110, (c) in the case of Fitch, to Fitch
IBCA, Inc., One State Street Plaza, New York, New York 10004,
Attention: Structured Finance Surveillance, and (d) in the case
of S&P, Standard and Poor's Ratings Services, 26 Broadway, 10th
Floor, New York, New York 10004, Attention: Residential
Mortgage-Surveillance, or, as to each such Person, at such other
address as shall be designated by such Person in a written notice
to each other named Person. Any notice required or permitted to
be mailed to a Certificateholder shall be given by first class
mail, postage prepaid, at the address of such Holder as shown in
the Certificate Register. Any notice so mailed within the time
prescribed in this Agreement shall be conclusively presumed to
have been duly given, whether or not the Certificateholder
receives such notice.

      Section 10.06. Notices to the Rating Agencies. The Company
shall deliver written notice of the following events to each
Rating Agency promptly following the occurrence thereof: material
amendment to this Agreement; any Event of Default; any Trigger
Event; change in or termination of the Trustee; removal of the
Company or any successor servicer as servicer; repurchase or
replacement of any Defective Mortgage Loan pursuant to Section
2.03; and final payment to Certificateholders. In addition, the
Company shall deliver copies of the following documents to each
Rating Agency at the time such documents are required to be
delivered pursuant to this Agreement: monthly statements to
Certificateholders pursuant to Section 4.05, annual report of
independent accountants pursuant to Section 3.13 and annual
servicer compliance report pursuant to Section 3.12.
Notwithstanding the foregoing, the failure to deliver such
notices or copies shall not constitute an Event of Default under
this Agreement.

     Section 10.07. Severability of Provisions. If any one or
more of the covenants, agreements, provisions or terms of this
Agreement shall be for any reason whatsoever held invalid, then
to the extent permitted by law such covenants, agreements,
provisions or terms shall be deemed severable from the remaining
covenants, agreements, provisions or terms of this Agreement and
shall in no way affect the validity or enforceability of the
other provisions of this Agreement or of the Certificates or the
rights of the Holders thereof.

     Section 10.08. Certificates Nonassessable and Fully Paid. It
is the intention of the Trustee that Certificateholders shall not
be personally liable for obligations of the Trust Fund, that the
beneficial ownership interests represented by the Certificates
shall be nonassessable for any losses or expenses of the Trust
Fund or for any reason whatsoever, and that Certificates upon
execution, countersignature and delivery thereof by the Trustee
are and shall be deemed fully paid.

                               * * *


                               101
<PAGE>

           IN WITNESS WHEREOF, the Company and the Trustee have
caused this Agreement to be duly executed by their respective
officers and their respective seals, duly attested, to be
hereunto affixed, all as of the day and year first above written.

                               GE CAPITAL MORTGAGE SERVICES, INC.


                               By:____________________________________
                                  Name:
                                  Title:
[SEAL]


Attest:


By:____________________________________
   Name:
   Title:


                               STATE STREET BANK AND
                                  TRUST COMPANY,
                                  as Trustee


                               By:______________________________________
                                  Name:
                                  Title:
[SEAL]


Attest:


By:____________________________________
   Name:
   Title:


<PAGE>





State of New Jersey  )
                     ) ss.:
County of Camden     )


           On the day of November, 1998 before me, a notary
public in and for the State of New Jersey, personally appeared
_______________________, known to me who, being by me duly sworn,
did depose and say that he/she resides at ________________________
___________________________________; that he/she is a(n)
_________________________ of GE Capital Mortgage Services, Inc.,
a corporation formed under the laws of the State of New Jersey,
one of the parties that executed the foregoing instrument; that
he/she knows the seal of said corporation; that the seal affixed
to said instrument is such corporate seal; that it was so affixed
by order of the Board of Directors of said corporation; and that
he/she signed his/her name thereto by like order.




                               ----------------------------------
                                      Notary Public



[Notarial Seal]

<PAGE>





The Commonwealth of Massachusetts   )
                                    ) ss.:
County of Suffolk                   )


           On the day of November, 1998 before me, a notary
public in and for the Commonwealth of Massachusetts, personally
appeared ____________________, known to me who, being by me duly
sworn, did depose and say that he/she resides at
__________________  _________________________________________;
that he/she is a(n) __________________________________ of State
Street Bank and Trust Company, one of the parties that executed
the foregoing instrument; that he/she knows the seal of said
Bank; that the seal affixed to said instrument is such corporate
seal; that it was so affixed by order of the Board of Directors
of said Bank; and that he/she signed his/her name thereto by
order of the Board of Directors of said Bank.




                               ----------------------------------
                                      Notary Public



[Notarial Seal]


<PAGE>
                             EXHIBIT A

                       FORMS OF CERTIFICATES


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


<PAGE>


   REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-24


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A1 Certificate
                                    Principal Balance:
Class A1                              $173,097,900

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.25%               Balance of this Certificate:

Cut-off Date:
November 1, 1998

First Distribution Date:            CUSIP:  36157RWY7
December 28, 1998


                               2
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A1 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of November 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in December 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the


                               3
<PAGE>


pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-24, issued in eighteen Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class A7,
Class A8, Class A9, Class A10, Class R, Class PO, Class M, Class
B1, Class B2, Class B3, Class B4 and Class B5, herein called the
"Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any


                               4
<PAGE>


Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption
95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the "Exemption")
applies to such transferee's acquisition and holding of such
Certificate, or (ii) an opinion of counsel satisfactory to the
Trustee, which opinion shall not be an expense of the Trustee or
the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the
Trust Fund being deemed to be "plan assets" and subject to the
prohibited transaction provisions of ERISA or Section 4975 and
will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in
the event that, as a result of a change of law or otherwise,
counsel satisfactory to the Trustee has rendered an opinion to
the effect that the purchase and holding of a Class M, Class B1,
Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or
a Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.

           No transfer of any Class R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption


                               5
<PAGE>


applies to such transferee's acquisition and holding of any such
Class R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage


                               6
<PAGE>


Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of
any Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Pool Scheduled Principal Balance at the time of
repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise
of such right will result in early retirement of the
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               7
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:___________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of
STATE STREET BANK AND TRUST COMPANY,
not in its individual capacity but
solely as Trustee


Dated:___________________


                                8
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

_________________________________________________________________

_________________________________________________________________
            (Please print or typewrite name and address
              including postal zip code of assignee)


_________________________________________________________________
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:
_________________________________________________________________
_________________________________________________________________
_________________________________________________________________

Dated:___________________




______________________________________
Signature by or on behalf of assignor




___________________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                                9
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               10
<PAGE>


   REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-24


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A2 Certificate
                                    Principal Balance:
Class A2                              $21,409,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.25%               Balance of this Certificate:

Cut-off Date:
November 1, 1998

First Distribution Date:            CUSIP:  36157RWZ4
December 28, 1998


                               11
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A2 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of November 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in December 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


                                12
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                                13
<PAGE>


   REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-24


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A3 Certificate
                                    Principal Balance:
Class A3                              $86,016,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.25%               Balance of this Certificate:

Cut-off Date:
November 1, 1998

First Distribution Date:            CUSIP:  36157RXA8
December 28, 1998


                                14
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A3 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of November 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in December 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


                                15
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                                16
<PAGE>


   REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-24


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A4 Certificate
                                    Principal Balance:
Class A4                              $2,165,133

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.50%               Balance of this Certificate:

Cut-off Date:
November 1, 1998

First Distribution Date:            CUSIP:  36157RXB6
December 28, 1998


                               17
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A4 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of November 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in December 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


                                18
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                                19
<PAGE>


REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-24


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A5 Certificate
                                    Principal Balance:
Class A5                              $35,246,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.25%               Balance of this Certificate:

Cut-off Date:
November 1, 1998

First Distribution Date:            CUSIP:  36157RXC4
December 28, 1998


                               20
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A5 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of November 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in December 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


                               21
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               22
<PAGE>


   REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-24


         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A6 Certificate
                                    Principal Balance:
Class A6                              $2,138,907

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.50%               Balance of this Certificate:

Cut-off Date:
November 1, 1998

First Distribution Date:            CUSIP:  36157RXD2
December 28, 1998


                               23
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A6 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of November 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in December 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


                               24
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               25
<PAGE>


   REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-24


         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A7 Certificate
                                    Principal Balance:
Class A7                              $3,409,939

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:

Cut-off Date:
November 1, 1998

First Distribution Date:            CUSIP:  36157RXE0
December 28, 1998


                               26
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A7 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of November 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in December 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


                               27
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               28
<PAGE>


   REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-24


         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A8 Certificate
                                    Principal Balance:
Class A8                              $6,819,878

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.00%               Balance of this Certificate:

Cut-off Date:
November 1, 1998

First Distribution Date:            CUSIP:  36157RXF7
December 28, 1998


                               29
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A8 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of November 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in December 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


                               30
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               31
<PAGE>


   REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-24


         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A9 Certificate
                                    Principal Balance:
Class A9                              $2,048,316

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.50%               Balance of this Certificate:

Cut-off Date:
November 1, 1998

First Distribution Date:            CUSIP:  36157RXG5
December 28, 1998


                               32
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A9 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of November 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in December 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


                               33
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               34
<PAGE>


   REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-24


         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A10 Certificate
                                    Principal Balance:
Class A10                             $6,352,356

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.00%               Balance of this Certificate:

Cut-off Date:
November 1, 1998

First Distribution Date:            CUSIP:  36157RXH3
December 28, 1998


                               35
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A10 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of November 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in December 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


                               36
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS THE
"RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN
SECTIONS 860G(a)(2) AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE"). A TRANSFEREE OF THIS CERTIFICATE,
BY ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE
SUBJECT TO CERTAIN RESTRICTIONS ON TRANSFERABILITY AS SET FORTH
IN THE AGREEMENT, AND SHALL BE REQUIRED TO FURNISH AN AFFIDAVIT
TO THE TRANSFEROR AND THE TRUSTEE TO THE EFFECT THAT IT IS NOT A
DISQUALIFIED ORGANIZATION, AS SUCH TERM IS DEFINED IN CODE
SECTION 860E(e)(5), AN AGENT (INCLUDING A BROKER, NOMINEE OR
OTHER MIDDLEMAN) FOR SUCH DISQUALIFIED ORGANIZATION, OR AN ENTITY
THAT HOLDS REMIC RESIDUAL SECURITIES AS NOMINEE TO FACILITATE THE
CLEARANCE AND SETTLEMENT OF SUCH SECURITIES THROUGH BOOK-ENTRY
CHANGES IN ACCOUNTS OF PARTICIPATING ORGANIZATIONS (A "BOOK-ENTRY
NOMINEE") AND TO HAVE AGREED TO SUCH AMENDMENTS TO THE AGREEMENT
AS MAY BE REQUIRED TO FURTHER EFFECTUATE THE RESTRICTIONS ON
TRANSFERS TO DISQUALIFIED ORGANIZATIONS, AGENTS THEREOF OR
BOOK-ENTRY NOMINEES.

THE HOLDER OF THIS CLASS R CERTIFICATE, BY ACCEPTANCE HEREOF, IS
DEEMED TO HAVE IRREVOCABLY APPOINTED THE COMPANY (AS DEFINED
HEREIN) AS ITS AGENT AND ATTORNEY-IN-FACT TO ACT AS "TAX MATTERS
PERSON" OF THE REMIC TO PERFORM THE FUNCTIONS OF A "TAX MATTERS
PARTNER" FOR PURPOSES OF SUBCHAPTER C OF CHAPTER 63 OF SUBTITLE F
OF THE CODE, WITH RESPECT TO THE TRUST FUND.


                               37
<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
DISQUALIFIED ORGANIZATION, BOOK-ENTRY NOMINEE OR NON-PERMITTED
FOREIGN HOLDER, AS DEFINED IN THE AGREEMENT OR TO ANY EMPLOYEE
BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY
ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO SECTION
4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED ("SECTION
4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS OF A PLAN
TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER
RESTRICTIONS AS SET FORTH HEREIN.

    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-24


         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class R Certificate
                                    Principal Balance:
Class R                               $100.00

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.25%               Balance of this Certificate:

Cut-off Date:
November 1, 1998

First Distribution Date:            CUSIP: 36157RXJ9
December 28, 1998


                               38
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class R Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of November 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in December 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the


                               39
<PAGE>


pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-24, issued in eighteen Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class A7,
Class A8, Class A9, Class A10, Class R, Class PO, Class M, Class
B1, Class B2, Class B3, Class B4 and Class B5, herein called the
"Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any


                               40
<PAGE>


Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption
95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the "Exemption")
applies to such transferee's acquisition and holding of such
Certificate, or (ii) an opinion of counsel satisfactory to the
Trustee, which opinion shall not be an expense of the Trustee or
the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the
Trust Fund being deemed to be "plan assets" and subject to the
prohibited transaction provisions of ERISA or Section 4975 and
will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in
the event that, as a result of a change of law or otherwise,
counsel satisfactory to the Trustee has rendered an opinion to
the effect that the purchase and holding of a Class M, Class B1,
Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or
a Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.

           No transfer of any Class R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption


                               41
<PAGE>


applies to such transferee's acquisition and holding of any such
Class R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage


                               42
<PAGE>


Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of
any Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Pool Scheduled Principal Balance at the time of
repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise
of such right will result in early retirement of the
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               43
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:___________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


                               44
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

_____________________________________________________________

_____________________________________________________________
           (Please print or typewrite name and address
              including postal zip code of assignee)


_____________________________________________________________
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

_____________________________________________________________
_____________________________________________________________
_____________________________________________________________

Dated:___________________




_____________________________________
Signature by or on behalf of assignor




_________________________
*Signature Guaranteed*

     *The signature hereon must be guaranteed by a bank, trust 
     company or broker of the signatory who is a member of a 
     signature guarantee medallion program.


                               45
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               46
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-24

         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class M Certificate
                                    Principal Balance:
Class M                               $6,520,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.25%               Balance of this Certificate:

Cut-off Date:
November 1, 1998

First Distribution Date:            CUSIP: 36157RXK8
December 28, 1998


                               47
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class M Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of November 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in December 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the


                               48
<PAGE>


pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-24, issued in eighteen Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class A7,
Class A8, Class A9, Class A10, Class R, Class PO, Class M, Class
B1, Class B2, Class B3, Class B4 and Class B5, herein called the
"Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any


                               49
<PAGE>


Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption
95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the "Exemption")
applies to such transferee's acquisition and holding of such
Certificate, or (ii) an opinion of counsel satisfactory to the
Trustee, which opinion shall not be an expense of the Trustee or
the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the
Trust Fund being deemed to be "plan assets" and subject to the
prohibited transaction provisions of ERISA or Section 4975 and
will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in
the event that, as a result of a change of law or otherwise,
counsel satisfactory to the Trustee has rendered an opinion to
the effect that the purchase and holding of a Class M, Class B1,
Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or
a Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.

           No transfer of any Class R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption


                               50
<PAGE>


applies to such transferee's acquisition and holding of any such
Class R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage


                               51
<PAGE>


Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of
any Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Pool Scheduled Principal Balance at the time of
repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise
of such right will result in early retirement of the
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               52
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:___________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


                               53
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

_____________________________________________________________

_____________________________________________________________
           (Please print or typewrite name and address
              including postal zip code of assignee)


_____________________________________________________________
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

_____________________________________________________________
_____________________________________________________________
_____________________________________________________________

Dated:___________________




_____________________________________
Signature by or on behalf of assignor




_________________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               54
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               55
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-24

         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class B1 Certificate
                                    Principal Balance:
Class B1                              $2,820,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.25%               Balance of this Certificate:

Cut-off Date:
November 1, 1998

First Distribution Date:            CUSIP: 36157RXL4
December 28, 1998


                               56
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B1 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of November 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in December 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


                               57
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               58
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-24

         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class B2 Certificate
                                    Principal Balance:
Class B2                              $1,410,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.25%               Balance of this Certificate:

Cut-off Date:
November 1, 1998

First Distribution Date:            CUSIP: 36157RXM2
December 28, 1998


                               59
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B2 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of November 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in December 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


                               60
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               61
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-24


         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R-                              Initial Class B3 Certificate
                                    Principal Balance:
Class B3                              $1,409,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.25%               Balance of this Certificate:

Cut-off Date:
November 1, 1998

First Distribution Date:            CUSIP:36157RXN0
December 28, 1998


                               62
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B3 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of November 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in December 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the


                               63
<PAGE>


pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-24, issued in eighteen Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class A7,
Class A8, Class A9, Class A10, Class R, Class PO, Class M, Class
B1, Class B2, Class B3, Class B4 and Class B5, herein called the
"Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any


                               64
<PAGE>


Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption
95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the "Exemption")
applies to such transferee's acquisition and holding of such
Certificate, or (ii) an opinion of counsel satisfactory to the
Trustee, which opinion shall not be an expense of the Trustee or
the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the
Trust Fund being deemed to be "plan assets" and subject to the
prohibited transaction provisions of ERISA or Section 4975 and
will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in
the event that, as a result of a change of law or otherwise,
counsel satisfactory to the Trustee has rendered an opinion to
the effect that the purchase and holding of a Class M, Class B1,
Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or
a Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.

           No transfer of any Class R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption


                               65
<PAGE>


applies to such transferee's acquisition and holding of any such
Class R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage


                               66
<PAGE>


Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of
any Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Pool Scheduled Principal Balance at the time of
repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise
of such right will result in early retirement of the
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               67
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:_________________________
                          Name:
                          Title:



Countersigned:


By______________________
Authorized Signatory of
STATE STREET BANK AND TRUST COMPANY,
not in its individual capacity but
solely as Trustee


Dated:__________________


                               68
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

_____________________________________________________________

_____________________________________________________________
            (Please print or typewrite name and address
              including postal zip code of assignee)


_____________________________________________________________
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

_____________________________________________________________
_____________________________________________________________
_____________________________________________________________

Dated:___________________




_____________________________________
Signature by or on behalf of assignor




_________________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               69
<PAGE>


           In connection with any transfer of this Certificate,
the undersigned registered holder hereof confirms that without
utilizing any general solicitation or general advertising:

(Check One) -

        |_|  (a)  This Certificate is being transferred by the
                  undersigned to a person whom the undersigned
                  reasonably believes is a "qualified
                  institutional buyer" (as defined in Rule 144A
                  under the Securities Act of 1933, as amended)
                  pursuant to the exemption from registration
                  under the Securities Act of 1933, as amended,
                  provided by Rule 144A thereunder.

        |_|  (b)  This Certificate is being transferred by the
                  undersigned to an institutional "accredited
                  investor" (as defined in Rule 501(a)(1), (2),
                  (3) or (7) of Regulation D under the
                  Securities Act of 1933, as amended) and that
                  the undersigned has been advised by the
                  prospective purchaser that it intends to hold
                  this Certificate for investment and not for
                  distribution or resale.


Dated
- ---------------------
(Signature)


If none of the foregoing boxes is checked, the Trustee shall not
be obligated to register this Certificate in the name of any
person other than the registered holder thereof unless and until
the conditions to any such transfer of registration set forth
herein, and in the Pooling and Servicing Agreement have been
satisfied.


TO BE COMPLETED BY PURCHASER IF (a) ABOVE IS CHECKED:

           The undersigned represents and warrants that (i) it is
a "qualified institutional buyer" (as defined in Rule 144A under
the Securities Act of 1933, as amended) and acknowledges that it
has received such information as the undersigned has requested


                               70
<PAGE>


pursuant to Rule 144A or has determined not to request such
information and that it is aware that the registered holder is
relying upon the undersigned's foregoing representations in order
to claim the exemption from registration provided by Rule 144A,
and (ii) the undersigned (x) is not an employee benefit plan
subject to the Employee Retirement Income Security Act of 1974,
as amended, or a plan subject to Section 4975 of the Internal
Revenue Code of 1986, as amended, and is not using the assets of
any such employee benefit or other plan to acquire this
Certificate or (y) is an insurance company investing assets of
its general account and the exemptions provided by Section III(a)
of Department of Labor Prohibited Transaction Exemption 95-60, 60
Fed. Reg. 35925 (July 12, 1995), apply to the acquisition and
holding by the undersigned of this Certificate.


Dated
- ---------------------
(Signature)


TO BE COMPLETED BY PURCHASER IF (b) ABOVE IS CHECKED:

           The undersigned represents and warrants that (i) it is
an institutional "accredited investor" (as defined in Rule
501(a)(1), (2), (3) or (7) of Regulation D under the Securities
Act of 1933, as amended), and (ii) the undersigned (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended, or a plan subject to Section
4975 of the Internal Revenue Code of 1986, as amended, and is not
using the assets of any such employee benefit or other plan to
acquire this Certificate or (y) is an insurance company investing
assets of its general account and the exemptions provided by
Section III(a) of Department of Labor Prohibited Transaction
Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995), apply to the
acquisition and holding by the undersigned of this Certificate.


Dated
- ---------------------
(Signature)


                               71
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               72
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-24


         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R-                              Initial Class B4 Certificate
                                    Principal Balance:
Class B4                              $705,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.25%               Balance of this Certificate:

Cut-off Date:
November 1, 1998

First Distribution Date:            CUSIP:36157RXP5
December 28, 1998


                               73
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B4 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of November 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in December 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


                               74
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               75
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-24


         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R-                              Initial Class B5 Certificate
                                    Principal Balance:
Class B5                              $881,999.77

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.25%               Balance of this Certificate:

Cut-off Date:
November 1, 1998

First Distribution Date:            CUSIP:36157RXQ3
December 28, 1998


                               76
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B5 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of November 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in December 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


                               77
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"). ANY RESALE OR
TRANSFER OF THIS CERTIFICATE WITHOUT REGISTRATION THEREOF UNDER
THE SECURITIES ACT MAY ONLY BE MADE IN A TRANSACTION EXEMPT FROM
THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND IN
ACCORDANCE WITH SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).


                               78
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-24

         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                             Initial Class PO Certificate
                                     Principal Balance:
Class PO                             $11,995.23

Certificate Interest               Initial Certificate Principal
  Rate per annum:                    Balance of this Certificate:
non-interest bearing

Cut-off Date:
November 1, 1998

First Distribution Date:
December 28, 1998


                               79
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class PO Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of November 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in December 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the


                               80
<PAGE>


pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-24, issued in eighteen Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class A7,
Class A8, Class A9, Class A10, Class R, Class PO, Class M, Class
B1, Class B2, Class B3, Class B4 and Class B5, herein called the
"Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any


                               81
<PAGE>


Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Class
Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the
"Exemption") applies to such transferee's acquisition and holding
of such Certificate, or (ii) an opinion of counsel satisfactory
to the Trustee, which opinion shall not be an expense of the
Trustee or the Company, to the effect that the purchase and
holding of such Certificate will not constitute or result in the
assets of the Trust Fund being deemed to be "plan assets" and
subject to the prohibited transaction provisions of ERISA or
Section 4975 and will not subject the Trustee or the Company to
any obligation in addition to those undertaken in the Agreement;
provided, however, that the Trustee will not require such
certificate or opinion in the event that, as a result of a change
of law or otherwise, counsel satisfactory to the Trustee has
rendered an opinion to the effect that the purchase and holding
of a Class M, Class B1, Class B2, Class B3, Class B4 or Class B5
Certificate by a Plan or a Person that is purchasing or holding
such Certificate with the assets of a Plan will not constitute or
result in a prohibited transaction under ERISA or Section 4975.

           No transfer of any Class R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption


                               82
<PAGE>


applies to such transferee's acquisition and holding of any such
Class R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage


                               83
<PAGE>


Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of
any Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Pool Scheduled Principal Balance at the time of
repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise
of such right will result in early retirement of the
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               84
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:_________________________
                          Name:
                          Title:



Countersigned:


By___________________
Authorized Signatory of
STATE STREET BANK AND TRUST COMPANY,
not in its individual capacity but
solely as Trustee


Dated:_______________


                               85
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

_____________________________________________________________

_____________________________________________________________
            (Please print or typewrite name and address
              including postal zip code of assignee)


_____________________________________________________________
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

_____________________________________________________________
_____________________________________________________________
_____________________________________________________________

Dated:___________________




_____________________________________
Signature by or on behalf of assignor




_________________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               86
<PAGE>


                             EXHIBIT B

                    PRINCIPAL BALANCE SCHEDULES


<PAGE>


                             EXHIBIT C

                          MORTGAGE LOANS


     [Each Mortgage Loan shall be identified by loan number,
address of the Mortgaged Property and name of the Mortgagor. The
following details shall be set forth as to each Mortgage Loan:
(i) the principal balance at the time of its origination, (ii)
the Scheduled Principal Balance as of the Cut-off Date, (iii) the
interest rate borne by the Mortgage Note, (iv) the scheduled
monthly level payment of principal and interest, (v) the
Loan-To-Value ratio, (vi) the maturity date of the Mortgage Note
and (vii) the Base Servicing Fee Rate for such Mortgage Loan.
Cooperative Loans and Enhanced Streamlined Refinance program
loans shall be designated as such.]


1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:            1
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007700636     MORTGAGORS: CRAFT                ROBERT
                               CRAFT                ANGELA
    REGION CODE    ADDRESS   : 3530 CHARTER OAK WAY
        02         CITY      :    KNOXVILLE
                   STATE/ZIP : TN  37922
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,839.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.13600
    ----------------------------------------------------------------
0   0007726391     MORTGAGORS: BOYLE                THOMAS
                               BOYLE                JUDITH
    REGION CODE    ADDRESS   : 11958 N 134TH PL
        02         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85259
    MORTGAGE AMOUNT :   519,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    518,595.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,455.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.98300
    ----------------------------------------------------------------
0   0007726409     MORTGAGORS: VESCOVO              STEPHEN
                               VESCOVO              DIANE
    REGION CODE    ADDRESS   : 6551 PIDGEON HALL
        02         CITY      :    MEMPHIS
                   STATE/ZIP : TN  38119
    MORTGAGE AMOUNT :   346,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,458.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,360.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.06200
    ----------------------------------------------------------------
0   0007726417     MORTGAGORS: REEG                 MICHAEL
                               REEG                 JULIE
    REGION CODE    ADDRESS   : 5746 HILLCREST
        02         CITY      :    DOWNERS GROVE
                   STATE/ZIP : IL  60516
    MORTGAGE AMOUNT :   289,575.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,944.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,975.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007726425     MORTGAGORS: BLACK                MORAY
                               BLACK                THERESE
    REGION CODE    ADDRESS   : 725 STATE STREET COURT
        02         CITY      :    ROSWELL
                   STATE/ZIP : GA  30075
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,499.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,102.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,802,025.00
                               P & I AMT:     12,221.90
                               UPB AMT:   1,798,337.75

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:            2
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007726433     MORTGAGORS: VILLATUYA            KEITH
                               VILLATUYA            DAISY
    REGION CODE    ADDRESS   : 1500 WINTERBERRY LN
        02         CITY      :    DARIEN
                   STATE/ZIP : IL  60561
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,463.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,517.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.76700
    ----------------------------------------------------------------
0   0007726482     MORTGAGORS: JONES                OLIVER

    REGION CODE    ADDRESS   : 1734 DEER BOULEVARD
        02         CITY      :    EAGLE-VAIL
                   STATE/ZIP : CO  81620
    MORTGAGE AMOUNT :   232,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,153.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,625.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.81300
    ----------------------------------------------------------------
0   0007726508     MORTGAGORS: GUERIN               JONATHAN

    REGION CODE    ADDRESS   : 19914 LOXAHATCHEE POINT DR
        02         CITY      :    JUPITER
                   STATE/ZIP : FL  33458
    MORTGAGE AMOUNT :   373,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,458.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,640.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 84.77200
    ----------------------------------------------------------------
0   0007726516     MORTGAGORS: PENDERGAST           JOHN
                               PENDERGAST           LISA
    REGION CODE    ADDRESS   : 10303 ANN MARIE DRIVE
        02         CITY      :    CEDARBURG
                   STATE/ZIP : WI  53012
    MORTGAGE AMOUNT :   482,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    481,663.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,331.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.18400
    ----------------------------------------------------------------
0   0007726524     MORTGAGORS: SOROUSH              BAHRAM
                               SOROUSH              MIRIAM
    REGION CODE    ADDRESS   : 4519 DORSET AVE
        02         CITY      :    CHEVY CHASE
                   STATE/ZIP : MD  20815
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,195.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.86000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,797,900.00
                               P & I AMT:     12,532.13
                               UPB AMT:   1,794,934.76

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:            3
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007726540     MORTGAGORS: SMITH                STEPHEN

    REGION CODE    ADDRESS   : 1204 EDGEVALE ROAD
        02         CITY      :    SILVER SPRING
                   STATE/ZIP : MD  20910
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,583.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.70200
    ----------------------------------------------------------------
0   0007726557     MORTGAGORS: MCCART               JERRY
                               MCCART               SUSAN
    REGION CODE    ADDRESS   : 328 TRENTON CIRCLE
        02         CITY      :    JONESBORO
                   STATE/ZIP : GA  30236
    MORTGAGE AMOUNT :   227,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    226,817.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,492.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.23178
    ----------------------------------------------------------------
0   0007726565     MORTGAGORS: MUSCARELLO           MICHAEL
                               MUSCARELLO           JOCELYN
    REGION CODE    ADDRESS   : 6010 N DESERT SUN CT
        02         CITY      :    TUCSON
                   STATE/ZIP : AZ  85750
    MORTGAGE AMOUNT :   388,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,906.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,683.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.00000
    ----------------------------------------------------------------
0   0007726573     MORTGAGORS: DORSEY               OWEN
                               DORSEY               LINDA
    REGION CODE    ADDRESS   : 11055 STROUP ROAD
        02         CITY      :    ROSWELL
                   STATE/ZIP : GA  30075
    MORTGAGE AMOUNT :   421,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    420,541.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,909.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.21400
    ----------------------------------------------------------------
0   0007726599     MORTGAGORS: HODES                MARK
                               NIX-HODES            PATRICIA
    REGION CODE    ADDRESS   : 945 N. COLUMBIAN AVENUE
        02         CITY      :    OAK PARK
                   STATE/ZIP : IL  60302
    MORTGAGE AMOUNT :   319,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,890.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,179.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,636,400.00
                               P & I AMT:     11,222.30
                               UPB AMT:   1,633,739.07

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:            4
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007726607     MORTGAGORS: KARAHALIOS           STEVEN
                               KARAHALIOS           OLGA
    REGION CODE    ADDRESS   : 2618 VICTOR AVENUE
        02         CITY      :    GLENVIEW
                   STATE/ZIP : IL  60025
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,603.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007726615     MORTGAGORS: JONES                GLOWER

    REGION CODE    ADDRESS   : 78 PEACHTREE CIR.
        02         CITY      :    ATLANTA
                   STATE/ZIP : GA  30309
    MORTGAGE AMOUNT :   395,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    395,225.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,801.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 42.10600
    ----------------------------------------------------------------
0   0007726623     MORTGAGORS: SIMPSON              GLYNNE

    REGION CODE    ADDRESS   : 109 BELLE POINTE
        02         CITY      :    MADISON
                   STATE/ZIP : MS  39110
    MORTGAGE AMOUNT :   328,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,985.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,240.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.21400
    ----------------------------------------------------------------
0   0007726631     MORTGAGORS: WEEKS                HERBERT
                               WEEKS                ELEANOR
    REGION CODE    ADDRESS   : 11 FELLS RD
        02         CITY      :    FALMOUTH
                   STATE/ZIP : MA  02540
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 54.74400
    ----------------------------------------------------------------
0   0007726649     MORTGAGORS: SAMSON               MARILYN

    REGION CODE    ADDRESS   : 330 EARLS COURT
        02         CITY      :    DEERFIELD
                   STATE/ZIP : IL  60015
    MORTGAGE AMOUNT :   302,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,538.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,085.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.11100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,586,300.00
                               P & I AMT:     10,996.03
                               UPB AMT:   1,583,124.98

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:            5
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007726656     MORTGAGORS: BRADEN               MARY
                               BRADEN               WALTER
    REGION CODE    ADDRESS   : 906 WEDGEWOOD DRIVE
        02         CITY      :    MARS
                   STATE/ZIP : PA  16046
    MORTGAGE AMOUNT :   232,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,727.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,563.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.99612
    ----------------------------------------------------------------
0   0007726664     MORTGAGORS: ERICKSON             JOHN
                               ERICKSON             MARY
    REGION CODE    ADDRESS   : 19 CAMPBELL ROAD
        02         CITY      :    MIDDLETON
                   STATE/ZIP : MA  01949
    MORTGAGE AMOUNT :   251,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,385.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,675.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 66.26315
    ----------------------------------------------------------------
0   0007726672     MORTGAGORS: SWAIN                GARY
                               SWAIN                JENNIFER
    REGION CODE    ADDRESS   : 436 STAGECOACH RUN
        02         CITY      :    GLEN ELLYN
                   STATE/ZIP : IL  60137
    MORTGAGE AMOUNT :   346,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,971.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,393.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.18700
    ----------------------------------------------------------------
0   0007726680     MORTGAGORS: CODUTO               WILLIAM
                               VAN NEVEL            ERIC
    REGION CODE    ADDRESS   : 1890 AVALON DRIVE
        02         CITY      :    WHEELING
                   STATE/ZIP : IL  60090
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,823.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,602.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007726698     MORTGAGORS: PETERSEN             JOHN
                               PETERSEN             EDNA
    REGION CODE    ADDRESS   : 284 FAIRBANK ROAD
        02         CITY      :    RIVERSIDE
                   STATE/ZIP : IL  60546
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,629.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.53700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,305,400.00
                               P & I AMT:      8,912.84
                               UPB AMT:   1,303,537.24

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:            6
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007726706     MORTGAGORS: RUBIO                RANAE

    REGION CODE    ADDRESS   : 11413 WEST ASBURY COURT
        02         CITY      :    LAKEWOOD
                   STATE/ZIP : CO  80227
    MORTGAGE AMOUNT :   394,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    393,352.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,621.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007726714     MORTGAGORS: HART                 JOHN
                               HART                 JANET
    REGION CODE    ADDRESS   : 1760 FARM ROAD
        02         CITY      :    LAKE FOREST
                   STATE/ZIP : IL  60045
    MORTGAGE AMOUNT :   429,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    428,561.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,891.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0007726722     MORTGAGORS: SUTTA                ELLIOTT
                               SUTTA                BETTY
    REGION CODE    ADDRESS   : 6242 EAST OTERO DRIVE
        02         CITY      :    ENGLEWOOD
                   STATE/ZIP : CO  80112
    MORTGAGE AMOUNT :   270,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,797.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,889.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.31800
    ----------------------------------------------------------------
0   0007726730     MORTGAGORS: ZINNECKER            EMMETT
                               ZINNECKER            CARMELA
    REGION CODE    ADDRESS   : 6345 DAVANE COURT
        02         CITY      :    DOWNERS GROVE
                   STATE/ZIP : IL  60516
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,557.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,859.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.40400
    ----------------------------------------------------------------
0   0007726748     MORTGAGORS: PLATT                ROBERT
                               PLATT                PAMELA
    REGION CODE    ADDRESS   : 4196 BRISTLECONE COURT
        02         CITY      :    MARIETTA
                   STATE/ZIP : GA  30064
    MORTGAGE AMOUNT :   294,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,728.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,982.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.24200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,663,650.00
                               P & I AMT:     11,244.05
                               UPB AMT:   1,660,996.65

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:            7
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007726755     MORTGAGORS: WELLS                DAVID
                               WELLS                ELLEN
    REGION CODE    ADDRESS   : 1570 E FORBUSH DR
        02         CITY      :    SANDY
                   STATE/ZIP : UT  84093
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,796.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,717.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.85700
    ----------------------------------------------------------------
0   0007726763     MORTGAGORS: GOSEY                LINDA

    REGION CODE    ADDRESS   : 909 RAVENSHEAD HILL
        02         CITY      :    SHERWOOD FOREST
                   STATE/ZIP : MD  21405
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,800.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,746.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007726771     MORTGAGORS: SUMMERS              GORDON
                               SUMMERS              JAN
    REGION CODE    ADDRESS   : 1407 E. DESERT BROOM WAY
        02         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85048
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,788.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,785.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.01000
    ----------------------------------------------------------------
0   0007726789     MORTGAGORS: CITRON               ALAN
                               CITRON               SUSAN
    REGION CODE    ADDRESS   : 138 RIDING TRAIL LANE
        02         CITY      :    PITTSBURGH
                   STATE/ZIP : PA  15238
    MORTGAGE AMOUNT :   388,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,377.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,614.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007726805     MORTGAGORS: FREEDLUND            ALAN
                               FREEDLUND            CHARLENE
    REGION CODE    ADDRESS   : 746 SOUTH RIVER ROAD
        02         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60540
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,624.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 92.30700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,404,000.00
                               P & I AMT:      9,500.98
                               UPB AMT:   1,402,386.46

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:            8
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007726813     MORTGAGORS: SINZHEIMER           DAVID
                               SINZHEIMER           KATHLEEN
    REGION CODE    ADDRESS   : 3808 W. STONEFIELD ROAD
        02         CITY      :    MEQUON
                   STATE/ZIP : WI  53092
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 56.60300
    ----------------------------------------------------------------
0   0007726821     MORTGAGORS: PATRONE              PHILLIP
                               PATRONE              TAMMY
    REGION CODE    ADDRESS   : 421 RIDGE
        02         CITY      :    LAKE IN THE HILLS
                   STATE/ZIP : IL  60102
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,740.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007726839     MORTGAGORS: BERTOG               E
                               BERTOG               MARYBETH
    REGION CODE    ADDRESS   : 2402 SARANAC LN
        02         CITY      :    GLENVIEW
                   STATE/ZIP : IL  60025
    MORTGAGE AMOUNT :   536,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    534,175.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,702.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.71794
    ----------------------------------------------------------------
0   0007726854     MORTGAGORS: FRY                  KATHLEEN

    REGION CODE    ADDRESS   : 8369 EAST DEL CAMINO
        02         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85258
    MORTGAGE AMOUNT :   350,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,865.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,420.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007726862     MORTGAGORS: ENSDORF              MICHAEL
                               PILAT                KATHY
    REGION CODE    ADDRESS   : 1112 LAKE STREET
        02         CITY      :    EVANSTON
                   STATE/ZIP : IL  60201
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,546.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.31500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,800,400.00
                               P & I AMT:     12,329.85
                               UPB AMT:   1,797,093.78

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:            9
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007726870     MORTGAGORS: OREAR                R.
                               OREAR                PAMELA
    REGION CODE    ADDRESS   : 618 W. RAVENWOODS
        02         CITY      :    PEORIA
                   STATE/ZIP : IL  61615
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,530.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.94700
    ----------------------------------------------------------------
0   0007726888     MORTGAGORS: FOSTER               ROBERT

    REGION CODE    ADDRESS   : 1001 SOUTH COLUMBINE STREET
        02         CITY      :    DENVER
                   STATE/ZIP : CO  80209
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,499.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007726896     MORTGAGORS: VERGES               RICARDO
                               VERGES               LAURA
    REGION CODE    ADDRESS   : 616 LOVES LN
        02         CITY      :    WYNNEWOOD
                   STATE/ZIP : PA  19096
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,494.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,122.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 52.50000
    ----------------------------------------------------------------
0   0007726904     MORTGAGORS: SCHREIBER            MICHAEL
                               SCHREIBER            JULIE
    REGION CODE    ADDRESS   : 2212 MAGNOLIA COURT WEST
        02         CITY      :    BUFFALO GROVE
                   STATE/ZIP : IL  60089
    MORTGAGE AMOUNT :   237,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,614.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,622.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.61000
    ----------------------------------------------------------------
0   0007726912     MORTGAGORS: MILLER               BRUCE
                               MILLER               MARIANNE
    REGION CODE    ADDRESS   : 808 BACK BAY ROAD
        02         CITY      :    DELAFIELD
                   STATE/ZIP : WI  53018
    MORTGAGE AMOUNT :   424,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,352.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,928.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,612,800.00
                               P & I AMT:     11,068.80
                               UPB AMT:   1,610,492.17

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           10
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007726920     MORTGAGORS: KEITH                DAVID

    REGION CODE    ADDRESS   : 7243 N LAKESIDE
        02         CITY      :    PARADISE VALLEY
                   STATE/ZIP : AZ  85253
    MORTGAGE AMOUNT :   314,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,755.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,142.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.08100
    ----------------------------------------------------------------
0   0007726938     MORTGAGORS: KAPLAN               LES
                               KAPLAN               JILL
    REGION CODE    ADDRESS   : 3251 INDIAN CREEK DRIVE
        02         CITY      :    BUFFALO GROVE
                   STATE/ZIP : IL  60089
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,802.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.28500
    ----------------------------------------------------------------
0   0007726946     MORTGAGORS: POWERS               RICHARD
                               POWERS               KRISTI
    REGION CODE    ADDRESS   : 1310 E. MAYFAIR ROAD
        02         CITY      :    ARLINGTON HTS.
                   STATE/ZIP : IL  60004
    MORTGAGE AMOUNT :   319,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,860.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,179.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007726961     MORTGAGORS: PARSONS              SCOTT
                               PARSONS              DONNA
    REGION CODE    ADDRESS   : 4700 NORTH 95TH STREET
        02         CITY      :    LAFAYETTE
                   STATE/ZIP : CO  80026
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,626.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,692.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.01400
    ----------------------------------------------------------------
0   0007726979     MORTGAGORS: CHAMBERS             WILLIAM

    REGION CODE    ADDRESS   : 5075 TEMPLE HILLS ROAD
        02         CITY      :    TEMPLE HILLS
                   STATE/ZIP : MD  20748
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,468.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,403.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 57.04900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,486,500.00
                               P & I AMT:     10,213.06
                               UPB AMT:   1,484,512.69

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           11
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007726987     MORTGAGORS: SLACK                DAVID
                               SLACK                CATHY
    REGION CODE    ADDRESS   : 21099 W LAUREL LANE
        02         CITY      :    KILDEER
                   STATE/ZIP : IL  60047
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,185.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,455.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007726995     MORTGAGORS: ROSENBERG            ROBERT
                               ROSENBURG            STEFANIE
    REGION CODE    ADDRESS   : 2135 SILVER LINDEN LN
        02         CITY      :    BUFFALO GROVE
                   STATE/ZIP : IL  60089
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,527.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 84.37500
    ----------------------------------------------------------------
0   0007727019     MORTGAGORS: SADDLER              HAWTHRONE
                               SADDLER              DOROTHEA
    REGION CODE    ADDRESS   : 355 WATERS BEND WAY
        02         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30022
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,612.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 52.73800
    ----------------------------------------------------------------
0   0007727027     MORTGAGORS: FRANCIOSE            RONALD

    REGION CODE    ADDRESS   : 158 SAND KEY ESTATES DR.
        02         CITY      :    CLEARWATER
                   STATE/ZIP : FL  33767
    MORTGAGE AMOUNT :   311,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,501.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,095.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.02300
    ----------------------------------------------------------------
0   0007727035     MORTGAGORS: MCGOLDRICK           THOMAS

    REGION CODE    ADDRESS   : 53 HERONS NEST
        02         CITY      :    SAVANNAH
                   STATE/ZIP : GA  31410
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,593.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,461,000.00
                               P & I AMT:      9,984.61
                               UPB AMT:   1,458,419.38

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           12
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007727043     MORTGAGORS: CRAIGMILE            DAVID
                               CRAIGMILE            MARY
    REGION CODE    ADDRESS   : 11210 EAST DEL TIMBRE DRIVE
        02         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85259
    MORTGAGE AMOUNT :   430,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    430,058.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,011.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.91000
    ----------------------------------------------------------------
0   0007727050     MORTGAGORS: STASZ                JOHN
                               STASZ                LYNN
    REGION CODE    ADDRESS   : 4793 SUNSHINE CANYON DRIVE
        02         CITY      :    BOULDER
                   STATE/ZIP : CO  80302
    MORTGAGE AMOUNT :   438,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    437,331.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,025.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 58.40000
    ----------------------------------------------------------------
0   0007727068     MORTGAGORS: TUTAG                ROBERT
                               TUTAG                ROSEMARY
    REGION CODE    ADDRESS   : 0017 BLUEGRASS COURT
        02         CITY      :    EDWARDS
                   STATE/ZIP : CO  81632
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,553.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 26.78500
    ----------------------------------------------------------------
0   0007727076     MORTGAGORS: WEBER                MICHAEL

    REGION CODE    ADDRESS   : 4920 N. LAKE DRIVE
        02         CITY      :    WHITEFISH BAY
                   STATE/ZIP : WI  53217
    MORTGAGE AMOUNT :   472,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    471,631.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,219.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007727084     MORTGAGORS: MCGEE                E.
                               FLYNN-MCGEE          JEANETTE
    REGION CODE    ADDRESS   : 2017 LINDEN LAKE RD
        02         CITY      :    FORT COLLINS
                   STATE/ZIP : CO  80524
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,745.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,313.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.13636
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,975,700.00
                               P & I AMT:     13,667.96
                               UPB AMT:   1,973,320.32

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           13
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007727092     MORTGAGORS: CURWIN               STEVEN
                               CURWIN               LISA
    REGION CODE    ADDRESS   : 9710 CLAGGETT FARM DRIVE
        02         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    519,186.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,547.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.87700
    ----------------------------------------------------------------
0   0007727100     MORTGAGORS: WILLES               CHARLES

    REGION CODE    ADDRESS   : 32 INVERWAY
        02         CITY      :    INVERNESS
                   STATE/ZIP : IL  60067
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,579.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,835.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.04700
    ----------------------------------------------------------------
0   0007727126     MORTGAGORS: LUTZ                 JON

    REGION CODE    ADDRESS   : 3022 OAK STREET
        02         CITY      :    LAKEWOOD
                   STATE/ZIP : CO  80215
    MORTGAGE AMOUNT :   268,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,958.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,785.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007727134     MORTGAGORS: BLICHER              MICHAEL
                               GREEN-BLICHER        EMILY
    REGION CODE    ADDRESS   : 7920 LAKENHEATH WAY
        02         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,390.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,560.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007727142     MORTGAGORS: DUNNE                RODERICK

    REGION CODE    ADDRESS   : 1116 W WOLFRAM ST
        02         CITY      :    CHICAGO
                   STATE/ZIP : IL  60657
    MORTGAGE AMOUNT :   244,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,509.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,669.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.39400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,682,100.00
                               P & I AMT:     11,397.46
                               UPB AMT:   1,679,623.56

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           14
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007727159     MORTGAGORS: BOYD                 HARRY
                               BOYD                 ELAINE
    REGION CODE    ADDRESS   : 19780 LAKEVIEW AVENUE
        02         CITY      :    DEEPHAVEN
                   STATE/ZIP : MN  55331
    MORTGAGE AMOUNT :   646,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    645,013.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,461.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 56.17300
    ----------------------------------------------------------------
0   0007727175     MORTGAGORS: DOMBROSKI            JOHN
                               DOMBROSKI            TRACEY
    REGION CODE    ADDRESS   : 4901 EAST BERYL AVENUE
        02         CITY      :    PARADISE VALLEY
                   STATE/ZIP : AZ  85253
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,381.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,797.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.41500
    ----------------------------------------------------------------
0   0007727183     MORTGAGORS: MUTTY                STEPHEN
                               MUTTY                MARYANNE
    REGION CODE    ADDRESS   : 9806 LOST RAVINE CT
        02         CITY      :    FAIRFAX STATION
                   STATE/ZIP : VA  22039
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,529.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,209.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007727191     MORTGAGORS: SZYMANSKI            CHRISTINA
                               SZYMANSKI            KENNETH
    REGION CODE    ADDRESS   : 8 WEST LEON LANE
        02         CITY      :    PROSPECT HEIGHTS
                   STATE/ZIP : IL  60070
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,814.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,623.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 82.63800
    ----------------------------------------------------------------
0   0007727209     MORTGAGORS: CAUDILL              BARRY

    REGION CODE    ADDRESS   : 8300 PLUM CREEK DR
        02         CITY      :    GAITHERSBURG
                   STATE/ZIP : MD  20882
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,794.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,864.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,875,000.00
                               P & I AMT:     12,956.93
                               UPB AMT:   1,872,534.02

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           15
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007727217     MORTGAGORS: SMITH                JAMES
                               SMITH                ELIZABETH
    REGION CODE    ADDRESS   : 3248 MALLARD DR
        02         CITY      :    HOMEWOOD
                   STATE/ZIP : IL  60430
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,574.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,926.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.71400
    ----------------------------------------------------------------
0   0007727225     MORTGAGORS: ZAKHAROV             PAVEL

    REGION CODE    ADDRESS   : 12509 N ST ANNE CT
        02         CITY      :    MEQUON
                   STATE/ZIP : WI  53092
    MORTGAGE AMOUNT :   333,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,990.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,303.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.40400
    ----------------------------------------------------------------
0   0007727233     MORTGAGORS: DULONG               JOSEPH

    REGION CODE    ADDRESS   : 11837 CRESCENT PARK DRIVE
        02         CITY      :    GOLDEN
                   STATE/ZIP : CO  80433
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,511.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007727241     MORTGAGORS: HOWE                 NANCY
                               HOWE                 WILLIAM
    REGION CODE    ADDRESS   : 407 W VICTORIA LN
        02         CITY      :    ARLINGTON HEIGHTS
                   STATE/ZIP : IL  60005
    MORTGAGE AMOUNT :   258,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,998.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.94700
    ----------------------------------------------------------------
0   0007727258     MORTGAGORS: LYDIGSEN             THEODORE
                               LYDIGSEN             JANET
    REGION CODE    ADDRESS   : 5765 S. MACON STREET
        02         CITY      :    ENGLEWOOD
                   STATE/ZIP : CO  80111
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,590.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,851.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 63.05800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,458,700.00
                               P & I AMT:     10,052.95
                               UPB AMT:   1,456,665.98

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           16
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007727274     MORTGAGORS: VINCZE               JOSZEF

    REGION CODE    ADDRESS   : 5549  STRAWBERRY LANE
        02         CITY      :    CASTLE ROCK
                   STATE/ZIP : CO  80104
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,595.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,588.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 58.97400
    ----------------------------------------------------------------
0   0007727282     MORTGAGORS: GUZOVSKY             DANIEL
                               GUZOVSKY             BARRIE
    REGION CODE    ADDRESS   : 36 MANOR LANE
        02         CITY      :    WESTWOOD
                   STATE/ZIP : MA  02090
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,326.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,829.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 42.00000
    ----------------------------------------------------------------
0   0007727290     MORTGAGORS: FISHER               DARWIN
                               FISHER               CHERYL
    REGION CODE    ADDRESS   : 685 EAST 100 NORTH
        02         CITY      :    LINDON
                   STATE/ZIP : UT  84042
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,514.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,792.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.87900
    ----------------------------------------------------------------
0   0007727308     MORTGAGORS: BROOKS               WELDON
                               BROOKS               LYNNE
    REGION CODE    ADDRESS   : 1N211 PARTRIDGE DRIVE
        02         CITY      :    WHEATON
                   STATE/ZIP : IL  60188
    MORTGAGE AMOUNT :   294,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,939.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,008.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007727324     MORTGAGORS: NEWMAN               JAMES

    REGION CODE    ADDRESS   : 2 WIEUCA TRACE
        02         CITY      :    ATLANTA
                   STATE/ZIP : GA  30342
    MORTGAGE AMOUNT :   243,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,327.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,683.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 55.95800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,454,100.00
                               P & I AMT:      9,901.77
                               UPB AMT:   1,451,703.49

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           17
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007727332     MORTGAGORS: SPECTOR              FRANCINE
                               SPECTOR              HENERY
    REGION CODE    ADDRESS   : 1749 COLBERT ROAD
        02         CITY      :    ANNAPOLIS
                   STATE/ZIP : MD  21401
    MORTGAGE AMOUNT :   322,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,742.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,169.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 69.24700
    ----------------------------------------------------------------
0   0007727340     MORTGAGORS: HERALD               CHRISTOPHER
                               HERALD               MARION
    REGION CODE    ADDRESS   : 15095 FOOTHILL ROAD
        02         CITY      :    GOLDEN
                   STATE/ZIP : CO  80401
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,756.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007727357     MORTGAGORS: HARRIS               KENDALL
                               HARRIS               PATRICIA
    REGION CODE    ADDRESS   : 10987 ROGERS CIRCLE
        02         CITY      :    DULUTH
                   STATE/ZIP : GA  30136
    MORTGAGE AMOUNT :   513,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    512,875.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,460.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.99200
    ----------------------------------------------------------------
0   0007727373     MORTGAGORS: ZIELNICKI            STEVEN
                               ZIELNICKI            TAMMY
    REGION CODE    ADDRESS   : 824 WINFAL DRIVE
        02         CITY      :    SCHAUMBURG
                   STATE/ZIP : IL  60173
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,769.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,019.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.27200
    ----------------------------------------------------------------
0   0007727381     MORTGAGORS: WEIST                ROBERT
                               WEIST                SALLY
    REGION CODE    ADDRESS   : 1040 NORTH LAKE SHORE DRIVE, UNIT #
        02         CITY      :    CHICAGO
                   STATE/ZIP : IL  60611
    MORTGAGE AMOUNT :   498,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    497,611.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,397.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 57.90600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,949,700.00
                               P & I AMT:     13,256.93
                               UPB AMT:   1,947,755.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           18
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007727399     MORTGAGORS: MURRAY               JAMES
                               MURRAY               DEBORAH
    REGION CODE    ADDRESS   : 2221 DEWES ST.
        02         CITY      :    GLENVIEW
                   STATE/ZIP : IL  60025
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,585.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,807.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.10400
    ----------------------------------------------------------------
0   0007727407     MORTGAGORS: DUNLAP               JAMES
                               DUNLAP               REBECCA
    REGION CODE    ADDRESS   : 26 W 250 PINEHURST DRIVE
        02         CITY      :    WINFIELD
                   STATE/ZIP : IL  60190
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,582.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.26500
    ----------------------------------------------------------------
0   0007727415     MORTGAGORS: GALLAGHER            JAMES
                               GALLAGHER            MARY
    REGION CODE    ADDRESS   : 1204 MICHIGAN AVE
        02         CITY      :    WILMETTE
                   STATE/ZIP : IL  60091
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,640.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,031.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 23.80952
    ----------------------------------------------------------------
0   0007727449     MORTGAGORS: CALIENDO             RONALD
                               CALIENDO             VICTORIA
    REGION CODE    ADDRESS   : 7645 W RASCHER AVE
        02         CITY      :    CHICAGO
                   STATE/ZIP : IL  60656
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,793.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007727456     MORTGAGORS: BENYA                RICHARD
                               BENYA                ELLEN
    REGION CODE    ADDRESS   : 157 SCOTTSWOOD
        02         CITY      :    RIVERSIDE
                   STATE/ZIP : IL  60546
    MORTGAGE AMOUNT :   439,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    438,657.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,994.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.04200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,686,000.00
                               P & I AMT:     11,464.57
                               UPB AMT:   1,684,258.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           19
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007727472     MORTGAGORS: SHERRETT             CRAIG
                               KILKENNY             MAXINE
    REGION CODE    ADDRESS   : 1604 WHITE OAK COURT
        02         CITY      :    PITTSBURGH
                   STATE/ZIP : PA  15237
    MORTGAGE AMOUNT :   268,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,658.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,806.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007727480     MORTGAGORS: RAJYAGURU            KIRIT
                               RAJYAGURU            GITA
    REGION CODE    ADDRESS   : 1431 E. CAPTAIN DREYFUS AVENUE
        02         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85022
    MORTGAGE AMOUNT :   258,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,985.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007727506     MORTGAGORS: JAHAN                JOHN
                               NOORAEE              SAMIRA
    REGION CODE    ADDRESS   : 7136 N CAMINO SIN VACAS
        02         CITY      :    TUCSON
                   STATE/ZIP : AZ  85718
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,554.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,944.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007727522     MORTGAGORS: EPPEN                PETER
                               EPPEN                DIANE
    REGION CODE    ADDRESS   : 2455 DERBY DR
        02         CITY      :    POWELL
                   STATE/ZIP : OH  43065
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,597.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,691.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.96200
    ----------------------------------------------------------------
0   0007727530     MORTGAGORS: FRAZHO               EDWARD
                               FRAZHO               ANITA
    REGION CODE    ADDRESS   : 5550 E SILVER DUST PL
        02         CITY      :    TUCSON
                   STATE/ZIP : AZ  85750
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,632.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,603.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.14200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,297,600.00
                               P & I AMT:      8,786.15
                               UPB AMT:   1,295,427.88

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           20
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007727548     MORTGAGORS: FARMER               LAMONT

    REGION CODE    ADDRESS   : 3533 CARLTON SQUARE PLACE
        02         CITY      :    RALEIGH
                   STATE/ZIP : NC  27612
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,595.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,697.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 53.61700
    ----------------------------------------------------------------
0   0007727555     MORTGAGORS: PERNIKOFF            DAVID
                               PERNIKOFF            JULIENNE
    REGION CODE    ADDRESS   : 328 CABIN GROVE LN
        02         CITY      :    ST LOUIS
                   STATE/ZIP : MO  63141
    MORTGAGE AMOUNT :   438,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    437,649.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,950.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 71.68500
    ----------------------------------------------------------------
0   0007727563     MORTGAGORS: FOSTER               JAMES
                               MCCORMACK-FOSTER     KATHLEEN
    REGION CODE    ADDRESS   : 16431 EAST BERRY PLACE
        02         CITY      :    AURORA
                   STATE/ZIP : CO  80015
    MORTGAGE AMOUNT :   338,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,856.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,308.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007727571     MORTGAGORS: ALCORN               ROBERT
                               ALCORN               KITTI
    REGION CODE    ADDRESS   : 141 PORTERFIELD DR
        02         CITY      :    EATONTON
                   STATE/ZIP : GA  31024
    MORTGAGE AMOUNT :   512,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    511,178.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,449.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.14200
    ----------------------------------------------------------------
0   0007727597     MORTGAGORS: ZERBE                DARELL
                               ZERBE                JEANNE
    REGION CODE    ADDRESS   : 342 RAVINE ROAD
        02         CITY      :    HINSDALE
                   STATE/ZIP : IL  60521
    MORTGAGE AMOUNT :   373,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,615.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,545.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.34482
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,913,600.00
                               P & I AMT:     12,952.46
                               UPB AMT:   1,910,896.44

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           21
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007727613     MORTGAGORS: PERRIN               JULIE
                               PERRIN               CRAIG
    REGION CODE    ADDRESS   : 17820 HICKORY MOSS PL
        02         CITY      :    TAMPA
                   STATE/ZIP : FL  33647
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,621.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.06400
    ----------------------------------------------------------------
0   0007727639     MORTGAGORS: KELLY                STUART
                               KELLY                JILL
    REGION CODE    ADDRESS   : 4 SONNEBORN LN
        02         CITY      :    SEVERNA PARK
                   STATE/ZIP : MD  21146
    MORTGAGE AMOUNT :   389,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    388,890.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,657.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.70099
    ----------------------------------------------------------------
0   0007727654     MORTGAGORS: MEYER                G

    REGION CODE    ADDRESS   : 1800 BLUEBELL AVENUE
        02         CITY      :    BOULDER
                   STATE/ZIP : CO  80302
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,798.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,636.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 67.39700
    ----------------------------------------------------------------
0   0007727670     MORTGAGORS: DUARA                PRASENJIT
                               DUARA                JULIETTE
    REGION CODE    ADDRESS   : 5718 S KIMARK AVE
        02         CITY      :    CHICAGO
                   STATE/ZIP : IL  60637
    MORTGAGE AMOUNT :   322,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,761.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,251.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0007727688     MORTGAGORS: LYDENS               ANDREW
                               LYDENS               SARA
    REGION CODE    ADDRESS   : 94 WILLOWLEAF DRIVE
        02         CITY      :    LITTLETON
                   STATE/ZIP : CO  80127
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,760.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.81200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,499,500.00
                               P & I AMT:     10,217.23
                               UPB AMT:   1,497,831.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           22
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007727696     MORTGAGORS: CARLTON              GREGORY
                               CARLTON              DIANE
    REGION CODE    ADDRESS   : 14063 E. FAIR AVENUE
        02         CITY      :    ENGLEWOOD
                   STATE/ZIP : CO  80111
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,193.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,448.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007727704     MORTGAGORS: MOYER                JOHN
                               MOYER                AIMEE
    REGION CODE    ADDRESS   : 1010 MEADOWBROOK LANE
        02         CITY      :    DEERFIELD
                   STATE/ZIP : IL  60015
    MORTGAGE AMOUNT :   415,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    414,366.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,866.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 62.87800
    ----------------------------------------------------------------
0   0007727712     MORTGAGORS: SBERNA               CEDRIC

    REGION CODE    ADDRESS   : 2030 TRENTON RD
        02         CITY      :    LIBERTYVILLE
                   STATE/ZIP : IL  60048
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,775.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,037.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 54.62963
    ----------------------------------------------------------------
0   0007727738     MORTGAGORS: KOOLEY               DAWN

    REGION CODE    ADDRESS   : 224 POINT FOSDICK DR NW
        02         CITY      :    GIG HARBER
                   STATE/ZIP : WA  98335
    MORTGAGE AMOUNT :   351,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,345.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,488.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 63.92700
    ----------------------------------------------------------------
0   0007727746     MORTGAGORS: ZANE                 BARRY
                               ZANE                 SHARON
    REGION CODE    ADDRESS   : 28 MOUNTAIN LAUREL DRIVE
        02         CITY      :    LITTLETON
                   STATE/ZIP : CO  80127
    MORTGAGE AMOUNT :   272,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,674.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,856.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 63.27900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,701,700.00
                               P & I AMT:     11,696.92
                               UPB AMT:   1,699,355.53

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           23
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007727753     MORTGAGORS: ROBINSON             PAUL
                               ROBINSON             TRACY
    REGION CODE    ADDRESS   : 1545 WINDY HILL DR
        02         CITY      :    NORTHBROOK
                   STATE/ZIP : IL  60062
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    474,238.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,200.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 61.68800
    ----------------------------------------------------------------
0   0007727761     MORTGAGORS: BUNN                 JAMES
                               BUNN                 DEBBY
    REGION CODE    ADDRESS   : 1670 KENBROOK TRACE
        02         CITY      :    ACWORTH
                   STATE/ZIP : GA  30101
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,622.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.04400
    ----------------------------------------------------------------
0   0007727779     MORTGAGORS: SHEILD               PETE
                               SHEILD               WANDA
    REGION CODE    ADDRESS   : 752 ROYAL TROON COURT
        02         CITY      :    OCONOMOWOC
                   STATE/ZIP : WI  53066
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,687.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,728.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007727787     MORTGAGORS: DOKOS                JAMES
                               DOKOS                CHRISTINA
    REGION CODE    ADDRESS   : 2605 BUCKINGHAM PLACE
        02         CITY      :    BROOKFIELD
                   STATE/ZIP : WI  53045
    MORTGAGE AMOUNT :   536,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    535,161.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,656.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007727795     MORTGAGORS: PARKER               DAVID
                               PARKER               MICHELE
    REGION CODE    ADDRESS   : 34139 WATERVILLE LAKE ROAD
        02         CITY      :    OCONOMOWOC
                   STATE/ZIP : WI  53066
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,578.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.47300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,941,000.00
                               P & I AMT:     13,270.09
                               UPB AMT:   1,938,288.78

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           24
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007727803     MORTGAGORS: EDMAN                THOMAS
                               EDMAN                AININ
    REGION CODE    ADDRESS   : 4376 PARK COURT
        02         CITY      :    BOULDER
                   STATE/ZIP : CO  80301
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,804.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,775.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.63100
    ----------------------------------------------------------------
0   0007727811     MORTGAGORS: GREEN                CHARLES
                               GREEN                JILL
    REGION CODE    ADDRESS   : 475 SUNSET TERRACE
        02         CITY      :    LAKE BLUFF
                   STATE/ZIP : IL  60044
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,783.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,896.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.50000
    ----------------------------------------------------------------
0   0007727829     MORTGAGORS: GROFF                DIANE

    REGION CODE    ADDRESS   : 645 FILLMORE STREET
        02         CITY      :    DENVER
                   STATE/ZIP : CO  80206
    MORTGAGE AMOUNT :   283,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,767.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,955.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007727837     MORTGAGORS: MARTINEZ             JOSEPH
                               MARTINEZ             BARBARA
    REGION CODE    ADDRESS   : 945 SOUTH UNIVERSITY
        02         CITY      :    DENVER
                   STATE/ZIP : CO  80209
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.28900
    ----------------------------------------------------------------
0   0007727845     MORTGAGORS: LASKER               MARK

    REGION CODE    ADDRESS   : 64 ISLANDERS RETREAT
        02         CITY      :    SAVANNAH
                   STATE/ZIP : GA  31411
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,616.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,233.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,598,200.00
                               P & I AMT:     10,907.86
                               UPB AMT:   1,596,737.39

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           25
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007727852     MORTGAGORS: JAYNES               CHRISTOPHER
                               JAYNES               AMY
    REGION CODE    ADDRESS   : 7234 S OLIVE WAY
        02         CITY      :    ENGLEWOOD
                   STATE/ZIP : CO  80112
    MORTGAGE AMOUNT :   227,155.00  OPTION TO CONVERT :
    UNPAID BALANCE :    226,781.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,511.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.70300
    ----------------------------------------------------------------
0   0007727878     MORTGAGORS: WHITING              MARK
                               WHITING              NICOLE
    REGION CODE    ADDRESS   : 2535 FOREST COURT
        02         CITY      :    LINDENHURST
                   STATE/ZIP : IL  60046
    MORTGAGE AMOUNT :   280,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,226.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,914.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.90411
    ----------------------------------------------------------------
0   0007727886     MORTGAGORS: GIMPEL               GUIY
                               GIMPEL               JOETTA
    REGION CODE    ADDRESS   : 6190 MASTERS CLUB DRIVE
        02         CITY      :    SUWANEE
                   STATE/ZIP : GA  30174
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,783.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,896.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.58400
    ----------------------------------------------------------------
0   0007727894     MORTGAGORS: ROSE                 RONALD
                               ROSE                 DELSA
    REGION CODE    ADDRESS   : 783 EAST HUNTINGTON DRIVE
        02         CITY      :    HIGHLANDS RANCH
                   STATE/ZIP : CO  80126
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,814.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,685.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.46000
    ----------------------------------------------------------------
0   0007727902     MORTGAGORS: STARKE               E
                               PAYESKIE             LORI
    REGION CODE    ADDRESS   : 181 ASH WAY
        02         CITY      :    DOYLESTOWN
                   STATE/ZIP : PA  18901
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,769.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,019.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.77700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,325,855.00
                               P & I AMT:      9,027.08
                               UPB AMT:   1,324,375.03

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           26
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007727910     MORTGAGORS: LOUDEN               MITCHELL
                               LOUDEN               LINDA
    REGION CODE    ADDRESS   : 2059 EAST HACKAMORE STREET
        02         CITY      :    MESA
                   STATE/ZIP : AZ  85213
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,577.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007727928     MORTGAGORS: KAYZAR               GEORGE
                               KAYZAR               KATHARINA
    REGION CODE    ADDRESS   : 11512 EAST DESERT HOLLY DRIVE
        02         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85255
    MORTGAGE AMOUNT :   261,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,310.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,829.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.69800
    ----------------------------------------------------------------
0   0007727936     MORTGAGORS: MOSELEY              WILLIAM
                               MOSELEY              JANET
    REGION CODE    ADDRESS   : 8685 EAST ASTER DRIVE
        02         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85260
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,521.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,087.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007727944     MORTGAGORS: GOUIN                DEAN
                               GOUIN                BETH
    REGION CODE    ADDRESS   : 3728 CAYMAN PLACE
        02         CITY      :    BOULDER
                   STATE/ZIP : CO  80301
    MORTGAGE AMOUNT :   293,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,476.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,028.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.32000
    ----------------------------------------------------------------
0   0007727951     MORTGAGORS: ULIGIAN              JEFFREY
                               ULIGIAN              SAUNDRA
    REGION CODE    ADDRESS   : 1302 ISLEWORTH DR
        02         CITY      :    LOUISVILLE
                   STATE/ZIP : KY  40245
    MORTGAGE AMOUNT :   270,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,533.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,824.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.28200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,402,150.00
                               P & I AMT:      9,611.78
                               UPB AMT:   1,400,418.98

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           27
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007727969     MORTGAGORS: CAPRA                PETER
                               CAPRA                NANCY
    REGION CODE    ADDRESS   : 6655 WEST PRENTICE AVENUE
        02         CITY      :    LAKEWOOD
                   STATE/ZIP : CO  80227
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,631.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,993.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 55.55500
    ----------------------------------------------------------------
0   0007727977     MORTGAGORS: CARTER               LOUIE

    REGION CODE    ADDRESS   : 1071 LINGER LONGER RD
        02         CITY      :    GREENSBORO
                   STATE/ZIP : GA  30642
    MORTGAGE AMOUNT :   468,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    467,625.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,153.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 52.00000
    ----------------------------------------------------------------
0   0007734312     MORTGAGORS: TALREJA              ROSHAN
                               TALREJA              ELFIE
    REGION CODE    ADDRESS   : 2352 HAVERSHAM CLOSE
        02         CITY      :    VIRGINIA BEACH
                   STATE/ZIP : VA  23454
    MORTGAGE AMOUNT :   383,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,178.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,683.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 56.85100
    ----------------------------------------------------------------
0   0007734320     MORTGAGORS: WHOBREY              GENE

    REGION CODE    ADDRESS   : LOT #10 SANCTUARY POND ROAD
        02         CITY      :    COHASSET
                   STATE/ZIP : MA  02025
    MORTGAGE AMOUNT :   435,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    434,552.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,042.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007734338     MORTGAGORS: SMITH                SCOTT

    REGION CODE    ADDRESS   : 18762 ASHFORD LANE
        02         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   259,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,492.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,749.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,996,650.00
                               P & I AMT:     13,622.75
                               UPB AMT:   1,994,479.82

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           28
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007734353     MORTGAGORS: WILLETT              JEFFREY
                               WILLETT              LISA
    REGION CODE    ADDRESS   : 705 ACHILLES COURT
        02         CITY      :    VIRGINIA BEACH
                   STATE/ZIP : VA  23464
    MORTGAGE AMOUNT :   150,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    149,831.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,023.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007734361     MORTGAGORS: MCCLAREN             BRANDON

    REGION CODE    ADDRESS   : 12913 HONEY LOCUST CIRCLE
        02         CITY      :    EULESS
                   STATE/ZIP : TX  76040
    MORTGAGE AMOUNT :   103,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    103,284.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       696.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.96700
    ----------------------------------------------------------------
0   0007734379     MORTGAGORS: MCDANIEL             JEFFREY
                               MCDANIEL             KAREN
    REGION CODE    ADDRESS   : 13809 SPIRIT TRAIL PLACE N.E.
        02         CITY      :    ALBUQUERQUE
                   STATE/ZIP : NM  87112
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,605.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007734387     MORTGAGORS: MCMANAMON            DAVID
                               MCMANAMON            MELEAH
    REGION CODE    ADDRESS   : 12221 251ST AVENUE SOUTHEAST
        02         CITY      :    MONROE
                   STATE/ZIP : WA  98272
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,611.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,824.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007734395     MORTGAGORS: FITZGERALD           BRIAN
                               FITZGERALD           KIMBERLY
    REGION CODE    ADDRESS   : 10750 3RD AVENUE NORTHWEST
        02         CITY      :    SEATTLE
                   STATE/ZIP : WA  98177
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,786.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,729.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,026,450.00
                               P & I AMT:      6,994.08
                               UPB AMT:   1,025,119.73

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           29
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007734403     MORTGAGORS: KIKER                STEVEN
                               KIKER                DENISE
    REGION CODE    ADDRESS   : 12029 HEATHER DOWN DRIVE
        02         CITY      :    HERNDON
                   STATE/ZIP : VA  20170
    MORTGAGE AMOUNT :   170,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    169,355.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,105.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007734411     MORTGAGORS: KOSEGI               MICHAEL
                               KOSEGI               CHARLENE
    REGION CODE    ADDRESS   : 3116 DAWNELE COURT
        02         CITY      :    LEBANON
                   STATE/ZIP : OH  45036
    MORTGAGE AMOUNT :   180,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    180,523.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,248.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.68300
    ----------------------------------------------------------------
0   0007734429     MORTGAGORS: CURRAN               KEVIN
                               CURRAN               LEE
    REGION CODE    ADDRESS   : 42 WESTBURY DRIVE
        02         CITY      :    SPARTA
                   STATE/ZIP : NJ  07871
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,759.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007734437     MORTGAGORS: LINDSLEY             HERBERT
                               LINDSLEY             KIM
    REGION CODE    ADDRESS   : 22 CHEYENNE TRAIL
        02         CITY      :    SPARTA
                   STATE/ZIP : NJ  07871
    MORTGAGE AMOUNT :   367,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,720.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,534.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.79900
    ----------------------------------------------------------------
0   0007734445     MORTGAGORS: SCHULMAN             DAVID
                               SCHULMAN             BETH
    REGION CODE    ADDRESS   : 57 THREEPENCE DRIVE
        02         CITY      :    MELVILLE
                   STATE/ZIP : NY  11747
    MORTGAGE AMOUNT :   424,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,660.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,856.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,458,200.00
                               P & I AMT:      9,927.86
                               UPB AMT:   1,456,020.66

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           30
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007734452     MORTGAGORS: HUDSON               MICHAEL

    REGION CODE    ADDRESS   : 20902 TIMBER RIDGE DRIVE
        02         CITY      :    MAGNOLIA
                   STATE/ZIP : TX  77355
    MORTGAGE AMOUNT :   307,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,225.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,410.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/18
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.94800
    ----------------------------------------------------------------
0   0007734460     MORTGAGORS: DAUGHERTY            ELBERT
                               DAUGHERTY            KAREN
    REGION CODE    ADDRESS   : 10 LAKEVIEW PLACE
        02         CITY      :    HOUSTON
                   STATE/ZIP : TX  77070
    MORTGAGE AMOUNT :   237,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,414.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,620.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007734478     MORTGAGORS: ROBERTS              JOHN
                               ROBERTS              ELAINE
    REGION CODE    ADDRESS   : 211 WEDGEWOOD
        02         CITY      :    MONTGOMERY
                   STATE/ZIP : TX  77356
    MORTGAGE AMOUNT :   270,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,183.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,821.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.81200
    ----------------------------------------------------------------
0   0007734494     MORTGAGORS: ROGERS               JOHN

    REGION CODE    ADDRESS   : 960 KANAKOU PLACE
        02         CITY      :    HONOLULU
                   STATE/ZIP : HI  96825
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    519,145.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,459.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007734502     MORTGAGORS: QUENTO               THOMAS
                               QUENTO               TERESA
    REGION CODE    ADDRESS   : 1848 AVENIDA MARTINA
        02         CITY      :    ROSEVILLE
                   STATE/ZIP : CA  95747
    MORTGAGE AMOUNT :   200,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    200,527.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,353.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.98400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,536,750.00
                               P & I AMT:     10,665.65
                               UPB AMT:   1,533,496.50

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           31
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007734528     MORTGAGORS: BRYANT               JAMES
                               BRYANT               CHERYL
    REGION CODE    ADDRESS   : 28951 233RD AVENUE SOUTHEAST
        02         CITY      :    BLACK DIAMOND
                   STATE/ZIP : WA  98010
    MORTGAGE AMOUNT :   267,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,319.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,827.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0007734536     MORTGAGORS: WRIGHT               TERESA
                               LINDELL-WRIGHT       LYNNE
    REGION CODE    ADDRESS   : 1706 ALAMEDA AVENUE
        02         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94501
    MORTGAGE AMOUNT :   278,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,582.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,901.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007734544     MORTGAGORS: STERN                RALPH
                               GREENBERG            ALICE
    REGION CODE    ADDRESS   : 1 RIDGECREST TERRACE
        02         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94402
    MORTGAGE AMOUNT :   504,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    503,596.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,395.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 59.29400
    ----------------------------------------------------------------
0   0007734551     MORTGAGORS: EVELAND              R.
                               EVELAND              LINDA
    REGION CODE    ADDRESS   : 63 EDGEWOOD DRIVE
        02         CITY      :    FLORHAM PARK
                   STATE/ZIP : NJ  07932
    MORTGAGE AMOUNT :   262,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,395.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,791.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
0   0007734577     MORTGAGORS: MOLINARE             LOUREN
                               MOLINARE             JULIE
    REGION CODE    ADDRESS   : 25339 VIA TELINO,VALENCIA AREA,
        02         CITY      :    SANTA CLARITA
                   STATE/ZIP : CA  91355
    MORTGAGE AMOUNT :   196,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    196,484.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,325.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,510,150.00
                               P & I AMT:     10,242.64
                               UPB AMT:   1,508,378.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           32
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007734585     MORTGAGORS: MARKERT              EDWARD
                               CANZANO              MICHELLE
    REGION CODE    ADDRESS   : 73 WASHINGTON PARK
        02         CITY      :    NEWTON
                   STATE/ZIP : MA  02158
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,350.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0007734593     MORTGAGORS: BRANDEMUHL           GARY
                               BRANDEMUHL           JUDY
    REGION CODE    ADDRESS   : 2086 SUNNYBROOK DR
        02         CITY      :    GREEN BAY
                   STATE/ZIP : WI  54313
    MORTGAGE AMOUNT :   287,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,071.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,010.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 85.82000
    ----------------------------------------------------------------
0   0007734601     MORTGAGORS: MARSHALL             JOHN
                               MARSHALL             PATRICIA
    REGION CODE    ADDRESS   : 7305 WOODRUSH COURT
        02         CITY      :    ELKRIDGE
                   STATE/ZIP : MD  21227
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,804.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,775.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.59327
    ----------------------------------------------------------------
0   0007734619     MORTGAGORS: ROCKVAM              LELAND
                               FOLEY-ROCKVAM        CATHERINE
    REGION CODE    ADDRESS   : 18402 FAIRWEATHER DRIVE
        02         CITY      :    OLNEY
                   STATE/ZIP : MD  20832
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,803.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007734627     MORTGAGORS: BRICKER              JEFFREY
                               BRICKER              SHARON
    REGION CODE    ADDRESS   : 3 EBERSBACH LANE
        02         CITY      :    ROSELAND
                   STATE/ZIP : NJ  07068
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,804.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.12500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,396,500.00
                               P & I AMT:      9,597.45
                               UPB AMT:   1,394,835.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           33
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007734643     MORTGAGORS: WOOD                 EDMUND

    REGION CODE    ADDRESS   : 18761-104 CAMINITO PASADERO
        02         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   241,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,831.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,665.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0007734650     MORTGAGORS: CHRVALA              FRED
                               CHRVALA              MARY
    REGION CODE    ADDRESS   : 17120 WOODSON VIEW LANE
        02         CITY      :    RAMONA
                   STATE/ZIP : CA  92065
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,468.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,992.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.05800
    ----------------------------------------------------------------
0   0007734668     MORTGAGORS: RAFIZADEH            HAMID
                               RAFIZADEH            PARISA
    REGION CODE    ADDRESS   : 259 CAMINO TABLERO
        02         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92029
    MORTGAGE AMOUNT :   361,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,938.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,343.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0007734676     MORTGAGORS: LYNAM                SHAWN

    REGION CODE    ADDRESS   : 11482 TREE HOLLOW LANE
        02         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   268,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,086.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,741.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0007734684     MORTGAGORS: GRODZICKI            CHRISTOPHER
                               GRODZICKI            LISA
    REGION CODE    ADDRESS   : 12750 EASTRIDGE COURT
        02         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   337,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,336.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,303.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.72700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,493,600.00
                               P & I AMT:     10,046.60
                               UPB AMT:   1,491,662.06

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           34
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007734692     MORTGAGORS: KLEYMANN             LORI

    REGION CODE    ADDRESS   : 2121 RIM ROCK DRIVE
        02         CITY      :    KELLER
                   STATE/ZIP : TX  76248
    MORTGAGE AMOUNT :    75,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :     75,828.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       511.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0007734700     MORTGAGORS: EVITTS               TIM
                               EVITTS               CHRISTINA
    REGION CODE    ADDRESS   : 6101 EAST OAKBROOK STREET
        02         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90815
    MORTGAGE AMOUNT :   166,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    165,752.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,160.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007734718     MORTGAGORS: DE BENE              WILLIAM
                               DE BENE              LINDA
    REGION CODE    ADDRESS   : 4120 WHISPERING OAKS LANE
        02         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   263,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,499.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,816.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 47.81800
    ----------------------------------------------------------------
0   0007734726     MORTGAGORS: HERNANDEZ            JAMES
                               HERNANDEZ            TAMMY
    REGION CODE    ADDRESS   : 2609 PAXTON AVENUE
        02         CITY      :    PALMDALE
                   STATE/ZIP : CA  93551
    MORTGAGE AMOUNT :   105,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    105,577.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       721.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007734734     MORTGAGORS: WILL                 MICHAEL
                               WILL                 DEBRA
    REGION CODE    ADDRESS   : 18304 BLUEBELL LANE
        02         CITY      :    OLNEY
                   STATE/ZIP : MD  20832
    MORTGAGE AMOUNT :   283,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,672.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,912.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:     894,600.00
                               P & I AMT:      6,122.97
                               UPB AMT:     893,331.09

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           35
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007734742     MORTGAGORS: MCCORMICK            ERIN
                               MCCORMICK            J.
    REGION CODE    ADDRESS   : 5 NYE ROAD
        02         CITY      :    MEDFIELD
                   STATE/ZIP : MA  02052
    MORTGAGE AMOUNT :   310,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,163.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,143.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007734759     MORTGAGORS: AMIRI                SIROOS
                               AMIRI                PARVIN
    REGION CODE    ADDRESS   : 5020 E. W.T. HARRIS BLVD.
        02         CITY      :    CHARLOTTE
                   STATE/ZIP : NC  28215
    MORTGAGE AMOUNT :    89,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :     89,530.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       611.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007734775     MORTGAGORS: REINER               JEFFREY
                               REINER               SUSAN
    REGION CODE    ADDRESS   : 1851 HILL DRIVE
        02         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90041
    MORTGAGE AMOUNT :   295,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,969.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.78700
    ----------------------------------------------------------------
0   0007734809     MORTGAGORS: BENNETT              BRADLEY
                               BENNETT              BARBARA
    REGION CODE    ADDRESS   : 13102 PRINCEVILLE COURT
        02         CITY      :    SILVER SPRING
                   STATE/ZIP : MD  20904
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,786.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.47800
    ----------------------------------------------------------------
0   0007734817     MORTGAGORS: CROSSMAN             H.
                               CROSSMAN             MULVINA
    REGION CODE    ADDRESS   : 14600 JAYSTONE DRIVE
        02         CITY      :    SILVER SPRING
                   STATE/ZIP : MD  20905
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,609.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,231,200.00
                               P & I AMT:      8,470.91
                               UPB AMT:   1,230,059.76

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           36
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007734833     MORTGAGORS: LINDEMAN             DONALD
                               LINDEMAN             ROSLYN
    REGION CODE    ADDRESS   : 2830 ANAHEIM STREET
        02         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92025
    MORTGAGE AMOUNT :   367,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,924.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,445.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007734841     MORTGAGORS: BRADLEY              DARLENE

    REGION CODE    ADDRESS   : 5517 CARRY BACK DRIVE
        02         CITY      :    BURLINGTON
                   STATE/ZIP : KY  41005
    MORTGAGE AMOUNT :   124,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    123,810.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       856.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007734858     MORTGAGORS: GORHAM               JOSHUA
                               GORHAM               TAMRIN
    REGION CODE    ADDRESS   : 11528 VILLAGE RIDGE ROAD
        02         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   253,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,611.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,774.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007734866     MORTGAGORS: CHANEY               RONNI
                               CHANEY               ANGELA
    REGION CODE    ADDRESS   : 1710 LAKE BLUFF DRIVE
        02         CITY      :    GARLAND
                   STATE/ZIP : TX  75043
    MORTGAGE AMOUNT :   151,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    151,428.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,021.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0007734874     MORTGAGORS: SWEENEY              JAMES
                               SWEENEY              MURIEL
    REGION CODE    ADDRESS   : 387 RIVER STREET
        02         CITY      :    NORWELL
                   STATE/ZIP : MA  02061
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,748.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,463.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.80600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,244,950.00
                               P & I AMT:      8,560.87
                               UPB AMT:   1,243,523.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           37
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007734882     MORTGAGORS: KINGSBURY            STEVEN
                               WEXLER               MARILYN
    REGION CODE    ADDRESS   : 9 GILBERT HEIGHTS ROAD
        02         CITY      :    MARBLEHEAD
                   STATE/ZIP : MA  01945
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,301.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,181.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 54.26000
    ----------------------------------------------------------------
0   0007734890     MORTGAGORS: YUTKOWITZ            CAROL

    REGION CODE    ADDRESS   : 8 WILDWOOD ROAD
        02         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   268,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,579.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,788.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007734908     MORTGAGORS: GEFFKEN              DANIEL
                               FINGOLD              BRENDA
    REGION CODE    ADDRESS   : 3 CARBERRY LANE
        02         CITY      :    MILTON
                   STATE/ZIP : MA  02186
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,567.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,899.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.40600
    ----------------------------------------------------------------
0   0007734916     MORTGAGORS: KARP                 SYDNEY
                               KARP                 MELINDA
    REGION CODE    ADDRESS   : 14 CAPTAIN HANDLEY ROAD
        02         CITY      :    ACTON
                   STATE/ZIP : MA  01720
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.58800
    ----------------------------------------------------------------
0   0007734924     MORTGAGORS: LAUFER               JONAH
                               LAUFER               PAMELA
    REGION CODE    ADDRESS   : 28 MARSHALL PATH
        02         CITY      :    ACTON
                   STATE/ZIP : MA  01720
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,553.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 45.71400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,605,800.00
                               P & I AMT:     11,038.82
                               UPB AMT:   1,603,773.40

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           38
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007734932     MORTGAGORS: DEDYO                JOHN
                               CLONEY               SHANNON
    REGION CODE    ADDRESS   : 1059 ROUTE 9W
        02         CITY      :    UPPER GRANDVIEW
                   STATE/ZIP : NY  10960
    MORTGAGE AMOUNT :   484,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    483,622.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,301.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007734940     MORTGAGORS: SCHER                CRAIG
                               SCHER                CAROL
    REGION CODE    ADDRESS   : 28 ROCKRIDGE DR
        02         CITY      :    RYE BROOK
                   STATE/ZIP : NY  10573
    MORTGAGE AMOUNT :   301,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,227.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,058.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0007734965     MORTGAGORS: VARGA                WILLIAM
                               VARGA                KIMBERLY
    REGION CODE    ADDRESS   : 55 CRYSTAL RIDGE ROAD
        02         CITY      :    COTUIT
                   STATE/ZIP : MA  02632
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,785.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,947.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.35200
    ----------------------------------------------------------------
0   0007734973     MORTGAGORS: KREBS                ANDREW
                               KREBS                LAURIE
    REGION CODE    ADDRESS   : 5025 LINKSLAND DRIVE
        02         CITY      :    HOLLY SPRINGS
                   STATE/ZIP : NC  27540
    MORTGAGE AMOUNT :   215,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    215,735.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,491.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0007734981     MORTGAGORS: JOHNSON              STEPHEN
                               JOHNSON              ELLEN
    REGION CODE    ADDRESS   : 5 LAKEVIEW COURT
        02         CITY      :    HUNTINGTON
                   STATE/ZIP : NY  11743
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,759.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,101.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,591,600.00
                               P & I AMT:     10,899.86
                               UPB AMT:   1,590,131.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           39
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007734999     MORTGAGORS: RALPH                STEPHEN
                               RALPH                SALMA
    REGION CODE    ADDRESS   : OLD FIELD ROAD
        02         CITY      :    SETAUKET
                   STATE/ZIP : NY  11733
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,201.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,984.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 63.00800
    ----------------------------------------------------------------
0   0007735004     MORTGAGORS: EDGERTON             VICTOR
                               EDGERTON             MONICA
    REGION CODE    ADDRESS   : 2200 LINDA FLORA DR.
        02         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90077
    MORTGAGE AMOUNT :   350,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,556.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,391.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 49.02000
    ----------------------------------------------------------------
0   0007735012     MORTGAGORS: SCHMIDT              ROLAND
                               SCHMIDT              CHARLENE
    REGION CODE    ADDRESS   : 14110 RED ROCK COURT
        02         CITY      :    AUBURN
                   STATE/ZIP : CA  95602
    MORTGAGE AMOUNT :   580,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    579,048.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,956.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.33300
    ----------------------------------------------------------------
0   0007735020     MORTGAGORS: STOKKE               KEVIN

    REGION CODE    ADDRESS   : 1519 CHALUPA PLACE
        02         CITY      :    DAVIS
                   STATE/ZIP : CA  95616
    MORTGAGE AMOUNT :   513,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    511,570.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,499.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.44100
    ----------------------------------------------------------------
0   0007735038     MORTGAGORS: FRENZNICK            DAVID
                               FRENZNICK            CARLA
    REGION CODE    ADDRESS   : 1909 10TH AVENUE
        02         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95818
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,790.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,971.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,035,500.00
                               P & I AMT:     13,803.99
                               UPB AMT:   2,031,166.98

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           40
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007735046     MORTGAGORS: MEE-LEE              DAVID
                               MEE-LEE              MARCIA
    REGION CODE    ADDRESS   : 4228 BOXELDER PLACE
        02         CITY      :    DAVIS
                   STATE/ZIP : CA  95616
    MORTGAGE AMOUNT :   341,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,927.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,298.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007735053     MORTGAGORS: THOMAS               KATHLEEN

    REGION CODE    ADDRESS   : 9205 STOLLWOOD COURT
        02         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,618.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.61700
    ----------------------------------------------------------------
0   0007735061     MORTGAGORS: GOSS                 BEN
                               GOSS                 CYNTHIA
    REGION CODE    ADDRESS   : 3351 CHESAPEAKE BAY AVENUE
        02         CITY      :    DAVIS
                   STATE/ZIP : CA  95616
    MORTGAGE AMOUNT :   279,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,663.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,903.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0007735079     MORTGAGORS: DIETRICH             PETER
                               DIETRICH             SANDRA
    REGION CODE    ADDRESS   : 43029 MONTGOMERY AVENUE
        02         CITY      :    DAVIS
                   STATE/ZIP : CA  95616
    MORTGAGE AMOUNT :   458,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    458,542.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,130.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.42400
    ----------------------------------------------------------------
0   0007735087     MORTGAGORS: GOFF                 M.
                               GOFF                 MARILYN
    REGION CODE    ADDRESS   : 4484 BARNETT RANCH ROAD
        02         CITY      :    SHINGLE SPRINGS
                   STATE/ZIP : CA  95682
    MORTGAGE AMOUNT :   273,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,572.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,602,200.00
                               P & I AMT:     10,922.24
                               UPB AMT:   1,600,323.52

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           41
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007735095     MORTGAGORS: SHAKELY              THOMAS
                               SHAKELY              ROBIN
    REGION CODE    ADDRESS   : 5212 WHISPER OAKS LANE
        02         CITY      :    CARMICHAEL
                   STATE/ZIP : CA  95608
    MORTGAGE AMOUNT :   247,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,212.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,689.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0007735103     MORTGAGORS: KENDALL              RANDEL
                               KENDALL              JUDY
    REGION CODE    ADDRESS   : 8356 EAST HIDDEN LAKES DRIVE
        02         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   316,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,065.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,211.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0007735137     MORTGAGORS: KENDRA               KEVIN
                               KENDRA               JENNIFER
    REGION CODE    ADDRESS   : 25 GORDON STREET
        02         CITY      :    SCARSDALE
                   STATE/ZIP : NY  10583
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,462.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,431.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007735178     MORTGAGORS: PHILLIPS             JEFFREY
                               OPACIUCH             JOSEPHINE
    REGION CODE    ADDRESS   : 922 OLD POST ROAD
        02         CITY      :    BEDFORD
                   STATE/ZIP : NY  10506
    MORTGAGE AMOUNT :   297,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,859.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,105.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0007735186     MORTGAGORS: PETROZZINI           J.
                               PETROZZINI           JILL
    REGION CODE    ADDRESS   : 414 HARTUNG DRIVE
        02         CITY      :    WYCKOFF
                   STATE/ZIP : NJ  07481
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,298.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 58.82300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,463,400.00
                               P & I AMT:     10,121.86
                               UPB AMT:   1,460,897.92

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           42
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007735210     MORTGAGORS: PAANANEN             ORMAN
                               PAANANEN             JEAN
    REGION CODE    ADDRESS   : 1804 VALDEZ DRIVE N.E.
        02         CITY      :    ALBUQUERQUE
                   STATE/ZIP : NM  87112
    MORTGAGE AMOUNT :   164,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    164,442.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,123.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0007735228     MORTGAGORS: MALLEN               EUGENE
                               MALLEN               JOAN
    REGION CODE    ADDRESS   : 32 CALLE CORVO
        02         CITY      :    PLACITAS
                   STATE/ZIP : NM  87043
    MORTGAGE AMOUNT :   279,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,976.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,881.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007735244     MORTGAGORS: TABER                CLIFFORD
                               TABER                NANCY
    REGION CODE    ADDRESS   : 4 MALLES ROAD
        02         CITY      :    TIJERAS
                   STATE/ZIP : NM  87059
    MORTGAGE AMOUNT :    86,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     85,838.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       572.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 57.33300
    ----------------------------------------------------------------
0   0007735251     MORTGAGORS: SEEBER               EDWARD
                               SEEBER               KAREN
    REGION CODE    ADDRESS   : 1495 BERENDA PLACE
        02         CITY      :    EL CAJON
                   STATE/ZIP : CA  92020
    MORTGAGE AMOUNT :   212,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    211,834.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,446.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007735269     MORTGAGORS: MUELLER              REINHOLD
                               MENDE-MUELLER        LIANE
    REGION CODE    ADDRESS   : 10309 PINECASTLE STREET
        02         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   289,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,321.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,953.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.30900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,031,800.00
                               P & I AMT:      6,976.09
                               UPB AMT:   1,030,413.57

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           43
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007735277     MORTGAGORS: THOMPSON             JASON
                               THOMPSON             RAMONA
    REGION CODE    ADDRESS   : 1550 DOVERFIELD AVENUE
        02         CITY      :    HACIENDA HEIGHTS
                   STATE/ZIP : CA  91745
    MORTGAGE AMOUNT :   165,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    165,347.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,143.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007735285     MORTGAGORS: WITT                 TODD
                               WITT                 ELIZABETH
    REGION CODE    ADDRESS   : 637 FORWARD STREET
        02         CITY      :    LA JOLLA
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,760.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0007735293     MORTGAGORS: DEBETTENCOURT        DANIEL
                               DEBETTENCOURT        LAURIE
    REGION CODE    ADDRESS   : 1532 FOREST VILLA LANE
        02         CITY      :    MCLEAN
                   STATE/ZIP : VA  22101
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,468.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,997.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007735301     MORTGAGORS: LORENGER             MICHAEL
                               LORENGER             CAROLINE
    REGION CODE    ADDRESS   : 309 W. MYRTLE STREET
        02         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22301
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,547.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,699.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007735319     MORTGAGORS: KOWALSKI             SCOTT
                               KOWALSKI             AMY
    REGION CODE    ADDRESS   : 1708 KENILWORTH STREET N.
        02         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22205
    MORTGAGE AMOUNT :   219,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    219,555.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,500.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,255,500.00
                               P & I AMT:      8,362.05
                               UPB AMT:   1,253,678.87

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           44
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007735327     MORTGAGORS: WETTEN               MARTIN
                               WETTEN               LOREA
    REGION CODE    ADDRESS   : 5614 N. 8TH STREET
        02         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22205
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,598.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,623.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007735343     MORTGAGORS: SCHLOSSER            CHARLES
                               SCHLOSSER            LINDA
    REGION CODE    ADDRESS   : 21911 HYDE PARK DRIVE
        02         CITY      :    ASHBURN
                   STATE/ZIP : VA  20147
    MORTGAGE AMOUNT :   299,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,065.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,119.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0007735350     MORTGAGORS: JOHNSON              TERRI

    REGION CODE    ADDRESS   : 1056 ROYAL ST.
        02         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22314
    MORTGAGE AMOUNT :   144,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    144,567.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       975.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007735368     MORTGAGORS: OBERLIN              JOHN
                               OBERLIN              SARAH
    REGION CODE    ADDRESS   : 10767 RIVERSCAPE RUN
        02         CITY      :    GREAT FALLS
                   STATE/ZIP : VA  22066
    MORTGAGE AMOUNT :   289,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,046.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,974.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 49.48700
    ----------------------------------------------------------------
0   0007735376     MORTGAGORS: JORDAN               WILLIAM
                               JORDAN               CATHERINE
    REGION CODE    ADDRESS   : 48 PALMER DRIVE
        02         CITY      :    MOORESTOWN
                   STATE/ZIP : NJ  08057
    MORTGAGE AMOUNT :   100,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     99,245.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       716.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 41.33700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,077,800.00
                               P & I AMT:      7,410.07
                               UPB AMT:   1,075,523.77

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           45
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007735392     MORTGAGORS: SHARMA               ARUN
                               SHARMA               SMITA
    REGION CODE    ADDRESS   : 16 CORNELIUS WAY
        02         CITY      :    CAMBRIDGE
                   STATE/ZIP : MA  02138
    MORTGAGE AMOUNT :   164,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    164,554.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,152.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007735400     MORTGAGORS: HAYES                JOHN
                               NIKAS-HAYES          BRENDA
    REGION CODE    ADDRESS   : 78 FISHER STREET
        02         CITY      :    WESTBOROUGH
                   STATE/ZIP : MA  01581
    MORTGAGE AMOUNT :   137,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    137,400.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       973.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 85.93800
    ----------------------------------------------------------------
0   0007735418     MORTGAGORS: BLACKBOURN           DAVID
                               BLACKBOURN           DEBORAH
    REGION CODE    ADDRESS   : 59 HANCOCK STREET
        02         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02420
    MORTGAGE AMOUNT :   307,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,754.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,068.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 53.57700
    ----------------------------------------------------------------
0   0007735426     MORTGAGORS: QUACH                LARRY
                               JANG                 ANN
    REGION CODE    ADDRESS   : 273 SUMMERFIELD DRIVE
        02         CITY      :    MILPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,755.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,061.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.97900
    ----------------------------------------------------------------
0   0007735434     MORTGAGORS: PHANINDRA            SRINIVASA
                               DIXIT                NIRUPAMA
    REGION CODE    ADDRESS   : 2769 VINEYARD PARK COURT
        02         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95148
    MORTGAGE AMOUNT :   286,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,971.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,928.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,201,500.00
                               P & I AMT:      8,183.62
                               UPB AMT:   1,200,436.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           46
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007735442     MORTGAGORS: BONGIOVANNI          CHRISTINE

    REGION CODE    ADDRESS   : 2751 VINEYARD PARK COURT
        02         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95148
    MORTGAGE AMOUNT :   250,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,099.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,686.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.95600
    ----------------------------------------------------------------
0   0007735459     MORTGAGORS: ERJAVEC              MIKLAVZ
                               TANNER               CHRISTINA
    REGION CODE    ADDRESS   : 826 EAST GWINN PLACE
        02         CITY      :    SEATTLE
                   STATE/ZIP : WA  98102
    MORTGAGE AMOUNT :   329,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,726.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,220.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007735467     MORTGAGORS: GREER                JAMES
                               GREER                RHONDA
    REGION CODE    ADDRESS   : 23313 81ST AVENUE SOUTHEAST
        02         CITY      :    WOODINVILLE
                   STATE/ZIP : WA  98072
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,745.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,313.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.62600
    ----------------------------------------------------------------
0   0007735475     MORTGAGORS: JOHNSON              TERRENCE
                               JOHNSON              LAVONDA
    REGION CODE    ADDRESS   : 7015 SOUTH CHAPPEL
        02         CITY      :    CHICAGO
                   STATE/ZIP : IL  60649
    MORTGAGE AMOUNT :   198,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    197,841.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,333.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007735491     MORTGAGORS: GOULDSBROUGH         PAULINE

    REGION CODE    ADDRESS   : 64 MILLER ROAD
        02         CITY      :    SOUTH WINDSOR
                   STATE/ZIP : CT  06074
    MORTGAGE AMOUNT :   125,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    125,311.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       898.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,238,300.00
                               P & I AMT:      8,453.03
                               UPB AMT:   1,234,724.09

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           47
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007735509     MORTGAGORS: KOUKA                HAMAD
                               KOUKA                JANINE
    REGION CODE    ADDRESS   : 29310 STILLWATER
        02         CITY      :    FARMINGTON HILLS
                   STATE/ZIP : MI  48336
    MORTGAGE AMOUNT :   127,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    127,757.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       904.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 49.58300
    ----------------------------------------------------------------
0   0007735517     MORTGAGORS: HAND                 FRANCIS
                               HAND                 MAUREEN
    REGION CODE    ADDRESS   : 201 QUAKER LANE
        02         CITY      :    FAIRFIELD
                   STATE/ZIP : CT  06430
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,610.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,044.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007735525     MORTGAGORS: GRAYBEAL             WILLIAM
                               GRAYBEAL             CRYSTAL
    REGION CODE    ADDRESS   : 7 BURNHAM HILL
        02         CITY      :    WESTPORT
                   STATE/ZIP : CT  06880
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,301.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,827.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 70.83300
    ----------------------------------------------------------------
0   0007735558     MORTGAGORS: REVLIN               RUSSELL
                               REVLIN               NANCY
    REGION CODE    ADDRESS   : 943 COCOPAH DRIVE
        02         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93110
    MORTGAGE AMOUNT :   321,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,736.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,135.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 70.54945
    ----------------------------------------------------------------
0   0007735566     MORTGAGORS: GARDNER              KENNETH
                               HASTERT-GARDNER      LAURA
    REGION CODE    ADDRESS   : 10530 CERVEZA DRIVE
        02         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92026
    MORTGAGE AMOUNT :   306,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,980.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,171.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.81700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,462,600.00
                               P & I AMT:     10,083.95
                               UPB AMT:   1,460,387.05

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           48
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007735574     MORTGAGORS: PASACHE              LUIS

    REGION CODE    ADDRESS   : 27747 NORTH BRIARCLIFF PLACE
        02         CITY      :    VALENCIA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,812.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.67500
    ----------------------------------------------------------------
0   0007735582     MORTGAGORS: ROSE                 HUGH
                               ROSE                 DONNA
    REGION CODE    ADDRESS   : 23702 LA SALLE CANYON ROAD
        02         CITY      :    SANTA CLARITA
                   STATE/ZIP : CA  91321
    MORTGAGE AMOUNT :   333,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,729.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,385.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.28500
    ----------------------------------------------------------------
0   0007735590     MORTGAGORS: SAGGESE              GERARD
                               SAGGESE              KATHLEEN
    REGION CODE    ADDRESS   : 15 LANCER ROAD
        02         CITY      :    GREENWICH
                   STATE/ZIP : CT  06878
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,338.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,005.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 53.45400
    ----------------------------------------------------------------
0   0007735608     MORTGAGORS: WIRTHMAN             G.
                               WIRTHMAN             OLIVIA
    REGION CODE    ADDRESS   : 1130 CATAMARAN STREET
        02         CITY      :    FOSTER CITY
                   STATE/ZIP : CA  94404
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,762.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,929.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 49.15200
    ----------------------------------------------------------------
0   0007735616     MORTGAGORS: FLICK                KARL
                               FLICK                IRENE
    REGION CODE    ADDRESS   : 110 TIPTOE LANE
        02         CITY      :    BURLINGAME
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,707.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,558.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 59.05500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,544,000.00
                               P & I AMT:     10,641.13
                               UPB AMT:   1,542,351.42

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           49
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007735624     MORTGAGORS: MERKLE               PAUL
                               MERKLE               LESLIE
    REGION CODE    ADDRESS   : 1440 S. LOW WOOD TRAIL
        02         CITY      :    LEONARD
                   STATE/ZIP : MI  48367
    MORTGAGE AMOUNT :   178,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    178,440.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,264.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 64.98200
    ----------------------------------------------------------------
0   0007735632     MORTGAGORS: GONZALEZ             JORGE
                               GONZALEZ             AURORA
    REGION CODE    ADDRESS   : 622 NORTH LEMON AVENUE
        02         CITY      :    AZUSA
                   STATE/ZIP : CA  91702
    MORTGAGE AMOUNT :   137,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    137,284.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       938.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 93.53700
    ----------------------------------------------------------------
0   0007735640     MORTGAGORS: CAVANAGH             KELTNER
                               CAVANAGH             TONI
    REGION CODE    ADDRESS   : 5525 SUGAR PINE DRIVE
        02         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,568.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007735665     MORTGAGORS: SNYDER               JAMES
                               SNYDER               KELLY
    REGION CODE    ADDRESS   : 637 KENT OAKS WAY
        02         CITY      :    GAITHERSBURG
                   STATE/ZIP : MD  20878
    MORTGAGE AMOUNT :   277,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,072.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,844.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0007735673     MORTGAGORS: PARKER               JOEL
                               PARKER               SHIRLEY
    REGION CODE    ADDRESS   : 205 PAXTON ROAD
        02         CITY      :    RICHMOND
                   STATE/ZIP : VA  23226
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,733.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.54500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,219,500.00
                               P & I AMT:      8,347.90
                               UPB AMT:   1,218,099.75

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           50
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007735681     MORTGAGORS: LISKA                HENRICH
                               LISKA                JANA
    REGION CODE    ADDRESS   : 4939 LADERA VISTA DRIVE
        02         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   253,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,193.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,708.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007735699     MORTGAGORS: JAN                  DAVID
                               JAN                  CHRISTINA
    REGION CODE    ADDRESS   : 2722 TULIP TREE LANE
        02         CITY      :    ROWLAND HEIGHTS AREA
                   STATE/ZIP : CA  91748
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,560.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007735707     MORTGAGORS: WALSH                JAMES
                               WALSH                DIANA
    REGION CODE    ADDRESS   : 1706 AVENIDA CRESCENTA
        02         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,474.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,375.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007735715     MORTGAGORS: PONCE                CHARLES
                               PONCE                ALICE
    REGION CODE    ADDRESS   : 21311 CALLE HORIZONTE
        02         CITY      :    LAKE FOREST
                   STATE/ZIP : CA  92630
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,419.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.94900
    ----------------------------------------------------------------
0   0007735723     MORTGAGORS: NELSON               EDWARD
                               NELSON               PRISCILLA
    REGION CODE    ADDRESS   : 12762 CHRISTY LANE
        02         CITY      :    LOS ALAMITOS AREA
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.43312
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,485,600.00
                               P & I AMT:     10,116.08
                               UPB AMT:   1,483,413.46

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           51
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007735731     MORTGAGORS: PINZON               MICHAEL
                               CHIU                 LILY
    REGION CODE    ADDRESS   : 146-20 58TH ROAD
        02         CITY      :    FLUSHING
                   STATE/ZIP : NY  11355
    MORTGAGE AMOUNT :   136,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    136,596.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       956.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007735756     MORTGAGORS: CAPLEN               STUART

    REGION CODE    ADDRESS   : 127 EAST 30TH ST. UNIT # 6C
        02         CITY      :    NEW YORK
                   STATE/ZIP : NY  10016
    MORTGAGE AMOUNT :   192,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    191,861.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,358.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007735764     MORTGAGORS: KALAFATIC            ALFREDO
                               KALAFATIC            MARYBETH
    REGION CODE    ADDRESS   : 62 PINE STREET
        02         CITY      :    GARDEN CITY
                   STATE/ZIP : NY  11530
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,307.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.37700
    ----------------------------------------------------------------
0   0007735806     MORTGAGORS: BONSIGNORE           CORRINE
                               BONSIGNORE           ROBERT
    REGION CODE    ADDRESS   : 10 MAPLE AVENUE EXT.
        02         CITY      :    BETHEL
                   STATE/ZIP : CT  06801
    MORTGAGE AMOUNT :    75,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     74,885.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       518.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 42.85700
    ----------------------------------------------------------------
0   0007735814     MORTGAGORS: JOHNSON              CRAIG
                               MILLER-JOHNSON       PARKE
    REGION CODE    ADDRESS   : 90 NURSERY ROAD
        02         CITY      :    NEW CANAAN
                   STATE/ZIP : CT  06840
    MORTGAGE AMOUNT :   552,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    551,579.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,812.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,275,800.00
                               P & I AMT:      8,883.53
                               UPB AMT:   1,274,230.76

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           52
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007735822     MORTGAGORS: BLANDO               JOSEPH
                               BLANDO               KAREN
    REGION CODE    ADDRESS   : 32 VALLEY ROAD
        02         CITY      :    PLANDOME
                   STATE/ZIP : NY  11030
    MORTGAGE AMOUNT :   640,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    639,513.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,420.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007735830     MORTGAGORS: ROMEO                MARY JO

    REGION CODE    ADDRESS   : 65 KENSINGTON ROAD
        02         CITY      :    BRONXVILLE
                   STATE/ZIP : NY  10708
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,775.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007735848     MORTGAGORS: CANNAM               DIANE
                               CANNAM               CHARLES
    REGION CODE    ADDRESS   : 5 COPPERFIELD LANE
        02         CITY      :    OLD BROOKVILLE
                   STATE/ZIP : NY  11545
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,452.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 52.63100
    ----------------------------------------------------------------
0   0007735855     MORTGAGORS: WARKENTIEN           JOYCE

    REGION CODE    ADDRESS   : 18166 CATTAIL COURT
        02         CITY      :    EDEN PRAIRIE
                   STATE/ZIP : MN  55346
    MORTGAGE AMOUNT :   175,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    175,052.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,150.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007735863     MORTGAGORS: MIN                  BENNY
                               MIN                  BONNIE
    REGION CODE    ADDRESS   : 341 BEACON RIDGE LANE
        02         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94596
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,458.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,962.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.75000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,748,200.00
                               P & I AMT:     11,886.21
                               UPB AMT:   1,746,251.45

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           53
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007735871     MORTGAGORS: EVANS                CHARLES

    REGION CODE    ADDRESS   : 20940 LAREDO PATH
        02         CITY      :    LAKEVILLE
                   STATE/ZIP : MN  55044
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,627.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 73.97200
    ----------------------------------------------------------------
0   0007735889     MORTGAGORS: GIBBONS              LOUIS
                               GIBBONS              SHEREE
    REGION CODE    ADDRESS   : 984 HEATHERSTONE DRIVE
        02         CITY      :    BERWYN
                   STATE/ZIP : PA  19312
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,600.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007735897     MORTGAGORS: STAFFORD             ROBERT
                               STAFFORD             PAMELA
    REGION CODE    ADDRESS   : 227 SAGE TRAIL
        02         CITY      :    NORTH KINGSTOWN
                   STATE/ZIP : RI  02852
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,783.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,896.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 82.00500
    ----------------------------------------------------------------
0   0007735905     MORTGAGORS: ALMEDA               ALFRED
                               ALMEDA               NATIVIDAD
    REGION CODE    ADDRESS   : 22 CHRISTAMON EAST
        02         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,300.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,813.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007735921     MORTGAGORS: GRAY                 DONALD
                               GRAY                 YVONNE
    REGION CODE    ADDRESS   : 645 MATTERHORN DRIVE
        02         CITY      :    PARK CITY
                   STATE/ZIP : UT  84098
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,624.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,318,500.00
                               P & I AMT:      9,178.31
                               UPB AMT:   1,316,935.90

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           54
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007735947     MORTGAGORS: GOINS                KEVIN
                               GOINS                PAMELA
    REGION CODE    ADDRESS   : 25547 LUCILLE AVENUE
        02         CITY      :    LOMITA
                   STATE/ZIP : CA  90717
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,632.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,603.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.80600
    ----------------------------------------------------------------
0   0007735962     MORTGAGORS: ROLF                 JOSEPH
                               ROLF                 GRACIE
    REGION CODE    ADDRESS   : 12751 POPLAR STREET
        02         CITY      :    GARDEN GROVE
                   STATE/ZIP : CA  92845
    MORTGAGE AMOUNT :   238,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,126.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,627.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007735970     MORTGAGORS: CUSHING              STEPHEN
                               CUSHING              ELYSE
    REGION CODE    ADDRESS   : 23416 WEST WINSLOW PLACE
        02         CITY      :    VALENCIA AREA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   366,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,412.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,465.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.56500
    ----------------------------------------------------------------
0   0007735988     MORTGAGORS: CROSBY               WILLIAM
                               CROSBY               SHARON
    REGION CODE    ADDRESS   : 21401 AVENIDA MANANTIAL
        02         CITY      :    LAKE FOREST
                   STATE/ZIP : CA  92630
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,577.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.00000
    ----------------------------------------------------------------
0   0007735996     MORTGAGORS: NAJARIAN             HAIG
                               NAJARIAN             ANI
    REGION CODE    ADDRESS   : 23 INDIANA
        02         CITY      :    IRVINE
                   STATE/ZIP : CA  92606
    MORTGAGE AMOUNT :   413,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    413,285.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,788.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,523,450.00
                               P & I AMT:     10,326.68
                               UPB AMT:   1,521,035.30

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           55
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007736002     MORTGAGORS: EMMA                 JOSEPH
                               EMMA                 KAREN
    REGION CODE    ADDRESS   : 601 BROCTON COURT #103
        02         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   257,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,235.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.26100
    ----------------------------------------------------------------
0   0007736010     MORTGAGORS: WRIGHT               GORDON
                               GRAVES               GINNY
    REGION CODE    ADDRESS   : 25 SAN FRANCISCO BOULEVARD
        02         CITY      :    SAN ANSELMO
                   STATE/ZIP : CA  94960
    MORTGAGE AMOUNT :   287,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,561.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,982.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0007736028     MORTGAGORS: FONG                 MANLEY
                               CLARKE-FONG          LINDA
    REGION CODE    ADDRESS   : 24 DENIA
        02         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,593.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,981.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 40.00000
    ----------------------------------------------------------------
0   0007736036     MORTGAGORS: CONNELLY             TIMOTHY

    REGION CODE    ADDRESS   : 7135 EAST LA CUMBRE DRIVE
        02         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   274,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,028.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,943.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.61900
    ----------------------------------------------------------------
0   0007736044     MORTGAGORS: KOLLER               BETTY

    REGION CODE    ADDRESS   : 2652 WOODBURY DRIVE
        02         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,542.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,229.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.41300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,414,200.00
                               P & I AMT:      9,982.72
                               UPB AMT:   1,411,960.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           56
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007736051     MORTGAGORS: WEISNER              AIMEE
                               SAEMAN               THOMAS
    REGION CODE    ADDRESS   : 1939 KILLDEER CIRCLE
        02         CITY      :    COSTA MESA
                   STATE/ZIP : CA  92626
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,560.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.11100
    ----------------------------------------------------------------
0   0007736069     MORTGAGORS: SHOPSHIRE            MICHAEL
                               SHOPSHIRE            JULIE
    REGION CODE    ADDRESS   : 505 SOUTH TUMBLEWEED ROAD
        02         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   241,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,613.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,623.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.74100
    ----------------------------------------------------------------
0   0007736077     MORTGAGORS: WINBERRY             GEORGE
                               WINBERRY             KATHLEEN
    REGION CODE    ADDRESS   : 206 PROSPECT AVENUE
        02         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   510,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    509,029.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,566.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.27200
    ----------------------------------------------------------------
0   0007736085     MORTGAGORS: GINOCCHIO            CHRISTOPHER

    REGION CODE    ADDRESS   : 8124 EAST SPRUCEWOOD AVENUE
        02         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,624.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007736093     MORTGAGORS: EASTMAN              CURTISS
                               EASTMAN              MARGHERITA
    REGION CODE    ADDRESS   : 1928 GRAHAM AVENUE NO. A
        02         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   311,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,700.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,096.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,588,200.00
                               P & I AMT:     10,894.31
                               UPB AMT:   1,585,528.84

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           57
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007736101     MORTGAGORS: KAUFMAN              MARTIN

    REGION CODE    ADDRESS   : 1618 SOUTH DURANG0 AVENUE
        02         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90035
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,513.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,859.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.86000
    ----------------------------------------------------------------
0   0007736119     MORTGAGORS: REIFSNYDER           MILES
                               REIFSNYDER           MARY
    REGION CODE    ADDRESS   : 3021 BRILLANTE
        02         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,597.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.23000
    ----------------------------------------------------------------
0   0007736127     MORTGAGORS: KIMMEL               SCOTT
                               KIMMEL               DENISE
    REGION CODE    ADDRESS   : 1518 GREENLEAF COURT
        02         CITY      :    ALEDO
                   STATE/ZIP : TX  76008
    MORTGAGE AMOUNT :   239,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,825.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,631.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007736135     MORTGAGORS: TATE                 DARRELL
                               TATE                 GAYLE
    REGION CODE    ADDRESS   : 2240 ROCK RIDGE ROAD
        02         CITY      :    LUCAS
                   STATE/ZIP : TX  75002
    MORTGAGE AMOUNT :   281,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,769.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,869.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 56.20000
    ----------------------------------------------------------------
0   0007736143     MORTGAGORS: HESS                 JAMES
                               HESS                 DORI
    REGION CODE    ADDRESS   : 4705 SUNFLOWER DRIVE
        02         CITY      :    MCKINNEY
                   STATE/ZIP : TX  75070
    MORTGAGE AMOUNT :   119,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    119,471.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       836.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,175,850.00
                               P & I AMT:      8,085.70
                               UPB AMT:   1,174,178.43

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           58
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007736150     MORTGAGORS: HUMPHREY             SCOTT
                               HUMPHREY             ELUBINA
    REGION CODE    ADDRESS   : 12815 STRATFORD HEIGHTS DRIVE
        02         CITY      :    SUGARLAND
                   STATE/ZIP : TX  77478
    MORTGAGE AMOUNT :    96,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :     96,307.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       650.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.97800
    ----------------------------------------------------------------
0   0007736168     MORTGAGORS: MARTIN               SUSAN
                               MARTIN               JAMES
    REGION CODE    ADDRESS   : 806 HILLS CREEK COURT
        02         CITY      :    MCKINNEY
                   STATE/ZIP : TX  75070
    MORTGAGE AMOUNT :   128,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    127,804.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       884.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 39.02400
    ----------------------------------------------------------------
0   0007736176     MORTGAGORS: GOOD                 ANTHONY
                               GOOD                 SANDRA
    REGION CODE    ADDRESS   : 2601 SARATOGA
        02         CITY      :    MCKINNEY
                   STATE/ZIP : TX  75070
    MORTGAGE AMOUNT :   339,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,380.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,344.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.42200
    ----------------------------------------------------------------
0   0007736192     MORTGAGORS: STITT                SAM

    REGION CODE    ADDRESS   : RT 1 BOX 81D  HWY 359
        02         CITY      :    BROOKSHIRE
                   STATE/ZIP : TX  77423
    MORTGAGE AMOUNT :   100,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     99,854.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       707.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007736200     MORTGAGORS: LEWIS                MICHAEL
                               LANDOLFO             MARIA
    REGION CODE    ADDRESS   : 4434 TINDALL STREET,NW,
        02         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20016
    MORTGAGE AMOUNT :   284,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,566.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,894.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:     948,700.00
                               P & I AMT:      6,480.96
                               UPB AMT:     946,914.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           59
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007736226     MORTGAGORS: JONES                MARK

    REGION CODE    ADDRESS   : 201 12TH STREET,NE,
        02         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20002
    MORTGAGE AMOUNT :   292,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,254.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,921.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007736234     MORTGAGORS: BROWN                EDWARD
                               BROWN                KATHLEEN
    REGION CODE    ADDRESS   : 8416 GOLDEN ASPEN COURT
        02         CITY      :    SPRINGFIELD
                   STATE/ZIP : VA  22153
    MORTGAGE AMOUNT :   199,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    198,872.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,325.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007736242     MORTGAGORS: SLIVINSKI            MICHAEL
                               SLIVINSKI            DILKA
    REGION CODE    ADDRESS   : 12901 DWIGHT STREET
        02         CITY      :    HERNDON
                   STATE/ZIP : VA  20171
    MORTGAGE AMOUNT :   324,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,533.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,160.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.28900
    ----------------------------------------------------------------
0   0007736267     MORTGAGORS: CAPEN                TASHA
                               CAPEN                SCOTT
    REGION CODE    ADDRESS   : 11312 TAFFRAIL COURT
        02         CITY      :    RESTON
                   STATE/ZIP : VA  20191
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,806.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,691.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007736275     MORTGAGORS: HINKLE               BRADLEY
                               SENECAL              DENISE
    REGION CODE    ADDRESS   : 2312 ASHMEAD PLACE NW
        02         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20009
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,568.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.85700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,340,500.00
                               P & I AMT:      8,982.33
                               UPB AMT:   1,339,035.10

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           60
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007736283     MORTGAGORS: LEHMAN               DAYTON
                               MARTIN               ESTHER
    REGION CODE    ADDRESS   : 4327 NORTH 18TH STREET
        02         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22207
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,776.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,686.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007736309     MORTGAGORS: COSGROVE             CHARLES
                               COSGROVE             COLETTE
    REGION CODE    ADDRESS   : 9310 ROBNEL PLACE
        02         CITY      :    VIENNA
                   STATE/ZIP : VA  22182
    MORTGAGE AMOUNT :   253,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,252.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,728.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.43100
    ----------------------------------------------------------------
0   0007736317     MORTGAGORS: GLAVIN               PATRICK
                               GLAVIN               THERESA
    REGION CODE    ADDRESS   : 12425 ROCK RIDGE ROAD
        02         CITY      :    HERNDON
                   STATE/ZIP : VA  20170
    MORTGAGE AMOUNT :   204,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    204,640.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,397.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007736325     MORTGAGORS: KOLB                 RONALD
                               KOLB                 BECKY
    REGION CODE    ADDRESS   : 9746 EAST SHORE DRIVE
        02         CITY      :    WILLIS
                   STATE/ZIP : TX  77378
    MORTGAGE AMOUNT :   287,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,727.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007736333     MORTGAGORS: STOVALL              MATTHEW
                               STOVALL              DEBRA
    REGION CODE    ADDRESS   : 1140 EAST FOURTEENTH STREET
        02         CITY      :    HOUSTON
                   STATE/ZIP : TX  77009
    MORTGAGE AMOUNT :    99,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :     99,677.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       706.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,105,200.00
                               P & I AMT:      7,429.22
                               UPB AMT:   1,104,074.24

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           61
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007736341     MORTGAGORS: KNOLLENBERG          BILLY

    REGION CODE    ADDRESS   : 2430 FM 830
        02         CITY      :    WILLIS
                   STATE/ZIP : TX  77378
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,695.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.56500
    ----------------------------------------------------------------
0   0007736366     MORTGAGORS: BROWN                PHILIP
                               BROWN                GAIL
    REGION CODE    ADDRESS   : 23 KEENS WAY
        02         CITY      :    PEMBROKE
                   STATE/ZIP : MA  02359
    MORTGAGE AMOUNT :   260,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,491.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,756.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0007736374     MORTGAGORS: FARMER               JAMES

    REGION CODE    ADDRESS   : 116 KAILUANA LOOP
        02         CITY      :    KAILUA
                   STATE/ZIP : HI  96734
    MORTGAGE AMOUNT :   381,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    380,679.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,502.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 60.47600
    ----------------------------------------------------------------
0   0007736382     MORTGAGORS: WONG                 KING
                               WONG                 ELAINE
    REGION CODE    ADDRESS   : 5401 KILAUEA AVENUE
        02         CITY      :    HONOLULU
                   STATE/ZIP : HI  96816
    MORTGAGE AMOUNT :   358,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,825.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,414.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007736390     MORTGAGORS: ABRAMS               ARNOLD
                               ABRAMS               LOIS
    REGION CODE    ADDRESS   : 76 LUMAHAI STREET
        02         CITY      :    HONOLULU
                   STATE/ZIP : HI  96825
    MORTGAGE AMOUNT :   452,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    451,672.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,199.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 50.22200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,852,100.00
                               P & I AMT:     12,635.84
                               UPB AMT:   1,850,364.98

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           62
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007736408     MORTGAGORS: CONCHING             BRUCE

    REGION CODE    ADDRESS   : 121 WAIKAI STREET
        02         CITY      :    KIHEI
                   STATE/ZIP : HI  96753
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    409,680.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.84600
    ----------------------------------------------------------------
0   0007736416     MORTGAGORS: CATANIA              MICHAEL
                               CATANIA              BRIDGETTA
    REGION CODE    ADDRESS   : 383 SPRING BEAUTY COURT
        02         CITY      :    WINDSOR
                   STATE/ZIP : CA  95492
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,549.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.80000
    ----------------------------------------------------------------
0   0007736424     MORTGAGORS: UPDEGRAFF            JOHN
                               UPDEGRAFF            S.
    REGION CODE    ADDRESS   : 4570 CRAIG LANE
        02         CITY      :    VACAVILLE
                   STATE/ZIP : CA  95688
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,809.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,664.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007736432     MORTGAGORS: WEISBROD             JOHN

    REGION CODE    ADDRESS   : 499 MILE POST COURT
        02         CITY      :    LAKE MARY
                   STATE/ZIP : FL  32746
    MORTGAGE AMOUNT :   142,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    141,783.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       980.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.95500
    ----------------------------------------------------------------
0   0007736440     MORTGAGORS: COE                  RICHARD
                               COE                  MARY
    REGION CODE    ADDRESS   : 1988 SYKES CREEK DRIVE
        02         CITY      :    MERRITT ISLAND
                   STATE/ZIP : FL  32953
    MORTGAGE AMOUNT :   249,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,105.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,700.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.14200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,333,300.00
                               P & I AMT:      9,107.55
                               UPB AMT:   1,331,927.85

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           63
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007736457     MORTGAGORS: WEEDN                VICTOR
                               WEEDN                BRIDGET
    REGION CODE    ADDRESS   : 3503 ROCKCLIFF CL.
        02         CITY      :    BIRMINGHAM
                   STATE/ZIP : AL  35210
    MORTGAGE AMOUNT :   314,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,007.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,145.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0007736465     MORTGAGORS: PARKER               CHARLES

    REGION CODE    ADDRESS   : 141 LIBERTY HILL ROAD
        02         CITY      :    CANTON
                   STATE/ZIP : GA  30115
    MORTGAGE AMOUNT :   208,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    207,674.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,418.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007736473     MORTGAGORS: TROWELL              WILLIAM
                               TROWELL              LINDA
    REGION CODE    ADDRESS   : 1390 SUMMIT ROAD
        02         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30004
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    448,977.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,031.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.94700
    ----------------------------------------------------------------
0   0007736481     MORTGAGORS: SHERIDAN             LORI
                               SHERIDAN             DAVID
    REGION CODE    ADDRESS   : 3574 TUCKERS FARM
        02         CITY      :    MARIETTA
                   STATE/ZIP : GA  30067
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,434.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,288.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007736499     MORTGAGORS: FARRIOR              ALAN

    REGION CODE    ADDRESS   : 8406 TERRACE COVE COURT
        02         CITY      :    MONTGOMERY
                   STATE/ZIP : AL  36117
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,713.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 58.33300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,666,500.00
                               P & I AMT:     11,213.33
                               UPB AMT:   1,663,807.07

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           64
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007736507     MORTGAGORS: ADDISON              EDWARD

    REGION CODE    ADDRESS   : 9524 MIRANDA DRIVE
        02         CITY      :    RALEIGH
                   STATE/ZIP : NC  27613
    MORTGAGE AMOUNT :   182,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    182,257.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,244.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007736523     MORTGAGORS: COOK                 C.
                               COOK                 LINDA
    REGION CODE    ADDRESS   : 10135 AVIARY DRIVE
        02         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,603.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 56.52100
    ----------------------------------------------------------------
0   0007736531     MORTGAGORS: STOLTZE              MARK
                               STOLTZE              DEBRA
    REGION CODE    ADDRESS   : 66 HARRISON AVENUE
        02         CITY      :    NEW CANAAN
                   STATE/ZIP : CT  06840
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,797.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.33300
    ----------------------------------------------------------------
0   0007736549     MORTGAGORS: CARKEEK              DAVID
                               CARKEEK              KUMIKO
    REGION CODE    ADDRESS   : 19339 HARLEIGH DRIVE
        02         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   289,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,590.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,070.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 26.88300
    ----------------------------------------------------------------
0   0007736564     MORTGAGORS: POLEY                ERIC
                               POLEY                KAREN
    REGION CODE    ADDRESS   : 32 CORDIS STREET UNIT #2
        02         CITY      :    CHARLESTOWN
                   STATE/ZIP : MA  02129
    MORTGAGE AMOUNT :   322,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,554.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,229.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,314,200.00
                               P & I AMT:      9,113.65
                               UPB AMT:   1,312,803.07

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           65
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007736572     MORTGAGORS: CARRAHER-KANG        LAWLER
                               CARRAHER-KANG        SHAWN
    REGION CODE    ADDRESS   : 9 SYMPHONY ROAD UNIT 1
        02         CITY      :    BOSTON
                   STATE/ZIP : MA  02115
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,798.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,901.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007736580     MORTGAGORS: SWORD                CARL

    REGION CODE    ADDRESS   : 10403 HEATHER GREEN CIRCLE
        02         CITY      :    SPOTSYLVANIA
                   STATE/ZIP : VA  22553
    MORTGAGE AMOUNT :   133,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    132,901.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       929.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007736606     MORTGAGORS: HALL                 G.
                               HALL                 LISA
    REGION CODE    ADDRESS   : 805 LUNENBURG ROAD
        02         CITY      :    GREAT FALLS
                   STATE/ZIP : VA  22066
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,565.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,041.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007736614     MORTGAGORS: FLYNN                JAMES
                               FLYNN                JOANNE
    REGION CODE    ADDRESS   : 2210 CEDAR MILL COURT
        02         CITY      :    VIENNA
                   STATE/ZIP : VA  22182
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,600.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007736622     MORTGAGORS: PRATHER              KEITH
                               PRATHER              JENNIFER
    REGION CODE    ADDRESS   : 5129 NIAGARA DRIVE
        02         CITY      :    MT AIRY
                   STATE/ZIP : MD  21771
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,549.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,253,000.00
                               P & I AMT:      8,712.11
                               UPB AMT:   1,251,414.91

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           66
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007736630     MORTGAGORS: O'NEILL              DANIEL

    REGION CODE    ADDRESS   : 1602 TROYS COURT
        02         CITY      :    CROFTON
                   STATE/ZIP : MD  21114
    MORTGAGE AMOUNT :   184,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    183,719.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,270.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007736648     MORTGAGORS: BRUMBAUGH            STEVEN
                               CONNOR               DEBORAH
    REGION CODE    ADDRESS   : 604 LITTLE STREET
        02         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22301
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,624.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007736655     MORTGAGORS: GREEN                BENNIE
                               GREEN                RUTH
    REGION CODE    ADDRESS   : 17809 PRINCESS ANNE DRIVE
        02         CITY      :    OLNEY
                   STATE/ZIP : MD  20832
    MORTGAGE AMOUNT :   232,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,403.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,627.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007736663     MORTGAGORS: HEGERLE              MARK
                               HEGERLE              DIANE
    REGION CODE    ADDRESS   : 1124 WINDMILL LANE
        02         CITY      :    SILVER SPRING
                   STATE/ZIP : MD  20905
    MORTGAGE AMOUNT :   155,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    155,749.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,024.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0007736671     MORTGAGORS: HOCKENSMITH          ROBERT
                               HOCKENSMITH          SHIRLEY
    REGION CODE    ADDRESS   : 4838 WALTONSHIRE CIRCLE
        02         CITY      :    OLNEY
                   STATE/ZIP : MD  20832
    MORTGAGE AMOUNT :   198,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    198,204.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,387.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.87900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,011,150.00
                               P & I AMT:      6,947.62
                               UPB AMT:   1,009,700.41

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           67
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007736689     MORTGAGORS: FERRETTI             ROBERT
                               FERRETTI             CYNTHIA
    REGION CODE    ADDRESS   : 11406 GREEN MOOR LANE
        02         CITY      :    OAKTON
                   STATE/ZIP : VA  22124
    MORTGAGE AMOUNT :   412,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    411,694.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,880.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.53600
    ----------------------------------------------------------------
0   0007736697     MORTGAGORS: REEDY                MICHAEL
                               REEDY                KRISTEN
    REGION CODE    ADDRESS   : 140 WEST CHURCH STREET
        02         CITY      :    FREDERICK
                   STATE/ZIP : MD  21701
    MORTGAGE AMOUNT :   200,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    199,831.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,313.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007736705     MORTGAGORS: KOERNER              MILTON
                               KOERNER              MARYANN
    REGION CODE    ADDRESS   : 100 WALTHAM COURT
        02         CITY      :    STERLING
                   STATE/ZIP : VA  20165
    MORTGAGE AMOUNT :   120,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    119,906.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       818.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007736713     MORTGAGORS: TERRILLION           STEPHEN
                               TERRILLION           BARBARA
    REGION CODE    ADDRESS   : 9349 SIBELIUS DRIVE
        02         CITY      :    VIENNA
                   STATE/ZIP : VA  22182
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,589.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,929.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007736721     MORTGAGORS: GALLIANI             CARLOS
                               GALLIANI             ANASTASIA
    REGION CODE    ADDRESS   : 17033 TOM FOX AVENUE
        02         CITY      :    POOLESVILLE
                   STATE/ZIP : MD  20837
    MORTGAGE AMOUNT :   212,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    211,842.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,482.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,220,000.00
                               P & I AMT:      8,425.43
                               UPB AMT:   1,218,864.28

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           68
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007736739     MORTGAGORS: MALONE               JOHN
                               MALONE               JANINE
    REGION CODE    ADDRESS   : 9312 KILBY GLEN DRIVE
        02         CITY      :    VIENNA
                   STATE/ZIP : VA  22182
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,799.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,823.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007736747     MORTGAGORS: PAULIUKONIS          KESTUTIS
                               PAULIUKONIS          CORNELIA
    REGION CODE    ADDRESS   : 6204 NETHERCOMBE COURT
        02         CITY      :    MCLEAN
                   STATE/ZIP : VA  22101
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,684.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.41500
    ----------------------------------------------------------------
0   0007736754     MORTGAGORS: CALKINS              MARK
                               NEWSOM               ELIZABETH
    REGION CODE    ADDRESS   : 2055 BENSON AVENUE
        02         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95065
    MORTGAGE AMOUNT :   397,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    396,320.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,813.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007736762     MORTGAGORS: MARENGO              MARK
                               CALDARELLA           KATHRYN
    REGION CODE    ADDRESS   : 3272 O'NEILL COURT
        02         CITY      :    SOQUEL
                   STATE/ZIP : CA  95073
    MORTGAGE AMOUNT :   351,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,695.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,491.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0007736770     MORTGAGORS: NEUSTEDTER           DAVID
                               NAHOUM-NEUSTEDTER    RUTHY
    REGION CODE    ADDRESS   : 316 EL PORTAL WAY
        02         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95119
    MORTGAGE AMOUNT :   273,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,281.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,842.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.35400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,691,950.00
                               P & I AMT:     11,733.42
                               UPB AMT:   1,689,780.56

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           69
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007736788     MORTGAGORS: SHEAN                GERALD
                               SHEAN                LAURA
    REGION CODE    ADDRESS   : 3566 CHERRY LANE
        02         CITY      :    MEDFORD
                   STATE/ZIP : OR  97504
    MORTGAGE AMOUNT :   291,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,266.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,963.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.99400
    ----------------------------------------------------------------
0   0007736796     MORTGAGORS: BURCHIEL             KIM
                               BURCHIEL             DEBRA
    REGION CODE    ADDRESS   : 11010 SW ESQUILINE CIRCUS
        02         CITY      :    PORTLAND
                   STATE/ZIP : OR  97219
    MORTGAGE AMOUNT :   371,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,394.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,469.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 44.72200
    ----------------------------------------------------------------
0   0007736804     MORTGAGORS: EDWARDS              TERRY
                               EDWARDS              JENNIFER
    REGION CODE    ADDRESS   : 380 HALE BARBER ROAD
        02         CITY      :    KELSO
                   STATE/ZIP : WA  98626
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,622.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007736838     MORTGAGORS: CHAPLIN              JOHN
                               ADAMS                JILL
    REGION CODE    ADDRESS   : 369 4TH STREET
        02         CITY      :    BROOKLYN
                   STATE/ZIP : NY  11215
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,792.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 39.09700
    ----------------------------------------------------------------
0   0007736846     MORTGAGORS: LUPICA               CINDY
                               LUPICA               JEFFREY
    REGION CODE    ADDRESS   : 321 BEDFORD  ROAD
        02         CITY      :    PLEASANTVILLE
                   STATE/ZIP : NY  10570
    MORTGAGE AMOUNT :   417,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    417,282.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,884.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,587,300.00
                               P & I AMT:     10,775.40
                               UPB AMT:   1,585,358.70

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           70
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007736861     MORTGAGORS: BARRY                SCOTT
                               BARRY                CANDY
    REGION CODE    ADDRESS   : 19250 BARRON RANCH ROAD
        02         CITY      :    SONORA
                   STATE/ZIP : CA  95370
    MORTGAGE AMOUNT :   317,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,238.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,248.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.82400
    ----------------------------------------------------------------
0   0007736879     MORTGAGORS: RIECKE               DONALD
                               RIECKE               RHONDA
    REGION CODE    ADDRESS   : 23972 IRONHEAD LANE
        02         CITY      :    LAGUNA NIGU
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,736.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,223.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 68.75000
    ----------------------------------------------------------------
0   0007736887     MORTGAGORS: MCCARTHY             CHRISTOPHER
                               MCCARTHY             JENNIFER
    REGION CODE    ADDRESS   : 1208 SAGE HILL COURT
        02         CITY      :    COOL
                   STATE/ZIP : CA  95614
    MORTGAGE AMOUNT :   248,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,011.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,694.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
0   0007736895     MORTGAGORS: EINBUND              NEIL
                               EINBUND              JUDITH
    REGION CODE    ADDRESS   : 2477 GILLINGHAM CIRCLE
        02         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,727.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,208.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007736903     MORTGAGORS: ROSENBERG            KEVIN
                               ROSENBERG            JULIE
    REGION CODE    ADDRESS   : 26 NEW DAWN
        02         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   568,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    567,733.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,876.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,796,400.00
                               P & I AMT:     12,252.10
                               UPB AMT:   1,794,447.35

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           71
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007736911     MORTGAGORS: HOGAN                RODERICK

    REGION CODE    ADDRESS   : 5521 CLARENDON WAY
        02         CITY      :    CARMICHAEL
                   STATE/ZIP : CA  95608
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,756.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007736929     MORTGAGORS: YOUNG                LUTHER
                               YOUNG                MARGARET
    REGION CODE    ADDRESS   : 6224 PUERTO DRIVE
        02         CITY      :    RANCHO MURIETA
                   STATE/ZIP : CA  95683
    MORTGAGE AMOUNT :   630,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    629,038.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,351.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007736937     MORTGAGORS: CONNER               CHRISTOPHER

    REGION CODE    ADDRESS   : 3477 SACRAMENTO STREET
        02         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94118
    MORTGAGE AMOUNT :   432,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    431,356.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,020.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007736945     MORTGAGORS: SANGUINETTI          DONALD

    REGION CODE    ADDRESS   : 2 SPRING COURT
        02         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   248,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,130.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,737.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.02700
    ----------------------------------------------------------------
0   0007736952     MORTGAGORS: RAIBLEY              TIMOTHY
                               RAIBLEY              TINA
    REGION CODE    ADDRESS   : 5185 LAIRD HILL DRIVE
        02         CITY      :    LOOMIS
                   STATE/ZIP : CA  95650
    MORTGAGE AMOUNT :   260,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,011.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 67.58400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,882,700.00
                               P & I AMT:     13,079.50
                               UPB AMT:   1,880,293.34

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           72
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007736960     MORTGAGORS: BICKAR               BRET
                               BICKAR               MARGARET
    REGION CODE    ADDRESS   : 2017 ECHO PLACE
        02         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,616.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,733.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.92500
    ----------------------------------------------------------------
0   0007736978     MORTGAGORS: KAY                  JUDITH
                               PESAVENTO            LORI
    REGION CODE    ADDRESS   : 1335 KAINS AVENUE
        02         CITY      :    BERKELEY
                   STATE/ZIP : CA  94702
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,589.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,724.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007736986     MORTGAGORS: TINNON               RICHARD
                               TINNON               TERESA
    REGION CODE    ADDRESS   : 2986 NORTHWOOD DRIVE
        02         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94501
    MORTGAGE AMOUNT :   505,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    504,808.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,449.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007736994     MORTGAGORS: HOOVER               JOHN

    REGION CODE    ADDRESS   : 403 MAIN STREET #601N
        02         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94105
    MORTGAGE AMOUNT :   408,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    407,689.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007737000     MORTGAGORS: OLBERTS              KATHLEEN
                               JOSEPH               SHAUNA
    REGION CODE    ADDRESS   : 255 DOWNEY STREET
        02         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94117
    MORTGAGE AMOUNT :   404,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,150.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,727.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,825,400.00
                               P & I AMT:     12,452.59
                               UPB AMT:   1,822,855.13

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           73
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007737018     MORTGAGORS: RAPHAELIAN           MARK
                               NIROOMAND            FAHIMEH
    REGION CODE    ADDRESS   : 27156 BELFAST LANE
        02         CITY      :    HAYWARD
                   STATE/ZIP : CA  94542
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,608.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,643.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007737026     MORTGAGORS: SUTHERS              STEVEN
                               SUTHERS              MARY
    REGION CODE    ADDRESS   : 150 ASHRIDGE COURT
        02         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   311,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,724.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007737034     MORTGAGORS: HILL                 KIRK
                               HILL                 BRENDA
    REGION CODE    ADDRESS   : 6916 SHADY ELM LANE
        02         CITY      :    ORANGEVALE
                   STATE/ZIP : CA  95662
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,593.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007737042     MORTGAGORS: PETERS               KEVIN
                               PETERS               MARYELLEN
    REGION CODE    ADDRESS   : 5045 GROSVENOR CIRCLE
        02         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   404,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,335.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,687.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.14200
    ----------------------------------------------------------------
0   0007737059     MORTGAGORS: KANAKAS              TINA
                               BURKE                JEANINE
    REGION CODE    ADDRESS   : 1424 BENTON STREET
        02         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94501
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,618.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,664.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,463,200.00
                               P & I AMT:      9,919.28
                               UPB AMT:   1,460,879.92

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           74
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007737067     MORTGAGORS: CHURCHWARD           JOAN
                               CHURCHWARD           ALEC
    REGION CODE    ADDRESS   : 4079 WEST LAKESHORE DRIVE
        02         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,618.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 63.29100
    ----------------------------------------------------------------
0   0007737075     MORTGAGORS: CHEN                 JACKSON
                               CHEN                 VANISSA
    REGION CODE    ADDRESS   : 30532 LE PORT
        02         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,742.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,251.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.26400
    ----------------------------------------------------------------
0   0007737083     MORTGAGORS: NEWMAN               JONATHAN
                               NAKASHIMA            DAWN
    REGION CODE    ADDRESS   : 1535 VIRGINIA STREET
        02         CITY      :    BERKELEY
                   STATE/ZIP : CA  94703
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,737.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,292.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007737091     MORTGAGORS: CALVERT              CYNTHIA

    REGION CODE    ADDRESS   : 33812 EL ENCANTO AVENUE
        02         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,820.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,630.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007737109     MORTGAGORS: GRIER                DAVID

    REGION CODE    ADDRESS   : 3754 BOBWHITE TERRACE
        02         CITY      :    FREMONT
                   STATE/ZIP : CA  94555
    MORTGAGE AMOUNT :   168,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    167,730.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,131.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,320,000.00
                               P & I AMT:      9,031.85
                               UPB AMT:   1,318,649.73

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           75
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007737117     MORTGAGORS: DEATON               WILLIAM
                               CROWLE-DEATON        KRISTINA
    REGION CODE    ADDRESS   : 10 MACOMBER WAY
        02         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,404.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 50.95500
    ----------------------------------------------------------------
0   0007737125     MORTGAGORS: FUGATE               DANIEL
                               FUGATE               JEANETTE
    REGION CODE    ADDRESS   : 5603 CAMERON CREEK COURT
        02         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   289,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,929.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,997.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0007737133     MORTGAGORS: WHITAKER             LEWIS
                               WHITAKER             BETTY
    REGION CODE    ADDRESS   : 8878 DILLARD ROAD
        02         CITY      :    WILTON
                   STATE/ZIP : CA  95693
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,598.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,623.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007737141     MORTGAGORS: DOOLAN               JOHN
                               DOAN                 THAO
    REGION CODE    ADDRESS   : 209 BENBOW AVENUE
        02         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,348.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007737158     MORTGAGORS: FERNANDO             DR. NIHAL

    REGION CODE    ADDRESS   : 6250 RUSTIC HILLS DRIVE
        02         CITY      :    ROCKLIN
                   STATE/ZIP : CA  95677
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,789.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,906.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.31000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,449,150.00
                               P & I AMT:     10,022.27
                               UPB AMT:   1,447,071.47

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           76
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007737166     MORTGAGORS: KAUFMAN              CHARLES
                               DUCLOS               JACQUELINE
    REGION CODE    ADDRESS   : 170 CORTE RAMON
        02         CITY      :    LARKSPUR
                   STATE/ZIP : CA  94904
    MORTGAGE AMOUNT :   338,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,742.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,334.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 58.78200
    ----------------------------------------------------------------
0   0007737174     MORTGAGORS: CHEN                 JOHN
                               CHEN                 TERI
    REGION CODE    ADDRESS   : 7 STILL SHORE COURT
        02         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95831
    MORTGAGE AMOUNT :   428,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,346.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,956.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.25900
    ----------------------------------------------------------------
0   0007737182     MORTGAGORS: SCHMELZER            CHARLES
                               DAVIS                JENNIFER
    REGION CODE    ADDRESS   : 126 VALDEFLORES DRIVE
        02         CITY      :    BURLINGAME
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   595,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    594,547.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,109.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.94500
    ----------------------------------------------------------------
0   0007737190     MORTGAGORS: WEINBERGER           SCOT
                               WEINBERGER           CARLA
    REGION CODE    ADDRESS   : 657 GEORGE STREET
        02         CITY      :    MONTARA
                   STATE/ZIP : CA  94037
    MORTGAGE AMOUNT :   248,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,139.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,758.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.52000
    ----------------------------------------------------------------
0   0007737208     MORTGAGORS: GUY                  KEITH
                               GUY                  PHYLLIS
    REGION CODE    ADDRESS   : 11 DAFFODIL LANE
        02         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,743.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,412.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,954,500.00
                               P & I AMT:     13,571.27
                               UPB AMT:   1,952,519.80

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           77
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007737216     MORTGAGORS: MACDOWELL            ALASTAIR
                               LAMBLE               GERALDINE
    REGION CODE    ADDRESS   : 1836 DELAWARE STREET
        02         CITY      :    BERKELEY
                   STATE/ZIP : CA  94703
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,753.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,075.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007737232     MORTGAGORS: BRISSMAN             WILLIAM
                               BRISSMAN             RANDI
    REGION CODE    ADDRESS   : 1927 PARROTT DRIVE
        02         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94402
    MORTGAGE AMOUNT :   421,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    421,187.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,947.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.63600
    ----------------------------------------------------------------
0   0007737240     MORTGAGORS: GREALISH             STEVEN
                               GREALISH             LINDA
    REGION CODE    ADDRESS   : 1874 17TH AVENUE
        02         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94122
    MORTGAGE AMOUNT :   302,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,467.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,060.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.05800
    ----------------------------------------------------------------
0   0007737257     MORTGAGORS: GILDEA               JOHN
                               GILDEA               GEORGIEANNA
    REGION CODE    ADDRESS   : 886 GRAPE AVENUE
        02         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   317,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,039.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,166.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007737265     MORTGAGORS: LINTON               JOHN
                               RICH                 HELENA
    REGION CODE    ADDRESS   : 403 ARAGON BOULEVARD
        02         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94402
    MORTGAGE AMOUNT :   612,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    611,065.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,226.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,961,100.00
                               P & I AMT:     13,475.97
                               UPB AMT:   1,958,513.18

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           78
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007737273     MORTGAGORS: KREITEM              GEORGE
                               KREITEM              RHONDA
    REGION CODE    ADDRESS   : 542 TRINIDAD LANE
        02         CITY      :    FOSTER CITY
                   STATE/ZIP : CA  94404
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,607.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,775.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 59.76700
    ----------------------------------------------------------------
0   0007737281     MORTGAGORS: HUBINGER             JOHN
                               HUBINGER             MICHELE
    REGION CODE    ADDRESS   : 21 SILVERWOOD COURT
        02         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   573,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    572,796.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,060.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007737299     MORTGAGORS: BOWEN                MARILYN
                               KORNTVED             CHRIS
    REGION CODE    ADDRESS   : 509 LOPES COURT
        02         CITY      :    PINOLE
                   STATE/ZIP : CA  94564
    MORTGAGE AMOUNT :   212,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    211,842.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,482.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007737307     MORTGAGORS: GUTIERREZ            KENNETH
                               GUTIERREZ            M.
    REGION CODE    ADDRESS   : 848 DOWNSWOOD COURT
        02         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   261,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,180.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,828.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 59.43100
    ----------------------------------------------------------------
0   0007737315     MORTGAGORS: ZEITER               GEORGE
                               ZEITER               SYLVIA
    REGION CODE    ADDRESS   : 17 RALSTON RANCH ROAD
        02         CITY      :    BELMONT
                   STATE/ZIP : CA  94002
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,728.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,654.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 55.97000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,679,250.00
                               P & I AMT:     11,801.03
                               UPB AMT:   1,677,155.90

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           79
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007737323     MORTGAGORS: HOPKIN               JAMES

    REGION CODE    ADDRESS   : 6989 PINEHAVEN ROAD
        02         CITY      :    OAKLAND
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,778.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,937.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007737331     MORTGAGORS: KILLEN               KEVIN
                               ROGERS               MARILYN
    REGION CODE    ADDRESS   : 1047 FLORIDA STREET
        02         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94110
    MORTGAGE AMOUNT :   265,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,993.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,809.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007737349     MORTGAGORS: COHEN                ROBERT
                               COHEN                LEAH
    REGION CODE    ADDRESS   : 3542 CAMINO ARENA
        02         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   498,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    497,611.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,397.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 61.86300
    ----------------------------------------------------------------
0   0007737356     MORTGAGORS: HEILMAN              ROBERT
                               HEILMAN              JOYCE
    REGION CODE    ADDRESS   : 1417 LA CULEBRA CIRCLE
        02         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,607.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,911.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007737364     MORTGAGORS: BROWN                LANSON
                               BROWN                STACEY
    REGION CODE    ADDRESS   : 1835 HAMPSHIRE PLACE
        02         CITY      :    EL DORADO HILLS
                   STATE/ZIP : CA  95762
    MORTGAGE AMOUNT :   338,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,108.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,194.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,655,600.00
                               P & I AMT:     11,249.68
                               UPB AMT:   1,654,099.61

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           80
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007737372     MORTGAGORS: TANZER               RICHARD
                               TANZER               JOYCE
    REGION CODE    ADDRESS   : 1241 NORTH ISABEL STREET
        02         CITY      :    GLENDALE
                   STATE/ZIP : CA  91207
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,602.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,610.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 69.14200
    ----------------------------------------------------------------
0   0007737380     MORTGAGORS: ADAMS                ROBERT

    REGION CODE    ADDRESS   : 19512 STEINWAY STREET
        02         CITY      :    SANTA CLARITA
                   STATE/ZIP : CA  91351
    MORTGAGE AMOUNT :   100,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    100,725.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       704.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007737398     MORTGAGORS: DIEHL                LAUREN

    REGION CODE    ADDRESS   : 1131 GREEN LANE
        02         CITY      :    LA CANADA FLINTRIDGE
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,731.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,263.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 56.00000
    ----------------------------------------------------------------
0   0007737406     MORTGAGORS: MEYERHOFER           MARK
                               MEYERHOFER           ANDREA
    REGION CODE    ADDRESS   : 5228 ESCALANTE DRIVE
        02         CITY      :    LA CANADA-FLINTRIDGE
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,672.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,661.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 58.13900
    ----------------------------------------------------------------
0   0007737414     MORTGAGORS: LIU                  HARRY
                               LIU                  NANCY
    REGION CODE    ADDRESS   : 50 WEST WOODRUFF AVENUE
        02         CITY      :    ARCADIA
                   STATE/ZIP : CA  91007
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,407.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,054.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.57200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,383,800.00
                               P & I AMT:      9,294.62
                               UPB AMT:   1,382,138.08

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           81
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007737422     MORTGAGORS: WU                   HAO
                               WU                   CHING
    REGION CODE    ADDRESS   : 6919 SESSIONS DRIVE
        02         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95119
    MORTGAGE AMOUNT :   266,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,052.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,861.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007737430     MORTGAGORS: CASTO                RICHARD
                               CASTO                KAREN
    REGION CODE    ADDRESS   : 10 MCINTIRE DRIVE
        02         CITY      :    HILLSBOROUG
                   STATE/ZIP : NJ  08502
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,553.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,256.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007737448     MORTGAGORS: FINEBERG             PETER
                               FINEBERG             CHRISTIE
    REGION CODE    ADDRESS   : 1495 GRANARY ROAD
        02         CITY      :    BLUE BELL
                   STATE/ZIP : PA  19422
    MORTGAGE AMOUNT :   497,484.00  OPTION TO CONVERT :
    UNPAID BALANCE :    497,095.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,393.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0007737455     MORTGAGORS: CALLEGARI            PETER
                               CALLEGARI            JILL
    REGION CODE    ADDRESS   : 1803 HAWKWEED WAY
        02         CITY      :    MALVERN
                   STATE/ZIP : PA  19355
    MORTGAGE AMOUNT :   432,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    431,254.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,801.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007737463     MORTGAGORS: POPIK                KEVIN
                               POPIK                CAMILLE
    REGION CODE    ADDRESS   : 11897 CALLE VIVIENDA
        02         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   255,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,995.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,765,934.00
                               P & I AMT:     12,033.36
                               UPB AMT:   1,763,952.16

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           82
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007737471     MORTGAGORS: WASTILA              MICHAEL
                               WASTILA              JISA
    REGION CODE    ADDRESS   : 150 CAROB WAY
        02         CITY      :    CORONADO
                   STATE/ZIP : CA  92118
    MORTGAGE AMOUNT :   492,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    491,596.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,273.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007737489     MORTGAGORS: TENENBAUM            HOWARD
                               TENENBAUM            RACHEL
    REGION CODE    ADDRESS   : 3020 GOVERNOR DRIVE
        02         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92122
    MORTGAGE AMOUNT :   268,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,628.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,856.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007737497     MORTGAGORS: TAYLOR               JAMES

    REGION CODE    ADDRESS   : 11351 HOYDALE ROW
        02         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,784.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007737505     MORTGAGORS: KINSMAN              CRAIG

    REGION CODE    ADDRESS   : 2736 LLAMA COURT
        02         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,731.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,263.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007737513     MORTGAGORS: NILSON               RODNEY

    REGION CODE    ADDRESS   : 2833 COLLETON DRIVE
        02         CITY      :    MARIETTA
                   STATE/ZIP : GA  30066
    MORTGAGE AMOUNT :   113,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    113,001.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       762.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,486,050.00
                               P & I AMT:     10,039.34
                               UPB AMT:   1,484,741.85

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           83
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007737521     MORTGAGORS: BLAIR                DAVID
                               BLAIR                KATHLEEN
    REGION CODE    ADDRESS   : 1624 INDIAN DANCE COURT
        02         CITY      :    MAITLAND
                   STATE/ZIP : FL  32751
    MORTGAGE AMOUNT :   288,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,298.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,969.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007737539     MORTGAGORS: PHIFER               GARY

    REGION CODE    ADDRESS   : 476 MILLEDGE GATE TERRACE
        02         CITY      :    MARIETTA
                   STATE/ZIP : GA  30067
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,810.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,789.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007737547     MORTGAGORS: FULLER               FRANK
                               FULLER               LISA
    REGION CODE    ADDRESS   : 3221 RED OAK DRIVE
        02         CITY      :    EAGAN
                   STATE/ZIP : MN  55121
    MORTGAGE AMOUNT :   309,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,103.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,085.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007737554     MORTGAGORS: KELLY                DANIEL
                               KELLY                ALLISON
    REGION CODE    ADDRESS   : 200 LAKE STREET
        02         CITY      :    EXCELSIOR
                   STATE/ZIP : MN  55331
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,803.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007737562     MORTGAGORS: LEAHY                JAMES

    REGION CODE    ADDRESS   : 1749 OSAGE AVENUE
        02         CITY      :    FAIRFIELD
                   STATE/ZIP : IA  52556
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,597.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.85300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,376,350.00
                               P & I AMT:      9,452.59
                               UPB AMT:   1,374,612.88

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           84
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007737570     MORTGAGORS: KESSLER              PAUL
                               KESSLER              SHELLI
    REGION CODE    ADDRESS   : 7525 W. SHORELINE DRIVE
        02         CITY      :    WACONIA
                   STATE/ZIP : MN  55387
    MORTGAGE AMOUNT :   372,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,709.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,537.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.85700
    ----------------------------------------------------------------
0   0007737588     MORTGAGORS: FULKS                KENNETH
                               FULKS                DEBRA
    REGION CODE    ADDRESS   : 885 SHEEHAN
        02         CITY      :    GLEN ELLYN
                   STATE/ZIP : IL  60137
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,506.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 66.37100
    ----------------------------------------------------------------
0   0007737596     MORTGAGORS: LAKE-BLACK           FRANCES

    REGION CODE    ADDRESS   : 3816 SOUTH KING DRIVE
        02         CITY      :    CHICAGO
                   STATE/ZIP : IL  60653
    MORTGAGE AMOUNT :   291,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,383.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007737604     MORTGAGORS: KINSLOW              OCSEARS

    REGION CODE    ADDRESS   : 7950 SOUTH ELLIS AVENUE
        02         CITY      :    CHICAGO
                   STATE/ZIP : IL  60619
    MORTGAGE AMOUNT :   148,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    148,522.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,027.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0007737612     MORTGAGORS: HENNESSY             KIMBERLY

    REGION CODE    ADDRESS   : 6636 NORTH LOLETA AVENUE
        02         CITY      :    CHICAGO
                   STATE/ZIP : IL  60646
    MORTGAGE AMOUNT :   309,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,776.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,187.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.67400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,421,350.00
                               P & I AMT:      9,786.99
                               UPB AMT:   1,419,899.42

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           85
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007737620     MORTGAGORS: GARY                 PHILIP
                               BORHAUG-GARY         LISA
    REGION CODE    ADDRESS   : 1908 WEST MOUNTAIN STREET
        02         CITY      :    GLENDALE
                   STATE/ZIP : CA  91201
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,368.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,520.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.19200
    ----------------------------------------------------------------
0   0007737638     MORTGAGORS: BOHM                 MICHAEL

    REGION CODE    ADDRESS   : 1930 AZTEC COURT
        02         CITY      :    WEST LINN
                   STATE/ZIP : OR  97068
    MORTGAGE AMOUNT :   337,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,730.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,270.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.29400
    ----------------------------------------------------------------
0   0007737646     MORTGAGORS: SMITH                LANE
                               SMITH                KELLY
    REGION CODE    ADDRESS   : 4902 60TH STREET EAST
        02         CITY      :    TACOMA
                   STATE/ZIP : WA  98443
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,763.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,994.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007737653     MORTGAGORS: SCHMOLL              GERHARD
                               SCHMOLL              NANCY
    REGION CODE    ADDRESS   : 8028 HIDDEN COVE ROAD N.E.
        02         CITY      :    BAINBRIDGE ISLAND
                   STATE/ZIP : WA  98110
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,713.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 47.61900
    ----------------------------------------------------------------
0   0007737661     MORTGAGORS: HEDERSTEDT           DAVID
                               HEDERSTEDT           VALERIE
    REGION CODE    ADDRESS   : 3502 THUNDERBIRD DRIVE
        02         CITY      :    HUTCHINSON
                   STATE/ZIP : KS  67502
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,598.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,598,000.00
                               P & I AMT:     10,798.48
                               UPB AMT:   1,596,174.48

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           86
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007737687     MORTGAGORS: BYERLY               KEITH
                               KELLY                ANNE
    REGION CODE    ADDRESS   : 39 PROSPECT STREET
        02         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   392,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    391,386.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,674.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.05800
    ----------------------------------------------------------------
0   0007737695     MORTGAGORS: WADSWORTH            PAMELA
                               WADSWORTH            CHARLES
    REGION CODE    ADDRESS   : 10 BLOSSOM LANE
        02         CITY      :    WAYLAND
                   STATE/ZIP : MA  01778
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,452.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 50.21500
    ----------------------------------------------------------------
0   0007737703     MORTGAGORS: PANYARD              DAVID
                               PANYARD              ERIKA
    REGION CODE    ADDRESS   : 67 YORK ROAD
        02         CITY      :    MANSFIELD
                   STATE/ZIP : MA  02048
    MORTGAGE AMOUNT :   273,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,541.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,890.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007737711     MORTGAGORS: ILIC                 RAJKO
                               ILIC                 DRAGANA
    REGION CODE    ADDRESS   : 129 BONAD ROAD
        02         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02146
    MORTGAGE AMOUNT :   263,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,809.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,861.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.69600
    ----------------------------------------------------------------
0   0007737729     MORTGAGORS: WOOLLEY              PETER
                               WOOLLEY              KIMBERLY
    REGION CODE    ADDRESS   : 53 FARM STREET
        02         CITY      :    MEDFIELD
                   STATE/ZIP : MA  02052
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,480.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.67400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,610,750.00
                               P & I AMT:     11,078.82
                               UPB AMT:   1,608,670.59

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           87
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007737737     MORTGAGORS: HILLMAN              SETH
                               HILLMAN              MICHELLE
    REGION CODE    ADDRESS   : 34 COLONIAL DRIVE
        02         CITY      :    WESTFORD
                   STATE/ZIP : MA  01886
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,592.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,106.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.60800
    ----------------------------------------------------------------
0   0007737745     MORTGAGORS: ROACHE               DANIEL
                               JOHNSON              NANCY
    REGION CODE    ADDRESS   : 65 PROSPECT STREET
        02         CITY      :    CARLISLE
                   STATE/ZIP : MA  01741
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,795.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,857.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 61.13600
    ----------------------------------------------------------------
0   0007737760     MORTGAGORS: WANG                 XIAOMEI
                               PAINE                SCOTT
    REGION CODE    ADDRESS   : 23 FRANKLIN ROAD
        02         CITY      :    WINCHESTER
                   STATE/ZIP : MA  01890
    MORTGAGE AMOUNT :   248,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,111.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,715.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.55300
    ----------------------------------------------------------------
0   0007737778     MORTGAGORS: BROWN                GARY
                               BROWN                NANCY
    REGION CODE    ADDRESS   : 21 ROSSI LANE
        02         CITY      :    ASHLAND
                   STATE/ZIP : MA  01721
    MORTGAGE AMOUNT :   244,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,214.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,688.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.88200
    ----------------------------------------------------------------
0   0007737786     MORTGAGORS: OHRN                 JOHN
                               OHRN                 MARGARET
    REGION CODE    ADDRESS   : 61 KINSMAN CIRCLE
        02         CITY      :    TOPSFIELD
                   STATE/ZIP : MA  01983
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,786.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.09600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,346,750.00
                               P & I AMT:      9,301.70
                               UPB AMT:   1,345,499.66

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           88
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007737794     MORTGAGORS: JOE                  DOUGLAS
                               JOE                  SUE
    REGION CODE    ADDRESS   : 36 BRANDEIS ROAD
        02         CITY      :    NEWTON
                   STATE/ZIP : MA  02459
    MORTGAGE AMOUNT :   397,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    396,946.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,645.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007737802     MORTGAGORS: WALSH                JOSEPH
                               WALSH                KAREN
    REGION CODE    ADDRESS   : 34 ROCKWELL DRIVE
        02         CITY      :    SHREWSBURY
                   STATE/ZIP : MA  01545
    MORTGAGE AMOUNT :   239,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,818.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.10400
    ----------------------------------------------------------------
0   0007737810     MORTGAGORS: KANE                 JAMES
                               KANE                 HANNAH
    REGION CODE    ADDRESS   : 32 MAIN CIRCLE
        02         CITY      :    SHREWSBURY
                   STATE/ZIP : MA  01545
    MORTGAGE AMOUNT :   248,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,930.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,736.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 82.49100
    ----------------------------------------------------------------
0   0007737828     MORTGAGORS: SAGL                 JOHN
                               SAGL                 JACQUELINE
    REGION CODE    ADDRESS   : 74 NASHOBA ROAD
        02         CITY      :    LITTLETON
                   STATE/ZIP : MA  01460
    MORTGAGE AMOUNT :   224,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,811.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,471.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007737836     MORTGAGORS: LAUZE                SCOTT
                               YESAYIAN             MARK
    REGION CODE    ADDRESS   : 237 WEST CANTON STREET
        02         CITY      :    BOSTON
                   STATE/ZIP : MA  02116
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,707.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,558.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 50.67500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,483,900.00
                               P & I AMT:     10,061.82
                               UPB AMT:   1,482,213.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           89
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007737844     MORTGAGORS: JACOBSON             VICTORIA
                               JACOBSON             JAY
    REGION CODE    ADDRESS   : 21 VALENTINE ROAD
        02         CITY      :    HOPKINTON
                   STATE/ZIP : MA  01748
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,823.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,602.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007737851     MORTGAGORS: GILLIGAN             MATTHEW
                               MURRAY               LINDA
    REGION CODE    ADDRESS   : 44 ROWLEY ROAD
        02         CITY      :    TOPSFIELD
                   STATE/ZIP : MA  01983
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,781.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.27000
    ----------------------------------------------------------------
0   0007737869     MORTGAGORS: BOOTH                GEORGE
                               BOOTH                THERESA
    REGION CODE    ADDRESS   : 4376 MISTY COVE CIRCLE
        02         CITY      :    STOCKTON
                   STATE/ZIP : CA  95219
    MORTGAGE AMOUNT :   277,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,183.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,892.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007737877     MORTGAGORS: PUTZ                 LEE
                               PUTZ                 CANDACE
    REGION CODE    ADDRESS   : 11727 RETVIEW LANE
        02         CITY      :    LOVELAND
                   STATE/ZIP : OH  45140
    MORTGAGE AMOUNT :   233,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,168.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,894.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/18
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.79400
    ----------------------------------------------------------------
0   0007737885     MORTGAGORS: WISEMAN              JOSEPH
                               ROSS                 THERESA
    REGION CODE    ADDRESS   : 3636 BURCH AVENUE
        02         CITY      :    CINCINNATI
                   STATE/ZIP : OH  45208
    MORTGAGE AMOUNT :   186,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    186,058.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,286.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,208,600.00
                               P & I AMT:      8,585.76
                               UPB AMT:   1,207,015.58

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           90
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007737893     MORTGAGORS: HAYNE                RICHARD
                               HAYNE                JAMIE
    REGION CODE    ADDRESS   : 632 LONG LAKE DRIVE
        02         CITY      :    OVIEDO
                   STATE/ZIP : FL  32765
    MORTGAGE AMOUNT :   345,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,059.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,357.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007737901     MORTGAGORS: DAVILA               ROLAND
                               DAVILA               JULIE
    REGION CODE    ADDRESS   : 473 SABADELL DRIVE
        02         CITY      :    OCEANSIDE
                   STATE/ZIP : CA  92057
    MORTGAGE AMOUNT :   247,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,040.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.85000
    ----------------------------------------------------------------
0   0007737919     MORTGAGORS: KAUT                 ERIC

    REGION CODE    ADDRESS   : 3079 JOSIE AVENUE
        02         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90808
    MORTGAGE AMOUNT :   238,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,331.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,708.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.14700
    ----------------------------------------------------------------
0   0007737927     MORTGAGORS: PALMER               JOSEPH
                               PALMER               JANINE
    REGION CODE    ADDRESS   : 130 WADE HAMPTON DR,SW,
        02         CITY      :    VIENNA
                   STATE/ZIP : VA  22180
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,083.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.83700
    ----------------------------------------------------------------
0   0007737935     MORTGAGORS: WEILAND              MONIQUE

    REGION CODE    ADDRESS   : 5609 ENCINITA AVENUE
        02         CITY      :    TEMPLE CITY
                   STATE/ZIP : CA  91780
    MORTGAGE AMOUNT :   180,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    179,711.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,212.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,299,500.00
                               P & I AMT:      8,994.72
                               UPB AMT:   1,297,225.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           91
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007737943     MORTGAGORS: SCHRADER             GENE

    REGION CODE    ADDRESS   : 18768 ASHFORD LANE
        02         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   246,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,464.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,662.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.98700
    ----------------------------------------------------------------
0   0007737950     MORTGAGORS: MISTRY               PANKAJ
                               MISTRY               KIRTI
    REGION CODE    ADDRESS   : 2738 EAST HILLSIDE DRIVE
        02         CITY      :    WEST COVINA
                   STATE/ZIP : CA  91791
    MORTGAGE AMOUNT :   437,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    436,717.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,018.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0007737976     MORTGAGORS: VALENCIA             RICARDO

    REGION CODE    ADDRESS   : 1186 SOUTH BERNARDO AVENUE
        02         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,574.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,073.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.52400
    ----------------------------------------------------------------
0   0007737984     MORTGAGORS: SCHALESKY            BRYAN
                               SCHALESKY            MARLO
    REGION CODE    ADDRESS   : 9562 EAGLE HILLS WAY
        02         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,550.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,754.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 76.28500
    ----------------------------------------------------------------
0   0007737992     MORTGAGORS: TALBOTT              JOHN
                               WEEKS                MARGARET
    REGION CODE    ADDRESS   : 3653 EILEEN WAY
        02         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93105
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,795.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,922.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.70500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,518,750.00
                               P & I AMT:     10,431.37
                               UPB AMT:   1,517,102.70

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           92
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007738008     MORTGAGORS: TODD                 MICHAEL
                               TODD                 SANDRA
    REGION CODE    ADDRESS   : 2709 SPINOSA COURT
        02         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   253,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,812.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.97900
    ----------------------------------------------------------------
0   0007738016     MORTGAGORS: MCLEMORE             EUGENE
                               MCLEMORE             JEAN
    REGION CODE    ADDRESS   : 20307 NE INTERLACHEN LANE
        02         CITY      :    FAIRVIEW
                   STATE/ZIP : OR  97024
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,534.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,953.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 65.90900
    ----------------------------------------------------------------
0   0007738024     MORTGAGORS: GUEVARA              VICTORIA

    REGION CODE    ADDRESS   : 30570 S BARLOW ROAD
        02         CITY      :    HUBBARD
                   STATE/ZIP : OR  97032
    MORTGAGE AMOUNT :   342,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,746.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,391.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.93800
    ----------------------------------------------------------------
0   0007738032     MORTGAGORS: UECKER               LESLEY
                               UECKER               RICHELLE
    REGION CODE    ADDRESS   : 4463 50TH STREET NORTHEAST
        02         CITY      :    BUFFALO
                   STATE/ZIP : MN  55313
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,583.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 56.00000
    ----------------------------------------------------------------
0   0007738057     MORTGAGORS: CLEMMENSON           DONALD
                               CLEMMENSON           LOUISE
    REGION CODE    ADDRESS   : 72 EDWARD PLACE
        02         CITY      :    STAMFORD
                   STATE/ZIP : CT  06905
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,808.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 56.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,417,000.00
                               P & I AMT:      9,812.45
                               UPB AMT:   1,415,484.53

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           93
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007738065     MORTGAGORS: EMMER                JACK

    REGION CODE    ADDRESS   : 5236 KELLOGG AVENUE
        02         CITY      :    EDINA
                   STATE/ZIP : MN  55424
    MORTGAGE AMOUNT :   393,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    393,133.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,686.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007738073     MORTGAGORS: WOLLAK               GARY
                               WOLLAK               MARYBETH
    REGION CODE    ADDRESS   : 8725 136TH STREET COURT NORTH
        02         CITY      :    HUGO
                   STATE/ZIP : MN  55038
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,596.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,691.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 54.56500
    ----------------------------------------------------------------
0   0007738081     MORTGAGORS: HUANG                NELSON
                               HUANG                ELIZABETH
    REGION CODE    ADDRESS   : 22806 RIDGELINE ROAD
        02         CITY      :    DIAMOND BAR
                   STATE/ZIP : CA  91765
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    648,413.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,434.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.32600
    ----------------------------------------------------------------
0   0007738099     MORTGAGORS: COOPER               STEPHEN
                               COOPER               JANET
    REGION CODE    ADDRESS   : 5942 WEST 78TH STREET
        02         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,590.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,851.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007738115     MORTGAGORS: HARTFIELD            TOM
                               BEDNAR-HARTFIELD     LISA
    REGION CODE    ADDRESS   : 889 DEVORE AVENUE
        02         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,605.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,814,750.00
                               P & I AMT:     12,381.36
                               UPB AMT:   1,811,340.76

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           94
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007738123     MORTGAGORS: JAMALI               HABIB
                               JAMALI               MARY
    REGION CODE    ADDRESS   : 31 SHETLAND COURT
        02         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,764.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,987.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.63100
    ----------------------------------------------------------------
0   0007738131     MORTGAGORS: UGOLICK              RONALD
                               CHIU                 CINDY
    REGION CODE    ADDRESS   : 244 CALLE CONCORDIA
        02         CITY      :    SAN DIMAS
                   STATE/ZIP : CA  91773
    MORTGAGE AMOUNT :   358,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,764.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,472.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.60000
    ----------------------------------------------------------------
0   0007738149     MORTGAGORS: LIU                  PAN
                               HO                   MIN
    REGION CODE    ADDRESS   : 4340 CANDLEBERRY AVENUE
        02         CITY      :    SEAL BEACH
                   STATE/ZIP : CA  90740
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,793.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,943.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.14900
    ----------------------------------------------------------------
0   0007738156     MORTGAGORS: FONTENOT             DANIEL
                               FONTENOT             SARAH
    REGION CODE    ADDRESS   : 7231 WOODSTOCK DRIVE
        02         CITY      :    BATON ROUGE
                   STATE/ZIP : LA  70809
    MORTGAGE AMOUNT :   348,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,471.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007738164     MORTGAGORS: SMITH                PATRICK
                               SMITH                DIANE
    REGION CODE    ADDRESS   : 20401 VIA MARWAH
        02         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   277,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,972.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,940.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.16900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,557,250.00
                               P & I AMT:     10,693.84
                               UPB AMT:   1,550,765.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           95
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007738172     MORTGAGORS: GONDREZICK           GEORGE

    REGION CODE    ADDRESS   : 1726 SHIPLEY STREET
        02         CITY      :    HUNTINGTON
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   313,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,090.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,165.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.19100
    ----------------------------------------------------------------
0   0007738180     MORTGAGORS: FREILICH             JESSICA

    REGION CODE    ADDRESS   : 665 MYRA WAY
        02         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94127
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,798.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,830.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.61100
    ----------------------------------------------------------------
0   0007738198     MORTGAGORS: BURGAN               ANGELA

    REGION CODE    ADDRESS   : 22314 SUSANA AVENUE
        02         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,269.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.22500
    ----------------------------------------------------------------
0   0007738206     MORTGAGORS: GRAHAM               MICHAEL
                               GRAHAM               SHARLENE
    REGION CODE    ADDRESS   : 32 BLACKBIRD LANE
        02         CITY      :    ALISO VIEJO AREA
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,545.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,132.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.94700
    ----------------------------------------------------------------
0   0007738214     MORTGAGORS: GATFIELD             RAY
                               GATFIELD             DORIS
    REGION CODE    ADDRESS   : 8 MADISON LANE
        02         CITY      :    COTO DE CAZA AREA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   402,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    401,416.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,845.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.84900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,535,600.00
                               P & I AMT:     10,743.69
                               UPB AMT:   1,532,120.34

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           96
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007738230     MORTGAGORS: HOLT                 GARY
                               HOLT                 CAROLYN
    REGION CODE    ADDRESS   : 5315 KODIAK MOUNTAIN DRIVE
        02         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,782.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 62.24700
    ----------------------------------------------------------------
0   0007738248     MORTGAGORS: MURDOCK              JOHN
                               MURDOCK              LYNN
    REGION CODE    ADDRESS   : 1209 PINE STREET
        02         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90405
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,564.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0007738255     MORTGAGORS: SWENSEN              KENNETH
                               WESTERMANN           GEORGE
    REGION CODE    ADDRESS   : 2732 DUNSTAN DRIVE
        02         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   171,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    170,742.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,195.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.47500
    ----------------------------------------------------------------
0   0007738263     MORTGAGORS: JOHNSON              MANUEL
                               JOHSNON              LAURIE
    REGION CODE    ADDRESS   : 125 CASTLE COURT
        02         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   558,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    557,189.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,949.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.40000
    ----------------------------------------------------------------
0   0007738289     MORTGAGORS: HOLMES               FRANKLIN
                               HOLMES               CAROL
    REGION CODE    ADDRESS   : 4756 STEELE STREET
        02         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,453.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,406.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.06900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,669,000.00
                               P & I AMT:     11,798.43
                               UPB AMT:   1,666,732.97

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           97
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007738297     MORTGAGORS: FASANO               JOSEPH
                               FASANO               MARY
    REGION CODE    ADDRESS   : 110 MOZART AVENUE
        02         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   441,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    440,664.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,045.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.81800
    ----------------------------------------------------------------
0   0007738305     MORTGAGORS: ADAMS                GORDON
                               ADAMS                ANNE
    REGION CODE    ADDRESS   : 30832 OLYMPIC PLACE
        02         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,728.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,654.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 67.93400
    ----------------------------------------------------------------
0   0007738313     MORTGAGORS: PALARCA              REYNALDO
                               PALARCA              REBECCA
    REGION CODE    ADDRESS   : 80 LYELL STREET
        02         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94112
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,633.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 81.35500
    ----------------------------------------------------------------
0   0007738321     MORTGAGORS: MALONEY              JAMES
                               MALONEY              PATRICIA
    REGION CODE    ADDRESS   : 139 NORTH SALTAIR AVENUE
        02         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT :   495,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    494,623.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,418.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 16.50000
    ----------------------------------------------------------------
0   0007738339     MORTGAGORS: CHARLES              CUTHBERT
                               CHARLES              AUDREY
    REGION CODE    ADDRESS   : 3510 MOUNTAIN VIEW AVENUE
        02         CITY      :    PASADENA AREA
                   STATE/ZIP : CA  91107
    MORTGAGE AMOUNT :   270,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,107.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,914.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.10900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,821,500.00
                               P & I AMT:     12,691.17
                               UPB AMT:   1,819,757.16

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           98
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007738347     MORTGAGORS: MASEK                GREGORY
                               MASEK                VIRGINIA
    REGION CODE    ADDRESS   : 21881 CONSUEGRA
        02         CITY      :    MISSION VIE
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   291,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,065.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,034.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.58400
    ----------------------------------------------------------------
0   0007738354     MORTGAGORS: EMMERSON             KENNETH
                               EMMERSON             NGA
    REGION CODE    ADDRESS   : 19632 LARCHMONT CIRCLE
        02         CITY      :    HUNTINGTON
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   525,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    524,910.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,672.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.95900
    ----------------------------------------------------------------
0   0007738362     MORTGAGORS: MALLARI              JOSE
                               MALLARI              WEVINA
    REGION CODE    ADDRESS   : 1131 LONGVIEW DRIVE
        02         CITY      :    DIAMOND BAR
                   STATE/ZIP : CA  91765
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,619.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,854.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.77700
    ----------------------------------------------------------------
0   0007738370     MORTGAGORS: LINSON               PHILLIP
                               LINSON               LISA
    REGION CODE    ADDRESS   : 652 WOODLAWN AVENUE
        02         CITY      :    VENICE AREA
                   STATE/ZIP : CA  90291
    MORTGAGE AMOUNT :   273,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,593.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,908.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.00000
    ----------------------------------------------------------------
0   0007738388     MORTGAGORS: ROACH                STEPHEN
                               ROACH                LINDA
    REGION CODE    ADDRESS   : 31172 HARMONY HALL COURT
        02         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,779.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,002.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 61.70200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,641,300.00
                               P & I AMT:     11,473.94
                               UPB AMT:   1,638,967.68

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:           99
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007738396     MORTGAGORS: ADAMSON              KENT
                               ADAMSON              LAURIE
    REGION CODE    ADDRESS   : 225 VIA RANCHO
        02         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   532,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    531,605.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,719.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.93300
    ----------------------------------------------------------------
0   0007738404     MORTGAGORS: SNYDER               RICHARD
                               SNYDER               JULIE
    REGION CODE    ADDRESS   : 140 WEST AVENIDA SAN ANTONIO
        02         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   341,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,753.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,413.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.94500
    ----------------------------------------------------------------
0   0007738412     MORTGAGORS: HANAMAIKAI           JOHN
                               HANAMAIKAI           YOLANDA
    REGION CODE    ADDRESS   : 4600 EAST ARBOR ROAD
        02         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90808
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,493.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,377.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007738420     MORTGAGORS: PERRY                JOHN
                               PERRY                SANDY
    REGION CODE    ADDRESS   : 25226 KEATS LANE
        02         CITY      :    STEVENSON RANCH AREA
                   STATE/ZIP : CA  91381
    MORTGAGE AMOUNT :   252,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,133.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,787.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.69200
    ----------------------------------------------------------------
0   0007738438     MORTGAGORS: REUSCH               ERNEST
                               REUSCH               SHIRLEY
    REGION CODE    ADDRESS   : 5841 GLOXINIA DRIVE
        02         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,440.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,903.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.65400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,734,500.00
                               P & I AMT:     12,201.89
                               UPB AMT:   1,732,426.39

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          100
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007738446     MORTGAGORS: WALTZ                DAVID
                               WALTZ                CAROLE
    REGION CODE    ADDRESS   : 21285 VIA TOMAS
        02         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,585.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.26000
    ----------------------------------------------------------------
0   0007738453     MORTGAGORS: DEANE                JAMES
                               DEANE                JANET
    REGION CODE    ADDRESS   : 18 KNOB HILL
        02         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   271,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,484.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,894.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.86100
    ----------------------------------------------------------------
0   0007738461     MORTGAGORS: HALL                 JEFFREY
                               PETTIETTE-HALL       CLAIRE
    REGION CODE    ADDRESS   : 5518 CALLE DE ARBOLES
        02         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,706.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,564.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.33300
    ----------------------------------------------------------------
0   0007739519     MORTGAGORS: KAO                  WEI-LUN
                               CHEN                 LI-LING
    REGION CODE    ADDRESS   : 10766 LINDA VISTA DRIVE
        02         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,480.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,114.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 43.66100
    ----------------------------------------------------------------
0   0007739527     MORTGAGORS: PALMER               PHILIP
                               PALMER               EVANGELINE
    REGION CODE    ADDRESS   : 281 LASSEN AVENUE
        02         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94043
    MORTGAGE AMOUNT :   343,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,676.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,370.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,570,200.00
                               P & I AMT:     10,832.90
                               UPB AMT:   1,557,933.44

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          101
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007739535     MORTGAGORS: STINSON              DIRCK
                               STINSON              KIM
    REGION CODE    ADDRESS   : 506 MT. DELL DRIVE
        02         CITY      :    CLAYTON
                   STATE/ZIP : CA  94517
    MORTGAGE AMOUNT :   277,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,288.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,916.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007739543     MORTGAGORS: BURNS                JANET

    REGION CODE    ADDRESS   : 2141 BEL AIR AVENUE
        02         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95128
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,805.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007739550     MORTGAGORS: CAPPELLONI           NICHOLAS
                               CAPPELLONI           PAULA
    REGION CODE    ADDRESS   : 1582 PEACOCK AVENUE
        02         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,761.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,335.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.34600
    ----------------------------------------------------------------
0   0007739568     MORTGAGORS: WAN                  KWOK

    REGION CODE    ADDRESS   : 10 VIEWCREST CIRCLE
        02         CITY      :    SOUTH SAN FRANCISCO
                   STATE/ZIP : CA  94080
    MORTGAGE AMOUNT :   269,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,673.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
0   0007739576     MORTGAGORS: CASTILLO             ENRIQUE
                               CASTILLO             LILLY
    REGION CODE    ADDRESS   : 152 SEALION PLACE
        02         CITY      :    VALLEJO
                   STATE/ZIP : CA  94591
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,782.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,832.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,405,400.00
                               P & I AMT:      9,626.06
                               UPB AMT:   1,404,310.92

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          102
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007739584     MORTGAGORS: FINERAN              KAREN

    REGION CODE    ADDRESS   : 719 AVALON AVENUE
        02         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94112
    MORTGAGE AMOUNT :   273,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,381.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,843.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007739600     MORTGAGORS: PATEL                ASHESH
                               SCOTT                SUSAN
    REGION CODE    ADDRESS   : 1060 LEO WAY
        02         CITY      :    OAKLAND
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   307,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,053.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,176.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007739618     MORTGAGORS: CUTHBERTSON          KELLIE

    REGION CODE    ADDRESS   : 1070 GOYAN AVENUE
        02         CITY      :    PLACERVILLE
                   STATE/ZIP : CA  95667
    MORTGAGE AMOUNT :    95,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     94,905.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       608.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 79.16700
    ----------------------------------------------------------------
0   0007739626     MORTGAGORS: SIRON                RALPH
                               SIRON                SANDRA
    REGION CODE    ADDRESS   : 20064 WHEATON DRIVE
        02         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   393,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,400.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,714.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0007739634     MORTGAGORS: AMINOV               ISAAK
                               AMINOV               FAINA
    REGION CODE    ADDRESS   : 3132 MONTEREY STREET
        02         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94403
    MORTGAGE AMOUNT :   318,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,325.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,229.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.13900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,387,900.00
                               P & I AMT:      9,571.53
                               UPB AMT:   1,386,065.83

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          103
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007739642     MORTGAGORS: LI                   JIANG
                               YANG                 SHIXIA
    REGION CODE    ADDRESS   : 1691 VIA LUGANO
        02         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   353,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,474.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,468.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.90000
    ----------------------------------------------------------------
0   0007739659     MORTGAGORS: NOYES                ROBERT
                               NOYES                LORRAINE
    REGION CODE    ADDRESS   : 944 SLADKY AVENUE
        02         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94040
    MORTGAGE AMOUNT :   273,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,092.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 52.05700
    ----------------------------------------------------------------
0   0007739667     MORTGAGORS: JU                   HSIN-SHAN
                               KU                   YEN-HUI
    REGION CODE    ADDRESS   : 10777 LINDA VISTA DRIVE
        02         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   352,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,968.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,437.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 52.67100
    ----------------------------------------------------------------
0   0007739675     MORTGAGORS: NORMAN               MARK
                               NORMAN               SHERI
    REGION CODE    ADDRESS   : 828 8TH AVENUE
        02         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94063
    MORTGAGE AMOUNT :   224,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,649.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,528.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007739691     MORTGAGORS: SHAPIRO              PAUL

    REGION CODE    ADDRESS   : 8257 NORTH MOCKINGBIRD LANE
        02         CITY      :    PARADISE VALLEY
                   STATE/ZIP : AZ  85253
    MORTGAGE AMOUNT :   388,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,086.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,646.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,591,200.00
                               P & I AMT:     10,968.18
                               UPB AMT:   1,588,271.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          104
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007739709     MORTGAGORS: GARRISON             JOHN

    REGION CODE    ADDRESS   : 29443 NORTH 64TH STREET
        02         CITY      :    CAVE CREEK
                   STATE/ZIP : AZ  85331
    MORTGAGE AMOUNT :   476,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    475,609.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,166.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007739717     MORTGAGORS: FOSTER               W.
                               FRANCHINO            KAREN
    REGION CODE    ADDRESS   : 1886 TIFFIN ROAD
        02         CITY      :    OAKLAND
                   STATE/ZIP : CA  94602
    MORTGAGE AMOUNT :   248,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,400.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,676.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007739733     MORTGAGORS: CARDAMON             PAUL
                               CARDAMON             LAURA
    REGION CODE    ADDRESS   : 10691 EVERGREEN POINT
        02         CITY      :    FISHERS
                   STATE/ZIP : IN  46038
    MORTGAGE AMOUNT :   363,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,144.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,511.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.98900
    ----------------------------------------------------------------
0   0007739741     MORTGAGORS: LAZINSKY             BARBARA

    REGION CODE    ADDRESS   : 9531 SUMMER RIDGE PLACE
        02         CITY      :    INDIANAPOLI
                   STATE/ZIP : IN  46260
    MORTGAGE AMOUNT :   153,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    153,782.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,062.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007739766     MORTGAGORS: YOMTOV               MARIA

    REGION CODE    ADDRESS   : 2036 BERGEN AVENUE
        02         CITY      :    BROOKLYN
                   STATE/ZIP : NY  11234
    MORTGAGE AMOUNT :   308,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,394.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,105.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,551,100.00
                               P & I AMT:     10,523.89
                               UPB AMT:   1,549,332.80

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          105
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007739774     MORTGAGORS: BEAL                 GARY
                               BEAL                 JANICE
    REGION CODE    ADDRESS   : 3016 BATTER SEA LANE
        02         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22309
    MORTGAGE AMOUNT :   184,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    183,859.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,270.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007739790     MORTGAGORS: MERLIN               DOUGLAS

    REGION CODE    ADDRESS   : 1521 W. IVANHOE BLVD.
        02         CITY      :    ORLANDO
                   STATE/ZIP : FL  32804
    MORTGAGE AMOUNT :   306,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,345.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,172.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007739808     MORTGAGORS: GREENLOW             STEVEN
                               GREENLOW             MARY
    REGION CODE    ADDRESS   : 14207 ROBCASTE ROAD
        02         CITY      :    PHOENIX
                   STATE/ZIP : MD  21131
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,798.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,901.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007739816     MORTGAGORS: NORWOOD              CHARLES
                               NORWOOD              LAURIE
    REGION CODE    ADDRESS   : 6732 CORTINA DRIVE
        02         CITY      :    HIGHLAND
                   STATE/ZIP : MD  20777
    MORTGAGE AMOUNT :   367,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,439.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,534.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.78200
    ----------------------------------------------------------------
0   0007739824     MORTGAGORS: CHAPMAN              JEFFREY
                               CHAPMAN              PATRICIA
    REGION CODE    ADDRESS   : 4833 MEADOW CREEK DRIVE
        02         CITY      :    FARGO
                   STATE/ZIP : ND  58014
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,561.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,409,900.00
                               P & I AMT:      9,789.82
                               UPB AMT:   1,408,004.72

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          106
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007739832     MORTGAGORS: ROBBINS              ALAN
                               ROBBINS              TAMMY
    REGION CODE    ADDRESS   : 3 KNIGHT ROAD
        02         CITY      :    SHARON
                   STATE/ZIP : MA  02067
    MORTGAGE AMOUNT :   388,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,362.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,581.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007739840     MORTGAGORS: BERNITZ              STEVEN
                               BERNITZ              FRANCINE
    REGION CODE    ADDRESS   : 357 NORTH EMERSON ROAD
        02         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,656.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,001.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007739865     MORTGAGORS: SUTTON               SCOTT
                               SUTTON               PAULA
    REGION CODE    ADDRESS   : 14 MEETINGHOUSE DRIVE
        02         CITY      :    LONDONDERRY
                   STATE/ZIP : NH  03053
    MORTGAGE AMOUNT :   153,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    153,233.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,059.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
0   0007739873     MORTGAGORS: RENNIE               DAVID
                               RENNIE               HELEN
    REGION CODE    ADDRESS   : 127 THORNTON ROAD
        02         CITY      :    NEEDHAM
                   STATE/ZIP : MA  02494
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,756.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,905.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007739899     MORTGAGORS: OLIVAS               EDDIE
                               OLIVAS               SALLY
    REGION CODE    ADDRESS   : 855 EAST GLADSTONE STREET
        02         CITY      :    LA VERNE
                   STATE/ZIP : CA  91750
    MORTGAGE AMOUNT :   144,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    143,796.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,031.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,415,350.00
                               P & I AMT:      9,578.86
                               UPB AMT:   1,413,804.52

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          107
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007739907     MORTGAGORS: HICKS                RAYMOND
                               HICKS                JILL
    REGION CODE    ADDRESS   : 1973 COACHTRAIL DRIVE
        02         CITY      :    HEBRON
                   STATE/ZIP : KY  41048
    MORTGAGE AMOUNT :   333,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,752.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.00000
    ----------------------------------------------------------------
0   0007739915     MORTGAGORS: GLICKMAN             GERALD
                               SOLOMON              CARIN
    REGION CODE    ADDRESS   : 11 STORM MIST PLACE
        02         CITY      :    THE WOODLANDS
                   STATE/ZIP : TX  77381
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,718.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,288.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007739923     MORTGAGORS: REED                 KAY

    REGION CODE    ADDRESS   : 4628 PINE STREET
        02         CITY      :    BELLAIRE
                   STATE/ZIP : TX  77401
    MORTGAGE AMOUNT :    90,820.00  OPTION TO CONVERT :
    UNPAID BALANCE :     90,749.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       619.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007739931     MORTGAGORS: WILSON               MICHAEL
                               WILSON               SARAH
    REGION CODE    ADDRESS   : 1111 KERRI COURT
        02         CITY      :    SUGAR LAND
                   STATE/ZIP : TX  77479
    MORTGAGE AMOUNT :   124,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    123,796.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       824.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007739949     MORTGAGORS: OLSSON               CLAS

    REGION CODE    ADDRESS   : 11615 SHADY GROVE LANE
        02         CITY      :    HOUSTON
                   STATE/ZIP : TX  77024
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,473.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,211,820.00
                               P & I AMT:      8,190.55
                               UPB AMT:   1,210,490.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          108
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007739956     MORTGAGORS: LAVALLE              EDWARD
                               LAVALLE              DEBORAH
    REGION CODE    ADDRESS   : 119 BASALT DRIVE
        02         CITY      :    FREDERICKSBURG
                   STATE/ZIP : VA  22406
    MORTGAGE AMOUNT :   145,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    145,186.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       991.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
0   0007739964     MORTGAGORS: RUBIO                BARBARA
                               RUBIO                VICTOR
    REGION CODE    ADDRESS   : 127 SAINT FELIX ST.
        02         CITY      :    BROOKLYN
                   STATE/ZIP : NY  11217
    MORTGAGE AMOUNT :   280,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,523.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,060.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007739972     MORTGAGORS: KIBBE                PETER
                               KIBBE                ANNE
    REGION CODE    ADDRESS   : 2931 SEDGEWICK RD
        02         CITY      :    SHAKER HTS.
                   STATE/ZIP : OH  44122
    MORTGAGE AMOUNT :   231,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,148.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,540.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 66.14200
    ----------------------------------------------------------------
0   0007739998     MORTGAGORS: BENDON               JOHN

    REGION CODE    ADDRESS   : 920 10TH STREET
        02         CITY      :    BOULDER
                   STATE/ZIP : CO  80302
    MORTGAGE AMOUNT :   284,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,976.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,988.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.87000
    ----------------------------------------------------------------
0   0007740004     MORTGAGORS: GUARINO              AGOSTINO
                               GUARINO              DARLENE
    REGION CODE    ADDRESS   : 3 MARY ROSE WAY
        02         CITY      :    PEABODY
                   STATE/ZIP : MA  01960
    MORTGAGE AMOUNT :   232,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,979.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,625.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,174,500.00
                               P & I AMT:      8,206.05
                               UPB AMT:   1,169,813.96

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          109
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007740012     MORTGAGORS: RACHEY               KEITH
                               RACHEY               LUANN
    REGION CODE    ADDRESS   : 345 WILLIAM LAKESHORE DRIVE
        02         CITY      :    WACONIA
                   STATE/ZIP : MN  55387
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,705.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,479.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007740020     MORTGAGORS: FITE                 JACK
                               FITE                 JUDY
    REGION CODE    ADDRESS   : 6220 PLUM THICKET ROAD
        02         CITY      :    OKLAHOMA CITY
                   STATE/ZIP : OK  73162
    MORTGAGE AMOUNT :   417,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    416,840.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,885.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.63300
    ----------------------------------------------------------------
0   0007740046     MORTGAGORS: EVANS                KIM
                               EVANS                JERRY
    REGION CODE    ADDRESS   : 2108 TAMIE LANE
        02         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95130
    MORTGAGE AMOUNT :   303,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,836.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,148.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.87500
    ----------------------------------------------------------------
0   0007740053     MORTGAGORS: NEWTON               ERIC
                               HANDLER              VICTORIA
    REGION CODE    ADDRESS   : 500 INDIAN HILL ROAD
        02         CITY      :    CHANHASSAN
                   STATE/ZIP : MN  55317
    MORTGAGE AMOUNT :   259,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,994.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.91900
    ----------------------------------------------------------------
0   0007740061     MORTGAGORS: FREDERICKSON         KRISTA
                               FREDERICKSON         ROGER
    REGION CODE    ADDRESS   : 4164 COLUMBINE COURT
        02         CITY      :    VADNAIS HEIGHTS
                   STATE/ZIP : MN  55127
    MORTGAGE AMOUNT :   242,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,811.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,631.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 94.98000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,590,900.00
                               P & I AMT:     10,914.39
                               UPB AMT:   1,588,188.47

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          110
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007740079     MORTGAGORS: MORRIS               MARVIN
                               MORRIS               REBECCA
    REGION CODE    ADDRESS   : 130 NORTH OAK DRIVE
        02         CITY      :    MADISON
                   STATE/ZIP : MS  39110
    MORTGAGE AMOUNT :   305,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,033.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,110.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.37500
    ----------------------------------------------------------------
0   0007740095     MORTGAGORS: MEYER                WILLIAM
                               MEYER                IRMA
    REGION CODE    ADDRESS   : 1708 RUIDOSA DRIVE
        02         CITY      :    EDMOND
                   STATE/ZIP : OK  73034
    MORTGAGE AMOUNT :   302,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,550.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,111.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 85.07000
    ----------------------------------------------------------------
0   0007740103     MORTGAGORS: GUROSKY              M.
                               GUROSKY              KELLY
    REGION CODE    ADDRESS   : 2665 VESCLUB CIRCLE
        02         CITY      :    VESTAVIA
                   STATE/ZIP : AL  35216
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,733.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 52.47300
    ----------------------------------------------------------------
0   0007740111     MORTGAGORS: PEARSON              DUANE
                               PEARSON              PATRICIA
    REGION CODE    ADDRESS   : 1642 EAST HERMOSA VISTA DRIVE
        02         CITY      :    MESA
                   STATE/ZIP : AZ  85203
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,267.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,859.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007740129     MORTGAGORS: FLATLEY              JAMES
                               FLATLEY              MAUREEN
    REGION CODE    ADDRESS   : 112 ADELIA STREET
        02         CITY      :    ELMHURST
                   STATE/ZIP : IL  60126
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,582.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,821.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.82300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,500,500.00
                               P & I AMT:     10,319.88
                               UPB AMT:   1,498,167.76

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          111
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007740137     MORTGAGORS: HATHCOCK             JUDITH
                               HATHCOCK             HUGH
    REGION CODE    ADDRESS   : 4818 WESTWINDS DRIVE
        02         CITY      :    DESTIN
                   STATE/ZIP : FL  32541
    MORTGAGE AMOUNT :   476,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    474,879.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,247.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007740145     MORTGAGORS: BONELLO              JULIUS
                               BONELLO              BRENDA
    REGION CODE    ADDRESS   : 600 W. SINGING WOODS RD.
        02         CITY      :    EDELSTEIN
                   STATE/ZIP : IL  61526
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,463.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,517.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.59500
    ----------------------------------------------------------------
0   0007740152     MORTGAGORS: BLAIR                ROBERT

    REGION CODE    ADDRESS   : 180 PALISADES DRIVE
        02         CITY      :    DALY CITY
                   STATE/ZIP : CA  94015
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,615.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007740160     MORTGAGORS: KENT                 KENNETH
                               KENT                 AMY
    REGION CODE    ADDRESS   : 844 GLADIOLA DRIVE
        02         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94086
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,572.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 49.55700
    ----------------------------------------------------------------
0   0007740178     MORTGAGORS: SLAYTON              DONNY
                               SLAYTON              CHRISTI
    REGION CODE    ADDRESS   : 16 BRETAGNE CIRCLE
        02         CITY      :    LITTLE ROCK
                   STATE/ZIP : AR  72211
    MORTGAGE AMOUNT :   586,875.00  OPTION TO CONVERT :
    UNPAID BALANCE :    585,813.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,855.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 73.35900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,954,875.00
                               P & I AMT:     13,294.08
                               UPB AMT:   1,951,344.88

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          112
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007740186     MORTGAGORS: SMITH                CHARLES
                               SMITH                MICHELLE
    REGION CODE    ADDRESS   : 1733 IRVING AVENUE SOUTH
        02         CITY      :    MINNEAPOLIS
                   STATE/ZIP : MN  55403
    MORTGAGE AMOUNT :   283,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,133.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,886.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007740194     MORTGAGORS: FAST                 THOMAS
                               FAST                 LORETTA
    REGION CODE    ADDRESS   : 8234 HIGHWAY 165 WEST
        02         CITY      :    RYE
                   STATE/ZIP : CO  81069
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,260.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,019.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007740202     MORTGAGORS: MESSICK              JERRY
                               MESSICK              TERESA
    REGION CODE    ADDRESS   : 21305 E. 35TH TERRACE COURT
        02         CITY      :    INDEPENDENCE
                   STATE/ZIP : MO  64057
    MORTGAGE AMOUNT :   262,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,273.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,815.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.44700
    ----------------------------------------------------------------
0   0007740210     MORTGAGORS: RUSSO                THOMAS
                               RUSSO                MARIE
    REGION CODE    ADDRESS   : 102 LEFLEUR
        02         CITY      :    SLIDELL
                   STATE/ZIP : LA  70460
    MORTGAGE AMOUNT :   245,575.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,591.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,675.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007740228     MORTGAGORS: CANDEE               KEVIN
                               CANDEE               JUDITH
    REGION CODE    ADDRESS   : 214 RAVINE ROAD
        02         CITY      :    HINSDALE
                   STATE/ZIP : IL  60521
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,714.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,590.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,462,975.00
                               P & I AMT:      9,986.43
                               UPB AMT:   1,459,974.40

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          113
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007740236     MORTGAGORS: WELDON               JEFFREY
                               JESTER               JENNIFER
    REGION CODE    ADDRESS   : 543 KING STREET
        02         CITY      :    LITTLETON
                   STATE/ZIP : MA  01460
    MORTGAGE AMOUNT :   243,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,573.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,725.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007740244     MORTGAGORS: MORSE                JEFFREY
                               MORSE                STACY
    REGION CODE    ADDRESS   : 27905 195TH AVENUE SOUTHEAST
        02         CITY      :    KENT
                   STATE/ZIP : WA  98042
    MORTGAGE AMOUNT :   244,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,758.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,644.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007740251     MORTGAGORS: SHULLAW              WAYNE
                               SHULLAW              JOY
    REGION CODE    ADDRESS   : 410 FARMINGTON DRIVE
        02         CITY      :    LAFAYETTE
                   STATE/ZIP : LA  70503
    MORTGAGE AMOUNT :   271,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,796.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,896.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007740269     MORTGAGORS: JACOBS               ELIZABETH

    REGION CODE    ADDRESS   : 729 SANTA RAY AVE.
        02         CITY      :    OAKLAND
                   STATE/ZIP : CA  94610
    MORTGAGE AMOUNT :   284,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,296.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,942.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007740277     MORTGAGORS: FORD                 CHESTER
                               GUIDICE-FORD         CAROL
    REGION CODE    ADDRESS   : 1758 HUDSON DRIVE
        02         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,632.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 62.21600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,290,900.00
                               P & I AMT:      8,936.30
                               UPB AMT:   1,289,057.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          114
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007740285     MORTGAGORS: CRAIG                PAUL
                               MIGLIN               MARLENA
    REGION CODE    ADDRESS   : 1338 HIGH STREET
        02         CITY      :    DENVER
                   STATE/ZIP : CO  80218
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,089.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,790.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007740293     MORTGAGORS: SCHORR               SAMUEL
                               FINK                 SYDNEY
    REGION CODE    ADDRESS   : 4067 FREED AVENUE
        02         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95117
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,618.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 58.13900
    ----------------------------------------------------------------
0   0007740301     MORTGAGORS: SMYERS               SCOTT
                               SMYERS               SHELLEY
    REGION CODE    ADDRESS   : 6170 MANCUSO STREET
        02         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   510,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    509,221.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,522.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.85700
    ----------------------------------------------------------------
0   0007740319     MORTGAGORS: CASTLE               TERRY

    REGION CODE    ADDRESS   : 133 VICKSBURG STREET
        02         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,568.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,954.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 53.90400
    ----------------------------------------------------------------
0   0007740327     MORTGAGORS: BROUGHAN             THOMAS
                               BROUGHAN             DEBORAH
    REGION CODE    ADDRESS   : 5416 E. 118TH STREET
        02         CITY      :    TULSA
                   STATE/ZIP : OK  74137
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,248.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,274.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.41800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,785,500.00
                               P & I AMT:     12,268.91
                               UPB AMT:   1,782,745.89

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          115
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007740343     MORTGAGORS: MUNSON               TERRY
                               FLEMING              TAMMY
    REGION CODE    ADDRESS   : 15682 NE 95TH WAY
        02         CITY      :    REDMOND
                   STATE/ZIP : WA  98052
    MORTGAGE AMOUNT :   269,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,288.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007740350     MORTGAGORS: WALKER               WANDA

    REGION CODE    ADDRESS   : 2000 GLEN EAGLE LANE
        02         CITY      :    BIRMINGHAM
                   STATE/ZIP : AL  35242
    MORTGAGE AMOUNT :   358,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,653.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,474.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007740368     MORTGAGORS: BEEKER               JOHN
                               BEEKER               CHAROLETTE
    REGION CODE    ADDRESS   : 2315 TWELVE OAKS DRIVE
        02         CITY      :    BIRMINGHAM
                   STATE/ZIP : AL  35244
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,530.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.21700
    ----------------------------------------------------------------
0   0007740376     MORTGAGORS: FLORES               ANTHONY
                               FLORES               KIMBERLY
    REGION CODE    ADDRESS   : 23222 81ST AVENUE SOUTHEAST
        02         CITY      :    WOODINVILLE
                   STATE/ZIP : WA  98072
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,532.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,364.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 68.04100
    ----------------------------------------------------------------
0   0007740384     MORTGAGORS: DRAZEK               MARK
                               MULAS                BARBARA
    REGION CODE    ADDRESS   : 4116 GREENWOOD AVENUE
        02         CITY      :    OAKLAND
                   STATE/ZIP : CA  94602
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,554.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,016.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,550,000.00
                               P & I AMT:     10,741.97
                               UPB AMT:   1,547,559.16

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          116
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007740392     MORTGAGORS: HOLDER               R
                               HOLDER               KATHARINE
    REGION CODE    ADDRESS   : 13 FULLER TERRACE
        02         CITY      :    NEWTON
                   STATE/ZIP : MA  02165
    MORTGAGE AMOUNT :   237,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,396.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,662.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007740400     MORTGAGORS: BOYD                 MARK
                               BOYD                 POLLY
    REGION CODE    ADDRESS   : 653 MANORWOOD LANE
        02         CITY      :    LOUISVILLE
                   STATE/ZIP : CO  80027
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,821.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.76700
    ----------------------------------------------------------------
0   0007740418     MORTGAGORS: WONG                 KURT
                               WONG                 TINA
    REGION CODE    ADDRESS   : 424 BISCAYNE AVENUE
        02         CITY      :    FOSTER CITY
                   STATE/ZIP : CA  94404
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,442.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,520.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 62.71400
    ----------------------------------------------------------------
0   0007740426     MORTGAGORS: GEORGE               ROBERT
                               GEORGE               DEBORAH
    REGION CODE    ADDRESS   : 1016 GLENSPRINGS DRIVE
        02         CITY      :    KNOXVILLE
                   STATE/ZIP : TN  37922
    MORTGAGE AMOUNT :   299,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,708.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,990.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0007740434     MORTGAGORS: RABINOW              DAVID
                               RABINOW              ELAINE
    REGION CODE    ADDRESS   : 24 COACHMEN LANE
        02         CITY      :    NATICK
                   STATE/ZIP : MA  01760
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,590.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,717.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,396,950.00
                               P & I AMT:      9,570.03
                               UPB AMT:   1,394,959.73

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          117
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007740459     MORTGAGORS: MAYHEW               JON
                               MAYHEW               COLLEEN
    REGION CODE    ADDRESS   : 1284 WEDGEFIELD LANE
        02         CITY      :    NEW ALBANY
                   STATE/ZIP : OH  43054
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,563.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,832.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007740681     MORTGAGORS: THOMPSON             GEORGE
                               THOMPSON             JULIA
    REGION CODE    ADDRESS   : 10003 ALFORD CT
        02         CITY      :    LANHAM
                   STATE/ZIP : MD  20706
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,665.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,592.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007741820     MORTGAGORS: MILAN                RICHARD
                               MILAN                LYNN
    REGION CODE    ADDRESS   : 420 VALLEY RUN DRIVE
        02         CITY      :    WEDDINGTON
                   STATE/ZIP : NC  28173
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,550.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,966.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.75000  MATURITY DATE     :   07/01/26
    CURRENT INT RATE:      8.75000  PRODUCT CODE      :   002
    LTV :                 75.52800
    ----------------------------------------------------------------
0   0007741838     MORTGAGORS: TRUJILLO             MICHAEL
                               TRUJILLO             LORA
    REGION CODE    ADDRESS   : 4805 MOUNT PLEASANT DRIVE
        02         CITY      :    FLAGSTAFF
                   STATE/ZIP : AZ  86004
    MORTGAGE AMOUNT :   398,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    396,461.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,854.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 63.25300
    ----------------------------------------------------------------
0   0007741846     MORTGAGORS: MESSIEH              MICHAEL

    REGION CODE    ADDRESS   : 9548 VIRGINIA AVENUE SOUTH
        02         CITY      :    BLOOMINGTON
                   STATE/ZIP : MN  55438
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,667.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,477.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 85.36500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,522,500.00
                               P & I AMT:     10,724.26
                               UPB AMT:   1,409,908.40

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          118
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007741853     MORTGAGORS: HUANG                JAMES
                               HUANG                PATRICIA
    REGION CODE    ADDRESS   : 10 NICOLL DRIVE
        02         CITY      :    ANDOVER
                   STATE/ZIP : MA  01810
    MORTGAGE AMOUNT :   515,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    512,136.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,513.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.51300
    ----------------------------------------------------------------
0   0007741861     MORTGAGORS: CROTTY               MARTIN
                               CROTTY               JILL
    REGION CODE    ADDRESS   : 62 BROOKSDALE ROAD
        02         CITY      :    BRIGHTON
                   STATE/ZIP : MA  02135
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,443.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,869.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007741879     MORTGAGORS: GRAY                 JAMES
                               GRAY                 AMY
    REGION CODE    ADDRESS   : 3920 42ND AVENUE SOUTH
        02         CITY      :    SEATTLE
                   STATE/ZIP : WA  98118
    MORTGAGE AMOUNT :   259,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,521.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,770.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 63.30400
    ----------------------------------------------------------------
0   0007741887     MORTGAGORS: SNYDER-BURTON        JAMIE
                               BURTON               REGINALD
    REGION CODE    ADDRESS   : 603 WINGROVE CT
        02         CITY      :    TIPP CITY
                   STATE/ZIP : OH  45371
    MORTGAGE AMOUNT :   483,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    482,943.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,299.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.55500
    ----------------------------------------------------------------
0   0007741895     MORTGAGORS: SHEAHAN              GREGORY
                               SHEAHAN              JILL
    REGION CODE    ADDRESS   : 1 NORTH 572 BOB-O-LINK
        02         CITY      :    WINFIELD
                   STATE/ZIP : IL  60190
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,043.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.36900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,789,250.00
                               P & I AMT:     12,295.21
                               UPB AMT:   1,782,088.60

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          119
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007741903     MORTGAGORS: RITTER               THORSTON
                               RITTER               VANESSA
    REGION CODE    ADDRESS   : 1400 DOCKHAM RD.
        02         CITY      :    DEERFIELD TWP
                   STATE/ZIP : MI  48421
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,746.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,477.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 59.32200
    ----------------------------------------------------------------
0   0007741911     MORTGAGORS: CARLSON              GLENN

    REGION CODE    ADDRESS   : 2615 E DAUBER DR
        02         CITY      :    TOLEDO
                   STATE/ZIP : OH  43615
    MORTGAGE AMOUNT :   397,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    397,297.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,746.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007741929     MORTGAGORS: PETSCHE              CHARLES
                               PETSCHE              DIANE
    REGION CODE    ADDRESS   : 980 STONINGTON DRIVE
        02         CITY      :    ARNOLD
                   STATE/ZIP : MD  21012
    MORTGAGE AMOUNT :   644,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    642,867.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,508.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007741937     MORTGAGORS: SLOAN                ERIC
                               SLOAN                BONNIE
    REGION CODE    ADDRESS   : 1326 KNOLLWOOD WAY
        02         CITY      :    RIVERWOODS
                   STATE/ZIP : IL  60015
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    519,206.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,591.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007741952     MORTGAGORS: LOCKWOOD             CHARLES
                               LOCKWOOD             CATHRYN
    REGION CODE    ADDRESS   : 2711 SE BELLA VISTA LOOP
        02         CITY      :    VANCOUVER
                   STATE/ZIP : WA  98683
    MORTGAGE AMOUNT :   288,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,191.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,044.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.01300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,201,200.00
                               P & I AMT:     15,367.56
                               UPB AMT:   2,196,309.37

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          120
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007741978     MORTGAGORS: LUEDKE               TERRANCE
                               LUEDKE               KATHLEEN
    REGION CODE    ADDRESS   : 19395 WEST GLACIER PARKWAY
        02         CITY      :    BROOKFIELD
                   STATE/ZIP : WI  53045
    MORTGAGE AMOUNT :   468,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    467,634.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,192.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.40000
    ----------------------------------------------------------------
0   0007741986     MORTGAGORS: MALMSTROM            LYNN
                               MALMSTROM            SHARON
    REGION CODE    ADDRESS   : 2945 EAST DANISH ROAD
        02         CITY      :    SALT LAKE CITY
                   STATE/ZIP : UT  84121
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,224.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,948.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007741994     MORTGAGORS: BERTONCELLO          DWAIN
                               BERTONCELLO          JUDITH
    REGION CODE    ADDRESS   : 24399 SE. 25TH STREET
        02         CITY      :    ISSAQUAH
                   STATE/ZIP : WA  98029
    MORTGAGE AMOUNT :   261,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,524.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,763.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 93.50000
    ----------------------------------------------------------------
0   0007742000     MORTGAGORS: MALTZMAN             STEPHEN
                               MALTZMAN             DEBRA
    REGION CODE    ADDRESS   : 167 WOODLAND STREET
        02         CITY      :    NATICK
                   STATE/ZIP : MA  01760
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,473.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007742018     MORTGAGORS: CALDEIRA             STEPHEN
                               AGATE-CALDEIRA       JANE
    REGION CODE    ADDRESS   : 2707 HARTZELL
        02         CITY      :    EVANSTON
                   STATE/ZIP : IL  60201
    MORTGAGE AMOUNT :   382,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    381,944.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,707.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,704,300.00
                               P & I AMT:     11,741.31
                               UPB AMT:   1,700,802.40

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          121
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007742034     MORTGAGORS: FRANCIS              TIMOTHY
                               FRANCIS              MARY
    REGION CODE    ADDRESS   : 452 WEST FALKIRK PLACE
        02         CITY      :    PALATINE
                   STATE/ZIP : IL  60074
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,112.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,299.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 74.30997
    ----------------------------------------------------------------
0   0007742042     MORTGAGORS: KOORIS               IRVIN
                               KOORIS               ALLYN
    REGION CODE    ADDRESS   : 75 GARLAND ROAD
        02         CITY      :    NEWTON
                   STATE/ZIP : MA  02159
    MORTGAGE AMOUNT :   369,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,969.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,550.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0007742059     MORTGAGORS: KARM                 LYA
                               LAUKAITIS            JOSEPH
    REGION CODE    ADDRESS   : 6909 RANNOCH ROAD
        02         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   478,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    476,993.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,264.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.75000
    ----------------------------------------------------------------
0   0007742067     MORTGAGORS: SCHMITT              JOSEPH
                               SCHMITT              PAMELA
    REGION CODE    ADDRESS   : 9 LONG MEADOW ROAD
        02         CITY      :    BROOKFIELD
                   STATE/ZIP : CT  06804
    MORTGAGE AMOUNT :   250,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,204.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,708.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007742075     MORTGAGORS: HODSON               MARK
                               PRUETT               ELISABETH
    REGION CODE    ADDRESS   : 1909 W.NELSON
        02         CITY      :    CHICAGO
                   STATE/ZIP : IL  60657
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,311.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,001.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,888,150.00
                               P & I AMT:     12,823.55
                               UPB AMT:   1,884,591.18

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          122
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007742083     MORTGAGORS: COLLINS              PETER
                               COLLINS              CAROLINE
    REGION CODE    ADDRESS   : 17 RIVER MEADOW DRIVE
        02         CITY      :    W. NEWBURY
                   STATE/ZIP : MA  01985
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,035.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,594.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.28500
    ----------------------------------------------------------------
0   0007742091     MORTGAGORS: ROZAK                CHARLES

    REGION CODE    ADDRESS   : 128 WARREN STREET
        02         CITY      :    BOYLSTON
                   STATE/ZIP : MA  01505
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,428.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,782.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.91300
    ----------------------------------------------------------------
0   0007742109     MORTGAGORS: MCGOVERN             CHRISTOPHER
                               MCGOVERN             KELLY
    REGION CODE    ADDRESS   : 4813 FORGE ACRE DRIVE
        02         CITY      :    PERRY HALL
                   STATE/ZIP : MD  21128
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,440.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,811.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007742117     MORTGAGORS: BELL                 MARC
                               BELL                 SUZANNE
    REGION CODE    ADDRESS   : 2537 ROYAL PALM WAY
        02         CITY      :    WESTON
                   STATE/ZIP : FL  33327
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    648,931.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,324.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 69.89200
    ----------------------------------------------------------------
0   0007742133     MORTGAGORS: DECKER               CARLA
                               DECKER               DAVID
    REGION CODE    ADDRESS   : 10833 EAST RAINTREE DRIVE
        02         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85259
    MORTGAGE AMOUNT :   250,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,998.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,687.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.78100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,801,400.00
                               P & I AMT:     12,201.09
                               UPB AMT:   1,797,834.29

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          123
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007742141     MORTGAGORS: INGHRAM              TERRY
                               INGHRAM              TRACY
    REGION CODE    ADDRESS   : 196 BENT TREE DRIVE
        02         CITY      :    PALM BEACH GARDENS
                   STATE/ZIP : FL  33418
    MORTGAGE AMOUNT :   249,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,078.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,744.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.92700
    ----------------------------------------------------------------
0   0007742158     MORTGAGORS: RAU                  LAWRENCE
                               RAU                  LINDA
    REGION CODE    ADDRESS   : 13223 GRIFFIN RUN
        02         CITY      :    CARMEL
                   STATE/ZIP : IN  46033
    MORTGAGE AMOUNT :   286,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,051.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,954.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.64000
    ----------------------------------------------------------------
0   0007742166     MORTGAGORS: ROBERGE              PETER
                               ROBERGE              LAVERN
    REGION CODE    ADDRESS   : 56 ROOSEVELT FOREST DRIVE
        02         CITY      :    STRATFORD
                   STATE/ZIP : CT  06497
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,593.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.47000
    ----------------------------------------------------------------
0   0007742174     MORTGAGORS: BECKER               SCOTT
                               BECKER               MILA
    REGION CODE    ADDRESS   : 6213 SWORDS WAY
        02         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   265,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,194.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,834.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007742182     MORTGAGORS: TOWLE                SIDNEY

    REGION CODE    ADDRESS   : 109 BEACON STREET #5
        02         CITY      :    BOSTON
                   STATE/ZIP : MA  02116
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,569.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,947.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,343,550.00
                               P & I AMT:      9,254.44
                               UPB AMT:   1,341,487.40

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          124
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007742190     MORTGAGORS: FROST                JOHN
                               LAFRANCE             DONNA
    REGION CODE    ADDRESS   : 53316 126TH AVENUE COURT EAST
        02         CITY      :    EATONVILLE
                   STATE/ZIP : WA  98328
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,622.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.28500
    ----------------------------------------------------------------
0   0007742208     MORTGAGORS: PAUL                 DEVCHAND
                               OKAZAKI-PAUL         DOROTHY
    REGION CODE    ADDRESS   : 12983 WEST HARVARD AVENUE
        02         CITY      :    LAKEWOOD
                   STATE/ZIP : CO  80228
    MORTGAGE AMOUNT :   435,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    435,250.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,937.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0007742216     MORTGAGORS: MORRISSETTE          GARY
                               MORRISSETTE          MARSHA
    REGION CODE    ADDRESS   : 18859 MAGENTA BAY
        02         CITY      :    EDEN PRAIRIE
                   STATE/ZIP : MN  55347
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,262.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,099.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.31000
    ----------------------------------------------------------------
0   0007742224     MORTGAGORS: DEVRE                SHRIRAM
                               DEVRE                BALWANT
    REGION CODE    ADDRESS   : 119 GREGORY AVENUE
        02         CITY      :    WEST ORANGE
                   STATE/ZIP : NJ  07052
    MORTGAGE AMOUNT :   250,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,462.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007742240     MORTGAGORS: HEISELMAN            ARLENE

    REGION CODE    ADDRESS   : 3709 TAMARISK DRIVE
        02         CITY      :    AKRON
                   STATE/ZIP : OH  44333
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,228.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,320.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,742,750.00
                               P & I AMT:     12,037.40
                               UPB AMT:   1,739,825.80

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          125
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007742257     MORTGAGORS: MILLSTEIN            MICHAEL
                               MILLSTEIN            JULIE
    REGION CODE    ADDRESS   : 24275 WOODSIDE ROAD
        02         CITY      :    BEACHWOOD
                   STATE/ZIP : OH  44122
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    409,034.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 63.07600
    ----------------------------------------------------------------
0   0007742265     MORTGAGORS: ROBERTS              JAMES
                               ROBERTS              CAROL
    REGION CODE    ADDRESS   : 5844 EAST WALNUT STREET
        02         CITY      :    WESTERVILLE
                   STATE/ZIP : OH  43081
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,587.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,864.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007742273     MORTGAGORS: NAGLE                REX
                               NAGLE                CATHERINE
    REGION CODE    ADDRESS   : 3009 KING JAMES AVENUE
        02         CITY      :    ST CHARLES
                   STATE/ZIP : IL  60174
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,465.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0007742307     MORTGAGORS: SMITH                GARY
                               SMITH                CAROLE
    REGION CODE    ADDRESS   : 14621 WARNER TRAIL
        02         CITY      :    WESTVILLE
                   STATE/ZIP : IN  46074
    MORTGAGE AMOUNT :   275,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,068.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,879.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007742315     MORTGAGORS: MCDONALD             JOHN
                               MCDONALD             SALLY
    REGION CODE    ADDRESS   : 205 JACKSON ST
        02         CITY      :    COLUMBUS
                   STATE/ZIP : OH  43206
    MORTGAGE AMOUNT :   525,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    524,178.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,581.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 60.34400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,830,500.00
                               P & I AMT:     12,539.93
                               UPB AMT:   1,827,335.52

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          126
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007742323     MORTGAGORS: SHECHTER             MORDECHAY
                               SHECHTER             SARAH
    REGION CODE    ADDRESS   : 12202 FALLS ROAD
        02         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   282,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,281.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,857.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
0   0007742364     MORTGAGORS: BREDOW               EDWARD
                               BREDOW               ELLEN
    REGION CODE    ADDRESS   : 6260 HELLNER ROAD
        02         CITY      :    ANN ARBOR
                   STATE/ZIP : MI  48105
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,388.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007742406     MORTGAGORS: NAND                 KAMAL
                               NAND                 NAYANTRA
    REGION CODE    ADDRESS   : 7530 242ND PLACE SW
        02         CITY      :    EDMONDS
                   STATE/ZIP : WA  98026
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,541.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,153.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007742414     MORTGAGORS: CROOKS               ROBERT
                               CROOKS               KALPANA
    REGION CODE    ADDRESS   : 233 BELLEVUE STREET
        02         CITY      :    NEWTON
                   STATE/ZIP : MA  02158
    MORTGAGE AMOUNT :   316,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,540.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,267.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 66.63100
    ----------------------------------------------------------------
0   0007742422     MORTGAGORS: LORD                 TIMOTHY
                               LORD                 DEBORAH
    REGION CODE    ADDRESS   : 2510 6TH STREET NORTHWEST
        02         CITY      :    GIG HARBOR
                   STATE/ZIP : WA  98335
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,350.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,453,300.00
                               P & I AMT:     10,119.32
                               UPB AMT:   1,450,101.47

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          127
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007742430     MORTGAGORS: MCGILLICUDDY         TIMOTHY
                               MCGILLICUDDY         JANETTE
    REGION CODE    ADDRESS   : 4620 EAST EXETER BOULEVARD
        02         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85018
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,780.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.51200
    ----------------------------------------------------------------
0   0007742448     MORTGAGORS: SCHOCH               W.
                               SCHOCH               CHERI
    REGION CODE    ADDRESS   : 10460 NORTH 97TH PLACE
        02         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85258
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,792.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,814.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.00000
    ----------------------------------------------------------------
0   0007742455     MORTGAGORS: WESTGATE             VERNE
                               ELLINGTON            ROBIN
    REGION CODE    ADDRESS   : 159 SOUTH BRADFORD STREET
        02         CITY      :    NORTH ANDOVER
                   STATE/ZIP : MA  01845
    MORTGAGE AMOUNT :   257,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,106.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,778.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 82.53200
    ----------------------------------------------------------------
0   0007742471     MORTGAGORS: BURCH                JOHN
                               BURCH                D.
    REGION CODE    ADDRESS   : 51 SMITH ROAD
        02         CITY      :    CHARLTON
                   STATE/ZIP : MA  01507
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,619.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007742489     MORTGAGORS: LIEBOWITZ            JAY
                               KOROSS               MICHELLE
    REGION CODE    ADDRESS   : 107 OLIVER ROAD
        02         CITY      :    NEWTON
                   STATE/ZIP : MA  02168
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,518.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,741.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,313,500.00
                               P & I AMT:      8,845.15
                               UPB AMT:   1,311,817.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          128
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007742497     MORTGAGORS: MOORHOUSE            BRUCE
                               MOORHOUSE            CHERYL
    REGION CODE    ADDRESS   : 2367 NORTHRIDGE AVENUE COURT NORTH
        02         CITY      :    WEST LAKELAND
                   STATE/ZIP : MN  55082
    MORTGAGE AMOUNT :   349,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,252.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,386.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.98300
    ----------------------------------------------------------------
0   0007742505     MORTGAGORS: SIRIPRAKORN          PRACHAK
                               SIRIPRAKORN          PORNPIMON
    REGION CODE    ADDRESS   : 9454 FARM COURT
        02         CITY      :    VIENNA
                   STATE/ZIP : VA  22182
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,177.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,326.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007742513     MORTGAGORS: MAROWITZ             NORMAN
                               MAROWITZ             VIVIAN
    REGION CODE    ADDRESS   : 298 ELSINORE STREET
        02         CITY      :    CONCORD
                   STATE/ZIP : MA  01742
    MORTGAGE AMOUNT :   287,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,550.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.15600
    ----------------------------------------------------------------
0   0007742521     MORTGAGORS: BOYLE                THOMAS
                               BICKETT              PAULA
    REGION CODE    ADDRESS   : 525 W FLYNN LANE
        02         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85013
    MORTGAGE AMOUNT :   277,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,846.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,893.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007742539     MORTGAGORS: MICHAELS             FRED
                               MICHAELS             SHERRY
    REGION CODE    ADDRESS   : 11639 EAST WETHERSFIELD ROAD
        02         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85259
    MORTGAGE AMOUNT :   464,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    463,273.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,165.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.69400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,878,300.00
                               P & I AMT:     12,728.97
                               UPB AMT:   1,875,101.88

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          129
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007742547     MORTGAGORS: GRUIDL               MICHAEL
                               GRUIDL               CATHERINE
    REGION CODE    ADDRESS   : 15520 EDGEWOOD COURT
        02         CITY      :    EDEN PRAIRIE
                   STATE/ZIP : MN  55346
    MORTGAGE AMOUNT :   242,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,120.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,654.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.48400
    ----------------------------------------------------------------
0   0007742554     MORTGAGORS: DOREY                PETER
                               DOREY                JULIE
    REGION CODE    ADDRESS   : 54 CRANBERRY CIRCLE
        02         CITY      :    SUDBURY
                   STATE/ZIP : MA  01776
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,481.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,945.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 60.24000
    ----------------------------------------------------------------
0   0007742570     MORTGAGORS: HARRIS               ROBERT
                               HARRIS               LUCILLE
    REGION CODE    ADDRESS   : 7960 TALAVERA PLACE
        02         CITY      :    DELRAY BEACH
                   STATE/ZIP : FL  33446
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,342.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,661.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 66.11500
    ----------------------------------------------------------------
0   0007742596     MORTGAGORS: MCCARTY              KEVIN
                               MCCARTY              DINA
    REGION CODE    ADDRESS   : 2275 ALPINE SKY DRIVE
        02         CITY      :    BERTHOUD
                   STATE/ZIP : CO  80513
    MORTGAGE AMOUNT :   335,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,748.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,230.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0007742604     MORTGAGORS: WAPATO               S
                               KINGMAN              A
    REGION CODE    ADDRESS   : 7517 EAST SUNDOWN CIRCLE
        02         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85250
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,003.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,931.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 67.58600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,571,800.00
                               P & I AMT:     10,423.42
                               UPB AMT:   1,568,696.99

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          130
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007742612     MORTGAGORS: CONROY               PATRICK
                               CONROY               JILL
    REGION CODE    ADDRESS   : 2617 233RD STREET SOUTHWEST
        02         CITY      :    BRIER
                   STATE/ZIP : WA  98036
    MORTGAGE AMOUNT :   264,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,665.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,757.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.39436
    ----------------------------------------------------------------
0   0007742620     MORTGAGORS: PENCE                JACK
                               PENCE                MERRIE
    REGION CODE    ADDRESS   : 2892 STONE MILL COURT
        02         CITY      :    BEAVERCREEK
                   STATE/ZIP : OH  45434
    MORTGAGE AMOUNT :   351,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,900.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,397.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 84.68600
    ----------------------------------------------------------------
0   0007742638     MORTGAGORS: FUERST               LOUIS
                               FUERST               SUE
    REGION CODE    ADDRESS   : 1018 FARM HAVEN DRIVE
        02         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20852
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,374.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,655.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007742646     MORTGAGORS: POWER                ROBERT
                               POWER                DEBORAH
    REGION CODE    ADDRESS   : 38 ANGELA STREET
        02         CITY      :    CANTON
                   STATE/ZIP : MA  02021
    MORTGAGE AMOUNT :   268,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,081.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,832.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.23300
    ----------------------------------------------------------------
0   0007742653     MORTGAGORS: BURG                 CHARLES
                               BURG                 DIANA
    REGION CODE    ADDRESS   : 23595 CURRANT DRIVE
        02         CITY      :    GOLDEN
                   STATE/ZIP : CO  80401
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,793.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,807.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.61100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,401,150.00
                               P & I AMT:      9,450.14
                               UPB AMT:   1,396,814.75

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          131
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007742661     MORTGAGORS: RANDLE               RONALD

    REGION CODE    ADDRESS   : 9901 DUANE COURT
        02         CITY      :    HUNTERSVILLE
                   STATE/ZIP : NC  28078
    MORTGAGE AMOUNT :   243,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,710.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0007742687     MORTGAGORS: GUIRGUIS             MERO

    REGION CODE    ADDRESS   : 2435 NORTH SHEFFIELD AVENUE UNIT 10
        02         CITY      :    CHICAGO
                   STATE/ZIP : IL  60614
    MORTGAGE AMOUNT :   248,425.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,055.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,737.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007742695     MORTGAGORS: LAWSON               DAVID
                               LAWSON               KIMBERLY
    REGION CODE    ADDRESS   : 304 S MITCHELL AVENUE
        02         CITY      :    ARLINGTON HEIGHTS
                   STATE/ZIP : IL  60005
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,578.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,906.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007742711     MORTGAGORS: BYRNE                JAMES
                               BYRNE                JACQUELINE
    REGION CODE    ADDRESS   : 230 SOUTH MAIN STREET
        02         CITY      :    COHASSET
                   STATE/ZIP : MA  02025
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,518.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 58.25200
    ----------------------------------------------------------------
0   0007742729     MORTGAGORS: KISSINGER            THOMAS
                               KISSINGER            NANCY
    REGION CODE    ADDRESS   : 3260 YALE COURT
        02         CITY      :    BROOKFIELD
                   STATE/ZIP : WI  53005
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,806.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,691.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.91800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,315,525.00
                               P & I AMT:      8,994.05
                               UPB AMT:   1,313,669.13

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          132
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007742737     MORTGAGORS: COOK                 RICHARD
                               COOK                 CHRISTINA
    REGION CODE    ADDRESS   : 9188 BUCKHILL DRIVE
        02         CITY      :    HIGHLANDS RANCH
                   STATE/ZIP : CO  80126
    MORTGAGE AMOUNT :   346,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,357.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,366.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.62500
    ----------------------------------------------------------------
0   0007742745     MORTGAGORS: VIRZI                THOMAS
                               VIRZI                FLORENCE
    REGION CODE    ADDRESS   : 788 NE 39TH STREET
        02         CITY      :    BOCA RATON
                   STATE/ZIP : FL  33431
    MORTGAGE AMOUNT :   596,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    595,535.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,065.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007742752     MORTGAGORS: GOLDEN               GARY

    REGION CODE    ADDRESS   : 1 CHAMELEON COURT
        02         CITY      :    AUSTIN
                   STATE/ZIP : TX  78738
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,595.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,697.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007742778     MORTGAGORS: SAUL                 ZANE
                               SAUL                 CINDY
    REGION CODE    ADDRESS   : 197 LYONS PLAINS ROAD
        02         CITY      :    WESTON
                   STATE/ZIP : CT  06883
    MORTGAGE AMOUNT :   570,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    569,544.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,840.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 71.25000
    ----------------------------------------------------------------
0   0007742794     MORTGAGORS: SMALLWOOD            NATHAN
                               SMALLWOOD            JULIE
    REGION CODE    ADDRESS   : 93 CROSS STREET
        02         CITY      :    ANDOVER
                   STATE/ZIP : MA  01810
    MORTGAGE AMOUNT :   279,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,862.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,905.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,044,200.00
                               P & I AMT:     13,875.53
                               UPB AMT:   2,041,895.03

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          133
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007742802     MORTGAGORS: CANTELLO             ROGER
                               CANTELLO             DIANE
    REGION CODE    ADDRESS   : 89 WOODLANDS DRIVE
        02         CITY      :    FALMOUTH
                   STATE/ZIP : ME  04105
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,187.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.11700
    ----------------------------------------------------------------
0   0007742810     MORTGAGORS: PETERSON             THOMAS
                               PETERSON             MARCIA
    REGION CODE    ADDRESS   : 2291 WINDMILL WAY
        02         CITY      :    SALINE
                   STATE/ZIP : MI  48176
    MORTGAGE AMOUNT :   301,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,528.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,053.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.85000
    ----------------------------------------------------------------
0   0007742828     MORTGAGORS: WILSON               KAREN
                               WILSON               HOWARD
    REGION CODE    ADDRESS   : 1380 85TH COURT WAY
        02         CITY      :    NORTHFIELD
                   STATE/ZIP : MN  55057
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,583.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,814.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 93.33300
    ----------------------------------------------------------------
0   0007742836     MORTGAGORS: LEE                  QUEN
                               LIEW                 SUN
    REGION CODE    ADDRESS   : 174 SANBORN LANE
        02         CITY      :    READING
                   STATE/ZIP : MA  01867
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,411.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,564.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007742844     MORTGAGORS: MARCHESE             JOSEPH
                               MARCHESE             KRISTI
    REGION CODE    ADDRESS   : 60 CARDINAL LANE
        02         CITY      :    ROSELLE
                   STATE/ZIP : IL  60172
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,539.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.86600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,475,000.00
                               P & I AMT:     10,036.29
                               UPB AMT:   1,468,251.53

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          134
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007742851     MORTGAGORS: LEE                  RICHARD
                               SCHNEIDER            AMY
    REGION CODE    ADDRESS   : 10530 EAST PINNACLE PEAK ROAD
        02         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85255
    MORTGAGE AMOUNT :   446,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    445,302.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,042.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.10900
    ----------------------------------------------------------------
0   0007742869     MORTGAGORS: PETERS               ROBERT
                               KOUGHAN              MARGARET
    REGION CODE    ADDRESS   : 20921 28TH AVENUE SOUTHEAST
        02         CITY      :    BOTHELL
                   STATE/ZIP : WA  98021
    MORTGAGE AMOUNT :   242,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,870.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,652.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007742877     MORTGAGORS: ABBEY                DON
                               ABBEY                LORA
    REGION CODE    ADDRESS   : 13962 SOUTHWEST HILLSHIRE DRIVE
        02         CITY      :    TIGARD
                   STATE/ZIP : OR  97223
    MORTGAGE AMOUNT :   311,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,713.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,122.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007742901     MORTGAGORS: VAVRA                JASON
                               ARFORD               JAN
    REGION CODE    ADDRESS   : 5970 HOBE LANE
        02         CITY      :    WHITE BEAR LAKE
                   STATE/ZIP : MN  55110
    MORTGAGE AMOUNT :   253,520.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,307.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,665.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007742927     MORTGAGORS: MANNING              GREGORY
                               MANNING              LINDA
    REGION CODE    ADDRESS   : 10 SOMERSET DRIVE
        02         CITY      :    ANDOVER
                   STATE/ZIP : MA  01810
    MORTGAGE AMOUNT :   373,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,678.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,419.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 73.86100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,625,970.00
                               P & I AMT:     10,902.74
                               UPB AMT:   1,623,871.79

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          135
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007742935     MORTGAGORS: EVANS                LINDSLEY
                               EVANS                KATHRYN
    REGION CODE    ADDRESS   : 3041 NORTH MANOR DRIVE EAST
        02         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85014
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,499.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.11100
    ----------------------------------------------------------------
0   0007742943     MORTGAGORS: BERNSTEIN            JODI

    REGION CODE    ADDRESS   : 7653 SOUTH GRANDVIEW AVENUE
        02         CITY      :    TEMPE
                   STATE/ZIP : AZ  85284
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,435.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,371.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.97800
    ----------------------------------------------------------------
0   0007742950     MORTGAGORS: BERMAN               WILLIAM
                               BERMAN               MARCIA
    REGION CODE    ADDRESS   : 30600 N. PIMA ROAD
        02         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85255
    MORTGAGE AMOUNT :   483,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    482,388.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,339.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.33700
    ----------------------------------------------------------------
0   0007742968     MORTGAGORS: GARDNER              MARK
                               GARDNER              JANE
    REGION CODE    ADDRESS   : 25858 ARCADIA
        02         CITY      :    NOVI
                   STATE/ZIP : MN  48374
    MORTGAGE AMOUNT :   291,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,375.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.46700
    ----------------------------------------------------------------
0   0007742976     MORTGAGORS: GERSHMAN             ROBERT
                               GERSHMAN             CINDY
    REGION CODE    ADDRESS   : 19040 FOX LANDING DRIVE
        02         CITY      :    BOCA RATON
                   STATE/ZIP : FL  33434
    MORTGAGE AMOUNT :   307,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,531.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,120.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 61.40000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,754,400.00
                               P & I AMT:     12,080.30
                               UPB AMT:   1,751,230.34

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          136
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007742992     MORTGAGORS: THOMAS               CHARLES
                               THOMAS               SALLY
    REGION CODE    ADDRESS   : 5 POINT O'WOODS ROAD SOUTH
        02         CITY      :    DARIEN
                   STATE/ZIP : CT  06820
    MORTGAGE AMOUNT :   598,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    597,064.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,079.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.75000
    ----------------------------------------------------------------
0   0007743024     MORTGAGORS: HOFFER               JAMES
                               HOFFER               FLORINA
    REGION CODE    ADDRESS   : 15413 DEEP BOTTOM ROAD
        02         CITY      :    GERMANTOWN
                   STATE/ZIP : MD  20874
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,203.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,223.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.15700
    ----------------------------------------------------------------
0   0007743032     MORTGAGORS: TEIGEIRO             JOSE
                               TEIGEIRO             GAIL
    REGION CODE    ADDRESS   : 9101 WEST HAWTHORNE LANE
        02         CITY      :    FRANKLIN
                   STATE/ZIP : WI  53132
    MORTGAGE AMOUNT :   322,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,969.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,145.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007743040     MORTGAGORS: ROBERTS              ALFRED
                               ROBERTS              MICHELE
    REGION CODE    ADDRESS   : 9240 ALLANA COURT
        02         CITY      :    COLORADO SPRINGS
                   STATE/ZIP : CO  80920
    MORTGAGE AMOUNT :   269,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,156.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,793.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
0   0007743057     MORTGAGORS: CHAVARRIA            LISA

    REGION CODE    ADDRESS   : 1231 29TH STREET, N.W.
        02         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20007
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,550.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,886.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,800,100.00
                               P & I AMT:     12,128.36
                               UPB AMT:   1,796,945.11

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          137
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007743065     MORTGAGORS: BLANDINO             CARL
                               BLANDINO             DONNA
    REGION CODE    ADDRESS   : 14 WASHINGTON DRIVE
        02         CITY      :    ACTON
                   STATE/ZIP : MA  01720
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,517.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,265.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.75000
    ----------------------------------------------------------------
0   0007743073     MORTGAGORS: MESTON               RICHARD
                               MESTON               CHRIS
    REGION CODE    ADDRESS   : 4604 47TH STREET SE
        02         CITY      :    AUBURN
                   STATE/ZIP : WA  98092
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,483.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,251.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.73900
    ----------------------------------------------------------------
0   0007743081     MORTGAGORS: BROOKS               ERIC
                               BROOKS               LINDA
    REGION CODE    ADDRESS   : 901 ABBEY
        02         CITY      :    BIRMINGHAM
                   STATE/ZIP : MI  48009
    MORTGAGE AMOUNT :   273,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,772.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,863.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.74100
    ----------------------------------------------------------------
0   0007743099     MORTGAGORS: WINTER               KATHERINE

    REGION CODE    ADDRESS   : 445 NIAGARA LANE NORTH
        02         CITY      :    PLYMOUTH
                   STATE/ZIP : MN  55447
    MORTGAGE AMOUNT :   261,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,990.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.98900
    ----------------------------------------------------------------
0   0007743107     MORTGAGORS: COURCHAINE           MICHAEL
                               COURCHAINE           JONI
    REGION CODE    ADDRESS   : 900 LAKE SUSAN HILLS DRIVE
        02         CITY      :    CHANHASSEN
                   STATE/ZIP : MN  55317
    MORTGAGE AMOUNT :   259,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,026.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,744.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,447,600.00
                               P & I AMT:      9,908.50
                               UPB AMT:   1,444,790.71

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          138
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007743115     MORTGAGORS: MERLENE              JAMES
                               MERLENE              KATHRYN
    REGION CODE    ADDRESS   : 1718 NORTH HUNTINGTON STREET
        02         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22205
    MORTGAGE AMOUNT :   289,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,536.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,947.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.39500
    ----------------------------------------------------------------
0   0007743123     MORTGAGORS: HOUSE                MICHAEL
                               HOUSE                ROBIN
    REGION CODE    ADDRESS   : 23 SALEM ROAD
        02         CITY      :    WILTON
                   STATE/ZIP : CT  06897
    MORTGAGE AMOUNT :   362,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    362,203.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,413.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007743131     MORTGAGORS: SANBORN              KATHRYN
                               SANBORN              JAMES
    REGION CODE    ADDRESS   : N37 W29187 MIDDLEFIELD ROAD
        02         CITY      :    PEWAUKEE
                   STATE/ZIP : WI  53072
    MORTGAGE AMOUNT :   277,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,783.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,889.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 63.38600
    ----------------------------------------------------------------
0   0007743149     MORTGAGORS: SOOFER               ROBERT
                               SOOFER               STEPHANIE
    REGION CODE    ADDRESS   : 5616 NEWINGTON ROAD
        02         CITY      :    BETHESDA
                   STATE/ZIP : MD  20816
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,473.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007743156     MORTGAGORS: LANDRAM              GLENN
                               LANDRAM              DEBORA
    REGION CODE    ADDRESS   : 53 EAST SUNSET BEACH LANE
        02         CITY      :    BELFAIR
                   STATE/ZIP : WA  98528
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,449.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,228.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 69.79100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,583,800.00
                               P & I AMT:     10,608.13
                               UPB AMT:   1,581,446.89

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          139
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007743172     MORTGAGORS: KEMP                 JEFFREY
                               KEMP                 CAROLYN
    REGION CODE    ADDRESS   : 1120 NORTH PRINCETON
        02         CITY      :    ARLINGTON HEIGHTS
                   STATE/ZIP : IL  60005
    MORTGAGE AMOUNT :   372,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,432.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,569.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.82400
    ----------------------------------------------------------------
0   0007743180     MORTGAGORS: BROWN                BARRY
                               BROWN                ELLEN
    REGION CODE    ADDRESS   : 1395 COMMONWEALTH AVENUE
        02         CITY      :    NEWTON
                   STATE/ZIP : MA  02165
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,007.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,489.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 54.16600
    ----------------------------------------------------------------
0   0007743198     MORTGAGORS: MILLS                WILLIAM
                               MILLS                CAREY
    REGION CODE    ADDRESS   : 4521 172ND AVENUE SOUTHEAST
        02         CITY      :    BELLEVUE
                   STATE/ZIP : WA  98006
    MORTGAGE AMOUNT :   333,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,127.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,276.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.99300
    ----------------------------------------------------------------
0   0007743206     MORTGAGORS: CORY                 DAVID

    REGION CODE    ADDRESS   : 7500 TANGLEWILD DR.
        02         CITY      :    RALEIGH
                   STATE/ZIP : NC  27613
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,424.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 63.63600
    ----------------------------------------------------------------
0   0007743214     MORTGAGORS: TINNAN               MITCHELL
                               TINNAN               JANE
    REGION CODE    ADDRESS   : 9847 NORTH 130TH STREET
        02         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85259
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,452.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 47.94500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,055,650.00
                               P & I AMT:     14,050.96
                               UPB AMT:   2,052,444.58

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          140
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007743230     MORTGAGORS: DI LEONARDI          ROBERT
                               DI LEONARDI          DEBORAH
    REGION CODE    ADDRESS   : 550 DREXEL AVENUE
        02         CITY      :    GLENCOE
                   STATE/ZIP : IL  60022
    MORTGAGE AMOUNT :   262,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,195.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,790.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.26200
    ----------------------------------------------------------------
0   0007743255     MORTGAGORS: SAVORY               GERALD
                               SAVORY               MARY
    REGION CODE    ADDRESS   : 5353 PINE VALLEY COURT
        02         CITY      :    BOULDER
                   STATE/ZIP : CO  80301
    MORTGAGE AMOUNT :   293,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,852.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,025.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.17700
    ----------------------------------------------------------------
0   0007743263     MORTGAGORS: SIBLEY               LONNIE
                               WILSON-SIBLEY        KAI
    REGION CODE    ADDRESS   : 7421 AUGUSTA DRIVE
        02         CITY      :    BOULDER
                   STATE/ZIP : CO  80301
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,523.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,154.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 49.52300
    ----------------------------------------------------------------
0   0007743289     MORTGAGORS: GAGLIARDO            JOSEPH
                               GAGLIARDO            JENNIFER
    REGION CODE    ADDRESS   : 2 EAST SIBLEY STREET
        02         CITY      :    PARK RIDGE
                   STATE/ZIP : IL  60068
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,726.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0007743297     MORTGAGORS: GRIPENSTRAW          BARTON
                               GRIPENSTRAW          ANGELA
    REGION CODE    ADDRESS   : 5411 SOUTH DAYTON COURT
        02         CITY      :    ENGLEWOOD
                   STATE/ZIP : CO  80111
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,431.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,295.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 69.69600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,562,700.00
                               P & I AMT:     10,653.60
                               UPB AMT:   1,560,730.06

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          141
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007743305     MORTGAGORS: PICARD               DONALD
                               PICARD               MARIANNE
    REGION CODE    ADDRESS   : 9805 GLYNSHIRE WAY
        02         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   483,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    482,244.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,294.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.40300
    ----------------------------------------------------------------
0   0007743313     MORTGAGORS: HAY                  WALTER
                               HAY                  DENISE
    REGION CODE    ADDRESS   : 4210 S. BELSON LANE
        02         CITY      :    CRYSTAL LAKE
                   STATE/ZIP : IL  60014
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,605.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.53100
    ----------------------------------------------------------------
0   0007743321     MORTGAGORS: FELTON               MATTHEW
                               FELTON               HEIDE
    REGION CODE    ADDRESS   : 3501 207TH AVENUE SOUTHEAST
        02         CITY      :    ISSAQUAH
                   STATE/ZIP : WA  98029
    MORTGAGE AMOUNT :   547,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    546,143.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,731.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 58.50200
    ----------------------------------------------------------------
0   0007743339     MORTGAGORS: SHOEMAKER            ROBERT
                               SHOEMAKER            KAREN
    REGION CODE    ADDRESS   : 11082 BLAINE RD.
        02         CITY      :    HARTLAND TWP
                   STATE/ZIP : MI  48380
    MORTGAGE AMOUNT :   358,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,439.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,442.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.54200
    ----------------------------------------------------------------
0   0007743347     MORTGAGORS: CHILDS               WILLIAM
                               CHILDS               JANNETTE
    REGION CODE    ADDRESS   : 13010 ABERT WAY
        02         CITY      :    COLORADO SPRINGS
                   STATE/ZIP : CO  80921
    MORTGAGE AMOUNT :   297,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,006.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,977.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 69.94100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,937,250.00
                               P & I AMT:     13,165.30
                               UPB AMT:   1,934,439.88

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          142
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007743370     MORTGAGORS: SCHWANDT             SCOT
                               VLASSEK              JASMINE
    REGION CODE    ADDRESS   : 7133 DORFVIEW COURT
        02         CITY      :    ROXBURY
                   STATE/ZIP : WI  53583
    MORTGAGE AMOUNT :   277,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,294.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,940.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007743396     MORTGAGORS: VAN DENOVER          ARLO
                               VAN DENOVER          CATHY
    REGION CODE    ADDRESS   : 3002 AMHERST STREET
        02         CITY      :    HOUSTON
                   STATE/ZIP : TX  77005
    MORTGAGE AMOUNT :   453,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    452,813.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,168.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.50000
    ----------------------------------------------------------------
0   0007743404     MORTGAGORS: SUTHER               KEVIN
                               SUTHER               VERONIQUE
    REGION CODE    ADDRESS   : 5012 134TH PLACE NORTHEAST
        02         CITY      :    BELLEVUE
                   STATE/ZIP : WA  98005
    MORTGAGE AMOUNT :   525,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    523,701.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,492.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 77.77700
    ----------------------------------------------------------------
0   0007743412     MORTGAGORS: HESS                 JOHN
                               HESS                 MINDY
    REGION CODE    ADDRESS   : 2611 24TH AVENUE EAST
        02         CITY      :    SEATTLE
                   STATE/ZIP : WA  98112
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,627.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.63900
    ----------------------------------------------------------------
0   0007743420     MORTGAGORS: BENZLEY              R
                               BENZLEY              SALLY
    REGION CODE    ADDRESS   : 2695 EAST GENTILE STREET
        02         CITY      :    LAYTON
                   STATE/ZIP : UT  84040
    MORTGAGE AMOUNT :   291,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,292.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,990.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,797,400.00
                               P & I AMT:     12,339.95
                               UPB AMT:   1,794,729.53

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          143
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007743438     MORTGAGORS: ROST                 DAVID
                               ROST                 LIZA
    REGION CODE    ADDRESS   : 7202 57TH AVE NE
        02         CITY      :    SEATTLE
                   STATE/ZIP : WA  98115
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,565.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,041.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.88800
    ----------------------------------------------------------------
0   0007743446     MORTGAGORS: WHITENTON            MARSHALL
                               WHITENTON            AMY
    REGION CODE    ADDRESS   : 8913 KAREN DRIVE
        02         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22031
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,493.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,049.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007743453     MORTGAGORS: DEVONES              RICHARD

    REGION CODE    ADDRESS   : 4417 PHINNEY AVENUE NORTH
        02         CITY      :    SEATTLE
                   STATE/ZIP : WA  98103
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,097.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,677.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 67.47900
    ----------------------------------------------------------------
0   0007743503     MORTGAGORS: JOEL                 KENNETH
                               JOEL                 CAM
    REGION CODE    ADDRESS   : 665 FALLS LAKE DRIVE
        02         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30202
    MORTGAGE AMOUNT :   523,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    522,660.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,526.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.98500
    ----------------------------------------------------------------
0   0007743529     MORTGAGORS: ZIMMER               KENNETH
                               SMITHIES             JILL
    REGION CODE    ADDRESS   : 10 LONGVIEW ROAD
        02         CITY      :    DUXBURY
                   STATE/ZIP : MA  02331
    MORTGAGE AMOUNT :   384,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,940.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,624.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,757,250.00
                               P & I AMT:     11,920.00
                               UPB AMT:   1,753,757.46

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          144
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007743545     MORTGAGORS: BOTT                 DONALD
                               BOTT                 VIRGINIA
    REGION CODE    ADDRESS   : 6807 EAST JAMIESON ROAD
        02         CITY      :    SPOKANE
                   STATE/ZIP : WA  99223
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,764.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,839.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 41.48100
    ----------------------------------------------------------------
0   0007743552     MORTGAGORS: VOTH                 CIDNEY
                               VOTH                 JANE
    REGION CODE    ADDRESS   : 2392 HICKORY BARK DRIVE
        02         CITY      :    CENTERVILLE
                   STATE/ZIP : OH  45458
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,510.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,054.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.97000
    ----------------------------------------------------------------
0   0007743560     MORTGAGORS: TOUZOS               RICHARD
                               TOUZOS               KAREN
    REGION CODE    ADDRESS   : 241 COCASSET STREET
        02         CITY      :    FOXBORO
                   STATE/ZIP : MA  02035
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,595.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,697.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 84.84800
    ----------------------------------------------------------------
0   0007743578     MORTGAGORS: BRACK                DAVID
                               BRACK                ANNE
    REGION CODE    ADDRESS   : 2800 S. OCEAN BLVD. UNIT 7F
        02         CITY      :    BOCA RATON
                   STATE/ZIP : FL  33432
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,449.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,401.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007743594     MORTGAGORS: COOPER               CHARLES
                               COOPER               BEVERLY
    REGION CODE    ADDRESS   : 15 OCALA COURT
        02         CITY      :    DESTIN
                   STATE/ZIP : FL  32541
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,904.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,302.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,526,500.00
                               P & I AMT:     10,295.63
                               UPB AMT:   1,524,224.54

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          145
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007743602     MORTGAGORS: EISNER               MARK
                               EISNER               NICOLA
    REGION CODE    ADDRESS   : 65 EDGERTON STREET
        02         CITY      :    DARIEN
                   STATE/ZIP : CT  06820
    MORTGAGE AMOUNT :   286,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,051.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,954.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.54000
    ----------------------------------------------------------------
0   0007743610     MORTGAGORS: WOODSWORTH           ANNE

    REGION CODE    ADDRESS   : 168 PROSPECT AVENUE
        02         CITY      :    SEA CLIFF
                   STATE/ZIP : NY  11579
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,746.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,477.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 93.33300
    ----------------------------------------------------------------
0   0007743628     MORTGAGORS: PARKER               DAVID
                               PARKER               MARY
    REGION CODE    ADDRESS   : 37 THE FAIRWAYS
        02         CITY      :    IPSWICH
                   STATE/ZIP : MA  01938
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,460.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,102.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007743636     MORTGAGORS: DUPAR                THOMAS
                               DUPAR                DEBORAH
    REGION CODE    ADDRESS   : 17035 SOUTHEAST 47TH COURT
        02         CITY      :    BELLEVUE
                   STATE/ZIP : WA  98006
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,733.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.46800
    ----------------------------------------------------------------
0   0007743644     MORTGAGORS: JACOBSEN             BRIAN
                               JACOBSEN             HOLLY
    REGION CODE    ADDRESS   : 4816 NORTHEAST 41ST STREET
        02         CITY      :    SEATTLE
                   STATE/ZIP : WA  98105
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,794.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,864.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 49.54100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,576,500.00
                               P & I AMT:     10,816.07
                               UPB AMT:   1,574,787.33

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          146
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007743651     MORTGAGORS: BEREZOVSKIY          DMITRIY
                               BEREZOVSKAYA         YELENA
    REGION CODE    ADDRESS   : 5144 PARKRIDGE DR
        02         CITY      :    WEST BLOOMFIELD
                   STATE/ZIP : MI  48323
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,397.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.73400
    ----------------------------------------------------------------
0   0007743669     MORTGAGORS: PAUL                 STEVEN

    REGION CODE    ADDRESS   : 14204 PLATINUM DRIVE
        02         CITY      :    GAITHERSBURG
                   STATE/ZIP : MD  20878
    MORTGAGE AMOUNT :   276,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,266.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.94300
    ----------------------------------------------------------------
0   0007743677     MORTGAGORS: HAYES                TIMOTHY
                               HAYES                VICTORIA
    REGION CODE    ADDRESS   : 60 MEREWIND DRIVE
        02         CITY      :    CUMBERLAND CTR
                   STATE/ZIP : ME  04021
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,082.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.08600
    ----------------------------------------------------------------
0   0007756257     MORTGAGORS: MCDEVITT             HOWARD
                               MCDEVITT             KAREN
    REGION CODE    ADDRESS   : 5191A LONGSUN LANE
        02         CITY      :    AVON
                   STATE/ZIP : CO  81620
    MORTGAGE AMOUNT :   280,499.59  OPTION TO CONVERT :
    UNPAID BALANCE :    279,244.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,030.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/26
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.60200
    ----------------------------------------------------------------
0   0007756265     MORTGAGORS: WOOD                 DONALD
                               WOOD                 ANNALEE
    REGION CODE    ADDRESS   : 3078  AMERICAN SADDLER DRIVE
        02         CITY      :    PARK CITY
                   STATE/ZIP : UT  84060
    MORTGAGE AMOUNT :   550,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    536,085.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,845.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/26
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.26500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,717,199.59
                               P & I AMT:     11,976.62
                               UPB AMT:   1,698,076.86

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          147
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007756299     MORTGAGORS: CLAYWELL             MICHAEL

    REGION CODE    ADDRESS   : 25075  DANACORAL
        02         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   279,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,289.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,905.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007756331     MORTGAGORS: LORITZ               STEVEN
                               LORITZ               JENNIFER
    REGION CODE    ADDRESS   : 6909 EAST OAK LANE
        02         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   487,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    484,613.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,450.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.84200
    ----------------------------------------------------------------
0   0007756356     MORTGAGORS: BUCHEL               SCOTT
                               BUCHEL               RENEE
    REGION CODE    ADDRESS   : 6300 LA POSTA DRIVE
        02         CITY      :    EL PASO
                   STATE/ZIP : TX  79912
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,411.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,643.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007756372     MORTGAGORS: BOOTH                DONALD
                               BOOTH                SHARON
    REGION CODE    ADDRESS   : 3638 LOCKE LANE
        02         CITY      :    HOUSTON
                   STATE/ZIP : TX  77027
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,176.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,180.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0007756380     MORTGAGORS: REUSS                PETER
                               REUSS                PHYLLIS
    REGION CODE    ADDRESS   : 3924 BORDEAUX CIRCLE
        02         CITY      :    FLOWER MOUND
                   STATE/ZIP : TX  75067
    MORTGAGE AMOUNT :   293,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,799.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,926.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 77.38700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,612,100.00
                               P & I AMT:     11,106.46
                               UPB AMT:   1,603,289.75

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          148
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007756398     MORTGAGORS: SCHLOSSBERG          EDGAR
                               SCHLOSSBERG          ROBERTA
    REGION CODE    ADDRESS   : 4  TERRY COURT
        02         CITY      :    SOUTHAMPTON
                   STATE/ZIP : NY  11968
    MORTGAGE AMOUNT :   341,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,177.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,297.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 22.73333
    ----------------------------------------------------------------
0   0007756422     MORTGAGORS: TILLMAN              RANDI

    REGION CODE    ADDRESS   : 7  ARDEN DRIVE
        02         CITY      :    HARTSDALE
                   STATE/ZIP : NY  10530
    MORTGAGE AMOUNT :   302,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,323.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,111.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.47300
    ----------------------------------------------------------------
0   0007756448     MORTGAGORS: ODOM                 RANDALL
                               ODOM                 JOYCE
    REGION CODE    ADDRESS   : 903 ENCLAVE LAKE DRIVE
        02         CITY      :    HOUSTON
                   STATE/ZIP : TX  77077
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    597,745.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,195.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.17000
    ----------------------------------------------------------------
0   0007756455     MORTGAGORS: KAZEMI               YOUSEF
                               KAZEMI               JULIE
    REGION CODE    ADDRESS   : 19062 ROCKY ROAD
        02         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   285,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,860.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,996.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.17600
    ----------------------------------------------------------------
0   0007756463     MORTGAGORS: SKINDER              JOHN
                               SKINDER              JUDITH
    REGION CODE    ADDRESS   : 13142 SW ROCKINGHAM DRIVE
        02         CITY      :    TIGARD
                   STATE/ZIP : OR  97223
    MORTGAGE AMOUNT :   307,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,812.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 93.65800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,835,900.00
                               P & I AMT:     12,776.33
                               UPB AMT:   1,829,918.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          149
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007756547     MORTGAGORS: FITZPATRICK          WILLIAM
                               FITZPATRICK          CATHERINE
    REGION CODE    ADDRESS   : 28 EAST BROAD OAKS DRIVE
        02         CITY      :    HOUSTON
                   STATE/ZIP : TX  77056
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    418,498.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,008.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007756562     MORTGAGORS: JOHNSON              SHARON
                               JOHNSON              CARL
    REGION CODE    ADDRESS   : 150  ISLINGTON ROAD 1
        02         CITY      :    NEWTON
                   STATE/ZIP : MA  02166
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,043.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,729.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 60.46500
    ----------------------------------------------------------------
0   0007756570     MORTGAGORS: FREED                MICHAEL

    REGION CODE    ADDRESS   : 47952  COAST RIDGE ROAD
        02         CITY      :    BIG SUR
                   STATE/ZIP : CA  93920
    MORTGAGE AMOUNT :   476,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    474,907.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,287.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 45.33300
    ----------------------------------------------------------------
0   0007756588     MORTGAGORS: LEY                  TRACY
                               LEY                  KENNETH
    REGION CODE    ADDRESS   : 9181  IVORY BEACH DRIVE
        02         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89117
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,086.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.85700
    ----------------------------------------------------------------
0   0007756596     MORTGAGORS: CHEMOUNI             SAUVEUR
                               BACH                 CARLA
    REGION CODE    ADDRESS   : 27  HOMESTEAD STREET
        02         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   386,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,762.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,667.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,804,250.00
                               P & I AMT:     12,593.75
                               UPB AMT:   1,798,297.75

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          150
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007756661     MORTGAGORS: GUNDERSON            GRANT
                               GUNDERSON            TAMMY
    REGION CODE    ADDRESS   : 3604  MC NULTY WAY
        02         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94061
    MORTGAGE AMOUNT :   506,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    504,599.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,712.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 74.96200
    ----------------------------------------------------------------
0   0007756679     MORTGAGORS: DUDZINSKY            STANLEY

    REGION CODE    ADDRESS   : 3615  SURFWOOD DRIVE
        02         CITY      :    MALIBU
                   STATE/ZIP : CA  90265
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    515,010.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,635.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.28500
    ----------------------------------------------------------------
0   0007756687     MORTGAGORS: WOLLASTON            DIANNE
                               KNIGHT               KYLER
    REGION CODE    ADDRESS   : 717 EAST 7 1/2 STREET
        02         CITY      :    HOUSTON
                   STATE/ZIP : TX  77007
    MORTGAGE AMOUNT :   294,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,664.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,036.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007756703     MORTGAGORS: SCHUSTER             PAUL
                               SCHUSTER             VIVIAN
    REGION CODE    ADDRESS   : 14448 OAK CANYON DRIVE
        02         CITY      :    HACIENDA HEIGHTS
                   STATE/ZIP : CA  91745
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,235.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,993.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.32432
    ----------------------------------------------------------------
0   0007756711     MORTGAGORS: CRAIG                CAREY

    REGION CODE    ADDRESS   : 207 JULIA AVENUE
        02         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   394,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    393,893.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,726.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,990,600.00
                               P & I AMT:     14,105.61
                               UPB AMT:   1,981,402.97

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          151
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007756729     MORTGAGORS: LAIRD                CHARLES
                               LAIRD                BARBARA
    REGION CODE    ADDRESS   : 220 BACIGALUPI DRIVE
        02         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   424,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,026.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,928.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.38596
    ----------------------------------------------------------------
0   0007756745     MORTGAGORS: AIRES                IAN
                               AIRES                ADINA
    REGION CODE    ADDRESS   : 14070 CONDESA DRIVE
        02         CITY      :    DEL MAR
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   372,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,166.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,601.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.63636
    ----------------------------------------------------------------
0   0007756760     MORTGAGORS: CURTIS               DONALD
                               CURTIS               JANICE
    REGION CODE    ADDRESS   : 180 RIVERVIEW DR
        02         CITY      :    KALISPELL
                   STATE/ZIP : MT  59901
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,124.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,968.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.02597
    ----------------------------------------------------------------
0   0007756802     MORTGAGORS: SULLIVAN             MICHAEL
                               SULLIVAN             ANIA
    REGION CODE    ADDRESS   : 11 GENEVA WALK
        02         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   630,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    628,112.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,405.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.74683
    ----------------------------------------------------------------
0   0007756844     MORTGAGORS: DAM                  TIMOTHY
                               DAM                  KAREN
    REGION CODE    ADDRESS   : 575 LAS LOMAS WAY
        02         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94598
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    647,850.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,324.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   250
    LTV :                 72.22200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,361,000.00
                               P & I AMT:     16,227.48
                               UPB AMT:   2,354,279.54

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          152
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007756851     MORTGAGORS: KRATZER              GARY
                               KRATZER              MICHELLE
    REGION CODE    ADDRESS   : 24946 OXFORD DRIVE
        02         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,327.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.78723
    ----------------------------------------------------------------
0   0007756901     MORTGAGORS: LUTHER               MICHAEL
                               LUTHER               JULIE
    REGION CODE    ADDRESS   : 1544  HAWK VIEW DRIVE
        02         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,408.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.75800
    ----------------------------------------------------------------
0   0007756919     MORTGAGORS: KNAPP                EVERETT
                               KNAPP                KRISTY
    REGION CODE    ADDRESS   : 17141  PARKVIEW DRIVE
        02         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,364.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.97200
    ----------------------------------------------------------------
0   0007756927     MORTGAGORS: JOSEPH               FREDERIC

    REGION CODE    ADDRESS   : 3007  SW HAMILTON STREET
        02         CITY      :    PORTLAND
                   STATE/ZIP : OR  97201
    MORTGAGE AMOUNT :   256,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,631.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,792.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.90847
    ----------------------------------------------------------------
0   0007756935     MORTGAGORS: STANTON              FRANCIS

    REGION CODE    ADDRESS   : 1327  CAMINITO BATEA
        02         CITY      :    LA JOLLA
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   628,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    626,557.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,337.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.76100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,718,400.00
                               P & I AMT:     11,915.68
                               UPB AMT:   1,714,289.99

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          153
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007756943     MORTGAGORS: COURY                JAMES
                               MAJORS               LYNN
    REGION CODE    ADDRESS   : 1235  SOUTHWEST 152ND STREET
        02         CITY      :    BURIEN
                   STATE/ZIP : WA  98166
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    448,279.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,069.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007756984     MORTGAGORS: DILLMAN              FRANCESCA

    REGION CODE    ADDRESS   : 370  BELVEDERE AVENUE
        02         CITY      :    STINSON BEACH
                   STATE/ZIP : CA  94970
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,196.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 31.16200
    ----------------------------------------------------------------
0   0007756992     MORTGAGORS: RUPPE                ROGER
                               RUPPE                CHRISTINE
    REGION CODE    ADDRESS   : 367  N. FERNDALE AVENUE
        02         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   464,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    462,960.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,244.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.77400
    ----------------------------------------------------------------
0   0007757008     MORTGAGORS: ROBERTS              JOHN
                               ROBERTS              JAN
    REGION CODE    ADDRESS   : 255 RIDGEWAY ROAD
        02         CITY      :    HILLSBOROUGH
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   750,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    748,277.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,180.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   015
    LTV :                 62.50000
    ----------------------------------------------------------------
0   0007757024     MORTGAGORS: BORTMAN              ETHAN
                               KOBREN               JANET
    REGION CODE    ADDRESS   : 2960  SHASTA ROAD
        02         CITY      :    BERKELEY
                   STATE/ZIP : CA  94708
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,363.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,985.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.73600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,216,000.00
                               P & I AMT:     15,353.87
                               UPB AMT:   2,210,077.97

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          154
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007757032     MORTGAGORS: MARSH                ALAN
                               MARSH                JUDY
    REGION CODE    ADDRESS   : 3127  OAKDELL LANE
        02         CITY      :    STUDIO CITY
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   378,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,153.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,643.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 31.50000
    ----------------------------------------------------------------
0   0007757040     MORTGAGORS: FOSTER               THOMAS
                               FOSTER               ALICE
    REGION CODE    ADDRESS   : 30371  VIA FESTIVO
        02         CITY      :    SAN JUAN CAPISTRAO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    498,500.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,496.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.33587
    ----------------------------------------------------------------
0   0007757057     MORTGAGORS: MARTIN               MICHAEL
                               MARTIN               MICHELLE
    REGION CODE    ADDRESS   : 5720  MORNING GLORY LANE
        02         CITY      :    LITTLETON
                   STATE/ZIP : CO  80123
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,056.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.24700
    ----------------------------------------------------------------
0   0007757065     MORTGAGORS: DE LAURENTIS         MICHAEL
                               DE LAURENTIS         MAGGIE
    REGION CODE    ADDRESS   : 710  20TH AVENUE EAST
        02         CITY      :    SEATTLE
                   STATE/ZIP : WA  98112
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,170.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,864.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.68000
    ----------------------------------------------------------------
0   0007757081     MORTGAGORS: SWANER               KARAN

    REGION CODE    ADDRESS   : 2044 12TH AVENUE
        02         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94116
    MORTGAGE AMOUNT :   374,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,162.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,615.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.94900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,837,000.00
                               P & I AMT:     12,821.52
                               UPB AMT:   1,832,042.64

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          155
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007757099     MORTGAGORS: PINAIRE              BEVERLY

    REGION CODE    ADDRESS   : 8015 ALEGRIA ROAD
        02         CITY      :    TUBAC
                   STATE/ZIP : AZ  85646
    MORTGAGE AMOUNT :   253,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,903.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,729.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 29.13793
    ----------------------------------------------------------------
0   0007757107     MORTGAGORS: PETERSON             GRANT
                               GILARDI              MONIQUE
    REGION CODE    ADDRESS   : 43 PLEASANT LANE
        02         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   264,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,807.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,848.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.76470
    ----------------------------------------------------------------
0   0007757115     MORTGAGORS: BYERS                ROBERT
                               BYERS                JANICE
    REGION CODE    ADDRESS   : 25535  CUMBERLAND LANE
        02         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    648,003.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,489.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.34900
    ----------------------------------------------------------------
0   0007757123     MORTGAGORS: KANTORCZYK           DAVID

    REGION CODE    ADDRESS   : 5110  CHEVY CHASE DRIVE
        02         CITY      :    HOUSTON
                   STATE/ZIP : TX  77056
    MORTGAGE AMOUNT :   315,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,456.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,099.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0007757149     MORTGAGORS: JOACHIM              RICHARD
                               JOACHIM              CAROL
    REGION CODE    ADDRESS   : 27  EAST CACTUS WREN DRIVE
        02         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85020
    MORTGAGE AMOUNT :   302,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,069.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,040.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.70000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,786,200.00
                               P & I AMT:     12,206.48
                               UPB AMT:   1,781,239.80

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          156
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007757156     MORTGAGORS: AUSTIN               JOHN
                               SMALLEY              JACQUELINE
    REGION CODE    ADDRESS   : 5920 ROSS STREET
        02         CITY      :    OAKLAND
                   STATE/ZIP : CA  94618
    MORTGAGE AMOUNT :   695,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    693,442.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,859.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   015
    LTV :                 57.91600
    ----------------------------------------------------------------
0   0007757198     MORTGAGORS: TANNER               CHRISTOPHER
                               TANNER               LEIGH
    REGION CODE    ADDRESS   : 20334  WILLIAMSBURG LANE
        02         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    498,851.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,453.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 58.82300
    ----------------------------------------------------------------
0   0007757230     MORTGAGORS: STARKEY              D.
                               KLEIN                ALICE
    REGION CODE    ADDRESS   : 1134 RANLEIGH WAY
        02         CITY      :    PIEDMONT
                   STATE/ZIP : CA  94610
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,017.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.04878
    ----------------------------------------------------------------
0   0007757255     MORTGAGORS: GAFFNEY              PETER
                               LIVERMORE            BARBARA
    REGION CODE    ADDRESS   : 590 MORSE AVENUE
        02         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95864
    MORTGAGE AMOUNT :   499,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    497,860.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,489.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.84000
    ----------------------------------------------------------------
0   0007757271     MORTGAGORS: BROWN                ROBERT
                               HOLLOWAY-BROWN       SANDRA
    REGION CODE    ADDRESS   : 4921  HELIX HILLS TERRACE
        02         CITY      :    LA MESA
                   STATE/ZIP : CA  91941
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,059.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,936.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,434,000.00
                               P & I AMT:     16,948.86
                               UPB AMT:   2,428,230.59

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          157
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007757289     MORTGAGORS: FLETCHER             FRANK
                               FLETCHER             SHERRY
    REGION CODE    ADDRESS   : 45600  CORTE ROYAL
        02         CITY      :    TEMECULA
                   STATE/ZIP : CA  92592
    MORTGAGE AMOUNT :   265,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,124.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,812.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98100
    ----------------------------------------------------------------
0   0007757305     MORTGAGORS: SACKS                STEPHEN
                               SACKS                ANDREA
    REGION CODE    ADDRESS   : 1446 VIA RANCHO PARKWAY
        02         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92029
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,482.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.76923
    ----------------------------------------------------------------
0   0007757313     MORTGAGORS: DOTHAN               MICHAEL

    REGION CODE    ADDRESS   : 7055  SW IRONWOOD COURT
        02         CITY      :    WILSONVILLE
                   STATE/ZIP : OR  97070
    MORTGAGE AMOUNT :   264,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,176.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,806.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007757321     MORTGAGORS: TURNBULL             PETER

    REGION CODE    ADDRESS   : 58 LANE COURT
        02         CITY      :    OAKLAND
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   323,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,270.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,258.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.29166
    ----------------------------------------------------------------
0   0007757347     MORTGAGORS: BORNEMAN             JOHN
                               BORNEMAN             DEBRA
    REGION CODE    ADDRESS   : 17816  HIGHWAY 67
        02         CITY      :    RAMONA
                   STATE/ZIP : CA  92065
    MORTGAGE AMOUNT :   314,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,347.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,276.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 73.88200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,410,550.00
                               P & I AMT:      9,895.34
                               UPB AMT:   1,406,400.59

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          158
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007757370     MORTGAGORS: FEDERICO             HECTOR
                               FEDERICO             JANET
    REGION CODE    ADDRESS   : 3055  N. 90TH PLACE
        02         CITY      :    MESA
                   STATE/ZIP : AZ  85207
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,136.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 87.27200
    ----------------------------------------------------------------
0   0007757396     MORTGAGORS: WULF                 MARIAN
                               GUTIERREZ            GUILLERMO
    REGION CODE    ADDRESS   : 2915  CARNEGIE STREET
        02         CITY      :    WEST UNIVERSITY
                   STATE/ZIP : TX  77005
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    496,307.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,326.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 70.92100
    ----------------------------------------------------------------
0   0007757412     MORTGAGORS: LUCE                 DANA
                               BOURLAND             ELAINE
    REGION CODE    ADDRESS   : 1936 HILLMAN AVE
        02         CITY      :    BELMONT
                   STATE/ZIP : CA  94002
    MORTGAGE AMOUNT :   512,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    511,187.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,498.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007757446     MORTGAGORS: MAIO                 LAWRENCE
                               MAIO                 ROCHELLE
    REGION CODE    ADDRESS   : 14723  CALLE CARLA
        02         CITY      :    RANCHO SANTA FE
                   STATE/ZIP : CA  92067
    MORTGAGE AMOUNT :   595,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    593,666.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,160.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0007757453     MORTGAGORS: CHIU                 JOE
                               CHIU                 JEANNIE
    REGION CODE    ADDRESS   : 1585  KENSINGTON ROAD
        02         CITY      :    SAN MARINO
                   STATE/ZIP : CA  91108
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,134.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 50.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,245,800.00
                               P & I AMT:     15,327.34
                               UPB AMT:   2,237,433.97

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          159
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007757461     MORTGAGORS: CHUGANI              KUMAR-PRITAMDAS

    REGION CODE    ADDRESS   : 1312  BEVERLY GROVE PLACE
        02         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,147.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,760.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 26.00000
    ----------------------------------------------------------------
0   0007757479     MORTGAGORS: MEADS                GARY
                               MEADS                LESLIE
    REGION CODE    ADDRESS   : 2851  LOCUST STREET
        02         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92106
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,171.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,401.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007757487     MORTGAGORS: THOMASON             STEPHEN
                               THOMASON             BONNIE
    REGION CODE    ADDRESS   : 18260  MOON SONG COURT
        02         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92127
    MORTGAGE AMOUNT :   262,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,663.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,835.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.19100
    ----------------------------------------------------------------
0   0007757495     MORTGAGORS: HARMON               GEOFFREY
                               HARMON               LORA
    REGION CODE    ADDRESS   : 47532  SE 137TH STREET
        02         CITY      :    NORTH BEND
                   STATE/ZIP : WA  98045
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,265.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,713.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.13400
    ----------------------------------------------------------------
0   0007757503     MORTGAGORS: YOUNG                ROGER
                               YOUNG                MYRNA
    REGION CODE    ADDRESS   : 13608 ISIS AVENUE
        02         CITY      :    HAWTHORNE
                   STATE/ZIP : CA  90250
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,560.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,044.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 88.12500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,531,450.00
                               P & I AMT:     10,754.53
                               UPB AMT:   1,527,809.28

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          160
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007757537     MORTGAGORS: BROWN                PATRICK
                               PAIRIS-BROWN         CAROL
    REGION CODE    ADDRESS   : 2114  YORKSHIRE WAY
        02         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94040
    MORTGAGE AMOUNT :   229,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    226,255.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,620.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 25.44400
    ----------------------------------------------------------------
0   0007757545     MORTGAGORS: SOLIS                RAUL
                               SOLIS                TERESA
    REGION CODE    ADDRESS   : 1218  MILLER COURT
        02         CITY      :    UPLAND
                   STATE/ZIP : CA  91784
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,151.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.96600
    ----------------------------------------------------------------
0   0007757552     MORTGAGORS: MASEGIAN             JOHN
                               MASEGIAN             BETH
    REGION CODE    ADDRESS   : 10151  FIRWOOD DRIVE
        02         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,414.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,896.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 62.32500
    ----------------------------------------------------------------
0   0007757560     MORTGAGORS: WADA                 DEAN
                               WADA                 GLORIA
    REGION CODE    ADDRESS   : 2111 YUCCA AVENUE
        02         CITY      :    FULLERTON
                   STATE/ZIP : CA  92835
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,128.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,524.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.91200
    ----------------------------------------------------------------
0   0007757578     MORTGAGORS: SHAIN                JAY
                               SHAIN                JENNY
    REGION CODE    ADDRESS   : 4750 APPLEWOOD DRIVE
        02         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95129
    MORTGAGE AMOUNT :   310,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,941.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,200.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.45900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,460,850.00
                               P & I AMT:     10,220.75
                               UPB AMT:   1,454,892.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          161
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007757586     MORTGAGORS: SINGER               PAUL
                               CARROLL              NANCIE
    REGION CODE    ADDRESS   : 5312 ALTA BAHIA COURT
        02         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92109
    MORTGAGE AMOUNT :   435,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    434,335.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,004.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.50000
    ----------------------------------------------------------------
0   0007757594     MORTGAGORS: WILLIAMIBBS          C

    REGION CODE    ADDRESS   : 1603 PORTLAND AVENUE
        02         CITY      :    BERKELEY
                   STATE/ZIP : CA  94707
    MORTGAGE AMOUNT :   243,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,339.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007757602     MORTGAGORS: FRANCESCHINI         RALPH
                               CHEMERS              MARK
    REGION CODE    ADDRESS   : 6237-6239 WEST 6TH STREET
        02         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90048
    MORTGAGE AMOUNT :   438,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    437,716.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,993.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007757628     MORTGAGORS: SUPPELSA             ROBERT
                               SUPPELSA             SUZANNE
    REGION CODE    ADDRESS   : 34 ROLLINGWOOD DRIVE
        02         CITY      :    ROLLING HILLS ESTATE
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   388,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,422.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,712.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.28985
    ----------------------------------------------------------------
0   0007757636     MORTGAGORS: CONTRERAS            STEVEN
                               CONTRERAS            LOURDES
    REGION CODE    ADDRESS   : 5050  RIGATTI CIRCLE
        02         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   296,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,485.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,071.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,801,900.00
                               P & I AMT:     12,466.42
                               UPB AMT:   1,798,300.39

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          162
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007757693     MORTGAGORS: CARRELLA             BEVERLY
                               CARRELLA             VINCENT
    REGION CODE    ADDRESS   : 775  CHENERY STREET
        02         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94131
    MORTGAGE AMOUNT :   343,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,231.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,398.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.38461
    ----------------------------------------------------------------
0   0007757701     MORTGAGORS: HERMAN               WILLIAM
                               HERMAN               CAROLYN
    REGION CODE    ADDRESS   : 2  EL CAMINITO
        02         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   486,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    484,911.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,398.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.76900
    ----------------------------------------------------------------
0   0007757719     MORTGAGORS: HIKIDO               JOHN
                               HIKIDO               CHRISTINE
    REGION CODE    ADDRESS   : 609  JOANNE DRIVE
        02         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94402
    MORTGAGE AMOUNT :   255,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,998.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,743.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.87500
    ----------------------------------------------------------------
0   0007757727     MORTGAGORS: ETTER                STEPHEN
                               SCHREINER            ANNE
    REGION CODE    ADDRESS   : 6444  BENVENUE AVENUE
        02         CITY      :    OAKLAND
                   STATE/ZIP : CA  94618
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,999.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,899.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.91300
    ----------------------------------------------------------------
0   0007757743     MORTGAGORS: BEDINGFIELD          SCOTT
                               BEDINGFIELD          STEFANIE
    REGION CODE    ADDRESS   : 6602 MICHAELJOHN DRIVE
        02         CITY      :    LA JOLLA
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    438,964.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,001.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.13114
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,949,600.00
                               P & I AMT:     13,440.96
                               UPB AMT:   1,945,104.46

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          163
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007757750     MORTGAGORS: MORRIS               G.
                               MORRIS               TERRI
    REGION CODE    ADDRESS   : 44834 TURNBERRY LANE
        02         CITY      :    INDIAN WELLS
                   STATE/ZIP : CA  92210
    MORTGAGE AMOUNT :   383,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    382,120.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,645.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.63636
    ----------------------------------------------------------------
0   0007757784     MORTGAGORS: KOUTCHOUK            FRANCOIS
                               PERLMUTTER           ATHENA
    REGION CODE    ADDRESS   : 6161 EAST CASTRO VALLEY BOULEVARD
        02         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,553.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.92207
    ----------------------------------------------------------------
0   0007757792     MORTGAGORS: FREDRICKSON          DENNIS
                               FREDRICKSON          MOLLY
    REGION CODE    ADDRESS   : 4605 RANCHO REPOSO
        02         CITY      :    DEL MAR
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   588,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    586,649.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,061.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.58620
    ----------------------------------------------------------------
0   0007757800     MORTGAGORS: CALTABIANO           DAVID
                               CALTABIANO           VICTORIA
    REGION CODE    ADDRESS   : 15423 NORTH CABRILLO DRIVE
        02         CITY      :    FOUNTAIN HILLS
                   STATE/ZIP : AZ  85268
    MORTGAGE AMOUNT :   271,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,860.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.38300
    ----------------------------------------------------------------
0   0007757818     MORTGAGORS: WEATHERS             GEORGE
                               QUALMAN              KATHLEEN
    REGION CODE    ADDRESS   : 1130 ROSEMONT ROAD
        02         CITY      :    WEST LINN
                   STATE/ZIP : OR  97068
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,034.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,694.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 50.76142
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,942,500.00
                               P & I AMT:     13,351.08
                               UPB AMT:   1,938,218.54

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          164
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007757826     MORTGAGORS: WAHL                 WENDY
                               DIETZE               WILLIAM
    REGION CODE    ADDRESS   : 1077 26TH AVENUE E
        02         CITY      :    SEATTLE
                   STATE/ZIP : WA  98112
    MORTGAGE AMOUNT :   281,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,354.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,940.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.38271
    ----------------------------------------------------------------
0   0007757834     MORTGAGORS: CHOW                 WEI-NAN
                               CHOW                 SHUEH-PING
    REGION CODE    ADDRESS   : 221  ESTRELLA ROAD
        02         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   379,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,649.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,653.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 54.21400
    ----------------------------------------------------------------
0   0007757842     MORTGAGORS: HOLGUIN              GLADYS

    REGION CODE    ADDRESS   : 5622 STAR VIEW DRIVE
        02         CITY      :    EL PASO
                   STATE/ZIP : TX  79912
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,911.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,835.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0007757859     MORTGAGORS: VELLA                JOHN
                               VELLA                PATRICIA
    REGION CODE    ADDRESS   : 5350  WILLOW GLEN PLACE
        02         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94546
    MORTGAGE AMOUNT :   382,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    381,122.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,638.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 54.57100
    ----------------------------------------------------------------
0   0007757891     MORTGAGORS: OLSEN                LUCILLE

    REGION CODE    ADDRESS   : 1745 STANFORD AVENUE
        02         CITY      :    MENLO PARK
                   STATE/ZIP : CA  94025
    MORTGAGE AMOUNT :   444,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    443,005.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,104.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.30769
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,749,000.00
                               P & I AMT:     12,172.65
                               UPB AMT:   1,745,044.15

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          165
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007757909     MORTGAGORS: BEVINGTON            MARK
                               BEVINGTON            PATRICIA
    REGION CODE    ADDRESS   : 2102 PLEASANT GROVE ROAD
        02         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   232,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,866.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,605.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007757917     MORTGAGORS: GAFFORD              GEORGE
                               GAFFORD              MARTHA
    REGION CODE    ADDRESS   : 5270 CHELSEA STREET
        02         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,253.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 19.69697
    ----------------------------------------------------------------
0   0007757966     MORTGAGORS: HINES                ARTHUR
                               HINES                SUSAN
    REGION CODE    ADDRESS   : 21721 APPALOOSA COURT
        02         CITY      :    CANYON LAKE
                   STATE/ZIP : CA  92587
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,390.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,901.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.51351
    ----------------------------------------------------------------
0   0007757974     MORTGAGORS: MAYWOOD              MICHAEL
                               MAYWOOD              CATHERINE
    REGION CODE    ADDRESS   : 1408 NAUTILUS STREET
        02         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   560,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    558,713.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,867.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007757990     MORTGAGORS: ROBIN                HOWARD
                               ROBIN                CAROLE
    REGION CODE    ADDRESS   : 1211  WEST MUIRLANDS DRIVE
        02         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   501,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,376.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,506.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 62.68700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,890,900.00
                               P & I AMT:     13,126.02
                               UPB AMT:   1,886,600.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          166
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007758006     MORTGAGORS: YERASI               ASH
                               YERASI               PRIYA
    REGION CODE    ADDRESS   : 19  BAY FOREST DRIVE
        02         CITY      :    OAKLAND
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,372.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.98500
    ----------------------------------------------------------------
0   0007758014     MORTGAGORS: DUNKER               MICHAEL
                               TOMLINSON            MARIE
    REGION CODE    ADDRESS   : 6195  CALLE DEL CONEJO
        02         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   322,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,260.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,223.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.76400
    ----------------------------------------------------------------
0   0007758022     MORTGAGORS: SEIDEN               GREGORY
                               SEIDEN               ROBIN
    REGION CODE    ADDRESS   : 1215 YEW STREET
        02         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94402
    MORTGAGE AMOUNT :   461,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,918.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,226.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.55000
    ----------------------------------------------------------------
0   0007758030     MORTGAGORS: WERNER               ROSS
                               WERNER               KAREN
    REGION CODE    ADDRESS   : 203  MIRAMONTES ROAD
        02         CITY      :    WOODSIDE
                   STATE/ZIP : CA  94062
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,173.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,486.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 38.50200
    ----------------------------------------------------------------
0   0007758048     MORTGAGORS: JOSEPH               DARIUS
                               JOSEPH               NELLIE
    REGION CODE    ADDRESS   : 1067  MOONGATE PLACE
        02         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,288.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,141.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.78900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,733,500.00
                               P & I AMT:     12,036.16
                               UPB AMT:   1,729,012.40

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          167
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007758055     MORTGAGORS: BHANDAL              INDER
                               BHANDAL              CHARANJIT
    REGION CODE    ADDRESS   : 11236  PALOS VERDES COURT
        02         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,127.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,624.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 56.08856
    ----------------------------------------------------------------
0   0007758063     MORTGAGORS: CHUI                 DAVID
                               LEE                  CLARE
    REGION CODE    ADDRESS   : 18432  PASEO OLIVOS COURT
        02         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,250.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 56.17900
    ----------------------------------------------------------------
0   0007758071     MORTGAGORS: MARKS                JONATHAN
                               MARKS                PAULA
    REGION CODE    ADDRESS   : 210  ELM AVENUE
        02         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   624,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    622,443.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,256.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.82017
    ----------------------------------------------------------------
0   0007758089     MORTGAGORS: MAO                  SHAUN
                               MAO                  JUDY
    REGION CODE    ADDRESS   : 1552  PROVINCETOWN DRIVE
        02         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95129
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,283.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 53.33333
    ----------------------------------------------------------------
0   0007758105     MORTGAGORS: BARRY                MARC
                               BARRY                ROBIN
    REGION CODE    ADDRESS   : 500 WILDFLOWER PLACE
        02         CITY      :    ALAMO
                   STATE/ZIP : CA  94507
    MORTGAGE AMOUNT :   445,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    444,003.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,111.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.02877
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,019,000.00
                               P & I AMT:     13,978.38
                               UPB AMT:   2,014,107.77

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          168
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007758113     MORTGAGORS: SIMMEN               DAVID

    REGION CODE    ADDRESS   : 1040 MT. CARMEL DRIVE
        02         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,265.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.10843
    ----------------------------------------------------------------
0   0007758121     MORTGAGORS: RYAN                 PATRICK
                               RYAN                 LISA
    REGION CODE    ADDRESS   : 1525 HARLAN DRIVE
        02         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,316.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,132.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.20512
    ----------------------------------------------------------------
0   0007758139     MORTGAGORS: O'CONNOR             JEROME
                               O'CONNOR             LAURIE
    REGION CODE    ADDRESS   : 1131 RUNNYMEDE DRIVE
        02         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95117
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,448.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,720.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 55.90909
    ----------------------------------------------------------------
0   0007758154     MORTGAGORS: KLASS                PAUL
                               KLASS                ROSE
    REGION CODE    ADDRESS   : 9 WOODHILL DRIVE
        02         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94061
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    598,621.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,144.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 61.22449
    ----------------------------------------------------------------
0   0007758162     MORTGAGORS: MCKEE                PAUL
                               MCKEE                PAULA
    REGION CODE    ADDRESS   : 43 CROMWELL COURT
        02         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   372,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,665.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,604.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.02040
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,843,500.00
                               P & I AMT:     12,811.45
                               UPB AMT:   1,839,317.38

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          169
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007758170     MORTGAGORS: BROWN                MICHAEL

    REGION CODE    ADDRESS   : 9314  LLOYDCREST DRIVE
        02         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT :   648,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    646,474.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,420.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 61.71400
    ----------------------------------------------------------------
0   0007758220     MORTGAGORS: MARSH                RALPH
                               MARSH                SANDRA
    REGION CODE    ADDRESS   : 3425 ROYAL MEADOW LANE
        02         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,292.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,127.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 57.03700
    ----------------------------------------------------------------
0   0007758261     MORTGAGORS: DEIGAN               DAVID
                               EUBANKS              CAROLE
    REGION CODE    ADDRESS   : 12  CARSON STREET
        02         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   382,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    381,144.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,671.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.63400
    ----------------------------------------------------------------
0   0007758279     MORTGAGORS: CHUDAY               KAREN
                               CHUDAY               JOHN
    REGION CODE    ADDRESS   : 83  LAVERNE AVENUE
        02         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    478,951.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,397.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.17000
    ----------------------------------------------------------------
0   0007758360     MORTGAGORS: LAMEDMAN             ANDREW
                               FEIG                 PAULA
    REGION CODE    ADDRESS   : 4232 ALLOTT AVENUE
        02         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91423
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,909.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,755.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 72.10626
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,198,000.00
                               P & I AMT:     15,371.45
                               UPB AMT:   2,192,772.14

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          170
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007758378     MORTGAGORS: WIGINGTON            MEADOR

    REGION CODE    ADDRESS   : 10815  BRIAR BRANCH LANE
        02         CITY      :    HOUSTON
                   STATE/ZIP : TX  77024
    MORTGAGE AMOUNT :   289,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,527.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,974.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 50.33200
    ----------------------------------------------------------------
0   0007758436     MORTGAGORS: CHOW                 FRANK
                               CHOW                 SUSAN
    REGION CODE    ADDRESS   : 622 NORTH VAIL AVENUE
        02         CITY      :    MONTEBELLO
                   STATE/ZIP : CA  90640
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,421.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,803.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.66666
    ----------------------------------------------------------------
0   0007758444     MORTGAGORS: AGCAOILI             VICTORINO
                               TONGOL AGCAOILI      FLORENTINA
    REGION CODE    ADDRESS   : 2212 PALM CIRCLE
        02         CITY      :    ARCADIA
                   STATE/ZIP : CA  91007
    MORTGAGE AMOUNT :   454,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    452,957.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,135.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.22500
    ----------------------------------------------------------------
0   0007758451     MORTGAGORS: WIEDMANN             CHRISTOPHER
                               BALLANCE             LORI
    REGION CODE    ADDRESS   : 565 W. MOUNTAIN DRIVE
        02         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93108
    MORTGAGE AMOUNT :   484,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    448,737.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,384.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.70300
    ----------------------------------------------------------------
0   0007758527     MORTGAGORS: MORGAN               SCOTT
                               MORGAN               JAYME
    REGION CODE    ADDRESS   : 6331  BROMPTON ROAD
        02         CITY      :    HOUSTON
                   STATE/ZIP : TX  77005
    MORTGAGE AMOUNT :   483,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    482,004.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,214.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,968,700.00
                               P & I AMT:     13,513.49
                               UPB AMT:   1,929,648.43

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          171
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007758600     MORTGAGORS: BRIGHT               MICHAEL
                               BRIGHT               ANGELINA
    REGION CODE    ADDRESS   : 2072  KINGS LANE
        02         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94402
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,283.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.95200
    ----------------------------------------------------------------
0   0007758626     MORTGAGORS: VARSANOFIEV          DMITRI
                               SHVEDOVA             TATIANA
    REGION CODE    ADDRESS   : 5462  CAMINITO VISTA LUJO
        02         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,544.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,139.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.50000
    ----------------------------------------------------------------
0   0007758634     MORTGAGORS: SUGIMOTO             DAVID
                               SUGIMOTO             DEBRA
    REGION CODE    ADDRESS   : 17655 EAST LANE
        02         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,191.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,618.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.74747
    ----------------------------------------------------------------
0   0007758683     MORTGAGORS: OTTILIE              ROBERT
                               SPIVAK               SHARON
    REGION CODE    ADDRESS   : 11565 CAMINO PLAYA CATALINA
        02         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92124
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,482.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 67.50000
    ----------------------------------------------------------------
0   0007758691     MORTGAGORS: HERMAN               MICHAEL
                               HERMAN               SUSAN
    REGION CODE    ADDRESS   : 1331 BELLEVILLE WAY
        02         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,215.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 54.68750
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,589,000.00
                               P & I AMT:     11,184.06
                               UPB AMT:   1,585,716.96

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          172
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007758717     MORTGAGORS: IMAS                 ALEXANDER
                               IMAS                 LUDMILA
    REGION CODE    ADDRESS   : 12195  FIDELIO WAY
        02         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,578.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.71800
    ----------------------------------------------------------------
0   0007758741     MORTGAGORS: ROMAN                JONATHAN
                               ROMAN                ELEANOR
    REGION CODE    ADDRESS   : 743 40TH AVENUE
        02         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94121
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,440.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,811.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.11111
    ----------------------------------------------------------------
0   0007758758     MORTGAGORS: YU                   EDWARD
                               YU                   CATHY
    REGION CODE    ADDRESS   : 3209 KIRKHAM DRIVE
        02         CITY      :    GLENDALE
                   STATE/ZIP : CA  91206
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,160.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.87324
    ----------------------------------------------------------------
0   0007758774     MORTGAGORS: JOHNSON              BRUCE
                               JOHNSON              DEBRA
    REGION CODE    ADDRESS   : 5372 FANUEL STREET
        02         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92109
    MORTGAGE AMOUNT :   378,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,552.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,645.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.68000
    ----------------------------------------------------------------
0   0007758790     MORTGAGORS: LITRUS               CHEN
                               LITRUS               LILY
    REGION CODE    ADDRESS   : 35 HAMILTON COURT
        02         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94301
    MORTGAGE AMOUNT :   540,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    538,820.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,822.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.97297
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,737,400.00
                               P & I AMT:     12,216.45
                               UPB AMT:   1,733,552.47

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          173
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007758808     MORTGAGORS: LINDBERG             KEN
                               LINDBERG             JAYNE
    REGION CODE    ADDRESS   : 226 LAS QUEBRADAS
        02         CITY      :    ALAMO
                   STATE/ZIP : CA  94507
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,081.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 64.00000
    ----------------------------------------------------------------
0   0007758816     MORTGAGORS: HUNTER               DEREK
                               HUNTER               FREDERICKA
    REGION CODE    ADDRESS   : 15  BLUE RIDGE LANE
        02         CITY      :    WOODSIDE
                   STATE/ZIP : CA  94062
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,019.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,295.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 20.44400
    ----------------------------------------------------------------
0   0007758832     MORTGAGORS: MARVIVE              EVARISTO
                               MARVIVE              MERLYN
    REGION CODE    ADDRESS   : 4516  OAKDALE STREET
        02         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,439.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,685.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007758840     MORTGAGORS: SPENCE               MICHAEL
                               SPENCE               GAEANN
    REGION CODE    ADDRESS   : 121  ALVARADO AVENUE
        02         CITY      :    LOS ALTOS
                   STATE/ZIP : CA  94022
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,732.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,279.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 29.66200
    ----------------------------------------------------------------
0   0007758857     MORTGAGORS: TSIEN                WINNIE

    REGION CODE    ADDRESS   : 701  NORTH GRANADA AVENUE
        02         CITY      :    ALHAMBRA
                   STATE/ZIP : CA  91801
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,409.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,775.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.49200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,691,000.00
                               P & I AMT:     11,797.72
                               UPB AMT:   1,685,683.05

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          174
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007758881     MORTGAGORS: SERBIN               HOWARD
                               CARMELI              MICHELE
    REGION CODE    ADDRESS   : 19752 DORADO DRIVE
        02         CITY      :    TRABUCO CANYON
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,997.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,359.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007758907     MORTGAGORS: MARQUISS             JOHN
                               MARQUISS             JOANNE
    REGION CODE    ADDRESS   : 13062 CAMINITO POINTE DEL MAR
        02         CITY      :    DEL MAR
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   426,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    425,069.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,015.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.45454
    ----------------------------------------------------------------
0   0007758923     MORTGAGORS: WILLIAMS             SUSAN
                               WILLIAMS             DAVID
    REGION CODE    ADDRESS   : 12145  NIKITA COURT
        02         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,463.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,517.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007758931     MORTGAGORS: DARRINGTON           BRUCE
                               DARRINGTON           WENDY
    REGION CODE    ADDRESS   : 1041 HILL MEADOW PLACE
        02         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   320,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,272.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,242.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 62.28100
    ----------------------------------------------------------------
0   0007758949     MORTGAGORS: SAMSON               DAVID
                               SAMSON               KELLY
    REGION CODE    ADDRESS   : 6  DAPPLEGRAY LANE
        02         CITY      :    ROLLING HILLS ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,317.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,051.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 47.90300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,741,250.00
                               P & I AMT:     12,186.26
                               UPB AMT:   1,738,120.88

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          175
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007758956     MORTGAGORS: OSTRANDER            PATRICIA
                               OSTRANDER            FREDERICK
    REGION CODE    ADDRESS   : 2772  MARTY WAY
        02         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95818
    MORTGAGE AMOUNT :   278,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,975.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,922.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007758964     MORTGAGORS: KELLEY               DONNA
                               GLAZEK               CHRISTOPHER
    REGION CODE    ADDRESS   : 656  BRYSON AVENUE
        02         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94306
    MORTGAGE AMOUNT :   431,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    430,010.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,976.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.96400
    ----------------------------------------------------------------
0   0007758972     MORTGAGORS: JACOBS               THADDEUS

    REGION CODE    ADDRESS   : 9  MOUNT SHASTA COURT
        02         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   378,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,018.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,451.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.57894
    ----------------------------------------------------------------
0   0007758980     MORTGAGORS: NAKAMURA             ROBERT
                               NAKAMURA             PATTI
    REGION CODE    ADDRESS   : 3447  CADILLAC DRIVE
        02         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95117
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,985.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,076.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.14285
    ----------------------------------------------------------------
0   0007758998     MORTGAGORS: LUNA                 DOUGLAS
                               LUNA                 CHRISTINE
    REGION CODE    ADDRESS   : 420  GLASGOW CIRCLE
        02         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,424.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,934.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 62.06800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,654,400.00
                               P & I AMT:     11,362.33
                               UPB AMT:   1,650,413.09

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          176
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007759053     MORTGAGORS: BERRY                KEVIN
                               BERRY                KERRY
    REGION CODE    ADDRESS   : 15  RUTHERFORD AVENUE
        02         CITY      :    SAN ANSELMO
                   STATE/ZIP : CA  94960
    MORTGAGE AMOUNT :   326,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,269.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,279.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.64835
    ----------------------------------------------------------------
0   0007759103     MORTGAGORS: CHEN                 JANG-PING
                               CHEN                 HSIU-MEI
    REGION CODE    ADDRESS   : 13068  ANZA DRIVE
        02         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   282,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,851.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,951.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 40.35700
    ----------------------------------------------------------------
0   0007759137     MORTGAGORS: INOUYE               GARY
                               INOUYE               SUSIE
    REGION CODE    ADDRESS   : 1144  WILLOW GLEN WAY
        02         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,181.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,981.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.68400
    ----------------------------------------------------------------
0   0007759160     MORTGAGORS: BORCHMANN            DANIEL
                               BORCHMANN            STEPHANIE
    REGION CODE    ADDRESS   : 18685  PAMO WINTERCAMP  ROAD
        02         CITY      :    RAMONA
                   STATE/ZIP : CA  92065
    MORTGAGE AMOUNT :   261,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,984.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,784.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007759178     MORTGAGORS: TOWERS               WILLIAM
                               TOWERS               DOROTHY
    REGION CODE    ADDRESS   : 524  THE GLADE
        02         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   397,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    396,110.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,775.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.16600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,547,100.00
                               P & I AMT:     10,772.87
                               UPB AMT:   1,543,397.09

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          177
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007759186     MORTGAGORS: BURDICK              DOUGLAS
                               BURDICK              LYNN
    REGION CODE    ADDRESS   : 324  LOS PADRES DRIVE
        02         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,439.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,623.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.11111
    ----------------------------------------------------------------
0   0007759202     MORTGAGORS: LEE                  RAYMOND
                               LEE                  GRACE
    REGION CODE    ADDRESS   : 13113  BACH WAY
        02         CITY      :    CERRITOS
                   STATE/ZIP : CA  90703
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,179.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,290.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 68.00000
    ----------------------------------------------------------------
0   0007759210     MORTGAGORS: WHEELER              PETER
                               WHEELER              MARY
    REGION CODE    ADDRESS   : 3624  FENELON STREET
        02         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92106
    MORTGAGE AMOUNT :   616,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    614,549.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,202.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0007759277     MORTGAGORS: PARKER               SCOTT

    REGION CODE    ADDRESS   : FRONT   HILL ROAD
        02         CITY      :    BIG SUR
                   STATE/ZIP : CA  93920
    MORTGAGE AMOUNT :   465,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    463,958.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,251.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 53.32500
    ----------------------------------------------------------------
0   0007759285     MORTGAGORS: GARMANN              GARY
                               GARMANN              ROBIN
    REGION CODE    ADDRESS   : 325 OCEAN VIEW AVENUE
        02         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95062
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,498.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 46.37681
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,979,000.00
                               P & I AMT:     13,496.75
                               UPB AMT:   1,973,625.32

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          178
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007759293     MORTGAGORS: OECHSEL              MICHAEL
                               OECHSEL              JAMIE
    REGION CODE    ADDRESS   : 515  POINT SAN PEDRO ROAD
        02         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   620,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    618,575.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,282.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.02700
    ----------------------------------------------------------------
0   0007759319     MORTGAGORS: HEUER                STEPHEN
                               HEUER                KATHLEEN
    REGION CODE    ADDRESS   : 13121  MUIR DRIVE NORTHWEST
        02         CITY      :    GIG HARBOR
                   STATE/ZIP : WA  98332
    MORTGAGE AMOUNT :   377,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,112.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,571.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.92700
    ----------------------------------------------------------------
0   0007759327     MORTGAGORS: DRUMMOND             SCOTT
                               DRUMMOND             JULIE
    REGION CODE    ADDRESS   : 64  THE PLAZA DRIVE
        02         CITY      :    BERKELEY
                   STATE/ZIP : CA  94705
    MORTGAGE AMOUNT :   378,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,422.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,610.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.73900
    ----------------------------------------------------------------
0   0007759335     MORTGAGORS: HERZOG               CRAIG
                               HERZOG               TORI
    REGION CODE    ADDRESS   : 70  WOODSIDE LANE
        02         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,357.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,167.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 63.91700
    ----------------------------------------------------------------
0   0007759343     MORTGAGORS: MUNGER               ROBERT
                               MUNGER               TAMARA
    REGION CODE    ADDRESS   : 2012 FARNDON AVENUE
        02         CITY      :    LOS ALTOS
                   STATE/ZIP : CA  94024
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    448,991.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,146.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,135,000.00
                               P & I AMT:     14,778.77
                               UPB AMT:   2,128,460.48

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          179
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007759384     MORTGAGORS: TERRY                DAVID
                               TERRY                JOANNA
    REGION CODE    ADDRESS   : 4809 BYINGTON DRIVE
        02         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95138
    MORTGAGE AMOUNT :   530,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    528,752.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,615.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.43209
    ----------------------------------------------------------------
0   0007759392     MORTGAGORS: LO                   TAK
                               LEUNG                LAI
    REGION CODE    ADDRESS   : 331 POPLAR AVENUE
        02         CITY      :    MILLBRAE
                   STATE/ZIP : CA  94030
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,215.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.11111
    ----------------------------------------------------------------
0   0007759418     MORTGAGORS: BROD                 MERYL

    REGION CODE    ADDRESS   : 219 JULIA AVENUE
        02         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   313,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,298.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,188.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 45.36231
    ----------------------------------------------------------------
0   0007759475     MORTGAGORS: STEIN                JAMES
                               STEIN                ANNE
    REGION CODE    ADDRESS   : 21 LOVELL AVENUE
        02         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   470,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    468,998.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,367.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 43.92500
    ----------------------------------------------------------------
0   0007759483     MORTGAGORS: SEIFERT              JANE

    REGION CODE    ADDRESS   : 431  BURNING TREE COURT
        02         CITY      :    HALF MOON BAY
                   STATE/ZIP : CA  94019
    MORTGAGE AMOUNT :   339,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,201.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,312.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.53800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,972,000.00
                               P & I AMT:     13,693.95
                               UPB AMT:   1,962,466.89

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          180
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007759509     MORTGAGORS: OGASAWARA            YOSHIYUKI
                               OGASAWARA            FUSAKO
    REGION CODE    ADDRESS   : 12817  PANAMA STREET
        02         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90066
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,954.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,903.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007759525     MORTGAGORS: BRIDGES              JONATHAN
                               BRIDGES              ELIZABETH
    REGION CODE    ADDRESS   : 20590  VIA VERONICA
        02         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   241,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,958.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,688.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.46800
    ----------------------------------------------------------------
0   0007759533     MORTGAGORS: RYAN                 TOM
                               KOTAKE               DONNA
    REGION CODE    ADDRESS   : 355  COLUMBUS STREET
        02         CITY      :    EL GRANADA
                   STATE/ZIP : CA  94018
    MORTGAGE AMOUNT :   323,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,311.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,314.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.75300
    ----------------------------------------------------------------
0   0007759541     MORTGAGORS: DELUCA               SAVERIO
                               DELUCA               JENNIFER
    REGION CODE    ADDRESS   : 757  HIGHBRIDGE LANE
        02         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,121.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,847.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 60.69700
    ----------------------------------------------------------------
0   0007759558     MORTGAGORS: GONDEK               J
                               TANG                 JANET
    REGION CODE    ADDRESS   : 501  MADERA DRIVE
        02         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94403
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,486.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,412.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.40400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,433,000.00
                               P & I AMT:     10,165.55
                               UPB AMT:   1,429,832.88

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          181
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007759566     MORTGAGORS: FOOTLIK              ROBERT
                               SIEVERS-FOOTLIK      GWEN
    REGION CODE    ADDRESS   : 25976  CLIFTON PLACE
        02         CITY      :    STEVENSON RANCH
                   STATE/ZIP : CA  91381
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,256.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,321.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007759574     MORTGAGORS: LIKENS               CHRISTOPHER
                               WILSON               NANCY
    REGION CODE    ADDRESS   : 1872  HAYMARKET ROAD
        02         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,205.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007759582     MORTGAGORS: RAGHUPATHY           S
                               ARAVAMUTHAN          MANJARI
    REGION CODE    ADDRESS   : 4038  EMERALD ISLE LANE
        02         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   402,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    401,076.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,776.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.60300
    ----------------------------------------------------------------
0   0007759616     MORTGAGORS: KUCERA               RUDOLF
                               CARDESTAM            MONICA
    REGION CODE    ADDRESS   : 879 MANGROVE AVENUE
        02         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94086
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,263.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,062.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.41100
    ----------------------------------------------------------------
0   0007759640     MORTGAGORS: GENTRY               DENNISE

    REGION CODE    ADDRESS   : 10700 SOUTH 1700 EAST
        02         CITY      :    SANDY
                   STATE/ZIP : UT  84092
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,383.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,922.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 55.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,574,000.00
                               P & I AMT:     10,925.30
                               UPB AMT:   1,570,185.74

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          182
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007759707     MORTGAGORS: YEE                  STEVEN
                               YEE                  MARCIA
    REGION CODE    ADDRESS   : 12415  PICRUS STREET
        02         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92129
    MORTGAGE AMOUNT :   292,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,876.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,095.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007759715     MORTGAGORS: GONG                 MARK

    REGION CODE    ADDRESS   : 1802  HARRIMAN LANE, UNIT A
        02         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,413.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,831.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.64300
    ----------------------------------------------------------------
0   0007759723     MORTGAGORS: PILLEMER             DAVID
                               PILLEMER             AENA
    REGION CODE    ADDRESS   : 11747  EDDLESTON DRIVE
        02         CITY      :    NORTHRIDGE
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   364,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    362,332.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,609.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.68200
    ----------------------------------------------------------------
0   0007759731     MORTGAGORS: STEIGERWALD          DANIEL
                               STEIGERWALD          PAMELA
    REGION CODE    ADDRESS   : 10430  LOCKWOOD DRIVE
        02         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   423,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    422,800.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,962.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007759756     MORTGAGORS: MATUSICH             WILLIAM
                               MATUSICH             SHARON
    REGION CODE    ADDRESS   : 1812  KIRKLYN DRIVE
        02         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,445.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 40.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,602,550.00
                               P & I AMT:     11,318.22
                               UPB AMT:   1,596,868.30

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          183
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007759806     MORTGAGORS: KERSTETTER           C.
                               KERSTETTER           GUINEVERE
    REGION CODE    ADDRESS   : 6923 BLUE ORCHID LANE
        02         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   340,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,737.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,380.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.70100
    ----------------------------------------------------------------
0   0007759889     MORTGAGORS: CONRAD               CHRIS
                               CONRAD               MARTHA
    REGION CODE    ADDRESS   : 1294  BIRCH STREET
        02         CITY      :    MONTARA
                   STATE/ZIP : CA  94037
    MORTGAGE AMOUNT :   367,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,676.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,569.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007759897     MORTGAGORS: SELDEN               FRED
                               SELDEN               DR. CATHERINE
    REGION CODE    ADDRESS   : 1855  SUNSET PLAZA DRIVE
        02         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90069
    MORTGAGE AMOUNT :   398,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    397,108.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,782.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 35.37777
    ----------------------------------------------------------------
0   0007759905     MORTGAGORS: KATZ                 LARRY
                               BUSCH KATZ           THERESA
    REGION CODE    ADDRESS   : 17445 BELLETO DRIVE
        02         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   331,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,757.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,317.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.78947
    ----------------------------------------------------------------
0   0007759913     MORTGAGORS: GONZALES             MARK
                               GONZALES             KATHLEEN
    REGION CODE    ADDRESS   : 895  LUCERNE STREET
        02         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   322,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,296.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,279.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.88300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,759,500.00
                               P & I AMT:     12,330.31
                               UPB AMT:   1,755,575.67

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          184
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007759921     MORTGAGORS: WOLFSON              SAMUEL

    REGION CODE    ADDRESS   : 22522  HARNEY PLACE
        02         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,327.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 58.35000
    ----------------------------------------------------------------
0   0007759962     MORTGAGORS: BUCHANAN             D
                               BUCHANAN             KIM
    REGION CODE    ADDRESS   : 4124 STONEBRIDGE LANE
        02         CITY      :    RANCHO SANTA FE
                   STATE/ZIP : CA  92067
    MORTGAGE AMOUNT :   640,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    638,530.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,420.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.36842
    ----------------------------------------------------------------
0   0007759988     MORTGAGORS: MALANGA              JOHN

    REGION CODE    ADDRESS   : 5006 PALMETTO AVENUE
        02         CITY      :    PACIFICA
                   STATE/ZIP : CA  94044
    MORTGAGE AMOUNT :   277,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,379.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,936.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.47480
    ----------------------------------------------------------------
0   0007760002     MORTGAGORS: WANG                 HAN
                               SUN                  JUNWEN
    REGION CODE    ADDRESS   : 4012  MIDWAY AVENUE
        02         CITY      :    CULVER CITY
                   STATE/ZIP : CA  90232
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,175.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.16400
    ----------------------------------------------------------------
0   0007760044     MORTGAGORS: CHANG                LIH-DER
                               LIN                  WU-WEI
    REGION CODE    ADDRESS   : 20339 WILLIAMSBURG LANE
        02         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,324.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,030.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 35.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,844,000.00
                               P & I AMT:     12,754.12
                               UPB AMT:   1,839,737.22

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          185
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007760051     MORTGAGORS: DEGUZMAN             ARTHUR
                               DEGUZMAN             SARITA
    REGION CODE    ADDRESS   : 53  BELHAVEN COURT
        02         CITY      :    DALY CITY
                   STATE/ZIP : CA  94015
    MORTGAGE AMOUNT :   283,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,077.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,982.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.67100
    ----------------------------------------------------------------
0   0007760077     MORTGAGORS: SCHERMEISTER         LINDA
                               SCHERMEISTER         GARY
    REGION CODE    ADDRESS   : 6113 ENCINAL DRIVE
        02         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95119
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,416.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,691.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007760085     MORTGAGORS: SHARP                LYNN
                               SHARP                BARBARA
    REGION CODE    ADDRESS   : 11505  PAGANICA WAY N.E.
        02         CITY      :    ALBUQUERQUE
                   STATE/ZIP : NM  87111
    MORTGAGE AMOUNT :   397,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    396,110.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,775.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.16600
    ----------------------------------------------------------------
0   0007760101     MORTGAGORS: MCVAY                JAMES
                               MCVAY                ELAINE
    REGION CODE    ADDRESS   : 1205 SAVOY STREET
        02         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92107
    MORTGAGE AMOUNT :   312,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,322.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,160.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.26881
    ----------------------------------------------------------------
0   0007760119     MORTGAGORS: BUECHLER             JOSEPH
                               BUECHLER             YING
    REGION CODE    ADDRESS   : 1343 CASSINS STREET
        02         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   390,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,603.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,697.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.08300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,631,800.00
                               P & I AMT:     11,307.47
                               UPB AMT:   1,628,530.16

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          186
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007760135     MORTGAGORS: LEWIS                DEAN
                               HEBB                 ELISA
    REGION CODE    ADDRESS   : 5202 CHANNEL DRIVE
        02         CITY      :    NEWARK
                   STATE/ZIP : CA  94560
    MORTGAGE AMOUNT :   337,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,225.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,327.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.20833
    ----------------------------------------------------------------
0   0007760143     MORTGAGORS: BUMALA               ROBERT
                               BUMALA               MARIAN
    REGION CODE    ADDRESS   : 63 PLAYBOWL DRIVE
        02         CITY      :    LA HONDA
                   STATE/ZIP : CA  94020
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,370.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,892.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.05405
    ----------------------------------------------------------------
0   0007760150     MORTGAGORS: WAGNER               J.
                               WAGNER               PHYLLIS
    REGION CODE    ADDRESS   : 5418 EAST WONDERVIEW ROAD
        02         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85018
    MORTGAGE AMOUNT :   318,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,999.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,174.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007760168     MORTGAGORS: CRNCICH              CHRISTIANE

    REGION CODE    ADDRESS   : 325 TAMALPAIS AVENUE
        02         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,293.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 35.62945
    ----------------------------------------------------------------
0   0007760176     MORTGAGORS: GOLINI               FRED
                               SEN                  HELENA
    REGION CODE    ADDRESS   : 24 DONALD DRIVE
        02         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   447,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    445,973.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,087.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 64.31600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,676,750.00
                               P & I AMT:     11,528.32
                               UPB AMT:   1,672,863.14

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          187
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007760184     MORTGAGORS: SMITH                DONALD
                               SMITH                SANDRA
    REGION CODE    ADDRESS   : 23253  WEST SORREL COURT
        02         CITY      :    VALENCIA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,605.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.81100
    ----------------------------------------------------------------
0   0007760226     MORTGAGORS: ALSHEIKH             SAM
                               ALSHEIKH             NUHHA
    REGION CODE    ADDRESS   : 4441 INGULF STREET
        02         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92110
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,312.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,991.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007760234     MORTGAGORS: JENSEN               KEVIN

    REGION CODE    ADDRESS   : 5273  SOLEDAD MOUNTAIN
        02         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92109
    MORTGAGE AMOUNT :   273,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,593.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,908.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.90909
    ----------------------------------------------------------------
0   0007760242     MORTGAGORS: GUY                  JON
                               GUY                  ROBBIN
    REGION CODE    ADDRESS   : 7330 GOLDEN STAR LANE
        02         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,319.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 58.75000
    ----------------------------------------------------------------
0   0007760259     MORTGAGORS: MANNING              GRETCHEN

    REGION CODE    ADDRESS   : 11039 RED BARN ROAD
        02         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    395,439.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,836.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 66.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,508,000.00
                               P & I AMT:     10,490.61
                               UPB AMT:   1,505,270.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          188
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007760325     MORTGAGORS: EDLESON              LOUIS
                               EDLESON              KARON
    REGION CODE    ADDRESS   : 15112 HUNTINGTON GATE DRIVE
        02         CITY      :    POWAY
                   STATE/ZIP : CA  92064
    MORTGAGE AMOUNT :   608,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    606,568.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,147.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.52941
    ----------------------------------------------------------------
0   0007760333     MORTGAGORS: TEEHAN               PETER
                               TEEHAN               BARBARA
    REGION CODE    ADDRESS   : 46957  ZAPOTEC DRIVE
        02         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   244,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,836.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,707.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 41.38900
    ----------------------------------------------------------------
0   0007760358     MORTGAGORS: FINE                 ALAN
                               FINE                 PAMELA
    REGION CODE    ADDRESS   : 679  12TH AVENUE
        02         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94118
    MORTGAGE AMOUNT :   510,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    508,857.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,565.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007760390     MORTGAGORS: WEISSFELD            RICHARD
                               SWIMMER              SHANA
    REGION CODE    ADDRESS   : 18010  RANCHO STREET
        02         CITY      :    ENCINO
                   STATE/ZIP : CA  91316
    MORTGAGE AMOUNT :   445,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    444,385.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,226.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 68.99200
    ----------------------------------------------------------------
0   0007760416     MORTGAGORS: SALINGER             STEVEN

    REGION CODE    ADDRESS   : 1350  SOUTH COAST HWY 101
        02         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   588,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    587,480.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,116.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,396,000.00
                               P & I AMT:     16,764.64
                               UPB AMT:   2,391,128.67

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          189
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007760424     MORTGAGORS: WHITE                MARK
                               YELIN WHITE          JANET
    REGION CODE    ADDRESS   : 2231  MIDVALE AVENUE
        02         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,379.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,731.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 64.25000
    ----------------------------------------------------------------
0   0007760432     MORTGAGORS: BARRY                PATRICK
                               BARRY                CYNTHIA
    REGION CODE    ADDRESS   : 2430  EL AMIGO ROAD
        02         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   283,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,765.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,981.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 51.52700
    ----------------------------------------------------------------
0   0007760481     MORTGAGORS: LINDQUIST            ERIC
                               LINDQUIST            LISA
    REGION CODE    ADDRESS   : 120 DUNSMUIR WAY
        02         CITY      :    MENLO PARK
                   STATE/ZIP : CA  94025
    MORTGAGE AMOUNT :   464,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    462,934.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,204.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007760499     MORTGAGORS: VINCENT              LUC
                               GORDON               GAILE
    REGION CODE    ADDRESS   : 4237  MANUELA AVENUE
        02         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94306
    MORTGAGE AMOUNT :   563,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    562,118.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,840.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 56.30000
    ----------------------------------------------------------------
0   0007760531     MORTGAGORS: SINGH                MAHENDRA
                               SINGH                USHA
    REGION CODE    ADDRESS   : 13801 SE SOMERSET LANE
        02         CITY      :    BELLEVUE
                   STATE/ZIP : WA  98006
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,246.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,887,400.00
                               P & I AMT:     12,941.37
                               UPB AMT:   1,883,444.71

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          190
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007760549     MORTGAGORS: VARMA                CHANDRASEKHAR
                               VARMA                ARUNA
    REGION CODE    ADDRESS   : 203 ROYAL CREST COURT
        02         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92025
    MORTGAGE AMOUNT :   534,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    533,534.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,690.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.24600
    ----------------------------------------------------------------
0   0007760564     MORTGAGORS: MERRIFIELD           SUSAN

    REGION CODE    ADDRESS   : 3114  NW THURMAN STREET
        02         CITY      :    PORTLAND
                   STATE/ZIP : OR  97210
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,288.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,141.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 41.33300
    ----------------------------------------------------------------
0   0007760572     MORTGAGORS: VAN WAGENEN          FREDRIC
                               VAN WAGENEN          MARY
    REGION CODE    ADDRESS   : 45822 CHEYENNE PLACE
        02         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   263,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,591.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,842.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 51.16500
    ----------------------------------------------------------------
0   0007760580     MORTGAGORS: CACNIO               JOVI

    REGION CODE    ADDRESS   : 923 WYNNEWOOD DRIVE
        02         CITY      :    DIAMOND BAR
                   STATE/ZIP : CA  91765
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,354.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007760622     MORTGAGORS: KLEE                 SHELDON
                               KLEE                 LINDA
    REGION CODE    ADDRESS   : 2745  CASIANO ROAD
        02         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90077
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,324.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,356.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 45.90300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,720,850.00
                               P & I AMT:     12,044.36
                               UPB AMT:   1,715,092.66

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          191
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007760630     MORTGAGORS: STAFFORD             CAROL
                               D'ARCY               LAWRENCE
    REGION CODE    ADDRESS   : 3741-3743 SCOTT STREET
        02         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94123
    MORTGAGE AMOUNT :   510,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    509,240.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,565.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007760648     MORTGAGORS: FRANK                HARVEY
                               FRANK                KIANDOKHT
    REGION CODE    ADDRESS   : 3561 PARADISE DRIVE
        02         CITY      :    TIBURON
                   STATE/ZIP : CA  94920
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,179.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,971.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 53.64200
    ----------------------------------------------------------------
0   0007760663     MORTGAGORS: STRAUCH              JAN
                               WORLEY               DEBORAH
    REGION CODE    ADDRESS   : 192  LITTLE DIPPER ROAD
        02         CITY      :    WOLCOTT
                   STATE/ZIP : CO  81655
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,300.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,953.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 52.89000
    ----------------------------------------------------------------
0   0007760671     MORTGAGORS: LIM                  THOMAS
                               LIM                  CAROLYNE
    REGION CODE    ADDRESS   : 700 WEST WISTARIA AVENUE
        02         CITY      :    ARCADIA
                   STATE/ZIP : CA  91007
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,382.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,724.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007760697     MORTGAGORS: THOMPSON             JAMES
                               THOMPSON             DIANNA
    REGION CODE    ADDRESS   : 1434 EL CERRITO DRIVE
        02         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   277,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,908.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,988.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,738,500.00
                               P & I AMT:     12,204.28
                               UPB AMT:   1,735,010.94

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          192
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007760705     MORTGAGORS: OSIER                DAVID
                               OSIER                LINDA
    REGION CODE    ADDRESS   : 1070  VISTA SIERRA DR
        02         CITY      :    EL CAJON
                   STATE/ZIP : CA  92019
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,148.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,657.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.16600
    ----------------------------------------------------------------
0   0007760713     MORTGAGORS: ASHJIAN              HAIG
                               ASHJIAN              MARY
    REGION CODE    ADDRESS   : 1023 RODEO ROAD
        02         CITY      :    PEBBLE BEACH
                   STATE/ZIP : CA  93953
    MORTGAGE AMOUNT :   689,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    687,377.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,700.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   250
    LTV :                 53.00000
    ----------------------------------------------------------------
0   0007760721     MORTGAGORS: ROGERS               ELAINE

    REGION CODE    ADDRESS   : 418  BELVEDERE STREET
        02         CITY      :    LA JOLLA
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,451.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,713.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 31.61200
    ----------------------------------------------------------------
0   0007760739     MORTGAGORS: TANDAN               DINESH
                               TANDAN               POONAM
    REGION CODE    ADDRESS   : 236  TRAMINER COURT
        02         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   481,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,867.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,281.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 48.10000
    ----------------------------------------------------------------
0   0007760762     MORTGAGORS: PARRY                ROBERT
                               PARRY                BRENDA
    REGION CODE    ADDRESS   : 2  ELLIS COURT
        02         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   492,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    491,230.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,356.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 52.90300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,287,000.00
                               P & I AMT:     15,707.87
                               UPB AMT:   2,282,075.08

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          193
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007760770     MORTGAGORS: MOTTER               JAMES
                               MOTTER               ROBERTA
    REGION CODE    ADDRESS   : 17  GLEN HOLLOW ROAD
        02         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   640,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    639,797.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,371.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007760788     MORTGAGORS: BHAGAVATULA          NARAYAN
                               BHAGAVATULA          PADMA
    REGION CODE    ADDRESS   : 366  KANSAS WAY
        02         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   303,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,450.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,017.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007760796     MORTGAGORS: SIELER               RUTH
                               SIELER               RAYMON
    REGION CODE    ADDRESS   : 3380  DOOLITTLE ROAD
        02         CITY      :    MONUMENT
                   STATE/ZIP : CO  80132
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,019.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,455.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.90200
    ----------------------------------------------------------------
0   0007760804     MORTGAGORS: BUSBY                SPENCER
                               BUSBY                ANGELA
    REGION CODE    ADDRESS   : 1164  SANTA BARBARA STREET
        02         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92107
    MORTGAGE AMOUNT :   620,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    618,540.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,229.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.81600
    ----------------------------------------------------------------
0   0007760812     MORTGAGORS: MILRAD               SOL
                               MILRAD               EDITH
    REGION CODE    ADDRESS   : 474-476 SOUTH BEDFORD DRIVE
        02         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90212
    MORTGAGE AMOUNT :   638,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    637,517.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,628.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,562,400.00
                               P & I AMT:     17,702.75
                               UPB AMT:   2,557,324.36

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          194
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007760820     MORTGAGORS: COHEN                ALBERT
                               COHEN                DEBRA
    REGION CODE    ADDRESS   : 1472  CARDIFF AVENUE
        02         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90035
    MORTGAGE AMOUNT :   536,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    534,768.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,702.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007760838     MORTGAGORS: HSU                  SHIH
                               HSU                  HSIANG
    REGION CODE    ADDRESS   : 25  CHARLOTTE
        02         CITY      :    IRVINE
                   STATE/ZIP : CA  92715
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,248.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,274.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 35.82000
    ----------------------------------------------------------------
0   0007760846     MORTGAGORS: MATTHEWS             PETER
                               MATTHEWS             PATRICIA
    REGION CODE    ADDRESS   : 1364  CYNTHIA LANE
        02         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92008
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,564.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007760853     MORTGAGORS: HARRINGTON           JOHN
                               HARRINGTON           ELLE
    REGION CODE    ADDRESS   : 20292  RAVENWOOD LANE
        02         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,571.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,869.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.45844
    ----------------------------------------------------------------
0   0007760879     MORTGAGORS: DALSEY               ANNIE

    REGION CODE    ADDRESS   : 190  HILLTOP CRESCENT
        02         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94596
    MORTGAGE AMOUNT :   237,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,007.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,677.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 57.80400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,827,000.00
                               P & I AMT:     12,646.48
                               UPB AMT:   1,823,161.11

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          195
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007760937     MORTGAGORS: LO                   RICHARD
                               LO                   KATHLEEN
    REGION CODE    ADDRESS   : 110 OAK CREST ROAD
        02         CITY      :    SAN ANSELMO
                   STATE/ZIP : CA  94960
    MORTGAGE AMOUNT :   499,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    498,829.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,495.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.34300
    ----------------------------------------------------------------
0   0031658123     MORTGAGORS: HAYWOOD              TIMOTHY
                               HAYWOOD              ANITA
    REGION CODE    ADDRESS   : 8053 CASTLEHILL ROAD
        01         CITY      :    BIRMINGHAM
                   STATE/ZIP : AL  35242
    MORTGAGE AMOUNT :   468,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    467,998.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,158.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031676471     MORTGAGORS: STECK                WAYNE
                               STECK                LORI
    REGION CODE    ADDRESS   : 20 WENWOOD DR
        01         CITY      :    BROOKVILLE
                   STATE/ZIP : NY  11545
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,374.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,728.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 49.44300
    ----------------------------------------------------------------
0   0031679624     MORTGAGORS: CONTRADA             RICHARD
                               CONTRADA             SVETLANA
    REGION CODE    ADDRESS   : 8 LAKE DRIVE
        01         CITY      :    NORTH BRUNSWICK
                   STATE/ZIP : NJ  08902
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
0   0031689474     MORTGAGORS: DALY                 MICHAEL
                               DALY                 JULIANNE
    REGION CODE    ADDRESS   : 1648 BAYVIEW AVENUE
        01         CITY      :    BRONX
                   STATE/ZIP : NY  10465
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.77200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,934,700.00
                               P & I AMT:     13,216.89
                               UPB AMT:   1,932,202.03

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          196
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031708431     MORTGAGORS: DANKWAH              CHARLES
                               OWU                  SALOME
    REGION CODE    ADDRESS   : 6193 ROSO STREET
        01         CITY      :    SPRINGFIELD
                   STATE/ZIP : VA  22150
    MORTGAGE AMOUNT :   260,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,886.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,777.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98600
    ----------------------------------------------------------------
0   0031717739     MORTGAGORS: COSTA                JOAO
                               COSTA                MARLY
    REGION CODE    ADDRESS   : 10 STONEWALL CIRCLE
        01         CITY      :    PRINCETON
                   STATE/ZIP : NJ  08540
    MORTGAGE AMOUNT :   302,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,152.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,011.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031727324     MORTGAGORS: CHRISTOPHER          MARK
                               CHRISTOPHER          DONNA
    REGION CODE    ADDRESS   : 201 PEGASUS DRIVE
        01         CITY      :    BAHAMA
                   STATE/ZIP : NC  27503
    MORTGAGE AMOUNT :   404,048.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,732.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,756.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.82370
    ----------------------------------------------------------------
0   0031739055     MORTGAGORS: LYONS                DAVID
                               LYONS                CATHARINE
    REGION CODE    ADDRESS   : 7 MEADOW LANE
        01         CITY      :    CENTERVILLE
                   STATE/ZIP : DE  19807
    MORTGAGE AMOUNT :   510,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    510,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,609.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031740731     MORTGAGORS: WHITE                RANDALL
                               WHITE                SUSAN
    REGION CODE    ADDRESS   : 203 GLEN EAGLES DRIVE
        01         CITY      :    DOTHAN
                   STATE/ZIP : AL  36305
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,534.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,953.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 69.96300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,766,948.00
                               P & I AMT:     12,108.80
                               UPB AMT:   1,765,306.39

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          197
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031741853     MORTGAGORS: LANE                 DAVID
                               LANE                 AMY
    REGION CODE    ADDRESS   : 17706 OLD FREDERICK ROAD
        01         CITY      :    MOUNT AIRY
                   STATE/ZIP : MD  21771
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,809.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031746357     MORTGAGORS: SCHILLING            TIMOTHY

    REGION CODE    ADDRESS   : 6189 DOVER COURT
        01         CITY      :    OSWEGO
                   STATE/ZIP : IL  60543
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,739.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.46100
    ----------------------------------------------------------------
0   0031753155     MORTGAGORS: RUROEDE              JOHN
                               RUROEDE              JILL
    REGION CODE    ADDRESS   : 14 ROBBY DRIVE
        01         CITY      :    OAKHURST
                   STATE/ZIP : NJ  07712
    MORTGAGE AMOUNT :   241,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,644.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.94000
    ----------------------------------------------------------------
0   0031756331     MORTGAGORS: KEMP                 GARY
                               KEMP                 CLAUDIA
    REGION CODE    ADDRESS   : 335 FAIRVIEW
        01         CITY      :    WINNETKA
                   STATE/ZIP : IL  60093
    MORTGAGE AMOUNT :   483,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    482,691.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,377.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.27702
    ----------------------------------------------------------------
0   0031760838     MORTGAGORS: KING                 PERRY
                               KING                 PATRICIA
    REGION CODE    ADDRESS   : 1410 HANOVER WEST
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30327
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,486.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,412.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.18120
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,596,050.00
                               P & I AMT:     10,983.07
                               UPB AMT:   1,595,177.80

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          198
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031775885     MORTGAGORS: FREDELLA             ROBERT

    REGION CODE    ADDRESS   : 6308 REMINGTON PARKWAY
        01         CITY      :    COLLEYVILLE
                   STATE/ZIP : TX  76034
    MORTGAGE AMOUNT :   307,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,742.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,147.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031780299     MORTGAGORS: GOLDSTON             JAMES
                               GOLDSTON             REBECCA
    REGION CODE    ADDRESS   : 1636 GREAT PLAIN AVENUE
        01         CITY      :    NEEDHAM
                   STATE/ZIP : MA  02492
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,823.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.33800
    ----------------------------------------------------------------
0   0031782766     MORTGAGORS: GRAHAM               ANTONIO
                               GRAHAM               LORETTA
    REGION CODE    ADDRESS   : 3102 ALMA LANE
        01         CITY      :    BOWIE
                   STATE/ZIP : MD  20716
    MORTGAGE AMOUNT :   245,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,522.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,739.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031783160     MORTGAGORS: LOWRY                JON
                               LOWRY                MICHELLE
    REGION CODE    ADDRESS   : 7390 EAST BAYAUD AVENUE
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80231
    MORTGAGE AMOUNT :   338,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,136.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,308.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031784259     MORTGAGORS: KOINES               ANDREW
                               KOINES               JENNA
    REGION CODE    ADDRESS   : 30 CHESTNUT STREET
        01         CITY      :    SHARON
                   STATE/ZIP : MA  02067
    MORTGAGE AMOUNT :   288,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,969.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.25500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,444,050.00
                               P & I AMT:      9,988.71
                               UPB AMT:   1,441,150.78

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          199
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031785694     MORTGAGORS: KOLDER               ROBERT
                               KOLDER               LORI
    REGION CODE    ADDRESS   : 661 MORNINGSIDE COURT
        01         CITY      :    SCHAUMBERG
                   STATE/ZIP : IL  60173
    MORTGAGE AMOUNT :   281,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,847.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 73.25500
    ----------------------------------------------------------------
0   0031786429     MORTGAGORS: STRANDQUIST          JAMES
                               STRANDQUIST          MARY
    REGION CODE    ADDRESS   : 14074 STEVENS VALLEY COURT
        01         CITY      :    GLENWOOD
                   STATE/ZIP : MD  21738
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,793.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031791239     MORTGAGORS: HARNEY               PATRICK
                               MEUNIER              MARTINE
    REGION CODE    ADDRESS   : 5700 OAKDALE TERR
        01         CITY      :    HOLLYWOOD
                   STATE/ZIP : FL  33312
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,621.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,956.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 70.87100
    ----------------------------------------------------------------
0   0031796022     MORTGAGORS: CORCORAN             DANIEL
                               CORCORAN             ANN
    REGION CODE    ADDRESS   : 58 YALE STREET
        01         CITY      :    WINCHESTER
                   STATE/ZIP : MA  01890
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,106.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 57.54700
    ----------------------------------------------------------------
0   0031800832     MORTGAGORS: STRASH               DANIEL
                               ALANO-STRASH         VIOLETA
    REGION CODE    ADDRESS   : 23321 SOUTHEAST 14TH COURT
        01         CITY      :    ISSAQUAH
                   STATE/ZIP : WA  98027
    MORTGAGE AMOUNT :   318,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,488.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,120.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,627,050.00
                               P & I AMT:     10,909.98
                               UPB AMT:   1,626,203.71

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          200
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031801749     MORTGAGORS: REYNOLDS             JAMES
                               REYNOLDS             JUDITH
    REGION CODE    ADDRESS   : 8 VINE STREET
        01         CITY      :    READING
                   STATE/ZIP : MA  01867
    MORTGAGE AMOUNT :   251,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,675.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031803273     MORTGAGORS: THEKKETHALA          JOHN
                               THEKKETHALA          MINA
    REGION CODE    ADDRESS   : 11 HARVESTWOOD LANE
        01         CITY      :    MANSFIELD
                   STATE/ZIP : MA  02048
    MORTGAGE AMOUNT :   273,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.67400
    ----------------------------------------------------------------
0   0031804172     MORTGAGORS: BENNETT              STUART
                               BENNETT              KATHLEEN
    REGION CODE    ADDRESS   : 7008 TORREY STREET
        01         CITY      :    ARVADA
                   STATE/ZIP : CO  80007
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,744.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,075.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031810740     MORTGAGORS: BYRNE                TIMOTHY
                               BYRNE                SANDRA
    REGION CODE    ADDRESS   : 4915 N 45TH PLACE
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85018
    MORTGAGE AMOUNT :   388,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,697.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,646.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031811128     MORTGAGORS: HART                 COREY
                               LUGO-HART            LAURIANNE
    REGION CODE    ADDRESS   : 14 SHAWE VALLEY LANE
        01         CITY      :    PATTERSON
                   STATE/ZIP : NY  12563
    MORTGAGE AMOUNT :   279,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,929.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,504,200.00
                               P & I AMT:     10,189.91
                               UPB AMT:   1,503,641.57

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          201
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031811201     MORTGAGORS: WILLOTH              DANIEL
                               WILLOTH              HILDA
    REGION CODE    ADDRESS   : 14808 WESTBURY ROAD
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20853
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,804.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.56700
    ----------------------------------------------------------------
0   0031817653     MORTGAGORS: KINNAMAN             GEFFREY
                               KINNAMAN             LISA
    REGION CODE    ADDRESS   : 24890 SOUTHWEST NEILL ROAD
        01         CITY      :    SHERWOOD
                   STATE/ZIP : OR  97140
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031819204     MORTGAGORS: EHRLICH              SUSAN
                               MILLER               JAMES
    REGION CODE    ADDRESS   : 3502 BLACKHAWK DRIVE
        01         CITY      :    MADISON
                   STATE/ZIP : WI  53705
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,719.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,455.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.72700
    ----------------------------------------------------------------
0   0031819568     MORTGAGORS: KOSZUTA              CLAUDE
                               KOSZUTA              COLLEEN
    REGION CODE    ADDRESS   : 28574 SKY CREST DRIVE
        01         CITY      :    IVANHOE
                   STATE/ZIP : IL  60060
    MORTGAGE AMOUNT :   578,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    578,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,845.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 65.73747
    ----------------------------------------------------------------
0   0031824253     MORTGAGORS: DILLON               TERRY
                               DILLON               JUDITH
    REGION CODE    ADDRESS   : 32 PLEASANT STREET
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02482
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,712.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,425.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 71.71314
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,824,000.00
                               P & I AMT:     12,314.93
                               UPB AMT:   1,823,236.25

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          202
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031825268     MORTGAGORS: KUSAKABE             PERRY
                               KUSAKABE             JANET
    REGION CODE    ADDRESS   : 1304 143RD PL.NE.
        01         CITY      :    BELLEVUE
                   STATE/ZIP : WA  98007
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,920.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 71.25000
    ----------------------------------------------------------------
0   0031825797     MORTGAGORS: SELIG                JEROME
                               SELIG                PATRICIA
    REGION CODE    ADDRESS   : 12838 JARVIS ROAD
        01         CITY      :    BISHOPVILLE
                   STATE/ZIP : MD  21813
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,787.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,926.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 64.58300
    ----------------------------------------------------------------
0   0031829534     MORTGAGORS: MADHAVAN             SRIKANTAN
                               MURTHY               NANDINI
    REGION CODE    ADDRESS   : 1063 ADLER LANE
        01         CITY      :    CAROL STREAM
                   STATE/ZIP : IL  60188
    MORTGAGE AMOUNT :   285,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,726.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,950.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.98422
    ----------------------------------------------------------------
0   0031836851     MORTGAGORS: WHEELER              TODD
                               WHEELER              LAURA
    REGION CODE    ADDRESS   : 730 STONEMONT COURT
        01         CITY      :    CASTLE ROCK
                   STATE/ZIP : CO  80104
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    380,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,592.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031843238     MORTGAGORS: GEORGIEV             GEORGE
                               GEORGIEV             CAROL
    REGION CODE    ADDRESS   : 3900 MCKINLEY ST. NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20015
    MORTGAGE AMOUNT :   268,265.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,812.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 67.91500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,498,215.00
                               P & I AMT:     10,152.37
                               UPB AMT:   1,497,327.56

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          203
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031843246     MORTGAGORS: HUNTER               PHYLLIS
                               HUNTER               THOMAS
    REGION CODE    ADDRESS   : 1201 MERCHANT LN
        01         CITY      :    MCLEAN
                   STATE/ZIP : VA  22101
    MORTGAGE AMOUNT :   322,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,307.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,229.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.73300
    ----------------------------------------------------------------
0   0031843261     MORTGAGORS: TAUB                 LARRY
                               TAUB                 LORI
    REGION CODE    ADDRESS   : 5704 CEDAR GROVE CIRCLE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75093
    MORTGAGE AMOUNT :   315,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,941.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031843675     MORTGAGORS: REYNOLDS             LAWRENCE
                               REYNOLDS             KAREN
    REGION CODE    ADDRESS   : 178 LAIRD ROAD
        01         CITY      :    COLTS NECK
                   STATE/ZIP : NJ  07722
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,463.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 54.74400
    ----------------------------------------------------------------
0   0031847296     MORTGAGORS: WITHERSPOON          GILBERT
                               SIMMONS              KAREN
    REGION CODE    ADDRESS   : 158 AVERY STREET
        01         CITY      :    DECATUR
                   STATE/ZIP : GA  30030
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,686.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031851215     MORTGAGORS: FREDERICKSON         SUZANNE

    REGION CODE    ADDRESS   : 192 CHARLEVOIX
        01         CITY      :    GROSSE POINTE FARMS
                   STATE/ZIP : MI  48236
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,511.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,585,000.00
                               P & I AMT:     10,604.78
                               UPB AMT:   1,583,760.62

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          204
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031851504     MORTGAGORS: BETTS                HENRY
                               BETTS                WENDY
    REGION CODE    ADDRESS   : 13 PENZANCE
        01         CITY      :    ROCKPORT
                   STATE/ZIP : MA  01966
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,786.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.67567
    ----------------------------------------------------------------
0   0031854029     MORTGAGORS: EATON                DAVID
                               SCULLY-EATON         JENNIFER
    REGION CODE    ADDRESS   : 43 MARION ROAD
        01         CITY      :    WATERTOWN
                   STATE/ZIP : MA  02172
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,896.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031857501     MORTGAGORS: SONNTAG              CHRISTOPHER
                               SONNTAG              CINDY
    REGION CODE    ADDRESS   : 5 CATTAIL COURT
        01         CITY      :    STAFFORD
                   STATE/ZIP : VA  22554
    MORTGAGE AMOUNT :   261,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,585.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,741.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0031858764     MORTGAGORS: HINES                FRANK
                               HINES                ANA
    REGION CODE    ADDRESS   : 8618 WOODWREN LANE
        01         CITY      :    FAIRFAX STATION
                   STATE/ZIP : VA  22039
    MORTGAGE AMOUNT :   323,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,428.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,126.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031859606     MORTGAGORS: MARTIN               MARSHAL

    REGION CODE    ADDRESS   : 2906 FAIRVIEW RD
        01         CITY      :    RALEIGH
                   STATE/ZIP : NC  27608
    MORTGAGE AMOUNT :   387,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,510.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,537,500.00
                               P & I AMT:     10,208.34
                               UPB AMT:   1,536,800.38

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          205
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031860281     MORTGAGORS: KEENAN               JOSEPH

    REGION CODE    ADDRESS   : 20569 TANGLEWOOD  WAY
        01         CITY      :    STERLING
                   STATE/ZIP : VA  20165
    MORTGAGE AMOUNT :   228,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,557.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,502.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.98400
    ----------------------------------------------------------------
0   0031860299     MORTGAGORS: DE LA PAZ            ANTHONY
                               DE LA PAZ            KATHLEEN
    REGION CODE    ADDRESS   : 300 MARJORIE LANE
        01         CITY      :    HERNDON
                   STATE/ZIP : VA  20170
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,764.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,839.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 70.05000
    ----------------------------------------------------------------
0   0031860331     MORTGAGORS: CHELOEI              ALI
                               ETESSAM              SHIVA
    REGION CODE    ADDRESS   : 1004 SHERMAN COURT
        01         CITY      :    GREAT FALLS
                   STATE/ZIP : VA  22066
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,696.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,560.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031860364     MORTGAGORS: THOMPSON             BRUCE
                               THOMPSON             SHUE
    REGION CODE    ADDRESS   : 5286 TRACTOR LANE
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22030
    MORTGAGE AMOUNT :   286,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,109.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,881.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031861024     MORTGAGORS: MCKNIGHT             DARREN
                               MCKNIGHT             ALISON
    REGION CODE    ADDRESS   : 5109 CLAYBANK LANE
        01         CITY      :    CENTREVILLE
                   STATE/ZIP : VA  20120
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,526.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,777.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 74.05405
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,449,100.00
                               P & I AMT:      9,560.56
                               UPB AMT:   1,447,654.97

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          206
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031861032     MORTGAGORS: KISH                 VICKI
                               KISH                 ANDREW
    REGION CODE    ADDRESS   : 15565 SMITHFIELD PLACE
        01         CITY      :    CENTREVILLE
                   STATE/ZIP : VA  22020
    MORTGAGE AMOUNT :   399,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    396,399.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,858.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 88.66666
    ----------------------------------------------------------------
0   0031862758     MORTGAGORS: DAISAK               DANIEL
                               DAISAK               LAURA
    REGION CODE    ADDRESS   : 13715 SAFE HARBOR COURT
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20850
    MORTGAGE AMOUNT :   393,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,793.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,681.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031862808     MORTGAGORS: REED                 HOKE
                               REED                 RHONDA
    REGION CODE    ADDRESS   : 20860 GREAT FALLS FOREST DRIVE
        01         CITY      :    STERLING
                   STATE/ZIP : VA  20165
    MORTGAGE AMOUNT :   244,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,459.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,668.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031862816     MORTGAGORS: GRIFFIN              DANIEL
                               GRIFFIN              LYNDA
    REGION CODE    ADDRESS   : 9799 VIEWCREST DRIVE
        01         CITY      :    FAIRFAX STATION
                   STATE/ZIP : VA  22039
    MORTGAGE AMOUNT :   321,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,698.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,196.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
0   0031862824     MORTGAGORS: NARKIEWICZ           EDWARD
                               NARKIEWICZ           FRANCES
    REGION CODE    ADDRESS   : 1606 CHATHAMS FORD PLACE
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22182
    MORTGAGE AMOUNT :   309,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,913.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,929.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 79.79300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,667,900.00
                               P & I AMT:     11,334.35
                               UPB AMT:   1,664,264.02

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          207
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031863087     MORTGAGORS: POLE                 ROBERT
                               POLE                 PAMELA
    REGION CODE    ADDRESS   : 247 GLENWOOD
        01         CITY      :    GLEN ELLYN
                   STATE/ZIP : IL  60137
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,733.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,162.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.26829
    ----------------------------------------------------------------
0   0031863095     MORTGAGORS: MORT BRANAN          FRANCES

    REGION CODE    ADDRESS   : 1008 SOUTH COLUMBINE STREET
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80209
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,760.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031863160     MORTGAGORS: COYLE                DEBORAH

    REGION CODE    ADDRESS   : 8524 EAST OREGON PLACE
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80231
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,760.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 66.66666
    ----------------------------------------------------------------
0   0031863186     MORTGAGORS: BUCKLEY              MICHAEL
                               MAGGI                CHRISTINA
    REGION CODE    ADDRESS   : 600 WINDSOCK WAY
        01         CITY      :    MOORESTOWN
                   STATE/ZIP : NJ  08057
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,796.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,851.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031863194     MORTGAGORS: TAYLOR               LAURIE
                               TAYLOR               DAVID
    REGION CODE    ADDRESS   : 2231 WELD COUNTY ROAD #42
        01         CITY      :    BERTHOUD
                   STATE/ZIP : CO  80513
    MORTGAGE AMOUNT :   523,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    522,602.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,612.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.13793
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,716,000.00
                               P & I AMT:     11,667.80
                               UPB AMT:   1,714,651.88

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          208
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031863202     MORTGAGORS: GAROFALO             ROSS
                               GAROFALO             PATRICIA
    REGION CODE    ADDRESS   : 45 LEDGETREE ROAD
        01         CITY      :    MEDFIELD
                   STATE/ZIP : MA  02052
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.12442
    ----------------------------------------------------------------
0   0031863210     MORTGAGORS: GOJKOVICH            ROBERT
                               GOJKOVICH            TINA
    REGION CODE    ADDRESS   : 6734 E. MONTREAL PLACE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85254
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,808.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.56250
    ----------------------------------------------------------------
0   0031863228     MORTGAGORS: PAYNE                LISA
                               GILLAM               JAMES
    REGION CODE    ADDRESS   : 754 CASTLE PINE DR
        01         CITY      :    BALLWIN
                   STATE/ZIP : MO  63021
    MORTGAGE AMOUNT :   287,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,539.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 92.61052
    ----------------------------------------------------------------
0   0031863236     MORTGAGORS: OLIVERIA             STEVEN
                               OLIVERIA             GAIL
    REGION CODE    ADDRESS   : 104 CAVALIER DR
        01         CITY      :    CHARLOTTESVILLE
                   STATE/ZIP : VA  22901
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,777.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,016.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031863269     MORTGAGORS: HANCE                DAVID
                               HANCE                BARBARA
    REGION CODE    ADDRESS   : 12053 ROYAL PORTRUSH DR
        01         CITY      :    CHARLOTTE
                   STATE/ZIP : NC  28277
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,499.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.72727
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,444,000.00
                               P & I AMT:      9,876.69
                               UPB AMT:   1,442,397.22

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          209
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031863277     MORTGAGORS: BROWER               DAVID
                               BROWER               KRIS
    REGION CODE    ADDRESS   : 216 STARKWEATHER DR
        01         CITY      :    BEAVER DAM
                   STATE/ZIP : WI  53916
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,762.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,000.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031863327     MORTGAGORS: BRYANT               JONATHAN
                               BRYANT               KATHERINE
    REGION CODE    ADDRESS   : 5633 N CR 2100 E
        01         CITY      :    CHARLESTON
                   STATE/ZIP : IL  61920
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,826.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,636.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031863376     MORTGAGORS: POLSTER              MICHAEL

    REGION CODE    ADDRESS   : 368 S PARKVIEW AVE
        01         CITY      :    COLUMBUS
                   STATE/ZIP : OH  43209
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,705.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,479.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031864200     MORTGAGORS: DELSAPIO             RONALD
                               DELSAPIO             DEBORAH
    REGION CODE    ADDRESS   : 21 LAKEVIEW AVE
        01         CITY      :    DANVERS
                   STATE/ZIP : MA  01923
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,258.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   11/01/18
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 68.96551
    ----------------------------------------------------------------
0   0031865298     MORTGAGORS: STABACH              CAROLYN

    REGION CODE    ADDRESS   : 27 COVENTRY WOODS DRIVE
        01         CITY      :    ARDEN
                   STATE/ZIP : NC  28704
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,762.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,080.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.93000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,504,000.00
                               P & I AMT:     10,455.90
                               UPB AMT:   1,503,056.61

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          210
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031865702     MORTGAGORS: PRESTERO             MARK
                               PRESTERO             LINDA
    REGION CODE    ADDRESS   : 67 MILL ROAD
        01         CITY      :    BOXFORD
                   STATE/ZIP : MA  01921
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,657.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,608.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.96610
    ----------------------------------------------------------------
0   0031867401     MORTGAGORS: WISEMAN              GILBERT
                               WISEMAN              DIANNA
    REGION CODE    ADDRESS   : 16433 SW HOOPS COURT
        01         CITY      :    TIGARD
                   STATE/ZIP : OR  97223
    MORTGAGE AMOUNT :   259,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,963.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,813.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 84.47800
    ----------------------------------------------------------------
0   0031867492     MORTGAGORS: DODIG                JOHN
                               DODIG                LORRIE
    REGION CODE    ADDRESS   : 800 MANOR ROAD
        01         CITY      :    CINNAMINSON
                   STATE/ZIP : NJ  08077
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,750.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,470.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031868672     MORTGAGORS: TOUPS                JON
                               TOUPS                DAWN
    REGION CODE    ADDRESS   : 5826 W MELINDA LANE
        01         CITY      :    GLENDALE
                   STATE/ZIP : AZ  85308
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,522.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,728.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031868755     MORTGAGORS: JENKINS              MARION
                               JENKINS              LAURIE
    REGION CODE    ADDRESS   : 5454 EAST NICHOLS PLACE
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80122
    MORTGAGE AMOUNT :   415,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    414,291.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,835.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,550,950.00
                               P & I AMT:     10,455.64
                               UPB AMT:   1,546,185.42

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          211
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031868789     MORTGAGORS: PARR                 JERRY
                               PARR                 HAZEL
    REGION CODE    ADDRESS   : 834 KINGS ROW AVENUE
        01         CITY      :    CARBONDALE
                   STATE/ZIP : CO  81623
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,317.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,836.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 64.18600
    ----------------------------------------------------------------
0   0031869159     MORTGAGORS: VACHE                MICHAEL
                               VACHE                JULEEN
    REGION CODE    ADDRESS   : 17522 NORTHEAST 133RD STREET
        01         CITY      :    REDMOND
                   STATE/ZIP : WA  98052
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,627.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,044.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031869365     MORTGAGORS: JENSEN               CLYDE
                               JENSEN               MARTEEN
    REGION CODE    ADDRESS   : 10125 SE 147TH AVENUE
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97236
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,813.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.71400
    ----------------------------------------------------------------
0   0031870744     MORTGAGORS: EWING                KENT
                               EWING                ANN
    REGION CODE    ADDRESS   : 1509 DUKE OF WINDSOR RD
        01         CITY      :    VIRGINIA BEACH
                   STATE/ZIP : VA  23454
    MORTGAGE AMOUNT :   317,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,752.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,162.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 50.31746
    ----------------------------------------------------------------
0   0031870777     MORTGAGORS: MORRELL              DENNIS
                               MORRELL              VILA
    REGION CODE    ADDRESS   : 58094 KINGLET RD
        01         CITY      :    SUNRIVER
                   STATE/ZIP : OR  97707
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,319.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,829.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.71014
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,415,000.00
                               P & I AMT:      9,627.75
                               UPB AMT:   1,411,831.22

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          212
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031870819     MORTGAGORS: MARTIN               SYDNEY
                               NESS                 DEBRA
    REGION CODE    ADDRESS   : 10721 LADY SLIPPER TERRACE
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20852
    MORTGAGE AMOUNT :   353,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,513.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,442.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031872575     MORTGAGORS: MUENSTER             PETER
                               MUENSTER             SHANNON
    REGION CODE    ADDRESS   : 6443 BOYER LANE
        01         CITY      :    MANASSAS
                   STATE/ZIP : VA  20112
    MORTGAGE AMOUNT :   267,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,908.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,688.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 89.98585
    ----------------------------------------------------------------
0   0031872591     MORTGAGORS: D'EMIDIO             JAMES
                               D'EMIDIO             SHARON
    REGION CODE    ADDRESS   : 1001 GOLDEN ROD CT
        01         CITY      :    MCKINNEY
                   STATE/ZIP : TX  75070
    MORTGAGE AMOUNT :   259,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,765.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 62.92200
    ----------------------------------------------------------------
0   0031873482     MORTGAGORS: DOWLING              RICHARD
                               DOWLING              CHERYL
    REGION CODE    ADDRESS   : 612 WASHINGTON ST
        01         CITY      :    DUXBURY
                   STATE/ZIP : MA  02332
    MORTGAGE AMOUNT :   352,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,466.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031873490     MORTGAGORS: CULLINAN             MICHAEL

    REGION CODE    ADDRESS   : 324 VALLEY VIEW COURT
        01         CITY      :    PEORIA
                   STATE/ZIP : IL  61615
    MORTGAGE AMOUNT :   550,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    550,181.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,802.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 59.52432
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,783,150.00
                               P & I AMT:     12,037.55
                               UPB AMT:   1,781,169.18

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          213
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031873508     MORTGAGORS: BULL                 RICHARD

    REGION CODE    ADDRESS   : 65 WIMBLEDON ROAD
        01         CITY      :    LAKE BLUFF
                   STATE/ZIP : IL  60044
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,750.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 47.97601
    ----------------------------------------------------------------
0   0031873516     MORTGAGORS: COUNTE               MICHAEL
                               COUNTE               SUZANNE
    REGION CODE    ADDRESS   : 12020 HEATHERDANE DRIVE
        01         CITY      :    ST. LOUIS
                   STATE/ZIP : MO  63131
    MORTGAGE AMOUNT :   255,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,767.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.48600
    ----------------------------------------------------------------
0   0031873524     MORTGAGORS: WILLIAMSON           CHRISTINA
                               ROSE                 KARLA
    REGION CODE    ADDRESS   : 18 WEST AVE
        01         CITY      :    MARION
                   STATE/ZIP : MA  02738
    MORTGAGE AMOUNT :   428,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,674.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,956.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.79310
    ----------------------------------------------------------------
0   0031873532     MORTGAGORS: PLAMOOTTIL           ISSAC
                               PLAMOOTTIL           PREMA
    REGION CODE    ADDRESS   : 122 CIRCLE RIDGE DRIVE
        01         CITY      :    BURR RIDGE
                   STATE/ZIP : IL  60521
    MORTGAGE AMOUNT :   525,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    524,580.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,537.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031873557     MORTGAGORS: CLEMENT              CATHERINE
                               CHROMEC              F.
    REGION CODE    ADDRESS   : 10080 PHILLIPS ROAD
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CO  80026
    MORTGAGE AMOUNT :   319,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,500.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,176.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.60200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,847,900.00
                               P & I AMT:     12,619.66
                               UPB AMT:   1,846,405.66

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          214
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031873565     MORTGAGORS: MCCRACKEN            CHRISTOPHER
                               MCCRACKER            GAYLEE
    REGION CODE    ADDRESS   : 2528 STRATFORD ROAD
        01         CITY      :    CLEVELAND HEIGHTS
                   STATE/ZIP : OH  44118
    MORTGAGE AMOUNT :   311,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,104.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,151.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.79545
    ----------------------------------------------------------------
0   0031873581     MORTGAGORS: NESSI                DOMINIC
                               NESSI                LINDA
    REGION CODE    ADDRESS   : 668 S 29TH RD
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22202
    MORTGAGE AMOUNT :   428,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    428,473.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,961.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.40700
    ----------------------------------------------------------------
0   0031873607     MORTGAGORS: GERAGHTY             JAMES
                               GERAGHTY             MARY
    REGION CODE    ADDRESS   : 715 BRIDGETOWNE CT W
        01         CITY      :    DUNLAP
                   STATE/ZIP : IL  61525
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,748.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,279.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.74400
    ----------------------------------------------------------------
0   0031873615     MORTGAGORS: GRAFFY               MARILYN
                               GRAFFY               PHILIP
    REGION CODE    ADDRESS   : 6450 DUNBERRY LN
        01         CITY      :    NAPLES
                   STATE/ZIP : FL  34119
    MORTGAGE AMOUNT :   535,590.00  OPTION TO CONVERT :
    UNPAID BALANCE :    532,339.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,744.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.87448
    ----------------------------------------------------------------
0   0031873623     MORTGAGORS: DAVIS                SHARON

    REGION CODE    ADDRESS   : 29855 EMERALD MEADOWS
        01         CITY      :    STEAMBOAT SPRINGS
                   STATE/ZIP : CO  80487
    MORTGAGE AMOUNT :   497,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    492,020.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,475.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 23.66666
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,102,890.00
                               P & I AMT:     14,612.34
                               UPB AMT:   2,087,688.02

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          215
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031873649     MORTGAGORS: CHEN                 DAVID
                               CHEN                 MARY
    REGION CODE    ADDRESS   : 1211 WILLIAM STREET
        01         CITY      :    RIVER FOREST
                   STATE/ZIP : IL  60305
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    474,638.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,280.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 57.63164
    ----------------------------------------------------------------
0   0031873664     MORTGAGORS: FUKARTAS             LEE

    REGION CODE    ADDRESS   : 1925 SPALDING DRIVE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30350
    MORTGAGE AMOUNT :   502,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    501,578.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,297.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 51.06800
    ----------------------------------------------------------------
0   0031873680     MORTGAGORS: TRAVIS               ROBERT

    REGION CODE    ADDRESS   : 1146 ASHTON BLUFF
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30319
    MORTGAGE AMOUNT :   330,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,312.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.99094
    ----------------------------------------------------------------
0   0031873706     MORTGAGORS: COHN                 BARRY
                               BERK                 IRIS
    REGION CODE    ADDRESS   : 172 EAGLE DRIVE
        01         CITY      :    JUPITER
                   STATE/ZIP : FL  33477
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,019.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031873714     MORTGAGORS: FERRIS               DANIEL
                               FERRIS               LAURIE
    REGION CODE    ADDRESS   : 105 N GRANT ST
        01         CITY      :    HINSDALE
                   STATE/ZIP : IL  60521
    MORTGAGE AMOUNT :   494,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    494,014.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,372.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,098,150.00
                               P & I AMT:     14,283.09
                               UPB AMT:   2,096,981.13

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          216
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031873722     MORTGAGORS: MCVAY                DONALD
                               MCVAY                CINDY
    REGION CODE    ADDRESS   : 2825 DEER LEAP LN
        01         CITY      :    YORK
                   STATE/ZIP : PA  17403
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,741.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,348.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.38400
    ----------------------------------------------------------------
0   0031873730     MORTGAGORS: BUCHANAN             EDWIN

    REGION CODE    ADDRESS   : 4602 CLUB CIR
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30319
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,541.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,153.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031873755     MORTGAGORS: COLOIAN              CHRISTOPHER
                               COLOIAN              AMY
    REGION CODE    ADDRESS   : 2089 KINSMON DRIVE
        01         CITY      :    MARIETTA
                   STATE/ZIP : GA  30062
    MORTGAGE AMOUNT :   279,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,659.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,815.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031873763     MORTGAGORS: LYON                 RICHARD
                               LYON                 MARIBETH
    REGION CODE    ADDRESS   : 6 EDGEHILL DRIVE
        01         CITY      :    ALLISON PARK
                   STATE/ZIP : PA  15101
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,781.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031873771     MORTGAGORS: GOPAL                ALLURI
                               LAKSHMI              ALLURI
    REGION CODE    ADDRESS   : 5807 SWALLOW AVENUE
        01         CITY      :    KALAMAZOO
                   STATE/ZIP : MI  49009
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,744.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,527,900.00
                               P & I AMT:     10,383.31
                               UPB AMT:   1,526,467.36

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          217
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031873789     MORTGAGORS: SMILEY               RONALD
                               TYLER-SMILEY         CHERYL
    REGION CODE    ADDRESS   : 10426 SNOW POINT DRIVE
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20814
    MORTGAGE AMOUNT :   407,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    406,690.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,811.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.96934
    ----------------------------------------------------------------
0   0031873797     MORTGAGORS: DAILEY               DONALD
                               DAILEY               MARY JO
    REGION CODE    ADDRESS   : 819 HARDWOOD COURT
        01         CITY      :    MAYFIELD VILLAGE
                   STATE/ZIP : OH  44040
    MORTGAGE AMOUNT :   416,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    416,482.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,878.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031873805     MORTGAGORS: BUCKLEY              STEVE
                               BUCKLEY              JANE
    REGION CODE    ADDRESS   : 5890 SOUTH FOREST STREET
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80121
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    425,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,827.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 59.44000
    ----------------------------------------------------------------
0   0070345590     MORTGAGORS: BOLTON               WADE
                               BOLTON               LOIS
    REGION CODE    ADDRESS   : 841 SW 87 TERRACE
        01         CITY      :    Plantation
                   STATE/ZIP : FL  33324
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,697.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0070451869     MORTGAGORS: H.PARK               SEOUNG
                               PARK                 YOUNG
    REGION CODE    ADDRESS   : 7720 51ST ST COURT W
        01         CITY      :    University Place
                   STATE/ZIP : WA  98467
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,785.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.61000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,765,800.00
                               P & I AMT:     12,000.45
                               UPB AMT:   1,765,173.15

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 11/01/98
    P.O. BOX 5260              TMS AG0004982430  01 02
                                PAGE:          218
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070459300     MORTGAGORS: STRONG               THOMAS
                               STRONG               ALICE
    REGION CODE    ADDRESS   : 20533 NE 31ST STREET
        01         CITY      :    Redmond
                   STATE/ZIP : WA  98053
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,075.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.60000
    ----------------------------------------------------------------
0   0070469929     MORTGAGORS: LONG                 DAVID
                               LONG                 SUSAN
    REGION CODE    ADDRESS   : 663 SECOND STREET
        01         CITY      :    Manzanita
                   STATE/ZIP : OR  97130
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,879.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    2
                               LOAN AMT:     599,000.00
                               P & I AMT:      3,955.18
                               UPB AMT:     599,000.00
0                   TOTAL      NUM OF LOANS: 1087
                               LOAN AMT: 353,261,181.59
                               P & I AMT:  2,426,327.89
                               UPB AMT: 352,461,524.00

<PAGE>


                             EXHIBIT D

                  FORM OF SERVICER'S CERTIFICATE

                     ----------------,  ------
                       (month)          (year)

                GE CAPITAL MORTGAGE SERVICES, INC.
           REMIC Multi-Class Pass-Through Certificates,
                          Series 1998-24


     Pursuant to the Pooling and Servicing Agreement dated as of
November 1, 1998 (the "Agreement") between GE Capital Mortgage
Services, Inc. (the "Company"), and State Street Bank and Trust
Company (the "Trustee"), governing the Certificates referred to
above, the Company hereby certifies to the Trustee:

     With respect to the Agreement and as of the Determination
Date for this month:

 A.   Mortgage Loan Information:

     (1)  Aggregate Scheduled Monthly Payments:
           (a)  Principal                            $________
           (b)  Interest                             $________
           (c)  Total                                $________

     (2)  Aggregate Monthly Payments received and Monthly
          Advances made this Month:
           (a)  Principal                            $________
           (b)  Interest                             $________
           (c)  Total                                $________

     (3)  Aggregate Principal Prepayments in part received and
          applied in the applicable Prepayment Period:
           (a)  Principal                            $________
           (b)  Interest                             $________
           (c)  Total                                $________

     (4)  Aggregate Principal Prepayments in full received in the
          applicable Prepayment Period:
           (a)  Principal                            $________
           (b)  Interest                             $________
           (c)  Total                                $________


                               D-1
<PAGE>


     (5)  Aggregate Insurance Proceeds (including purchases of
          Mortgage Loans by primary mortgage insurers) for prior
          month:
           (a)  Principal                            $________
           (b)  Interest                             $________
           (c)  Total                                $________

     (6)  Aggregate Liquidation Proceeds for prior month:
           (a)  Principal                            $________
           (b)  Interest                             $________
           (c)  Total                                $________

     (7)  Aggregate Purchase Prices for Defaulted and Modified
          Mortgage Loans:
           (a)  Principal                            $________
           (b)  Interest                             $________
           (c)  Total                                $________

     (8)  Aggregate Purchase Prices (and substitution
          adjustments) for Defective Mortgage Loans:
           (a)  Principal                            $________
           (b)  Interest                             $________
           (c)  Total                                $________

     (9)  Pool Scheduled Principal Balance:          $________

     (10) Available Funds:                           $________

     (11) Realized Losses for prior month:           $________

     (12) Aggregate Realized Losses and Debt Service Reductions:
           (a) Deficient Valuations                  $________
           (b) Special Hazard Losses                 $________
           (c) Fraud Losses                          $________
           (d) Excess Bankruptcy Losses              $________
           (e) Excess Special Hazard Losses          $________
           (f) Excess Fraud Losses                   $________
           (g) Debt Service Reductions               $________

     (13) Compensating Interest Payment:             $________


                               D-2
<PAGE>


     (14) Accrued Certificate Interest, Unpaid Class Interest
          Shortfalls and Pay-out Rate:

           Class A1       $__________     $__________    ____%
           Class A2       $__________     $__________    ____%
           Class A3       $__________     $__________    ____%
           Class A4       $__________     $__________    ____%
           Class A5       $__________     $__________    ____%
           Class A6       $__________     $__________    ____%
           Class A7       $__________     $__________    ____%
           Class A8       $__________     $__________    ____%
           Class A9       $__________     $__________    ____%
           Class A10      $__________     $__________    ____%
           Class M        $__________     $__________    ____%
           Class B1       $__________     $__________    ____%
           Class B2       $__________     $__________    ____%
           Class B3       $__________     $__________    ____%
           Class B4       $__________     $__________    ____%
           Class B5       $__________     $__________    ____%
           Class R        $__________     $__________    ____%

     (15) Accrual Amount:

           N/A

     (16) Principal distributable:

           Class A1       $__________
           Class A2       $__________
           Class A3       $__________
           Class A4       $__________
           Class A5       $__________
           Class A6       $__________
           Class A7       $__________
           Class A8       $__________
           Class A9       $__________
           Class A10      $__________
           Class PO       $__________
           Class M        $__________
           Class B1       $__________
           Class B2       $__________
           Class B3       $__________
           Class B4       $__________
           Class B5       $__________


                               D-3
<PAGE>


           Class R        $__________


     (17) Additional distributions to the Class R Certificates
          pursuant to Section 4.01(b):

           Class R        $__________

     (18) Distributions Allocable to Unanticipated Recoveries:

           Class A1       $_________
           Class A2       $_________
           Class A3       $_________
           Class A4       $_________
           Class A5       $_________
           Class A6       $_________
           Class A7       $_________
           Class A8       $_________
           Class A9       $_________
           Class A10      $_________
           Class PO       $_________
           Class M        $_________
           Class B1       $_________
           Class B2       $_________
           Class B3       $_________
           Class B4       $_________
           Class B5       $_________
           Class R        $_________

B.   Other Amounts:

     1.   Senior Percentage for such Distribution
          Date:                                            _____________%

     2.   Senior Prepayment Percentage for such Distribution
          Date:                                            _____________%

     3.   Junior Percentage for such Distribution
          Date:                                            _____________%

     4.   Junior Prepayment Percentage for such Distribution
          Date:                                            _____________%


                               D-4
<PAGE>


     5.   Group II Senior Percentage for such Distribution  Date:
                                                           _____________%

     6.   Group II Senior Prepayment Distribution Percentage for
          such Distribution Date:                          _____________%

     7.   Subordinate Certificate Writedown Amount for such
          Distribution Date:                              $_____________

     8.   Prepayment Distribution 
          Triggers satisfied:                 Yes     No
                                              ---     --

                Class B1                    _____     _____
                Class B2                    _____     _____
                Class B3                    _____     _____
                Class B4                    _____     _____
                Class B5                    _____     _____

     9.   Base Servicing Fee:                               $___________

     10.  Supplemental Servicing Fee:                       $___________

     Capitalized terms used in this Certificate shall have the
same meanings as in the Agreement.


                               D-5
<PAGE>


                             EXHIBIT E

       FORM OF TRANSFER CERTIFICATE AS TO ERISA MATTERS FOR
             DEFINITIVE ERISA-RESTRICTED CERTIFICATES



State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
Boston, Massachusetts   02110


[NAME OF OFFICER] ______________________ hereby certifies that:

     1. That he [she] is [title of officer]
___________________________________ of [name of Investor]
_______________________________________ (the "Investor"), a
__________ ______________________ [description of type of entity]
duly organized and existing under the laws of the [State of
____________] [United States], on behalf of which he [she] makes
this affidavit.

      2. The Investor (i) is not, and on ________________ [insert
date of transfer of Certificate to Investor] will not be, and on
such date will not be investing the funds of, an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Code or (ii) is an insurance company investing assets of its
general account and the exemptions provided by Section III(a) of
Department of Labor Prohibited Transaction Class Exemption 95-60,
60 Fed. Reg. 35925 (July 12, 1995) (the "Exemptions") apply to
the Investor's acquisition and holding or any ERISA-Restricted
Certificate.

      3. The Investor hereby acknowledges that under the terms of
the Pooling and Servicing Agreement (the "Agreement") between
State Street Bank and Trust Company, as Trustee and GE Capital
Mortgage Services, Inc., dated as of November 1, 1998, no
transfer of any ERISA-Restricted Certificate shall be permitted
to be made to any person unless the Trustee has received (i) a
certificate from such transferee to the effect that (x) such
transferee is not an employee benefit plan subject to ERISA or a
plan subject to Section 4975 of the Code (a "Plan") and is not
using the assets of any such employee benefit or other plan to
acquire any such Certificate or (y) such transferee is an
insurance company investing assets of its general account and the
Exemptions apply to such transferee's acquisition and holding of
any such Certificate or (ii) an opinion of counsel satisfactory
to the Trustee to the effect that the purchase and holding of any
such Certificate will not constitute or result in the assets of
the Trust Fund created by the Agreement being deemed to be "plan
assets" and subject to the prohibited transaction provisions of
ERISA or Section 4975 of the Code and will not subject the
Trustee or the Company to any obligation in addition to those
undertaken in the Agreement (provided, however, that the Trustee


                               E-1
<PAGE>


will not require such certificate or opinion in the event that,
as a result of change of law or otherwise, counsel satisfactory
to the Trustee has rendered an opinion to the effect that the
purchase and holding of any such Certificate by a Plan or a
Person that is purchasing or holding any such Certificate with
the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975 of the Code).

     [4. The ERISA-Restricted Certificates shall be registered in
the name of ______________________________________________ as
nominee for the Investor.] IN WITNESS WHEREOF, the Investor has
caused this instrument to be executed on its behalf, pursuant to
authority of its Board of Directors, by its [title of officer]
__________________ and its corporate seal to be hereunder
attached, attested by its [Assistant] Secretary, this ____ day of
_________, 199_.



                               ---------------------------------------
                               [name of Investor]


                               By:____________________________________
                                    Name:
                                    Title:


      The undersigned hereby acknowledges that it is holding and
will hold the ERISA-Restricted Certificates at the exclusive
direction of and as nominee of the Investor named above.


- -------------------------------
[name of nominee]


By:____________________________
     Name:
     Title:


                               E-2
<PAGE>


                            EXHIBIT F

        FORM OF RESIDUAL CERTIFICATE TRANSFEREE AFFIDAVIT




STATE OF             )
                     ) ss.:
COUNTY OF            )

[NAME OF OFFICER], _________________ being first duly sworn,
deposes and says:

     1. That he [she] is [title of officer]
________________________ of [name of Purchaser]
_________________________________________ (the "Purchaser"), a
_________________ ____________________ [description of type of
entity] duly organized and existing under the laws of the [State
of __________] [United States], on behalf of which he [she] makes
this affidavit.

      2. That the Purchaser's Taxpayer Identification Number 
is [        ].

      3. That the Purchaser is not a "disqualified organization"
within the meaning of Section 860E(e)(5) of the Internal Revenue
Code of 1986, as amended (the "Code") and will not be a
"disqualified organization" as of [date of transfer], and that
the Purchaser is not acquiring a Residual Certificate (as defined
below) for the account of, or as agent (including a broker,
nominee, or other middleman) for, any person or entity from which
it has not received an affidavit substantially in the form of
this affidavit. For these purposes, a "disqualified organization"
means the United States, any state or political subdivision
thereof, any foreign government, any international organization,
any agency or instrumentality of any of the foregoing (other than
an instrumentality if all of its activities are subject to tax
and a majority of its board of directors is not selected by such
governmental entity), any cooperative organization furnishing
electric energy or providing telephone service to persons in
rural areas as described in Code Section 1381(a)(2)(C), or any
organization (other than a farmers' cooperative described in Code
Section 521) that is exempt from federal income tax unless such
organization is subject to the tax on unrelated business income
imposed by Code Section 511. As used herein, "Residual
Certificate" means any Certificate designated as a "Class R
Certificate" of GE Capital Mortgage Services, Inc.'s REMIC
Multi-Class Pass-Through Certificates, Series 1998-24.

     4. That the Purchaser is not, and on __________ [insert date
of transfer of Residual Certificate to Purchaser] will not be,
and is not and on such date will not be investing the assets of,
an employee benefit plan subject to the Employee Retirement
Income Security Act of 1974, as amended ("ERISA"), or a plan
subject to Code Section 4975 or a person or entity that is using
the assets of any employee benefit plan or other plan to acquire
a Residual Certificate.


                               F-1
<PAGE>

      5. That the Purchaser hereby acknowledges that under the
terms of the Pooling and Servicing Agreement (the "Agreement")
between State Street Bank and Trust Company, as Trustee, and GE
Capital Mortgage Services, Inc., dated as of November 1, 1998, no
transfer of the Residual Certificates shall be permitted to be
made to any person unless the Trustee has received a certificate
from such transferee to the effect that such transferee is not an
employee benefit plan subject to ERISA or a plan subject to
Section 4975 of the Code and is not using the assets of any
employee benefit plan or other plan to acquire Residual
Certificates.

     6. That the Purchaser does not hold REMIC residual
securities as nominee to facilitate the clearance and settlement
of such securities through electronic book-entry changes in
accounts of participating organizations (such entity, a
"Book-Entry Nominee").

     7. That the Purchaser does not have the intention to impede
the assessment or collection of any federal, state or local taxes
legally required to be paid with respect to such Residual
Certificate.

      8. That the Purchaser will not transfer a Residual
Certificate to any person or entity (i) as to which the Purchaser
has actual knowledge that the requirements set forth in paragraph
3, paragraph 6 or paragraph 10 hereof are not satisfied or that
the Purchaser has reason to believe does not satisfy the
requirements set forth in paragraph 7 hereof, and (ii) without
obtaining from the prospective Purchaser an affidavit
substantially in this form and providing to the Trustee a written
statement substantially in the form of Exhibit G to the
Agreement.

     9. That the Purchaser understands that, as the holder of a
Residual Certificate, the Purchaser may incur tax liabilities in
excess of any cash flows generated by the interest and that it
intends to pay taxes associated with holding such Residual
Certificate as they become due.

      10. That the Purchaser (i) is not a Non-U.S. Person or (ii)
is a Non-U.S. Person that holds a Residual Certificate in
connection with the conduct of a trade or business within the
United States and has furnished the transferor and the Trustee
with an effective Internal Revenue Service Form 4224 or successor
form at the time and in the manner required by the Code or (iii)
is a Non-U.S. Person that has delivered to both the transferor
and the Trustee an opinion of a nationally recognized tax counsel
to the effect that the transfer of such Residual Certificate to
it is in accordance with the requirements of the Code and the
regulations promulgated thereunder and that such transfer of a
Residual Certificate will not be disregarded for federal income
tax purposes. "Non-U.S. Person" means an individual, corporation,
partnership or other person other than a citizen or resident of
the United States, a corporation, partnership or other entity
created or organized in or under the laws of the United States or
any political subdivision thereof, or an estate or trust that is
subject to U.S. federal income tax regardless of the source of
its income.

     11. That the Purchaser agrees to such amendments of the
Pooling and Servicing Agreement as may be required to further
effectuate the restrictions on transfer of any Residual


                               F-2
<PAGE>

Certificate to such a "disqualified organization," an agent
thereof, a Book-Entry Nominee, or a person that does not satisfy
the requirements of paragraph 7 and paragraph 10 hereof.

     12. That the Purchaser consents to the designation of the
Company as its agent to act as "tax matters person" of the Trust
Fund pursuant to the Pooling and Servicing Agreement.


                               F-3
<PAGE>

      IN WITNESS WHEREOF, the Purchaser has caused this
instrument to be executed on its behalf, pursuant to authority of
its Board of Directors, by its [title of officer] this _____ day
of __________, 19__.




                          ---------------------------------
                          [name of Purchaser]


                          By:______________________________
                             Name:
                             Title:

Personally appeared before me the above-named [name of officer]
________________, known or proved to me to be the same person who
executed the foregoing instrument and to be the [title of
officer] _________________ of the Purchaser, and acknowledged to
me that he [she] executed the same as his [her] free act and deed
and the free act and deed of the Purchaser.

Subscribed and sworn before me this _____ day of __________,
19__.

NOTARY PUBLIC

- ------------------------------

COUNTY OF_____________________

STATE OF______________________

My commission expires the _____ day of __________, 19__.


                               F-4
<PAGE>



                             EXHIBIT G

         [LETTER FROM TRANSFEROR OF RESIDUAL CERTIFICATE]

                        -------------------
                               Date

State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
8th Floor
Boston, Massachusetts   02110

           Re:  GE Capital Mortgage Services, Inc.
                REMIC Multi-Class Pass-Through
                Certificates, Series 1998-24

Ladies and Gentlemen:

     _______________________ (the "Transferor") has reviewed the
attached affidavit of _____________________________ (the
"Transferee"), and has no actual knowledge that such affidavit is
not true and has no reason to believe that the information
contained in paragraph 7 thereof is not true, and has no reason
to believe that the Transferee has the intention to impede the
assessment or collection of any federal, state or local taxes
legally required to be paid with respect to a Residual
Certificate. In addition, the Transferor has conducted a
reasonable investigation at the time of the transfer and found
that the Transferee had historically paid its debts as they came
due and found no significant evidence to indicate that the
Transferee will not continue to pay its debts as they become due.

                               Very truly yours,


                               -------------------------------
                               Name:
                               Title:


                               G-1
<PAGE>


                             EXHIBIT H

                 ADDITIONAL SERVICER COMPENSATION




QUALIFIED ADMINISTRATIVE EXPENSES
(Conventional, Non-Conforming Loans)


Assumption Fees                                $550 - $800

Late Charges                                   Per Loan Documents

Appraisal/Inspection Fees                      Reasonable and Customary Charges

Partial Release Fees                           $300

Easements                                      $150

Insufficient Funds Charges                     $15

Document Requests (copies of loan file
documents, additional pay-off quotations,
amortization schedules, payment histories)     $0

Modification Fees                              Reasonable and Customary Charges


                               H-1
<PAGE>



                             EXHIBIT I

                   FORM OF INVESTMENT LETTER FOR
                DEFINITIVE RESTRICTED CERTIFICATES




                                              ---------------------
                                                         Date

State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
8th Floor
Boston, Massachusetts   02110

                Re:  GE Capital Mortgage Services, Inc.
                     REMIC Multi-Class Pass Through
                     Certificates, Series 1998-24

Ladies and Gentlemen:

     1. The undersigned, a [title of officer] _______________ of
[name of Investor] _________________________________________ (the
"Investor"), a ______________ ___________________ [description of
type of entity] duly organized and existing under the laws of the
[State of __________________] [United States], hereby certifies
as follows:

     2. The Investor hereby acknowledges that under the terms of
the Pooling and Servicing Agreement between State Street Bank and
Trust Company, as Trustee, and GE Capital Mortgage Services, Inc.
(the "Company"), dated as of November 1, 1998 (the "Agreement"),
no transfer of a Restricted Certificate may be made unless such
transfer is exempt from the registration requirements of the
Securities Act of 1933, as amended (the "Securities Act"), and
any applicable state securities laws, or is made in accordance
with the Securities Act and such laws.

     3. The Investor understands that (a) the Restricted
Certificates have not been and will not be registered or
qualified under the Securities Act, or the securities laws of any
state, (b) neither the Company nor the Trustee is required, and
neither intends, to so register or qualify the Restricted
Certificates, (c) the Restricted Certificates cannot be resold
unless (i) they are registered and qualified under the Securities
Act and the applicable state securities laws or (ii) such sale is
exempt from the requirements of the Securities Act, (d) the
Agreement contains restrictions regarding the transfer of the
Restricted Certificates and (e) the Restricted Certificates will
bear a legend to the foregoing effect.


                               I-1
<PAGE>

     4. The Investor is acquiring the Restricted Certificates for
its own account for investment only and not with a view to or for
sale or other transfer in connection with any distribution of the
Restricted Certificates in any manner that would violate the
Securities Act or any applicable state securities laws.

     5. The Investor (a) is a substantial, sophisticated
institutional investor having such knowledge and experience in
financial and business matters, and in particular in such matters
related to securities similar to the Restricted Certificates,
such that it is capable of evaluating the merits and risks of
investment in the Restricted Certificates, (b) is able to bear
the economic risks of such an investment and (c) is an
"accredited investor" within the meaning of Rule 501(a)(1), (2),
(3) or (7) promulgated pursuant to the Securities Act.

     6. The Investor will not authorize nor has it authorized any
person to (a) offer, pledge, sell, dispose of or otherwise
transfer any Restricted Certificate, any interest in any
Restricted Certificate or any other similar security to any
person in any manner, (b) solicit any offer to buy or to accept a
pledge, disposition or other transfer of any Restricted
Certificate, any interest in any Restricted Certificate or any
other similar security from any person in any manner, (c)
otherwise approach or negotiate with respect to any Restricted
Certificate, any interest in any Restricted Certificate or any
other similar security with any person in any manner, (d) make
any general solicitation by means of general advertising or in
any other manner, or (e) take any other action that would
constitute a distribution of any Restricted Certificate under the
Securities Act, that would render the disposition of any
Restricted Certificate a violation of Section 5 of the Securities
Act or any state securities law, or that could require
registration or qualification pursuant thereto. Neither the
Investor nor anyone acting on its behalf has offered the
Restricted Certificates for sale or made any general solicitation
by means of general advertising or in any other manner with
respect to the Restricted Certificates. The Investor will not
sell or otherwise transfer any of the Restricted Certificates,
except in compliance with the provisions of the Agreement.

     7. If an Investor in a Restricted Certificate sells or
otherwise transfers any such Certificate to a transferee other
than a "qualified institutional buyer" under Rule 144A of the
Securities Act, such Investor will obtain (a) from any subsequent
purchaser the same certifications, representations, warranties
and covenants contained in the foregoing paragraphs and in this
paragraph or (b) an opinion of counsel in form and substance
satisfactory to the Trustee pursuant to the Agreement.

     8. The Investor hereby indemnifies the Trustee and the
Company against any liability that may result if the Investor's
transfer of a Restricted Certificate (or any portion thereof) is
not exempt from the registration requirements of the Securities
Act and any applicable state securities laws or is not made in
accordance with such federal and state laws. Such indemnification
of the Trustee and the Company shall survive the termination of
the Agreement.

     [9. The Restricted Certificates shall be registered in the
name of _____________________________ as nominee for the
Investor.]


                               I-2
<PAGE>

     IN WITNESS WHEREOF, the Investor has caused this instrument
to be executed on its behalf, pursuant to authority of its Board
of Directors, by its [title of officer] _____________ this _____
day of __________, 19__.


                          ---------------------------------
                          [name of Investor]


                          By:______________________________
                             Name:
                             Title:


      The undersigned hereby acknowledges that it is holding and
will hold the Restricted Certificates at the exclusive direction
of and as nominee of the Investor named above.

- ------------------------------
[name of nominee]


By:__________________________
    Name:
    Title:


                               I-3
<PAGE>



                             EXHIBIT J
                FORM OF DISTRIBUTION DATE STATEMENT

                    -----------------, ------
                       (month)         (year)

                GE CAPITAL MORTGAGE SERVICES, INC.
           REMIC Multi-Class Pass-Through Certificates,
                          Series 1998-24

     Pursuant to the Pooling and Servicing Agreement dated as of
November 1, 1998 (the "Agreement") between GE Capital Mortgage
Services, Inc. (the "Company"), and State Street Bank and Trust
Company (the "Trustee"), governing the Certificates referred to
above, the Company hereby certifies to the Trustee:

     With respect to the Agreement and as of the Determination
Date for this month:

     The amounts below are for a Single Certificate of $1,000:

     (1) Amount of distribution allocable to principal:

                     Class A1  $__________ 
                     Class A2  $__________
                     Class A3  $__________ 
                     Class A4  $__________
                     Class A5  $__________ 
                     Class A6  $__________
                     Class A7  $__________ 
                     Class A8  $__________
                     Class A9  $__________ 
                     Class A10 $__________
                     Class PO  $__________
                     Class M   $__________ 
                     Class B1  $__________
                     Class B2  $__________ 
                     Class B3  $__________
                     Class B4  $__________ 
                     Class B5  $__________
                     Class R   $__________


                               J-1
<PAGE>

     (2) Aggregate principal prepayments included in
distribution:

                     Class A1  $__________ 
                     Class A2  $__________
                     Class A3  $__________ 
                     Class A4  $__________
                     Class A5  $__________ 
                     Class A6  $__________
                     Class A7  $__________ 
                     Class A8  $__________
                     Class A9  $__________ 
                     Class A10 $__________
                     Class PO  $__________
                     Class M   $__________ 
                     Class B1  $__________
                     Class B2  $__________ 
                     Class B3  $__________
                     Class B4  $__________ 
                     Class B5  $__________
                     Class R   $__________

     (3) Amount of distribution allocable to interest; Pay-out
Rate:

                     Class A1  $__________     ____%
                     Class A2  $__________     ____%
                     Class A3  $__________     ____%
                     Class A4  $__________     ____%
                     Class A5  $__________     ____%
                     Class A6  $__________     ____%
                     Class A7  $__________     ____%
                     Class A8  $__________     ____%
                     Class A9  $__________     ____%
                     Class A10 $__________     ____%
                     Class M   $__________     ____%
                     Class B1  $__________     ____%
                     Class B2  $__________     ____%
                     Class B3  $__________     ____%
                     Class B4  $__________     ____%
                     Class B5  $__________     ____%
                     Class R   $__________     ____%

    (4) Accrual Amount
            N/A

                               J-2
     
<PAGE>

     (5) Amount of distribution allocable to Unanticipated
Recoveries:

                     Class A1  $__________     ____%
                     Class A2  $__________     ____%
                     Class A3  $__________     ____%
                     Class A4  $__________     ____%
                     Class A5  $__________     ____%
                     Class A6  $__________     ____%
                     Class A7  $__________     ____%
                     Class A8  $__________     ____%
                     Class A9  $__________     ____%
                     Class A10 $__________     ____%
                     Class PO  $__________     ____%
                     Class M   $__________     ____%
                     Class B1  $__________     ____%
                     Class B2  $__________     ____%
                     Class B3  $__________     ____%
                     Class B4  $__________     ____%
                     Class B5  $__________     ____%
                     Class R   $__________     ____%

     (6) Servicing Compensation:                              $__________

     The amounts below are for the aggregate of all Certificates:

     (7) Pool Scheduled Principal Balance; 
         number of Mortgage Loans:                  $__________ __________

     (8) Class Certificate Principal Balance 
         (or Notional Principal Balance) of 
         each Class; Certificate Principal 
         Balance (or Notional Principal 
         Balance) of Single Certificate of 
         each Class:


                               J-3

<PAGE>

                                                  Single
                                                Certificate
                Class                  Balance   Balance
                -----                  -------   -------

                Class A1           $__________ $__________
                Class A2           $__________ $__________
                Class A3           $__________ $__________
                Class A4           $__________ $__________
                Class A5           $__________ $__________
                Class A6           $__________ $__________
                Class A7           $__________ $__________
                Class A8           $__________ $__________
                Class A9           $__________ $__________
                Class A10          $__________ $__________
                Class PO           $__________ $__________
                Class M            $__________ $__________
                Class B1           $__________ $__________
                Class B2           $__________ $__________
                Class B3           $__________ $__________
                Class B4           $__________ $__________
                Class B5           $__________ $__________
                Class R            $__________ $__________

     (9) Book value of real estate 
         acquired on behalf of
         Certificate-holders; number 
         of related Mortgage Loans:        $__________ __________

     (10) Aggregate Scheduled Principal 
          Balance and number of
          delinquent Mortgage Loans:

           30-59 days delinquent           $__________   __________
           60-89 days delinquent           $__________   __________
           90 or more days delinquent      $__________   __________
           In foreclosure                  $__________   __________

     (11) Aggregate Scheduled Principal 
          Balance and number of
          replaced Mortgage Loans:         $__________ __________

     (12) Aggregate Scheduled Principal 
          Balance and number of
          modified Mortgage Loans:         $__________ __________


                               J-4
<PAGE>


     (13) Senior Percentage for such 
          Distribution Date:                           __________%

     (14) Senior Prepayment Percentage for 
          such Distribution Date:                      __________%

     (15) Group II Senior Percentage for 
          such Distribution Date:                      __________%

     (16) Group II Senior Prepayment 
          Distribution Percentage for
          such Distribution Date:                      __________%

     (17) Junior Percentage for such 
          Distribution Date:                           __________%

     (18) Junior Prepayment Percentage for 
          such Distribution Date:                      __________%

     Capitalized terms used in this Statement shall have the same
meanings as in the Agreement.


                               J-5
<PAGE>


                             EXHIBIT K

                     FORM OF SPECIAL SERVICING
                   AND COLLATERAL FUND AGREEMENT


     This SPECIAL SERVICING AND COLLATERAL FUND AGREEMENT (the
"Agreement") is made and entered into as of ____________________,
199_, between GE Capital Mortgage Services, Inc. (the "Company")
and _____________________________ (the "Purchaser").

                       PRELIMINARY STATEMENT

     ___________________________ or an affiliate thereof is the
holder of the entire interest in REMIC Multi-Class Pass-Through
Certificates, Series 199_-__, Class B_ (the "Class B_
Certificates"). The Class B_ Certificates were issued pursuant to
a Pooling and Servicing Agreement (the "Pooling and Servicing
Agreement") dated as of ________ 1, 199_ between the Company (in
its capacity as servicer thereunder, the "Servicer") and State
Street Bank and Trust Company as Trustee.

     ____________________________ or an affiliate thereof intends
to resell all of the Class B_ Certificates directly to the
Purchaser on or promptly after the date hereof.

     In connection with such sale, the parties hereto have agreed
that the Company, as Servicer, will engage in certain special
servicing procedures relating to foreclosures for the benefit of
the Purchaser, and that the Purchaser will deposit funds in a
collateral fund to cover any losses attributable to such
procedures as well as all advances and costs in connection
therewith, as set forth herein.

     [The parties hereto have further agreed that the Purchaser
will have no rights, and the Company will have no obligations
under this Agreement until the Class Certificate Principal
Balance of the REMIC Multi-Class Pass-Through Certificates,
Series 199_-__, Class B5 (the "Class B5 Certificates") has been
reduced to zero, and any Special Servicing and Collateral Fund
Agreement in respect of such Class between the Company and the
Purchaser has been terminated.]

     In consideration of the mutual agreements herein contained,
the receipt and sufficiency of which are hereby acknowledged, the
Company and the Purchaser agree that the following provisions
shall become effective and shall be binding on and enforceable by
the Company and the Purchaser upon the acquisition by the
Purchaser of the Class B_ Certificates.


                               K-1
<PAGE>

                            ARTICLE I

                           DEFINITIONS

     Section 1.01. Defined Terms. Whenever used in this
Agreement, the following words and phrases, unless the context
otherwise requires, shall have the following meanings:

     Business Day: Any day other than (i) a Saturday or a Sunday
of (ii) a day on which banking institutions in New York City or
Boston, Massachusetts are required or authorized by law or
executive order to be closed.

     Collateral Fund: The fund established and maintained
pursuant to Section 3.01 hereof.

     Collateral Fund Permitted Investments: Either (i)
obligations of, or obligations fully guaranteed as to principal
and interest by, the United States, or any agency or
instrumentality thereof, provided such obligations are backed by
the full faith and credit of the United States, (ii) repurchase
agreements on obligations specified in clause (i) provided that
the unsecured obligations of the party agreeing to repurchase
such obligations are at the time rated by each Rating Agency in
the highest long-term rating category, (iii) federal funds,
certificates of deposit, time deposits and banker's acceptances
of any U.S. depository institution or trust company incorporated
under the laws of the United States or any state provided that
the debt obligations of such depository institution or trust
company at the date of acquisition thereof have been rated by
each Rating Agency in the highest long-term rating category, (iv)
commercial paper of any corporation incorporated under the laws
of the United States or any state thereof which on the date of
acquisition has the highest short term rating of each Rating
Agency, and (v) other obligations or securities that are
acceptable to each Rating Agency as a Collateral Fund Permitted
Investment hereunder and will not, as evidenced in writing,
result in a reduction or withdrawal in the then current rating of
the Certificates and, for each of the preceding clauses, the
maturity thereof shall be not later than the earlier to occur of
(A) 30 days from the date of the related investment and (B) the
Business Day preceding the next succeeding Distribution Date.

     Commencement of Foreclosure: The first official action
required under local law in order to commence foreclosure
proceedings or to schedule a trustee's sale under a deed of
trust, including (i) in the case of a mortgage, any filing or
service of process necessary to commence an action to foreclose,
or (ii) in the case of a deed of trust, the posting, publishing,
filing or delivery of a notice of sale, but not including in
either case (x) any notice of default, notice of intent to
foreclose or sell or any other action prerequisite to the actions
specified in (i) or (ii) above and, upon the consent of the
Purchaser which will be deemed given unless expressly withheld
within two Business Days of notification, (y) the acceptance of a
deed-in-lieu of foreclosure (whether in connection with a sale of
the related property or otherwise) or (z) initiation and
completion of a short pay-off.

     Current Appraisal: With respect to any Mortgage Loan as to
which the Purchaser has made an Election to Delay Foreclosure, an
appraisal of the related Mortgaged Property 


                               K-2

<PAGE>

obtained by the Purchaser as nearly contemporaneously as
practicable to the time of the Purchaser's election, prepared
based on the Company's customary requirements for such
appraisals.

     Election to Delay Foreclosure: Any election by the Purchaser
to delay the Commencement of Foreclosure, made in accordance with
Section 2.02(b).

     Election to Foreclose: Any election by the Purchaser to
proceed with the Commencement of Foreclosure, made in accordance
with Section 2.03(a).

     Required Collateral Fund Balance: As of any date of
determination, an amount equal to the aggregate of all amounts
previously required to be deposited in the Collateral Fund
pursuant to Section 2.02(d) (after adjustments for all
withdrawals and deposits prior to such date pursuant to Section
2.02(e)) and Section 2.03(b) (after adjustment for all
withdrawals and deposits prior to such date pursuant to Section
2.03(c)) and Section 3.02, reduced by all withdrawals therefrom
prior to such date pursuant to Section 2.02(g) and Section
2.03(d).

     Section 1.02. Definitions Incorporated by Reference. All
capitalized terms not otherwise defined in this Agreement shall
have the meanings assigned in the Pooling and Servicing
Agreement.

                           ARTICLE II

                   SPECIAL SERVICING PROCEDURES

     Section 2.01. Reports and Notices.

     (a) In connection with the performance of its duties under
the Pooling and Servicing Agreement relating to the realization
upon defaulted Mortgage Loans, the Company as Servicer shall
provide to the Purchaser the following notices and reports:

          (i) Within five Business Days after each Distribution
     Date (or included in or with the monthly statements to
     Certificateholders pursuant to the Pooling and Servicing
     Agreement), the Company, as Servicer, shall provide to the
     Purchaser a report, using the same methodology and
     calculations in its standard servicing reports, indicating
     for the Trust Fund the number of Mortgage Loans that are (A)
     thirty days, (B) sixty days, (C) ninety days or more
     delinquent or (D) in foreclosure, and indicating for each
     such Mortgage Loan the loan number and outstanding principal
     balance.

          (ii) Prior to the Commencement of Foreclosure in
     connection with any Mortgage Loan, the Company shall provide
     the Purchaser with a notice (sent by facsimile transmission)
     of such proposed and imminent foreclosure, stating the loan
     number and the aggregate amount owing under the Mortgage
     Loan. Such notice may be provided to the Purchaser in the
     form of a copy of a referral letter from the Company to an
     attorney 


                               K-3

<PAGE>

     requesting the institution of foreclosure or a copy
     of a request to foreclose received by the Company from the
     related primary servicer which has been approved by the
     Company.

     (b) If requested by the Purchaser, the Company shall make
its servicing personnel available (during their normal business
hours) to respond to reasonable inquiries, in writing by
facsimile transmission, by the Purchaser in connection with any
Mortgage Loan identified in a report under subsection (a)(i) or
(a)(ii) which has been given to the Purchaser, provided, that (1)
the Company shall only be required to provide information that is
readily accessible to its servicing personnel and is non-
confidential and (2) the Company shall respond within five
Business Days orally or in writing by facsimile transmission.

     (c) In addition to the foregoing, the Company shall provide
to the Purchaser such information as the Purchaser may reasonably
request concerning each Mortgage Loan that is at least sixty days
delinquent and each Mortgage Loan which has become real estate
owned, through the final liquidation thereof, provided, that the
Company shall only be required to provide information that is
readily accessible to its servicing personnel and is
non-confidential.

     Section 2.02. Purchaser's Election to Delay Foreclosure
Proceedings.

     (a) The Purchaser shall be deemed to direct the Company that
in the event that the Company does not receive written notice of
the Purchaser's election pursuant to subsection (b) below within
24 hours (exclusive of any intervening non-Business Days) of
transmission of the notice provided by the Company under Section
2.01(a)(ii) subject to extension as set forth in Section 2.02(b),
the Company may proceed with the Commencement of Foreclosure in
respect of such Mortgage Loan in accordance with its normal
foreclosure policies without further notice to the Purchaser. Any
foreclosure that has been initiated may be discontinued (i)
without notice to the Purchaser if the Mortgage Loan has been
brought current or if a refinancing or prepayment occurs with
respect to the Mortgage Loan (including by means of a short
payoff approved by the Company) or (ii) with notice to the
Purchaser if the Company has reached the terms of a forbearance
agreement with the borrower. In such latter case the Company may
complete such forbearance agreement unless instructed otherwise
by the Purchaser within two Business Days of notification.

     (b) In connection with any Mortgage Loan with respect to
which a notice under Section 2.01(a)(ii) has been given to the
Purchaser, the Purchaser may elect to instruct the Company to
delay the Commencement of Foreclosure until such time as the
Purchaser determines that the Company may proceed with the
Commencement of Foreclosure. Such election must be evidenced by
written notice received within 24 hours (exclusive of any
intervening non-Business Days) of transmission of the notice
provided by the Company under Section 2.01(a)(ii). The Purchaser
shall send a copy of such notice of election to each Rating
Agency as soon as practicable thereafter. Such 24-hour period
shall be extended for no longer than an additional four Business
Days after the receipt of the information if the Purchaser
requests additional information related to such foreclosure
within such 24-hour period; provided, however, that the Purchaser
will have at least one Business Day to make such election
following its receipt of any requested additional information.
Any such additional information shall (i) not 


                               K-4

<PAGE>

be confidential in nature and (ii) be obtainable by the Company
from existing reports, certificates or statements or otherwise be
readily accessible to its servicing personnel. The Purchaser
agrees that it has no right to deal with the mortgagor. However,
if the Company's normal foreclosure policies include acceptance
of a deed-in-lieu of foreclosure or short payoff, the Purchaser
will be notified and given two Business Days to respond.

     (c) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, the
Purchaser shall obtain a Current Appraisal as soon as
practicable, and shall provide the Company with a copy of such
Current Appraisal.

     (d) Within two Business Days of making any Election to Delay
Foreclosure, the Purchaser shall remit by wire transfer to the
Trustee, for deposit in the Collateral Fund, an amount, as
calculated by the Company, equal to the sum of (i) 125% of the
greater of the Scheduled Principal Balance of the Mortgage Loan
and the value shown in the Current Appraisal referred to in
subsection (c) above (or, if such Current Appraisal has not yet
been obtained, the Company's estimate thereof, in which case the
required deposit under this subsection shall be adjusted upon
obtaining such Current Appraisal), and (ii) three months'
interest on the Mortgage Loan at the applicable Mortgage Rate. If
any Election to Delay Foreclosure extends for a period in excess
of three months (such excess period being referred to herein as
the "Excess Period"), the Purchaser shall remit by wire transfer
in advance to the Trustee for deposit in the Collateral Fund the
amount of each additional month's interest, as calculated by the
Company, equal to interest on the Mortgage Loan as the applicable
Mortgage Rate for the Excess Period. The terms of this Agreement
will no longer apply to the servicing of any Mortgage Loan upon
the failure of the Purchaser to deposit the above amounts
relating to the Mortgage Loan within two Business Days of (i) the
Election to Delay Foreclosure or (ii) the beginning of the
related Excess Period, as the case may be.

     (e) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, the Company
or the Trustee may withdraw from the Collateral Fund from time to
time amounts necessary to reimburse the Company for all related
Monthly Advances and Liquidation Expenses thereafter made by the
Company as Servicer in accordance with the Pooling and Servicing
Agreement. To the extent that the amount of any such Liquidation
Expense is determined by the Company based on estimated costs,
and the actual costs are subsequently determined to be higher,
the Company or the Trustee may withdraw the additional amount
from the Collateral Fund to reimburse the Company. In the event
that the Mortgage Loan is brought current by the mortgagor, the
amounts so withdrawn from the Collateral Fund shall be
redeposited therein as and to the extent that reimbursement
therefor from amounts paid by the mortgagor is not prohibited
pursuant to the Pooling and Servicing Agreement as of the date
hereof. Except as provided in the preceding sentence, amounts
withdrawn from the Collateral Fund to cover Monthly Advances and
Liquidation Expenses shall not be redeposited therein or
otherwise reimbursed to the Purchaser. If and when any such
Mortgage Loan is brought current by the mortgagor, all amounts
remaining in the Collateral Fund in respect of such Mortgage Loan
(after adjustment for all previous withdrawals and 


                               K-5

<PAGE>

deposits pursuant to this subsection and after reimbursement to
the Servicer for all related Monthly Advances) shall be released
to the Purchaser.

     (f) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, the Company
shall continue to service the Mortgage Loan in accordance with
its customary procedures (other than the delay in Commencement of
Foreclosure as provided herein). If and when, following such
election, the Purchaser shall notify the Company that it believes
that it is appropriate to do so, the Company shall proceed with
the Commencement of Foreclosure; provided that, in any event, if
the Mortgage Loan is not brought current by the mortgagor by the
time the loan becomes 6 months delinquent, the Purchaser's
election shall no longer be effective, unless the Purchaser shall
have purchased the related Mortgage Loan promptly following (and
in any event not later than the third Business Day after) the end
of such 6-month period in the manner provided in the following
two sentences, and the Company shall be entitled to proceed with
the Commencement of Foreclosure. Any purchase of such Mortgage
Loan by the Purchaser pursuant to the preceding sentence shall be
at a purchase price equal to the unpaid principal balance of the
Mortgage Loan plus accrued interest at the Mortgage Rate from the
date last paid by the mortgagor. Such purchase price shall be
deposited by the Purchaser into the Collateral Fund in
immediately available funds on the Business Day which is the date
of purchase and the Purchaser shall instruct the Trustee (with
notice to the Company) to withdraw such amount therefrom on such
Business Day and remit the same to the Trust Fund for application
as Liquidation Proceeds pursuant to the Pooling and Servicing
Agreement. Following such withdrawal, all amounts remaining in
the Collateral Fund in respect of such Mortgage Loan (after
adjustment for all previous withdrawals and deposits pursuant to
this Agreement and after reimbursement to the Servicer for all
related Monthly Advances) shall be released to the Purchaser.

     (g) Upon the occurrence of a liquidation with respect to any
Mortgage Loan as to which the Purchaser made an Election to Delay
Foreclosure and as to which the Company proceeded with the
Commencement of Foreclosure in accordance with subsection (f)
above, the Company shall calculate the amount, if any, by which
the value shown on the Current Appraisal obtained under
subsection (c) exceeds the actual sales price obtained for the
related Mortgaged Property (net of Liquidation Expenses and
unreimbursed Monthly Advances related to the extended foreclosure
period), and the Company or the Trustee shall withdraw the amount
of such excess from the Collateral Fund and shall remit the same
to the Trust Fund for application as additional Liquidation
Proceeds pursuant to the Pooling and Servicing Agreement. After
making such withdrawal, all amounts remaining in the Collateral
Fund in respect of such Mortgage Loan (after adjustment for all
withdrawals and deposits pursuant to subsection (e) and after
reimbursement to the Servicer for all related Monthly Advances)
shall be released to the Purchaser.

     Section 2.03. Purchaser's Election to Commence Foreclosure
Proceedings.

     (a) In connection with any Mortgage Loan identified in a
report under Section 2.01(a)(i)(B), the Purchaser may elect to
instruct the Company to proceed with the


                               K-6

<PAGE>

Commencement of Foreclosure as soon as practicable. Such election
must be evidenced by written notice received by the Company by
5:00 p.m., New York City time, on the third Business Day
following the delivery of such report under Section 2.01(a)(i).

     (b) Within two Business Days of making any Election to
Foreclose, the Purchaser shall remit to the Trustee, for deposit
in the Collateral Fund, an amount, as calculated by the Company,
equal to 125% of the current Scheduled Principal Balance of the
Mortgage Loan and three months' interest on the Mortgage Loan at
the applicable Mortgage Rate. If and when any such Mortgage Loan
is brought current by the mortgagor, all amounts in the
Collateral Fund in respect of such Mortgage Loan (after
adjustment for all withdrawals and deposits pursuant to
subsection (c) below) shall be released to the Purchaser. The
terms of this Agreement will no longer apply to the servicing of
any Mortgage Loan upon the failure of the Purchaser to deposit
the above amounts relating to the Mortgage Loan within two
Business Days of the Election to Foreclose.

     (c) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Foreclose, the Company shall
continue to service the Mortgage Loan in accordance with its
customary procedures. In connection therewith, the Company shall
have the same rights to make withdrawals for Monthly Advances and
Liquidation Expenses from the Collateral Fund as are provided
under Section 2.02(e), and the Company shall make reimbursements
thereto to the limited extent provided under such subsection. The
Company shall not be required to proceed with the Commencement of
Foreclosure if (i) the same is stayed as a result of the
mortgagor's bankruptcy or is otherwise barred by applicable law,
or to the extent that all legal conditions precedent thereto have
not yet been complied with, or (ii) the Company believes there is
a breach of representations or warranties by the Company, which
may result in a repurchase or substitution of such Mortgage Loan,
or (iii) the Company has or expects to have the right under the
Pooling and Servicing Agreement to purchase the defaulted
Mortgage Loan and intends to exercise such right or (iv) the
Company reasonably believes the Mortgaged Property may be
contaminated with or affected by hazardous wastes or hazardous
substances (and the Company supplies the Purchaser with
information supporting such belief) or (v) the same is prohibited
by or is otherwise inconsistent with the provisions of the
Pooling and Servicing Agreement. Any foreclosure that has been
initiated may be discontinued (i) without notice to the Purchaser
if the Mortgage Loan has been brought current or if a refinancing
or prepayment occurs with respect to the Mortgage Loan (including
by means of a short payoff approved by the Purchaser) or (ii)
with notice to the Purchaser if the Company has reached the terms
of a forbearance agreement unless instructed otherwise by the
Purchaser within two Business Days of notification.

     (d) Upon the occurrence of a liquidation with respect to any
Mortgage Loan as to which the Purchaser made an Election to
Foreclose and as to which the Company proceeded with the
Commencement of Foreclosure in accordance with subsection (c)
above, the Company shall calculate the amount, if any, by which
the Scheduled Principal Balance of the Mortgage Loan at the time
of liquidation (plus all unreimbursed Monthly Advances and
Liquidation Expenses in connection therewith other than those
previously paid from the Collateral Fund) exceeds the actual
sales price obtained for the related Mortgaged Property, and the
Company or the Trustee 


                               K-7

<PAGE>

shall withdraw the amount of such excess from the Collateral Fund
and shall remit the same to the Trust Fund for application as
additional Liquidation Proceeds pursuant to the Pooling and
Servicing Agreement. After making such withdrawal, all amounts
remaining in the Collateral Fund (after adjustment for all
withdrawals and deposits pursuant to subsection (c) above and
after reimbursement to the Servicer for all related Monthly
Advances) in respect of such Mortgage Loan shall be released to
the Purchaser.

     Section 2.04. Termination.

     (a) With respect to all Mortgage Loans included in the Trust
Fund, the Purchaser's right to make any Election to Delay
Foreclosure or any Election to Foreclose and the Company's
obligations under Section 2.01 shall terminate on the earliest to
occur of the following: (i) at such time as the Class Certificate
Principal Balance of the Class B_ Certificates has been reduced
to zero, (ii) if the greater of (x) 43% (or such lower or higher
percentage that represents the Company's actual loss experience
with respect to the Mortgage Loans in the related pool) of the
aggregate principal balance of all Mortgage Loans that are in
foreclosure or are more than 90 days delinquent on a contractual
basis and the aggregate book value of REO properties or (y) the
aggregate amount that the Company estimates through its normal
servicing practices will be required to be withdrawn from the
Collateral Fund with respect to Mortgage Loans as to which the
Purchaser has made an Election to Delay Foreclosure or an
Election to Foreclose exceeds (z) the then-current Class
Certificate Principal Balance of the Class B_ Certificates, or
(iii) upon any transfer by the Purchaser of any interest (other
than the minority interest therein, but only if the transferee
provides written acknowledgment to the Company of the Purchaser's
right hereunder and that such transferee will have no rights
hereunder) in the Class B_ Certificates [or in the Class B5
Certificates] (whether or not such transfer is registered under
the Pooling and Servicing Agreement), including any such transfer
in connection with a termination of the Trust Fund. Unless
earlier terminated as set forth herein, this Agreement and the
respective rights, obligations and responsibilities of the
Purchaser and the Company hereunder shall terminate immediately
upon (x) the later to occur of (i) the final liquidation of the
last Mortgage Loan as to which the Purchaser made any Election to
Delay Foreclosure or any Election to Foreclose and the withdrawal
of all remaining amounts in the Collateral Fund as provided
herein and (ii) ten (10) Business Days' notice or (y) the
occurrence of any event that results in the Purchaser becoming an
"affiliate" of the Trustee within the meaning of the Prohibited
Transaction Exemption (as defined in the Pooling and Servicing
Agreement).

     (b) The Purchaser's rights pursuant to Section 2.02 or 2.03
of this Agreement shall terminate with respect to a Mortgage Loan
as to which the Purchaser has exercised its rights under Section
2.02 or 2.03 hereof, upon Purchaser's failure to deposit any
amounts required pursuant to Section 2.02(d) or 2.03(b) after one
Business Day's notice of such failure.

     Section 2.05. Notification. The Purchaser shall promptly
notify the Trustee and the Company if such Purchaser becomes
aware of any discussions, plans or events that might lead to such
Person's becoming an "affiliate" (within the meaning of the
Prohibited Transaction 


                               K-8

<PAGE>

Exemption) of the Trustee, provided that the contents of any such
notification shall be kept confidential by the parties to this
Agreement.

                           ARTICLE III

                COLLATERAL FUND; SECURITY INTEREST

      Section 3.01. Collateral Fund. Upon payment by the
Purchaser of the initial amount required to be deposited in the
Collateral Fund pursuant to Article II, the Company shall request
the Trustee to establish and maintain with the Trustee a
segregated account entitled "REMIC Multi-Class Pass-Through
Certificates 199_-__ Collateral Fund, for the benefit of GE
Capital Mortgage Services, Inc. and State Street Bank and Trust
Company on behalf of Certificateholders, as secured parties" (the
"Collateral Fund"). Amounts held in the Collateral Fund shall
continue to be the property of the Purchaser, subject to the
first priority security interest granted hereunder for the
benefit of such secured parties, until withdrawn from the
Collateral Fund pursuant to the Section 2.02 or 2.03 hereof.

           Upon the termination of this Agreement and the
liquidation of all Mortgage Loans as to which the Purchaser has
made any Election to Delay Foreclosure or any Election to
Foreclose pursuant to Section 2.04 hereof, the Company shall
distribute to the Purchaser all amounts remaining in the
Collateral Fund together with any investment earnings thereon
(after giving effect to all withdrawals therefrom permitted under
this Agreement).

     The Purchaser shall not take or direct the Company or the
Trustee to take any action contrary to any provision of the
Pooling and Servicing Agreement. In no event shall the Purchaser
(i) take or cause the Trustee or the Company to take any action
that could cause any REMIC established under the Pooling and
Servicing Agreement to fail to qualify as a REMIC or cause the
imposition on any such REMIC of any "prohibited transaction" or
"prohibited contribution" taxes or (ii) cause the Trustee or the
Company to fail to take any action necessary to maintain the
status of any such REMIC as a REMIC.

     Section 3.02. Collateral Fund Permitted Investments. The
Company shall, at the written direction of the Purchaser, direct
the Trustee to invest the funds in the Collateral Fund in the
name of the Trustee in Collateral Fund Permitted Investments.
Such direction shall not be changed more frequently then
quarterly. In the absence of any direction, the Company shall
direct the Trustee select such investments in accordance with the
definition of Collateral Fund Permitted Investments in its
discretion

          All income and gain realized from any investment as
well as any interest earned on deposits in the Collateral Fund
(net of any losses on such investments) and any payments of
principal made in respect of any Collateral Fund Permitted
Investment shall be deposited in the Collateral Fund upon
receipt. All costs and realized losses associated with the
purchase and sale of Collateral Fund Permitted Investments shall
be borne by the Purchaser and the amount of net realized losses
shall be promptly deposited by the Purchaser in the Collateral
Fund. The Company shall periodically (but not more frequently
than monthly) direct the Trustee to 


                               K-9

<PAGE>

distribute to the Purchaser upon request an amount of cash, to
the extent cash is available therefor in the Collateral Fund,
equal to the amount by which the balance of the Collateral Fund,
after giving effect to all other distributions to be made from
the Collateral Fund on such date, exceeds the Required Collateral
Fund Balance. Any amounts so distributed shall be released from
the lien and security interest of this Agreement.

     Section 3.03. Grant of Security Interest. In order to secure
the obligations of the Purchaser hereunder to the Company and the
Trustee for the benefit of Certificateholders (other than its
obligations under Section 4.10), the Purchaser hereby grants to
the Company and to the Trustee for the benefit of the
Certificateholders a security interest in and lien on all of the
Purchaser's right, title and interest, whether now owned or
hereafter acquired, in and to: (1) the Collateral Fund, (2) all
amounts deposited in the Collateral Fund and Collateral Fund
Permitted Investments in which such amounts are invested (and the
distributions and proceeds of such investments) and (3) all cash
and non-cash proceeds of any of the foregoing, including proceeds
of the voluntary or involuntary conversion thereof (all of the
foregoing collectively, the "Collateral").

          The Purchaser acknowledges the lien on and security
interest in the Collateral for the benefit of the Company and the
Trustee on behalf of the Certificateholders. The Purchaser shall
take all actions requested by the Company or the Trustee as may
be reasonably necessary to perfect the security interest created
under this Agreement in the Collateral and cause it to be prior
to all other security interests and liens, including the
execution and delivery to the Company or at its direction the
Trustee for filing of appropriate financing statements in
accordance with applicable law.

     Section 3.04. Collateral Shortfalls. In the event that
amounts on deposit in the Collateral Fund at any time are
insufficient to cover any withdrawals therefrom that the Company
or the Trustee is then entitled to make hereunder, the Purchaser
shall be obligated to pay such amounts to the Company or the
Trustee immediately upon demand. Such obligation shall constitute
a general corporate obligation of the Purchaser. The failure to
pay such amounts within two Business Days of such demand (except
for amounts to cover interest on a Mortgage Loan pursuant to
Sections 2.02(d) and 2.03(b)), shall cause an immediate
termination of the Purchaser's right to make any Election to
Delay Foreclosure or Election to Foreclose and the Company's
obligations under this Agreement with respect to all Mortgage
Loans to which such insufficiencies relate, without the necessity
of any further notice or demand on the part of the Company.

                           ARTICLE IV

                     MISCELLANEOUS PROVISIONS

     Section 4.01. Amendment. This Agreement may be amended from
time to time by the Company and the Purchaser by written
agreement signed by the Company and the Purchaser provided that
no such amendment shall have a material adverse effect on the
holders of other Classes of Certificates.


                              K-10
<PAGE>
     Section 4.02. Counterparts. This Agreement may be executed
simultaneously in any number of counterparts, each of which
counterparts shall be deemed to be an original, and such
counterparts shall constitute but one and the same instrument.
 
     Section 4.03. Governing Law. This Agreement shall be
construed in accordance with the laws of the State of New York
and the obligations, rights and remedies of the parties hereunder
shall be determined in accordance with such laws.

     Section 4.04. Notices. All demands, notices and direction
hereunder shall be in writing or by telecopy and shall be deemed
effective upon receipt to:

     (a) in the case of the Company, with respect to notices
pursuant to Sections 2.02 and 2.03 hereto,

           GE Capital Mortgage Services, Inc.
           2000 West Loop South
           Suite 1917
           Houston, Texas 77027
           Attention: Mark Pendergrass
           Telephone: (713) 964-4207
           Facsimile: (713) 964-4100

      with respect to all other notices pursuant to this Agreement,

           GE Capital Mortgage Services, Inc.
           Three Executive Campus
           Cherry Hill, New Jersey  08002
           Attention:  General Counsel
           Telephone:  (609) 661-6515
           Facsimile:  (609) 661-6875

     or such other address as may hereafter be furnished in
writing by the Company, or

     (b) in the case of the Purchaser, with respect to notices
pursuant to Section 2.01,

           --------------------------------
           --------------------------------
           --------------------------------
           Attention:______________________
           Telephone:______________________
           Facsimile:______________________


                              K-11

<PAGE>

      with respect to all other notices pursuant to this Agreement,

           --------------------------------
           --------------------------------
           --------------------------------
           Attention:______________________
           Telephone:______________________
           Facsimile:______________________

     or such other address as may hereafter be furnished in
writing by the Purchaser, or

     (c)   in the case of the Trustee,

           State Street Bank and Trust Company
           Corporate Trust Department
           Two International Place, Fifth Floor
           Boston, Massachusetts  02110
           Attention:  Karen Beard
           Telephone:  (617) 664-5465
           Facsimile:  (617) 664-5367

     Section 4.05. Severability of Provisions. If any one or more
of the covenants, agreements, provisions or terms of this
Agreement shall be for any reason whatsoever, including
regulatory, held invalid, then such covenants, agreements,
provisions or terms shall be deemed severable from the remaining
covenants, agreements, provisions or terms of this Agreement and
shall in no way affect the validity or enforceability of the
other provisions of this Agreement.

     Section 4.06. Successor and Assigns. The provisions of this
Agreement shall be binding upon and inure to the benefit of the
parties hereto and the respective successors and assigns of the
parties hereto; provided, however, that the rights under this
Agreement cannot be assigned by the Purchaser without the consent
of the Company.
 
     Section 4.07. Article and Section Headings. The article and
section headings herein are for convenience of reference only and
shall not limit or otherwise affect the meaning hereof.

     Section 4.08. Third Party Beneficiaries. The Trustee on
behalf of Certificateholders is the intended third party
beneficiary of this Agreement.

     Section 4.09. Confidentiality. The Purchaser agrees that all
information supplied by or on behalf of the Company pursuant to
Section 2.01 or 2.02, including individual account information,
is the property of the Company and the Purchaser agrees to use
such information solely for the purposes set forth in this
Agreement and to hold such information confidential and not to
disclose such information.


                              K-12

<PAGE>

      Section 4.10. Indemnification. The Purchaser agrees to
indemnify and hold harmless the Company against any and all
losses, claims, damages or liabilities to which it may be
subject, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon
actions taken by the Company in accordance with the provisions of
this Agreement and which actions conflict or are alleged to
conflict with the Company's obligations under the Pooling and
Servicing Agreement. The Purchaser hereby agrees to reimburse the
Company on demand for the reasonable legal or other expenses
incurred by it in connection with investigating or defending any
such loss, claim, damage, liability or action.

     [Section 4.11. Delayed Effectiveness. The Purchaser agrees
that, notwithstanding any other provision of this Agreement, the
Purchaser shall have no rights hereunder, and the Company shall
have no obligations hereunder, until the Class Certificate
Principal Balance of the Class B5 Certificates has been reduced
to zero and any Special Servicing and Collateral Fund Agreement
between the Company and the Purchaser relating to such Class B5
Certificates has been terminated.]


                              K-13
<PAGE>

     IN WITNESS WHEREOF, the Company and the Purchaser have
caused their names to be signed hereto by their respective
officers thereunto duly authorized, all as of the day and year
first above written.

                               GE CAPITAL MORTGAGE SERVICES, INC.




                               By:________________________________
                                  Name:
                                  Title:


                               [PURCHASER]




                               By:_______________________________
                                  Name:
                                  Title:

Acknowledged and agreed to:

STATE STREET BANK AND TRUST COMPANY




By:___________________________________
   Name:
   Title:


                              K-14
<PAGE>



                             EXHIBIT L


             FORM OF LOST NOTE AFFIDAVIT AND AGREEMENT

     I, _________________________________________, being duly
sworn, do hereby state under oath that:

     1. I am a duly elected ______________________ of GE Capital
Mortgage Services, Inc. (the "Company") and am duly authorized to
make this affidavit.

     2. This affidavit is being delivered in connection with the
transfer of the Mortgage Loan described in Paragraph 3 hereof by
the Company pursuant to the Pooling and Servicing Agreement dated
as of [date] between the Company, Seller and Servicer, and State
Street Bank and Trust Company, Trustee, relating to the Company's
REMIC Multi-Class Pass-Through Certificates, Series [____]
("Agreement"). Such Mortgage Loan constitutes a Designated Loan.

     3. The Company is the payee under the following described
Mortgage Note ("Mortgage Note") which evidences the obligation of
the borrower(s) to repay the Mortgage Loan:

      Loan Number: __________________________________
      Mortgage Note Date:_____________________________
      Borrower(s): ___________________________________
      Original Payee (if not the Company): ___________
      Original Amount:________________________________
      Mortgage Rate: _________________________________
      Address of Mortgaged Property: _________________

      ------------------------------------------------

     4. The Company is the lawful owner of the Mortgage Note and
has not cancelled, altered, assigned or hypothecated the Mortgage
Note.

     5. A thorough and diligent search for the executed original
Mortgage Note was undertaken and was unsuccessful.

     6. Attached hereto is a true and correct copy of the
Mortgage Note.

     7. The Mortgage Note has not been endorsed by the Company in
any manner inconsistent with its transfer of the Mortgage Loan
under the Agreement.

     8. Without limiting the generality of the rights and
remedies of the Trustee contained in the Agreement, the Company
hereby confirms and agrees that in the event the inability to
produce the executed original Mortgage Note results in a breach
of the representations and warranties appearing in Agreement
subsections 2.03(a)(ii) (the validity and enforceability of the


                               L-1
<PAGE>

lien created by the Mortgage Loan) or (x) (no valid offset,
defense or counterclaim to any Mortgage Note or Mortgage), the
Company shall repurchase the Mortgage Loan at the Purchase Price
and otherwise in accordance with Section 2.03(b) of the
Agreement. In addition, the Company covenants and agrees to
indemnify the Trustee and the Trust Fund from and hold them
harmless against any and all losses, liabilities, damages, claims
or expenses (other than those resulting from negligence or bad
faith of the Trustee) arising from the Company's failure to have
delivered the Mortgage Note to the Trustee, including without
limitation any such losses, liabilities, damages, claims or
expenses arising from any action to enforce the indebtedness
evidenced by the Mortgage Note or any claim by any third party
who is the holder of such indebtedness by virtue of possession of
the Mortgage Note.

     9. In the event that the Company locates the executed
original Mortgage Note, it shall promptly provide the Mortgage
Note to the Trustee.

     10. Capitalized terms not otherwise defined herein shall
have the meanings given them in the Agreement.

Date: _______________________

                                    ------------------------------
                                    (signature)

                                    ------------------------------
                                    (print name)

                                    ------------------------------
                                    (print title)


                               L-2
<PAGE>
State of New Jersey  )
                     ) ss.:
                     )

     On this ____________________day of ___________________,
199__, before me appeared ____________________________, to me
personally known, who acknowledged the execution of the foregoing
and who, having been duly sworn states that he/she is a/the
______________________________of GE Capital Mortgage Services,
Inc., that any representations therein contained are true, that
this Lost Note Affidavit was signed and sealed on behalf of GE
Capital Mortgage Services, Inc. and that this Lost Note Affidavit
is the free act and deed of GE Capital Mortgage Services, Inc.

                          ---------------------------------------
                          (Notary Public)


[Notarial Seal]


                               L-3
<PAGE>
                             EXHIBIT M


                   SCHEDULE OF DESIGNATED LOANS




                               None



<PAGE>



                             EXHIBIT N

                     SCHEDULE OF PLEDGED ASSET
                          MORTGAGE LOANS




                               None



<PAGE>


                             EXHIBIT O

                    SENIOR PRINCIPAL PRIORITIES

          third, to the Classes of Senior Certificates, in
     reduction of the Class Certificate Principal Balances
     thereof, to the extent of remaining Available Funds,
     concurrently as follows:

               (a) to the Class A1, Class A2, Class A3, Class A4,
          Class A5, Class A6, Class A7, Class A8, Class A9, Class
          A10 and Class R Certificates, the Senior Optimal
          Principal Amount for such Distribution Date, in the
          following order of priority:

                    (i) to the Class A5 Certificates (the "Group
               II Senior Certificates"), the Group II Senior
               Principal Distribution Amount (as defined herein)
               for such Distribution Date, until the Class
               Certificate Principal Balance thereof has been
               reduced to zero; and

                    (ii) to the Class A1, Class A2, Class A3,
               Class A4, Class A6, Class A7, Class A8, Class A9,
               Class A10 and Class R Certificates (together, the
               "Group I Senior Certificates"), the Senior Optimal
               Principal amount (as defined herein) for such
               Distribution Date less the Group II Senior
               Principal Distribution Amount for such
               Distribution Date, concurrently as follows:

                         (A) to the Class A1, Class A2, Class A4,
                    Class A6, Class A7, Class A8, Class A9, Class
                    A10 and Class R Certificates, approximately
                    70.3418134668% of the amount described in
                    clause (a)(ii) above, in the following order
                    of priority:

                              (I) to the Class R Certificates,
                         until the Class Certificate Principal
                         Balance thereof has been reduced to
                         zero;

                              (II) to the Class A1 Certificates,
                         until the Class Certificate Principal
                         Balance thereof has been reduced to
                         zero;

                              (III) to the Class A2 Certificates,
                         until the Class Certificate Principal
                         Balance thereof has been reduced to
                         zero;

                              (IV) concurrently, (1) to the Class
                         A7 and Class A8 Certificates, pro rata,
                         approximately 44.6044346496% of the
                         remaining amount described in clause
                         (a)(ii)(A) above, until the Class
                         Certificate Principal Balances thereof
                         have each been reduced to zero; and (2)
                         to the Class A4, Class A6, Class A9 and
                         Class A10 Certificates, approximately
                         55.3955653504% of the remaining amount
                         described in clause (a)(ii)(A) above,
                         concurrently as follows:

                                   (x) to the Class A10
                              Certificates, approximately 50.00%
                              of the amount described in 
                              clause (a)(ii)(A)(IV)(2) above,
                              until the Class Certificate
                              Principal Balance thereof has been
                              reduced to zero; and

                                   (y) to the Class A4, Class A6
                              and Class A9 certificates,
                              approximately 50.00% of the amount
                              described in clause
                              (a)(ii)(A)(IV)(2) above, in the
                              following order of priority;

                                        first, to the Class A4
                                   Certificates, until the Class
                                   Certificate Principal Balance
                                   thereof has been reduced to
                                   zero; and

                                        second, pro rata, to the
                                   Class A6 and Class A9
                                   Certificates, until the Class
                                   Certificate Principal Balances
                                   thereof have each been reduced to
                                   zero; and

                    (B) to the Class A3, Class A4, Class A6,
               Class A7, Class A8, Class A9 and Class A10
               Certificates, approximately 29.6581865332% of the
               amount described in clause (a)(ii) above, in the
               following order of priority:

                         (I) to the Class A3 Certificates, until
                    the Class Certificate Principal Balance
                    thereof has been reduced to zero;

                         (II) concurrently, (1) to the Class A7
                    and Class A8 Certificates, pro rata,
                    approximately 44.6044346496% of the remaining
                    amount described in clause (a)(ii)(B) above,
                    until the Class Certificate Principal
                    Balances thereof have been reduced to zero;
                    and (2) to the Class A4, Class A6, Class A9
                    and Class A10 certificates, approximately
                    55.3955653504% of the remaining amount
                    described in clause (a)(ii)(B) above,
                    concurrently as follows:

                              (x) to the Class A10 Certificates,
                         approximately 50.00% of the amount
                         described in clause (a)(ii)(B)(II)(2)
                         above, until the Class Certificate
                         Principal Balance thereof has been 
                         reduced to zero; and

                              (y) to the Class A4, Class A6 and
                         Class A9 Certificates, approximately
                         50.00% of the amount described in clause
                         (a)(ii)(B)(II) above, in the following
                         order of priority:

                                   first, to the Class A4
                              Certificates, until the Class
                              Certificate Principal Balance
                              thereof has been reduced to zero;
                              and

                                   second, pro rata to the Class
                              A6 and Class A9 Certificates, until
                              the Class Certificate Principal
                              Balances thereof have been each reduced
                              to zero; and

          (b) to the Class PO Certificates, the Class PO
     Principal Distribution Amount for such Distribution Date,
     until the Class Certificate Principal Balance thereof has
     been reduced to zero;




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission